monthly report · title: monthly report author: ref-user created date: 4/7/2020 6:06:14 pm
TRANSCRIPT
January 2020
Monthly Report
Financial and Operations
Report
NNPC
2 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Disclaimer
This publication presents information on the Nigerian oil and gas
industry. Its content reflects individual as well as general analysis and
trend of activities that characterized the industry within the country.
Although NNPC endeavors to ensure accuracy of information in this
unaudited report, it cannot guarantee 100% accuracy, nor can it be held
liable for errors that may be contained therein. Users are to note that use
of any information herein is purely at their own discretion.
3 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Outline
1.0 Introduction
2.0 National Crude Oil & Natural Gas Production, Lifting and Utilization
3.0 Refinery Operations
4.0 Petroleum Product Supply & Distribution
5.0 Budget Performance Report
6.0 Federation Crude Oil & Gas Revenue
7.0 Key Determinants For Change
8.0 Glossary
4 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
1.0 Introduction
The average crude oil price in January 2020 plummeted by $2.35 or 3.69% m-o-m, to
average $63.27/b. Likewise, ICE Brent decreased by $1.50 or 2.3% m-o-m, at $63.67/b
while NYMEX WTI dwindled by $2.28 or 3.8% m-o-m, to close at $57.53/b. Year-to-date
(y-t-d), ICE Brent rose by $3.43 or 5.7% to $63.67/b while NYMEX WTI increased by $5.9
or 11.6% to stand at $57.53/b. The OPEC Monthly Oil Market Report (MOMR) revealed
that the current decline in oil prices is due to anticipations of decelerating global oil
demand amidst concerns about the effect of the Coronavirus on global economy.
The OPEC MOMR reviewed global economic growth forecast for 2019 and 2020 down by
1% each; to 2.9% and 3.0% respectively due to Coronavirus-related impact. US economic
growth remains at 2.3% for 2019 and at 1.9% for 2020. Euro-zone growth is unchanged
at 1.2% for 2019 but at 0.99% for 2020. Gross Domestic Product (GDP) growth in Japan
is steady at 1.1% for 2019 but down at 0.6% for 2020. China’s growth is slashed at 6.1%
for 2019 and at 5.4% for 2020 and so is India’s growth at 5.2% for 2019 and at 6.1% for
2020. Brazil’s economic growth is stagnant at 1.0% for 2019 and at 2.0% for 2020.
Equally, Russia’s growth is unaffected at 1.1% for 2019 and at 1.5% for 2020.
As publicized in the OPEC MOMR, global oil demand growth in 2019 is lower by 0.02
mb/d compared to last month’s assessment; to grow at 0.91 mb/d and reach 99.74 mb/d.
For 2020, global oil demand is revised down by 0.23 mb/d to grow at 0.99 mb/d to 100.73
mb/d. The downward revision is largely attributable to the outbreak of the Coronavirus
throughout Q1 2020 in China. Demand from OECD countries is expected to grow at 0.01
mb/d while demand from non-OECD will grow at 0.98 mb/d. Demand for OPEC crude in
2019 is same as last month’s assessment to remain at 30.6 mb/d while OPEC demand in
2020 decreased slightly at 29.3 mb/d, about 1.3 mb/d lesser than the 2019 level.
For supply, the non-OPEC oil supply growth in 2019 is now up by 0.02mb/d at an average
of 1.88 mb/d to reach 64.36 mb/d. However in 2020, non-OPEC oil supply is estimated to
decrease by 0.10 mb/d at 2.25 mb/d to average 66.60 mb/d. Australia, Brazil, Canada and
the US are the key drivers for growth in 2020, alongside Norway and Guyana. In January
2020, OPEC crude oil production dwindled by 509 tb/d m-o-m to average 28.86 mb/d.
Globally, oil supply decreased by 0.01 mb/d m-o-m to average 100.12 mb/d in the month.
As reported by the National Bureau of Statistics, real GDP in Nigeria grew by 2.55% in Q4
2019; an increase of 0.27% points from the 2.28% recorded in Q3 2019. When compared
to growth rate of 2.38% in Q4 2018, real GDP increased by 0.17% points (year-on-year).
The robust growth rate in Q4 2019 was the highest since 2016 recession. While real GDP
grew by 5.59% quarter-on-quarter, annual real GDP growth in 2019 was 2.27% as against
1.91% in 2018. For the oil sector, real growth stood at 6.36% (year-on-year) in Q4 2019
indicating 7.98% points increase in comparison to the equivalent quarter of 2018. Also, a
decrease of 0.13% points relative to Q3 2019. Annually, the oil sector 2019 growth rate
is 4.59%. Contribution of the oil sector to total real GDP in Q4 2019 stood at 7.32%, higher
5 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
than the 7.06% posted in corresponding period of 2018 but lower than the 9.77% posted
in Q3 2019. The contribution of Oil in 2019 real GDP was 8.78%.
In January 2020, total crude oil production in Nigeria decreased by 1.32 mb or 2.22% at
60.80 mb with daily average of 1.96 mb/d. Production was disrupted by shutdown of the
TFP at Forcados for repairs while Bonny NCTL was shut down due to leaks on ROW near
Boro / Awoba axis. Production was also interrupted at Bonga, Egina, Brass, Erha, Usan,
Amenam, Ogo Ocha and Ima terminals due to lube oil loss, pump issues, loss of power,
riser protector replacement, pipeline repairs and flare management.
National Gas production in January 2020 increased by 5.77% at 253.09BCF compared to
output in December 2019; translating to an average daily production of 8,164.23mmscfd.
Similarly, the daily average natural gas supply to gas power plants increased by 7.28% to
639.40mscfd, equivalent to power generation of 2,683MW.
To ensure continuous increased PMS supply and effective distribution across the country,
a total of 1.20bn litres of PMS translating to 38.68mn liters/day were supplied for the
month; in the downstream sector. The Corporation has continued to diligently monitor
the daily stock of Premium Motor Spirit (PMS) to achieve smooth distribution of
petroleum products and zero fuel queue across the Nation.
This month, a total of 60 pipeline points were vandalized representing about 50%
increase from the 40 points vandalized in December 2019. No pipeline failed to be welded
nor ruptured. ATC-Mosimi and Mosimi-Ibadan axes accounted for 50% and 17% of the
breaks respectively while all other routes accounted for the remaining 33%. NNPC in
collaboration with the local communities and other stakeholders continuously strive to
reduce and eventually eliminate this menace.
This 54th edition of the Report indicates a reduced trading surplus of ₦1.87Billion
compared to the ₦5.28Billion surplus posted in December 2019. The 65% decrease in the
month arose due to 17% drop in the cummulative performance of SBUs in the upstream
and midstream as well as over 100% deterioration in downstream activities. These weak
positions along with deficits of the Refineries, Ventures and CHQ, led to a decreased
surplus to the Group.
This report highlights NNPC’s activities for the period of January 2019 to January 2020.
In line with the Corporation’s commitment to becoming more accountable, responsive
and transparent and a FACTI based Organization; the Corporation has continued to
sustain effective communication with stakeholders through this report via publications
on its website and in national dailies. NNPC in return demands continued support from
Nigerians especially in areas of security to achieve zero vandalism of the Nation’s oil &
gas infrastructure.
6 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Activity update
NLNG TRAIN7: NNPC, Partners take Final Investment Decision
Condensate Refinery: NNPC, Partners Kick off First Phase
Nigeria, Best Investment Destination in Africa, Kyari Assures
NNPC Proposes Measure to curb Pipeline Vandalism, Crude Theft
NNPC Retail Limited Enters Lubricants Market with Nitro, Rhino Engine Oils
AKK Pipeline: NNPC, Chinese Company, Brantex Consortium Firm up Plan to Kick
off Construction Work
7 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
2 National Crude Oil & Natural Gas Production, Lifting and Utilization
2.1 National Crude Oil & Condensate Production
In December 2019, a total of 60.80million barrels of crude oil & condensate were
produced representing an average daily production of 1.96million barrels. This translates
to an increase of 1.08% in the average daily production compared to November 2019
average daily performance. Of the December 2019 Production, Joint Ventures (JVs) and
Production Sharing Contracts (PSC) contributed about 33.72% and 41.95% respectively.
While AF, NPDC and Independents accounted for 10.56%, 9.06% and 4.71% respectively.
The tables and charts below provide details of the National Crude Oil Production for the
period December 2018 to December 2019.
Table 2.1.1: Fiscalised National Crude Oil & Condensate Production
JVs PSC AF NPDCIndependent /
Marginal FieldsTotal
Average Daily Production
Barrels Barrels Barrels Barrels Barrels Barrels Barrels
Dec-18 19,349,575 21,901,114 7,790,576 4,719,450 5,288,429 59,049,144 1,904,811
Jan-19 18,426,261 22,876,107 7,483,749 4,946,892 5,492,470 59,225,478 1,910,499
Feb-19 17,429,141 22,953,720 7,373,922 4,346,424 3,328,597 55,431,803 1,979,707
Mar-19 19,064,366 27,013,024 7,724,090 3,894,652 4,968,891 62,665,023 2,021,452
Apr-19 17,520,185 26,579,582 6,731,332 5,676,252 3,518,225 60,025,576 2,000,853
May-19 17,567,593 27,188,983 6,464,447 4,875,061 3,752,830 59,848,914 1,930,610
Jun-19 19,020,901 26,938,093 7,529,665 5,665,192 4,372,525 63,526,377 2,117,546
Jul-19 20,989,993 28,019,860 6,552,738 5,548,452 4,472,661 65,583,704 2,115,603
Aug-19 20,641,210 27,377,512 6,292,482 6,312,535 3,988,244 64,611,984 2,084,258
Sep-19 18,474,136 27,427,606 5,258,304 4,350,850 6,387,716 61,898,612 2,063,287
Oct-19 21,266,847 26,519,528 6,761,513 5,878,606 2,947,843 63,374,338 2,044,333
Nov-19 18,402,011 24,970,450 6,387,164 4,638,276 3,851,588 58,249,489 1,941,650
Dec-19 20,501,440 25,507,750 6,420,300 5,509,484 2,863,809 60,802,783 1,961,380
PTD 248,653,658 335,273,330 88,770,282 66,362,127 55,233,828 794,293,224 2,005,791
Month
Notes: December 2019 Crude Oil figure includes Pure Condensate of 7,398,701 barrels & Spiked Condensate of 1,998,575 barrels.
Crude oil Production is reported 1 month in arrears. Jan – Dec 2019 updated to reconciled figures with DPR and IOCs.
NPDC’s Crude production is based on NPDC’s wholly owned assets and percentage holding in JV assets.
NPDC 60 Series production is included in JVs & MCA production, the volume included in December 2019 is 1,706,123 bbls.
For more details on production by company, streams and well-head productions (Non-Fiscalised) click on these links:
Company streams and well-head respectively.
8 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 2.1.1: Crude Oil & Condensate Production: December ’18 – December ‘19
Chart 2.1.2: Average Daily Crude Oil & Condensate Production & Percentage distribution
Table 2.1.2: NPDC Monthly Crude Oil & Condensate Production Field/Company YTD Budget
(bbls)Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 PTD
NPDC Owned Direct Operated Assets Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels
Abura OML 65 2,264,163 250,255 271,777 188,258 195,904 198,851 35,716 1,242,635 91,927 146,551 204,821 173,298 16,695 124,951 3,141,637
Oredo OML 111 2,502,500 222,266 244,706 206,824 192,692 201,231 248,611 228,718 246,473 263,086 263,005 130,630 157,251 229,249 2,834,743
Oziengbe OML 111 678,337 0 0 0 0 0 279,221 0 0 0 0 0 0 279,221
Okono_Okpoho OML 119 15,574,163 467,041 500,899 455,427 547,344 534,892 544,066 0 511,745 504,810 482,736 495,160 489,457 412,063 5,945,640
Brass OML 60-63 - 0 0 579,932 0 1,251,210 1,114,874 384,729 1,326,340 2,035,458 0 1,729,923 865,463 1,094,445 10,382,374
SUB-TOTAL 21,019,163 939,562 1,017,382 1,430,441 935,940 2,186,184 1,943,267 2,135,303 2,176,485 2,949,905 950,562 2,529,010 1,528,867 1,860,708 22,583,616
Ogini_Isoko/FHN OML 26 1,457,500 179,020 198,797 89,211 74,836 138,030 84,842 131,464 139,689 156,707 140,256 151,953 180,866 178,377 1,844,048
Opuama/Elcrest OML 40 751,663 424,462 481,714 347,117 234,203 393,530 358,076 323,996 285,836 309,953 273,574 334,096 218,437 456,739 4,441,732
Batan_Odidi/Neconde OML 42 2,731,663 948,135 812,608 696,738 806,658 704,977 626,280 869,746 861,196 604,618 754,558 635,546 547,834 511,220 9,380,113
Afiesere_Kokori/Shoreline OML 30 6,737,500 1,021,417 1,275,053 959,667 904,518 1,118,615 947,255 1,077,375 1,110,506 1,234,239 1,206,716 1,219,297 1,151,412 1,328,908 14,554,977
Utorogu_Ughelli/NDW OML 34 3,125,837 314,775 278,025 232,394 273,517 310,569 204,540 294,203 202,021 168,980 278,817 244,254 143,220 256,656 3,201,973
NPDC JV Direct Operated Assets
Block
SUB-TOTAL 14,804,163 2,887,810 3,046,197 2,325,127 2,293,732 2,665,722 2,220,992 2,696,784 2,599,248 2,474,497 2,653,920 2,585,146 2,241,769 2,731,898 33,422,843 0.5036 11,097,183 OBEN_Amukpe_Sapele/SEPLAT
OBEN_Amukpe_Sapele/SEPLAT OML 4,38&41 28,242,500 892,078 883,313 590,856 664,980 824,347 710,801 833,105 772,720 888,133 746,367 764,450 867,640 916,878 10,355,668
SUB-TOTAL 28,242,500 892,078 883,313 590,856 664,980 824,347 710,801 833,105 772,720 888,133 746,367 764,450 867,640 916,878 10,355,668
GRAND TOTAL 64,065,826 4,719,450 4,946,892 4,346,424 3,894,652 5,676,252 4,875,061 5,665,192 5,548,452 6,312,535 4,350,850 5,878,606 4,638,276 5,509,484 66,362,127
Average Daily Production 175,523 152,240 159,577 155,229 125,634 189,208 157,260 188,840 178,982 203,630 145,028 189,632 154,609 177,725 167,581
NPDC JV Non-Operated Assets
19.3 18.4 17.4 19.1 17.5 17.6 19.0 21.0 20.6 18.5 21.3 18.4 20.5
21.9 22.9 23.027.0 26.6 27.2 26.9 28.0 27.4 27.4 26.5
25.0 25.5
7.8 7.5 7.47.7 6.7 6.5 7.5 6.6 6.3 5.3 6.8
6.4 6.4
59.05 59.2355.43
62.67 60.03 59.8563.53 65.58 64.61 61.90 63.37 58.25 60.80
0
10
20
30
40
50
60
70
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
Total Monthly Crude Oil & Condensate Production (Million Barrels)
JVs PSC AF NPDC Independent / Marginal Fields
1.90 1.91 1.98 2.02 2.001.93
2.12 2.12 2.08 2.06 2.041.94 1.96
0.0
0.5
1.0
1.5
2.0
2.5
Average Daily Crude Oil & Condensate Production (Million Barrels/Day)
31.3%
42.2%
11.2%
9%7%
PTD Percentage Distribution of Crude Oil Production by Commercial
Arrangements
JVs
PSC
AF
NPDC
Independent /Marginal Fields
9 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
The NPDC December 2018 to December 2019 cumulative production from all fields
totaled 66,362,127 barrels of crude oil translating to an average daily production of
167,581 barrels per day. Comparing PTD NPDC performance to National Production, the
Company’s production share is 8.32%. NPDC is projected to ramp-up production level to
250,000bp/d in the near future. PTD production from NPDC wholly operated assets
amounted to 22,583,616 barrels (or 34.03% of the total NPDC production) with Okono
Okpoho (OML 119) alone producing 26.33% of the NPDC wholly owned operated assets
and 8.96% of the total NPDC production. Also, on the NPDC operated JV assets, in which
NPDC owns 55% controlling interest, crude oil production amounted to 33,422,843
barrels (or 50.36% of the NPDC total production). On the non-operated assets,
production level stood at 10,355,668 barrels or 15.60% of the Company’s production.
Chart 2.1.3 NPDC Monthly Crude Oil & Condensate Production
Chart 2.1.4 NPDC Monthly Average Daily Crude Production by Field
940 1,0171,430
936
2,186 1,943 2,135 2,1762,950
951
2,529
1,529 1,861
2,888 3,046 2,325
2,294
2,666
2,2212,697 2,599
2,474
2,654
2,585
2,242
2,732
892883
591
665
824
711
833 773
888
746
764
868
9174,719
4,947
4,3463,895
5,676
4,875
5,665 5,548
6,313
4,351
5,879
4,638
5,509
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
NPDC Crude Monthly Production (Thousand Barrels)
NPDC Owned Direct Operated Assets NPDC JV Direct Operated Assets
152160 155
126
189
157
189179
204
145
190
155
178
0
50
100
150
200
250
NPDC Average Daily Crude Oil Production
(Thousand Barrels/Day)
279
1,844
2,835
3,142
4,442
3,202
5,946
9,765
9,926
10,356
0 4,000 8,000 12,000
Oziengbe
Ogini_Isoko/FHN
Oredo
Abura
Opuama/Elcrest
Utorogu_Ughelli/NDW
Okono_Okpoho
Afiesere_Kokori/Shoreline
Batan_Odidi/Neconde
OBEN_Amukpe_Sapele/SEPLAT
NPDC PTD Ranking by Field (Thousand Barrels)
10 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
2.2. National Gas Production
A total of 253.09 Billion Cubic Feet (BCF) of natural gas was produced in the month of
January 2020 translating to an average daily production of 8164.23 Million Standard
Cubic Feet per Day (mmscfd). For the period January 2019 to January 2020, a total of
3,128.57 BCF of gas was produced representing an average daily production of 7,937.25
mmscfd during the period. Period-to-date Production from Joint Ventures (JVs),
Production Sharing Contracts (PSCs) and NPDC contributed about 69.17%, 21.59% and
9.24% respectively to the total national gas production. The tables and charts overleaf
provide details of the national gas production for the period January 2019 to January
2020.
Table 2.2.1: National Gas Production by Regime
Total Monthly Production Daily Average Production
JV PSC NPDC TOTAL
BCF BCF BCF BCF
Jan-19 173.35 48.60 23.88 245.83
Feb-19 153.52 47.16 22.28 222.96
Mar-19 183.41 56.23 23.85 263.49
Apr-19 173.34 56.29 25.44 255.08
May-19 146.79 52.10 24.84 223.73
Jun-19 148.41 51.42 24.16 223.98
Jul-19 177.84 53.64 21.87 253.35
Aug-19 175.72 52.95 19.05 247.72
Sep-19 160.09 53.66 21.38 235.12
Oct-19 165.35 51.85 19.07 236.27
Nov-19 162.69 46.60 19.36 228.65
Dec-19 167.34 50.28 21.68 239.29
Jan-20 176.09 54.82 22.19 253.09
Total 2,163.93 675.59 289.05 3,128.57
PERIOD
JV PSC NPDC TOTALmmscfd mmscfd mmscfd mmscfd
Jan-19 5,778.46 1,619.95 795.93 8,194.34
Feb-19 5,482.93 1,684.30 795.58 7,962.82
Mar-19 5,916.36 1,814.01 769.21 8,499.58
Apr-19 5,778.09 1,876.31 848.14 8,502.54
May-19 4,893.09 1,736.49 801.38 7,430.96
Jun-19 4,946.80 1,713.90 805.39 7,466.09
Jul-19 5,736.81 1,730.32 705.58 8,172.70
Aug-19 5,668.22 1,708.10 614.63 7,990.95
Sep-19 5,336.22 1,788.60 712.60 7,837.42
Oct-19 5,334.00 1,673.00 615.00 7,622.00
Nov-19 5,423.06 1,553.27 645.35 7,621.68
Dec-19 5,397.90 1,621.80 699.29 7,718.99
Jan-20 5,680.18 1,768.26 715.79 8,164.23
Average 5,490.16 1,714.48 732.60 7,937.25
PERIOD
Chart 2.2.1: Average Daily National Gas Production for the period
5,778 5,483 5,916 5,7784,893 4,947
5,737 5,668 5,336 5,334 5,423 5,398 5,680
1,620 1,6841,814 1,876
1,736 1,7141,730 1,708 1,789 1,673 1,553 1,622
1,768
796 796769 848
801 805706 615 713 615 645 699
716
8,194 7,963 8,500 8,5037,431 7,466
8,173 7,991 7,837 7,622 7,622 7,7198,164
0.00
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Average Daily National Gas Production (mmscfd)
JV PSC NPDC
11 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 2.2.2: Monthly National Gas Production & Percentage Distribution
2.3 Crude Oil & Condensate Lifting & utilization
In December 2019, a total volume of 59.31 million barrels of crude oil and condensate
was lifted by all parties. Out of this volume, 18.29 million barrels was lifted by NNPC on
behalf of the Federation. This comprises 13.92 million barrels lifted on the account of
NNPC (Domestic and Federation Export) while 4.13 million barrels and 0.24 million
barrels were superintended for FIRS and DPR respectively.
Table 2.3.1: Crude Oil & Condensate Lifting and utilization
NNPC
Barrels Barrels Barrels Barrels Barrels Barrels Barrels Barrels BarrelsDec-18 2,551,482 300,000 4,085,279 11,059,517 15,144,796 17,996,278 38,543,088 1,736,583 58,275,949Jan-19 3,849,293 306,614 5,862,889 8,420,913 14,283,802 18,439,709 35,398,363 3,885,820 57,723,892Feb-19 4,572,984 856,350 4,475,918 7,150,971 11,626,889 17,056,223 38,006,714 1,912,940 56,975,877Mar-19 2,847,027 1,635,562 5,085,876 5,783,416 10,869,292 15,351,881 39,473,600 3,844,913 58,670,394Apr-19 5,776,491 411,977 6,259,548 9,487,883 15,747,431 21,935,899 38,448,458 3,170,082 63,554,439May-19 3,221,008 899,160 3,471,348 8,069,842 11,541,190 15,661,358 40,858,616 2,031,249 58,551,223Jun-19 2,645,264 2,121,765 3,743,417 10,955,223 14,698,640 19,465,669 42,407,067 2,040,752 63,913,488Jul-19 5,027,810 1,032,618 2,403,119 7,932,679 10,335,798 16,396,226 43,102,152 1,497,280 60,995,658Aug-19 2,820,098 1,101,850 4,419,247 11,557,171 15,976,418 19,898,366 44,305,889 2,380,704 66,584,959Sep-19 6,027,754 800,077 6,197,366 10,665,632 16,862,998 23,690,829 40,747,618 1,005,552 65,443,999Oct-19 5,726,139 800,000 6,131,393 9,560,513 15,691,906 22,218,045 41,797,923 669,000 64,684,968Nov-19 2,918,727 271,100 2,161,697 8,621,658 10,783,355 13,973,182 40,058,189 3,826,181 57,857,552Dec-19 4,128,158 241,353 4,891,148 9,033,535 13,924,683 18,294,194 38,300,717 2,719,717 59,314,628
TOTAL 52,112,235 10,778,426 59,188,245 118,298,953 177,487,198 240,377,859 521,448,394 30,720,773 792,547,026
AF GRAND TOTALDPR (PSC)
SUB-TOTAL GOVERNMENT
LIFTINGFEDERATION
EXPORTSUB-TOTAL
(NNPC)
IOCs & INDEPENDENTS
(INC. NPDC)DOMESTIC LIFTING MONTH
NIGERIAN GOVERNMENT
FIRS (PSC)
Notes: Crude oil lifting is reported one month in arrears
For more details on crude oil lifting under each AF lifting arrangement and MCA performance analysis
follow the link
246223
263 255
224 224
253 248235 236 229
239253
0
50
100
150
200
250
300
Total Monthly Natural Gas Production (BCF)
69.2%
21.6%
9.2%
Percentage Distribution of Upstream Gas Production-
January '19 - January '20 Average
JV
PSC
NPDC
12 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Of the 13.92 million barrels lifted on the account of NNPC in December 2019, 9.03 million
barrels and 4.89 million barrels were for domestic and export markets respectively. At
an average oil price of $ 68.86/barrel and exchange rate of N306.00/$, the domestic crude
oil lifted by NNPC is valued at $622,061,297.78 or a Naira equivalent of
N190,350,757,121.60 for the month of December 2019. The remaining crude oil lifted for
export was valued at $336,648,965 at an average price of $68.83/barrel. The total value
of crude oil lifted on the account of NNPC in December 2019 was thus $958,710,263.
From December 2018 to December 2019, a total volume of 793 million barrels of crude
oil and condensate was lifted by all parties. The tables 2.3.1 above and charts 2.3.1
overleaf provide the details of crude oil and condensate lifting and their corresponding
accrual values for the period December 2018 to December 2019.
Chart 2.3.1: Crude Oil & Condensate Monthly Lifting Entitlements
Table 2.3.2: Crude Oil Lifting Values
NNPC
USD USD USD USD USD USD USD USD USD
Dec-18 142,814,465 15,988,200 240,228,241 619,569,200 859,797,440 1,018,600,105 2,266,464,106 101,436,240 3,386,500,450
Jan-19 225,457,206 17,765,417 350,289,728 506,963,728 857,253,456 1,100,476,079 2,114,944,179 228,578,129 3,443,998,387
Feb-19 301,782,282 56,535,513 294,218,112 465,742,615 759,960,728 1,118,278,523 2,498,317,359 127,262,616 3,743,858,499
Mar-19 196,502,747 109,959,024 342,111,048 393,039,223 735,150,270 1,041,612,041 2,655,266,203 260,854,284 3,957,732,528
Apr-19 417,651,349 30,204,627 458,593,727 697,219,934 1,155,813,661 1,603,669,636 2,816,852,215 165,832,328 4,586,354,180
May-19 210,541,171 68,744,993 248,220,441 556,610,864 804,831,305 1,084,117,470 2,921,615,371 167,322,462 4,173,055,303
Jun-19 173,810,248 138,227,830 249,346,976 728,505,245 977,852,221 1,289,890,299 2,824,711,735 137,091,227 4,251,693,261
Jul-19 322,755,378 68,146,893 150,730,868 508,739,032 659,469,900 1,050,372,171 2,703,496,907 97,362,202 3,851,231,280
Aug-19 166,211,340 64,621,991 267,969,532 693,347,037 961,316,569 1,192,149,900 2,686,572,696 143,972,059 4,022,694,655
Sep-19 378,053,358 49,429,794 396,937,648 675,456,228 1,072,393,876 1,499,877,028 2,609,860,973 60,696,651 4,170,434,652
Oct-19 349,667,917 50,473,400 383,894,138 602,913,863 986,808,000 1,386,949,317 2,617,019,918 41,191,553 4,045,160,788
Nov-19 126,223,579 17,644,884 136,360,677 560,595,652 696,956,329 840,824,791 2,526,885,955 245,323,957 3,613,034,703
Dec-19 286,172,719 16,341,248 336,648,965 622,061,298 958,710,263 1,261,224,231 2,636,169,822 185,518,582 4,082,912,635
TOTAL 3,297,643,760 704,083,813 3,855,550,101 7,630,763,917 11,486,314,018 15,488,041,592 33,878,177,439 1,962,442,291 51,328,661,322
AF GRAND TOTALFIRS (PSC) DPR (PSC)LIFTING MONTH
IOCs & INDEPENDENTS
(INC. NPDC)
NIGERIAN GOVERNMENT
SUB-TOTAL (NNPC)
DOMESTIC
SUB-TOTAL GOVERNMENT
LIFTINGFEDERATION
EXPORT
Note:
IOCs, Independents, & AF values include government taxes and royalties superintended by FIRS and DPR respectively.
For more information on crude oil lifting by Company and Crude Destination click the link.
38.5 35.4 38.0 39.5 38.4 40.9 42.4 43.1 44.3 40.7 41.8 40.1 38.3
58.28 57.72 56.98 58.6763.55
58.5563.91 61.00 66.58 65.44 64.68 57.86 59.31
0
20
40
60
80
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
Monthly Lifting Entitlement (Million Barrels)
IOCs & INDEPENDENTS (INC. NPDC) AF
13 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 2.3.2: Government Crude Oil Lifting and utilization on Account of NNPC
2.4 Utilization of Crude Oil for Domestic Product Supply
In December 2019, NNPC lifted 9,033,535 barrels of crude oil from the daily allocation
for domestic utilization translating to an average volume of 291,404 barrels of oil per day
in terms of performance. In order to meet domestic product supply requirement for the
month of December 2019, the entire 9,033,535 barrels were processed under the Direct-
Sales-Direct Purchase (DSDP) scheme while no deliveries to the domestic refineries for
processing. Tables and charts below provide details of NNPC’s Utilization of Crude Oil for
Domestic Product Supply for the period of December 2018 to December 2019.
Table 2.4.1: Domestic Crude Purchased By NNPC from Federation
Volume Ave. Price Sales Value Sales Value Average Lifting
Barrels $/bbl USD NGN Barrels Per Day
Dec-18 11,059,517.00 56.02 619,569,199.76 189,464,261,286.31 356,758.61
Jan-19 8,420,913.00 60.20 506,963,727.65 155,130,900,659.37 271,642.35
Feb-19 7,150,971.00 65.13 465,742,615.47 142,400,804,681.18 255,391.82
Mar-19 5,783,416.00 67.96 393,039,222.71 120,211,046,266.77 186,561.81
Apr-19 9,487,883.00 73.49 697,219,933.82 213,314,438,751.62 316,262.77
May-19 8,069,842.00 68.97 556,610,864.34 170,295,093,943.29 260,317.48
Jun-19 10,955,223.00 66.50 728,505,244.79 222,886,179,643.20 365,174.10
Jul-19 7,932,679.00 64.13 508,739,031.81 155,623,269,830.37 255,892.87
Aug-19 11,557,171.00 59.99 693,347,036.95 212,060,191,251.77 372,811.97
Sep-19 10,665,632.00 63.33 675,456,227.68 206,689,605,668.55 355,521.07
Oct-19 9,560,513.00 63.06 602,913,862.53 184,491,641,934.48 308,403.65
Nov-19 8,621,658.00 65.02 560,595,651.62 171,542,269,396.33 287,388.60
Dec-19 9,033,535.00 68.86 622,061,297.78 190,350,757,121.60 291,404.35
Total/Ave 118,298,953.00 64.50 7,630,763,916.91 2,334,460,460,434.84 298,734.73
Period
11.18.4
7.25.8
9.58.1
11.0
7.9
11.6 10.7 9.6 8.6 9.0
4.1
5.9
4.55.1
6.3
3.5
3.7
2.4
4.4 6.26.1
2.2
4.9
15.1414.28
11.6310.87
15.75
11.54
14.70
10.34
15.98 16.86 15.69
10.78
13.92
0
2
4
6
8
10
12
14
16
18
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
Government Crude Oil Lifting & Utilisation (Million Barrels)
DOMESTIC FEDERATION EXPORT
14 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 2.4.2: Breakdown of NNPC Utilization of Crude oil for Domestic Product Supply
Qty ('000 Bbls) Value in US$'Mn Naira'Mn Qty ('000 Bbls) Value in US$'Mn Naira'Mn Qty ('000 Bbls) Value in US$'Mn Naira'Mn
Dec-18 619.95 35.31 10,797.59 12,343.12 692.54 211,779.84 12,963.07 727.85 222,577.43
Jan-19 823.53 50.61 15,485.78 8,546.33 508.99 155,749.87 9,369.87 559.59 171,235.64
Feb-19 513.74 33.87 10,355.28 10,460.91 683.87 209,092.97 10,974.65 717.74 219,448.24
Mar-19 996.90 68.86 21,059.62 7,681.44 521.45 159,484.19 8,678.35 590.30 180,543.82
Apr-19 0.00 0.00 0.00 14,284.19 1,042.99 319,101.57 14,284.19 1,042.99 319,101.57
May-19 430.09 29.38 8,990.33 11,162.00 757.33 231,706.60 11,592.09 786.72 240,696.93
Jun-19 0.00 0.00 0.00 13,829.17 918.06 280,879.16 13,829.17 918.06 280,879.16
Jul-19 0.00 0.00 0.00 12,728.27 814.21 249,147.16 12,728.27 814.21 249,147.16
Aug-19 0.00 0.00 0.00 15,374.46 917.94 280,751.62 15,374.46 917.94 280,751.62
Sep-19 0.00 0.00 0.00 14,490.43 917.05 280,616.06 14,490.43 917.05 280,616.06
Oct-19 0.00 0.00 0.00 15,286.65 952.58 291,490.02 15,286.65 952.58 291,490.02
Nov-19 0.00 0.00 0.00 12,490.35 807.61 247,127.50 12,490.35 807.61 247,127.50
Dec-19 0.00 0.00 0.00 14,817.73 1,020.92 312,401.23 14,817.73 1,020.92 312,401.23
PTD 3,384.22 218.03 66,688.60 163,495.05 10,555.52 3,229,327.80 166,879.26 10,773.55 3,296,016.39
Month
TOTAL DELIVERIES TO REFINERIES DIRECT SALES DIRECT PURCHASE - JV/PSC (Domestic)+FIRS-PPT+EXTENDED
Chart 2.4.1: NNPC Crude Oil Utilization for Domestic Product Supply
Chart 2.4.2: Percentage Distribution for December 2019 Domestic Crude Utilization
12.3
8.510.5
7.7
14.3
11.2 13.8
12.7 15.4 14.5 14.5 15.3 14.8
0.62
0.82
0.51
1.00
-
0.43
--
-- -
- -13.0
9.4
11.0
8.7
14.3
11.6
13.812.7
15.4 14.5 14.8
-
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
18.00
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
NNPC Crude Oil Utilisation For Domestic Product Supply (Million Barrels)
DSDP REFINERY DIRECT EXPORT
100.0%
December 2019 Crude Oil Utilization For Domestic Product Consumption
REFINERY
DSDP
DIRECTEXPORT
0.0%5.1%
94.9%
0.0%
PTD Crude Oil Utilization For Domestic Product Consumption
REFINERY
DSDP
DIRECTEXPORT
15 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
2.5 Natural Gas Off take, Commercialization & Utilization
Out of the 253.09 BCF of gas supplied in January 2020, a total of 151.16 BCF of gas was
commercialized consisting of 36.20 BCF and 114.96 BCF for the domestic and export
market respectively as shown in Table 2.5.1 below. This translates to a total supply of
1,167.80 mmscfd of gas to the domestic market and 3,708.23 mmscfd of gas supplied to
the export market for the month as shown in Table 2.5.2 on page 16.
This implies that 59.89% of the average daily gas produced was commercialized while
the balance of 40.11% was re-injected, used as upstream fuel gas or flared. Gas flare rate
was 7.90% for the month under review i.e. 643.59 mmscfd compared with average Gas
flare rate of 8.46 % i.e. 671.40 mmscfd for the period January 2019 to January 2020.
Table 2.5.1: Total Gas Commercialization and utilization
Domestic Gas To
Power
Domestic Gas to
Industry
Total Domestic Gas
SupplyWAPG EGTL NGL/ LPG NLNG Total Export Gas
BCF BCF BCF BCF BCF BCF BCF BCF BCF BCF BCF BCF BCF
Jan-19 23.48 14.55 38.03 1.98 7.75 3.37 100.36 113.47 62.58 12.26 18.30 93.14 244.65
Feb-19 22.96 14.82 37.77 1.56 6.25 3.50 78.53 89.85 62.98 11.41 21.22 95.61 223.23
Mar-19 24.08 16.28 40.35 1.84 8.20 4.10 100.52 114.66 70.78 12.85 24.95 108.58 263.59
Apr-19 20.38 14.52 34.89 1.90 7.59 3.47 97.99 110.96 68.84 12.28 24.82 105.94 251.79
May-19 21.32 14.93 36.25 2.11 7.13 3.72 75.08 88.04 65.05 12.02 19.84 96.92 221.21
Jun-19 21.03 14.66 35.69 2.43 7.41 3.72 78.17 91.73 64.16 12.34 18.12 94.62 222.04
Jul-19 20.44 14.02 34.45 2.70 5.11 4.03 99.64 111.47 69.89 13.11 20.47 103.47 249.39
Aug-19 20.50 15.77 36.27 3.47 2.90 2.77 105.81 114.95 65.72 12.37 21.66 99.75 250.98
Sep-19 17.84 14.41 32.25 2.43 0.53 2.35 98.07 103.38 67.94 11.61 19.94 99.49 235.12
Oct-19 17.15 14.22 31.37 2.57 0.00 2.13 98.90 103.60 70.34 13.00 17.52 100.86 235.82
Nov-19 19.34 15.96 35.29 1.98 1.35 2.48 95.93 101.73 60.83 11.89 18.97 91.70 228.72
Dec-19 18.48 16.29 34.78 2.87 5.44 2.00 103.24 113.54 59.58 11.94 18.54 90.05 238.37
Jan-20 19.83 16.37 36.20 2.54 6.48 3.08 102.86 114.96 68.64 12.65 19.95 101.24 252.39
Total 266.81 196.78 463.59 30.38 66.14 40.73 1,235.08 1,372.33 857.33 159.73 264.31 1,281.36 3,117.29
Domestic Gas Export Gas
Gas Commercialisation
Grand TotalPeriod
Non-Commercialized Gas
Re-Injection Fuel Gas FlareTotal Non-
Commerialized Gas
Note: For more details on Gas Liftings follow this link
Total gas supply for the period January 2019 to January 2020 stood at 3,117.29 BCF out
of which 464.59 BCF and 1,372.33 BCF were commercialized for the domestic and export
market respectively. Gas re–injected, Fuel gas and Gas flared stood at 1,281.36 BCF. The
table 2.5.1 and chart 2.5.1 provides more details of the gas utilization and
commercialization for the period January 2019 to January 2020.
16 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 2.5.1: January ’19 – January ‘20 Percent Distribution of Gas Utilization
As shown in Table 2.5.2 below, out of the 1,167.80 mmscfd of gas supplied to the domestic
market in January 2020, about 639.70 mmscfd of gas representing 54.78% was supplied
to Gas-Fired power plants while the balance of 528.10 mmscfd or 45.22% was supplied
to other industries. Similarly, for the period of January 2019 to January 2020 an average
of 1,203.93 mmscfd of gas was supplied to the domestic market comprising an average of
693.73 mmscfd or (57.62%) as gas supply to the power plants and 510.20 mmscfd or
(42.38%) as gas supply to industries.
Table 2.5.2: Total Average Daily Gas Commercialization and utilization
Domestic Gas To
Power
Domestic Gas to
IndustryTotal Gas To Domestic WAPG EGTL NGL/LPG NLNG Total Gas To Export
mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd mmscfd
Jan-19 757.49 469.34 1,226.83 63.98 258.40 112.41 3,345.44 3,780.24 2,086.01 408.69 610.07 3,104.77 8,111.84
Feb-19 819.85 529.17 1,349.03 55.72 223.21 125.14 2,804.67 3,208.74 2,249.21 407.52 757.94 3,414.66 7,972.43
Mar-19 776.60 525.02 1,301.62 59.38 264.51 132.28 3,242.43 3,698.59 2,283.20 414.64 804.69 3,502.53 8,502.73
Apr-19 727.67 518.40 1,246.06 67.95 253.12 115.72 3,266.28 3,703.07 2,294.69 409.26 827.42 3,531.37 8,480.50
May-19 761.46 533.12 1,294.57 70.43 237.53 124.09 2,502.73 2,934.78 2,168.33 400.79 661.47 3,230.59 7,459.94
Jun-19 751.18 523.62 1,274.80 81.00 246.90 124.15 2,605.60 3,057.65 2,138.72 411.34 603.97 3,154.03 7,486.48
Jul-19 729.84 500.68 1,230.52 87.00 164.68 130.04 3,214.06 3,595.78 2,254.40 422.74 660.04 3,337.18 8,163.48
Aug-19 666.15 508.82 1,174.97 111.89 93.65 89.42 3,413.23 3,708.19 2,119.93 399.13 698.78 3,217.84 8,100.99
Sep-19 594.56 480.30 1,074.86 81.00 17.53 78.36 3,269.12 3,446.02 2,264.71 387.05 664.70 3,316.46 7,837.34
Oct-19 553.15 458.70 1,011.85 82.84 0.00 68.84 3,190.16 3,341.84 2,269.00 419.28 565.17 3,253.45 7,607.13
Nov-19 644.58 531.82 1,176.40 65.90 44.93 82.67 3,197.54 3,391.04 2,027.71 396.43 632.37 3,056.51 7,623.95
Dec-19 596.27 525.50 1,121.77 92.59 175.58 64.36 3,330.17 3,662.70 1,921.94 384.99 598.03 2,904.96 7,689.43
Jan-20 639.70 528.10 1,167.80 81.82 209.13 99.18 3,318.10 3,708.23 2,214.18 407.89 643.59 3,265.66 8,141.69
Average 693.73 510.20 1,203.93 77.04 168.40 103.59 3,130.73 3,479.76 2,176.31 405.37 671.40 3,253.08 7,936.76
Grand Total
Non-Commercialized Gas
Re-Injection Fuel Gas FlarePeriodTotal Non-
Commerialized Gas
Gas Commercialisation
Export GasDomestic Gas
15.2%
43.8%
41.0%
PTD Year Average Percentage Distribution of Gas Utilisation
Total GasToDomestic
Total GasTo Export
Total Non-Commerialized Gas
14.3%
45.5%
40.1%
January 2020Percentage Distribution of Gas
Utilisation
Total GasToDomestic
Total GasTo Export
Total Non-Commerialized Gas
17 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
About 3,318.10 mmscfd or 89.48% of the export gas was sent to Nigerian Liquefied
Natural Gas Company (NLNG) Bonny for January 2020 compared with the period,
January 2019 to January 2020 average of 3,130.73 mmscfd or 89.97% of the export gas.
Chart 2.5.2: Average Daily National Gas to Domestic, Export & Gas Non-Commercialized
2.6 Domestic Gas Supply to the Power Sector
A total of 640 mmscfd was delivered to gas fired power plants in the month of January
2020 to generate an average power of about 2,683 MW compared with December 2019
where an average of 596 mmscfd was supplied to generate 2,498 MW. The table 2.6.1 and
chart 2.6.1 below provide more details.
Table 2.6.1: Domestic Gas Supply to the Power Sector & Generation
Gas Supply To Gas-Fired Power Plants
(mmscfd)
Power Generated from Gas-Fired Power Plants
(MW)
% of Total Generation including Hyrdo
mmscfd MW %
Jan-19 757 3,124 MW 76.4%
Feb-19 820 3,336 MW 78.9%
Mar-19 777 3,223 MW 77.4%
Apr-19 728 3,095 MW 80.8%
May-19 761 2,958 MW 81.6%
Jun-19 751 2,896 MW 82.5%
Jul-19 730 2,864 MW 81.6%
Aug-19 666 2,462 MW 77.7%
Sep-19 595 2,227 MW 69.2%
Oct-19 553 2,050 MW 64.3%
Nov-19 645 2,178 MW 66.7%
Dec-19 596 2,498 MW 68.4%
Jan-20 640 2,683 MW 72.9%
Average 694 2,738 MW 75.3%
Period
1,227 1,349 1,302 1,246 1,295 1,275 1,231 1,175 1,075 1,012 1,176 1,122 1,168
3,780 3,209 3,699 3,7032,935 3,058 3,596 3,708 3,446 3,342 3,391 3,663 3,708
3,105 3,4153,503 3,531
3,231 3,1543,337 3,218 3,316 3,253 3,057 2,905 3,266
8,112 7,9728,503 8,480
7,460 7,4868,163 8,101 7,837 7,607 7,624 7,689
8,142
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Average Daily National Gas to Domestic, Export & Gas Non-Commericlized (mmscfd)
Total Gas To Domestic Total Gas To Export Total Non-Commerialized Gas
18 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 2.6.2: Domestic Gas Supply to the Power Sector & Generation
757820 777
728 761 751 730666
595 553645
596 640
3,124 MW3,336 MW
3,223 MW3,095 MW
2,958 MW 2,896 MW 2,864 MW
2,462 MW2,227 MW
2,050 MW2,178 MW
2,498 MW2,683 MW
0 MW
500 MW
1,000 MW
1,500 MW
2,000 MW
2,500 MW
3,000 MW
3,500 MW
4,000 MW
0
100
200
300
400
500
600
700
800
900
1,000
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
mm
scfd
Gas Supply to Thermal Power plants vs Generation from Thermal Power Plants
Gas Supply To Gas-Fired Power Plants (mmscfd) Power Generated from Gas-Fired Power Plants (MW)
19 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
3 Refinery Operations
3.1 Capacity Utilization
In January 2020, the three refineries processed no crude but utilized 1,603 MT of finished
products; particularly by WRPC. Combined yield efficiency is 0.00% owing largely to on-
going rehabilitation works in the Refineries.
Table 3.1.1: Monthly Consolidated Refineries Operational Performance
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Total
Opening Stock (A) MT 447,121 455,780 306,852 249,224 249,224 413,004 412,971 413,896 413,896 425,969 425,953 425,718 410,722 5,050,330
Crude Received (B) MT 113,538 70,430 138,016 0 62,915 0 925 0 12,485 4 4 0 10,743 409,060
Crude Transferred to KRPC (C) MT 4,000 0 -3,702 0 0 0 0 0 0 0 0 0 -74,037 73,739
Total Crude Available (D=A+B-C) MT 564,659 526,210 441,166 249,224 312,139 413,004 413,896 413,896 426,381 425,973 425,957 425,718 347,428 5,385,651
Closing Stock (E=D-F) MT 460,200 302,235 381,477 249,224 279,172 374,027 413,896 413,896 426,381 425,973 425,957 425,718 347,428 4,925,584
Crude Processed (F) MT 104,459 223,975 59,689 0 32,967 38,977 0 0 0 0 0 0 0 460,067
(i) Finished Products MT 123,725 118,911 76,369 420 22,676 23,878 59,311 29,979 967 2,504 5,031 619 1,603 445,639
(ii) Intermediate Products MT 47,249 84,313 33,013 5,575 3,118 11,722 72,313 39,542 9,599 575 385 4,513 1,603 133,532
(iii) Plant Consumption MT 18,031 17,588 13,045 5,088 27,038 21,018 9,429 3,986 7,209 4,918 3,157 4,321 0 124,992
(iv) Losses MT 9,953 3,142 3,288 470 2,422 5,803 3,573 5,577 1,423 6,847 1,489 810 0 44,797
Plant Capacity kpd 445 445 445 445 445 445 445 445 445 445 445 445 445 445
Capacity Utilization % 5.55% 13.18% 3.17% 0.00% 1.75% 2.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.78%
Losses % 9.53% 1.40% 5.51% 0.00% 7.35% 14.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.74%
Plant Consumption % 17.26% 7.85% 21.85% 0.00% 82.02% 53.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.17%
Yields Efficiency based on CDU, CRU & FCC (%) % 73.21% 90.74% 72.64% 0.00% 78.24% 31.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 67.84%
Operational Parameters UnitsConsolidated Refineries Operations
Note: KRPC received their crude via WRPC.
The declining operational performance is attributable to ongoing revamping of the
refineries which is expected to further enhance capacity utilization once completed.
20 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 3.1.1: Monthly Refineries Consolidated Capacity Utilization
Table 3.1.2: Refineries Monthly Operations
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Total
Opening Stock (A) MT 207,171 216,250 82,371 170,891 170,891 200,839 200,839 201,243 201,243 213,728 213,732 214,196 199,200 2,492,594
Crude Received (B) MT 113,538 70,430 138,016 0 62,915 0 404 0 12,485 4 4 0 0 397,796
Crude Transferred to KRPC (C) MT 4,000 0 -3,702 0 0 0 0 0 0 0 0 0 -74,037 73,739
Total Crude Available (D=A+B-C) MT 324,709 286,680 216,685 170,891 233,806 200,839 201,243 201,243 213,728 213,732 213,736 214,196 125,163 2,816,651
Closing Stock (E=D-F) MT 220,250 77,754 170,891 170,891 200,839 200,839 201,243 201,243 213,728 213,732 213,736 214,196 125,163 2,424,505
Crude Processed (F) MT 104,459 208,926 45,794 0 32,967 0 0 0 0 0 0 0 0 392,146
(i) Finished Products MT 119,541 119,005 71,178 2,487 21,347 10,420 17,537 10,424 511 559 3,052 2,593 1,603 365,761
(ii) Intermediate Products MT 36,293 80,178 35,764 5,176 4,771 18,463 22,152 10,759 511 559 0 1,489 1,603 44,614
(iii) Plant Consumption MT 11,835 7,769 7,562 2,689 31,541 5,064 2,851 335 0 0 3,052 4,081 0 76,779
(iv) Losses MT 9,377 1,973 2,818 0 1,426 2,979 1,764 0 0 0 0 0 0 20,337
Plant Capacity kpd 125 125 125 125 125 125 125 125 125 125 125 125 125 125
Capacity Utilization % 19.76% 43.77% 8.66% 0.00% 6.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.39%
Losses % 8.98% 0.94% 6.15% 0.00% 4.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.19%
Plant Consumption % 11.33% 3.72% 16.51% 0.00% 95.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.58%
Yields Efficiency based on CDU, CRU & FCC (%) % 79.69% 95.34% 77.33% 0.00% 79.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 81.89%
Operational Parameters Units
Opening Stock (A) MT 161,617 161,197 146,148 133,832 133,799 134,320 134,320 133,908 133,888 133,189 133,189 1,539,407
Crude Received (B) MT 0 0 0 0 0 0 521 0 0 0 0 0 10,743 11,264
Total Crude Available (C=A+B) MT 161,617 161,197 146,148 0 0 133,832 134,320 134,320 134,320 133,908 133,888 133,189 143,932 1,550,671
Closing Stock (D=C-E) MT 161,617 146,148 132,253 0 0 133,832 134,320 134,320 134,320 133,908 133,888 133,189 143,932 1,521,727
Crude Processed (E) MT 0 15,049 13,895 0 0 0 0 0 0 0 0 0 0 28,944
(i) Finished Products MT 4,184 426 5,191 2,907 1,329 717 41,774 19,555 456 3,063 1,979 1,974 0 66,223
(ii) Intermediate Products MT 7,580 8,206 2,751 399 5,630 3,131 44,583 25,189 1,879 1,134 385 3,024 0 78,939
(iii) Plant Consumption MT 2,372 5,248 5,483 2,399 0 1,024 1,000 57 0 0 105 240 0 17,928
(iv) Losses MT 1,024 1,169 470 470 470 2,824 1,809 5,577 1,423 1,929 1,489 810 0 19,464
Plant Capacity kpd 210 210 210 210 210 210 210 210 210 210 210 210 210 210
Capacity Utilization % 0.00% 1.88% 1.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.24%
Losses % 0.00% 7.77% 3.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 67.25%
Plant Consumption % 0.00% 34.87% 39.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 61.94%
Yields Efficiency based on CDU, CRU & FCC (%) % 0.00% 57.36% 57.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -43.93%
Operational Parameters Units
Opening Stock (A) MT 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 1,018,329
Crude Received (B) MT 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Crude Available (C=A+B) MT 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 78,333 1,018,329
Closing Stock (D=C-E) MT 78,333 78,333 78,333 78,333 78,333 39,356 78,333 78,333 78,333 78,333 78,333 78,333 78,333 979,352
Crude Processed (E) MT 0 0 0 0 0 38,977 0 0 0 0 0 0 0 38,977
(i) Finished Products MT 0 520 0 0 0 14,175 0 0 0 0 0 0 0 13,655
(ii) Intermediate Products MT 3,376 4,071 0 0 3,977 9,872 5,578 3,594 7,209 0 0 0 0 9,979
(iii) Plant Consumption MT 3,824 4,571 0 0 4,503 14,930 5,578 3,594 7,209 4,918 0 0 0 30,285
(iv) Losses MT 448 0 0 0 526 0 0 0 0 4,918 0 0 0 4,996
Plant Capacity kpd 110 110 110 110 110 110 110 110 110 110 110 110 110 110
Capacity Utilization % 0.00% 0.00% 0.00% 0.00% 0.00% 8.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.61%
Losses % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.82%
Plant Consumption % 0.00% 0.00% 0.00% 0.00% 0.00% 38.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 77.70%
Yields Efficiency based on CDU, CRU & FCC (%) % 0.00% 0.00% 0.00% 0.00% 0.00% 61.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.43%
Operational Parameters Units
PHRC
KRPC
WRPC
Note: For more details on breakdown for Refineries Crude grade received, follow this link.
5.55%
13.18%
3.17%
0.00%
1.75% 2.14%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%0%
2%
4%
6%
8%
10%
12%
14%
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Refineries Consolidated Capacity Utilization
21 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 3.1.2: Refineries Capacity Utilization
3.2 Refineries Economics for the Period January 2020
The Corporation has been adopting a Merchant Plant Refineries Business Model since
January 2017. The model takes cognizance of the Products Worth and Crude Costs. The
combined value of output by the three refineries (at Import Parity Price) for the month
of January 2020 amounted to approximately ₦2.88billion. No associated crude plus
freight cost for the three refineries since there was no production but operational
expenses amounted to ₦12.48billion. This resulted to an operating deficit of ₦9.60billion
by the Refineries as shown in Table 3.2 beneath.
Table 3.2: Refinery Financial Performance December 2018 - December 2019 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million NGN Million
Revenue 32,640.00 32,640.00 6,205.30 31.93 4,627.57 151.44 70.13 41.76 40.39 45.22 38.51 38.66 35.77
Crude + Frieght (COGS)(31,580.53) (31,578.96) (7,183.48) 0.00 (5,304.41) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Opex (3,565.36) (4,498.38) (4,587.13) (3,709.72) (3,933.78) (4,222.07) (3,644.61) (3,357.25) (3,160.52) (3,140.91) (3,140.91) (5,180.42) (3,152.69)
Operating Surplus/Deficit(2,505.89) (3,437.34) (5,565.30) (3,677.79) (4,610.63) (4,070.63) (3,574.48) (3,315.49) (3,120.13) (3,095.69) (3,102.40) (5,141.76) (3,116.92)
Revenue 522.93 579.57 42.14 555.21 567.45 1,848.83 720.29 507.53 930.74 2.23 1.34 2.20 2,834.68
Crude + Frieght (COGS) 0.00 0.00 0.00 0.00 0.00 (6,336.18) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Opex (4,264.71) (3,643.50) (5,136.06) (4,893.61) (4,878.66) (5,068.19) (5,103.95) (6,420.95) (4,598.06) (5,242.68) (5,048.26) (4,620.70) (4,931.12)
Operating Surplus/Deficit(3,741.78) (3,063.93) (5,093.92) (4,338.40) (4,311.21) (9,555.54) (4,383.66) (5,913.42) (3,667.32) (5,240.45) (5,046.92) (4,618.50) (2,096.44)
Revenue 527.50 1,243.73 1,522.62 4.76 45.82 12.00 34.72 6.36 62.84 3.77 2.40 55.11 9.51
Crude + Frieght (COGS) 0.00 (2,252.48) (2,158.52) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Opex (2,641.85) (2,749.25) (4,741.05) (3,428.43) (4,753.26) (3,806.30) (5,912.62) (3,986.53) (3,476.91) (3,384.19) (4,370.17) (3,752.43) (4,397.64)
Operating Surplus/Deficit(2,114.35) (3,758.00) (5,376.95) (3,423.67) (4,707.44) (3,794.30) (5,877.90) (3,980.17) (286.86) (3,380.42) (4,367.77) (3,697.32) (4,388.13)
Revenue 33,690.43 34,463.30 7,770.07 591.90 5,240.84 2,012.27 825.14 555.65 1,033.97 51.22 42.25 95.97 2,879.96
Crude + Frieght (COGS)(31,580.53) (33,831.44) (9,342.00) 0.00 (5,304.41) (6,336.18) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Opex (10,471.92) (10,891.13) (14,464.24) (12,031.76) (13,565.70) (13,096.56) (14,661.18) (13,764.73) (11,235.49) (11,767.78) (12,559.34) (13,553.56) (12,481.45)
Operating Surplus/Deficit(8,362.02) (10,259.27) (16,036.17) (11,439.86) (13,629.28) (17,420.47) (13,836.04) (13,209.08) (7,074.31) (11,716.56) (12,517.09) (13,457.59) (9,601.49)
KRPC
PHRC
Consolidated
WRPC
Description
Note: For PHRC, The overstated losses for June -236.49 and July -2890.72 have been added to the current deficit of -3434.07 to arrive at the adjusted
balance of -286.86 in September 2019.
19
.8%
43
.8%
8.7
%
0.0
% 6.2
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
1.9
%
1.6
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
% 8.7
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0%
10%
20%
30%
40%
50%
60%
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Refineries Capacity Utilization
WRPC PHRC KRPC
22 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
4 Petroleum Product Supply & Distribution
4.1 Petroleum Product Supply from Direct sales Direct Purchase (DSDP)
In January 2020, 1,961.41 million litres of PMS were supplied into the country through
the DSDP arrangement as against the 1,637.85 million litres of PMS supplied in the month
of December 2019. The table and chart below provide more details of the total petroleum
products supply from DSDP.
Table 4.1.1: Monthly Imported Petroleum Products via DSDP in litres
Month DSDP (Domestic) Extended DSDP/NFSF Total DSDP
PMS PMS PMS AGO DPK
Litres Litres Litres Litres Litres
Jan-19 1,066,047,263.08 151,804,588.71 1,217,851,851.79 - -
Feb-19 567,886,452.03 101,915,055.94 669,801,507.97 - -
Mar-19 769,656,769.13 209,994,955.73 979,651,724.86 - -
Apr-19 2,436,497,208.14 154,517,419.64 2,591,014,627.78 - -
May-19 2,098,547,949.47 0.00 2,098,547,949.47 - -
Jun-19 1,687,689,202.03 544,893,026.37 2,232,582,228.41 - -
Jul-19 1,221,285,513.13 238,027,042.72 1,459,312,555.85 38,761,200.00 -
Aug-19 1,441,693,147.46 198,789,390.77 1,640,482,538.23 113,378,702.98 -
Sep-19 1,601,487,407.47 325,323,613.59 1,926,811,021.06 - -
Oct-19 1,198,434,182.52 425,522,978.04 1,623,957,160.55 111,860,420.95 -
Nov-19 1,293,661,505.17 499,446,697.29 1,793,108,202.46 - -
Dec-19 1,245,207,523.63 392,640,519.53 1,637,848,043.15 95,014,557.83 -
Jan-20 1,466,760,725.98 494,650,034.16 1,961,410,760.15 - -
TOTAL 18,094,854,849.25 3,737,525,322.48 21,832,380,171.73 359,014,881.76 0.00
DSDP (Domestic)
Notes: DSDP has been adjusted to include daily crude allocation from Federation (Domestic), FIRS-PPT Crude & Extended DSDP. This
is reported retrospectively from July 2018. Under recovery for DSDP (Domestic) is charged to the Federation account. Under recovery for Flush Volumes and Extended DSDP is charged to the National Fuel Support Fund (NFSF).
Chart 4.1.1: Petroleum Products Supply from DSDP (Million Litres)
1,218
670980
2,591
2,099 2,233
1,4591,640
1,9271,624 1,793 1,638
1,961
0
0
0
1,218
670
980
2,591
2,0992,233
1,498
1,7541,927
1,736 1,793 1,7331,961
0
500
1,000
1,500
2,000
2,500
3,000
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Petroleum Products from Direct Sales Direct Purchase (Million Litres)
PMS AGO
23 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
4.2 Petroleum Products Supply from Domestic Refineries
Table 4.2.1 shows comparison of white petroleum products produced by the domestic
refineries. No white product (PMS & DPK) was produced in January 2020 and apparently
for the past seven consecutive months. The lack of production is due to ongoing
rehabilitation works at the refineries.
Table 4.2.1: Monthly Refined White Petroleum Products from Local Refineries
PMS DPK Total (PMS+DPK)
Litres Litres Litres
Jan-19 45,489,052 36,005,130 81,494,182
Feb-19 44,147,374 36,131,130 80,278,504
Mar-19 44,147,374 38,247,397 82,394,771
Apr-19 0 0 0
May-19 9,101,176 4,990,044 14,091,220
Jun-19 0 0 0
Jul-19 0 0 0
Aug-19 0 0 0
Sep-19 0 0 0
Oct-19 0 0 0
Nov-19 0 0 0
Dec-19 0 0 0
Jan-20 0 0 0
Total 142,884,976 115,373,701 258,258,677
Period
Table 4.2.2: Total White Petroleum Product Supply from NNPC (DSDP + Refineries)
PMS AGO Total PMS AGO Total
Litres Litres Litres Litres/Day Litres/Day Litres/Day
Jan-19 1,263,340,903.79 36,005,130.00 1,299,346,033.79 40,752,932.38 1,161,455.81 41,914,388.19
Feb-19 713,948,881.97 36,131,130.00 750,080,011.97 25,498,174.36 1,290,397.50 26,788,571.86
Mar-19 1,023,799,098.86 38,247,397.00 1,062,046,495.86 33,025,777.38 1,233,787.00 34,259,564.38
Apr-19 2,591,014,627.78 - 2,591,014,627.78 86,367,154.26 - 86,367,154.26
May-19 2,107,649,125.47 4,990,044.00 2,112,639,169.47 67,988,681.47 160,969.16 68,149,650.63
Jun-19 2,232,582,228.41 - 2,232,582,228.41 74,419,407.61 - 74,419,407.61
Jul-19 1,459,312,555.85 38,761,200.00 1,498,073,755.85 47,074,598.58 1,250,361.29 48,324,959.87
Aug-19 1,640,482,538.23 113,378,702.98 1,753,861,241.21 52,918,791.56 3,657,377.52 56,576,169.07
Sep-19 1,926,811,021.06 - 1,926,811,021.06 64,227,034.04 - 64,227,034.04
Oct-19 1,623,957,160.55 111,860,420.95 1,735,817,581.51 52,385,714.86 3,608,400.68 55,994,115.53
Nov-19 1,793,108,202.46 - 1,793,108,202.46 59,770,273.42 - 59,770,273.42
Dec-19 1,637,848,043.15 95,014,557.83 1,732,862,600.98 52,833,807.84 3,064,985.74 55,898,793.58
Jan-20 1,961,410,760.15 - 1,961,410,760.15 63,271,314.84 - 63,271,314.84
Total/Average 21,975,265,147.73 474,388,582.76 22,449,653,730.49 55,493,093.81 1,197,950.97 56,691,044.77
Total Product Supply (OPA, DSDP+Refineries)
Period
Average Daily Supply
24 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 4.2.1: Total White Petroleum Product Supply from NNPC (DSDP+ Refineries)
Chart 4.2.2: Average Daily Petroleum Product Supply from NNPC (DSDP+ Refineries)
4.3 Downstream Petroleum Product Distributions
A total of 1,208.46 million litres of white products were sold and distributed by PPMC in
the month of January 2020 compared with 2,774.78 million litres in the month of
December 2019. This comprised 1,199.02 million litres of PMS and 9.44 million litres of
AGO only. There was sale of special product of 0.01 million litres of LPFO in the month.
Total sale of white products for the period January 2019 to January 2020 stood at 21,111.
31 million litres and PMS accounted for 20,775.67 million litres or 98.41%. The tables
and charts below provide more details of white products sold by NNPC/PPMC for the
period January 2019 to January 2020.
1,263
7141,024
2,591
2,108 2,233
1,4591,640
1,9271,624
1,7931,638
1,961
36
36
38
0
50
39
113
0
1120
95
0
1,299
750
1,062
2,591
2,1132,233
1,498
1,7541,927
1,736 1,793 1,7331,961
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
2,400
2,600
2,800
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Total Petroleum Products Supply From NNPC Via DSDP + Refineries (Million Litres)
PMS AGO
40.8
25.533.0
86.4
68.074.4
47.152.9
64.252.4
59.852.8
63.3
1.2
1.3
1.2
0.0
0.2
0.0
1.3
3.7
0.0
3.60.0
3.1
0.0
41.91
26.79
34.26
86.37
68.15
74.42
48.32
56.58
64.23
55.99 59.77
55.90
63.27
-
10.00
20.00
30.00
40.00
50.00
60.00
70.00
80.00
90.00
100.00
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Daily Average Petroleum Products Supply From NNPC Via DSDP & Refineries (Million Litres)
PMS AGO
25 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 4.3.1: Downstream Petroleum Product Sales by PPMC
PMS AGO DPK Total White Products LPFO Other Special
Products Total Special
Products
Litres Litres Litres Litres Litres Litres Litres
Jan-19 1,690,738,286 51,046,470 17,961,107 1,759,745,863 13,463,819 0 13,463,819
Feb-19 1,274,823,499 45,676,227 10,207,009 1,330,706,735 1,752,000 300,000 2,052,000
Mar-19 1,294,610,496 47,341,709 22,502,046 1,364,454,251 6,437,387 0 6,437,387
Apr-19 2,080,538,397 12,440,922 19,322,583 2,112,301,902 1,254,000 0 1,254,000
May-19 2,061,148,901 26,154,932 19,511,492 2,106,815,325 9,628,756 0 9,628,756
Jun-19 1,759,615,504 8,661,566 9,293,903 1,777,570,973 30,987,463 0 30,987,463
Jul-19 1,727,960,801 16,313,314 33,000 1,744,307,115 4,818,000 0 4,818,000
Aug-19 1,916,624,803 299,404 0 1,916,924,207 0 0 0
Sep-19 1,013,064,625 1,250,832 3,375,055 1,017,690,512 0 0 0
Oct-19 1,156,217,879 262,648 15,000 1,156,495,527 33,000 0 33,000
Nov-19 839,698,013 1,062,016 301,860 841,061,889 759,000 0 759,000
Dec-19 2,761,609,174 13,124,103 45,000 2,774,778,277 3,366,000 0 3,366,000
Jan-20 1,199,015,926 9,439,315 0 1,208,455,241 99,000 0 99,000
Total 20,775,666,304 233,073,458 102,568,055 21,111,307,817 72,598,425 300,000 72,898,425
Period
Chart 4.3.1: Monthly White Product sales by PPMC
1,691
1,275 1,295
2,081 2,0611,760 1,728
1,917
1,0131,156
840
2,762
1,199
18
10 23
19 20
9 0
0
30
0
0
0
51
46 47
12 26
9 16
0
10
1
13
9
1,759.75
1,330.71 1,364.45
2,112.30 2,106.82
1,777.57 1,744.311,916.92
1,017.691,156.50
841.06
2,774.78
1,208.46
0
500
1,000
1,500
2,000
2,500
3,000
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Total Montly PPMC Product Distribution Sales Volume (Million Litres)
PMS DPK AGO
26 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 4.3.2: Average Daily Petroleum Product Sales by PPMC
PMS AGO DPK Total White Products LPFO Other Special
Products Total Special
Products
Litres/Day Litres/Day Litres/Day Litres/Day Litres/Day Litres/Day Litres/Day
Jan-19 54,539,945 1,646,660 579,391 56,765,996 434,317 0 434,317
Feb-19 45,529,411 1,631,294 364,536 47,525,241 62,571 10,714 73,286
Mar-19 41,761,629 1,527,152 725,872 44,014,653 207,658 0 207,658
Apr-19 69,351,280 414,697 644,086 70,410,063 41,800 0 41,800
May-19 66,488,674 843,707 629,403 67,961,785 310,605 0 310,605
Jun-19 58,653,850 288,719 309,797 59,252,366 1,032,915 0 1,032,915
Jul-19 55,740,671 526,236 1,065 56,267,971 155,419 0 155,419
Aug-19 61,826,607 9,658 0 61,836,265 0 0 0
Sep-19 33,768,821 41,694 112,502 33,923,017 0 0 0
Oct-19 37,297,351 8,473 484 37,306,307 1,065 0 1,065
Nov-19 27,989,934 35,401 10,062 28,035,396 25,300 0 25,300
Dec-19 89,084,167 423,358 1,452 89,508,977 108,581 0 108,581
Jan-20 38,677,933 304,494 0 38,982,427 3,194 0 3,194
Average 52,463,804 588,569 259,010 53,311,383 183,329 758 184,087
Period
Chart 4.3.2: Average Daily White Products Distribution by PPMC
A total sum of ₦151.79 billion was made on the sale of white products by PPMC in the
month of January 2020 compared to ₦337.63 billion sales in December, 2019. Total
revenues generated from the sales of white products for the period January 2019 to
January 2020 stood at ₦2,616.09 billion, where PMS contributed about 97.57% of the
total sales with a value of ₦2,552.53 billion. The table and chart below provide details
accordingly.
5546 42
69 6659 56
62
34 3728
89
39
1
01
11
00
0
00
0
0
0
2
22
0 1
01
0
00
0
0
0
56.77
47.5344.01
70.4167.96
59.2556.27
61.84
33.9237.31
28.04
89.51
38.98
0
10
20
30
40
50
60
70
80
90
100
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Average Daily PPMC Product Distribution Sales Volume (Million Litres)
PMS DPK AGO
27 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 4.3.3: Revenue from Sales of White Product
PMS AGO DPK Total White Products
Revenue LPFO
Other Special Products
Total Special
Products Revenue
Naira Naira Naira Naira Naira Naira Naira
Jan-19 208,651,023,319 9,695,568,796 3,412,610,330 221,759,202,445 1,710,479,467 0 1,710,479,467
Feb-19 158,036,092,915 8,678,483,130 1,939,331,710 168,653,907,755 216,915,120 40,875,000 257,790,120
Mar-19 161,353,491,796 8,989,733,510 4,280,498,376 174,623,723,682 797,012,884 0 797,012,884
Apr-19 255,332,011,840 2,363,775,180 3,663,329,322 261,359,116,342 155,257,740 0 155,257,740
May-19 252,350,443,561 4,978,662,080 3,695,374,480 261,024,480,121 1,156,037,500 0 1,156,037,500
Jun-19 213,577,710,940 1,635,008,458 1,719,372,055 216,932,091,453 3,802,266,112 0 3,802,266,112
Jul-19 211,647,332,775 3,050,589,718 6,105,000 214,704,027,493 596,516,580 0 596,516,580
Aug-19 233,367,696,696 55,988,548 0 233,423,685,244 0 0 0
Sep-19 124,311,940,808 233,905,584 624,385,175 125,170,231,567 0 0 0
Oct-19 143,349,124,961 49,115,176 2,775,000 143,401,015,137 4,085,730 0 4,085,730
Nov-19 105,366,620,662 198,596,992 55,844,100 105,621,061,754 93,971,790 0 93,971,790
Dec-19 335,216,500,573 2,401,710,849 8,325,000 337,626,536,422 416,744,460 0 416,744,460
Jan-20 149,969,916,088 1,821,598,795 0 151,791,514,883 12,554,190 0 12,554,190
Total 2,552,529,906,936 44,152,736,816 19,407,950,548 2,616,090,594,300 8,961,841,574 40,875,000 9,002,716,574
Period
Note: The PPMC Sales figure includes PEF & PPPRA collections.
Chart 4.3.3: Monthly Sales Revenue from Petroleum Product Distribution
209
158 161
255 252214 212
233
124 143105
335
150
3
2 4
4 4
2 00
10
0
0
0
10
9 9
2 5
2 30
00
0
2
2
168.65
261.36 261.02
216.93 214.70233.42
125.17143.40
105.62
337.63
151.79
0
50
100
150
200
250
300
350
400
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Sales Revenue From PPMC Product Distribution (Billion Naira)
PMS DPK AGO
28 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
5.1 Summary of Group Operating Revenue and Expenditure for January 2020
In January 2020, Group operating revenue as compared to December 2019, plunged by
46% or N317.16Billion to stand at N378.01Billion. Similarly, expenditure for the month
decreased by 45% or N313.76Billion, at N376.14Billion. Expenditure as a proportion of
revenue is almost at par for the current month following same trend with the last two
consecutive months.
This 54th edition of the Report indicates a reduced trading surplus of ₦1.87Billion
compared to the ₦5.28Billion surplus posted in December 2019. The 65% decrease in the
month arose due to 17% drop in the cummulative performance of SBUs in the upstream
and midstream as well as over 100% deterioration in downstream activities. These weak
positions along with the deficits of the refineries, Ventures and CHQ, led to a decreased
surplus to the Group.
Table 5.1.0: Group Financial Performance by Entity
Revenue ExpenseSurplus/
(Deficit)Revenue Expense
Surplus/
(Deficit)Revenue Expense
Surplus/
(Deficit)Revenue Expense
Surplus/
(Deficit)Revenue Expense
Surplus/
(Deficit)
NPDC 153,348 44,439 108,909 91,867 70,331 21,537 86,509 65,351 21,158 153,348 44,439 108,909 86,509 65,351 21,158
IDSL 3,455 2,310 1,145 6,069 2,757 3,313 1,340 418 922 3,455 2,310 1,145 1,340 418 922
NETCO 3,434 3,046 388 7,172 6,913 260 249 486 (237) 3,434 3,046 388 249 486 (237)
Sub-Total 160,238 49,795 110,442 105,109 80,000 25,109 88,097 66,254 21,843 160,238 49,795 110,442 88,097 66,254 21,843
NGC 11,016 1,947 9,070 7,074 1,770 5,304 2,526 984 1,541 11,016 1,947 9,070 2,526 984 1,541
NGMC 21,919 16,166 5,753 16,889 13,997 2,892 15,762 11,620 4,142 21,919 16,166 5,753 15,762 11,620 4,142
Sub-Total 32,935 18,113 14,822 23,963 15,767 8,196 18,288 12,604 5,683 32,935 18,113 14,822 18,288 12,604 5,683
KRPC 9 2,008 (1,999) 2 4,621 (4,619) 2,835 4,931 (2,096) 9 2,008 (1,999) 2,835 4,931 (2,096)
PHRC 13 2,515 (2,503) 55 3,752 (3,697) 10 4,398 (4,388) 13 2,515 (2,503) 10 4,398 (4,388)
WRPC 77 1,628 (1,551) 39 5,180 (5,142) 36 3,153 (3,117) 77 1,628 (1,551) 36 3,153 (3,117)
Sub-Total 99 6,151 (6,052) 96 13,554 (13,458) 2,880 12,481 (9,601) 99 6,151 (6,052) 2,880 12,481 (9,601)
RETAIL 29,064 27,709 1,355 18,605 18,970 (365) 18,551 18,064 487 29,064 27,709 1,355 18,551 18,064 487
PPMC 279,313 275,120 4,193 335,260 333,637 1,623 147,509 147,212 297 279,313 275,120 4,193 147,509 147,212 297
NPSC 5,559 5,596 (37) 3,835 2,780 1,056 3,527 5,606 (2,079) 5,559 5,596 (37) 3,527 5,606 (2,079)
SHIPPING 10,165 9,858 307 8,325 8,321 4 8,662 10,229 (1,567) 10,165 9,858 307 8,662 10,229 (1,567)
DUKE OIL 73,094 72,467 627 199,341 196,447 2,895 90,468 89,793 675 73,094 72,467 627 90,468 89,793 675
Sub-Total 397,195 390,750 6,445 565,366 560,155 5,212 268,717 270,904 (2,187) 397,195 390,750 6,445 268,717 270,904 (2,187)
CHQ 823 19,713 (18,890) 242 18,337 (18,095) 29 13,624 (13,595) 823 19,713 (18,890) 29 13,624 (13,595)
VENTURES 587 3,073 (2,486) 402 2,089 (1,687) 3 274 (271) 587 3,073 (2,486) 3 274 (271)
Sub-Total 1,410 22,786 (21,376) 644 20,426 (19,782) 32 13,898 (13,866) 1,410 22,786 (21,376) 32 13,898 (13,866)
Grand Total 591,877 487,596 104,281 695,178 689,902 5,277 378,014 376,142 1,872 591,877 487,596 104,281 378,014 376,142 1,872
PTD (=N= MILLION) (=N= MILLION)
2020 BUDGET
(=N= MILLION)
DECEMBER, 2019SBU/CSU
MONTHLY BUDGET
(=N= MILLION) 2020 ACTUALJANUARY, 2020
Note:
• SBUs/CSUs retained the excess revenue generated but share Head Office Cost through Corporate Overhead Cost Allocation.
• GPIC Performance is captured under the CHQ.
• NGPTC is now merged with NGC which was interchanged with NGMC in previous reports.
29 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 5.1.1: Group Operating Revenue: January 2019 – January 2020
Chart 5.1.2: Group Operating Expenditure: January 2019 – January 2020
97.03 74.33 100.00 80.48109.47 89.17
61.32 83.43 81.90125.93
86.04 91.87 86.51
76
86
76
219 9
8
77
315.34
16.3416.31
13.9614.20
14.5418.13 17.57 18.08
16.35
14.8416.89
15.7616.27 34.46
7.770.59
5.242.01
0.83 0.56 1.03
0.05
0.040.10
2.88
14.05 11.62 14.3721.07
17.3213.63
14.20 12.21 11.82
14.92
14.9318.60
18.55
218.36165.13 171.08 256.67
257.43
217.41210.96
229.34162.55
139.61
102.33
335.26
147.51
0
0 0
0
1
0 0
0 0
0
0
1
0
541.71
427.48449.29
531.23
578.35
518.18502.49
540.59 539.81
391.80
330.80
695.18
378.01
0
100
200
300
400
500
600
700
800
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
NNPC Group Revenue: January 2019 - January 2020 (Billion Naira)
NPDC IDSL NETCO NGC NGMC REFINERIES RETAIL PPMC NPSC SHIPPING DUKE OIL CHQ/VENTURES
61.17 43.54 69.38 55.5189.90 64.38 45.55 57.89 71.90 94.45
51.97 70.33 65.351
1 6
2
2 3
2 3 3
3
3 6.91269 0.4856812.85
14.75
14.7111.24
11.2511.22
14.66 14.8914.55
15.28
13.7214.00
11.6224.90 44.72
23.8112.03
18.8719.43
14.66 13.76 8.1111.77
12.5613.55
12.4813.79 11.46
14.2720.82
17.1213.52
14.01 12.22 11.8314.85
15.0918.97
18.06
215.37164
168 253
255
217 210
229 160
139
101
334
147
526.67
416.29 438.72
525.62
572.02
514.26498.23
535.40531.22
378.57
326.85
689.90
376.14
0
100
200
300
400
500
600
700
800
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
NNPC Group Expenditure: January 2019 - January 2020 (Billion Naira)
NPDC IDSL NETCO NGC NGMC REFINERIES RETAIL PPMC NPSC SHIPPING DUKE OIL CHQ/VENTURES
30 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Chart 5.1.3: Monthly Group Surplus/Deficit: January 2019 – January 2020
Chart 5.1.4: NNPC Group Surplus/Deficit YTD 2020
11.19
15.04
4.26
5.60
10.57
3.92
6.33
5.20
8.59
13.23
3.95
5.28
1.87
0
2
4
6
8
10
12
14
16
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Monthly NNPC Group Surplus/Deficit: January 2019 - January 2020 (Billion Naira)
2711,567
4,388
3,117
2,096
2,079
13,595
21,158
1,541
297
4,142
922675
237 487
1,872
0
5,000
10,000
15,000
20,000
25,000
30,000
Surplus Deficit
31 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
6 Federation Crude Oil & Gas Revenue
Federation Crude Oil and Gas lifting are broadly classified into Equity Export and
Domestic. Both categories are lifted and marketed by NNPC and the proceeds remitted
into the Federation Account.
Equity Export receipts, after adjusting for Joint Venture (JV) Cash Calls, are paid directly
into Federation Account domiciled in the Central Bank of Nigeria (CBN). Domestic Crude
Oil of 445,000bopd is allocated for refining to meet domestic products supply. Payments
are effected to Federation Account by NNPC after adjusting crude & product losses and
pipeline repairs & management cost incurred during the period.
6.1 Flow of Oil Revenue into Federation Account.
NNPC also lifts Crude Oil and Gas other than Equity and Domestic Crude Oil on behalf of
DPR and FIRS proceeds of which are remitted into Federation Account.
The Third-Party finance lifting are Crude Oil and Gas lifting from fields that are financed
using alternative finance/loan facility which require the servicing of debt obligations
before remitting the balance into the Federation Account as Price Balance as shown
below:
Oil Field Terminals
Equity Crude Export
3rd Party Finance Liftings
Other Liftings
Domestic Crude (445kbpd)
CBN/NNPC JP Morgan USD Crude
Oil Accounts
Debt Service
Payment to CBN/NNPC
JVCC Account
CBN/DPR JP Morgan USD Crude
Oil Account
CBN/FIRS JP Morgan USD
Crude Oil Account
Local Refining
Direct Export
Adjustment for Subsidy,
Losses & Pipeline Mgt.
Costs
Royalty to DPR
PPT/CIT to FIRS
Federation Account
CBN/NNPC Naira Crude Oil Account
Price Balance
IOC Partners & PSC Contractor Liftings
Direct Sales Direct Purchase
32 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
6.2 Accounting for Federation Crude Oil & Gas
The summary of Oil & Gas Sales and inflow into Federation Account can be depicted as
follows:
6.3 Dollar Payments to Federation Account
A total export sale of $434.85 million was recorded in January 2020; increasing by
94.30% compared to last month. Crude oil export sales contributed $336.65 million
(77.42%) of the dollar transactions compared with $136.36 million contribution in the
previous month; while the export Gas sales amounted to $98.20 million in the month. The
January 2019 to January 2020 Crude Oil and Gas transactions indicated that Crude Oil &
Gas worth $5.18 Billion was exported. See Table 6.3.1 & Chart 6.3.1 overleaf for details.
Market Trial
33 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 6.3.1: NNPC/FGN Export Crude Oil & Gas Dollar Accruals, Receipts & Payments
Crude Oil Sales Proceed Gas Sales Proceed Total Oil & Gas Sales
Proceed
Crude Oil Proceed
Receipts
Gas Proceed Reciepts
(NLNG,EGTL,NGLs,N-
GAS)
Other ReceiptsTotal Sales Proceed
ReceiptsJV Cost Recovery Balance Remitance to FAAC
USD USD USD USD USD USD USD USD USD
Jan-19 240,228,241 129,749,725 369,977,965 269,430,147 111,747,521 523,771 381,701,439 225,595,965 156,105,474
Feb-19 350,289,728 139,743,447 490,033,176 343,253,620 122,503,939 27,425,821 493,183,380 316,835,413 176,347,967
Mar-19 294,218,112 88,410,952 382,629,064 294,158,058 74,635,086 278,862 369,072,006 300,732,706 68,339,301
Apr-19 342,111,048 128,216,752 470,327,799 339,032,827 92,412,626 1,355,728 432,801,181 368,006,755 64,794,426
May-19 458,593,727 121,728,695 580,322,422 410,250,198 102,438,682 34,919,442 547,608,322 379,018,380 168,589,942
Jun-19 248,220,441 73,009,825 321,230,266 273,083,468 38,909,635 937,718 312,930,820 280,659,348 32,271,473
Jul-19 249,346,976 85,725,509 335,072,485 250,346,938 76,275,053 63,711,805 390,333,796 297,072,023 93,261,773
Aug-19 150,730,868 82,141,744 232,872,612 115,159,511 89,705,282 497,048 205,361,841 110,816,595 94,545,247
Sep-19 267,969,532 87,959,657 355,929,189 303,096,487 56,372,090 71,123,948 430,592,526 312,783,640 117,808,886
Oct-19 396,937,648 86,315,163 483,252,811 396,856,135 85,337,483 21,356,378 503,549,996 350,166,957 153,383,039
Nov-19 383,894,138 120,549,510 504,443,648 327,812,697 115,664,337 32,228,292 475,705,326 362,333,686 113,371,640
Dec-19 136,360,677 87,446,516 223,807,194 115,998,241 65,361,188 124,052,593 305,412,023 118,262,677 187,149,346
Jan-20 336,648,965 98,203,730 434,852,695 361,192,197 91,123,372 174,482,902 626,798,472 384,726,232 242,072,240
Total 3,855,550,101 1,329,201,226 5,184,751,327 3,799,670,525 1,122,486,296 552,894,309 5,475,051,130 3,807,010,375 1,668,040,754
Payment Month
Export Sales Proceed Value Due
NNPC/FGN Export Lifting Only
Allocation of Proceeds to FederationExport Sales Proceed Reciepts
Note: Export Crude Oil Sales proceeds are received 30 days after bill of lading date.
In January 2020, Naira portion of N91,717,234,704 equivalent to a functional Dollar of $300,712,244.93 at a budgeted exchange
rate of N305/$ was transferred to JVCR from Domestic Crude Oil receipts in addition to the $384,726,232.
Chart 6.3.1: Monthly dollar receipts from NNPC/Federation Oil & Gas Exports
269.43343.25
294.16339.03
410.25
273.08 250.35
115.16
303.10
396.86327.81
116.00
361.19
111.75
122.50
74.64
92.41
102.44
38.91 76.28
89.71
56.37
85.34
115.66
65.36
91.12381.70
493.18
369.07
432.80
547.61
312.93
390.33
205.36
430.59
503.55475.71
305.41
626.80
-
100
200
300
400
500
600
700
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Monthly Dollar Reciepts from NNPC/Federation Oil & Gas Exports (Million Dollars)
Crude Oil Proceed Receipts Gas Proceed Reciepts (NLNG,EGTL,NGLs,N-GAS) Other Receipts
34 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
6.3.2 Dollar Payments to JV Cost Recovery & Federation Account
Total export receipt of $626.80 million was recorded in January 2020 as against $305.41
million in December 2019. Contribution from Crude oil amounted to $361.19 million
while Gas and miscellaneous receipts stood at $91.12 million and $174.48 million
respectively. Of the export receipts, $242.07 million was remitted to the Federation
Account while $384.72 million was remitted to fund the JV cost recovery for the month
of January 2020 to guarantee current and future production. Total export crude Oil & Gas
receipt for the period January 2019 to January 2020 stood at $5.48 Billion. Out of which
the sum of $3.81 Billion was transferred to JV Cash Call as first line charge and the balance
of $1.67 Billion was paid into Federation Account (See Table & Chart 6.3.1).
Chart 6.3.2.1: Monthly Dollar Allocation to JV Cost Recovery & Federation Account
Note:
In January 2020, Naira portion of N91,717,234,704 equivalent to a functional Dollar of $300,712,244.93 at a budgeted exchange
rate of N305/$ was transferred to JVCR from Domestic Crude Oil receipts in addition to the $384,726,232.
Chart 6.3.2.2: NNPC Federation Lifted Volumes vs. Crude Oil Prices
Source: NNPC Average monthly lifting are in tables 2.3.1 and 2.3.2 of pages 11 & 12 respectively.
225.6
316.8 300.7368.0 379.0
280.7 297.1
110.8
312.8350.2 362.3
118.3
384.7
156
176
68
65
169
32
93
95
118
153 113
187
242
381.70
493.18
369.07
432.80
547.61
312.93
390.33
205.36
430.59
503.55475.71
305.41
626.80
-
100
200
300
400
500
600
700
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Monthly Allocation of Dollar Proceeds from NNPC/Federation Oil & Gas Exports (Million Dollar)
JV Cost Recovery Balance Remitance to FAAC
15.14 14.2811.63 10.87
15.75
11.5414.70
10.34
15.98 16.86 15.69
10.78
13.92
56.7760.02
65.3667.64
73.40 69.7466.53
63.8060.17
63.59 62.89 64.63
50.05
0
10
20
30
40
50
60
70
80
0
5
10
15
20
25
30
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
$/b
bl
Mil
lio
ns
Ba
rre
ls
NNPC/Federation Lifted Volumes and Crude Prices
NNPC Lifted Volumes Crude Price
35 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
6.4 Naira Payments to Federation Account
In January 2020, NNPC remitted the sum of N138.57 Billion to the Federation Account
Allocation Committee (FAAC). From January 2019 to January 2020, total NNPC
remittances to FAAC is N1,710.63 Billion; out of which Federation and JV received the
sum of N711.00 Billion and N999.63 Billion respectively. The tables below show the Naira
proceeds from the Sale of Domestic Crude Oil and Gas as well as the corresponding Naira
remittances to the Federation Account.
Table 6.4.1: Naira Proceed from Sale of Domestic Crude Oil & Gas
Proceed Value Due
Total Domestic Sales
Proceed due
Domestic Crude
Proceed ReceiptsGas Proceed Receipts Other Receipts
Total Sales Proceed
Receipts
NGN NGN NGN NGN NGN
Oct-18 Jan-19 205,544,848,360 148,135,118,804 4,878,190,544 0 153,013,309,349
Nov-18 Feb-19 181,587,180,684 166,511,985,175 7,120,886,924 0 173,632,872,099
Dec-18 Mar-19 189,464,261,286 163,096,447,039 11,827,835,476 0 174,924,282,515
Jan-19 Apr-19 155,130,900,659 43,891,178,674 7,766,116,700 0 51,657,295,374
Feb-19 May-19 142,400,804,681 21,917,668,384 10,502,521,372 0 32,420,189,756
Mar-19 Jun-19 120,211,046,267 68,030,213,679 5,164,680,334 0 73,194,894,013
Apr-19 Jul-19 213,314,438,752 103,108,903,156 5,411,450,341 0 108,520,353,497
May-19 Aug-19 170,295,093,943 111,540,631,373 8,937,711,115 0 120,478,342,488
Jun-19 Sep-19 222,886,179,643 178,478,126,020 7,525,169,751 165,316,812 186,168,612,582
Jul-19 Oct-19 155,623,269,830 120,799,171,155 8,351,843,549 0 129,151,014,703
Aug-19 Nov-19 212,060,191,252 173,797,059,398 3,411,115,325 2,372,617,494 179,580,792,217
Sep-19 Dec-19 206,689,605,669 170,675,544,792 3,727,772,805 14,915,345,008 189,318,662,605
Oct-19 Jan-20 184,491,641,934 133,995,380,877 4,575,365,156 0 138,570,746,033
TOTAL TOTAL 2,359,699,462,961 1,603,977,428,526 89,200,659,392 17,453,279,313 1,710,631,367,231
Domestic Sales Proceed Recipets
Receipt/ Payment
MonthLifting Month
Chart: 6.4.1: Monthly Naira Crude Oil, Gas and Other Receipts
4.88 7.12 11.83 7.77 10.50 5.16 5.41 8.94 7.53 8.35 3.41 3.73 4.58
148.14166.51 163.10
43.8921.92
68.03
103.11111.54
178.48
120.80
173.80 170.68
134.00
153.01
173.63 174.92
51.66
32.42
73.19
108.52120.48
186.17
129.15
179.58189.32
138.57
0
20
40
60
80
100
120
140
160
180
200
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Domestic Crude Oil , Gas Sales & Other Reciepts (Billion Naira )
Gas Proceed Receipts Domestic Crude Proceed Receipts Other Receipts
36 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Table 6.4.2: Allocation of Naira Proceeds from Sale of Domestic Crude Oil: Payment to FAAC
Proceed Value Due
Domestic Crude CostDomestic Crude
PaymentsUnder Recovery Crude Losses Product Losses
Pipeline Repairs &
Management CostGas & Other Receipts
JV Cost Recovery (Naira
Only) + Govt. Priority
Projects
Transfer to Federation
Account
Debt Repayemt To FG
(N450bn)
Total Payment
To FAAC
=N= =N= =N= =N= =N= =N= =N= =N= =N= =N= =N= =N=
Oct-18 Jan-19 205,544,848,360 148,135,118,804 40,532,561,017 28,039,569 2,248,412,675 14,600,716,294 4,878,190,544 210,423,038,904 98,845,930,785 54,167,378,564 0 153,013,309,349
Nov-18 Feb-19 181,587,180,684 166,511,985,175 2,875,580,922 0 0 10,123,702,555 7,120,886,924 186,632,155,576 135,628,668,355 38,004,203,744 0 173,632,872,099
Dec-18 Mar-19 189,464,261,286 163,096,447,039 13,335,581,366 44,476,005 992,701,161 11,995,055,716 11,827,835,476 201,292,096,762 115,343,804,358 59,580,478,157 0 174,924,282,515
Jan-19 Apr-19 155,130,900,659 43,891,178,674 104,347,173,012 3,331,318,522 -3,141,789,448 7,082,078,048 7,766,116,700 163,276,075,508 15,577,209,148 36,080,086,226 0 51,657,295,374
Feb-19 May-19 142,400,804,681 21,917,668,384 102,338,409,727 57,159,640 5,657,069,733 12,430,497,197 10,502,521,372 152,903,326,053 988,990,794 31,431,198,962 0 32,420,189,756
Mar-19 Jun-19 120,211,046,267 68,030,213,679 30,637,245,949 0 4,730,839,707 16,812,746,932 5,164,680,334 125,375,726,601 2,613,767,092 70,581,126,920 0 73,194,894,013
Apr-19 Jul-19 213,314,438,752 103,108,903,156 93,691,861,719 0 8,437,502,977 12,577,933,569 5,411,450,341 223,227,651,762 47,024,180,062 61,496,173,435 0 108,520,353,497
May-19 Aug-19 170,295,093,943 111,540,631,373 42,926,632,833 0 4,748,766,400 11,079,063,337 8,937,711,115 179,232,805,058 68,692,098,351 51,786,244,137 0 120,478,342,488
Jun-19 Sep-19 222,886,179,643 178,478,126,020 31,405,120,306 0 86,651,362 12,916,281,955 7,690,486,562 230,576,666,205 111,625,169,687 74,543,442,895 0 186,168,612,582
Jul-19 Oct-19 155,623,269,830 120,799,171,155 29,312,835,072 0 659,469,440 4,851,794,164 8,351,843,549 163,975,113,379 75,763,871,104 53,387,143,600 0 129,151,014,703
Aug-19 Nov-19 212,060,191,252 173,797,059,398 33,187,554,072 0 88,971,597 4,986,606,184 5,783,732,819 217,843,924,071 98,857,502,347 80,723,289,870 0 179,580,792,217
Sep-19 Dec-19 206,689,605,669 170,675,544,792 26,628,940,202 0 2,177,221,829 7,207,898,845 18,643,117,813 225,332,723,481 136,952,886,103 52,365,776,502 0 189,318,662,605
Oct-19 Jan-20 184,491,641,934 133,995,380,877 43,306,174,744 0 1,710,494,862 5,479,591,451 4,575,365,156 189,067,007,090 91,717,234,704 46,853,511,329 0 138,570,746,033
TOTAL TOTAL 2,359,699,462,961 1,603,977,428,526 594,525,670,942 3,460,993,736 28,396,312,295 132,143,966,247 106,653,938,705 2,469,158,310,450 999,631,312,891 711,000,054,340 0 1,710,631,367,231
Allocation of Domestic Sales Proceeds
Receipt/ Payment
Month
Lifting Month
Tramsfers To JV Cost Recovery, FG & Federation Account
Total Remittances
Note: The Under recovery is the portion charged to the Federation account.
Chart: 6.4.2: Monthly Naira Payments to JV Cash Call, FG and Federation Account
Note:
In January 2020, Naira portion of N91,717,234,704 equivalent to a functional Dollar of $300,712,244.93 at a budgeted exchange
rate of N305/$ was transferred to JVCR from Domestic Crude Oil receipts in addition to the $384,726,232.
98.85
135.63115.34
15.580.99 2.61
47.0268.69
111.63
75.7698.86
136.95
91.72
54.17
38.0059.58
36.08
31.43
70.58
61.50
51.79
74.54
53.39
80.72
52.37
46.85
153.01
173.63 174.92
51.66
32.42
73.19
108.52
120.48
186.17
129.15
179.58 189.32
138.57
0
20
40
60
80
100
120
140
160
180
200
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
Tranfers to JV Cash Call and FG & Federation Account (Billion Naira)
JV Cost Recovery (Naira Only) + Govt. Priority Projects Transfer to Federation Account Debt Repayemt To FG (N450bn)
37 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
7.0 Key Determinants for Change
7.1 Key events and activities during the period
NLNG TRAIN7: NNPC, Partners take Final Investment Decision
The Nigerian National Petroleum Corporation (NNPC) and its investment paid partners,
Shell, Total and ENI, have finally taken the Final Investment Decision [FID] to go ahead
with the construction of Train 7 of the Nigerian Liquefied Natural Gas (NLNG.)
Announcing the development at the NLNG Headquarters Annex in Abuja, a visibly elated
NNPC Group Managing Director, Mele Kyari, said it was a great day for Nigeria as the
NLNG Train 7 project would rake about $20b revenue into the coffers of the Federal
Government and create 10,000 Direct and 40,000 Indirect jobs. He said the FID was a vote
of confidence on the Nigerian economy as a prime investment destination by the
International Oil Companies.
Condensate Refinery: NNPC, Partners Kick off First Phase
As part of plans to guarantee energy security and stop petroleum products importation
in the Country, the NNPC has kicked off the first phase of establishing the first condensate
refinery in the Country with a firm commitment to take the Final Investment Decision
(FID) on it in July 2020. The Group Managing Director of the NNPC, Mele Kyari, disclosed
this at the signing of the Front End Engineering Design (FEED) phase of the condensate
refinery project at the NNPC towers in Abuja.
Nigeria, Best Investment Destination in Africa, Kyari Assures
The Group Managing Director of the NNPC, Mele Kyari, has described Nigeria as the best
investment destination in Africa, urging major players in the oil and gas industry to invest
Nation’s growing economy and with a population of over 200 million people. The GMD
made this disclosure in Abuja while receiving then Chairman and Group Chief Executive
Officer, Total Group, Patrick Jean Pouganne, and the top management of the Group at the
NNPC Towers. Kyari stated that the Corporation would continue to align its business
processes with its partners in accordance with global best practice for the benefit of the
investments and for the good of Nigerians who, he noted, remain the key shareholders of
the National Oil Company.
NNPC Proposes Measure to CURB Pipeline Vandalism, Crude Theft
The Nigerian National Petroleum Corporation NNPC has laid out steps to mitigate the
raging twin menace of pipeline vandalism and crude oil theft in the nation’s oil and gas
industry. Speaking at the inaugural Nigeria Extractive Industries Transparency Initiative
(NEITI) Policy Dialogue which held in Abuja, the Group Managing Director of the NNPC,
Mele Kyari, said oil theft had remained a challenge in the industry despite some strong
interventions in the past. Kyari however averred that the gradual reduction in incidences
would be sustained through improved collaboration, implementation of Global
38 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Memoranda of Understanding (GMoUs), and deployment of appropriate technologies,
among other measures.
NNPC Retail Limited Enters Lubricants Market with Nitro, Rhino Engine Oils
After years of painstaking research and meticulous planning, NNPC retail limited, the
downstream subsidiary of the NNPC in charge of retail sales and marketing of petroleum
products, has entered the lubricant market with the launch of a broad range of high
performance engine oils to provide better options to customers across the country. The
products include Nitro (Diamond, Gold, Super, 2T) and Nitro Super 40, all designed for
petrol-powered engines, while the diesel-propelled engines have the Rhino (Rhino HD40
and Rhino X) engines oils.
AKK Pipeline: NNPC, Chinese Company, Brantex Consortium Firm up Plan to Kick
off Construction Work
The Nigerian National Petroleum Corporation (NNPC), China Petroleum Pipeline
Engineering Company Limited (CPPECL) and Brantex Consortium, have concluded plans
to start the construction of the Abuja-Kaduna-Kano Pipeline project popularly known as
AKK project. Group Managing Director of the NNPC, Mele Kyari, disclosed this during a
business meeting with the President of CPPECL, Sun Quanjun, and the head of the Brantex
Consortium at the NNPC Tower in Abuja. Kyari stated that the AKK project was key to
resolving the power deficit challenge facing the Country, stressing that NNPC was ready
to give all necessary support to CPPECL and Brantex Consortium to deliver the project
within time and budget.
7.2 Key challenges
The following are some key setbacks that affected production in the month:
i. FORCADOS TERMINAL
Batan flow station came down due to trip alarm on the ABB HV switchgera
which led to generator shutting down with10kbd shut-in in 6 days. Opuama
and Otumara flowstations were also shut down on 01/11/19 for 13 days
due to leaks and suspected illegal connection on the TEP with loss of 50kbd.
ii. BONGA TERMINAL
Production shut-down for 3 days due to power loss initiated by a smoke
detection alarm activation which led to ESD. Total loss was 51,000 bpd.
iii. OGU OCHA TERMINAL
Odidi flow station was shut down for 5 days to commission the VIOSS with
shut-in of 20kbd while Jones Creek flow station shutdown over 4 days for
debottlenecking and statutory inspection of pressure vessels and release
valves. 17kbd shut-in.
39 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
iv. ERHA TERMINAL
Production shut-in due to emergency for 6 days with aggregate loss of
320,470barrels.
v. BONNY TERMINAL
NCTL shutdown due to leaks on Botokiri axis from 31/10/19 - 11/11/19
(12 days) with shut-in of 120kpd. NCTL was also shut down for 8 days due
to second leak along Cawthorne channel 2 Axis with production cut of
approximately 110kbd. Cumulative loss of production within the period
was 2,320,000 barrels.
vi. AMENAM TERMINAL
OML 102: Well closed due to unavailability of MP/HP compressor B
(Shortfall of 8,393bbls). MP/HP compressor A TRIP on VSD high
temperature due to unavailabilty of OFP 2 HVAC (Shortfall of 10,021bbls).
Equally on OML 102: Field shut down following ESD OFP1 / OFP2 due to
LSHH on HP flare knockout drum with shortfall of 22,396 bbls).
vii. EGINA TERMINAL
This was shut-in 8 times in course of the month due to low /loss of electrical
power from switchgear faults. Cumulative loss was 54,407 barrels.
viii. AKPO TERMINAL
Production dropped due to confirmed gas detection. Also plant trip due to
false gas detection caused by dust cloud from sand blasting as well as
unavailability of gas compressor. Cumulative loss is 84,654 barrels.
ix. BRASS TERMINAL
Addax stopped delivery into NAOC facility with shut-in of 10kbd over 7
days. Likewise the Platform stopped delivery into NAOC facility from
09/07/19 - 31/08/19 with production cut of 10kbd for a period of 30days.
x. USAN TERMINAL
Addax stopped delivery into NAOC facility with shut-in of 10kbd over 7
days. Likewise the Platform stopped delivery into NAOC facility from
09/07/19 - 31/08/19 with production cut of 10kbd for a period of 30days.
xi. OTHER TERMINALS
There was controlled shut down at Ima terminal for annual maintenance
starting from 14/09/19 - Date (30days in November) with production cut
of 1kbd. Similarly, production was shut-in at Qua Iboe terminal for 7days to
carry out PSD EAP maintenance. Cumulative loss of production of 257,000
barrels within this period
40 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
7.2.2 Products theft and Pipeline Security
Products theft and vandalism have continued to destroy value and put NNPC at
disadvantaged competitive position. A total of 1,544 vandalized points has been recorded
between January 2019 to January 2020 (see chart 7.2.2.1).
Chart 7.2.2.1 PPMC Pipeline Breaks December January 2019 – January 2020
141
98
45 45 45 5076
20 27 3060
36 44
14
11
15 12 2 2
0
2 0 0
0
00
41
8
11 2712
43
140
133157
5
2
39
23
15
3034
1
0
0
0
0
0
0
00
11
5
107
0
11
12
3
2
0
6
17
230
137
111125
60
106
228
158
186
35
68
40
60
0
50
100
150
200
250
Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20
PPMC Pipeline Breaks January 2019 - January 2020
Mosimi Kaduna Port Harcourt Warri Gombe
41 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
8 Glossary and Definition of Terms
AF Alternative Funding (Financing)
AGO Automotive Gas Oil
B/L Bill of Lading
BBLS Barrels
CA Carry Agreement
CBN Central Bank of Nigeria
DPK Dual Purpose Kerosene
DPR Department of Petroleum Resources
DSDP Direct Sales Direct Purchase
EGTL Escravos Gas to Liquid
FCCU Fluid Catalytic Cracking Unit
FX Foreign Exchange
FAAC Federation Account Allocation Committee
FACTI Focused, Accountable, Competitive & Transparent with Integrity
FGN Federal Government of Nigeria
FIRS Federal Inland Revenue Service
IOCs International Oil Companies
JV(s) Joint Ventures
JVCC Joint Venture Cash Call
LPG Liquefied Petroleum Gas
MCA Modified Carry Agreement
MMBTU Million British Thermal Unit
M-O-M Month-on-Month
MT Metric Tons
NGL Natural Gas Liquid
NLNG Nigerian Liquefied Natural Gas
NNPC Nigerian National Petroleum Corporation
NPDC Nigerian Petroleum Development Company
OECD Organization for Economic Co-operation and Development
OPA Offshore Processing Agreement
PMS Premium Motor Spirit
PPMC Pipelines and Products Marketing Company
PPPRA Petroleum Products Pricing Regulatory Agency
PPT Petroleum Profit Tax
PSC Production Sharing Contract
PTD Period to Date
QIT Qua Iboe Terminal
QTY Quantity
RDP Reserve Development Project
SC Service Contract
SOF Satellite Oil Field Project
TM Trial Marketing
TMP Trial Marketing Period WTI West Texas Intermediate Y-O-Y Year-on-Year YTD Year-to-Date
42 NNPC | Monthly Financial and Operations Report January 2020 www.nnpcgroup.com | www.facebook.com/NNPCgroup | www.twitter.com/NNPCgroup
Explanatory Notes
Federation Equity Crude Oil & Gas Export Sales
Export sales proceeds are receivable 30 days after B/L date.
About 61% of the NGL sales are dedicated for servicing the NGL II Project debt’s
obligations. The balance is transferred into the Federation Account as price
balance.
NLNG feedstock: Gas supplied by NNPC/JV partners to NLNG.
Domestic Crude Oil Costs
445,000 barrels/day of crude oil is allocated to NNPC for the purpose of supplying
refined products for domestic consumption.
NNPC purchases its allocated crude oil from the Federation at the prevailing
International market price per barrel and payment is due 90 days after the B/L
date.
NNPC obligations are paid in Naira based on CBN determined exchange rate in the
month of lifting.
Remittances To FAAC
Domestic Gas: Revenues received from NNPC Joint Ventures for Gas sales in
Domestic market e.g. - Gas sales to Indorama, IPPs, and NGC etc.
Miscellaneous Income consists of the following:
(a) Assets disposal income
(b) Ullage fees
(c) Osubi air strip
(d) JP Morgan Bank Account interest
(e) Price balance from Third Party financing e.g. RDP, SOF, NGLII
(f) Revenue from Afam-Power
(g) Insurance Claims settlement etc.
FIRS PPT And DPR Royalty Remittances
Receipts from PPT and Royalty crude lifting are paid directly into FIRS/CBN JP
Morgan Accounts and DPR/CBN JP Morgan Accounts respectively without involvement of NNPC in the collection process.