st. nicholas parishioners, · 2019-09-18 · st. nicholas parishioners, we are happy to present you...
TRANSCRIPT
St. Nicholas Parishioners, We are happy to present you with our
annual financial report on the state of our
parish for the period of July, 2017 - June,
2018.
We were truly blessed to have a positive
financial performance over the past year.
Your continued generosity and effective
management of expenses allow us to generate
a net income for the year.
Revenue: Total revenue for the 12-month period was $960,236.
This was 10% (+84,457) ahead of our parish budget for the year.
Although Sunday collections were down 5%, Fundraising was up
7% and School Income was up 53% compared to budget.
St. Nicholas Revenue Summary
PARISH
ACCOUNTS
7/17 - 6/18
Actual
Budget
vs.
$
Budget
%
Sunday/Holy Day $535,353 $563,104 (27,751) -5%
Other Contributions $32,480 $20,000 12,480 62%
Fundraising Income $114,131 $107,000 7,131 7%
Instructional Income $2,759 $4,150 (1,391) -34%
Other Income $3,639 $5,550 (1,911) -34%
Interest/Investment $8,032 $3,700 4,332 117%
Total Parish Income $696,394 $703,504 (7,110) -1%
SCHOOL ACCOUNTS
Tuition-Vouchers-SGO $135,685 $67,400 68,285 101%
Book Fees-Registrations $47,194 $36,875 10,319 28%
Other Contributions $11,600 $15,000 (3,400) -23%
Other Income $10,202 $7,100 3,102 44%
Cafeteria Sales $29,467 $20,000 9,467 47%
Government Rebates $29,694 $25,900 3,794 10%
Total School Income $263,842 $172,275 91,566 53%
TOTAL INCOME $960,236 $875,779 $84,457 10%
At a Glance
Revenue: $960,236
Expenses: $904,430
Capital Project Fund: $40,000
Balance: $15,806
How can you help? Please consider using the On-Line Giving option to have your contributions drafted from your c h e c k i n g / s a v i n g s a c c o u n t electronically. This helps the parish in a number of ways, including reducing fluctuations in what is received throughout the year. It is simple, secure, and convenient. Please sign up for the Kroger Community Rewards Program. In one year, 125 households have helped us earn over $3,500 in Community Rewards. Find sign up instructions for both at: www.stnicholas-sunman.org
Total Households: 433
New Households: 14
Baptisms: 11
Confirmations: 23
Marriages: 7
Burials: 4
1st Communions: 13
SNS enrollment: 146 students
250 Club: 189 enrolled
Parishioner and alumni support of The Heritage Project has been remarkable! A fundraising campaign that began in August 2017 generated over $3.4 million by the end of our fiscal year, June 30, 2018. Following a w el l -at t end ed Gr oundbr eaking Ceremony on April 29, the construction committee worked diligently finalizing the building plans and overseeing the site preparation work – demolition of the school office building; installation of a temporary office; tree removal; re-routing of a sewer line; removal of an old cistern, and some excavating.
May we always recognize the many blessings that we have r eceived and,
with the Lord’s grace, may we always make a generous return to God.
We are very blessed as a community of faith and are grateful for your
good stewardship that makes such a big difference in our parish
community. Please contact Norma Newton with any questions.
Fr. Shaun Whittington Norma Newton
Pastor Finance Council President
St. Nicholas Expense Summary
PARISH
ACCOUNTS
7/17 - 6/18
Actual
Budget
Vs.
$
Budget
%
Administrative Exp. $18,394 $15,950 (2,444) -15%
Salary Expense $39,916 $44,625 4,709 11%
Benefit Expense $5,369 $7,056 1,687 24%
Training & Education $2,004 $1,450 (554) -38%
Assessments $89,959 $99,426 9,467 10%
Interest/Bank Fees $1,069 $900 (169) -19%
Other Expense $3,899 $4,900 1,001 20%
Fundraising Expense $48,131 $40,200 (7,931) -20%
Utilities $53,808 $56,000 2,192 4%
Property & Facility $7,329 $5,300 (2,029) -38%
Spiritual Life $6,350 $6,500 150 2%
Program/Instruct. $13,901 $7,800 (6,101) -78%
Contracted Services $48,660 $36,410 (12,250) -34%
SCHOOL ACCOUNTS
Administrative Exp. $3,694 $2,825 (869) -31%
Salary Expense $352,533 $357,259 4,726 1%
Benefits Expense $96,529 $98,878 2,349 2%
Training & Education $1,570 $1,200 (370) -31%
Assessments $1,296 $1,600 304 19%
Other Expense $4,390 $4,000 (390) -10%
Property & Facility $5,378 $5,300 (78) -1%
Program/Instruct. $47,845 $19,850 (27,995) -141%
Contracted Services $14,215 $9,800 (4,415) -45%
Cafeteria $38,191 $41,129 2,938 7%
TOTAL EXPENSES $904,430 $868,358 $ (36,072) -4%
St. Nicholas Net Income Summary
TOTAL INCOME $960,236 $875,779 $84,457
TOTAL EXPENSE $904,430 $868,358 $(36,072)
NET INCOME $55,806 $7,421 $48,385
Looking Ahead~
We are able to earmark dollars for future capital improvement projects, which will occur over a three-year period. These improvements may include steeple repair, repavement of the drives around the church and rectory and the lower parking lot.
Our goal this year is to acquire 250 memberships for the 250 Club. This is our only major fundraiser in addition to the Parish Picnic and Turtle Soup Supper. The proceeds are designated to an account and then used for activities that require funding. This avoids the creation of additional fundraisers throughout the year. Please help us achieve this goal!
Building a Foundation
in Faith!