working capital management @ ifb automotive
TRANSCRIPT
-
8/7/2019 Working Capital Management @ IFB Automotive
1/87
A Dissertation report on
A Study of Working Capital Management
atIFB Automotive Pvt. Ltd, Bangalore
Submitted in partial fulfillment of the requirements
of
M.B.A Degree Course of Bangalore University
By
UMA S.
Reg. No: 06XQCM6116
Under the guidance and supervisionOf
Prof. Sathyanarayana
Faculty, MPBIM
M.P.Birla Institute of Management
Associate Bharatiya Vidya Bhavan
#43, Race Course Road,
Bangalore- 560 001
2006-08
-
8/7/2019 Working Capital Management @ IFB Automotive
2/87
CERTIFICATE FROM THE PRINCIPAL
This is to certify the dissertation report titled A study of Working
Capital Management at IFB Automotive Pvt. Ltd has been prepared by
Uma S. bearing the registration No. 06XQCM6116 under the guidance and
supervision of Prof. Sathyanarayana of M.P.Birla Institute of Management
(Associate Bharatiya Bhavan), Bangalore. This has not formed the basis for
the award of any degree/diploma for any university.
Place: Bangalore Dr. Nagesh Malavalli
Date: Principal
-
8/7/2019 Working Capital Management @ IFB Automotive
3/87
CERTIFICATE FROM THE GUIDE
This is to certify that the dissertation report entitled A study of
Working Capital Management at IFB Automotive Pvt. Ltd done by Uma S.
bearing registration No.06XQCM6116 is a bonafide work done under my
guidance during the academic year 2006-07 in partial fulfillment of the
requirement for the award of MBA degree by Bangalore University. To the
best of my knowledge this report has not formed the basis for the award of
any other degree.
Place: Bangalore Prof.Sathyanarayana
Date: Guide
-
8/7/2019 Working Capital Management @ IFB Automotive
4/87
DECLARATION BY THE STUDENT
I hereby declare that this dissertation report titled A study of
Working Capital Management at IFB Automotive Pvt. Ltd is a record of
independent work carried out by me towards the partial fulfillment of
requirements for M.B.A course of Bangalore University at M.P.Birla
Institute of Management. This has not been submitted earlier for the award
of any degree or diploma.
Place: Bangalore Uma S
Date: Reg. No. 06XQCM6116
-
8/7/2019 Working Capital Management @ IFB Automotive
5/87
ACKNOWLEDGEMENTS
It is my special privilege to extend my thanks to all of them who have helped me
and encouraged me in completing the internship successfully.
I owe a special debt of gratitude to Mr.Ravi for his support and encouragement
during my study.
I wish to extend my special gratitude to Mr. Mr. Nikhilesh Gupta for granting me
the permission to do a project at IFB Automotive private ltd.
I am indebted to my internal guide Prof. Sathyanarayana for his encouragement
and support for the completion of study.
I extend my sincere gratitude to our Principal Mr. Nagesh Malavalli.
I also wish to express my gratitude to everyone who directly and indirectly helped
me through this internship.
UMA S.
-
8/7/2019 Working Capital Management @ IFB Automotive
6/87
TABLE OF CONTENTS
EXECUTIVE SUMMARY 1
1. INTRODUCTION
1.1 BACKGROUND OF STUDY 2
1.2 STATEMENT OF THE PROBLEM 9
1.3 NEED AND IMPORTANCE OF THE STUDY 9
1.4 OBJECTIVE OF THE STUDY 10
1.5 SCOPE OF THE STUDY 10
2 INDUSTRY PROFILE
2.1 HISTORY 11
2.2 AUTOMOTIVE INDUSTRY IN INDIA 11
3 COMPANY PROFILE
3.1 ORIGIN 14
3.2 CORE VALUES 16
3.3 MILESTONES OF IFB 16
3.4 OBJECTIVES 17
-
8/7/2019 Working Capital Management @ IFB Automotive
7/87
3.5 POLICIES 18
3.6 IFBs MAJOR CUSTOMERS 20
3.7 ORGANISATION STRUCTURE 21
3.8 PRODUCT PROFILE 22
4 LITERATURE REVIEW
4.1 PURPOSE 23
4.2 METHODOLOGY 23
4.3 RESEARCH PAPERS REFERRED 24
4.4 CONCLUSION 25
5 RESEARCH METHODOLOGY
5.1 TYPE OF RESEARCH 26
5.2 INSTRUMENTATION TECHNIQUES 26
5.3 ACTUAL COLLECTION OF DATA 27
5.4 TOOLS USED FOR ANALYSIS OF DATA 27
5. 5 LIMITATIONS OF THE STUDY 27
-
8/7/2019 Working Capital Management @ IFB Automotive
8/87
6 COLLECTION OF DATA
6.1 GENERAL INDICATORS 28
6.2 SCHEDULE OF CHANGES IN WORKING CAPITAL 31
6.3 CALCULATION OF OPERATING CYCLE 35
6.4 COMPUTATION OF CASH CYCLE 36
6.5 WORKING CAPITAL RATIOS 37
6.6 ACTIVITY RATIOS 40
6.7 INVENTORY MANAGEMENT 54
6.8 ACCOUNTS RECIEVABLE MANAGEMENT 59
6.9 TREND ANALYSIS 61
6.10 COMMON SIZE STATEMENT 64
6.11 OTHER RATIOS 65
7 FINDINGS AND CONCLUSION
7.1 SUMMARY OF FINDINGS 73
7.2 SUGGESTIONS 75
7.3 CONCLUSIONS 75
7.4 SUGGESTIONS FOR FURTHER RESEARCH 76
BIBLIOGRAPHY 77
-
8/7/2019 Working Capital Management @ IFB Automotive
9/87
-
8/7/2019 Working Capital Management @ IFB Automotive
10/87
LIST OF CHARTS
1. COMPOSITION OF CURRENT ASSESTS 282. COMPOSITION OF CURRENT LIABILITIES 303. OPERATING CYCLE TREND 354. CASH CYCLE TREND 365. CURRENT RATIO 386. QUICK RATIO 397. WORKING CAPITAL TURNOVER RATIO 418. FIXED ASSETS TURNOVER RATIO 439. CURRENT ASSETS TURNOVER RATIO 4410.TOTAL ASSET TURNOVER RATIO 4611.CASH TURNOVER RATIO 4812.DEBTORS TURNOVER RATIO 4913.AVERAGE COLLECTION PERIOD 5114.CREDITORS TURNOVER RATIO 5215.AVERAGE AGE OF PAYABLES 5316.COMPOSTION OF INVENTORY 5617.STOCK TURNOVER RATIO 5718.INVENTORY HOLDING PERIOD 58
-
8/7/2019 Working Capital Management @ IFB Automotive
11/87
A Study of Working Capital Management
M.P.Birla Institute of Management1
Executive summary
.The research is conducted at IFB Automotive Private Ltd, India. IFB automotives private
limited is engaged in the manufacture of certain automobile components and motors for
domestic appliances. The industry scenario is such that it has a long selling cycle, and IFB
is no exception. IFB belongs to an industry where the operating cycle is long and the
working capital requirements are high. In such a scenario it dwells upon the management of
the company to play according to the dynamics of the industry in such a way that it leads to
an advantage to the company. The management should workout the optimal level of
working capital, which gives an ideal trade-off between liquidity and profitability. Hence
this study is conducted with an objective to analyze the various components of current
assets and liabilities, the extent of funds tied up in each, the trend changes, the efficiency
with which each component is managed and the overall efficiency of working
capital management.
At IFB automotive private ltd, the working capital management has shown decline in the
period of study. The management has realized the importance of liquidity and cash balances
as the real goals of the business.Towards this end, serious measures have been initiated to bring working capital and cash to
optimal levels.
The company has underperformed during the period of study. It has huge brought forward
losses and has paid back a considerable amount of loans and debts. This has led to negative
returns and the liquidity position of the company is affected.
The management has initiated measures to improve the liquidity position of the company
and also taken corrective measures to bring working capital to normal levels. The results are
awaited.
-
8/7/2019 Working Capital Management @ IFB Automotive
12/87
A Study of Working Capital Management
M.P.Birla Institute of Management2
1. INTRODUCTION
1.1 Background of study
"Cash is the lifeblood of business" is an often repeated maxim amongst financial managers.
Working capital management refers to the management of current or short-term assets and
short-term liabilities. Components of short-term assets include inventories, loans and
advances, debtors, investments and cash and bank balances. Short-term liabilities include
creditors, trade advances, borrowings and provisions. The major emphasis is, however, on
short-term assets, since short-term liabilities arise in the context of short-term assets. It is
important that companies minimize risk by prudent working capital management.
What Affects Working Capital Management?
Organizations are generally focused on cash, accounts payable, and supply chain issues.
However, external issues like the legal and business environment, or internal mechanisms
like organization structure and information systems, can significantly impact working
capital.
Owing to market pressures, companies are led to paying a lot of attention to producing good
quarterly results quarter after quarter. Undue focus on this may sometimes produce a
flattering but inaccurate snapshot of working capital performance. This also happens in
companies that have a marked seasonality of operations with working capital requirements
varying widely from quarter to quarter.
Working capital management is an important yardstick to measure a company's operational
and financial efficiency. This aspect must form part of the company's strategic andoperational thinking. Efforts should constantly be made to improve the working capital
position. This will yield greater efficiency and improve customer satisfaction.
-
8/7/2019 Working Capital Management @ IFB Automotive
13/87
A Study of Working Capital Management
M.P.Birla Institute of Management3
In general, Working Capital refers to the firms investment in current assets. It is defined as
the excess of current assets over current liabilities and provisions. In other words, it is the
net current assets or net working capital.
Working capital represents the total of all current assets. In other words, it is the gross
working capital. It is also known as circulating capital or current capital, for current
assets are rotating in nature. Where current liabilities and provisions exceed current assets,
the difference is referred to as negative working capital. Working capital is often referred to
as circulating capital. The use of the term circulating capital instead of working capital
indicates that its flow is circular in nature. Working capital, as an accountant defines it is
difference between current assets and currents liabilities.
CONCEPTS OF WORKING CAPITAL:
Concepts of workingCapital
Gross working capital Net working capital Operating cycle
Gross Working Capital: Gross working capital is the amount of funds invested in variouscomponents of current assets. This concept has the following advantages:-
Financial managers are profoundly concerned with the current assets;
Gross working capital provides the correct amount of working capital at the right time;
-
8/7/2019 Working Capital Management @ IFB Automotive
14/87
A Study of Working Capital Management
M.P.Birla Institute of Management4
It enables a firm to realize the greatest return on its investment;
It helps in the fixation of various areas of financial responsibility;
It enables a firm to plan and control funds and to maximize the return on investment;
For these advantages, gross working capital has become a more acceptable concept in
financial management.
Net Working Capital: Thenet working capital is the difference between current assets and
current liabilities. The concept of net working capital enables a firm to determine how much
amount is left for operational requirements.
Operating Cycle: It is the time duration required to convert sales, after the conversion ofresources into inventories, into cash. The operating cycle of a manufacturing company
involves three phases:
Acquisition of resources such as raw material, labor, power and fuel etc.
Manufacture of the product which includes conversion of raw material into work-in-
progress into finished goods.
Sale of the product either for cash or on credit. Credit sales create account receivable for
collection.
FACTORS DETERMINING WORKING CAPITAL:
Nature of Business/ Industry
Demand of Creditors
Cash Requirements
Volume of Sales
Seasonal Fluctuations
Technology and Manufacturing Policy
Credit Policy
Operating Efficiency.
-
8/7/2019 Working Capital Management @ IFB Automotive
15/87
A Study of Working Capital Management
M.P.Birla Institute of Management5
In IFB AUTOMOTIVE PVT LTD the determinants of working capital are nature of
business, production policy, market conditions and price level changes.
METHODS OF ESTIMATING WORKING CAPITAL: There are two methods whichare usually followed in determining working capital requirements. These are:-
1. Conventional Method: According to the conventional method, cash inflows and
outflows are matched with each other. Greater emphasis is laid on liquidity and greater
importance is attached to current ratio, liquidity ratio, etc; which pertain to the liquidity of a
business.
2. Operating Cycle Method: In order to understand what gives rise to differences in theamount of timing of cash flows, we should first know the length of time which is required to
convert cash into resources, resources into the final product, the final product into
receivables and receivables back into cash. We should know, in other words, the operating
cycle of an enterprise.
There are four major components of the operating cycle of a manufacturing company. These
are:
The cycle starts with free capital in the form of cash and credit, followed by
investment in materials, man power and other services
Production phase
Storage of the finished products terminating at the time-finished product is sold:
Cash or accounts receivable collection period, which results in and ends at the point
of, disinvestment of the free capital originally committed.
ADEQUACY OF WORKING CAPITAL:
Working capital should be adequate so as to protect a business from the adverse effects of
shrinkage in the values of current assets. It ensures to a greater extent the maintenance of a
companys credit standing and provides for such emergencies as strikes, floods, fire etc. It
-
8/7/2019 Working Capital Management @ IFB Automotive
16/87
A Study of Working Capital Management
M.P.Birla Institute of Management6
permits the carrying of inventories at a level that would enable a business to serve
satisfactorily the needs of its customers. It enables a company to operate its business more
efficiently because there is no delay in obtaining materials etc; because of credit difficulties.
INADEQUACY OF WORKING CAPITAL: When working capital is inadequate, a
company faces many problems. It stagnates the growth and it becomes difficult for the firm
to undertake profitable projects for non-availability of working capital funds. Difficulty in
implementing operating plans and achieving the firms profit targets. Operating
inefficiencies creep in when it becomes difficult even to meet day-to-day commitments.
Fixed assets are not utilized efficiently thus the firms profitability would deteriorate.
Paucity of working capital funds renders the firm unable to avail attractive credit
opportunities. The firm loses its reputation when it is not in a position to honor it short-term
obligations thereby leading to tight credit terms.
DANGERS OF EXCESSIVE WORKING CAPITAL:
Too much working capital is as dangerous as too little of it. Excessive working capital
raises problems.
It results in unnecessary accumulation of inventories. Thus chances of inventorymishandling, waste, theft and losses increase.
Indication of defective credit policy and slack collection period. Consequently, it
results in higher incidence of bad debts, adversely affecting profits,
Makes the management complacent which degenerates in to managerial
inefficiency.
The tendencies of accumulating inventories to make a speculative profit, which
tends to liberalize the dividend policy, make it difficult for the concern to cope in the
future when it is not able to make speculative profits.
-
8/7/2019 Working Capital Management @ IFB Automotive
17/87
A Study of Working Capital Management
M.P.Birla Institute of Management7
SOURCES OF WORKING CAPITAL:
Loans fromFinancialInstitutions
Floatingofdebenture
Acceptingpublicdeposits
Issue ofshares
Raisingfunds byinternalfinancing
Sources of Working Capital
In IFB AUTOMOTIVE PVT LTD the working capital source is mainly through cash credit.
WORKING CAPITAL CYCLE:
Cash
Debtors
Stock
Work in
progress
Raw
materials
-
8/7/2019 Working Capital Management @ IFB Automotive
18/87
A Study of Working Capital Management
M.P.Birla Institute of Management8
MEASURES TO IMPROVE WORKING CAPITAL MANAGEMENT
2. The essence of effective working capital management is proper cash flow
forecasting. This should take into account the impact of unforeseen events, marketcycles, loss of a prime customer, and actions by competitors. The effect of
unforeseen demands on working capital should be factored in.
3. It pays to have contingency plans to tide over unexpected events. While market
leaders can manage uncertainty better, other companies must have risk management
procedures. These must be based on an objective and realistic view of the role of
working capital.
4. Addressing the issue of working capital on a corporate-wide basis has certain
advantages. Cash generated at one location can well be utilized at another. For this
to happen, information access, efficient banking channels, good linkages between
production and billing, internal systems to move cash and good treasury practices
should be in place.
5. An innovative approach, combining operational and financial skills and an all
encompassing view of the company's operations will help in identifying and
implementing strategies that generate short term cash. This can be achieved by
having the right set of executives who are responsible for setting targets and
performance levels. They are then held accountable for delivering. They are also
encouraged to be enterprising and to act as change agents.
6. Effective dispute management procedures in relation to customers will go along way
in freeing up cash otherwise locked in due to disputes. It will also improve customer
service and free up time for legitimate activities like sales, order entry, and cash
collection. Overall, efficiency will increase due to reduced operating costs.
7. Collaborating with your customers instead of being focused only on your ownoperations will also yield good results. If feasible, helping them to plan their
inventory requirements efficiently to match your production with their consumption
will help reduce inventory levels. This can be done with suppliers also.
-
8/7/2019 Working Capital Management @ IFB Automotive
19/87
A Study of Working Capital Management
M.P.Birla Institute of Management9
1.2 STATEMENT OF THE PROBLEM:
Working capital is a very important resource for a manufacturing enterprise. While the fixed
assets provide infrastructure the current assets is used for the operations. The operating
profits arise out of the effective utilization of both resources but the optimization of profit
largely depends on the effective use of working capital.
The importance of the use of working capital is recognized throughout the world. Manager
dealing with cash, inventories, marketable securities, creditors and banks recognize the
optimization of each of these ingredients of working capital is the key to success in terms ofimproved bottom line. An efficiency of organization can be measured in terms of the
success of working capital management.
A study of working capital of any enterprise would therefore be welcome both by enterprise
and analyst. Researchers have developed many tools for evaluating the efficient
management of working capital. It is therefore proposed to study this interesting area with
special reference to IFB AUTOMOTIVE PVT LTD
1.3 NEED AND IMPORTANCE OF THE STUDY
The management of assets in any organization is an essential part of overall management.
The enterprises, at the time of formation attaches great importance to fixed assets
management, as a part of investment decision-making. However, in the overall day-to-day
financial management, after the initial investment, the management gives more importance
to managing working capital. If we look at any financial statement it will be evident that the
investment in fixed assets remain more or less static but the working capital is constantlychanging. A healthy working capital position is the sine-qua-non of a successful business.
This is reflected in adequate inventories, lowest level of debtors, minimum utilization of
bank facilities for working capital, etc. thus the study of working capital management
occupies an important place in financial management. Effective management of working
-
8/7/2019 Working Capital Management @ IFB Automotive
20/87
A Study of Working Capital Management
M.P.Birla Institute of Management10
capital compels finance managers to seek interdepartmental coordination for inventories
(purchase, supply planning, manufacturing, marketing, logistics), debtors (marketing),
creditors (purchase and manufacturing), cash (finance and other managers). The time lag
between the purchase of raw materials and the realization of cash from debtors forces thecompany to find money to finance its operations during that period.
1.4 OBJECTIVES OF THE STUDY:
The objectives of the project is to study
The different components of current assets and liabilities and the extent of funds tied
up in each
The trend of changes of each component To study the working capital management
To make suggestions based on the finding of the study
1.5 SCOPE OF THE STUDY:
The scope of the study encompasses management philosophy, strategy, policy of the
selected unit towards working capital. It also includes the management of receivables,
inventories and cash with the emphasis on the stock turnover and the like. Further, the lastfive years working capital performance of the selected unit is studied.
-
8/7/2019 Working Capital Management @ IFB Automotive
21/87
A Study of Working Capital Management
M.P.Birla Institute of Management11
2. INDUSTRY PROFILE
AUTOMOTIVE INDUSTRY
2.1 History:
In 1867 in stansted Que, Henry seth Taylor built a carriage powered by a steam engine. His
horseless carriage was the first automobile built in Canada.
In 1908 Ford opened his first car plant in Detroit, Michigan, a number of firms these were
already making carriages, bicycles and automobile making carriages bicycles and boat
engines, Detroit became the worlds largest of automobile making centre. In 1904 a group
of businessmen started the Ford Motor Corporation of Canada Ltd. This branch plant was
beginning of the automobile Industry in Canada.
2.2 Automotive Industry in India
Although India has been much discussed in recent years, and has been the recipient of major
foreign investment in its automotive industry, it has in many ways not received the attentionof the worlds other major developing country, China but this is about to change.
With the worlds second largest and fastest-growing population, there is no denying Indias
potential in both economic and population terms and the effect it will have on the auto
industry in the years to come. The country is already off to a good start, with a well-
developed components industry and a production level of one million four-wheeled vehicles
a year, plus a further five million two- and three-wheelers. India also has substantial
strength in mass production techniques and is particularly well served in the fields of
research and development and software design. Therefore, as always, the question is when
will expansion occur and to what level?
-
8/7/2019 Working Capital Management @ IFB Automotive
22/87
A Study of Working Capital Management
M.P.Birla Institute of Management12
Domestic Market
The Indian market for auto components can be classified into three segments as:
Original equipment manufacturer (OEM) accounting for around 60% of the demand. Replacement markets accounting for around 25% of the demand
Export market accounting for around 15% of the demand.
Growth of the Industry:
The auto component industry continued its excellent track record by registering a growth of
20% in the year 2004-05
Production
During the year 2003-04, auto component production grew by 20% to Rs.306 billion. In
2004-2005 the growth in production is expected to be around 13-15% led by the growth in
the OEM segment, which is likely to contribute around 45-50% of the above.
Quality:
The industry has been making rapid strides towards achievements of world-class qualitysystems by imbibing ISO 9000 /ISO 14001 /QS 9000 /TS 16949 quality systems.
Till now 331 companies in ACMA (Automotive Component Manufacturers Association)
membership have been certified to ISO 9000,
166 Companies have been certified to QS 9000 and
37 Companies are awarded to ISO 14001,
17 Companies have been certified with TS 16949.
2 Companies have won the Deming Prize, and
1 Company has won Japan Quality Medal.
-
8/7/2019 Working Capital Management @ IFB Automotive
23/87
A Study of Working Capital Management
M.P.Birla Institute of Management13
Exports:
The industry has been exporting more than 10% of its output for the last few years. The
exports during the year 2004-2005 grew by strong 32% to cross $1 billion.Principal export items include replacement parts, tractor parts, motor cycle parts, piston
rings, gaskets, engine valves, fuel pump nozzles, fuel injection parts, filter and filter
elements, radiators, gears, leaf springs.
-
8/7/2019 Working Capital Management @ IFB Automotive
24/87
A Study of Working Capital Management
M.P.Birla Institute of Management14
3.Company Profile
3.1 ORIGIN:
Automobiles have always caught the fascination of man. Since the invention of wheel till to
date, automobiles have stride part significant miles stones. Automobiles industry has not
only revolutionized the modern mans life, but also has made significant advances in the
technological front.
The entry of Suzuki Motor Company (SMC), Japan a major player in the globalautomobile industry, opened a new era in the Indian automobile annals. SMC with a joint
venture partnership with the government of India promoted a company called Maruti
Udyog Limited (MUL) for production of passenger cars in the early eighties. The created
bright business opportunity for industries involved in the manufacture of automobiles
components.
To take advantage of this challenge and opportunity, In 1974 Mr. Bijon Nag a Technocrat
Entrepreneur promoted Indian Fine Blanking Limited at Calcutta in Technical collaboration
with Hienrich schmid AG of Switzerland. The products are Fine Blanking components and
Tooling for Fine Blanking catering mainly to Automotive Industry. Indian Fine Blanking
(IFB) Industries Limited having its registered office situated at No. 14, TaratollaRoad,
Calcutta. And also set up on a manufacturing unit at Bangalore in the southern part of India
in 1989.
The company is named as IFB Automotive Seating and Systems Limited (IFBASSL),
imbibing the German technology for design, development, manufacturing, testing and
marketing of auto seat mechanisms, seat recliners, seat sliders and seat height adjusters.
The company has created a niche for itself in meeting the demands for both domestic and
south East Asian Automobile market.
-
8/7/2019 Working Capital Management @ IFB Automotive
25/87
A Study of Working Capital Management
M.P.Birla Institute of Management15
The company combined serial production of its product range conforming to International
Standards. In the last quarter of 1990 and within a short span has established itself as a
market leader for these products in this part of the world.
The companys corporate philosophy is to offer to its valuable customers safety critical
products to most stringent standards and this provide full value for their money. The
company has full-fledged design, development, manufacturing, assembly and testing
facilities for these products. IFBs guidance and strength in tool design, together with its
sophisticated precision tool rooms, combined with design, manufacturing and testing
strength make the company a powerful entity.
The In-house manufacturing facility is restricted to only critical components, where all other
components are sub-contracted. The product manufactured are finished in a modern
automatic pre-treatment and powder coating plant to ensure all the treated and painted parts
conform to required standards. The products are assembled in-house, using trained
personnel and are subjected to final inspection and testing before dispatching it to
customers.
The company has trained personnel involved in quality assurance and quality control
activities. Adequate facilities are provided for inspection, testing and certification of radial
play, angle check, fatigue, endurance, lever operation force, twisted hinge arm, static and
salt spray tests, besides other critical test parameters as required by the customers. The test
facilities are supported by sophisticated measuring recording instruments and gauges. The
company adopts stringent measures to adhere to desired level of quality standards in all
stages.
At present the company has manufacturing facilities one at Bangalore, at Madras and theother at Gurgaon. IFB APL, Bangalore operation consists of 3 divisions that is Seating
Division, Door Division and Motor Division producing different automotive subassemblies
and motors.
-
8/7/2019 Working Capital Management @ IFB Automotive
26/87
A Study of Working Capital Management
M.P.Birla Institute of Management16
3.2 Core Values and Philosophies of IFB
The companys corporate philosophy is to offer safety, critical products to most
stringent standards.
Serve the customers with high sense of Integrity.
Quality is given a top consideration.
Cost and speed will be the drivers for competitive advantage.
Respect for Human Resource.
Rewards for Commitment to targets.
3.3 Milestones of IFB
In 1989, IFB and RHW Germany signed a License agreement for producing Car Seat
Recliners. Today IFB is the largest supplier of Seat Recliners to all car manufactures in
India. Bosch siemens, Munich signed a license agreement for production of Front
Loading Washing Machines.
In 1991, Siemens came forward to sign an agreement with IFB for production of motors forwashing machines. Siemens is widely known as manufacture of high quality motors for
domestic appliances and motors for window regulators and seat adjusters being used in
Automobiles.
In 1992, Autoliv Sweden signed an agreement for design and manufacture of Safety Seat
Belts and other Retractors for the Indian Automobile Industry. Today IFB Group is the
largest supplier of safety seat belts for all varieties of Automobiles in the country with
market share of 50%. After 1992 the company gradually introduced new products into the
market.
-
8/7/2019 Working Capital Management @ IFB Automotive
27/87
A Study of Working Capital Management
M.P.Birla Institute of Management17
The product evolution is as follows.
YEAR PRODUCTS
1992 Lever Recliner
1998 Seat Tracks
1999 Door Beams
2001 Window Lifters
2002 Motors
2003
Door Latches
Manual Lumber
Power Seat Track & Recliner
2004
Door Modules
Powered Lumber
Seat Frames
3.4 OBJECTIVES OF IFB:
To provide a global infrastructure with world class facilities for design, analysis,
development, prototyping, testing and validation at a very competitive price to the
customer
To be a total solution provider for all critical auto Sub-Assembly
Introduction of new and innovative products into the market
Promote culture for learning.
Preferred supplier for automotive system in passenger car, utility vehicles and
commercial vehicles segments.
Aspire to be preferred company by all other associates.
-
8/7/2019 Working Capital Management @ IFB Automotive
28/87
A Study of Working Capital Management
M.P.Birla Institute of Management18
3.5 POLICIES
QUALITY POLICY AT IFB:
To visualize customer needs and provides satisfaction through prompt supply of
value added quality goods and services continuously.
To achieve and sustain excellence in performance through use of appropriate
technology, cost efficient operations and team work of all associates.
To have a world class Human Resource through training and motivating them for
higher aspirations and also maintain safe working environments.
MATERIAL POLICY
To visualize customers needs and provide satisfaction through prompt supply of
products
To continually improve the delivery performance through use of appropriate
technology / service, cost effective operations and team work of all associates.
To maintain sage work environment
ENVIRONMENT POLICY:
IFB APL supply automotive systems are committed to protect the environment and present
pollution by.
Optimum utilization of Natural Resources and energy
Adhering to statutory and applicable legal and other requirements
Awareness on EMS to employees and associates
Monitoring and continual improvements of environmental aspects.
-
8/7/2019 Working Capital Management @ IFB Automotive
29/87
A Study of Working Capital Management
M.P.Birla Institute of Management19
STRATEGIES
adopted by the company are
lass quality systems
Quality Systems,
tomotive leaders.
ESIGN CAPABILITY
The strategies being
IMPLEMENTATION / Adaptation to world c
Training of Employees and Suppliers in areas of Product / Usage,
SPC & Six Sigma Strategic partnership with global automotive leaders
Establishment of state-of-the-Art Test and R&D facilities.
Close interaction with consumers.
Strategic partnership with global au
JIT suppliers
D
d both in India and abroad
ISc & ISI for advanced design
alliance with global software solution providers
and Tooling
ESTING FACILITIES
Team of engineers traine
Tie up with premier Indian Institutes like IITs, I
research
Strategic
Experience & expertise in 3D scanning, Rapid Prototyping
T
, FMVSS, ADR, JIS etc.
as complete assembly level
RESENT STATUS OF THE ORGANISATION
Meets global standards like ECE
Facility to test products at component, mechanism as well
Closely working with ARAI ( Automotive Research of India) and other
P
l turnover is 110 crores.The company has captured a handsome market share, its annua
-
8/7/2019 Working Capital Management @ IFB Automotive
30/87
A Study of Working Capital Management
M.P.Birla Institute of Management20
JOINT VENTURE & COLLABORATIONS
ASSOCIATES
TATA Johnson Controls
Kuster ads.
Benteler
ectric Industrial Co., LtdImasen El
Tie up with premier Indian Institute like IITs, IISc & ISI for advanced design
3.6 IFBs MAJOR CUSTOMERS ARE:
Kwang Jin
research.
AI
IA
L CARS LTD.
MARUTHI SUZUKI
TELCO
HYUND
M & M
FORD
GM IND
HONDA SIE
EICHER MOTORS
FIAT INDIA
-
8/7/2019 Working Capital Management @ IFB Automotive
31/87
A Study of Working Capital Management
M.P.Birla Institute of Management21
3.7 THE ORGANIZATION STRUCTURE
The Company is thus well poised to take on the challenges of the future. To achieve this
company has seven heads, who are under Board of Directors, the President and the CEO
directly controls all these heads on a day-to-day basis. They are Design and
Development, Vendor Development and Commercial, Quality Assurance, Operations
and Materials, Finance, Accounts and Stores, Management Information Systems and
Human Resources.
However, these have been recognized recently, for greater synergy. The company isnow divided into the following departments:-
(a) Customer Relationship Management
(b)Supply Chain Management
(c) Design Services
(d)Finance and Administration
(e) Human Resource Management
PRESIDENT&
CEO
BOARD OF
DIRECTORS
CUSTOMERRELETIONSHIPMANAGEMENT
SUPPLYCHAINMANAGEMENT
DESIGNSERVICES
FINANCE ANDADMINISTRATI
ON
HUMANRESOURCEMANAGE
-
8/7/2019 Working Capital Management @ IFB Automotive
32/87
A Study of Working Capital Management
M.P.Birla Institute of Management22
3.8 PRODUCT PROFILE
MAJOR PRODUCTS OF THE COMPANY
Seat Sliders
Seat Recliners
Seat Latches
Window Regulators
Door Beams
Lumber Support
Break Boosters
Parking Breaks
Fine Blanking Components
Automotive Motors
-
8/7/2019 Working Capital Management @ IFB Automotive
33/87
A Study of Working Capital Management
M.P.Birla Institute of Management23
4 LITERATURE REVIEW
There is plenty of literature available on the topic of working capital management.Many textbooks and the relevant websites provide good coverage on the subject.
4.1 PURPOSE
Literature review is the beginning of the primary data collection. It acts as a
gateway to the familiarity exercise by getting exposed to the study field in details.
Literature review included texts, databases, internet, journals and dailies. The purpose of
literature review is innumerable in research work. Specific need for references and citationsmakes secondary data quite valid. Literature review forms the integral part of larger
research. Secondary data form sole basis for research in some instances. Above all,
secondary data has proven to be less costly, readily available, less time consuming and less
effort required compared to primary data.
Literature reviews provides support to validate secondary data hence complementing the
field data conclusion. It has also been observed that secondary data gives insight into the
research details. It is mandatory to examine secondary data as a prerequisite for accuracy
and relevance for primary data and subsequent analysis.
4.2 METHODOLOGY
Literature review heavily relied on published texts, annual reports of Kennametal
Widia India, accounting and financial database of the company, fact sheets of the
company, other manuals, internet and revered journals and case studies in the
field of working capital management were constantly reviewed.
-
8/7/2019 Working Capital Management @ IFB Automotive
34/87
A Study of Working Capital Management
M.P.Birla Institute of Management24
4.3 RESEARCH PAPERS REFERRED
a) Does Working Capital Management Affect Profitability of Belgian Firms? (by Marc
Deloof)
The relation between working capital management and corporate profitablity is investigated
for a sample of 1,009 large Belgian non-financial firms for the 1992-1996 period. Trade
credit policy and inventory policy are measured by number of days accounts receivable,
accounts payable and inventories, and the cash conversion cycle is used as a comprehensice
measure of working capital management.
The results suggest that managers can increase corporate profitablity by reducing the
number of days accounts receivable and inventories. Less profitable firms wait longer topay their bills.
b) Working Capital Optimization
Sixty five percent of 400 supply chain and finance professionals surveyed for this
benchmarking study indicated that working capital optimization was a high priority for their
company. This report helps companies identify best practices in how to move from working
capital optimization theory to practical initiatives that can improve their corporate financial
performance.
c) Effects of Working Capital Management on SME Profitability( by PEDRO
MARTNEZ-SOLANO , University of Murcia and PEDRO JUAN GARCA-TERUEL,
University of Murcia)
The objective of the research was to provide empirical evidence about the effects of
working capital management on the profitability of a sample of small and medium-sized
Spanish firms. A panel of 8,872 SMEs was covered. The results, which are robust to the
presence of endogeneity, demonstrate that managers can create value by reducing their
firm's number of days accounts receivable and inventories. Equally, shortening the cash
conversion cycle also improves the firm's profitability.
-
8/7/2019 Working Capital Management @ IFB Automotive
35/87
A Study of Working Capital Management
M.P.Birla Institute of Management25
4.4 CONCLUSION
The review of the literature provided a solid guideline to conduct the study. It
provided the secondary data required and the adequate guideline for the nature
of the primary data.
-
8/7/2019 Working Capital Management @ IFB Automotive
36/87
A Study of Working Capital Management
M.P.Birla Institute of Management26
5. RESEARCH METHODOLOGY:
5.1 TYPE OF RESEARCH
This project A Study on Working Capital Management of IFB Automotives Private
Ltd is considered as an analytical research.
Analytical Research is defined as the research in which, researcher has to use facts or
information already available, and analyze these to make a critical evaluation of the facts,
figures, data or material.
The project includes finding of primary data and secondary data. It includes surveys and
fact-finding enquiries. So, the project basically covers description of state of affairs, as it
exists at present. Here in this case, the researcher does not have control over the variables.
Here, the job done as a researcher is to use the facts and information already available. The
research is done with the aid of the annual reports, the company database textbooks and the
observation and interaction being the only source of primary data whatever is used. The
same set of information is analyzed to make the critical evaluation of the material. With the
given nature of research this is an analytical type of research wherein the analysis of the
existing set of affairs are used to arrive the effect of working capital management on the
return and profitability of the company.
5.2 INSTRUMENTATION TECHNIQUES
The techniques used for the collections of the financial statements, data and other
information as follows. The primary data were collected by interaction and observation. The
secondary data were collected from the published annual reports, budgeted manuals and the
audited balance sheet and profit and loss account, database of the company.
-
8/7/2019 Working Capital Management @ IFB Automotive
37/87
A Study of Working Capital Management
M.P.Birla Institute of Management27
5.3 ACTUAL COLLECTION OF DATA
The project makes use of both the primary as well as secondary data. Primary data were
collected by observation and interaction. In the course of time, the finance department
provided very appreciable co-operation during the interaction.
As for the secondary data, the various published materials were used along with the
database are the annual reports, fact-sheets, budgeted manuals, the audited balance sheet
and profit and loss account, accounting and financial database of the company.
5.4 TOOLS USED FOR ANALYSIS OF DATA
The data were analyzed using the following financial tools and techniques
Ratio analysis
Common size statements and Trend Analysis Statements
Statement of changes in working capital
5.5 LIMITATIONS OF THE STUDY
The analysis is limited to just five years of data study (from year 2003
to year 2007) for financial analysis The figures and facts claimed in the annual reports and in other forms are
taken at face value
The findings of the study are based on the information retrieved by the select unit.
Time constraint factor of the official, which restricted the scope of study.
-
8/7/2019 Working Capital Management @ IFB Automotive
38/87
A Study of Working Capital Management
M.P.Birla Institute of Management28
6. COLLECTION OF DATA, ANALYSIS AND
INTERPRETATION
6.1 GENERAL INDICATORS:
Components Of Current Assets
Current assets means assets that will either be used up or converted into cash within a years
time or normal operating cycle of the business whichever is longer. They include cash and
bank balances, marketable securities, inventory of raw materials, semi-finished and finished
goods, debtors, bills receivables and pre-paid expenses.
Table 1: COMPONENTS OF CURRENT ASSETS In Rs Crores
Particulars 2003 2004 2005 2006 2007
Inventories 20.62 19.59 34.32 28.74 39.73
Sundry Debtors 18.89 22.7 21.59 18.73 16.63
Cash and Bank 20.85 21.33 23.34 21.37 20.44
Loans and Advances 8.52 8.53 9.76 10.2 12.77
Total Current Assets 68.88 72.15 89.01 79.04 89.57
Increase(decrease) in Current Assets - 3.27 16.86 (9.97) 10.53
Chart 1: Composition of Current Assets
Composition of Current Assets
0%
20%
40%
60%
80%
100%
2003 2004 2005 2006 2007
years
p
ercent
Loans and advances
Cash
Sundry Debtors
Inventories
-
8/7/2019 Working Capital Management @ IFB Automotive
39/87
A Study of Working Capital Management
M.P.Birla Institute of Management29
ANALYSIS:
The table shows the composition of current assets in five years. There has been an increase
in current assets in the financial years 2004, 2005 and 2007. This is due to increase insundry debtors, cash and loans and advances level in that year. The year 2006 has seen a
sharp decrease in current assets. There is a decrease in all the components of current assets
except loans and advances in 2006. This has led to overall decrease in current assets by
11.2% compared to the previous year.
Components of Current Liabilities
Current liabilities are those liabilities or obligations, which are expected to mature in thenext twelve months. They include short-term loans and advances, accounts payable / sundry
creditors, provision for taxation, outstanding expenses and dividend payable.
Table 2: COMPONENTS OF CURRENT LIABILITIES
Particulars 2003 2004 2005 2006 2007
Current Liabilities
Sundry Creditors 38.21 39.07 54.59 51.56 69.19
Advances from Customers / Credit
balances
2.43 5.02 10.74 12.5 15.82
Trade and Other deposits 0.29 0.32 0.86 0.48 0.6
Unclaimed Dividend 0.1 0 0 0 0
Interest Accrued But Not Due 0.01 0.01 0.01 0 0
Other Liabilities 0.03 0.03 0 0 0
Provisions 0 0 0 0 0.04Total Current Liabilities 41.07 44.45 66.2 64.54 85.65
Increase(decrease) in Current
Liabilities
- 3.38 21.75 1.66 21.11
In Rs Crores
-
8/7/2019 Working Capital Management @ IFB Automotive
40/87
A Study of Working Capital Management
M.P.Birla Institute of Management30
Chart 2: Composition of Current Liabilities
Chart showing composition of Current Liabilities
0%
20%
40%
60%
80%
100%
2003 2004 2005 2006 2007
Years
Pe
rcent
Provisions
Other liabilities
Interest accrued but not due
Unclaimed Dividend
Trade and other deposits
Advances from customers
S.Creditors
ANALYSIS:
The table shows the composition of current liabilities for five years. There is an increase in
current liabilities in all the years. This is majorly due to the contribution made by sundry
creditors and loans and advances.
-
8/7/2019 Working Capital Management @ IFB Automotive
41/87
A Study of Working Capital Management
M.P.Birla Institute of Management31
6.2 Statement of Schedule of Changes in Working Capital:
The purpose of preparing this statement is for finding out the increase or decrease in
working capital and to make a comparison between two financial years.
Table 3:Schedule of Changes in Working Capital for the Year 2003 and 2004
Particulars 2003 2004 Increase Decrease
Current Assets, Loans & Advances
Inventories 20.62 19.59 1.03Sundry Debtors 18.89 22.7 3.81
Cash and Bank 20.85 21.33 0.48Loans and Advances 8.52 8.53 0.01
Current Liabilities
Sundry Creditors 38.21 39.07 0.86Advances from Customers / Credit balances 2.43 5.02 2.59Trade and Other deposits 0.29 0.32 0.03Unclaimed Dividend 0.1 0 0.1Interest Accrued But Not Due 0.01 0.01 -Other Liabilities 0.03 0.03 -
Provisions 0 0 -
Net decrease in Working capital 0.11
Total 4.51 4.51
In Rs Crores
ANALYSIS: During the financial years of 2003 and 2004 there was a net decrease in
working capital of Rs 0.11 crores. It indicates an inadequate working capital in IFB
AUTOMOTIVE PVT LTD. There is an increase in Sundry Debtors, Cash, Loans and
Advances, Sundry creditors, Credit balances and Trade deposits. There is a decrease ininventory and unclaimed dividend.
-
8/7/2019 Working Capital Management @ IFB Automotive
42/87
A Study of Working Capital Management
M.P.Birla Institute of Management32
Table 4: Schedule of Changes in Working Capital for the Year 2004 and 2005
In Rs Crores
Particulars 2004 2005 Increase Decrease
Current Assets, Loans & Advances
Inventories 19.59 34.32 14.73Sundry Debtors 22.7 21.59 1.11Cash and Bank 21.33 23.34 2.01
Loans and Advances 8.53 9.76 1.23
Current Liabilities
Sundry Creditors 39.07 54.59 15.52Advances from Customers / Credit balances 5.02 10.74 5.72Trade and Other deposits 0.32 0.86 0.54Unclaimed Dividend 0 0 -Interest Accrued But Not Due 0.01 0.01 -
Other Liabilities 0.03 0 0.03Provisions 0 0 -
Net decrease in Working capital 4.89
Total 18 22.89
ANALYSIS: During thefinancial years 2004 and 2005 there is decrease in sundry debtors
and other liabilities. There is an increase in Inventories, Cash, Loans and advances, Sundry
creditors, Advance from customers and trade deposits.
During the financial years of 2004 and 2005 there is a net decrease in working capital by
Rs. 4.89 crores and when compared to the financial years of 2003 and 2004 there is also a
decrease in working capital. This decrease in working capital in the previous financial years
is due to re-payment of loans.
-
8/7/2019 Working Capital Management @ IFB Automotive
43/87
A Study of Working Capital Management
M.P.Birla Institute of Management33
Table 5: Schedule of Changes in Working Capital for the Year 2005 and 2006
In Rs Crores
Particulars 2005 2006 Increase Decrease
Current Assets, Loans & Advances
Inventories 34.32 28.74 5.58Sundry Debtors 21.59 18.73 2.86Cash and Bank 23.34 21.37 1.97
Loans and Advances 9.76 10.2 0.44
Current Liabilities
Sundry Creditors 54.59 51.56 3.03Advances from Customers / Credit balances 10.74 12.5 1.76Trade and Other deposits 0.86 0.48 0.38Unclaimed Dividend 0 0 -Interest Accrued But Not Due 0.01 0 0.01
Other Liabilities 0 0 -Provisions 0 0 -
Net decrease in Working capital 8.31
Total 12.17 12.17
ANALYSIS:
During the financial years 2005 and 2006 there is decrease in Inventory, sundry debtors,Cash, Sundry Creditors, trade deposits and interest accrued. There is an increase in Loans
and advances and Advance from customers.
During the financial years of 2005 and 2006 there is a net decrease in working capital by
Rs. 8.31 crores and when compared to the financial years 2003 and 2004 and financial years
2004 and 2005 there is also a decrease in working capital. This decrease in working capital
in the previous financial years is due to re-payment of loans.
-
8/7/2019 Working Capital Management @ IFB Automotive
44/87
A Study of Working Capital Management
M.P.Birla Institute of Management34
Table 6: Schedule of Changes in Working Capital for the Year 2006 and 2007
In Rs Crores
Particulars 2006 2007 Increase Decrease
Current Assets, Loans & Advances
Inventories 28.74 39.73 10.99Sundry Debtors 18.73 16.63 2.1Cash and Bank 21.37 20.44 0.93
Loans and Advances 10.2 12.77 2.57
Current Liabilities
Sundry Creditors 51.56 69.19 17.63Advances from Customers / Credit balances 12.5 15.82 3.32Trade and Other deposits 0.48 0.6 0.12Unclaimed Dividend 0 0 -Interest Accrued But Not Due 0 0 -
Other Liabilities 0 0 -Provisions 0 0.04 0.04
Net decrease in Working capital 10.58
Total 24.14 24.14
ANALYSIS:
During the financial years 2005 and 2007 there is decrease in sundry debtors and cash.
There is an increase in Inventories, Cash, Loans and advances, Sundry creditors, Advance
from customers, trade deposits and provisions.
During the financial years of 2006 and 2007 there is a net decrease in working capital by
Rs. 10.58 crores and when compared to the financial years of 2003 and 2004, financial
years of 2004 and 2005, financial years of 2005 and 2006 there is also a decrease in
working capital. This decrease in working capital in the previous financial years is due to
re-payment of loans.
-
8/7/2019 Working Capital Management @ IFB Automotive
45/87
A Study of Working Capital Management
M.P.Birla Institute of Management35
6.3 CALCULATION OF OPERATING CYCLE:
Operating cycle = Inventory Period+ Average Collection period
Inventory Period = 365*Average Inventory/COGS
Year Avg.Inventory
COGS
Inventory
period
Average
Collection
Period (in days)
Operating
cycle
200320.12 137.99 53.22 76.96 130.18
200420.105 152.37 48.1612194 80.097 128.258
200526.955 201.32 48.87033082 63.845 112.715
2006 31.53 193.85 59.36781016 57.48 116.8482007
34.235 249.46 50.0912972 39.743 89.834
Chart 3: Operating Cycle Trend
Operating Cycle Trend
89.834
130.180
128.258
112.715
116.848
0.000
20.000
40.000
60.000
80.000
100.000
120.000
140.000
2003 2004 2005 2006 2007
years
numberofday
s
ANALYSIS: The Operating Cycle for the year 2003 is 131.502 days, for the year 2004 is
128.258 days, for the year 2005 is 112.715 days, for the year 2006 is 116.848 days and for
the year 2007 is 89.834 days. It can be observed that the operating cycle has reduced. The
lower the operating cycle the better. It indicates the efficient management of inventory and
-
8/7/2019 Working Capital Management @ IFB Automotive
46/87
A Study of Working Capital Management
M.P.Birla Institute of Management36
stores in the company. The company is moving towards better management and control of
working capital components, which is indicated by a lower operating cycle.
6.4 COMPUTATION OF CASH CYCLE:
operating cycle acc payable period(in days) Cash Cycle
131.502 191.94 -60.43764186
128.258 162.88 -34.6217806
112.715 77.59 35.12533082
116.848 223.48 -106.6321898
89.834 209.1 -119.2657028
Chart 4: Cash Cycle Trend
Cash Cycle Trend
-60.4
-34.6
35.1
-106.6-119.3
-140.0
-120.0
-100.0
-80.0
-60.0
-40.0
-20.0
0.0
20.0
40.0
60.0
2003 2004 2005 2006 2007
Years
Numberofdays
ANALYSIS:
The Cash cycle for the year 2003 is -60.43764186 days, for the year 2004 is -34.6217806
days, for the year 2005 is 35.12533082 days, for the year 2006 is -106.6321898 days and for
the year 2007 is -119.2657028 days. It can be observed that the company is facing problems
-
8/7/2019 Working Capital Management @ IFB Automotive
47/87
A Study of Working Capital Management
M.P.Birla Institute of Management37
with cash management and their payment period has increased which has led to the
decrease in the cash cycle and made it negative.
6.5 Working Capital Ratios:
A ratio can be defined as a statistical yard stick that provides a measure of relationship
between two figures. Ratio analysis is a technique of interpretation of financial statements.
The following ratios help in analyzing the working capital position:
CURRENT RATIO
The current ratio is an indicator of the firm's commitment to meet its short-term
liabilities. The current ratio is an index of the concern's financial stability since it shows the
extent of working capital, which is the amount by which the current assets exceed the
current liabilities. A very high current ratio would indicate inadequate employment of funds
while a poor current ratio is a danger signal to the management. It shows that business is
trading beyond its resources.
Current assets
Current ratio =
Current Liabilities
Year Current assets Current liabilities Current Ratio
2003 68.88 41.07 1.677
2004 72.15 44.45 1.623
2005 89.01 66.2 1.3452006 79.04 64.54 1.225
2007 89.57 85.65 1.045
-
8/7/2019 Working Capital Management @ IFB Automotive
48/87
A Study of Working Capital Management
M.P.Birla Institute of Management38
Chart 5: Current Ratio
Chart showing Current Ratio
1.677 1.6231.345
1.2251.045
1
10
2003 2004 2005 2006 2007
Years
CurrentRati
ANALYSIS: It is seen from the above table that during the year 2003, the current ratio was
1.677 times, during the year 2004 it was 1.623 times, 1.345 times in the year 2005, 1.225
times in the year 2006 and 1.045 times in the year 2007.
There is a decrease in the current ratio of the firm. The current liabilities have increased by
a higher percent than current assets for the past five years. The decrease in the ratio has
contributed to the decrease in working capital. The firm is not able to maintain the favorableratio of 2:1.
Quick Ratio or Acid Test Ratio:
Quick ratio is a refinement over current ratio as it shows the instant ability to meet the
current liabilities. Liquid assets means all the current assets less inventories, sticky debts,
etc., i.e. such assets as can be quickly converted into cash. The general norm for a healthy
quick ratio is 1:1. This ratio is also known as acid-test ratio.
QUICK RATIO =
CURRENT LIABILITIES
-
8/7/2019 Working Capital Management @ IFB Automotive
49/87
A Study of Working Capital Management
M.P.Birla Institute of Management39
Liquid assets=Current Assets-Inventory
Year Current
Assets
Inventory Liquid
Assets
Current
liabilities
Quick Ratio
2003 68.88 20.62 48.26 41.07 1.175
2004 72.15 19.59 52.56 44.45 1.182
2005 89.01 34.32 54.69 66.2 0.826
2006 79.04 28.74 50.3 64.54 0.779
2007 89.57 39.73 49.84 85.65 0.582
Chart 6: Quick Ratio
Chart showing Quick Ratio
1.175 1.182
0.826 0.779
0.582
0.1
1
10
2003 2004 2005 2006 2007
Years
Q
uickRatio
ANALYSIS: during the year 2003, the quick ratio is 1.175 times, during 2004, it is 1.182
times, during 2005, it is 0.826 times, during 206, it is 0.779 times and during 2007, it is
0.582.
It is seen from the above table that the firm had enough funds to cover current liabilities in
the years 2003 and 2004. But from 2005, quick ratio has reduced below the favorable ratio.
-
8/7/2019 Working Capital Management @ IFB Automotive
50/87
A Study of Working Capital Management
M.P.Birla Institute of Management40
More funds are blocked in Inventory and less liquid assets are available to cover current
liabilities.
6.6 ACTIVITY RATIOS
Working Capital Turnover Ratio:
This ratio indicates whether or not working capital has been effectively utilized in making
sales. If a firm makes higher volume of sales with relatively small amount of working
capital, it is an indicator of the operating efficiency of the company.
NET SALESWORKING CAPITAL TURNOVER RATIO =
WORKING CAPITAL
WORKING CAPITAL = Current Assets-Current Liabilities
Year Net Sales Working Capital Working Capital
Turnover Ratio2003 166.19 27.81 5.98
2004 189.53 27.7 6.84
2005 253.19 22.81 11.09
2006 256.02 14.5 17.66
2007 324.76 3.92 82.85
-
8/7/2019 Working Capital Management @ IFB Automotive
51/87
A Study of Working Capital Management
M.P.Birla Institute of Management41
Chart 7: Working Capital Turnover Ratio
Chart showing the Working Capital Turnover Ratio
0
10
20
30
40
50
60
70
80
90
2003 2004 2005 2006 2007
Years
Workingcapitalturnover
ratio
ANALYSIS: During the year 2003, Working Capital Turnover Ratio is 5.98 times. For the
year 2004, it is 6.84 times, for the year 2005, it is 11.09 times. For the year 2006, it is 17.66
times. There has been a drastic increase in Working Capital turnover ratio in 2007. It is
82.85 times in 2007. This is due to utilization of funds for repayment of loans. Though the
sales have increased, the working capital has also reduced. The company has not set aside
more funds for working capital.
The ideal working capital turnover ratio is 8 times. But during the year 2007, the company
has a ratio of 82.85 times which is very high which indicates inadequate working capital.
-
8/7/2019 Working Capital Management @ IFB Automotive
52/87
A Study of Working Capital Management
M.P.Birla Institute of Management42
Fixed Assets Turnover Ratio:
This ratio shows how well the fixed assets are being used to generate sales in the business.
This ratio is low if the existing capacities are not fully utilized. The industry standard is1.56
times.
It is calculated as:
COST OF SALES OR SALESFIXED ASSETS
TURNOVER RATIO =
FIXED ASSETS (after depreciation)
Year Sales Fixed Assets (after
depreciation)
Fixed assets turnover ratio
2003 166.19209.31
0.7942004 189.53 169.5 1.118
2005 253.19 138.62 1.827
2006 256.02 108.7 2.355
2007 324.76 82.72 3.926
-
8/7/2019 Working Capital Management @ IFB Automotive
53/87
A Study of Working Capital Management
M.P.Birla Institute of Management43
Chart 8: Fixed Asset Turnover Ratio
0.794
1.118
1.827
2.355
3.926
0
0.5
1
1.5
2
2.5
3
3.5
4
FixedAssetsTurnoverRatio
2003 2004 2005 2006 2007
Years
Fixed Asset Turnover Ratio
ANALYSIS: During the year 2003, the fixed assets turnover ratio is 0.794 times. In the
year 2004, it is 1.118 times, during the year 2005 it is 1.827 times. It is 2.355 times for the
year 2006 and 3.926 times for the year 2007.the ratio is less compared to the industry during2003 and 2004. but from 2005, the ratio for the company is above the industry standard.
Current Assets Turnover Ratio:
The current assets turnover ratio gives the relationship between a companys sales and
current assets. It shows the ability of the company to realize the cash from debtors as well as
the less amount of money blocked in inventories.
NET SALES
CURRENT ASSETS TURNOVER RATIO =
CURRENT ASSETS
-
8/7/2019 Working Capital Management @ IFB Automotive
54/87
A Study of Working Capital Management
M.P.Birla Institute of Management44
Year Net Sales Current Assets Current Assets
Turnover Ratio
2003 166.19 68.88 2.413
2004 189.53 72.15 2.522
2005 253.19 89.01 2.845
2006 256.02 79.04 3.239
2007 324.76 89.57 3.626
Chart 9: Current Assets Turnover Ratio
2.413 2.522
2.845
3.2393.626
0
0.5
1
1.5
2
2.5
3
3.5
4
CurrentA
ssetTurnover
Ratio
2003 2004 2005 2006 2007
Year
Chart Showing Current Assets Turnover Ratio
ANALYSIS: There is no standard or ideal current assets turnover ratio. It indicates the
gross working capital turnover ratio.
For the year 2003, it is 2.413 times. For the year 2004, it is 2.552 times, for the year 2005, itis 2.845 times. It is 3.329 times for the year 2006 and 3.626 times for the year 2007. The
Current Asset turnover ratio is improving over the years and it is not a good sign for the
company. The reason for the increase is increase of inventory and reduction of cash.
-
8/7/2019 Working Capital Management @ IFB Automotive
55/87
A Study of Working Capital Management
M.P.Birla Institute of Management45
Total Assets Turnover Ratio:
This ratio indicates the efficiency or inefficiency in the use of total resources or assets of a
concern. In other words, it is a measure of the overall performance of the business.
NET SALES
TOTAL ASSETS TURNOVER RATIO =
TOTAL ASSETS
Year Net Sales Total Assets Total Assets
Turnover Ratio
2003 166.19 176.06 0.944
2004 189.53 188.49 1.006
2005 253.19 228.02 1.11
2006 256.02 241.65 1.06
2007 324.76 278.29 1.167
-
8/7/2019 Working Capital Management @ IFB Automotive
56/87
A Study of Working Capital Management
M.P.Birla Institute of Management46
Chart 10: Total Assets Turnover Ratio
0.9441.006
1.111.06
1.167
0
0.2
0.4
0.6
0.8
1
1.2
TotalAssetsTurnoverRatio
2003 2004 2005 2006 2007
Years
Total assets (TA) include net fixed assets (NFA) and current assets (CA) (TA= NFA+CA).
ANALYSIS: The standard or ideal total assets turnover ratio is that the sales should be at
least two times the value of the assets. During the year 2003, the Total Assets turnover ratio
is 0.944 times, for the year 2004, it is 1.006 times. For the year 2005, it is 1.11 times, for the
year 2006, it is 1.06 times and for the year 2007 it is 1.167 times. There has been a gradual
increase in the total assets turnover ratio except for the year 2006. It indicates that the
company has not utilized its assets fully.
-
8/7/2019 Working Capital Management @ IFB Automotive
57/87
A Study of Working Capital Management
M.P.Birla Institute of Management47
Cash Turnover Ratio/Cash Velocity:
Cash turnover ratio is the ratio between cash and turnover or sales. This ratio indicates the
extent to which cash resources are efficiently utilized by enterprise. It is also helpful in
determining the liquidity of a concern.
This ratio is expressed as a proportion as
CASH TURNOVER RATIO = Net Annual Sales (Cash + Credit)
Cash in hand and at bank and readily realizable
investment or securities.
year Net Sales Cash Cash Turnover Ratio
2003 166.19 20.44 8.131
2004 189.53 21.37 8.869
2005 253.19 23.34 10.85
2006 256.02 21.33 12.003
2007 324.76 20.85 15.58
-
8/7/2019 Working Capital Management @ IFB Automotive
58/87
A Study of Working Capital Management
M.P.Birla Institute of Management48
Chart 11: Cash Turnover Ratio
8.131
8.869
10.85
12.003
15.58
0
2
4
6
8
10
12
14
16
CashTurnoverRatio
2003 2004 2005 2006 2007
Years
ANALYSIS: The standard or ideal cash turnover ratio is 10 times. During the year 2003,
the cash turnover ratio is 8.131 times. During the year 2004, the ratio is 8.869 times. During
the year 2005, the ratio is 10.85 times, during the year 2006, the ratio is 12.003 times and
during the year 2007, the ratio is 15.58 times. Year 2005 onwards the cash velocity of the
company has increased above the standard ratio. It indicates that the company is not
maintaining enough cash.
-
8/7/2019 Working Capital Management @ IFB Automotive
59/87
A Study of Working Capital Management
M.P.Birla Institute of Management49
Debtors Turnover Ratio: Debtors turnover ratio measures whether the amount of funds
tied up in debtors is reasonable and whether the company has been efficient in converting
debtors into cash.
Debtors turnover ratio=net credit sales/average debtors
Year Net Credit Sales Average Debtors Debtors Turnover Ratio
2003 83.095 17.52 4.743
2004 94.765 20.795 4.557
2005 126.595 22.145 5.717
2006 128.01 20.16 6.35
2007 162.38 17.68 9.184
Chart 12: Debtors Turnover Ratio
4.743 4.557
5.717
6.35
9.184
0
1
2
3
4
5
6
7
8
9
10
Debto
rsTurnoverRatio
2003 2004 2005 2006 2007
Years
Debtors Turnover Ratio
-
8/7/2019 Working Capital Management @ IFB Automotive
60/87
A Study of Working Capital Management
M.P.Birla Institute of Management50
ANALYSIS: During the year 2003 the ratio is 4.743 times. It is 4.557 times for the year
2004, 5.717 times for the year 2006 and 9.184 times during the year 2007. It indicates an
improvement in the debtor collection system of the company. The ratio is above the industry
standard of 5.94 times.
Average Collection period:
Debtors collection period measures the quality of debtors since it measures the rapidity or
the slowness with which money is collected from them a shorter collection period implies
prompt payment by debtors. It reduces the chances of bad debts. A longer collection period
implies too liberal and inefficient credit collection performance.
Average Collection period=365/Debtors turnover ratio
Year Debtors Turnover Ratio Average Collection Period(in days)
2003 4.743 76.96
2004 4.557 80.097
2005 5.717 63.845
2006 6.35 57.4802007 9.184 39.743
-
8/7/2019 Working Capital Management @ IFB Automotive
61/87
A Study of Working Capital Management
M.P.Birla Institute of Management51
Chart 13: Average Collection Period
Chart showing Average Collection Period
39.743
57.4863.845
80.097
76.96
0
10
20
30
40
50
60
70
80
90
2003 2004 2005 2006 2007
Years
AverageCollectionPeriod
(indays)
ANALYSIS:
The company gives 60 days credit period for its customers. And when compared with the
average collection period, it is seen that the collection period is longer than the credit period
for the years 2003, 2004 and 2005. It indicates insufficiency in the procedures for collecting
debts.
But the collection period has reduced during the years 2006 and 2007. It indicates that the
management has taken corrective measures to collect debts.
Creditors turnover Ratio (60% credit purchases)
This ratio measures the number of times the creditors balance turned in credit purchases.
The creditors turnover ratio indicates the speed with which the payments for credit
purchases are made to the creditors. It indicates the promptness or otherwise in making
payment of credit purchases. A higher creditors turnover ratio signifies that the creditors
are being paid promptly, thus enhancing the credit worthiness of the company. However, a
-
8/7/2019 Working Capital Management @ IFB Automotive
62/87
A Study of Working Capital Management
M.P.Birla Institute of Management52
very favorable ratio to this effect also shows that the business is not taking full advantage of
credit facilities, which can be allowed by creditors.
Creditors Turnover Ratio= Credit Purchases/Creditors
Year Credit Purchases Creditors Creditors Turnover
Ratio
2003 43.596 38.21 1.141
2004 52.53 39.07 1.345
2005 74.772 26.49 2.823
2006 50.526 51.56 0.979
2007 72.468 69.19 1.047
Chart 14: Creditors Turnover Ratio
1.1411.345
2.823
0.979 1.047
0
0.5
1
1.5
2
2.5
3
CreditorsTurnoverRatio
2003 2004 2005 2006 2007
Years
Creditors Turnover Ratio
-
8/7/2019 Working Capital Management @ IFB Automotive
63/87
A Study of Working Capital Management
M.P.Birla Institute of Management53
ANALYSIS: The Creditors turnover ratio during the year 2003 is 1.141 times. It is 1.345
times during 2004, 2.823 times during 2005, 0.979 times during 2006 and 1.047 times
during 2007. The creditors Turnover ratio is less and indicates inefficient cash management.
Average age of Payables
Average age of payables = 365* Average Creditors/Purchases
Year Average Creditors Purchases Age of Payables
2003 38.21 72.66 191.94
2004 39.07 87.55 162.88
2005 26.49 124.62 77.592006 51.56 84.21 223.48
2007 69.19 120.78 209.1
Chart 15: Average Age of Payables
191.94162.88
77.59
223.48209.1
0
50
100
150
200
250
Average
Age
of
Payables(indays)
2003 2004 2005 2006 2007
Years
Chart Showing Average Age of Payables
-
8/7/2019 Working Capital Management @ IFB Automotive
64/87
A Study of Working Capital Management
M.P.Birla Institute of Management54
ANALYSIS: The credit period that the suppliers have given to the company is 90 days.
When compared with the average age of payables, the company has a longer average age of
payables compared to the credit period availed by them. This indicates that they are utilizing
these funds for financing short-term requirements. The company has paid on time only in2005. This can affect the credit worthiness of the company.
6.7 INVENTORY MANAGEMENT
Inventories constitute the most significant part of the current assets of a large majority of
companies in India. On an average, inventories are approximately 40% of current assets, 50-
60% of Working capital and 20-30% of sales. Inventory management involves a tight
ropewalk between two conflicting goals not to have too high an inventory level, and not to
have one, which is too low. An undertaking neglecting the management of inventories will
be jeopardizing its long run profitability and fail ultimately. The reduction in excessive
inventories carries a favorable impact on the companys profitability.
The various forms of inventories existing in manufacturing companies are raw materials;
work in process and finished goods. The levels to be maintained in these three depend on
the nature of business.
The general motives for holding inventories are:
The transaction motive, which emphasizes the need to maintain inventories to
facilitate smooth production and sales operation.
The precautionary motive, which necessitates holding of inventories to guard against
the risk of unpredictable changes in demand and supply forces and other factors.
The speculative motive, which influences the decision to increase or reduce
inventory levels to take advantage of price fluctuations.
The objectives of inventory management can be broadly classified into operative and
financial objectives.
-
8/7/2019 Working Capital Management @ IFB Automotive
65/87
A Study of Working Capital Management
M.P.Birla Institute of Management55
Operating objectives aims at avoiding production bottlenecks by providing continuous
supply of all types of materials, promotion of manufacturing efficiency and prompt
execution of their orders to ensure better services to customers. The financial objectives of
inventory management includes effecting economy in purchasing through economic orderquantity and taking advantage of favorable markets, maintaining optimum level of
investment in inventories etc.
The various inventory control techniques used are
Setting inventory levels
ABC analysis
Ageing schedule
Operating cycle
Table 7: COMPONENTS OF INVENTORY
(in Rs. Crores)
Year
Particulars 2003 2004 2005 2006 2007
Raw Materials 3.3 4.64 9.03 8.98 12.71Work-in Progress 3.4 3.22 3.89 4.8 5.31Finished Goods 10.34 7.61 18.97 12.65 18.48
Stores and Spares 1.53 2.3 2.26 1.97 3.02Goods-in transit 0 0 0 0.15 0
Other Inventory 2.05 1.82 0.17 0.19 0.21
Total 20.62 19.59 34.32 28.74 39.73
-
8/7/2019 Working Capital Management @ IFB Automotive
66/87
A Study of Working Capital Management
M.P.Birla Institute of Management56
Chart 16: Composition of Inventory
Composition of Inventory
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2003 2004 2005 2006 2007
Year
Percentage Other Inventory
Goods-in transit
Stores and Spares
Finished Goods
Work-in-progress
Raw Materials
INVENTORY TURNOVER RATIO (ITR):
This ratio reveals the effectiveness of a company's inventory management. Higher sales
turnover with relatively lower inventory is a desirable situation. This ratio shows the
number of times the inventory is being replaced during the year. So, higher the ratio the
better it is as it indicates efficient inventory management.
SALES OR COST OF GOODS SOLD
INVENTORY TURNOVER RATIO =
AVERAGE INVENTORY.
-
8/7/2019 Working Capital Management @ IFB Automotive
67/87
A Study of Working Capital Management
M.P.Birla Institute of Management57
Inventory Holding Period=365/Inventory Turnover Ratio
Year COGS Average
Inventory
Inventory Turnover
Ratio
Inventory Holding
Period (days)
2003 174.4 20.12 8.667 42.11
2004 203.58 20.105 10.123 36.06
2005 274.36 26.955 10.178 35.86
2006 253.73 31.53 8.047 45.36
2007 338.39 34.235 9.884 36.93
Chart 17: Stock Turnover Ratio
8.667
10.123 10.178
8.047
9.884
0
2
4
6
8
10
12
StockTu
rnoverRatio
2003 2004 2005 2006 2007
Years
Chart showing Stock Turnover Ratio
-
8/7/2019 Working Capital Management @ IFB Automotive
68/87
A Study of Working Capital Management
M.P.Birla Institute of Management58
Chart 18: Inventory Holding period
42.1136.06 35.86
45.36
36.93
0
5
10
15
20
25
30
35
40
45
50
Numberofdays
2003 2004 2005 2006 2007
Year
Inventory Holding Period
ANALYSIS:
The Inventory Turnover ratio is 8.457 times for the year 2003, 10.123 times for the year
2004, 10.178 times for the year 2005, 8.047 times for the year 2006 and 9.884 times for the
year 2007. The ratio has been growing steadily till 2005. But it has fallen to 8.047 timesduring 2006 and then it has shown some growth. There is inconsistency in the turnover ratio
and indicates that the company should take measures to increase it to a favorable extent.
Though the ratio is above the industry standard of 5.61 times on an overall basis, the ratio
has showed fluctuations.
The Inventory holding period has reduced from 42.11 days in 2003 to 36.93 days in 2007.
However, it had gone up in 2006 to 45.36 days. The management has initiated correctivemeasures to reduce Inventory Holding period.
-
8/7/2019 Working Capital Management @ IFB Automotive
69/87
A Study of Working Capital Management
M.P.Birla Institute of Management59
6.8 ACCOUNTS RECEIVABLES MANAGEMENT
Accounts receivables constitute a significant portion of the total current assets of the
business next after inventories. They are a direct consequence of trade credit, which has
become an essential marketing tool in modern business. While the extension of credit is
essential for sales promotion, credit sales result in accounts receivables with all their
attendant risks. When a firm sells goods for
cash, payments are received immediately and, therefore, no receivables are created.
However, when a firm sells goods or services on credit, the payments are postponed to
future dates and receivables are created. Usually, the credit sales are made on an open
account, which means that no formal acknowledgements of debt obligations are taken from
buyers. The only documents evidencing the same are a purchase order, shipping invoice or
even a billing statement. The policy of open account sales facilitates business transactions
and reduces to a great extent the paper work required in connection with credit sales.
Receivables are asset accounts representing amounts owed to the firm as a result of sale of
goods / services in the ordinary course of business. Receivables are the result of extension
of credit facility to the customers. The objective of such a facility is to allow the customers
as reasonable period of time in which they can pay for the goods purchased by them.
Receivables are a direct result of credit sale. Credit sale is resorted to by a firm to push upits sales, which ultimately result in pushing up the profits earned by the firm. At the same
time selling goods on credit results in blocking of funds in accounts receivables. Additional
funds are, therefore, required for the operation needs of the business, which involve extra
costs in terms of interest. Moreover, increase in receivables also increases chances of bad
debts. Thus creation of accounts receivables is beneficial as well as dangerous. The finance
manager has to follow a policy which uses cash funds as economically as possible in
extending receivables without adversely affecting the chances of increasing sales and
making more profits. Thus the objective of receivables management is to promote sales and
profits until that point is reached where the return on investment in further funding of
receivables is less than the cost of funds raised to finance that additional credit (i.e. cost of
capital).
-
8/7/2019 Working Capital Management @ IFB Automotive
70/87
A Study of Working Capital Management
M.P.Birla Institute of Management60
There are many factors, which influence the magnitude, the accounts receivables in a
company like cyclical influences, seasonal sales, and competitive credit terms.
Trend in Average Collection Period
39.743
57.4863.845
80.097
76.96
010
20
30
40
50
60
70
80
90
2003 2004 2005 2006 2007
Years
Numberofdays
Trend In Average Payment Period
191.94
162.88
77.59
223.48209.1
0
50
100
150
200
250
2003 2004 2005 2006 2007
Year
NumberofDays
The lower the collection period, better is the collection policy of the company. From this
point the year 2007 is the best, which has the lowest collection period compared to the other
-
8/7/2019 Working Capital Management @ IFB Automotive
71/87
A Study of Working Capital Management
M.P.Birla Institute of Management61
years. It shows that the company is following the new credit policy drafted strictly to lower
its collection period.
However, for the payment period, longer the period is the better for the company.
The payment period has remained best in 2006 followed by the year 2007. However this canaffect the credibility of the company if the company delays payment frequently.
6.9 Trend Analysis:
Trend analysis is a horizontal analysis of financial statements. The financial statements of
more than one year are analyzed and the changes are depicted and the analyst can find out
the direction of movement, i.e., whether the movement is favorable or unfavorable.Comparison of past data over a period of time with a base year is known as trend analysis.
Trend percentage or trend ratio analysis is a useful analytical device, since it reduces the
large amounts of absolute data into simple and easily readable percentages.
Trend percentage or trend analysis ratios are immensely helpful to the management in
knowing the present position and the trend of direction in which the enterprise is moving.
Through a study of the trend percentages or ratio over the past few years, the management
can know whether the enterprise is moving upward or going downward or remaining
constant
-
8/7/2019 Working Capital Management @ IFB Automotive
72/87
A Study of Working Capital Management
M.P.Birla Institute of Management62
Trend Analysis for the Companys Current Assets and Current Lia