williamson county tax rate computation...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062...

72
RATE MAX RATE LEVY FUND EXTENSION Taxing Body A001 AIRPORT County Valuation 1,014,963,071 Truth in Taxation Y **PTEL DISTRICT** 0 Additional Valuation (Overlapping) YEAR 2016 Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year 0 Total Additional Assessment from overlapping districts: 1,284,813,313 ASSESSMENT 31,080,165 4,046,825 108,760,706 10,336,973 OTHER OO IMPROVEMENT HOMESTEAD 9,688,298 SENIOR EX. 1,014,963,071 TAXABLE EAV 105,937,275 TIF WILLIAMSON COUNTY TAX RATE COMPUTATION FUND# 1,055,283.39 Ext. Limit 0.06903 0.07500 828,893.00 CORPORATE 700,629.01 001 0.00410 45,250.00 IMRF 41,613.49 005 NO MAX 0.00323 35,700.00 SOCIAL SECURITY 32,783.31 047 NO MAX 0.00055 6,100.00 UNEMPLOYMENT INS 5,582.30 060 NO MAX 0.00290 32,000.00 WORKERS COMPENSATION 29,433.93 062 NO MAX 0.00000 0.00 BONDS AND INTEREST 0.00 003 NO MAX 0.02141 217,230.00 BOND SERIES 2015A 217,303.59 003 NO MAX 1,027,345.63 TOTALS 0.10122 1,165,173.00 CLASSIFICATION VALUATION EXTENSION 601,854,147 609,192.38 114,336,725 115,727.54 222,037,287 224,745.98 64,955,074 65,747.54 8,134,938 8,234.22 3,644,900 3,692.70 RESIDENTIAL MINERALS RAILROAD INDUSTRIAL COMMERCIAL FARM TOTALS 1,014,963,071 1,027,340.36 0.079810 PTEL LIMITING RATE ENTERPRISES ZONE ABATED ANNEX EAV DISCONNECTION EAV NEW PROPERTY 0 21,590,895 11,236,301 0 DISSOLVED 0 1 Page:

Upload: others

Post on 16-Apr-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

A001 AIRPORT

County Valuation

1,014,963,071

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,284,813,313

ASSESSMENT

31,080,165 4,046,825108,760,706 10,336,973

OTHEROO IMPROVEMENTHOMESTEAD

9,688,298

SENIOR EX.

1,014,963,071

TAXABLE EAV

105,937,275

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,055,283.39

Ext. Limit

0.06903 0.07500 828,893.00CORPORATE 700,629.01001

0.00410 45,250.00IMRF 41,613.49005 NO MAX

0.00323 35,700.00SOCIAL SECURITY 32,783.31047 NO MAX

0.00055 6,100.00UNEMPLOYMENT INS 5,582.30060 NO MAX

0.00290 32,000.00WORKERS COMPENSATION 29,433.93062 NO MAX

0.00000 0.00BONDS AND INTEREST 0.00003 NO MAX

0.02141 217,230.00BOND SERIES 2015A 217,303.59003 NO MAX

1,027,345.63TOTALS 0.10122 1,165,173.00

CLASSIFICATION VALUATION EXTENSION

601,854,147 609,192.38

114,336,725 115,727.54

222,037,287 224,745.98

64,955,074 65,747.54

8,134,938 8,234.22

3,644,900 3,692.70

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,014,963,071 1,027,340.36

0.079810PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

21,590,895

11,236,301

0

DISSOLVED 0

1Page:

Page 2: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

CBLC BUILD. COMMISSION

County Valuation

1,016,478,305

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,286,743,897

ASSESSMENT

31,164,897 4,046,825109,064,634 10,340,973

OTHEROO IMPROVEMENTHOMESTEAD

9,710,988

SENIOR EX.

1,016,478,305

TAXABLE EAV

105,937,275

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

2,565,100.58

Ext. Limit

0.24727 2,623,560.00PUB BLDG COMM LEASE 2,513,445.90105 NO MAX

0.00000 0.00BOND SERIES 2013 0.00003 NO MAX

2,513,445.90TOTALS 0.24727 2,623,560.00

CLASSIFICATION VALUATION EXTENSION

602,571,637 1,489,970.38

114,981,035 284,298.62

222,049,577 549,061.28

64,955,074 160,614.54

8,276,082 20,464.18

3,644,900 9,020.24

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,016,478,305 2,513,429.24

0.247270PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

21,594,385

11,236,301

0

DISSOLVED 0

2Page:

Page 3: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

CT99 COUNTY GOVERNMENT

County Valuation

1,016,478,305

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,286,743,897

ASSESSMENT

31,164,897 4,046,825109,064,634 10,340,973

OTHEROO IMPROVEMENTHOMESTEAD

9,710,988

SENIOR EX.

1,016,478,305

TAXABLE EAV

105,937,275

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

14,508,529.03

Ext. Limit

0.52000 5,516,794.00CORPORATE 5,285,687.19001 NO MAX

0.00009 947.00TORT JUDGMENT\LIAB 914.83035 NO MAX

0.00005 526.00UNEMPLOYMENT INS 508.24060 NO MAX

0.00005 526.00WORKERS COMPENSATION 508.24062 NO MAX

0.09661 1,025,000.00SOCIAL SECURITY 982,019.69047 NO MAX

0.09425 1,000,000.00IMRF 958,030.80005 NO MAX

0.00000 0.10000 0.00GENERAL\PUBLIC ASST 0.00054

0.01191 0.05000 126,405.00EXTENSION EDUCATION 121,062.57053

0.00845 0.02500 89,673.00SENIOR CITIZENS SOC 85,892.42142

0.00254 0.00400 26,944.00CHILDREN ADVOCACY CT 25,818.55157

0.03517 0.05000 373,215.00MENTAL HEALTH 357,495.42018

0.02314 0.10000 245,516.00HEALTH 235,213.08022

0.01315 139,593.00IMRF - BI COUNTY 133,666.90164 NO MAX

0.09660 0.20000 1,024,900.00COUNTY HIGHWAY 981,918.04006

0.00755 0.05000 80,200.00FEDERAL AID MATCHING 76,744.11021

0.03621 0.25000 384,161.00BRIDGES 368,066.79008

0.08131 0.16500 862,627.00ROAD AND BRIDGE 826,498.51007

0.03621 0.05000 384,161.00SPECIAL BRIDGE 368,066.79103

0.03932 0.05000 417,210.00HIGHWAY GRAVEL &ROCK 399,679.27029

0.09131 928,090.00SELF INSURANCE BOND 928,146.34003 NO MAX

0.02297 233,397.00ICRMT INS DEDUCT 233,485.07003 NO MAX

0.10974 1,115,430.00ICRMT INS PREM 1,115,483.29003 NO MAX

0.00000 0.00BOND SERIES 2010A 0.00003 NO MAX

0.00000 0.00BOND SERIES 2010B 0.00003 NO MAX

3Page:

Page 4: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

13,484,906.14TOTALS 1.32663 13,975,315.00

CLASSIFICATION VALUATION EXTENSION

602,571,637 7,993,896.34

114,981,035 1,525,249.02

222,049,577 2,945,776.50

64,955,074 861,713.44

8,276,082 109,793.00

3,644,900 48,349.10

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,016,478,305 13,484,777.40

1.102580PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

21,594,385

11,236,301

0

DISSOLVED 0

4Page:

Page 5: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

D032 GRADE SCHOOL 32

County Valuation

793,785

Truth in Taxation

Y 17,440,327

Additional Valuation (Overlapping)

YEAR 2016

JOHNSON D032 17,440,327.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

17,440,327Total Additional Assessment from overlapping districts:

999,150

ASSESSMENT

25,000 0 129,930 28,448

OTHEROO IMPROVEMENTHOMESTEAD

21,987

SENIOR EX.

793,785

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

20,935.53

Ext. Limit

0.92000 0.92000 179,000.00EDUCATION 7,302.82002

0.25000 0.25000 48,500.00BUILDING 1,984.46004

0.12000 0.12000 23,500.00TRANSPORTATION SYSTM 952.54030

0.05000 0.05000 9,890.00WORKING CASH 396.89031

0.24679 45,000.00IMRF 1,958.98005 NO MAX

0.24679 45,000.00SOCIAL SECURITY 1,958.98047 NO MAX

0.05000 0.05000 9,890.00FIRE PREV\SAFETY\ETC 396.89032

0.42993 78,395.00TORT JUDGMENT\LIAB 3,412.72035 NO MAX

0.02000 0.02000 4,000.00SPECIAL EDUCATION 158.76033

0.05000 0.05000 9,686.00LEASE\PURCHASE\RENTL 396.89057

0.54513 99,399.27BOND SERIES 2016 4,327.16003 NO MAX

-0.04229 0.00PRIOR YR ADJUSTMENT -335.69109 NO MAX

22,911.40TOTALS 2.88635 552,260.27

CLASSIFICATION VALUATION EXTENSION

199,080 5,746.12

594,705 17,165.24

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 793,785 22,911.36

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

10,420

0

0

DISSOLVED 0

5Page:

Page 6: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

D130 UNIT 130

County Valuation

4,997,329

Truth in Taxation

Y

**PTEL DISTRICT**

35,510,400

Additional Valuation (Overlapping)

YEAR 2016

JACKSON D130 35,510,400.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

35,510,400Total Additional Assessment from overlapping districts:

6,279,820

ASSESSMENT

203,334 0 832,726 155,460

OTHEROO IMPROVEMENTHOMESTEAD

90,971

SENIOR EX.

4,997,329

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

162,020.92

Ext. Limit

0.29254 0.55000 130,745.00BUILDING 14,619.19004

0.15951 71,291.00TRANSPORTATION SYSTM 7,971.24030 NO MAX

0.00266 0.05000 21,768.00WORKING CASH 132.93031

0.07741 34,599.00IMRF 3,868.43005 NO MAX

0.10974 49,048.00SOCIAL SECURITY 5,484.07047 NO MAX

0.06824 0.10000 30,502.00FIRE PREV\SAFETY\ETC 3,410.18032

0.35225 157,433.00TORT JUDGMENT\LIAB 17,603.09035 NO MAX

0.03161 0.40000 14,132.00SPECIAL EDUCATION 1,579.66033

0.04870 0.10000 21,768.00LEASE\PURCHASE\RENTL 2,433.70057

0.34212 138,584.64BOND SERIES 2016 17,096.86003 NO MAX

-0.01103 0.00PRIOR YR ADJUSTMENT -551.21109 NO MAX

1.65000 3.50000 718,356.00EDUCATION 82,455.93002

156,104.07TOTALS 3.12375 1,388,226.64

CLASSIFICATION VALUATION EXTENSION

2,730,806 85,302.98

2,263,703 70,678.12

2,820 88.08

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 4,997,329 156,069.18

2.792670PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

116,260

0

0

DISSOLVED 0

6Page:

Page 7: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

DGU1 GOREVILLE UNIT 1

County Valuation

2,220

Truth in Taxation

N 57,591,088

Additional Valuation (Overlapping)

YEAR 2016

JOHNSON DGU1 56,824,124.00 UNION DGU1 766,964.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

57,591,088Total Additional Assessment from overlapping districts:

63,580

ASSESSMENT

5,000 0 6,000 50,360

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

2,220

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

0.00

Ext. Limit

2.00000 2.00000 1,192,850.00EDUCATION 44.40002

0.50000 0.50000 298,213.00BUILDING 11.10004

0.20000 0.20000 119,285.00TRANSPORTATION SYSTM 4.44030

0.05000 0.05000 29,821.00WORKING CASH 1.11031

0.12675 73,000.00IMRF 2.81005 NO MAX

0.13890 80,000.00SOCIAL SECURITY 3.08047 NO MAX

0.05000 0.05000 29,821.00FIRE PREV\SAFETY\ETC 1.11032

0.70633 406,800.00TORT JUDGMENT\LIAB 15.68035 NO MAX

0.04000 0.04000 23,857.00SPECIAL EDUCATION 0.89033

0.05000 0.05000 29,821.00LEASE\PURCHASE\RENTL 1.11057

0.22305 128,456.25BOND SERIES 2003 4.95003 NO MAX

0.16313 93,950.00BOND SERIES 2008C 3.62003 NO MAX

0.06154 35,437.50BOND SERIES 2011 1.37003 NO MAX

0.32874 189,328.75BOND SERIES 2014A 7.30003 NO MAX

0.03647 21,000.00BOND SERIES 2014B 0.81003 NO MAX

103.78TOTALS 4.67491 2,751,640.50

CLASSIFICATION VALUATION EXTENSION

0 0.00

2,220 103.78

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,220 103.78

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

2,220

0

0

0

DISSOLVED 0

7Page:

Page 8: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

FDLE LAKE EGYPT FIRE PD

County Valuation

109,624,926

Truth in Taxation

Y 36,137,859

Additional Valuation (Overlapping)

YEAR 2016

JOHNSON FDLE 36,137,179.00 UNION FDLE 680.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

36,137,859Total Additional Assessment from overlapping districts:

125,694,270

ASSESSMENT

2,999,658 272,935 9,814,283 1,975,092

OTHEROO IMPROVEMENTHOMESTEAD

1,007,376

SENIOR EX.

109,624,926

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

872,325.46

Ext. Limit

0.30000 0.30000 443,632.00CORPORATE 328,874.78001

0.08959 130,600.00TORT JUDGMENT\LIAB 98,212.97035 NO MAX

0.00500 0.00500 7,393.00AUDIT 5,481.25027

0.09050 131,929.00FIREFIGHTERS PENSION 99,210.56013 NO MAX

0.30000 0.30000 443,632.00AMBULANCE SERVICE 328,874.78064

0.00960 14,000.00SOCIAL SECURITY 10,523.99047 NO MAX

-0.00672 0.00PRIOR YR ADJUSTMENT -7,366.80109 NO MAX

863,811.53TOTALS 0.78797 1,171,186.00

CLASSIFICATION VALUATION EXTENSION

72,005,428 567,374.92

24,206,479 190,728.98

4,137,770 32,604.42

8,639,470 68,076.44

633,789 4,994.06

1,990 15.68

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 109,624,926 863,794.50

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

2,150,340

0

0

DISSOLVED 0

8Page:

Page 9: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

FDWC W.C. FIRE PROTECT.

County Valuation

242,124,508

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

288,974,296

ASSESSMENT

8,333,641 1,678,264 30,221,312 2,724,108

OTHEROO IMPROVEMENTHOMESTEAD

3,088,042

SENIOR EX.

242,124,508

TAXABLE EAV

804,421

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

888,859.98

Ext. Limit

0.28029 0.40000 690,559.00CORPORATE 678,650.78001

0.00195 0.00500 4,804.00AUDIT 4,721.43027

0.01145 28,215.00TORT JUDGMENT\LIAB 27,723.26035 NO MAX

0.02264 55,796.00FIREFIGHTERS PENSION 54,816.99013 NO MAX

0.04529 0.05000 111,595.00EMERG & RESCUE CREWS 109,658.19049

875,570.65TOTALS 0.36162 890,969.00

CLASSIFICATION VALUATION EXTENSION

127,547,167 461,233.48

82,275,812 297,497.58

24,778,189 89,603.04

3,795,200 13,724.18

108,680 393.04

3,619,460 13,087.48

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 242,124,508 875,538.80

0.361610PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

6,463,558

2,857,665

80,903

DISSOLVED 0

9Page:

Page 10: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

H133 H.S. DISTRICT 133

County Valuation

793,785

Truth in Taxation

Y 61,886,679

Additional Valuation (Overlapping)

YEAR 2016

JOHNSON H133 61,652,981.00 MASSAC H133 35,930.00

UNION H133 197,768.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

61,886,679Total Additional Assessment from overlapping districts:

999,150

ASSESSMENT

25,000 0 129,930 28,448

OTHEROO IMPROVEMENTHOMESTEAD

21,987

SENIOR EX.

793,785

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

19,446.79

Ext. Limit

0.92000 0.92000 627,169.00EDUCATION 7,302.82002

0.25000 0.25000 170,426.00BUILDING 1,984.46004

0.12000 0.12000 81,805.00TRANSPORTATION SYSTM 952.54030

0.05000 0.05000 34,085.00WORKING CASH 396.89031

0.10370 65,000.00IMRF 823.16005 NO MAX

0.10370 65,000.00SOCIAL SECURITY 823.16047 NO MAX

0.05000 0.05000 34,085.00FIRE PREV\SAFETY\ETC 396.89032

0.23930 150,000.00TORT JUDGMENT\LIAB 1,899.53035 NO MAX

0.02000 0.02000 13,634.00SPECIAL EDUCATION 158.76033

0.05000 0.05000 34,085.00LEASE\PURCHASE\RENTL 396.89057

0.15856 99,381.15BOND SERIES 2010B 1,258.63003 NO MAX

0.22206 139,186.70BOND SERIES 2016A 1,762.68003 NO MAX

0.11966 75,000.00BOND SERIES 2016B 949.84003 NO MAX

0.05584 35,000.00BOND SERIES 2016C 443.25003 NO MAX

0.05930 37,164.90BOND SERIES 2017 470.71003 NO MAX

-0.03856 0.00PRIOR YR ADJUSTMENT -306.08109 NO MAX

19,714.13TOTALS 2.48356 1,661,021.75

CLASSIFICATION VALUATION EXTENSION

199,080 4,944.28

594,705 14,769.84

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 793,785 19,714.12

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

10,420

0

0

DISSOLVED 0

10Page:

Page 11: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

H165 H.S. DIST. 165

County Valuation

4,997,329

Truth in Taxation

Y

**PTEL DISTRICT**

464,762,388

Additional Valuation (Overlapping)

YEAR 2016

JACKSON H165 464,762,388.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

464,762,388Total Additional Assessment from overlapping districts:

6,279,820

ASSESSMENT

203,334 0 832,726 155,460

OTHEROO IMPROVEMENTHOMESTEAD

90,971

SENIOR EX.

4,997,329

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

117,066.09

Ext. Limit

1.42461 3.50000 7,430,937.00EDUCATION 71,192.45002

0.28434 0.55000 1,483,163.00BUILDING 14,209.41004

0.10256 535,000.00TRANSPORTATION SYSTM 5,125.26030 NO MAX

0.04332 0.05000 226,000.00WORKING CASH 2,164.84031

0.04771 248,880.00IMRF 2,384.23005 NO MAX

0.04584 239,120.00SOCIAL SECURITY 2,290.78047 NO MAX

0.03067 0.10000 160,000.00FIRE PREV\SAFETY\ETC 1,532.68032

0.06709 350,000.00TORT JUDGMENT\LIAB 3,352.71035 NO MAX

0.01916 0.40000 100,000.00SPECIAL EDUCATION 957.49033

0.00000 0.00BOND SERIES 1999 0.00003 NO MAX

0.20175 947,735.00BOND SERIES 2004A 10,082.11003 NO MAX

0.03832 180,000.00BOND SERIES 2007 1,914.98003 NO MAX

-0.00351 0.00PRIOR YR ADJUSTMENT -175.41109 NO MAX

115,031.53TOTALS 2.30186 11,900,835.00

CLASSIFICATION VALUATION EXTENSION

2,730,806 62,858.96

2,263,703 52,082.04

2,820 64.92

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 4,997,329 115,005.92

2.065310PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

116,260

0

0

DISSOLVED 0

11Page:

Page 12: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

J521 JR. COLLEGE NO.521

County Valuation

133,945

Truth in Taxation

Y 933,518,860

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN J521 241,830,324.00 HAMILTON J521 93,466,975.00

JEFFERSON J521 442,551,875.00 PERRY J521 104,108,468.00

WASHINGTON J521 35,138.00 WAYNE J521 37,141,445.00

WHITE J521 14,384,635.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

933,518,860Total Additional Assessment from overlapping districts:

133,945

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

133,945

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

688.38

Ext. Limit

0.19788 0.20000 1,847,516.00EDUCATION PURPOSES 265.05159

0.04786 0.05000 446,879.00OPERATION&MAINT-COLG 64.11136

0.07229 675,000.00TORT JUDGMENT\LIAB 96.83035 NO MAX

0.01874 175,000.00SOCIAL SECURITY 25.10047 NO MAX

0.00478 0.00500 44,688.00AUDIT 6.40027

0.02035 0.05000 190,000.00HLTH\SFTY\HANDICAP 27.26141

0.00560 52,250.00BOND SERIES 2006 7.50003 NO MAX

0.00590 55,000.00BOND SERIES 2007 7.90003 NO MAX

0.03370 314,635.00BOND SERIES 2010 45.14003 NO MAX

0.01911 178,350.00BOND SERIES 2011 25.60003 NO MAX

0.11562 1,079,475.00BOND SERIES 2012 154.87003 NO MAX

0.01369 127,781.25BOND SERIES 2013 18.34003 NO MAX

0.11722 1,094,416.67BOND SERIES 2016 157.01003 NO MAX

-0.02319 0.00PRIOR YR ADJUSTMENT -31.06109 NO MAX

870.05TOTALS 0.64955 6,280,990.92

CLASSIFICATION VALUATION EXTENSION

590 3.84

121,725 790.76

0 0.00

0 0.00

0 0.00

11,630 75.54

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 133,945 870.14

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

12Page:

Page 13: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

J530 JR. COLLEGE NO.530

County Valuation

1,014,817,466

Truth in Taxation

Y 875,690,687

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN J530 88,025,530.00 JACKSON J530 687,768,397.00

PERRY J530 88,977,600.00 RANDOLPH J530 10,919,160.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

875,690,687Total Additional Assessment from overlapping districts:

1,284,610,838

ASSESSMENT

31,075,165 4,046,825108,736,706 10,309,103

OTHEROO IMPROVEMENTHOMESTEAD

9,688,298

SENIOR EX.

1,014,817,466

TAXABLE EAV

105,937,275

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

6,327,119.94

Ext. Limit

0.30000 0.30000 5,795,000.00EDUCATION PURPOSES 3,044,452.40159

0.05000 0.05000 965,000.00OPERATION&MAINT-COLG 507,408.73136

0.07590 1,435,000.00TORT JUDGMENT\LIAB 770,246.46035 NO MAX

0.01666 315,000.00SOCIAL SECURITY 169,068.59047 NO MAX

0.00264 0.00500 50,000.00AUDIT 26,791.18027

0.04001 0.05000 756,534.00HLTH\SFTY\HANDICAP 406,028.47141

0.08805 1,664,550.02BOND SERIES 2007 893,546.78003 NO MAX

0.02232 421,950.00BOND SERIES 2014 226,507.26003 NO MAX

0.00000 0.00BOND SERIES 2015 0.00003 NO MAX

0.02277 430,310.00BOND SERIES 2016B 231,073.94003 NO MAX

-0.00290 0.00PRIOR YR ADJUSTMENT -29,429.71109 NO MAX

6,245,694.10TOTALS 0.61545 11,833,344.02

CLASSIFICATION VALUATION EXTENSION

601,850,457 3,704,074.38

114,226,100 702,947.26

222,031,187 1,366,491.30

64,955,074 399,765.96

8,134,938 50,066.36

3,619,710 22,275.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,014,817,466 6,245,620.26

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

21,569,115

11,236,301

0

DISSOLVED 0

13Page:

Page 14: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

J533 JR. COLLEGE NO.533

County Valuation

1,385,750

Truth in Taxation

Y 547,386,293

Additional Valuation (Overlapping)

YEAR 2016

GALLATIN J533 61,604,508.00 HAMILTON J533 5,965,621.00

HARDIN J533 26,567,719.00 JOHNSON J533 11,623,164.00

POPE J533 47,723,877.00 SALINE J533 247,687,478.00

WHITE J533 146,213,926.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

547,386,293Total Additional Assessment from overlapping districts:

1,857,970

ASSESSMENT

89,732 0 327,928 31,870

OTHEROO IMPROVEMENTHOMESTEAD

22,690

SENIOR EX.

1,385,750

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

10,648.59

Ext. Limit

0.28000 0.28000 1,597,600.00EDUCATION PURPOSES 3,880.10159

0.10000 0.10000 570,600.00OPERATION&MAINT-COLG 1,385.75136

0.15162 832,100.00TORT JUDGMENT\LIAB 2,101.07035 NO MAX

0.01665 91,400.00SOCIAL SECURITY 230.73047 NO MAX

0.00500 0.00500 28,600.00AUDIT 69.29027

0.00000 0.00BOND SERIES 2010 0.00003 NO MAX

0.07809 428,500.00BOND SERIES 2010A 1,082.13003 NO MAX

0.02444 134,070.00BOND SERIES 2010B 338.68003 NO MAX

0.05351 293,606.25BOND SERIES 2012 741.51003 NO MAX

0.09978 547,560.00BOND SERIES 2016A 1,382.70003 NO MAX

0.00728 39,935.00BOND SERIES 2016B 100.88003 NO MAX

-0.02198 0.00PRIOR YR ADJUSTMENT -304.59109 NO MAX

11,008.25TOTALS 0.79439 4,563,971.25

CLASSIFICATION VALUATION EXTENSION

720,590 5,724.22

633,210 5,030.24

18,390 146.08

0 0.00

0 0.00

13,560 107.74

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,385,750 11,008.28

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

25,270

0

0

DISSOLVED 0

14Page:

Page 15: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

LYCO C.O. LIBRARY DIST.

County Valuation

85,474,029

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

105,339,218

ASSESSMENT

3,327,886 527,120 12,587,004 1,215,524

OTHEROO IMPROVEMENTHOMESTEAD

1,403,234

SENIOR EX.

85,474,029

TAXABLE EAV

804,421

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

130,097.14

Ext. Limit

0.13979 0.60000 127,015.00CORPORATE 119,484.15001

0.00495 4,500.00SOCIAL SECURITY 4,230.96047 NO MAX

0.00495 4,500.00UNEMPLOYMENT INS 4,230.96060 NO MAX

0.00109 1,000.00TORT JUDGMENT\LIAB 931.67035 NO MAX

128,877.74TOTALS 0.15078 137,015.00

CLASSIFICATION VALUATION EXTENSION

35,030,669 52,819.40

42,945,851 64,746.38

2,157,819 3,253.62

2,523,990 3,805.68

12,900 19.44

2,802,800 4,225.40

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 85,474,029 128,869.92

0.150780PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

2,723,445

0

0

DISSOLVED 0

15Page:

Page 16: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

MOSQ MOSQUITO ABATEMENT

County Valuation

142,248,004

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

188,165,587

ASSESSMENT

5,576,400 432,312 19,878,991 1,253,878

OTHEROO IMPROVEMENTHOMESTEAD

1,631,223

SENIOR EX.

142,248,004

TAXABLE EAV

17,144,779

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

32,051.08

Ext. Limit

0.02204 0.02500 32,400.00CORPORATE 31,351.46001

0.00003 50.00TORT JUDGMENT\LIAB 42.67035 NO MAX

31,394.13TOTALS 0.02207 32,450.00

CLASSIFICATION VALUATION EXTENSION

104,861,623 23,143.18

1,954,073 431.50

32,589,077 7,192.46

2,831,927 624.96

9,174 2.02

2,130 0.52

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 142,248,004 31,394.64

0.022070PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

4,133,148

1,437,902

1,169,480

DISSOLVED 0

16Page:

Page 17: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

PKHN HERRIN PARK DIST.

County Valuation

140,866,493

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

186,268,652

ASSESSMENT

5,463,880 424,162 19,535,065 1,243,878

OTHEROO IMPROVEMENTHOMESTEAD

1,590,395

SENIOR EX.

140,866,493

TAXABLE EAV

17,144,779

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

325,718.98

Ext. Limit

0.09646 0.10000 138,219.01CORPORATE 135,879.82001

0.05082 0.09000 72,828.81PLAYGROUND & REC COM 71,588.35039

0.01820 26,076.66SOCIAL SECURITY 25,637.70047 NO MAX

0.02564 36,748.35TORT JUDGMENT\LIAB 36,118.17035 NO MAX

0.00487 0.00500 6,980.90PAVING & LIGHTING 6,860.20125

0.02167 0.02500 31,050.24POLICE PROTECTION 30,525.77014

0.00476 6,829.61UNEMPLOYMENT INS 6,705.25060 NO MAX

0.00438 0.00500 6,286.85AUDIT 6,169.95027

319,485.21TOTALS 0.22680 325,020.43

CLASSIFICATION VALUATION EXTENSION

103,510,557 234,762.42

1,628,101 3,692.52

32,886,404 74,586.58

2,831,927 6,422.86

9,174 20.80

330 0.74

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 140,866,493 319,485.92

0.226790PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

4,298,908

1,623,807

1,169,480

DISSOLVED 0

17Page:

Page 18: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

PKMR MARION PARK DIST.

County Valuation

321,840,405

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

443,965,745

ASSESSMENT

7,990,452 765,249 25,173,617 2,771,654

OTHEROO IMPROVEMENTHOMESTEAD

2,312,034

SENIOR EX.

321,840,405

TAXABLE EAV

83,112,334

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

871,020.59

Ext. Limit

0.09457 0.10000 316,796.00CORPORATE 304,364.47001

0.08647 0.09000 302,076.00PLAYGROUND & REC COM 278,295.40039

0.04747 159,041.00TORT JUDGMENT\LIAB 152,777.64035 NO MAX

0.00237 0.00500 7,952.00AUDIT 7,627.62027

0.00967 32,383.00SOCIAL SECURITY 31,121.97047 NO MAX

0.00946 31,707.00IMRF 30,446.10005 NO MAX

0.01954 62,857.00BOND SERIES 2016 62,887.62003 NO MAX

867,520.82TOTALS 0.26955 912,812.00

CLASSIFICATION VALUATION EXTENSION

171,266,410 461,649.14

2,722,727 7,338.80

140,236,545 378,007.56

7,105,007 19,151.52

506,656 1,365.70

3,060 8.26

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 321,840,405 867,520.98

0.250010PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

1,173,664

4,856,637

5,635,806

0

DISSOLVED 0

18Page:

Page 19: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

RD00 UNIT ROAD DIST.

County Valuation

3,920,650

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

3,920,650

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

3,920,650

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

5,526.99

Ext. Limit

0.14036 0.00CORPORATE 5,503.02001 NO MAX

5,503.02TOTALS 0.14036 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

0 0.00

0 0.00

3,920,650 5,503.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 3,920,650 5,503.00

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

19Page:

Page 20: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

RD01 RR ROAD DISTRICT

County Valuation

3,994,752

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

3,994,752

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

3,994,752

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

4,891.71

Ext. Limit

0.11752 0.00CORPORATE 4,694.63001 NO MAX

0.00000 0.00No Discription Found 0.00NO MAX

4,694.63TOTALS 0.11752 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

0 0.00

0 0.00

3,994,752 4,694.64

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 3,994,752 4,694.64

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

20Page:

Page 21: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

STAR STAR BOND

County Valuation

0

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

18,789

ASSESSMENT

0 0 6,000 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

0

TAXABLE EAV

12,789

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

0.00

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 0 0.00

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

589

DISSOLVED 0

21Page:

Page 22: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U001 JOHNSTON CITY DIST.UNIT 1

County Valuation

76,011,402

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

102,193,235

ASSESSMENT

4,318,070 519,010 14,400,632 1,255,891

OTHEROO IMPROVEMENTHOMESTEAD

1,425,508

SENIOR EX.

76,011,402

TAXABLE EAV

4,262,722

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

3,538,511.73

Ext. Limit

2.35309 4.00000 1,972,077.00EDUCATION 1,788,616.70002

0.44332 0.75000 423,767.00BUILDING 336,973.75004

0.22871 173,853.00TRANSPORTATION SYSTM 173,845.68030 NO MAX

0.04111 0.05000 34,771.00WORKING CASH 31,248.29031

0.13000 104,303.00IMRF 98,814.82005 NO MAX

0.13000 104,303.00SOCIAL SECURITY 98,814.82047 NO MAX

0.04111 0.10000 34,771.00FIRE PREV\SAFETY\ETC 31,248.29032

0.20556 173,853.00TORT JUDGMENT\LIAB 156,249.04035 NO MAX

0.04111 0.80000 34,771.00SPECIAL EDUCATION 31,248.29033

0.01023 0.10000 8,693.00LEASE\PURCHASE\RENTL 7,775.97057

0.00000 0.00BOND SERIES 2010 0.00003 NO MAX

0.90417 687,271.25BOND SERIES 2012 687,272.29003 NO MAX

3,442,107.94TOTALS 4.52841 3,752,433.25

CLASSIFICATION VALUATION EXTENSION

38,222,903 1,730,889.10

26,354,406 1,193,298.42

6,417,136 290,594.30

1,360,750 61,620.26

844,257 38,231.38

2,811,950 127,338.22

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 76,011,402 3,441,971.68

3.624240PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

1,450,400

2,995

0

DISSOLVED 0

22Page:

Page 23: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U002 MARION DIST.UNIT 2

County Valuation

537,209,501

Truth in Taxation

Y

**PTEL DISTRICT**

238,308

Additional Valuation (Overlapping)

YEAR 2016

JOHNSON U002 238,308.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

238,308Total Additional Assessment from overlapping districts:

686,643,154

ASSESSMENT

13,507,472 1,630,284 44,067,342 5,571,355

OTHEROO IMPROVEMENTHOMESTEAD

4,282,830

SENIOR EX.

537,209,501

TAXABLE EAV

80,374,370

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

22,895,980.23

Ext. Limit

2.67954 4.00000 17,620,000.00EDUCATION 14,394,743.46002

0.62731 0.75000 3,370,000.00BUILDING 3,369,968.92004

0.18614 1,000,000.00TRANSPORTATION SYSTM 999,961.77030 NO MAX

0.00016 0.05000 1,000.00WORKING CASH 859.54031

0.09809 527,000.00IMRF 526,948.80005 NO MAX

0.07874 423,000.00SOCIAL SECURITY 422,998.76047 NO MAX

0.02792 0.10000 400,000.00FIRE PREV\SAFETY\ETC 149,988.89032

0.07446 500,000.00TORT JUDGMENT\LIAB 400,006.19035 NO MAX

0.00260 0.80000 14,000.00SPECIAL EDUCATION 13,967.45033

0.04458 0.10000 239,505.00LEASE\PURCHASE\RENTL 239,488.00057

0.23437 1,259,568.75BOND SERIES 2011 1,259,057.91003 NO MAX

0.08753 470,400.00BOND SERIES 2017 470,219.48003 NO MAX

-0.00005 0.00PRIOR YR ADJUSTMENT -268.60109 NO MAX

22,247,940.57TOTALS 4.14139 25,824,473.75

CLASSIFICATION VALUATION EXTENSION

286,152,045 11,850,671.18

44,660,140 1,849,366.94

146,811,580 6,080,039.54

55,015,357 2,278,400.48

4,443,389 184,018.06

126,990 5,259.68

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 537,209,501 22,247,755.88

3.819550PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

46,240

9,558,273

8,136,470

0

DISSOLVED 0

23Page:

Page 24: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U003 CRAB ORCHARD DIST.UNIT 3

County Valuation

32,397,472

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

38,920,538

ASSESSMENT

1,187,107 151,466 4,430,222 235,622

OTHEROO IMPROVEMENTHOMESTEAD

518,649

SENIOR EX.

32,397,472

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,338,234.97

Ext. Limit

2.55854 4.00000 889,780.00EDUCATION 828,902.28002

0.48164 0.75000 170,700.00BUILDING 156,039.18004

0.19158 67,900.00TRANSPORTATION SYSTM 62,067.08030 NO MAX

0.04571 0.05000 16,970.00WORKING CASH 14,808.88031

0.14251 50,510.00IMRF 46,169.64005 NO MAX

0.14251 50,510.00SOCIAL SECURITY 46,169.64047 NO MAX

0.04796 0.10000 17,000.00FIRE PREV\SAFETY\ETC 15,537.83032

0.26850 95,160.00TORT JUDGMENT\LIAB 86,987.21035 NO MAX

0.03848 0.80000 13,640.00SPECIAL EDUCATION 12,466.55033

0.00000 0.10000 17,000.00LEASE\PURCHASE\RENTL 0.00057

0.00000 0.00BOND SERIES 2011 A&B 0.00003 NO MAX

0.16151 52,322.50BOND SERIES 2014 52,325.16003 NO MAX

1,321,473.45TOTALS 4.07894 1,441,492.50

CLASSIFICATION VALUATION EXTENSION

11,521,016 469,934.90

17,765,181 724,631.08

551,460 22,493.72

1,356,700 55,338.98

732,975 29,897.62

470,140 19,176.54

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 32,397,472 1,321,472.84

3.917430PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

1,053,575

0

48,460

DISSOLVED 0

24Page:

Page 25: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U004 HERRIN DIST.UNIT 4

County Valuation

165,819,500

Truth in Taxation

Y

**PTEL DISTRICT**

863,485

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN U004 405,010.00 JACKSON U004 458,475.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

863,485Total Additional Assessment from overlapping districts:

215,777,214

ASSESSMENT

7,364,353 763,115 25,927,497 1,725,104

OTHEROO IMPROVEMENTHOMESTEAD

2,252,494

SENIOR EX.

165,819,500

TAXABLE EAV

11,925,151

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

6,247,011.66

Ext. Limit

2.24360 4.00000 3,750,000.00EDUCATION 3,720,326.30002

0.47335 0.75000 800,000.00BUILDING 784,906.60004

0.31313 522,000.00TRANSPORTATION SYSTM 519,230.60030 NO MAX

0.00000 0.05000 0.00WORKING CASH 0.00031

0.14901 313,000.00IMRF 247,087.64005 NO MAX

0.14901 313,000.00SOCIAL SECURITY 247,087.64047 NO MAX

0.17970 300,000.00TORT JUDGMENT\LIAB 297,977.64035 NO MAX

0.00000 0.80000 0.00SPECIAL EDUCATION 0.00033

0.00000 0.00BOND SERIES 2011A 0.00003 NO MAX

0.00000 0.00BOND SERIES 2013 0.00003 NO MAX

0.19989 333,172.50BOND SERIES 2013A 331,456.60003 NO MAX

0.00000 0.00BOND SERIES 2015 0.00003 NO MAX

0.05482 91,375.00BOND SERIES 2016 90,902.25003 NO MAX

-0.00001 0.00PRIOR YR ADJUSTMENT -16.58109 NO MAX

6,238,958.69TOTALS 3.76250 6,422,547.50

CLASSIFICATION VALUATION EXTENSION

122,816,477 4,620,973.58

11,296,553 425,032.92

26,934,377 1,013,406.02

2,965,167 111,564.42

1,732,316 65,178.46

74,610 2,807.08

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 165,819,500 6,238,962.48

3.507810PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

4,555,288

1,166,937

970

DISSOLVED 0

25Page:

Page 26: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U005 CARTERVILLE DIST.UNIT 5

County Valuation

193,158,509

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

228,130,594

ASSESSMENT

4,261,239 939,460 18,276,907 1,148,573

OTHEROO IMPROVEMENTHOMESTEAD

970,874

SENIOR EX.

193,158,509

TAXABLE EAV

9,375,032

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

7,608,241.43

Ext. Limit

2.10299 4.00000 4,355,500.00EDUCATION 4,062,104.13002

0.43454 0.75000 900,000.00BUILDING 839,350.99004

0.24141 500,000.00TRANSPORTATION SYSTM 466,303.96030 NO MAX

0.00048 0.05000 1,000.00WORKING CASH 927.16031

0.12070 250,000.00IMRF 233,142.32005 NO MAX

0.14967 310,000.00SOCIAL SECURITY 289,100.34047 NO MAX

0.00362 0.10000 7,500.00FIRE PREV\SAFETY\ETC 6,992.34032

0.27521 570,000.00TORT JUDGMENT\LIAB 531,591.53035 NO MAX

0.03862 0.80000 80,000.00SPECIAL EDUCATION 74,597.82033

0.00048 0.10000 1,000.00LEASE\PURCHASE\RENTL 927.16057

0.18225 352,030.00BOND SERIES 2008A 352,031.38003 NO MAX

0.00000 0.00BOND SERIES 2008B 0.00003 NO MAX

0.00000 0.00BOND SERIES 2009A,B&C 0.00003 NO MAX

0.26943 520,425.00BOND SERIES 2013A 520,426.97003 NO MAX

0.01697 32,775.00BOND SERIES 2013B 32,779.00003 NO MAX

0.05809 112,200.00BOND SERIES 2016A 112,205.78003 NO MAX

0.00000 0.00BOND SERIES 2016B 0.00003 NO MAX

7,522,480.88TOTALS 3.89446 7,992,430.00

CLASSIFICATION VALUATION EXTENSION

136,624,417 5,320,778.80

10,056,160 391,623.96

41,966,133 1,634,354.20

4,257,100 165,791.08

130,929 5,098.98

123,770 4,820.20

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 193,158,509 7,522,467.22

3.367720PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

970

4,761,039

1,929,899

0

DISSOLVED 0

26Page:

Page 27: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U168 UNIT 168

County Valuation

5,484,623

Truth in Taxation

N

**PTEL DISTRICT**

86,541,350

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN U168 86,541,350.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

86,541,350Total Additional Assessment from overlapping districts:

6,660,428

ASSESSMENT

203,590 43,490 665,450 138,290

OTHEROO IMPROVEMENTHOMESTEAD

124,985

SENIOR EX.

5,484,623

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

183,087.66

Ext. Limit

1.92835 4.00000 1,860,000.00EDUCATION 105,762.73002

0.36156 0.75000 348,750.00BUILDING 19,830.20004

0.19283 186,000.00TRANSPORTATION SYSTM 10,576.00030 NO MAX

0.04770 0.05000 46,500.00WORKING CASH 2,616.17031

0.20734 200,000.00IMRF 11,371.82005 NO MAX

0.20734 200,000.00SOCIAL SECURITY 11,371.82047 NO MAX

0.04820 0.10000 46,500.00FIRE PREV\SAFETY\ETC 2,643.59032

0.20734 200,000.00TORT JUDGMENT\LIAB 11,371.82035 NO MAX

0.03856 0.80000 37,200.00SPECIAL EDUCATION 2,114.87033

0.07604 69,970.59BOND SERIES 2016A 4,170.51003 NO MAX

0.00000 0.00BOND SERIES 2016B 0.00003 NO MAX

-0.01331 0.00PRIOR YR ADJUSTMENT -730.00109 NO MAX

181,099.53TOTALS 3.30195 3,194,920.59

CLASSIFICATION VALUATION EXTENSION

3,571,583 117,931.90

1,232,097 40,683.30

417,620 13,789.62

0 0.00

251,073 8,290.30

12,250 404.50

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 5,484,623 181,099.62

3.239210PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

63,860

0

0

DISSOLVED 0

27Page:

Page 28: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U174 UNIT 174

County Valuation

13,065

Truth in Taxation

Y

**PTEL DISTRICT**

18,890,952

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN U174 17,766,965.00 HAMILTON U174 1,123,987.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

18,890,952Total Additional Assessment from overlapping districts:

13,065

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

13,065

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

459.94

Ext. Limit

2.00002 4.00000 396,973.00EDUCATION 261.30002

0.50000 0.75000 99,243.00BUILDING 65.33004

0.24000 47,637.00TRANSPORTATION SYSTM 31.36030 NO MAX

0.04762 0.05000 9,924.00WORKING CASH 6.22031

0.27710 55,000.00IMRF 36.20005 NO MAX

0.21160 42,000.00SOCIAL SECURITY 27.65047 NO MAX

0.04999 0.10000 9,924.00FIRE PREV\SAFETY\ETC 6.53032

0.40305 80,000.00TORT JUDGMENT\LIAB 52.66035 NO MAX

0.03999 0.80000 7,939.00SPECIAL EDUCATION 5.22033

0.04999 0.10000 9,924.00LEASE\PURCHASE\RENTL 6.53057

0.29979 56,672.14BOND SERIES 2017 39.17003 NO MAX

-0.00001 0.00PRIOR YR ADJUSTMENT 0.00109 NO MAX

538.17TOTALS 4.11914 815,236.14

CLASSIFICATION VALUATION EXTENSION

12,130 499.66

935 38.52

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 13,065 538.18

3.819360PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

28Page:

Page 29: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

U188 UNIT 188

County Valuation

133,945

Truth in Taxation

Y

**PTEL DISTRICT**

23,461,689

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN U188 23,461,689.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

23,461,689Total Additional Assessment from overlapping districts:

133,945

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

133,945

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

4,300.50

Ext. Limit

1.71478 4.00000 404,614.00EDUCATION 2,296.86002

0.09138 0.75000 21,564.00BUILDING 122.40004

0.61695 145,575.00TRANSPORTATION SYSTM 826.37030 NO MAX

0.04427 0.05000 10,448.00WORKING CASH 59.30031

0.15413 36,369.00IMRF 206.45005 NO MAX

0.48548 114,554.00SOCIAL SECURITY 650.28047 NO MAX

0.38885 91,752.00TORT JUDGMENT\LIAB 520.85035 NO MAX

0.04878 0.80000 11,512.00SPECIAL EDUCATION 65.34033

0.00000 0.00BOND SERIES 2010 0.00003 NO MAX

0.00000 0.00BOND SERIES 2016 0.00003 NO MAX

-0.10365 0.00PRIOR YR ADJUSTMENT -138.83109 NO MAX

4,609.02TOTALS 3.44097 836,388.00

CLASSIFICATION VALUATION EXTENSION

590 20.30

121,725 4,188.48

0 0.00

0 0.00

0 0.00

11,630 400.26

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 133,945 4,609.04

3.703760PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

29Page:

Page 30: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

US01 SALINE DIST. 1

County Valuation

256,000

Truth in Taxation

Y 42,500,382

Additional Valuation (Overlapping)

YEAR 2016

HAMILTON US01 528,256.00 SALINE US01 41,972,126.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

42,500,382Total Additional Assessment from overlapping districts:

324,870

ASSESSMENT

5,000 0 36,000 27,870

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

256,000

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

10,157.36

Ext. Limit

2.50000 2.50000 1,103,936.00EDUCATION 6,400.00002

0.50000 0.50000 220,787.00BUILDING 1,280.00004

0.20000 0.20000 88,315.00TRANSPORTATION SYSTM 512.00030

0.05000 0.05000 22,079.00WORKING CASH 128.00031

0.16643 71,160.00IMRF 426.06005 NO MAX

0.15914 68,045.00SOCIAL SECURITY 407.40047 NO MAX

0.05000 0.05000 22,079.00FIRE PREV\SAFETY\ETC 128.00032

0.26943 115,200.00TORT JUDGMENT\LIAB 689.74035 NO MAX

0.04000 0.04000 17,663.00SPECIAL EDUCATION 102.40033

0.05000 0.05000 22,079.00LEASE\PURCHASE\RENTL 128.00057

0.21891 93,595.00BOND SERIES 2012 560.41003 NO MAX

0.45570 194,837.50BOND SERIES 2016 1,166.59003 NO MAX

-0.15454 0.00PRIOR YR ADJUSTMENT -395.62109 NO MAX

11,532.98TOTALS 4.50507 2,039,775.50

CLASSIFICATION VALUATION EXTENSION

88,810 4,000.96

149,110 6,717.52

6,100 274.82

0 0.00

0 0.00

11,980 539.72

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 256,000 11,533.02

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

21,780

0

0

DISSOLVED 0

30Page:

Page 31: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

US02 SALINE DIST. 2

County Valuation

1,129,750

Truth in Taxation

Y 17,157,620

Additional Valuation (Overlapping)

YEAR 2016

SALINE US02 17,157,620.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

17,157,620Total Additional Assessment from overlapping districts:

1,533,100

ASSESSMENT

84,732 0 291,928 4,000

OTHEROO IMPROVEMENTHOMESTEAD

22,690

SENIOR EX.

1,129,750

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

51,545.27

Ext. Limit

2.47608 2.50000 452,810.00EDUCATION 27,973.51002

0.45933 0.46500 84,000.00BUILDING 5,189.28004

0.19685 0.20000 36,000.00TRANSPORTATION SYSTM 2,223.91030

0.04921 0.05000 9,000.00WORKING CASH 555.95031

0.29528 54,000.00IMRF 3,335.93005 NO MAX

0.29528 54,000.00SOCIAL SECURITY 3,335.93047 NO MAX

0.00000 0.05000 0.00FIRE PREV\SAFETY\ETC 0.00032

0.82023 150,000.00TORT JUDGMENT\LIAB 9,266.55035 NO MAX

0.03937 0.04000 7,200.00SPECIAL EDUCATION 444.78033

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

-0.00269 0.00PRIOR YR ADJUSTMENT -30.39109 NO MAX

52,295.45TOTALS 4.62894 847,010.00

CLASSIFICATION VALUATION EXTENSION

631,780 29,244.74

484,100 22,408.68

12,290 568.90

0 0.00

0 0.00

1,580 73.12

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,129,750 52,295.44

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

3,490

0

0

DISSOLVED 0

31Page:

Page 32: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCBH BUSH

County Valuation

1,051,662

Truth in Taxation

N

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,688,482

ASSESSMENT

105,539 31,460 466,749 7,916

OTHEROO IMPROVEMENTHOMESTEAD

25,156

SENIOR EX.

1,051,662

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

10,538.22

Ext. Limit

0.26151 0.43750 2,783.25CORPORATE 2,750.20001

0.09964 0.20000 1,060.50GARBAGE DISPOSAL 1,047.88025

0.09964 0.60000 1,060.50POLICE PROTECTION 1,047.88014

0.09866 0.10000 1,050.00STREET AND BRIDGE 1,037.57040

0.24908 2,651.00TORT JUDGMENT\LIAB 2,619.48035 NO MAX

0.08456 0.60000 900.00FIRE PROTECTION 889.29012

0.07411 0.07500 900.00SEWAGE TREATMENT 779.39026

0.04941 0.05000 1,305.25WATER WORKS SYSTEM 519.63072

10,691.32TOTALS 1.01661 11,710.50

CLASSIFICATION VALUATION EXTENSION

946,630 9,623.40

84,205 856.04

17,370 176.58

0 0.00

3,077 31.28

380 3.86

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,051,662 10,691.16

1.016610PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

57,570

0

0

DISSOLVED 0

32Page:

Page 33: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCB CAMBRIA

County Valuation

9,149,884

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

11,447,300

ASSESSMENT

405,277 43,420 1,646,971 128,213

OTHEROO IMPROVEMENTHOMESTEAD

73,535

SENIOR EX.

9,149,884

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

60,067.09

Ext. Limit

0.24044 0.43750 22,000.00CORPORATE 21,999.98001

0.06885 0.60000 6,300.00POLICE PROTECTION 6,299.70014

0.06885 0.60000 6,300.00FIRE PROTECTION 6,299.70012

0.03278 0.10000 3,000.00STREET AND BRIDGE 2,999.33040

0.04371 4,000.00AUDIT 3,999.41027 NO MAX

0.02459 0.05000 2,250.00CIVIL DEFENSE (ESDA) 2,249.96046

0.17377 15,900.00TORT JUDGMENT\LIAB 15,899.75035 NO MAX

59,747.83TOTALS 0.65299 59,750.00

CLASSIFICATION VALUATION EXTENSION

6,838,454 44,654.72

1,261,920 8,240.22

1,017,040 6,641.16

31,330 204.60

0 0.00

1,140 7.44

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 9,149,884 59,748.14

0.661430PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

440,372

125,050

0

DISSOLVED 0

33Page:

Page 34: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCC CARTERVILLE

County Valuation

87,522,911

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

100,517,073

ASSESSMENT

2,172,192 528,470 9,004,798 520,270

OTHEROO IMPROVEMENTHOMESTEAD

505,231

SENIOR EX.

87,522,911

TAXABLE EAV

263,201

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

471,529.84

Ext. Limit

0.05007 43,823.00CORPORATE 43,822.72001 NO MAX

0.01871 16,380.00PARK\PARK MAINT 16,375.54042 NO MAX

0.04684 41,000.00IMRF 40,995.73005 NO MAX

0.02456 21,500.00FIRE PROTECTION 21,495.63012 NO MAX

0.02456 21,500.00POLICE PROTECTION 21,495.63014 NO MAX

0.01599 14,000.00AUDIT 13,994.91027 NO MAX

0.00399 3,500.00STREET AND BRIDGE 3,492.16040 NO MAX

0.07426 65,000.00SOCIAL SECURITY 64,994.51047 NO MAX

0.03313 29,000.00TORT JUDGMENT\LIAB 28,996.34035 NO MAX

0.01142 10,000.00UNEMPLOYMENT INS 9,995.12060 NO MAX

0.00000 0.00BOND SERIES 2003 0.00003 NO MAX

0.12796 112,000.00FIREFIGHTERS PENSION 111,994.32013 NO MAX

0.10854 95,000.00POLICE PENSION 94,997.37015 NO MAX

472,649.98TOTALS 0.54003 472,703.00

CLASSIFICATION VALUATION EXTENSION

72,538,187 391,728.04

1,618,848 8,742.30

13,355,546 72,124.00

9,460 51.08

0 0.00

870 4.70

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 87,522,911 472,650.12

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

680

1,750,511

667,582

0

DISSOLVED 0

34Page:

Page 35: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCD CARBONDALE

County Valuation

377,640

Truth in Taxation

Y 302,322,718

Additional Valuation (Overlapping)

YEAR 2016

JACKSON VCCD 302,322,718.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

302,322,718Total Additional Assessment from overlapping districts:

377,640

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

377,640

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

2,674.03

Ext. Limit

0.34091 1,031,949.00LIBRARY 1,287.41016 NO MAX

0.34201 1,035,289.00FIREFIGHTERS PENSION 1,291.57013 NO MAX

0.00000 0.00BOND SERIES 2003 0.00003 NO MAX

0.00000 0.00BOND SERIES 2006 0.00003 NO MAX

0.00000 0.00BOND SERIES 2010A 0.00003 NO MAX

0.00000 0.00BOND SERIES 2010B 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

0.00000 0.00BOND SERIES 2013 0.00003 NO MAX

0.00000 0.00BONDS SERIES 2015 0.00003 NO MAX

-0.01173 0.00PRIOR YR ADJUSTMENT -44.30109 NO MAX

2,534.68TOTALS 0.67119 2,067,238.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

377,640 2,534.68

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 377,640 2,534.68

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

20,444

61,935

0

DISSOLVED 0

35Page:

Page 36: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCL COLP

County Valuation

1,209,374

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,586,110

ASSESSMENT

71,051 0 278,172 4,740

OTHEROO IMPROVEMENTHOMESTEAD

22,773

SENIOR EX.

1,209,374

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

2,917.92

Ext. Limit

0.16769 0.43750 2,028.00CORPORATE 2,028.00001

0.01174 0.10000 142.00STREET AND BRIDGE 141.98040

0.05424 0.60000 656.00FIRE PROTECTION 655.96012

0.00000 0.20000 0.00GARBAGE DISPOSAL 0.00025

0.00000 0.00BOND SERIES 2005 0.00003 NO MAX

2,825.94TOTALS 0.23367 2,826.00

CLASSIFICATION VALUATION EXTENSION

1,038,524 2,426.70

2,630 6.14

167,570 391.56

0 0.00

0 0.00

650 1.52

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,209,374 2,825.92

0.239950PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

43,300

0

0

DISSOLVED 0

36Page:

Page 37: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCR CRAINVILLE

County Valuation

23,788,819

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

27,461,299

ASSESSMENT

567,704 136,370 2,437,873 251,640

OTHEROO IMPROVEMENTHOMESTEAD

123,099

SENIOR EX.

23,788,819

TAXABLE EAV

155,794

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

79,812.39

Ext. Limit

0.04605 10,955.00CORPORATE 10,954.75001 NO MAX

0.00578 1,376.74STREET AND BRIDGE 1,374.99040 NO MAX

0.05605 13,334.00FIRE PROTECTION 13,333.63012 NO MAX

0.03246 7,722.27POLICE PROTECTION 7,721.85014 NO MAX

0.01199 2,853.00UNEMPLOYMENT INS 2,852.28060 NO MAX

0.05244 12,477.00TORT JUDGMENT\LIAB 12,474.86035 NO MAX

0.00622 1,481.00AUDIT 1,479.66027 NO MAX

0.00000 0.00BOND SERIES 2007 0.00003 NO MAX

0.11403 27,125.00BOND SERIES 2014 27,126.39003 NO MAX

77,318.41TOTALS 0.32502 77,324.01

CLASSIFICATION VALUATION EXTENSION

18,469,644 60,030.10

365,550 1,188.10

4,807,855 15,626.50

145,770 473.78

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 23,788,819 77,318.48

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

6,770

807,819

314,841

0

DISSOLVED 0

37Page:

Page 38: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCCS CREAL SPRINGS

County Valuation

2,212,689

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

4,338,740

ASSESSMENT

223,063 40,790 940,171 35,286

OTHEROO IMPROVEMENTHOMESTEAD

82,320

SENIOR EX.

2,212,689

TAXABLE EAV

804,421

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

50,316.18

Ext. Limit

0.43723 0.43750 10,587.00CORPORATE 9,674.54001

0.08224 0.60000 1,821.00POLICE PROTECTION 1,819.72014

0.26128 5,785.00AUDIT 5,781.31027 NO MAX

0.91194 20,191.00TORT JUDGMENT\LIAB 20,178.40035 NO MAX

0.09994 0.10000 2,600.00STREET AND BRIDGE 2,211.36040

0.43896 9,719.00SOCIAL SECURITY 9,712.82047 NO MAX

0.00000 0.00BOND SERIES 1997 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

49,378.15TOTALS 2.23159 50,703.00

CLASSIFICATION VALUATION EXTENSION

1,644,382 36,695.84

257,048 5,736.16

311,259 6,946.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,212,689 49,378.00

2.231600PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

50,340

0

0

DISSOLVED 0

38Page:

Page 39: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCEN ENERGY

County Valuation

13,446,730

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

16,430,715

ASSESSMENT

588,410 34,010 1,672,189 232,898

OTHEROO IMPROVEMENTHOMESTEAD

262,454

SENIOR EX.

13,446,730

TAXABLE EAV

194,024

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

125,292.76

Ext. Limit

0.35172 0.43750 50,000.00CORPORATE 47,294.84001

0.03517 0.10000 5,000.00STREET AND BRIDGE 4,729.21040

0.06542 0.60000 9,300.00POLICE PROTECTION 8,796.85014

0.06542 0.60000 9,300.00FIRE PROTECTION 8,796.85012

0.05170 0.07500 7,350.00PARK\PARK MAINT 6,951.96042

0.04923 7,000.00AUDIT 6,619.83027 NO MAX

0.07034 10,000.00SOCIAL SECURITY 9,458.43047 NO MAX

0.01196 1,700.00UNEMPLOYMENT INS 1,608.23060 NO MAX

0.20048 28,500.00IMRF 26,958.00005 NO MAX

121,214.20TOTALS 0.90144 128,150.00

CLASSIFICATION VALUATION EXTENSION

8,891,915 80,155.14

129,762 1,169.76

4,424,033 39,880.00

0 0.00

270 2.44

750 6.80

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 13,446,730 121,214.14

0.901430PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

799

115,930

8,555

0

DISSOLVED 0

39Page:

Page 40: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCFS FREEMAN SPUR

County Valuation

717,195

Truth in Taxation

Y

**PTEL DISTRICT**

325,290

Additional Valuation (Overlapping)

YEAR 2016

FRANKLIN VCFS 325,290.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

325,290Total Additional Assessment from overlapping districts:

1,124,360

ASSESSMENT

79,785 4,140 276,667 33,240

OTHEROO IMPROVEMENTHOMESTEAD

13,333

SENIOR EX.

717,195

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

9,976.26

Ext. Limit

0.13429 0.43750 1,400.00CORPORATE 963.12001

0.09592 0.60000 1,000.00POLICE PROTECTION 687.93014

0.04076 0.10000 425.00STREET AND BRIDGE 292.33040

0.02637 0.07500 275.00PARK\PARK MAINT 189.12042

0.17266 1,800.00AUDIT 1,238.31027 NO MAX

0.86218 8,988.00BOND SERIES 2009 6,183.51003 NO MAX

-0.04859 0.00PRIOR YR ADJUSTMENT -348.49109 NO MAX

9,205.83TOTALS 1.28359 13,888.00

CLASSIFICATION VALUATION EXTENSION

629,895 8,085.30

300 3.84

51,460 660.54

0 0.00

35,540 456.18

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 717,195 9,205.86

0.526070PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

42,950

0

0

DISSOLVED 0

40Page:

Page 41: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCHN HERRIN

County Valuation

140,866,493

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

186,268,652

ASSESSMENT

5,463,880 424,162 19,535,065 1,243,878

OTHEROO IMPROVEMENTHOMESTEAD

1,590,395

SENIOR EX.

140,866,493

TAXABLE EAV

17,144,779

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

2,253,218.26

Ext. Limit

0.10648 150,000.00CORPORATE 149,994.64001 NO MAX

0.01774 25,000.00POLICE PROTECTION 24,989.72014 NO MAX

0.01774 25,000.00FIRE PROTECTION 24,989.72012 NO MAX

0.01419 20,000.00GARBAGE DISPOSAL 19,988.96025 NO MAX

0.12082 170,200.00SOCIAL SECURITY 170,194.90047 NO MAX

0.18982 267,406.00IMRF 267,392.78005 NO MAX

0.70703 995,972.00POLICE PENSION 995,968.37015 NO MAX

0.42593 600,000.00FIREFIGHTERS PENSION 599,992.65013 NO MAX

0.01441 20,312.00AUDIT 20,298.86027 NO MAX

0.01561 22,000.00TORT JUDGMENT\LIAB 21,989.26035 NO MAX

0.00000 0.00BOND SERIES 2001 0.00003 NO MAX

0.00000 0.00BOND SERIES 2007 0.00003 NO MAX

0.00000 0.00BOND SERIES 2009 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

2,295,799.86TOTALS 1.62977 2,295,890.00

CLASSIFICATION VALUATION EXTENSION

103,510,557 1,686,983.94

1,628,101 26,534.20

32,886,404 535,972.74

2,831,927 46,153.84

9,174 149.52

330 5.38

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 140,866,493 2,295,799.62

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

4,298,908

1,623,807

1,169,480

DISSOLVED 0

41Page:

Page 42: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCHS HURST

County Valuation

3,858,103

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

5,462,523

ASSESSMENT

304,222 14,050 1,207,073 27,432

OTHEROO IMPROVEMENTHOMESTEAD

51,643

SENIOR EX.

3,858,103

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

42,052.26

Ext. Limit

0.17858 0.43752 6,889.93CORPORATE 6,889.80001

0.03792 0.60000 1,463.33FIRE PROTECTION 1,462.99012

0.03792 0.60000 1,463.33POLICE PROTECTION 1,462.99014

0.10528 4,062.13AUDIT 4,061.81027 NO MAX

0.40439 15,602.02TORT JUDGMENT\LIAB 15,601.78035 NO MAX

0.00863 0.10000 333.22STREET AND BRIDGE 332.95040

0.01789 0.07500 690.57PARK\PARK MAINT 690.21042

0.00564 0.05000 217.68CIVIL DEFENSE (ESDA) 217.60046

0.13564 5,233.33SOCIAL SECURITY 5,233.13047 NO MAX

0.10850 4,186.30WORKERS COMPENSATION 4,186.04062 NO MAX

40,139.30TOTALS 1.04039 40,141.84

CLASSIFICATION VALUATION EXTENSION

3,019,000 31,409.12

86,345 898.32

391,600 4,074.12

120,950 1,258.34

239,488 2,491.62

720 7.50

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 3,858,103 40,139.02

1.066110PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

72,830

0

0

DISSOLVED 0

42Page:

Page 43: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCJC JOHNSTON CITY

County Valuation

17,525,577

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

30,964,393

ASSESSMENT

1,851,194 79,945 6,367,598 357,466

OTHEROO IMPROVEMENTHOMESTEAD

519,891

SENIOR EX.

17,525,577

TAXABLE EAV

4,262,722

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

246,753.08

Ext. Limit

0.30526 53,500.00CORPORATE 53,498.58001 NO MAX

0.24535 43,000.00UNEMPLOYMENT INS 42,999.00060 NO MAX

0.24535 43,000.00AUDIT 42,999.00027 NO MAX

0.11411 20,000.00POLICE PROTECTION 19,998.44014 NO MAX

0.11411 20,000.00FIRE PROTECTION 19,998.44012 NO MAX

0.26247 46,000.00IMRF 45,999.38005 NO MAX

0.09700 17,000.00PARK\PARK MAINT 16,999.81042 NO MAX

242,492.65TOTALS 1.38365 242,500.00

CLASSIFICATION VALUATION EXTENSION

13,454,608 186,165.94

30,985 428.72

3,739,746 51,745.08

47,960 663.60

247,128 3,419.40

5,150 71.30

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 17,525,577 242,494.04

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

400,460

2,995

0

DISSOLVED 0

43Page:

Page 44: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCMR MARION

County Valuation

316,182,759

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

438,302,099

ASSESSMENT

7,990,452 765,249 25,167,617 2,771,654

OTHEROO IMPROVEMENTHOMESTEAD

2,312,034

SENIOR EX.

316,182,759

TAXABLE EAV

83,112,334

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,618,387.84

Ext. Limit

0.31627 1,000,000.00POLICE PENSION 999,991.21015 NO MAX

0.00000 0.00IMRF 0.00005 NO MAX

0.20804 657,800.00FIREFIGHTERS PENSION 657,786.61013 NO MAX

0.00000 0.00BOND SERIES 2002 0.00003 NO MAX

0.00000 0.00BOND SERIES 2005B 0.00003 NO MAX

0.00000 0.00BOND SERIES 2005C 0.00003 NO MAX

0.00000 0.00BOND SERIES 2006 0.00003 NO MAX

0.00000 0.00BOND SERIES 2007 0.00003 NO MAX

0.00000 0.00BOND SERIES 2008 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011 0.00003 NO MAX

0.00000 0.00BOND SERIES 2011A 0.00003 NO MAX

0.00000 0.00BOND SERIES 2012 0.00003 NO MAX

0.04427 140,000.00RECREATION 139,974.11122 NO MAX

1,797,751.93TOTALS 0.56858 1,797,800.00

CLASSIFICATION VALUATION EXTENSION

171,244,570 973,662.06

2,722,727 15,481.36

134,600,739 765,312.66

7,105,007 40,397.62

506,656 2,880.74

3,060 17.40

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 316,182,759 1,797,751.84

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

1,173,664

4,856,637

5,635,806

0

DISSOLVED 0

44Page:

Page 45: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCPS PITTSBURG

County Valuation

3,488,749

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

4,953,525

ASSESSMENT

226,945 38,490 1,001,006 91,666

OTHEROO IMPROVEMENTHOMESTEAD

106,669

SENIOR EX.

3,488,749

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

23,868.85

Ext. Limit

0.19281 6,727.00TORT JUDGMENT\LIAB 6,726.66035 NO MAX

0.46652 16,276.00SOCIAL SECURITY 16,275.71047 NO MAX

23,002.37TOTALS 0.65933 23,003.00

CLASSIFICATION VALUATION EXTENSION

2,539,503 16,742.90

362,166 2,387.84

571,090 3,765.38

0 0.00

5,590 36.84

10,400 68.54

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 3,488,749 23,001.50

0.686130PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

132,660

0

0

DISSOLVED 0

45Page:

Page 46: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCSF STONEFORT

County Valuation

816,290

Truth in Taxation

N 634,448

Additional Valuation (Overlapping)

YEAR 2016

SALINE VCSF 634,448.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

634,448Total Additional Assessment from overlapping districts:

1,177,640

ASSESSMENT

84,732 0 249,928 4,000

OTHEROO IMPROVEMENTHOMESTEAD

22,690

SENIOR EX.

816,290

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

3,918.76

Ext. Limit

0.24353 0.25000 3,533.00CORPORATE 1,987.91001

0.04597 0.05000 667.00STREET LIGHTING 375.25041

0.19355 0.20000 2,808.00FIRE PROTECTION 1,579.93012

-0.01303 0.00PRIOR YR ADJUSTMENT -106.36109 NO MAX

3,836.73TOTALS 0.47002 7,008.00

CLASSIFICATION VALUATION EXTENSION

597,530 2,808.56

206,470 970.42

12,290 57.76

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 816,290 3,836.74

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

3,490

0

0

DISSOLVED 0

46Page:

Page 47: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VCST SPILLERTOWN

County Valuation

2,660,131

Truth in Taxation

Y

**PTEL DISTRICT**

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

3,343,669

ASSESSMENT

120,081 58,180 461,749 12,830

OTHEROO IMPROVEMENTHOMESTEAD

30,698

SENIOR EX.

2,660,131

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

3,987.08

Ext. Limit

0.03628 0.43750 965.24CORPORATE 965.10001

0.01673 0.20000 445.16GARBAGE DISPOSAL 445.04025

0.00000 0.60000 0.00POLICE PROTECTION 0.00014

0.05325 0.10000 1,416.53STREET AND BRIDGE 1,416.52040

0.04417 0.05000 1,175.00STREET LIGHTING 1,174.98041

4,001.64TOTALS 0.15043 4,001.93

CLASSIFICATION VALUATION EXTENSION

2,483,911 3,736.52

86,821 130.60

54,430 81.88

0 0.00

33,929 51.04

1,040 1.54

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,660,131 4,001.58

0.159470PTEL LIMITING RATE

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

262,220

0

0

DISSOLVED 0

47Page:

Page 48: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VLAW ANNE WEST LINDSEY LIBRARY

County Valuation

160,174,685

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

184,823,815

ASSESSMENT

4,065,390 897,300 17,230,047 1,087,443

OTHEROO IMPROVEMENTHOMESTEAD

948,561

SENIOR EX.

160,174,685

TAXABLE EAV

420,389

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

414,056.87

Ext. Limit

0.25918 0.60000 415,150.00CORPORATE 415,140.75001

415,140.75TOTALS 0.25918 415,150.00

CLASSIFICATION VALUATION EXTENSION

126,291,537 327,326.50

9,891,459 25,635.90

23,499,760 60,906.70

237,230 614.84

130,929 339.34

123,770 320.56

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 160,174,685 415,143.84

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

970

4,018,749

1,376,654

0

DISSOLVED 0

48Page:

Page 49: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VLHN HERRIN LIBRARY

County Valuation

140,857,319

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

186,259,478

ASSESSMENT

5,463,880 424,162 19,535,065 1,243,878

OTHEROO IMPROVEMENTHOMESTEAD

1,590,395

SENIOR EX.

140,857,319

TAXABLE EAV

17,144,779

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

244,135.58

Ext. Limit

0.14873 0.15000 209,500.00LIBRARY 209,497.09016

0.02000 0.02000 28,500.00LIBRARY BUILDING 28,171.46028

237,668.55TOTALS 0.16873 238,000.00

CLASSIFICATION VALUATION EXTENSION

103,510,557 174,654.64

1,628,101 2,747.28

32,886,404 55,489.14

2,831,927 4,778.32

0 0.00

330 0.56

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 140,857,319 237,669.94

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

4,298,908

1,623,807

1,169,480

DISSOLVED 0

49Page:

Page 50: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VLJC JOHNSTON CITY LIBRAR

County Valuation

17,353,219

Truth in Taxation

Y 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

30,792,035

ASSESSMENT

1,851,194 79,945 6,367,598 357,466

OTHEROO IMPROVEMENTHOMESTEAD

519,891

SENIOR EX.

17,353,219

TAXABLE EAV

4,262,722

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

41,642.16

Ext. Limit

0.23626 41,000.00LIBRARY 40,998.72016 NO MAX

40,998.72TOTALS 0.23626 41,000.00

CLASSIFICATION VALUATION EXTENSION

13,454,608 31,787.36

30,985 73.22

3,739,746 8,835.52

47,960 113.30

74,770 176.64

5,150 12.22

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 17,353,219 40,998.26

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

400,460

2,995

0

DISSOLVED 0

50Page:

Page 51: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VSMR SPECIAL SERVICE DS

County Valuation

1,407,600

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

1,407,600

ASSESSMENT

0 0 0 0

OTHEROO IMPROVEMENTHOMESTEAD

0

SENIOR EX.

1,407,600

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

390,048.77

Ext. Limit

26.40133 371,625.00BOND SERIES 2011B 371,625.12003 NO MAX

371,625.12TOTALS 26.40133 371,625.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

1,407,600 371,625.12

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,407,600 371,625.12

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

51Page:

Page 52: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTC1 CRAINVILLE TIF 1

County Valuation

155,794

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

155,794

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

7,645.13

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

17,687 1,197.22

683 46.24

137,424 9,302.54

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 155,794 10,546.00

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

52Page:

Page 53: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTE1 ENERGY TIF

County Valuation

194,024

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

194,024

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

0.00

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

86,208 6,000.90

3,768 262.10

104,048 7,235.90

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 194,024 13,498.90

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

193,814

62,830

0

0

DISSOLVED 0

53Page:

Page 54: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTF1 MARION 1ST TIF DIST.

County Valuation

43,019,198

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

43,019,198

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

3,132,006.84

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

2,543,693 184,709.80

98,747 7,179.02

40,376,758 2,926,897.92

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 43,019,198 3,118,786.74

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

757,980

0

318,104

DISSOLVED 0

54Page:

Page 55: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTF5 MARION 5TH TIF DIS

County Valuation

2,045,554

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

2,045,554

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

153,924.07

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

1,060 77.06

2,044,494 148,636.56

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,045,554 148,713.62

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

55Page:

Page 56: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTF7 MARION 7TH TIF DISTRICT

County Valuation

561,136

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

561,136

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

41,982.21

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

561,136 40,795.08

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 561,136 40,795.08

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

56Page:

Page 57: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTF8 MARION GOLF COURSE TIF

County Valuation

15,308,337

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

15,308,337

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,164,055.89

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

14,868,160 1,080,928.92

0 0.00

440,177 32,001.28

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 15,308,337 1,112,930.20

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

75,020

0

0

DISSOLVED 0

57Page:

Page 58: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTF9 MARION PEPSI EXPAN. TIF

County Valuation

2,116,090

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

2,116,090

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

159,644.83

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

2,116,090 153,841.64

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,116,090 153,841.64

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

58Page:

Page 59: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFA MARION HEIGHTS TIF 1

County Valuation

12,999,702

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

12,999,702

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,069,821.92

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

1,094 79.52

0 0.00

12,998,608 945,010.54

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 12,999,702 945,090.06

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

75,381

DISSOLVED 0

59Page:

Page 60: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFB MARION HEIGHTS II TIF

County Valuation

1,716,369

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

1,716,369

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

97,768.75

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

66,734 4,851.48

727 52.84

1,648,908 119,877.06

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 1,716,369 124,781.38

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

6,510

0

0

DISSOLVED 0

60Page:

Page 61: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFC MARION SKYLINE DRIVE TIF

County Valuation

142,809

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

142,809

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

11,034.38

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

390 28.38

5,688 413.48

94,971 6,904.50

41,760 3,035.98

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 142,809 10,382.34

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

140

0

0

0

DISSOLVED 0

61Page:

Page 62: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFD MARION HUB TIF

County Valuation

4,241,816

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

4,241,816

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

267,294.86

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

762,153 55,409.04

0 0.00

3,397,986 247,036.74

81,533 5,927.50

144 10.46

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 4,241,816 308,383.74

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

353,260

0

0

DISSOLVED 0

62Page:

Page 63: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFE MARION ROUTE 13 TIF

County Valuation

17,362

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

17,362

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,073.96

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

17,362 1,262.28

0 0.00

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 17,362 1,262.28

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

63Page:

Page 64: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTFF HILL VIEW TIF DISTRICT

County Valuation

943,961

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

943,961

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

0.00

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

0 0.00

0 0.00

943,961 68,626.78

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 943,961 68,626.78

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

280,372

265,790

0

0

DISSOLVED 0

64Page:

Page 65: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTH1 HERRIN 1ST TIF DIST

County Valuation

14,423,857

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

14,423,857

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

1,019,186.59

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

8,657,975 703,557.76

436,161 35,443.60

5,246,257 429,775.02

83,464 6,761.06

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 14,423,857 1,175,537.44

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

4,466

1,779,120

0

0

DISSOLVED 0

65Page:

Page 66: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTH2 DOWNTOWN HERRIN TIF

County Valuation

2,720,922

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

2,720,922

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

125,444.10

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

317,743 25,738.76

965 78.14

2,390,545 193,644.68

11,669 945.24

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 2,720,922 220,406.82

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

3,038

972,300

0

0

DISSOLVED 0

66Page:

Page 67: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTJ1 J'CITY 1ST TIF DISTRICT

County Valuation

4,258,768

Truth in Taxation

N 0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

4,258,768

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

323,403.61

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

3,833,166 323,480.32

32,115 2,710.20

386,637 32,628.28

2,670 225.36

4,180 352.72

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 4,258,768 359,396.88

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

400,460

0

0

DISSOLVED 0

67Page:

Page 68: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTJ2 J'CITY 2ND TIF DISTRICT

County Valuation

3,954

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

3,954

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

187.61

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

107 9.00

0 0.00

3,847 324.62

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 3,954 333.62

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

68Page:

Page 69: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTS1 CREAL SPRINGS 1st TIF DIST

County Valuation

804,421

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

804,421

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

70,274.71

Ext. Limit

0.00000 0.00CORPORATE 0.00001 NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

339,607 31,162.74

86,523 7,939.32

378,291 34,711.76

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 804,421 73,813.82

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

50,340

0

0

DISSOLVED 0

69Page:

Page 70: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTV1 CARTERVILLE TIF 1

County Valuation

134,519

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

134,519

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

8,664.53

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

1,046 73.30

0 0.00

133,473 9,322.10

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 134,519 9,395.40

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

0

0

0

DISSOLVED 0

70Page:

Page 71: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

VTV2 CARTERVILLE TIF 2

County Valuation

128,682

Truth in Taxation

0

Additional Valuation (Overlapping)

YEAR 2016

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

0Total Additional Assessment from overlapping districts:

ASSESSMENT OTHEROO IMPROVEMENTHOMESTEADSENIOR EX.

128,682

TAXABLE EAVTIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

5,204.38

Ext. Limit

0.00000 0.00 0.00NO MAX

0.00TOTALS 0.00000 0.00

CLASSIFICATION VALUATION EXTENSION

67,203 4,693.70

0 0.00

61,479 4,293.68

0 0.00

0 0.00

0 0.00

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 128,682 8,987.38

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

13,710

0

0

DISSOLVED 0

71Page:

Page 72: WILLIAMSON COUNTY TAX RATE COMPUTATION...060 no max unemployment ins 6,100.00 0.00055 5,582.30 062 no max workers compensation 32,000.00 0.00290 29,433.93 003 no max bonds and interest

RATEMAX RATE LEVYFUND EXTENSION

Taxing Body

WSVD SALINE VAL CONSERV

County Valuation

19,443,787

Truth in Taxation

Y 357,768,718

Additional Valuation (Overlapping)

YEAR 2016

GALLATIN WSVD 42,294,822.00 HAMILTON WSVD 55,119,976.00

HARDIN WSVD 637,462.00 JOHNSCON WSVD 2,505,200.00

POPE WSVD 1,575,427.00 SALINE WSVD 247,687,478.00

WHITE WSVD 7,948,353.00

Additional assessment - Overlapping Districts * - Overlapping assessments estimated or prior year

357,768,718Total Additional Assessment from overlapping districts:

22,571,501

ASSESSMENT

549,258 54,966 2,168,067 159,778

OTHEROO IMPROVEMENTHOMESTEAD

195,645

SENIOR EX.

19,443,787

TAXABLE EAV

0

TIF

WILLIAMSON COUNTY TAX RATE COMPUTATION

FUND#

17,301.22

Ext. Limit

0.07994 0.83000 301,550.00CORPORATE 15,543.36001

0.00172 6,500.00SOCIAL SECURITY 334.43047 NO MAX

0.00397 15,000.00TORT JUDGMENT\LIAB 771.92035 NO MAX

0.00278 10,500.00IMRF 540.54005 NO MAX

0.00033 0.00500 1,250.00AUDIT 64.16027

-0.00346 0.00PRIOR YR ADJUSTMENT -672.76109 NO MAX

16,581.65TOTALS 0.08528 334,800.00

CLASSIFICATION VALUATION EXTENSION

4,374,864 3,730.88

11,355,982 9,683.70

128,650 109.76

1,508,620 1,286.56

1,325,671 1,130.52

750,000 639.56

RESIDENTIAL

MINERALS

RAILROAD

INDUSTRIAL

COMMERCIAL

FARM

TOTALS 19,443,787 16,580.98

ENTERPRISES ZONE ABATED

ANNEX EAV

DISCONNECTION EAV

NEW PROPERTY

0

554,765

0

0

DISSOLVED 0

72Page: