powerpoint presentation/media/files/s/scorpio-bulkers/stevey... · 2 company overview scorpio...
TRANSCRIPT
Company PresentationMarch 2018
2
Company Overview
Scorpio Bulkers Inc. (“Scorpio” or the “Company”) owns
56(1) mid-size dry bulk ‘Eco’ vessels with an average age
of 2.1 years and time charters in one vessel
• Scorpio’s strategy is to:
✓ Capture rising freight rates by employing
vessels in the spot market through the Scorpio
Ultramax and Scorpio Kamsarmax pools
✓ Operate vessels efficiently and minimize costs
✓ Maintain a strong balance sheet through
conservative leverage
✓ Take advantage of market dislocation to
opportunistically grow fleet
• The Company is headquartered in Monaco,
incorporated in the Marshall Islands, exempt from
U.S. income tax, has NYSE-compliant governance
and transparency for foreign private issuers and is
listed under the ticker “SALT”
Key Facts Fleet Profile
Scorpio Average Age vs. Worldwide Fleet
(1) Includes one kamsarmax newbuilding to be delivered in Q2-18.
37
18
1
1
0
5
10
15
20
25
30
35
40
Ultramax Kamsarmax
Owned TC/BB Chartered-In Newbuilding
2.21.8
8.28.7
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Handymax/Ultramax Panamax/Kamsarmax
Scorpio Bulkers Active Fleet
3
Market Cap ($m) (1) Trading Liquidity ($m/day) (1)
Company Profile
(1) Fearnley Securities, March 5, 2018
Shareholders Ownership
Top 10 59.1%
11-20 9.7%
21-30 3.9%
31+ 27.3%
Total 100.0%
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
GoldenOcean
Star Bulk ScorpioBulkers
Genco Diana EagleBulk
NaviosPartners
SongaBulk
$0
$2
$4
$6
Star Bulk ScorpioBulkers
GoldenOcean
Diana Eagle Bulk NaviosPartners
Genco SongaBulk
Company Details
Ticker (NYSE) SALT
Shares Outstanding (mm) 77.14
Insider Ownership 22%
Last Price $7.85
52 Week Low $5.70
52 Week High $10.14
Quarterly Dividend $0.02
4
Company Highlights
Youngest ECO dry bulk
fleet ✓High specification best-in-class fleet built at top tier yards with an
average age of 2.1 years
Attractive Mid Size Segment ✓ Mid size segment provides access to all types of dry cargo commodities
Positive & Increasing
EBITDA ✓Reported $22.0 million in EBITDA in Q4-17, the fifth consecutive quarter
of positive and increasing EBITDA
Early stage recovery
Significant operating
leverage✓
An increase in rates from $10,000 to $15,000 (50%) translates to a
120% increase in EBITDA, generating $3.76 in EBITDA per share
Significant trading liquidity
and inside ownership ✓One of the most liquid dry bulk stocks with over $4 million in trading
liquidity per day and insider ownership of 24%
5
Youngest Fleet in Mid Size Segments
Source: Clarksons Shipping
37
24
17
48
3
26
18
26
31
3829
6
32
2.2
9.0
11.3
8.3
7.7
6.0
10.4
9.9
0.0
2.0
4.0
6.0
8.0
10.0
12.0
0
10
20
30
40
50
60
Scorpio Bulkers Star Bulk Navios MH Eagle Bulk Safe Bulkers Golden Ocean Genco Diana
# o
f V
essels
Handymax/Ultramax Panamax/Kamsarmax Average Age
6
$3,462
$5,335
$7,083 $7,238
$8,230 $8,360
$8,949
$10,886
$9,800
$3,331
$5,263
$6,349
$7,401
$9,164 $9,273 $9,211
$12,605
$13,300
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
$14,000
Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17 Q1-18*
Ultramax Kamsarmax
Strengthening Market for Our Vessels
• The increase in reported TCE earnings over the last 2 years has defied traditional seasonality, and in
the face of record newbuild deliveries, shows the underlying strength of the market and supports the
continuation of the market recovery
February 10, 2016 BDI
hits 40 year low
* Projections based on 63% and 74% of the days for the Ultramax fleet and Kamsarmax fleet, respectively as of January 30, 2018.
7
Cash Breakeven per Vessel ($/day)
Principal Repayments are calculated using total debt repayments for 2018 divided by 55 vessels divided by 365 days.
Source: Clarksons Research Services
$4,822
$1,004
$1,677
$2,372
$5,826
$9,875
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
OPEX Cash G&A Operating Breakeven Interest Principal Total Cash Breakeven
8
Historical TC Rates 2003-2017 ($/day)
6,495
11,563
14,875
29,448
6,740
13,875
16,454
34,323
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
Min Jan-18 Average Max
($/d
ay)
Ultramax Kamsarmax
Operating Cash Breakeven Total Cash Breakeven
9
Improving Financial Performance
Operating Cash Flow EBIT
Revenue EBITDA
Figures in $USD millions.
$10.2
$17.4
$23.9$26.8
$34.7$37.7 $38.6
$51.1
$0
$10
$20
$30
$40
$50
$60
Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
-$27.5
-$18.1
-$4.5-$2.1 -$1.7
$2.5$5.3
$13.5
-$35
-$25
-$15
-$5
$5
$15
$25
Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
-$17.0
-$5.8
-$1.3
$0.9
$7.3$10.8 $12.4
$22.9
-$30
-$20
-$10
$0
$10
$20
$30
Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
-$28.8
-$19.2-$16.2
-$14.1
-$9.9
-$6.2-$4.1
$6.0
-$35
-$30
-$25
-$20
-$15
-$10
-$5
$0
$5
$10
Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
10
$119 $119 $119 $119 $119
$85
$188
$290
$392
$494
$1.1
$2.4
$3.8
$5.1
$6.4
(3.00)
(2.00)
(1.00)
-
1.00
2.00
3.00
4.00
5.00
6.00
7.00
$0
$100
$200
$300
$400
$500
$600
$700
10,000 15,000 20,000 25,000 30,000
Mil
lio
ns
($
US
D)
TC Rate ($/day)
OPEX + Cash G&A EBITDA EBITDA/Share
Significant Operating Leverage
An increase in rates from $10,000
to $15,000 (50%) translates to a
120% increase in EBITDA
Historical One Year Time Charter Rates: 2003-2017 (1)
Class Min Jan-18 Avg Max
Ultramax $6,495 $11,563 $14,930 $29,448
Kamsarmax $6,740 $13,875 $16,561 $34,323
1) Averages excludes TC rates from 2007/2008 where supramax and panamax vessels averaged $50,000/day
2) Based on 56 owned vessels
Source: Clarksons Research Services
EBITDA Generation in Different Operating Environments
11
Improving Financial Performance (cont’d)
Figures in $USD millions.
P&L FY 2016 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
Revenues 78.4 10.2 17.4 23.9 26.8 34.7 37.7 38.6 51.1
EBITDA (23.1) (17.0) (5.8) (1.3) 0.9 7.3 10.8 12.4 22.9
EBIT (78.3) (28.8) (19.2) (16.2) (14.1) (9.9) (6.2) (4.1) 6.0
Net (loss) Income (99.9) (33.4) (24.7) (21.3) (20.6) (16.4) (13.4) (10.7) (1.1)
Balance Sheet FY 2016 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
Total Assets 1,547.2 1,466.9 1,522.2 1,553.1 1,547.2 1,563.1 1,532.2 1,434.2 1,643.4
PP&E 1,414.1 1,183.3 1,244.8 1,318.3 1,414.1 1,363.5 1,352.5 1,340.3 1,541.5
Cash 101.7 230.2 241.7 200.9 101.7 126.6 149.3 62.4 68.5
Equity 956.6 941.5 989.0 972.7 956.6 926.0 916.2 908.5 917.4
Debt 579.5 510.0 523.4 570.8 579.5 628.2 606.3 515.1 715.6
Cash Flow FY 2016 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-17 Q4-17
Cash flow from operations (52.2) (27.5) (18.1) (4.5) (2.1) (1.7) 2.5 5.3 13.5
Cash flow from investing (235.4) 22.6 (23.0) (128.5) (106.4) (22.4) 43.3 0.1 (193.7)
Cash flow from financing 189.0 34.8 97.8 47.0 9.3 49.0 (23.1) (92.4) 186.4
12
Market Update
13
Overview of Dry Bulk Segments
Vessel
Asset ClassHandysize &
Handymax
Supramax &
Ultramax
Panamax &
KamsarmaxCapesize
Size (DWT) 10-50k 50-65k 65-100k >100k
Major
Bulks
Iron Ore ✓ ✓ ✓
Coal ✓ ✓ ✓
Grain ✓ ✓ ✓
Minor
Bulks
Bauxite ✓ ✓ ✓
Steel ✓ ✓ ✓
Scrap ✓ ✓
Cement ✓ ✓
Salt ✓ ✓
Forest Products ✓ ✓
Potash/Fertilizer ✓ ✓
Coke ✓ ✓
Nickel Ore ✓ ✓
Sugar ✓ ✓
Other ✓ ✓
14
Our Vessels (1/2): Ultramax
Vessel Details
• Ultramax vessels are the larger and more
modern version of the supramax vessel.
• Size: 61,000 – 64,000 DWT
• Holds/Hatches: 5
• Cranes/Grabs: Yes
Ultramax Cargo Breakdown 2017
Coal Products,
33.2%
Grain Products,
16.3%Minerals,
12.7%
Steel Products,
9.3%
Fertiliser, 6.8%
Dry Cargo(1),5.9%
Ore, 5.7% Salt, 5.5%
Logs, 2.7%Cement,
1.2%Sugar, 0.8%
Dry Cargo includes wood chips, wood pellets and aggregates
Voyages commenced in 2017 for both spot and trip & period charter
Load Regions Discharge Regions
Coal US/Indonesia/South Africa/RussiaIndia/China/Netherlands/Spain/I
srael
Grain Argentina/Brazil/US/RussiaIndonesia/Egypt/China/Japan/
Spain
MineralsUAE(limestone)/Peru&
Chile(copper/zinc)/Spain(gypsum)US/India/China/Mexico/Japan
Steel Products China/Russia/Belgium/Korea US/Turkey/Spain/Italy/Mexico
Fertilizer Morocco/Qatar/Russia US/China/New Zealand
15
Our Vessels (2/2): Kamsarmax
Vessel Details
• Kamsarmax vessels are the larger and more
modern version of the panamax vessel.
• Size: 81,000 – 84,000 DWT
• Holds/Hatches: 7
• Cranes/Grabs: No
Kamsarmax Cargo Breakdown 2017
Coal, 61.4%Ore, 12.8%
Grain 12.4%
Minerals, 9.3%
Steel Products 4.2%
Load Regions Discharge Regions
CoalUS/Russia/Indonesia/Australia/South
Africa
China/India/Netherlands/UK
Italy
Ore Brazil/Canada/Australia Netherlands/UK/Japan
Grain Brazil, US, ArgentinaChina/Korea/Vietnam/Saudi
Arabia
MineralsBrazil (Bauxite)/Australia
(Aluminum/Bauxite)
China/Germany/Ireland/
Canada
Steel
ProductsRussia/Brazil US/Netherlands
16
Industry Highlights
Asset Values Recover ✓Ultramax and Kamsarmax resale values have increased 14.6% and
18.4% yoy and 37.5% and 26.1% since January 2016, respectively
TCE Rates Continue to
Improve ✓Eight sequential increases in reported TCE earnings for our Ultramax
and Kamsarmax vessels and are still below historical average
Positive Demand Outlook ✓ Dry bulk seaborne exports have increased at CAGR of 4.8% since 2009
Favorable Supply/Demand
Dynamics ✓For the first time since 2014, dry bulk ton mile demand growth (5.4%)
outpaced fleet supply growth (3.0%) in 2017
Low Orderbook & Limited
Newbuild Orders ✓Orderbook as % of the fleet is 9.75% and NB orders in 2017 were 46%
below the 20 year avg
Regulatory requirements ✓SALT is fully compliant with upcoming regulatory requirements which
also are likely to increase scrapping
17
Time Charter Rates
1 yr TC Rates (Last 12 months)Historical 1 Yr TC Rates
Source: Clarksons Research Services, March 2018
Historical Data 2009-2018
Class Jan-18 Avg Max Min
Ultramax $11,563 $11,777 $24,375 $4,875
Kamsarmax $13,875 $12,892 $29,625 $5,363
BDI 1,242 1,409 3,941 307
$0
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
$80,000
$90,000
$100,000
Kamsarmax (LHS) Ultramax (LHS)
400
600
800
1,000
1,200
1,400
1,600
1,800
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
$14,000
$16,000
Kamsarmax (LHS) Ultramax (LHS) BDI (RHS)
18
Asset Values
Figures in million US$, Source: Clarksons Research Services, March 2018
Historical Asset Values
Newbuild & Resale Asset Values
Five Year Old Asset Values
0
• In the last 12 months asset values have:
– Increased 14.6% and 15.4% for ultramax and
kamsarmax resales, respectively.
– Increased 16.7% and 19.4% for ultramax and
panamax 5 year old vessels, respectively.
– Increased 9.0% and 5.1% for ultramax and
kamsarmax newbuildings, respectively.
• Resale values now exceed newbuilding values
supporting expectations for continued market
recovery
$18
$20
$22
$24
$26
$28
$30
Ja
n-1
6
Feb
-16
Mar-
16
Apr-
16
May-1
6
Ju
n-1
6
Ju
l-16
Aug
-16
Sep
-16
Oct-
16
No
v-1
6
De
c-1
6
Ja
n-1
7
Feb
-17
Mar-
17
Apr-
17
May-1
7
Ju
n-1
7
Ju
l-17
Aug
-17
Sep
-17
Oct-
17
No
v-1
7
De
c-1
7
Ja
n-1
8
Feb
-18
Ultramax NB Kamsarmax NB
Ultramax Resale Kamsarmax Resale
$10
$12
$14
$16
$18
$20
$22
Ja
n-1
6
Feb
-16
Mar-
16
Apr-
16
May-1
6
Ju
n-1
6
Ju
l-16
Aug
-16
Sep
-16
Oct-
16
No
v-1
6
De
c-1
6
Ja
n-1
7
Feb
-17
Mar-
17
Apr-
17
May-1
7
Ju
n-1
7
Ju
l-17
Aug
-17
Sep
-17
Oct-
17
No
v-1
7
De
c-1
7
Ja
n-1
8
Feb
-18
Ultramax 5 yr Kamsarmax 5 yr Panamax 5 yr
$0
$10
$20
$30
$40
$50
$60
Ultramax NB Kamsarmax NB Panamax NB
19
Synchronized Global GDP Growth Drives Demand
Source: Clarksons Research Services, March 2018
2009-2018
Iron Ore Coal Grains Minor Bulks Total Dry Bulk
CAGR 6.1% 4.7% 5.7% 3.9% 4.8%
Mill
ion
To
nn
es
897
1,524
804
1,221
321
527
1,402
1,972
3,424
3,837
4,074
4,330
4,584
4,833 4,832 4,909 5,103
5,243
-
1,000
2,000
3,000
4,000
5,000
2009 2010 2011 2012 2013 2014 2015 2016 2017 (e) 2018 (f)
Iron Ore Coal Grain Minor Bulk
20
Ton Mile Demand Grows Across Commodities
Total Dry Bulk
Grain Minor Bulk
Coal
Figures in Ton Miles (Billions), Source: Clarksons Research Services, March 2018
18,592
21,041 22,331
23,723 24,936
26,445 26,676 27,292 28,680
29,743
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
2009 2010 2011 2012 2013 2014 2015 2016 2017 (e) 2018 (f)
3,424
4,022 4,306
4,798 5,050
5,228 4,955 4,989
5,284 5,338
-
1,000
2,000
3,000
4,000
5,000
6,000
2009 2010 2011 2012 2013 2014 2015 2016 2017 (e) 2018 (f)
2,221
2,460 2,398 2,600
2,793 3,001
3,301 3,400
3,714 3,853
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
2009 2010 2011 2012 2013 2014 2015 2016 2017 (e) 2018 (f)
7,586
8,705 9,312
9,624 10,172
10,618 10,773 10,979 11,448
11,959
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
2009 2010 2011 2012 2013 2014 2015 2016 2017 (e) 2018 (f)
21
Chinese Coal Inventory at Lowest Since 2012 Indian Coal Inventory at Lowest Level since 2014
Reduction in Coal Inventories
Figures in Million Tonnes
Source: Bloomberg
50.0
127.5
63.0
40
50
60
70
80
90
100
110
120
130
140
8.0
38.9
15.7
0
5
10
15
20
25
30
35
40
45
22
Dry Bulk Demand Outpaces Supply in 2017
Net fleet growth for 2018/2019 assumes scrapping amount as 2017 (14.5 million DWT, or 1.7% of current fleet) and newbuilding vessels deliver as scheduled.
Source: Clarkson Research Services
• For the first time since 2014, dry bulk ton mile demand growth (5.4%) outpaced fleet supply growth (3.0%)
• Increasing ton mile demand and global growth coincided with a limited orderbook provides favorable
supply/demand dynamics
10.8%
5.8%
4.4%
2.4% 2.3%
3.0%2.6%
1.9%
6.4%
4.9%
6.1%
0.9%
2.1%
5.4%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
2012 2013 2014 2015 2016 2017 2018P 2019P
Net Fleet Growth Ton Mile Demand
23
25.2 25.4
44.5
81.4
99.9 100.4
63.0
48.4 49.247.2
38.436.2
29.8
20.6
-
20
40
60
80
100
120
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018* 2019* 2020*
Capesize Panamax Handymax Handysize
Favorable Supply Dynamics
(1)Does not assume slippage or scrapping
(2) Assumes newbuildings deliver as scheduled,
Source: Clarksons Research Services, March 2018
Fleet Development Before Scrapping (1)
DW
T (
Mill
ions)
Newbuilding Deliveries Per Year (2)
325.4 340.8 356.2 369.5 373.0
203.7210.7
217.3220.5 221.0
195.9
201.5204.4
206.0 206.4
96.4
100.0
101.2101.9 101.9821.5
853.0
879.1898.0 902.2
-
100
200
300
400
500
600
700
800
900
1,000
Current 2018 2019 2020 2021
DW
T (M
illio
ns)
Capesize Panamax Handymax Handysize
24
9.75%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
Feb
-03
Feb
-04
Feb
-05
Feb
-06
Feb
-07
Feb
-08
Feb
-09
Feb
-10
Feb
-11
Feb
-12
Feb
-13
Feb
-14
Feb
-15
Feb
-16
Feb
-17
Feb
-18
Low Orderbook & Limited Newbuild Ordering
Source: Clarksons Research Services, March 2018
Historically Low Orderbook as % of Fleet Newbuilding Orders (DWT)
• Orderbook as % of the fleet is 9.75%
• Newbuilding orders in 2017 were 36.2m DWT, 33% below the 20 year avg of 48.1m DWT
12.215.3
9.6
22.4
15.2
8.9
22.3
36.633.1
29.5
76.4
159.4
101.5
37.0
102.2
41.7
24.4
103.2
63.9
25.3
14.6
36.2
0
20
40
60
80
100
120
140
160
180
19
96
19
97
19
98
19
99
20
00
20
01
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
Mill
ions
25
Scrapping Expected to Increase
Source: Clarksons Research Services, March 2018
Fleet Scrapping (Million DWT) Scrapping Avg Age
Fleet Age Profile Scrap Price ($/ldt)
8.26.1
4.2
0.4 1.0 1.80.5
5.6
10.6
6.6
23.3
33.4
23.2
16.4
30.729.3
14.5
0
5
10
15
20
25
30
35
40
27% 30% 32%23%
49%36%
40%
43%
14%
15%12%
11%
5%12% 8%
9%
5% 6% 8%15%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Cape Panamax Handymax Handysize
0-4 5-9 10-14 15-19 20+
$230
$445
200
250
300
350
400
450
500
Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18
($/ld
t)
20
22
24
26
28
30
32
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Handymax Panamax
26
Ballast Water Treatment Regulations
BWTS Piping in Engine Room
• From 2019 to 2024 the IMO will require shipowners to install a ballast water treatment system during
their five year drydock
• BWTS are expected to cost $500,000 to $1.5 million and depends on the type and size of vessel
• Retrofits on older, existing ships, can be more challenging and expensive as they were designed
without the space in the engine room to fit BWTS (see photos below that show how large BWTS are)
• Will be substantial ‘push factor’ encouraging scrapping of older vessels
All of SALT’s vessels are fitted with BWTS
BWTS Filtering Unit
27
New Sulfur Emission Regulations in 2020
• The International Maritime Organization (IMO) will require shipowners to reduce sulfur emissions from 3.5% currently to 0.5% in 2020.
• To comply, shipowners will have to decide between:
1. Installing a scrubber to enable the vessel to burn HFSO; or
2. Paying the premium to consume MGO with a sulfur content < 0.5%
• Scrubbers can cost $3-$10 million depending on the size of the ship.
• Modern fuel efficient ships have a competitive advantage over older tonnage through lower fuel consumption – ‘ECO Ships’ make a difference.
• Increase in scrapping expected as the cost to equip older tonnage with scrubbers is not viable
Historical FO & MGO Prices ($/MT) (1)
Source: Clarksons Research Services/Ocean Connect March 2018
$0
$200
$400
$600
$800
$1,000
$1,200
Feb-14 Aug-14 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18
Rotterdam Singapore Houston
28
Appendix
29
Financial Institution Commitment (1)
($ in millions)
$156.3
$148.7
$87.2
$61.0
$42.6
$40.5
$38.7
$36.5
$26.3
$19.3
Total Committed $657.0
Total Debt (incl Senior Notes) $730.6
Overview of Credit Facilities
Excellent current relationship and enhanced
reputation with lenders
Competitively priced bank debt held by
original lenders. As a ‘tier 1’ borrower our
terms and conditions for loans are improving
No restricted cash held in liquidity, drydock
or BWTS accounts
No dividend restrictions, cash sweeps, PIK
interest or other unattractive features
No overhang of deferred amortization and all
amortization following original schedules
Current and projected covenant compliance
Low LTV loans financing best-in-industry
fleet
(1) As of December 31, 2017
30
$730.6
$100.0$75.2
$73.6
$49.3
$46.2
$54.9
$28.7
$15.5
$2.3
$13.1
$10.5
$148.1
$7.8
$162.1
$15.5$18.1
$52.9
$20.7
$0.0
$100.0
$200.0
$300.0
$400.0
$500.0
$600.0
$700.0
FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023
Senior Notes Principal $67.5M-CF $409M-CF $12.5M-CF $330M-CF $27.25M-CF $42M-CF $19.6M-CF $85.5M-CF $12.75M-CF $38.7M-CF
Repaym
ents
($ in M
illio
ns)
Projected Debt Amortization
2018-2019 Quarterly Amortization
Q1-18 13.4
Q2-18 12.5
Q3-18 12.0
Q4-18 11.4
Q1-19 11.1
Q2-19 10.8
Q3-19 85.0
Q4-19 12.9
($ in Millions)
Total Debt
31
Fleet List
Owned Vessels
# Name Year Yard Type # Name Year Yard Type
1 SBI Athena 2015 Chengxi Ultramax 29 SBI Aries 2015 Chengxi Ultramax
2 SBI Bravo 2015 Nacks Ultramax 30 SBI Gemini 2015 Chengxi Ultramax
3 SBI Antares 2015 Nacks Ultramax 31 SBI Taurus 2015 Chengxi Ultramax
4 SBI Leo 2015 Dacks Ultramax 32 SBI Pisces 2016 Chengxi Ultramax
5 SBI Echo 2015 Imabari Ultramax 33 SBI Virgo 2017 Chengxi Ultramax
6 SBI Lyra 2015 Dacks Ultramax 34 SBI Libra 2017 Chengxi Ultramax
7 SBI Subaru 2015 Dacks Ultramax 35 SBI Puma 2014 Chengxi Ultramax
8 SBI Tango 2015 Imabari Ultramax 36 SBI Jaguar 2014 Chengxi Ultramax
9 SBI Maia 2015 Nacks Ultramax 37 SBI Cougar 2015 Chengxi Ultramax
10 SBI Hydra 2015 Nacks Ultramax 38 SBI Samba 2015 Imabari Kamsarmax
11 SBI Pegasus 2015 Chengxi Ultramax 39 SBI Rumba 2015 Imabari Kamsarmax
12 SBI Ursa 2015 Dacks Ultramax 40 SBI Capoeira 2015 Hudong Kamsarmax
13 SBI Thalia 2015 Chengxi Ultramax 41 SBI Electra 2015 Yangzijiang Kamsarmax
14 SBI Cronos 2015 Imabari Ultramax 42 SBI Carioca 2015 Hudong Kamsarmax
15 SBI Orion 2015 Chengxi Ultramax 43 SBI Conga 2015 Hudong Kamsarmax
16 SBI Achilles 2016 Imabari Ultramax 44 SBI Flamenco 2015 Hudong Kamsarmax
17 SBI Hercules 2016 Chengxi Ultramax 45 SBI Bolero 2015 Hudong Kamsarmax
18 SBI Perseus 2016 Chengxi Ultramax 46 SBI Sousta 2016 Yangzijiang Kamsarmax
19 SBI Hermes 2016 Imabari Ultramax 47 SBI Rock 2016 Yangzijiang Kamsarmax
20 SBI Zeus 2016 Mitsui Ultramax 48 SBI Lambada 2016 Hudong Kamsarmax
21 SBI Hera 2016 Mitsui Ultramax 49 SBI Reggae 2016 Hudong Kamsarmax
22 SBI Hyperion 2016 Nacks Ultramax 50 SBI Zumba 2016 Hudong Kamsarmax
23 SBI Tethys 2016 Nacks Ultramax 51 SBI Macarena 2016 Hudong Kamsarmax
24 SBI Phoebe 2016 Chengxi Ultramax 52 SBI Parapara 2017 Hudong Kamsarmax
25 SBI Poseidon 2016 Mitsui Ultramax 53 SBI Mazurka 2017 Hudong Kamsarmax
26 SBI Apollo 2016 Mitsui Ultramax 54 SBI Swing 2017 Hudong Kamsarmax
27 SBI Samson 2017 Chengxi Ultramax 55 SBI Jive 2017 Hudong Kamsarmax
28 SBI Phoenix 2017 Chengxi Ultramax 56 TBN SBI Lynx 2018 Yangzijiang Kamsarmax