pcs hk september 2013 civ versi pmm

8/11/2019 PCS HK September 2013 Civ Versi PMM

1/229

1 2 3 4 5 6 7 8 9

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

PROJE

MONTHLY PROGRESS


2/229

24 25 26

Scheduled Monthly Progress

Actual Monthly Progress

Original P lan

Scheduled u!ulati"e Progress

Actual u!ulati"e Progress


3/229


4/229

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>

No +!s"r#o S"o!

Pr"!

III CONSTRUCTION *5,9)5,079,)

III.1 CIVIL 'OR:S 29,176,6)*,

1 Pre#aration $or% ; 1&888&943&

2 ; 4&269&780&0

3 (oiler and Au)iliary *oundation ; 6&240&750&

4 $ +nta%e , -ischarge Structure ; 1&615&000&

5 Stac% *oundation and Structure ; 1&675&650&

6 (OP *oundation and Structure ; 2&535&710&

7 oal Storage and *acilities ; 1&626&500&

8 Ash -is#osal Area and *acilities ooling $ater $ay ; 1&445&000&

9 oal .nloading /etty ;

10 Ad!insitration (uilding ;

11 Miscellanious (uildings and Structure ; 2&910&500&

&


5/229

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>

I#!$ No % Mo#3 Pro4r!ss C!r#f"a#! C3 'or< No. 0)

Pas! % Cos#r"#o

No +!s"r#o Pr"! '/ P3a

Pro4.

1 i"il 27&149&983&946'00 0'7990 100'00?

2 Mechanical 5&182&784&826'00 0'1525 100'00?

3 lectrical 1&645&879&102'00 0'0484 100'00?

To#a3 **,69),879,)97.00 1.0000


6/229

CTION PROGRESS CALCULATIONS!#!$(!r 201*

Las# P!ro? I"r!$!#a3 Ts P!ro? C$$3a#! Ts P!ro?

A"#a3 P3a A"#a3 P3a A

Pro4. '/ Pro4. '/ Pro4. '/ Pro4. '/ Pro4.

43'56? 0'3481 100'00? 0'7990 7'21? 0'0576 100'00? 0'3481 50'78?

95'23? 0'1452 100'00? 0'1525 36'94? 0'0563 100'00? 0'1452 58'29?

77'663? 0'0376 100'00? 0'0484 100'00? 0'0376 52'75?

5*.10B 100.00B 0.126B 5*.10B


7/229

CONSTRUCTION PROGRESS CALCULATI

As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o

I#!$ of 'or

No +!s"r#o Pr"! '/Pro4.

1 Pre#aration $or% 1&888&943&946'00 0'0696 87

2 4&269&780&000'00 0'1573 60

3 (oiler and Au)iliary *oundation 6&240&750&000'00 0'2299 67

4 $ +nta%e , -ischarge Structure 1&615&000&000'00 0'0595 23

5 Stac% *oundation and Structure 1&675&650&000'00 0'0617 22

6 (OP *oundation and Structure 2&535&710&000'00 0'0934 34

7 oal Storage and *acilities 1&626&500&000'00 0'0599 58

8 Ash -is#osal Area and *acilities ooling $ater $ay 1&445&000&000'00 0'0532 21

9 oal .nloading /etty

10 Ad!insitration (uilding

11 Miscellanious (uildings and Structure 2&910&500&000'00 0'1072 15

12 903&500&000'00 0'0333 0

13 Site *inishing 2&038&650&000'00 0'0751 0

14 ooling oer

CL

Stea! urine (uilding and Anne) entral ontrol ;oo!&!ergency -iesel and Air o!#ressor ;oo!s

70 %= rans@or!ers and Sitchgear ;oo! Ane)ed to S>(uilding Sitchyard


8/229

CONSTRUCTION PROGRESS CALCULATI

As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o

To#a3 29,176,6)*,678.00 1.0000


9/229

Pro4. '/ Pro4. '/

0'37? 0'0003 87'45? 0'0608

1'14? 0'0018 61'95? 0'0974

12'52? 0'0288 80'47? 0'1850

10'68? 0'0064 34'49? 0'0205

49'79? 0'0307 72'15? 0'0445

0'00? 0'0000 34'69? 0'0324

6'98? 0'0042 65'02? 0'0390

0'05? 0'0000 21'11? 0'0112

0'00? 0'0000 15'75? 0'0169

0'00? 0'0000 0'00? 0'0000

0'00? 0'0000 0'00? 0'0000

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!


10/229

9.21B 50.9)B


11/229

CONSTRUCTION PROGRESS CALCULATION

As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o

+s"3! % CIVIL =+ETAIL>

No +!s"r#o

'/

Pro4.

1 Praara#o 'or


12/229


No +!s"r#o

'/

Pro4.

C$$Las# P!r

To#a3 2.)9175

* -oiler and +uiliar( Foundation

3.1 Pilling or!" 2'16439 100'00?

3.2 art$or!" 0'03363 93'60?

3.3 &oncrete or!" 0'67116 82'94?

3.4 'a"onr( or!" 0'05044 0'00?

3.5 Structure Steel/ 'i"celaniou" Steel 0'91797 10'79?

3.6 Siding and )oo*ng 0'27304 0'00?

3.7 +rc$itectural Fini"$ing or!" 0'08632 0'00?

To#a3 7.1686*

7 & nta!e i"c$arge Structure

4.1. S$allo Foundation 0'15131 10'00?

4.2. art$or!" 0'16140 37'50?

4.3. &oncrete or!" 0'24378 75'03?

4.4. 'a"onr( or!" 0'10760 0'00?

4.5. Structure Steel/ 'i"celaniou" Steel 0'23538 0'00?

4.6. Siding and )oo*ng 0'11769 0'00?

4.7. +rc$itectural Fini"$ing or!" 0'06893 0'00?

To#a3 1.0)806


13/229


No +!s"r#o

'/

Pro4.

C$$Las# P!r

5 Stac! Foundation +nd Structure ncluded T$e -oiler

5.1. Pilling or!" 0'14123 100'00?

5.2. art$or!" 0'02152 82'81?

5.3. &oncrete or!" 0'07744 72'75?


5.5. Siding and )oo*ng 0'11769 0'00?


To#a3 1.128))

8 -P Foundation +nd Structure

6.1. Pilling or!" 0'47573 100'00?

6.2. art$or!" 0'06994 39'81?

6.3. &oncrete or!" 0'60170 14'62?

6.4. 'a"onr( or!" 0'11876 0'00?


6.6. Siding and )oo*ng 0'07767 0'00?


To#a3 1.9052)

9 &oal Storage +nd Facilitie"


14/229


15/229


No +!s"r#o

'/

Pro4.

C$$Las# P!r

9.2. art$or!" 0'04035 0'00?

9.3. &oncrete or!" 0'27573 0'00?

9.4. 'a"onr( or!" 0'17149 0'00?


9.6. Siding and )oo*ng 0'37828 0'00?


9.8. Plubing 0'03893 0'00?

To#a3 1.65629

10 70 Sub"tation -uilding Sitc$(ard

10.1. Sub"tation 70 ! -uilding 0'48757 0'00?

10.2. 70 ! Sitc$(ard Foundation 0'12004 0'00?

To#a3 0.80981

11 Site Fini"$ing )oad/ rain"/ Fence/ tc

11.1. art$or!" 0'04119 0'00?

11.2. &oncrete or!" 0'22529 0'00?

11.3. 'a"onr( or!" 0'16813 0'00?

11.4. )oad"/ Paed +rea and :and"ca,ing 0'61696 0'00?

11.5. :and"ca,ing ; Planting ; rrigation 0'16476 0'00?

11.6. Fence or! and


16/229


No +!s"r#o

'/

Pro4.

C$$Las# P!

11.7. Perieter all and Fencing or! 0'03363 0'00?

To#a3 1.*9100


17/229


18/229

Pro4. '/ Pro4. '/

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

1.17B 81.65B

0'00? 0'00000 100'00? 2'16439

3'20? 0'00108 96'80? 0'03255

1'00? 0'00673 83'94? 0'56336

0'00? 0'00000 0'00? 0'00000

56'41? 0'51783 67'20? 0'61685

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

12.52B )0.79B

60'00? 0'09079 70'00? 0'10592

15'63? 0'02522 53'13? 0'08574

0'00? 0'00000 75'03? 0'18292

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

10.8)B *7.76B


19/229

Pro4. '/ Pro4. '/

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'00000 100'00? 0'14123

1'09? 0'00024 83'91? 0'01806

4'48? 0'00347 77'23? 0'05981

75'00? 0'55734 79'93? 0'59399

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

76.96B 92.15B

0'00? 0'00000 100'00? 0'47573

0'00? 0'00000 39'81? 0'02784

0'00? 0'00000 14'62? 0'08798

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0.00B *7.86B


20/229

Pro4. '/ Pro4. '/

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'00000 100'00? 0'19267

0'00? 0'00000 36'36? 0'02018

8'18? 0'02118 84'55? 0'21890

80'00? 0'02959 80'00? 0'02959

2'83? 0'01211 52'20? 0'22294

12'50? 0'01345 25'00? 0'02690

0'00? 0'00000 0'00? 0'00000

8.6)B 85.02B

0'00? 0'00000 0'00? 0'00000

0'37? 0'00050 90'00? 0'12408

0'00? 0'00000 29'04? 0'08104

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0.05B 21.11B

0'00? 0'00000 100'00? 0'30868


21/229

Pro4. '/ Pro4. '/

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0.00B 15.95B

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0.00B 0.00B

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000

0'00? 0'00000 0'00? 0'00000


22/229

Pro4. '/ Pro4. '/

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'00000 0'00? 0'00000

0.00B 0.00B


23/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

1 Pr!ara#o 'or


24/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

C$$3a#!Las# P!ro?!

I"Ts

3.2. SP Fan

Foundation 0'9100 100'00? 0'9100 100'00

teel t!u"tu!e $!"%ite"tu!al &o!' 0'0900 91'11? 0'0820

To#a3 1.0000 66.20B

3.3. Stac!

Foundation 1'0000 100'00? 1'0000 rrD50

To#a3 1.0000 100.00B

4 & nta!e i"c$arge Structure

4.1. ater Tan! o> TS

Foundation 1'0000 99'72? 0'9972 46'60

To#a3 1.0000 66.92B

4.2. Pre""uri?e Pu, )oo

Foundation 0'9000 100'00? 0'9000 24'97

teel t!u"tu!e 0'1000 100'00? 0'1000 100'00

To#a3 1.0000 100.00B

4.3. &P )oo

Foundation 0'9000 98'46? 0'8862 98'46

teel t!u"tu!e 0'1000 0'00? 0'0000 0'00

To#a3 1.0000 )).82B

4.4. ater Pool

Foundation t!u"tu!e 1'0000 100'00? 1'0000 100'00


25/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

C$$3a#!Las# P!ro?!

I"Ts

To#a3 1.0000 100.00B

4.5. i"c$arge &anal

Foundation t!u"tu!e 1'0000 95'50? 0'9550 rrD50

To#a3 1.0000 65.50B

4.6. Sea ater Tan!

Foundation 1'0000 100'00? 1'0000 rrD50

To#a3 1.0000 100.00B

5 -P Foundation and Structure

5.1. ater Treat$ent Plant

Foundation 0'8500 100'00? 0'8500 0'00

teel t!u"tu!e $!"%ite"tu!al &o!' 0'1500 100'00? 0'1500 16'09

To#a3 1.0000 100.00B

5.2. &ooling Toer

Foundation 1'0000 100'00? 1'0000 22'77

To#a3 1.0000 100.00B

5.3. -loer Fan =ou"e

Foundation 0'9000 100'00? 0'9000 20'07

teel t!u"tu!e 0'1000 100'00? 0'1000 100'00

To#a3 1.0000 100.00B


26/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

C$$3a#!Las# P!ro?!

I"Ts

5.4. +"$ :oading +r

Foundation 0'8900 99'50? 0'8855 99'50

teel t!u"tu!e 0'1100 100'00? 0'1100

To#a3 1.0000 66.55B

5.5. +"$ -in

Foundation 0'0000 100'00? 0'8900 rrD50

teel t!u"tu!e 0'0000 100'00? 0'1100

To#a3 0.0000 )6.00B

5.6. a"te ater Treat$ent Plant

Foundation 1'0000 82'75? 0'8275 rrD50

To#a3 1.0000 )2.95B

5.7.


27/229


28/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

C$$3a#!Las# P!ro?!

I"Ts

To#a3 1.0000 75.02B

8 &oal Anloading Bett(

8.1. Anloading Bett(

Foundation 0'4250 10'00? 0'0425 10'00

lab) (eam t!u'tu! 0'5750 0'00? 0'0000 0'00

To#a3 1.0000 7.25B

8.2. 'arine -uilding

Foundation 0'9000 0'00? 0'0000 0'00

$!"%ite"tu!e 0'1000 0'00? 0'0000 0'00

To#a3 1.0000 0.00B

9 +dini"tration -uilding

Foundation 0'7600 81'38? 0'6185 81'38

teel t!u"tu!e $!"%ite"tu!al &o!' 0'2400 86'25? 0'2070

To#a3 1.0000 )2.55B

10 'i"cellaneou" -uilding

10.1. or!"$o,Care$ou"e

Foundation 0'8100 100'00? 0'8100 100'00

teel t!u"tu!e $!"%ite"tu!al &o!' 0'1900 95'26? 0'1810 95'26

To#a3 1.0000 66.10B

10.2.


29/229


As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4. '/ Pro4.

C$$3a#!Las# P!ro?!

I"Ts

$!"%ite"tu!al &o!' 0'1500 100'00? 0'1500 100'00To#a3 1.0000 100.00B

10.3. 'o"Due

Foundation 0'8500 0'00? 0'0000 rrD50

$!"%ite"tu!al &o!' 0'1500 0'00? 0'0000

To#a3 1.0000 0.00B

11 70 Sub"tation -uilding Sitc$(ard

11.1. Sub"tation -uilding

Foundation 0'8500 98'00? 0'8330 rrD50

teel t!u"tu!e 0'1500 100'00? 0'1500

To#a3 1.0000 6).*0B

11.2. Tran">orer +rea

Foundation 1'0000 100'00? 1'0000 rrD50

To#a3 1.0000 100.00B

12 Site Fini"$ing )oad/ rain"/ Fence/ tc

12.1. )oad 0'5000 20'00? 0'1000 rrD50

12.2. rainage 0'3000 57'25? 0'1718 rrD50

12.3. Fence 0'2000 61'00? 0'1220 rrD50

To#a3 1.0000 *6.*9B

PT. REKADAYA ELEKTRIKA

GROUP CORPPT. REKADAYA ELEKTRIKA

GROUP CORP


30/229

'/ Pro4. '/

0'1032 1'68? 0'0073

0'7962 0'00? 0'0000

0'0214 96'77? 0'0892

0'7962 0'00? 0'0000

-)1.98B ).62B

0'3721 54'89? 0'4528

rrD509

-*9.21B 75.2)B

0'6460 0'00? 0'00000'3346 5'00? 0'0177

-6).08B 1.99B

0'1044 83'94? 0'5456

0'0492 67'20? 0'1008

B=A


31/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

0'9100 0'00? 0'0000

rrD509

-61.00B 0.00B

rrD509 rrD509 rrD509

Err%506 Err%506

0'4660 53'13? 0'5313

-78.80B 5*.1*B

0'2247 75'03? 0'6753

0'1000 0'00? 0'0000

-*2.79B 89.5*B

0'8862 0'00? 0'0000

0'0000 0'00? 0'0000

-)).82B 0.00B

1'0000 0'00? 0'0000


32/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

-100.00B 0.00B


Err%506 Err%506


Err%506 Err%506

0'0000 100'00? 0'8500

0'0241 83'91? 0'1259

-2.71B 69.56B

0'2277 77'23? 0'7723

-22.99B 99.2*B

0'1806 79'93? 0'7194

0'1000 0'00? 0'0000

-2).08B 91.67B


33/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

0'8855 0'00? 0'0000

rrD509

-)).55B 0.00B


rrD509

Err%506 Err%506


Err%506 Err%506


rrD509

Err%506 Err%506


Err%506 Err%506



34/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

Err%506 Err%506

0'0000 100'00? 0'9000

0'0602 39'81? 0'0398

-8.02B 6*.6)B

0'7682 14'62? 0'1316

0'1000 0'00? 0'0000

-)8.)2B 1*.18B


rrD509

Err%506 Err%506

0'8033 0'00? 0'0000

-)0.**B 0.00B

0'4502 0'00? 0'0000


35/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

-75.02B 0.00B

0'0425 0'00? 0'0000

0'0000 0'00? 0'0000

-7.25B 0.00B

0'0000 0'00? 0'0000

0'0000 0'00? 0'0000

0.00B 0.00B

0'6185 0'00? 0'0000

rrD509

-81.)5B 0.00B

0'8100 0'00? 0'0000

0'1810 0'00? 0'0000

-66.10B 0.00B

0'8500 0'00? 0'0000

SHAN+ONG MACHINERY I @ ESHAN+ONG MACHINERY I @ E


36/229

'/ Pro4. '/

$!#a3 !ro?!

C$$3a#!Ts P!ro?!

0'1500 0'00? 0'0000-100.00B 0.00B


rrD509

Err%506 Err%506


rrD509

Err%506 Err%506


Err%506 Err%506


B=A


37/229

Page 37 o> 229

CONSTRUCTION PROGRESS CALCULATIO

As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Pas! % Cos#r"#o


No +!s"r#o '/

Pro4.

1 Pr!ara#o 'or


38/229

Page 38 o> 229


No +!s"r#o '/

Pro4.

2 Tr(! /o?a#o a? S#r"#r!

2.1 P334 'or


39/229

Page 39 o> 229


No +!s"r#o '/

Pro4.

To#a3 0.0677

2.9 S!"a3 S#r"#r!

Su##orting o@ Steelor% @or all Au)illiaries&such 0'5044 5

Plat@or!& $al%ays and Stairays&including 0

All !edded Parts in oncrete +ncluding 0

To#a3 0.5077

* o3!r A? A&3ar /o?a#o

*.1 P334 'or


40/229

Page 40 o> 229


No +!s"r#o '/

Pro4.

To#a3 0.61)0

*.8 S?4 a? Roof4

+nsulated alls doule s%in 0'1345 0

+nsulated roo@ doule s%in 0'0841 0

Metal $indos 0'0141 0

lass lou"ers 0'0404 0To#a3 0.29*0

*.9 Ar"#!"#ra3 /s4 'or

To#a3 0.151*

7.2 Ear#or


41/229

Page 41 o> 229


No +!s"r#o '/

Pro4.

To#a3 0.1098

7.5 S#r"#r! S#!!3, Ms"!33a!s S#!!3

* t!u"tu!e +teel , 40 'g-m 0'0639 0

* t!u"tu!e +teel 40 'g-m 0'0572 0

* C!ane !ail+ 0'0336 0

*

:andrails 0'0067 0

heuered #lates 0'0168 0

Anchor olts& su##ly and setting 0'0101 0

Anchor olts& setting only 0'0067 0

)#ansion anchor olts& su##ly and setting 0'0050 0

)#ansion anchor olts& setting only 0'0034 0

!edded !etals , *ra!es& su##ly and setting 0'0050 0

!edded !etals , *ra!es& setting only 0'0034 0

To#a3 0.2*57

7.8 S?4 a? Roof4


+nsulated roo@ doule s%in 0'0437 0


42/229

Page 42 o> 229


No +!s"r#o '/

Pro4.

5.2. Ear#or

:andrails 0'0202 30




To#a3 0.97*1

5.5. S?4 a? Roof4

+nsulated roo@ single s%in 0'0370 0

hi!ney *ier lass +nsulation 0'0269 0

hi!ney


43/229

Page 43 o> 229


No +!s"r#o '/

Pro4.

To#a3 0.0256

8 OP /o?a#o A? S#r"#r!

8.1. P334 'or


44/229

Page 44 o> 229


No +!s"r#o '/

Pro4.

* >and!ail+ 0'0101 0





!edded !etals , *ra!es& setting only 0'0020 0

To#a3 0.1251

8.8. S?4 a? Roof4


.ninsulated alls single s%in 0'0101 0

$all>roo@ #enetration dia' .# to 250 !! 0'0168 0

$all>roo@ #enetration dia' 251 to 400 !! 0'0135 0

Metal $indos 0'0050 0

lass lou"ers 0'0020 0

To#a3 0.0999

8.9. Ar"#!"#r!3 /s4 'or


45/229

Page 45 o> 229


No +!s"r#o '/

Pro4.

(ac%@ill 0'0101 60

:-P

-oor ty#e + 90 ) 210 c! Steel e)terior 0'0050 0

Monolithic ce!ent @loor @inishing& ith hardner 0'0101 0

To#a3 0.0151

) As +sosa3 a? /a"3#!s

).1 Sa33o /o?a#o


46/229

Page 46 o> 229


No +!s"r#o '/

Pro4.

Shallo *oundation 0'1513 0

To#a3 0.151*

).2 Ear#or

:andrails 0'0135 0





To#a3 0.2656

).8 S?4 a? Roof4

.ninsulated roo@ single s%in 0'0404 0

To#a3 0.0707

).9 Ar"#!"#r!3 /s4 'or


47/229

Page 47 o> 229


No +!s"r#o '/

Pro4.

6.1 P334 'or


48/229


49/229

Page 49 o> 229


No +!s"r#o '/

Pro4.

* Pa!tition ;all+ in o"e 0'0235 0

* T%in "e!ami" tile 0'0135 0

Painting or% on concrete or #lastered alls 0'0303 0

Sus#ended ceilling& lou"ered grid ty#e 0'0269 0

Sus#ended ceilling&accoustical ty#e& !oisture 0'0303 0

Sus#ended ceilling&accoustical ty#e 0'0235 0

Painting or% on concrete ceillings 0'0235 0

* Dit"%en unit+ 0'0101 0* teel lo"'e! 0'0135 0

To#a3 0.*759

6.) P3$(4

* Plumbing 0'0389 0

To#a3 0.0*)6

10 90

11.1 Ear#or


50/229

Page 50 o> 229


No +!s"r#o '/

Pro4.

11.* Masor 'or


51/229

Page 51 o> 229

Pro4. '/

100'00? 0'0740

100'00? 0'0336

100'00? 0'1177

100'00? 0'1009

100'00? 0'0168

85'00? 0'0800

68.99B

100'00? 0'2018

100'00? 0'1459

100'00? 0'1009

100'00? 0'0942

100'00? 0'0841

100'00? 0'0235

0'00? 0'0000

)6.96B

50'00? 0'004040'00? 0'0229

40'00? 0'0040

40'00? 0'0067

70.))B

0'00? 0'0000

0.00B

C$$3a#!Ts P!ro?!


52/229

Page 52 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

100'00? 0'0767

100'00? 1'2266

100'00? 0'0773

100.00B

100'00? 0'0218

80'00? 0'0097

62.)8B

100'00? 0'0242

100'00? 0'0091

75'00? 0'1634

0'00? 0'0000

75'00? 0'0305

75'00? 0'1144

0'00? 0'0000

57.)6B

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000


53/229

Page 53 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0.00B

5'00? 0'0252

0'00? 0'0000

0'00? 0'0000

5.00B

100'00? 0'1241

100'00? 1'9852

100'00? 0'0551

100.00B

100'00? 0'0282

80'00? 0'0043

68.)0B

100'00? 0'0323

0'00? 0'0000

85'00? 0'3087

80'00? 0'0269

85'00? 0'0412

85'00? 0'1543

)*.67B

0'00? 0'0000

0.00B

70'00? 0'3060

70'00? 0'2118

45'00? 0'0272

45'00? 0'0318

85'00? 0'0314

85'00? 0'0086


54/229

Page 54 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

89.20B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'00000.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

70'00? 0'1059

90.00B

60'00? 0'0605

50'00? 0'0252

0'00? 0'0000

5*.1*B

80'00? 0'0081

0'00? 0'0000

80'00? 0'12110'00? 0'0000

80'00? 0'0135

80'00? 0'0404

95.0*B

0'00? 0'0000

0'00? 0'0000


55/229

Page 55 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'00000'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

100'00? 0'0081

100'00? 0'1291

100'00? 0'0040

100.00B


56/229

Page 56 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

85'00? 0'0143

80'00? 0'0038

)*.61B

100'00? 0'00500'00? 0'0000

80'00? 0'0188

80'00? 0'0081

80'00? 0'0054

0'00? 0'0000

90'00? 0'0074

90'00? 0'0151

99.2*B

85'00? 0'4144

85'00? 0'0857

80'00? 0'0404

30'00? 0'0050

80'00? 0'0108

80'00? 0'0161

0'00? 0'0000

80'00? 0'0161

80'00? 0'0054

96.6*B

0'00? 0'0000

0'00? 0'0000

0'00? 0'00000'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000


57/229

Page 57 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0.00B

100'00? 0'0272

100'00? 0'4358

100'00? 0'0127100.00B

60'00? 0'0278

0'00? 0'0000

0'00? 0'0000

*6.)1B

85'00? 0'0085

0'00? 0'0000

0'00? 0'000010'00? 0'0106

10'00? 0'0132

30'00? 0'0174

0'00? 0'0000

0'00? 0'0000

60'00? 0'0081

60'00? 0'0303

17.82B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000


58/229

Page 58 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'00000'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

100'00? 0'0111

100'00? 0'1775

100'00? 0'0040

100.00B

60'00? 0'0141


59/229

Page 59 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

60'00? 0'0061

0'00? 0'0000

0'00? 0'0000

*8.*8B

100'00? 0'0101

0'00? 0'0000

90'00? 0'1362

60'00? 0'0061

90'00? 0'0151

90'00? 0'0514

)7.55B

80'00? 0'0296

)0.00B

65'00? 0'1530

0'00? 0'00000'00? 0'0000

0'00? 0'0000

0'00? 0'0000

80'00? 0'0404

80'00? 0'0135

80'00? 0'0108

80'00? 0'0054

52.20B

0'00? 0'0000

80'00? 0'0269

0'00? 0'000025.00B

0'00? 0'0000

0'00? 0'0000

0.00B


60/229

Page 60 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0'00? 0'0000

0.00B

90'00? 0'0454

90'00? 0'0182

90'00? 0'0514

90'00? 0'0091

60.00B

30'00? 0'0030

0'00? 0'0000

30'00? 0'0484

0'00? 0'0000

40'00? 0'0054

40'00? 0'0242

26.07B

0'00? 0'00000.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B


61/229

Page 61 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

100'00? 0'0182

100'00? 0'2905

100.00B

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'00000'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000


62/229


63/229

Page 63 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B


64/229

Page 64 o> 229

Pro4. '/

C$$3a#!Ts P!ro?!

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0'00? 0'0000

0.00B

0'00? 0'0000

0.00B


65/229

Page 65 of 229

CONSTRUCTION PROGRESS CALCULATIO

As o@ Se#te!er 2013

Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>


Cos#r"#o


No +!s"r#o UNIT TY

Pro4.

1 Pr!ara#o 'or


66/229

Page 66 of 229

No +!s"r#o UNIT TY

Pro4.

C

Structure ; elo ground& ce!ent ty#e + ls 1'00 40

;ein@orcing& #lain ar ls 1'00 40

;ein@orcing& de@or!ed ar ls 1'00 40

To#a3

1.7 Masor 'or


67/229

Page 67 of 229

No +!s"r#o UNIT TY

Pro4.

C

2.5 S?4 a? Roof4

+nsulated alls doule s%in ls 1'00 0

+nsulated roo@ doule s%in ls 1'00 0

Metal $indos ls 1'00 0

lass lou"ers ls 1'00 0

To#a3

2.8 Ar"#!"#ra3 /s4 'or


68/229

Page 68 of 229

No +!s"r#o UNIT TY

Pro4.

CL

*.* Co"r!#! 'or! ls 1'00 0

)#ansion anchor olts& su##ly and setting ls 1'00 45

)#ansion anchor olts& setting only ls 1'00 45

!edded !etals , @ra!e& su##ly and setting ls 1'00 85

!edded !etals , @ra!e& setting only ls 1'00 85

To#a3

*.8 S?4 a? Roof4



Metal $indos ls 1'00 0

lass lou"ers ls 1'00 0

To#a3

*.9 Ar"#!"#ra3 /s4 'or


69/229

Page 69 of 229

No +!s"r#o UNIT TY

Pro4.

C

he!ical resistan @loor @inish ls 1'00 0

To#a3

7 C' I#a

7.1 Sa33o /o?a#o

Shallo *oundation ls 1'00 10

To#a3

7.2 Ear#or! ls 1'00 0

rane rails ls 1'00 0

rating& stair treads ls 1'00 0


70/229

Page 70 of 229

No +!s"r#o UNIT TY

Pro4.

CL

heuered #lates ls 1'00 0

Anchor olts& su##ly and setting ls 1'00 0

Anchor olts& setting only ls 1'00 0



!edded !etals , *ra!es& su##ly and setting ls 1'00 0

!edded !etals , *ra!es& setting only ls 1'00 0

To#a3

7.8 S?4 a? Roof4




71/229

Page 71 of 229

No +!s"r#o UNIT TY

Pro4.

CL

To#a3

5.* Co"r!#! 'or! ls 1'00 0

Structure steel J 40 %g>! ls 1'00 0

rane rails ls 1'00 40

rating& stair treads ls 1'00 30


72/229

Page 72 of 229

No +!s"r#o UNIT TY

Pro4.

CL

)tra @or @ire #anel in steel door ls 1'00 0

Monolithic ce!en @loor @inishing ithout hardner ls 1'00 0

hi!ney Painting ls 1'00 0

To#a3

8 OP /o?a#o A? S#r"#r!

8.1 P334 'or


73/229

Page 73 of 229

No +!s"r#o UNIT TY

Pro4.

CL

e!ent #lastering ls 1'00 0

To#a3

8.5 S#r"#r! s#!!3, Ms"!33a!os

* t!u"tu!e +teel , 40 'g-m ls 1'00 0

* t!u"tu!e +teel 40 'g-m ls 1'00 0

*

* >and!ail+ ls 1'00 0 Anchor olts& su##ly and setting ls 1'00 0





To#a3

8.8 S?4 a? Roof4


.ninsulated alls single s%in ls 1'00 0

$all>roo@ #enetration dia' .# to 250 !! ls 1'00 0

$all>roo@ #enetration dia' 251 to 400 !! ls 1'00 0

Metal $indos ls 1'00 0 lass lou"ers ls 1'00 0

To#a3

8.9. Ar"#!"#r!3 /s4 'or


74/229

Page 74 of 229

No +!s"r#o UNIT TY

Pro4.

C

=inly @looring and tiles ls 1'00 0

hin cera!ic tiles ls 1'00 0

Painting or% on concrete or #lastered alls ls 1'00 0

Sus#ended ceil lings& accoustical ty#e&!oisture ls 1'00 0

Sus#ended ceillings& accoustical ty#e ls 1'00 0

To#a3

9 Coa3 S#ora4! A? /a"3#!s

9.1. P334 'or


75/229

Page 75 of 229

No +!s"r#o UNIT TY

Pro4.

C

* t!u"tu!e +teel , 40 'g-m ls 1'00 65

*

:andrails ls 1'00 0





!edded !etals , *ra!es& su##ly and setting ls 1'00 80To#a3

9.8. S?4 a? Roof4

.ninsulated alls single s%in ls 1'00 0

.ninsulated roo@ single s%in ls 1'00 40


76/229

Page 76 of 229

No +!s"r#o UNIT TY

Pro4.

C

).*. Co"r!#! 'or

* =adde!+ ls 1'00 0

:andrails ls 1'00 0





To#a3

).8 S?4 a? Roof4

.ninsulated roo@ single s%in ls 1'00 0

To#a3

).9 Ar"#!"#r!3 /s4 'or


77/229

Page 77 of 229

No +!s"r#o UNIT TY

Pro4.

CL

-ri"ing rig setting u# @or dri"en #iles ls 1'00 100

-ri"en #iles re@er to ite! 15

* =adde!+ ls 1'00 0


78/229

Page 78 of 229

No +!s"r#o UNIT TY

Pro4.

CL

* >and!ail+ ls 1'00 0

* C%e?ue!ed plate ls 1'00 0







To#a3

6.8 S?4 a? Roof4

* n+ulated ;all+ double +'in ls 1'00 0

* @ni+ulated ;all+ +ingle +'in ls 1'00 0

* n+ulated !oof double +'in ls 1'00 0

* @nin+ulated !oof +ingle +'in ls 1'00 0

* &all+-!oof penet!ation dia @p to 250 mm ls 1'00 0

* &all+-!oof penet!ation dia 251 to 400 mm ls 1'00 0

* &all+-!oof penet!ation dia 401 to 600 mm ls 1'00 0


79/229

Page 79 of 229

No +!s"r#o UNIT TY

Pro4.

CL

-oor ty#e +++ 180 ) 210 c! Steel +nterior ls 1'00 0

-oor ty#e +++ 180 ) 210 c! $ood e)terior ls 1'00 0

-oor ty#e +++ 180 ) 210 c! $ood +nterior ls 1'00 0

)tra @or @ire #anel in steel door ls 1'00 0

)tra @or @ire #anel in ood door ls 1'00 0

* /t!a fo! uppe! panel 50 "m in +teel doo! ls 1'00 0

* /t!a fo! uppe! panel 50 "m in ;ood doo! ls 1'00 0

* olling doo! 300 300 "m) manual d!iAe ls 1'00 0

Monolithic ce!en @ loor @inishing& ithout hardner ls 1'00 0 Monolithic ce!en @ loor @inishing& ith hardner ls 1'00 0

era!ic *loor iles ls 1'00 0

laCed iles ls 1'00 0

* C%emi"al !e+i+tant oo! :ni+% ls 1'00 0

* $"id p!oof oo! :ni+% ls 1'00 0

* Binl oo!ing and tile+ ls 1'00 0

* Pa!tition ;all+ in o"e ls 1'00 0

* T%in "e!ami" tile ls 1'00 0

Painting or% on concrete or #lastered alls ls 1'00 0

Sus#ended ceilling& lou"ered grid ty#e ls 1'00 0

Sus#ended ceilling&accoustical ty#e& !oisture ls 1'00 0

Sus#ended ceilling&accoustical ty#e ls 1'00 0

Painting or% on concrete ceillings ls 1'00 0* Dit"%en unit+ ls 1'00 0

* teel lo"'e! ls 1'00 0

To#a3

6.) P3$(4

* Plumbing ls 1'00 0

To#a3

10 90


80/229

Page 80 of 229

No +!s"r#o UNIT TY

Pro4.

C

10.2 90


81/229


82/229

Page 82 of 229

Pro4. # Pro4. #

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

5'00? 0'050 85'00? 0'850

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 50'00? 0'500

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!


83/229

Page 83 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 40'00? 0'400

0'00? 0'000 40'00? 0'400

0'00? 0'000 40'00? 0'400

0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

10'00? 0'100 80'00? 0'800

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

10'00? 0'100 75'00? 0'750

0'00? 0'000 0'00? 0'000

5'00? 0'050 75'00? 0'750

5'00? 0'050 75'00? 0'750

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


84/229

Page 84 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 5'00? 0'050

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

20'00? 0'200 80'00? 0'800


85/229

Page 85 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 100'00? 1'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 85'00? 0'850

20'00? 0'200 80'00? 0'800

0'00? 0'000 85'00? 0'850

0'00? 0'000 85'00? 0'850

0'00? 0'000 0'00? 0'000

0.000 0.00B 0.000

70'00? 0'700 70'00? 0'700

70'00? 0'700 70'00? 0'700

0'00? 0'000 45'00? 0'450

0'00? 0'000 45'00? 0'450

0'00? 0'000 85'00? 0'850

0'00? 0'000 85'00? 0'850

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


86/229

Page 86 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

60'00? 0'600 70'00? 0'700

10'00? 0'100 60'00? 0'600

30'00? 0'300 50'00? 0'500

0'00? 0'000 0'00? 0'000

0'00? 0'000 80'00? 0'800

0'00? 0'000 0'00? 0'000

0'00? 0'000 80'00? 0'800

0'00? 0'000 0'00? 0'000

0'00? 0'000 80'00? 0'800

0'00? 0'000 80'00? 0'800

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


87/229


88/229

Page 88 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 100'00? 1'000

0'00? 0'000 0'00? 0'000

8'60? 0'086 80'00? 0'800

8'60? 0'086 80'00? 0'800

8'60? 0'086 80'00? 0'800

0'00? 0'000 0'00? 0'0000'00? 0'000 90'00? 0'900

0'00? 0'000 90'00? 0'900

85'00? 0'850 85'00? 0'850

85'00? 0'850 85'00? 0'850

40'00? 0'400 80'00? 0'800

0'00? 0'000 30'00? 0'300

50'00? 0'500 80'00? 0'800

50'00? 0'500 80'00? 0'800

0'00? 0'000 0'00? 0'000

75'00? 0'750 80'00? 0'800

75'00? 0'750 80'00? 0'800

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


89/229

Page 89 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'0000'00? 0'000 100'00? 1'000

0'00? 0'000 60'00? 0'600

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 85'00? 0'850

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 10'00? 0'100

0'00? 0'000 10'00? 0'100

0'00? 0'000 30'00? 0'300

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 60'00? 0'600

0'00? 0'000 60'00? 0'600

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


90/229

Page 90 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


91/229

Page 91 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 60'00? 0'600

0'00? 0'000 60'00? 0'600

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 0'00? 0'000

10'00? 0'100 90'00? 0'900

60'00? 0'600 60'00? 0'600

0'00? 0'000 90'00? 0'900

0'00? 0'000 90'00? 0'900

80'00? 0'800 80'00? 0'800


92/229

Page 92 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 65'00? 0'650

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

15'00? 0'150 80'00? 0'800

15'00? 0'150 80'00? 0'800

15'00? 0'150 80'00? 0'800

0'00? 0'000 80'00? 0'800

0'00? 0'000 0'00? 0'000

40'00? 0'400 80'00? 0'800

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 90'00? 0'900

0'00? 0'000 90'00? 0'900

0'00? 0'000 90'00? 0'900

5'00? 0'050 90'00? 0'900


93/229

Page 93 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 30'00? 0'300

0'00? 0'000 0'00? 0'000

0'00? 0'000 30'00? 0'300

0'00? 0'000 0'00? 0'000

0'00? 0'000 40'00? 0'400

0'00? 0'000 40'00? 0'400

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


94/229

Page 94 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 100'00? 1'000

0'00? 0'000 100'00? 1'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


95/229

Page 95 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


96/229

Page 96 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


97/229

Page 97 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000


98/229

Page 98 of 229

Pro4. # Pro4. #

I"r!$!#a3Ts P!ro?!

C$$3a#!Ts P!ro?!

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'0000'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000

Pre#ared and Su!itted y&

PT. HUTAMA :ARYA

SLAMET SUPRIYONO

Proect Manager


99/229


100/229

Page 100 o@ 229


No +!s"r#o 2 *'/ CIVIL'OR:S

-ri"ing #iles re@er ite! 15 A 0'0672

Piles tests on dri"en #iles 0'0042

2.2 Ear#or


101/229

Page 101 o@ 229



* o3!r A? A&3ar /o?a#o 0.2266 0.2266

*.1 P334 'or


102/229

Page 102 o@ 229



-oor ty#e + 90 ) 210 c! Steel e)terior 0'0006

-oor ty#e +++ 180 ) 210 c! Steel e)terior 0'0004

;ooling door 600 ) 450 c!& !otoriCed 0'0020

Monolithic ce!en @loor @inishing& ith hardener 0'0009

he!ical resistan @loor @inish 0'0007

7 C' I#a

7.1 Sa33o /o?a#o

Shallo *oundation 0'0083

7.2 Ear#or

:andrails 0'0004

heuered #lates 0'0009


103/229

Page 103 o@ 229



Anchor olts& su##ly and setting 0'0006

Anchor olts& setting only 0'0004

)#ansion anchor olts& su##ly and setting 0'0003

)#ansion anchor olts& setting only 0'0002

!edded !etals , *ra!es& su##ly and setting 0'0003

!edded !etals , *ra!es& setting only 0'0002

7.8 S?4 a? Roof4 +nsulated alls doule s%in 0'0018

+nsulated roo@ doule s%in 0'0024


104/229


105/229

Page 105 o@ 229



(ac%@ill 0'0009

Sands @ill in trenches& incl su##ly 0'0004

8.*. Co"r!#! 'or

* =adde!+ 0'0007

* >and!ail+ 0'0006






8.8. S?4 a? Roof4

+nsulated alls doule s%in 0'0017

.ninsulated alls single s%in 0'0006

$all>roo@ #enetration dia' .# to 250 !! 0'0009


106/229


107/229

Page 107 o@ 229



Structure ; elo ground& ce!ent ty#e + 0'0083

routing 0'0006 0.0269

;ein@orcing& #lain ar 0'0009

;ein@orcing& de@or!ed ar 0'0031

9.7. Masor 'or

-oor ty#e + 90 ) 210 c! Steel e)terior 0'0003

Monolithic ce!ent @loor @inishing& ith hardner 0'0006

) As +sosa3 a? /a"3#!s 0.05*2 0.05*2

).1 Sa33o /o?a#o

Shallo *oundation 0'0084

).2 Ear#or


108/229

Page 108 o@ 229



*inal rading 0'0006

).*. Co"r!#! 'or

* =adde!+ 0'0009

:andrails 0'0007

heuered #lates 0'0006




).8 S?4 a? Roof4 .ninsulated roo@ single s%in 0'0022

).9 Ar"#!"#r!3 /s4 'or


109/229

Page 109 o@ 229



6.* Co"r!#! 'or

* =adde!+ 0'0011

* >and!ail+ 0'0011

* C%e?ue!ed plate 0'0009




)#ansion anchor olts& setting only 0'0006



6.8 S?4 a? Roof4

* n+ulated ;all+ double +'in 0'0033


110/229

Page 110 o@ 229



* @ni+ulated ;all+ +ingle +'in 0'0028

* n+ulated !oof double +'in 0'0026

* @nin+ulated !oof +ingle +'in 0'0020

* &all+-!oof penet!ation dia @p to 250 mm 0'0018

* &all+-!oof penet!ation dia 251 to 400 mm 0'0020

* &all+-!oof penet!ation dia 401 to 600 mm 0'0018


111/229

Page 111 o@ 229



laCed iles 0'0004

* C%emi"al !e+i+tant oo! :ni+% 0'0006

* $"id p!oof oo! :ni+% 0'0006

* Binl oo!ing and tile+ 0'0007

* Pa!tition ;all+ in o"e 0'0013

* T%in "e!ami" tile 0'0007

Painting or% on concrete or #lastered alls 0'0017 Sus#ended ceilling& lou"ered grid ty#e 0'0015

Sus#ended ceilling&accoustical ty#e& !oisture 0'0017

Sus#ended ceilling&accoustical ty#e 0'0013

Painting or% on concrete ceillings 0'0013

* Dit"%en unit+ 0'0006

* teel lo"'e! 0'0007

6.) P3$(4

* Plumbing 0'0021

10 90 0.0951 0.0951

11.1 Ear#or


112/229

Page 112 o@ 229



ra"el layer 15 c! 0'0007

Structure ; elo ground& ce!ent ty#e + 0'0046

routing 0'0008

;ein@orcing& #lain ar 0'0004

;ein@orcing& de@or!ed ar 0'0020

11.* Masor 'or


113/229

Page 113 o@ 229


No +!s"r#o 2'/ CIVIL'OR:S


114/229

Page 114 o@ 229

7 5

1.0000

0.02*6 0.*771 1.0000

0'1692

0'0769

0'2692

0'2308

0'0385

0'2154

0.0*69 0.5901 1.0000

0'2786

0'2014

0'1393

0'1300

0'1161

0'0325

0'1021

0.0050 0.0925 1.0000

0'0876

0'6204

0'1095

0'1825

0.0006 0.01*2 1.0000

1'0000

0.0958 0.7)0) 1.0000

0'0555


115/229

Page 115 o@ 229

7 5

0'8885

0'0560

0.0016 0.011) 1.0000

0'6429

0'3571

0.0*71 0.2189 1.0000

0'03890'0146

0'3501

0'1401

0'0654

0'2451

0'1459

0.0020 0.0126 1.0000

1'0000

0.010* 0.085) 1.0000

0'5338

0'3025

0'0747

0'08900.0059 0.0*8* 1.0000

0'1613

0'1613

0'1613

0'1613

0'1290

0'0968

0'1290

0.0298 0.1959 1.0000

1'0000


116/229

Page 116 o@ 229

7 5

0.11)5 0.5159 1.0000

0'0573

0'9172

0'02540.001) 0.00)0 1.0000

0'8400

0'1600

0.0*8) 0.1566 1.0000

0'0481

0'0180

0'5411

0'0501

0'0721

0'2705

0.002) 0.0120 1.0000

1'0000

0.050* 0.21)9 1.00000'4762

0'3297

0'0659

0'0769

0'0403

0'0110

0.0150 0.0851 1.0000

0'4926

0'3079

0'0517

0'1478

0.0079 0.0208 1.0000


117/229

Page 117 o@ 229

7 5

0'1325

0'0884

0'4285

0'1948

0'1558

0.00)* 0.1*6* 1.0000

1'0000

0.00)) 0.17)8 1.0000

0'6250

0'3125

0'0625

0.01*7 0.2275 1.0000

0'0414

0'0207

0'6207

0'0414

0'06900'2069

0.0056 0.0661 1.0000

0'7813

0'2188

0.0126 0.2189 1.0000

0'2714

0'2429

0'1429

0'0571

0'0429

0'0286

0'0714


118/229

Page 118 o@ 229

7 5

0'0429

0'0286

0'0214

0'0143

0'0214

0'0143

0.0087 0.10)7 1.00000'2857

0'3714

0'2571

0'0857

0.00*) 0.08*5 1.0000

0'0732

0'0976

0'5366

0'1463

0'1463

0.0099 0.125* 1.00000'0571

0'9143

0'0286

0.0012 0.0161 1.0000

0'7813

0'2188

0.0072 0.08)9 1.0000

0'0651

0'0261

0'3040

0'1303

0'0868


119/229

Page 119 o@ 229

7 5

0'0651

0'1055

0'2171

0.0709 0.8567 1.0000

0'6561

0'1357

0'06790'0226

0'0181

0'0271

0'0362

0'0271

0'0090

0.0087 0.1077 1.0000

0'3143

0'2286

0'3714

0'0857

0.0017 0.02*0 1.0000

0'19480'1558

0'3896

0'2597

0.0281 0.2960 1.0000

0'0573

0'9160

0'0267

0.00*) 0.0710 1.0000

0'6635


120/229

Page 120 o@ 229

7 5

0'2404

0'0962

0.0**0 0.*52) 1.0000

0'0166

0'0287

0'2654

0'17600'2191

0'0964

0'0637

0'0279

0'0224

0'0838

0.0085 0.0868 1.0000

0'3228

0'2296

0'4476

0.0086 0.09*7 1.0000

0'4032

0'18820'1075

0'1075

0'0806

0'0376

0'0161

0'0161

0'0269

0'0161

0.007* 0.0755 1.0000

0'3896

0'1299

0'2165


121/229

Page 121 o@ 229

7 5

0'1732

0'0649

0'0260

0.0126 0.1*)8 1.0000

0'0213

0'0114

0'04270'1280

0'0853

0'1280

0'0996

0'1138

0'0996

0'0711

0'0427

0'0853

0'0711

0.0108 0.1981 1.0000

0'0576

0'9215

0'0209

0.00*0 0.0509 1.0000

0'4242

0'1818

0'3030

0'0909

0.0172 0.2*89 1.0000

0'0390

0'0519


122/229

Page 122 o@ 229

7 5

0'5844

0'0390

0'0649

0'2208

0.0020 0.0**) 1.0000

1'0000

0.02*7 0.*607 1.00000'5512

0'1339

0'0394

0'0394

0'0315

0'1181

0'0394

0'0315

0'0157

0.0056 0.06)7 1.0000

0'4063

0'3125

0'28130.000) 0.01*) 1.0000

0'3333

0'6667

0.00)7 0.1596 1.0000

1'0000

0.0099 0.17*6 1.0000

0'3659

0'1463

0'4146


123/229

Page 123 o@ 229

7 5

0'0732

0.0155 0.2612 1.0000

0'0361

0'0602

0'5783

0'0602

0'04820'2169

0.0021 0.0*)8 1.0000

1'0000

0.0187 0.*0)) 1.0000

0'6250

0'1705

0'0568

0'0455

0'0341

0'0341

0'0227

0'0114

0.0022 0.0721 1.00001'0000

0.0006 0.0195 1.0000

1'0000

0.0186 0.1595 1.0000

0'0588

0'9412

0.0022 0.0208 1.0000

0'7500

0'2500


124/229

Page 124 o@ 229

7 5

0.0151 0.1709 1.0000

0'0610

0'0488

0'4268

0'1220

0'0244

0'04880'2317

0'0366

0.0067 0.0)95 1.0000

0'1765

0'1961

0'1569

0'1373

0'1373

0'1961

0.0216 0.2072 1.0000

0'3782

0'1429

0'12610'0588

0'0504

0'0504

0'0420

0'0336

0'0336

0'0252

0'0252

0'0168

0'0168

0.0209 0.16*1 1.0000

0'1600


125/229

Page 125 o@ 229

7 5

0'1333

0'1244

0'0978

0'0889

0'0978

0'0889

0'08890'0444

0'0356

0'0267

0'0133

0.01)6 0.1987 1.0000

0'0146

0'0146

0'0049

0'0049

0'0175

0'0175

0'0068

0'00680'0195

0'0195

0'0088

0'0088

0'0078

0'0078

0'0049

0'0049

0'0292

0'0486

0'0389

0'0292


126/229

Page 126 o@ 229

7 5

0'0195

0'0331

0'0292

0'0389

0'0681

0'0389

0'08750'0778

0'0875

0'0681

0'0681

0'0292

0'0389

0.0021 0.0166 1.0000

1'0000

0.0289 0.)027 1.0000

1'00000.0088 0.1698 1.0000

1'0000

0.0018 0.0215 1.0000

0'4898

0'3061

0'1224

0'0816

0.00)) 0.1197 1.0000

0'0448


127/229

Page 127 o@ 229

7 5

0'0746

0'5224

0'0896

0'0448

0'2239

0.0228 0.*018 1.0000

0'18180'2273

0'5000

0'0909

0.0271 0.*217 1.0000

0'1908

0'2453

0'1363

0'1635

0'0353

0'0164

0'0981

0'0545

0'06000.0087 0.0)5) 0.2891

0'0818

0'0872

0'0572

0'0409

0.0101 0.1*7) 1.0000

0'4545

0'5455

0.001* 0.0195 1.0000

1'0000


128/229

Page 128 o@ 229

7 5


129/229

&EST)A&TE P)


130/229

Las# P!ro? C$3a#! Ts P!ro?

'/ Pro4 '/

0'000 0'00? 0'000

0'435 82'10? 0'435

0'071 23'75? 0'071

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'002 90'00? 0'0020'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'075 98'56? 0'075

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0'000 0'00? 0'000

0.5)* 5).26B 0.5)*


131/229


132/229

Su otal 0.00B

2.15 Coa3 Ha?34 0.098

2'15'1 on"eyor 0'034 0'00?

2'15'2 oal ruser , oal in 0'031 0'00?

2'15'3 :o##er& hut& -uct& (in yclone 0'011 0'00?

Su otal 0.00B

2.18 /!3 O3 Ss#!$ 0.009

Su otal 0.00B

2.19 As Ha?34 Ss#!$ 0.01)

2'17'1 -ust ollection 0'018 0'00?

Su otal 0.00B

To#a3 1.000 0.00B


133/229

TE

s# P!ro?

'/ Pro4 '/ Pro4 '/

0'000 76'74? 0'244 76'74? 0'244

0'000 88'30? 0'117 88'30? 0'117

0'000 93'20? 0'074 93'20? 0'074

0'000 82'10? 0'435 )2.10B 0'435

0'000 18'00? 0'032 18'00? 0'032

0'000 20'00? 0'015 20'00? 0'015

0'000 53'00? 0'024 53'00? 0'024

0'000 23'75? 0'071 2*.95B 0'071

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 90'00? 0'002 90'00? 0'002

0'000 90'00? 0'002 60.00B 0'002

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

I"r!$!#a3 Las#P!ro?

C$3a#! TsP!ro?


134/229


135/229

&EST)A&TE P)


136/229

+s"3! % M!"a"a3

No+!s"r#o

'/C$3a#!

Pro4

2.2.2 Er!"#o G!!ra#or 0'075

2'2'2'1 enerator 0'037 0'00?

2'2'2'2 Pi#ing 0'037 0'00?

Su otal 0.00B

2.2.* +!a!ra#or Ss#!$ 0'045

2'2'3'1 -eaerator tan% 0'013 0'00?

2'2'3'3 *lash tan% 0'009 0'00?

2'2'3'4 Pi#ing 0'009 0'00?

Su otal 0.00B

2.* Co?!s!r A? /!!? 'a#!r H!a#4 P3a# 0.000

2'3'1 Er!"#o Co?!s!r 0'000

2'3'1'1 )#ansion /oint urine , ondenser 0'000 0'00?

2'3'1'2 ondenser 0'000 0'00?

2'3'1'3 (utter@ly =al"e 0'000 0'00?

2'3'1'4 $ater (o) 0'000 0'00?

2'3'1'5 $ Pi#e to $ater (o) 0'000 0'00?

Su otal 0.00B

2.7 P3a# 'a#!r Ss#!$ 0.000 0'00?

Su otal 0.00B

2.5 +raa4! a? 'as#! 'a#!r Tr!a#$!# P3a# 0.0**

2'5'1 +nstall $aste $ater reat!ent Plant 0'033 0'00?

Su otal 0.00B

2.8 /r! Pro#!"#o Ss#!$ 0.012 0'00?

Su otal 0.00B

2.9 Co$r!ss!? Ar Ss#!$ 0.000 0'00?

Su otal 0.00B

2.) C!$"a3 /!!? Ss#!$ 0.000 0'00?

Su otal 0.00B

2.6 Sa$34 Ra"< Ss#!$ 0.002 0'00?

Su otal 0.00B

2.10 La(ora#or a? Is#r$!#s 0.000 0'00?

Su otal 0.00B

2.11 C3ora#o Ss#!$ 0.000 0'00?

Su otal 0.00B

2.12 Ar Co?#o4 a? V!#3a#o 0.001 0'00?

Su otal 0.00B

2.1* Cra! a? Hos# 0.022

2'13'1 rane 0'013 0'00?

2'13'2 :oist 0'005 0'00?

2'13'3 +nstru!ent , ontrol 0'003 0'00?

Su otal 0.00B

2.17 'or


137/229

+s"3! % M!"a"a3

No+!s"r#o

'/C$3a#!

Pro4

Su otal 0.00B

2.18 /!3 O3 Ss#!$ 0.009 0'00?

Su otal 0.00B

2.19 As Ha?34 0.01)

2'17'1 -ust ollection 0'018 0'00?

Su otal 0.00B


138/229

TE

as# P!ro? I"r!$!#a3 Las# P!ro?

'/ Pro4 '/ Pro4 '/

0'000 100'00? 0'017 100'00? 0'017

0'000 95'00? 0'020 95'00? 0'020

0'000 90'00? 0'019 90'00? 0'019

0'000 90'00? 0'031 90'00? 0'031

0'000 90'00? 0'019 90'00? 0'019

0'000 90'00? 0'019 90'00? 0'019

0'000 100'00? 0'021 100'00? 0'021

0'000 61'33? 0'005 61'33? 0'005

0'000 84'43? 0'011 84'43? 0'011

0'000 50'00? 0'011 50'00? 0'011

0'000 100'00? 0'021 100'00? 0'021

0'000 60'00? 0'013 60'00? 0'013

0'000 100'00? 0'021 100'00? 0'021

0'000 77'14? 0'016 77'14? 0'016

0'000 0'00? 0'000 0'00? 0'000

0'000 98.97B 0'244 98.97B 0'244

0'000 88'00? 0'111 88'00? 0'111

0'000 94'00? 0'006 94'00? 0'006

0'000 )).*0B 0'117 )).*0B 0'117

0'000 95'00? 0'030 95'00? 0'030

0'000 100'00? 0'016 100'00? 0'016

0'000 100'00? 0'008 100'00? 0'008

0'000 90'00? 0'007 90'00? 0'007

0'000 81'00? 0'013 81'00? 0'013

0'000 6*.20B 0'074 6*.20B 0'074

0'000 90'00? 0'032 90'00? 0'032

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

C$3a#! TsP!ro?


139/229


'/ Pro4 '/ Pro4 '/

C$3a#! TsP!ro?

0'000 0'00? 0'000 0'00? 0'000

0'000 40'00? 0'015 40'00? 0'015

0'000 20.00B 0'015 20.00B 0'015

0'000 90'00? 0'012 90'00? 0'012

0'000 90'00? 0'008 90'00? 0'008

0'000 40'00? 0'004 40'00? 0'004

0'000 5*.00B 0'024 5*.00B 0'024

0'000 90'00? 0'000 90'00? 0'000

0'000 90'00? 0'000 90'00? 0'000

0'000 5'00? 0'000 5'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 90'00? 0'002 90'00? 0'002

0'000 60.00B 0'002 60.00B 0'002

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 97'25? 0'033 97'25? 0'033


140/229


'/ Pro4 '/ Pro4 '/

C$3a#! TsP!ro?

0'000 6).58B 0'075 6).58B 0'075

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000

0'000 0'00? 0'000 0'00? 0'000

0'000 0.00B 0'000 0.00B 0'000


141/229

&EST)A&TE P)


142/229

+s"3! % M!"a"a3

No+!s"r#o

'/

Su otal

2'1'1'7 Ar Pr!!a#!r 0.021

2'1'1'7'1 ue (o) 0'002

2'1'1'7'2 )#ansion /oint 0'002

2'1'1'7'3 *ra!e 0'004

2'1'1'7'4 :ot $ind ie +n 0'002

2'1'1'7'5 old $ind ie +n 0'002

2'1'1'7'6 uide Plate 0'002

2'1'1'7'7 asing 0'002

2'1'1'7'8


143/229

+s"3! % M!"a"a3

No+!s"r#o

'/

Su otal

2'1'1'14 S!"o?ar Ar?"# 0.021

2'1'1'14'1 otal (last ue 0'002

2'1'1'14'2 (end (last ue 0'003

2'1'1'14'3 *ront O"ergrate (last ue 0'003

2'1'1'14'4 (ac% O"ergrate (last ue 0'003

2'1'1'14'5 (last ue 0'003

2'1'1'14'6 Soc%et 0'004

ue su##ort 0'003

Su otal

2'1'1'15 Is#r$!# @ Co#ro3 0'034

Su otal

2'1'2 Er!"#o ESP @ I+ /a0.1*2

2'1'2'1 Er!"#o ESP 0'126

2'1'2'1'1 Out shell 0'013

2'1'2'1'2 +nner Shell 0'025

2'1'2'1'3 ;oo@ 0'013

2'1'2'1'4 ollecting lectrodes 0'013

2'1'2'1'5 -ischarge lectrodes 0'013

2'1'2'1'6 Ash :andling 0'013

2'1'2'1'7 lectrical Poer Su##ly 0'013

2'1'2'1'8 Plat@or!s 0'013

2'1'2'1'9


144/229

+s"3! % M!"a"a3

No+!s"r#o

'/

2'2'2'1 enerator 0'037

2'2'2'2 Pi#ing 0'037

Su otal

2'2'3 +!a!ra#or Ss#!$ 0.075

2'2'3'1 -eaerator tan% 0'013

2'2'3'3 *lash tan% 0'009

2'2'3'4 Pi#ing 0'009

Su otal

2.* Co?!s!r A? /!!? 'a#!r H!a#4 P3a# 0.000

2.*.1 Er!"#o Co?!s!r 0.000

2'3'1'1 )#ansion /oint urine , ondenser 0'000

2'3'1'2 ondenser 0'000

2'3'1'3 (utter@ly =al"e0'000

2'3'1'4 $ater (o) 0'000

2'3'1'5 $ Pi#e to $ater (o) 0'000

Su otal

2.7 P3a# 'a#!r Ss#!$ 0.000

2'5'1'1 $ater reat!ent ;>O Syste! 0'000

2'5'1'2 ooling $ater , #u!# 0'000

2'5'1'3 an% , Pu!# 0'000

2'5'1'4 Pi#ing 0'000

Su otal

2.5 +raa4! a? 'as#! 'a#!r Tr!a#$!# P3a# 0.0**2'5'1 Is#a33a#o 'as#! 'a#!r #r!a#$!# @ Ta


145/229

+s"3! % M!"a"a3

No+!s"r#o

'/

Su otal

2.1* Cra! a? Hos# 0.022

2'13'1 rane 0'013

2'13'2 :oist 0'005

2'13'3 +nstru!ent , ontrol 0'003

Su otal

2.17 'or


146/229

:&A:+TE

C$3a#! Las# P!ro? I"r!$!#a3 Las# P!ro? C$3a#! Ts P!ro?

Pro4 '/ Pro4 '/ Pro4 '/

0'00? 0'000 100'00? 0'012 100'00? 0'012

0'00? 0'000 100'00? 0'005 100'00? 0'005

0.00B 0'000 100.00B 0'017 100.00B 0'017

0'00? 0'000 95'00? 0'020 95'00? 0'020

0.00B 0'000 65.00B 0'020 65.00B 0'020

0'00? 0'000 90'00? 0'002 90'00? 0'002

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'004 90'00? 0'004

0.00B 0'000 60.00B 0'019 60.00B 0'019

0'00? 0'000 90'00? 0'031 90'00? 0'031

0.00B 0'000 60.00B 0'031 60.00B 0'031

0'00? 0'000 90'00? 0'005 90'00? 0'005

0'00? 0'000 90'00? 0'004 90'00? 0'004

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'001 90'00? 0'001

0'00? 0'000 90'00? 0'001 90'00? 0'001

0.00B 0'000 60.00B 0'019 60.00B 0'019

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00?0'000

90'00?0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003


147/229


Pro4 '/ Pro4 '/ Pro4 '/

0.00B 0'000 60.00B 0'019 60.00B 0'019

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0.00B 0'000 100.00B 0'021 100.00B 0'021

0'00? 0'000 23'33? 0'001 23'33? 0'001

0'00? 0'000 80'00? 0'003 80'00? 0'003

0'00? 0'000 100'00? 0'002 100'00? 0'002

0.00B 0'000 81.**B 0'005 81.**B 0'005

0'00? 0'000 93'33? 0'001 93'33? 0'001

0'00? 0'000 82'22? 0'008 82'22? 0'008

0'00? 0'000 90'00? 0'001 90'00? 0'001

0'00? 0'000 98'62? 0'001 98'62? 0'001

0.00B 0'000 )7.7*B 0'011 )7.7*B 0'011

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 0'011 100'00? 0'011

0.00B 0'000 50.00B 0'011 50.00B 0'011

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'0020'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0'00? 0'000 100'00? 0'002 100'00? 0'002

0.00B 0'000 100.00B 0'021 100.00B 0'021

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 100'00? 0'004 100'00? 0'004

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 80.00B 0'013 80.00B 0'013

0 00? 0 000 100 00? 0 021 100 00? 0 021


148/229


Pro4 '/ Pro4 '/ Pro4 '/

0.00B 0'000 100.00B 0'021 100.00B 0'021

0'00? 0'000 90'00? 0'002 90'00? 0'002

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 90'00? 0'003 90'00? 0'003

0'00? 0'000 100'00? 0'003 100'00? 0'003

0.00B 0'000 99.17B 0'016 99.17B 0'016

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 100'00? 0'013 100'00? 0'013

0'00? 0'000 100'00? 0'025 100'00? 0'025

0'00? 0'000 95'00? 0'012 95'00? 0'012

0'00? 0'000 95'00? 0'012 95'00? 0'012

0'00? 0'000 95'00? 0'012 95'00? 0'012

0'00? 0'000 95'00? 0'012 95'00? 0'012

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 100'00? 0'013 100'00? 0'013

0'00? 0'000 100'00? 0'013 100'00? 0'0130.00B 0'000 )).00B 0'111 )).00B 0'111

0'00? 0'000 94'00? 0'002 94'00? 0'002

0'00? 0'000 94'00? 0'002 94'00? 0'002

0'00? 0'000 94'00? 0'002 94'00? 0'002

0.00B 0'000 67.00B 0'006 67.00B 0'006

0'00? 0'000 95'00? 0'030 95'00? 0'030

0'00? 0'000 100'00? 0'016 100'00? 0'016

0'00? 0'000 100'00? 0'008 100'00? 0'0080'00? 0'000 90'00? 0'007 90'00? 0'007

0'00? 0'000 81'00? 0'013 81'00? 0'013

0.00B 0'000 6*.20B 0'074 6*.20B 0'074

0'00? 0'000 90'00? 0'032 90'00? 0'032

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 1).00B 0'032 1).00B 0'032


149/229


Pro4 '/ Pro4 '/ Pro4 '/

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 40'00? 0'015 40'00? 0'015

0.00B 0'000 20.00B 0'015 20.00B 0'015

0'00? 0'000 90'00? 0'012 90'00? 0'012

0'00? 0'000 90'00? 0'008 90'00? 0'008

0'00? 0'000 40'00? 0'004 40'00? 0'004

0.00B 0'000 5*.00B 0'024 5*.00B 0'024

0'00? 0'000 90'00? 0'000 90'00? 0'000

0'00? 0'000 90'00? 0'000 90'00? 0'000

0'00? 0'000 5'00? 0'0005'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'0000'00? 0'000 90'00? 0'002 90'00? 0'002

0.00B 0'000 60.00B 0'002 60.00B 0'002

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 95'00? 0'000 95'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0 00? 0 000 0 00? 0 000 0 00? 0 000


150/229


Pro4 '/ Pro4 '/ Pro4 '/

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 97'25? 0'033 97'25? 0'033

0'00? 0'000 99'50? 0'030 99'50? 0'030

0'00? 0'000 100'00? 0'011 100'00? 0'011

0.00B 0'000 6).58B 0'0756).58B

0'0750'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000

0'00? 0'000 0'00? 0'000 0'00? 0'000

0.00B 0'000 0.00B 0'000 0.00B 0'000


151/229

&EST)A&TE

Pro!"# Na Pro!"# Na$! % PLTU :!?ar U# * =1 & 10 M'>

I#!$ No I#!$ No % Pro4r!ss C!r#f"a#! No. 02

Pas! Pas! % Cos#r"#o

+s"3! +s"3! % M!"a"a3

No. +ESCRIPTION U#

2 MECHANICAL 'OR:

2.1 T! o3!r a? A&3ar!s.

2.1.1 Er!"#o o3!r U# *

*ireric% .nder haingrate

Percentage

!2

!2

*ireric% (urner

Percentage

!2

!2

Stea!dru!

Percentage

pcs hk september 2013 civ versi pmm

Documents