nmdc 10 years performance

1
ANNUAL REPORT 2013-14 108 Ten Years Performance 2013-14 2012-13 2011-12 2010-11 2009-10 2008-09 2007-08 2006-07 2005-06 2004-05 Operating Statistics: Production @ 1 Iron Ore (WMT) (in lakh tonnes) 300.25 271.84 272.60 251.55 238.03 285.15 298.16 262.25 229.23 207.40 2 Diamonds (Carats) 37082 31533.39 18043.44 10865.93 16529.21 0 0 1703.00 43878 78217 3 Sponge Iron (in tonnes) 29734 36289 37260 38962 Sales 1 Iron Ore (WMT) (in lakh tonnes) 305.00 262.74 273.01 263.15 240.85 264.72 281.84 255.89 248.45 232.22 2 Diamonds (Carats) 43488 17863 8085 18421 7335 0 2632 14588 48825 86257 3 Sponge Iron (in tonnes) 30572 37600 33732 39775 Financial Statistics: Income 1 Sales Iron Ore 11899.52 10558.71 11167.56 11285.33 6222.60 7559.11 5705.32 4170.92 3669.47 2180.58 2 Sales Sponge Iron 56.01 73.5 65.93 62.75 3 Sales Diamonds 49.85 28.51 9.84 12.88 6.94 0.00 3.75 10.60 35.69 43.82 4 Sale of Power 1.05 0 0.00 4.48 6.57 2.22 0.00 0.00 0.00 0.00 5 Sales Others 5.91 5.6 1.36 0.00 0.00 0.08 0.09 1.34 2.22 2.15 6 Income from services 45.86 37.95 17.20 3.50 2.98 2.62 2.15 2.98 3.54 3.44 7 Other Income 2094.52 2238.87 2016.49 1205.70 861.71 884.04 670.53 354.69 199.93 105.28 8 Stock Adjustments 14.27 184.33 22.72 113.17 -1.90 127.39 30.17 -6.49 4.42 -3.75 14166.99 13127.47 13301.10 12687.81 7098.90 8575.46 6412.01 4534.04 3915.27 2331.52 PROFIT 1 Profit before depreciation, Interest & Taxes 9865.98 9616.84 10891.12 9848.69 5280.48 6721.79 5007.47 3578.33 2883.82 1287.49 2 Depreciation 104.93 138.52 130.17 121.52 73.16 73.56 60.00 80.02 113.69 63.84 3 Interest 1.85 13.20 1.48 0.00 0.00 0.00 4 Profit before tax 9759.20 9465.12 10759.47 9727.17 5207.32 6648.23 4947.47 3498.31 2770.131223.65 5 Taxes 3339.12 3122.75 3494.08 3227.95 1760.06 2275.85 1696.49 1178.10 942.33 468.21 6 Profit/Loss after depreciation Interest & Taxes 6420.08 6342.37 7265.39 6499.22 3447.26 4372.38 3250.98 2320.21 1827.80 755.44 7 Dividend 3370.01 2775.30 1784.12 1308.35 693.82 876.20 651.53 465.19 365.57 151.32 FINANCIAL POSITION 1 Equity (^) 396.47 396.47 396.47 396.47 396.47 396.47 132.16 132.16 132.16 132.16 2 Reserves & Surplus 29591.83 27114.49 24009.89 18818.05 13875.96 11240.44 8157.49 5668.77 3882.32 2471.36 3 Gross Fixed Assets 2769.91 2581.95 2388.12 2272.82 1771.14 1669.17 1421.40 1304.15 1259.681176.78 4 Net Fixed Assets 1362.28 1264.66 1188.80 1099.26 787.15 746.63 568.06 504.90 530.16 537.44 5 Other Assets(intangible) $ 5.37 6.24 10.07 14.45 16.78 22.20 24.55 26.80 29.95 34.75 6 Capital Work-in-Progress 5276.89 3236.09 1494.16 677.17 561.29 248.31 111.83 112.97 56.16 31.47 7 Current Assets 23861.19 25592.18 23195.21 19171.56 14263.61 11771.02 8282.70 5525.84 4742.14 2804.78 8 Current Liabilities 1340.82 3235.68 2105.13 1780.72 1347.66 1164.75 774.76 417.36 1399.32 866.64 9 Deferred Tax Asset -107.25 -104.49 -100.09 -102.88 -84.88 -58.04 -6.01 -26.60 -18.46 -12.13 10 Captial Employed * 23882.65 23621.16 22278.88 18490.10 13703.10 11352.90 8076.00 5613.38 3872.98 2475.58 11 Net Worth 29982.93 27504.72 24396.29 19200.07 14255.65 11614.71 8265.10 5774.13 3984.53 2568.77 12 Book value per share (Rs.) (^) 75.62 69.37 61.53 48.43 35.96 29.30 625.40 436.91 301.50 194.37 13 Earning per share (Rs.) (^) 16.19 16.00 18.33 16.39 8.69 11.03 245.99 175.56 138.30 57.16 14 "Valued added per emp“Rs. In lakhs" 178.54 159.04 167.10 159.05 93.58 122.75 94.72 67.12 56.83 30.86 $ Includes Expenditure on Feasibility studies from 1999-00 to 2003-04. * Excludes Investments,Capital WIP (^) During 2008-09, Equity share splitted from Rs.10/- per share to Rs.1/- per share and Bonus shares issued in the ratio of 1:2 (Rs. in Crore)

Upload: hams

Post on 18-Aug-2015

212 views

Category:

Documents


0 download

DESCRIPTION

report

TRANSCRIPT

ANNUALREPORT2013-14108TenYearsPerformance2013-14 2012-13 2011-12 2010-11 2009-10 2008-09 2007-08 2006-072005-06 2004-05OperatingStatistics:Production@1 IronOre(WMT)(inlakhtonnes) 300.25 271.84 272.60 251.55 238.03 285.15 298.16 262.25 229.23 207.402 Diamonds(Carats) 37082 31533.3918043.44 10865.93 16529.21 0 0 1703.00 43878 782173 SpongeIron(intonnes) 29734 36289 37260 38962Sales1 IronOre(WMT)(inlakhtonnes) 305.00 262.74 273.01 263.15 240.85 264.72 281.84 255.89 248.45 232.222 Diamonds(Carats) 43488 17863 8085 18421 7335 0 2632 14588 48825 862573 SpongeIron(intonnes) 30572 37600 33732 39775FinancialStatistics:Income1 SalesIronOre 11899.52 10558.71 11167.5611285.33 6222.60 7559.11 5705.324170.92 3669.47 2180.582 SalesSpongeIron 56.01 73.5 65.93 62.753 SalesDiamonds 49.85 28.51 9.84 12.88 6.94 0.00 3.75 10.60 35.69 43.824 SaleofPower 1.05 0 0.00 4.48 6.57 2.22 0.00 0.00 0.00 0.005 SalesOthers 5.91 5.6 1.36 0.00 0.00 0.08 0.09 1.34 2.22 2.156 Incomefromservices 45.86 37.95 17.20 3.50 2.98 2.62 2.15 2.98 3.54 3.447 OtherIncome 2094.52 2238.87 2016.49 1205.70 861.71 884.04 670.53 354.69 199.93 105.288 StockAdjustments 14.27 184.33 22.72 113.17 -1.90 127.39 30.17 -6.49 4.42 -3.7514166.99 13127.47 13301.1012687.81 7098.90 8575.46 6412.01 4534.043915.27 2331.52PROFIT1 Profitbeforedepreciation,Interest & Taxes 9865.98 9616.84 10891.12 9848.69 5280.48 6721.79 5007.473578.33 2883.82 1287.492 Depreciation 104.93 138.52 130.17 121.52 73.16 73.56 60.00 80.02 113.69 63.843 Interest 1.85 13.20 1.48 0.00 0.00 0.004 Profitbeforetax 9759.20 9465.1210759.47 9727.17 5207.32 6648.23 4947.47 3498.312770.131223.655 Taxes 3339.12 3122.75 3494.08 3227.95 1760.06 2275.85 1696.49 1178.10 942.33 468.216 Profit/LossafterdepreciationInterest&Taxes 6420.08 6342.37 7265.39 6499.22 3447.26 4372.38 3250.98 2320.211827.80 755.447 Dividend 3370.01 2775.30 1784.12 1308.35 693.82 876.20 651.53 465.19 365.57 151.32FINANCIALPOSITION1 Equity(^) 396.47 396.47 396.47 396.47 396.47 396.47 132.16 132.16 132.16 132.162 Reserves&Surplus 29591.83 27114.49 24009.89 18818.05 13875.96 11240.44 8157.495668.77 3882.32 2471.363 GrossFixedAssets 2769.91 2581.95 2388.12 2272.82 1771.14 1669.17 1421.40 1304.151259.681176.784 NetFixedAssets 1362.28 1264.66 1188.80 1099.26 787.15 746.63 568.06 504.90 530.16 537.445 OtherAssets(intangible)$ 5.37 6.24 10.07 14.45 16.78 22.20 24.55 26.80 29.95 34.756 CapitalWork-in-Progress 5276.89 3236.09 1494.16 677.17 561.29 248.31 111.83 112.97 56.16 31.477 CurrentAssets 23861.19 25592.18 23195.21 19171.56 14263.61 11771.02 8282.705525.84 4742.14 2804.788 CurrentLiabilities 1340.82 3235.68 2105.13 1780.72 1347.66 1164.75 774.76 417.361399.32 866.649 DeferredTaxAsset -107.25 -104.49 -100.09 -102.88 -84.88 -58.04 -6.01 -26.60 -18.46 -12.1310 CaptialEmployed* 23882.65 23621.16 22278.8818490.10 13703.1011352.90 8076.00 5613.383872.98 2475.5811 NetWorth 29982.93 27504.72 24396.2919200.07 14255.6511614.71 8265.10 5774.133984.53 2568.7712 Bookvaluepershare(Rs.)(^) 75.62 69.37 61.53 48.43 35.96 29.30 625.40 436.91 301.50 194.3713 Earningpershare(Rs.)(^) 16.19 16.00 18.33 16.39 8.69 11.03 245.99 175.56 138.30 57.1614 "ValuedaddedperempRs.Inlakhs" 178.54 159.04 167.10 159.05 93.58 122.75 94.72 67.12 56.83 30.86$ IncludesExpenditureonFeasibilitystudiesfrom1999-00to2003-04.* ExcludesInvestments,CapitalWIP(^) During2008-09,EquitysharesplittedfromRs.10/-persharetoRs.1/-pershareandBonussharesissuedintheratioof1:2(Rs.inCrore)