modeling peak profitabiliyt
DESCRIPTION
research on profit marginsTRANSCRIPT
![Page 1: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/1.jpg)
March 17, 2014
Writing in the margins:
Analyzing peak profitability
Portfolio Strategy Research
Expect high but flat profit margins for the S&P 500 in 2014
US corporate profitability is at record levels
Higher margins drove record S&P 500 earnings despite an environment of
sub-trend economic growth and modest sales. Margins are the key reason
earnings have rebounded so quickly in the recent cycle. Operating margins
equaled 8.9% at the end of 2013, a return to the previous peak. Looking
forward, the forces that influence margins are equally balanced between
upside and downside. We forecast trailing four quarter net margins will
remain at peak levels in 2014 before rising to a new peak of 9.0% in 2015.
Cost management is the main driver of margin growth
Firms have enjoyed a secular increase in the productivity of labor and
capital as well as technological innovations such as real-time inventory
management, reducing both fixed and variable costs. Low inflation in
terms of commodity inputs and labor costs have been tailwinds. Taxes and
interest rates have never been more favorable for the profitability of firms.
Stage of Production: Intermediate-stage margins squeezed
Companies on either end of the production chain have been able to
support margins due to letting commodity prices flow through on one end
and pushing through pricing to the consumer on the other. Intermediate
companies have been caught between the two, and aggregate margins for
these companies contracted during the past two years. Cost of goods is a
higher portion of sales for raw and intermediate stage firms while SG&A is
a higher share of expenses for end-demand companies.
Breakdown of costs and profits for S&P 500 ex-Financials and Utilities
Source: Compustat and Goldman Sachs Global Investment Research.
Amanda Sneider, CFA (212) 357-9860 [email protected] Goldman, Sachs & Co.
David J. Kostin (212) 902-6781 [email protected] Goldman, Sachs & Co.
Stuart Kaiser, CFA (212) 357-6308 [email protected] Goldman, Sachs & Co.
Ben Snider (212) 357-1744 [email protected] Goldman, Sachs & Co.
Rima Reddy (801) 884-4794 [email protected] Goldman, Sachs & Co.
Goldman Sachs does and seeks to do business with companies covered in its research reports. As a result, investorsshould be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investorsshould consider this report as only a single factor in making their investment decision. For Reg AC certification and otherimportant disclosures, see the Disclosure Appendix, or go to www.gs.com/research/hedge.html. Analysts employed bynon-US affiliates are not registered/qualified as research analysts with FINRA in the U.S.
The Goldman Sachs Group, Inc. Global Investment Research
0%
5%
10%
15%
20%
25%
30%
35%
40%
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
Sh
are
of
Sal
es
Operating Income
Depreciationand Other
SG&A
Cost of Goods Sold
5%
5%
18%
67%
9%
5%
17%
66%
Interest and Taxes
5%4%
![Page 2: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/2.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 2
Contents
US corporate profitability returns to record levels 3
Margins: Past, Present, and Future 4
Cost breakdown: Margins as the remainder of expenses 7
Stage of Production: Intermediate company margins squeezed 12
Operating leverage: Limited benefit to index-level margins in 2014 14
Sectors: Margin trends vary, but Information Technology is key 15
Disclosure Appendix 21
![Page 3: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/3.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 3
US corporate profitability returns to record levels
A secular trend of higher margins has driven record S&P 500 earnings despite an
environment of sub-trend economic growth and modest sales. During the last 30 years
margins have roughly doubled, trending higher on the back of technological advances,
cheaper and more productive labor, expansion to emerging markets, declining taxes and
interest rates, and changes in aggregate index sector composition. Operating margins
equaled 8.9% at the end of 2013, just 8 bp below the previous peak margin level.
1. Looking forward, the forces that influence margins are equally balanced between
upside and downside, and we expect margins will remain nearly flat through
2015. Economic acceleration should drive revenues and support margins. Companies
remain focused on efficiency gains and cost controls, but labor costs will present more
of a headwind than has been the case in recent years. We forecast trailing four quarter
net margins will remain at peak levels in 2014 before rising to a new peak of 9.0% in
2015.
2. Bottom-up consensus estimates imply further margin expansion to new peak
levels in 2014 and 2015. Consensus expects aggressive margin expansion to 9.4% in
2014 and to 10.0% in 2015. Expectations for the Information Technology sector are a
key difference between our forecast and consensus.
3. Cost management has driven margin growth in the long term more than any
other factor. S&P 500 companies lowered both cost of goods sold and selling, general
& administrative expenses as a share of revenue during the last 20 years. For both
COGS and SG&A, low inflation in terms of commodity inputs and labor costs have
been tailwinds. We expect commodity prices will remain controlled, but labor costs
should eventually rise as slack is removed from the labor market.
4. Taxes and interest rates have never been more favorable for the profitability of
US firms. S&P 500 firms have taken advantage of the recent low interest rate
environment to increase debt to boost current margins and lock in future support. But
potential changes to the tax code have recently garnered significant political and
media attention and would have meaningful implications for corporate profitability.
Excluding the impact of lower tax and interest rates, EBIT margins hover near peak
levels but have not exceeded the highs reached in 2007.
5. Raw Material and End Demand companies have been able to support margins
through pricing. Firms selling intermediate goods were less able to push through
costs and experienced more pressure on margins. Consensus sales and EPS estimates
imply expansion in all three groups during 2014.
6. Operating leverage will provide limited benefit to S&P 500 margins as GDP
growth accelerates. As the economy improves and revenues grow, fixed costs
become a smaller portion of total costs and margins expand. But already low operating
leverage means the accelerating US economy will provide only a modest boost to S&P
500 margins. Although index-level upside from leverage is limited, stock-level
opportunities exist. Firms that can leverage increased sales should be able to grow
margins despite headwinds.
7. Information Technology matters to index-level margins. Information Technology is
the only sector with margins above the index-level, and margins for the sector are
nearly double that of the S&P 500. Because of their high margins and large sales
weight in the index, Info Tech margins typically have a large impact on the S&P 500.
Information Technology margins contracted in recent quarters, although they are now
trending upward. We expect limited margin expansion during the next few years.
![Page 4: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/4.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 4
Margins: Past, Present, and Future
US corporate profitability is at record levels. A secular trend of higher margins has
driven record S&P 500 earnings despite an environment of sub-trend economic
growth and modest sales. During the last 30 years margins have roughly doubled,
trending higher on the back of technological advances, cheaper and more productive labor,
expansion to emerging markets, declining taxes and interest rates, and aggregate index
sector composition that has shifted towards higher-margin industries.
Margins are the key reason earnings have rebounded so quickly in the recent cycle.
Net margins for the S&P 500 (ex-Financials and Utilities) hit a low of 5.9% in 2009. By 3Q
2010, margins had already returned to the previous 2Q 2007 peak of 8.3%. They continued
to rise during the next year, reaching a cyclical and historical peak of 8.9% in 3Q 2011.
Exhibit 1: S&P 500 net margin, 1979-2013 as of March 12, 2014
Source: Compustat, FirstCall, I/B/E/S and Goldman Sachs Global Investment Research.
The median S&P 500 firm’s margin has been 100-150 bp above the aggregate S&P 500
margins since 4Q 2008. The top 20 firms by 2013 revenues account for one third of
aggregate S&P 500 sales, yet 13 of 20 (65%) reported margins less than 5%. This compares
to 17% of the other 367 ex-Financials and Utilities companies in the S&P 500.
Exhibit 2: S&P 500 median and aggregate margins as of March 12, 2014
Exhibit 3: Median and aggregate margins by sector as of March 12, 2014
Source: Compustat, FirstCall, I/B/E/S and GS Global Investment Research.
Source: Compustat, FirstCall, I/B/E/S and GS Global Investment Research.
3%
4%
5%
6%
7%
8%
9%
10%
197
9
198
2
198
5
198
8
199
1
199
4
199
7
200
0
200
3
200
6
200
9
201
2
201
5
S&P 500 Net Profit Margin(trailing four quarters)
5.9
3.9
8.9
4.7
8.9
3%
4%
5%
6%
7%
8%
9%
10%
11%
12%
197
9
198
2
198
5
198
8
199
1
199
4
199
7
200
0
200
3
200
6
200
9
201
2
201
5
201
8
202
1
S&P 500 Net Profit Margin(trailing four quarters)
Bottom-upConsensus
Forecast
Aggregate
Median
2013 MarginAggregate Median Difference
Health Care 8.7 % 14.2 % 551 bp
Consumer Staples 6.6 10.1 351
Energy 7.6 10.2 259
Consumer Discretionary 6.9 8.3 142
Materials 6.9 7.9 103
Industrials 8.9 8.7 (15)
Information Technology 16.3 13.9 (245)
Telecom Services 10.2 5.5 (476)
S&P 500 8.9 % 10.2 % 132 bp
![Page 5: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/5.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 5
For the past three years, trailing four-quarter margins have remained essentially flat,
ranging from 8.4% to 8.9%. Firms found varying degrees of success supporting margins
by adjusting pricing, costs and business mix. Some companies prioritized sales growth at
the expense of margins.
While index-level operating margins have been under pressure in recent quarters,
atypical operating items recorded in the second half of 2012 increased the severity of
the contraction. These included pension charges and write-downs to continuing
operations (see page 18). S&P 500 margins rebounded in the second half of 2013 as trailing
four-quarter earnings anniversaried these items.
Operating margins equaled 8.9% at the end of 2013, just 8 bp below the previous
peak level.
Exhibit 4: S&P 500 net margin, 2006-2015E as of March 12, 2014
Source: Compustat, FirstCall, I/B/E/S and Goldman Sachs Global Investment Research.
5%
6%
7%
8%
9%
10%
11%
De
c-0
6
De
c-0
7
De
c-0
8
De
c-0
9
De
c-1
0
De
c-1
1
De
c-1
2
De
c-1
3
De
c-1
4
De
c-1
5
De
c-1
6
S&P 500 Net Profit Margin(trailing four quarters)
Goldman SachsForecast
Bottom-up ConsensusForecast
8.9%
8.9% 9.0%
1Q 2011 -3Q 20138.4-8.9%
2014E9.4%
2015E10.0%
![Page 6: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/6.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 6
Conflicting views on the potential for further margin expansion
Looking forward, the forces that influence margins are equally balanced between
upside and downside, and we expect margins will remain nearly flat through 2015. In
the near term, economic acceleration should drive revenues and support margins through
modest operating leverage. Additional efficiency gains and cost controls combined with
subdued commodity costs should offset an uptick in wage inflation.
In conference calls during the 4Q 2013 earnings season, companies presented mixed
outlooks for margins. Many indicated that expansion will be difficult, consistent with our
forecast. Managements highlighted difficult pricing and higher input costs as key factors
offsetting operating leverage, efficiency gains, and continued cost controls. See S&P 500
Beige Book: Four key themes from 4Q 2013 earnings conference calls (February 11, 2014)
for more information.
Looking further out, labor costs will present more of a headwind to margins as the
output gap shrinks. Corporate profit growth at the expense of personal income has made
margins a topic with important social and political ramifications, in addition to financial
considerations.
Our Economics team sees a favorable environment for corporate profits with a
significant pickup in US GDP and productivity growth in 2014 with only a modest
pickup in wage growth. Further out, they expect a reversion to higher wages and lower
profit margins. Assuming that labor productivity grows 2% and price inflation converges
toward the Fed's 2% target, hourly labor costs would need to grow more than 4% to
systematically impact margins. See US Daily: The Telling Strength of Corporate Profits
(January 22, 2014) for more information.
S&P 500 earnings are highly sensitive to small changes in profit margins, as each 50
bp shift in margins represents roughly $5 in EPS. Exhibit 5 shows the sensitivity of our
2014 EPS forecast to various margin assumptions. For example, our estimate of $116
assumes an 8.9% net margin, but an increase to 9.4% would imply EPS of $121. The
roughly 45 bp gap between our margin forecast and the consensus estimate of 9.4% more
than explains the upside between our 2014 EPS forecast and bottom-up consensus
expectation of $118. However, our sales growth and Financials EPS forecasts are higher
than consensus.
Exhibit 5: EPS sensitivity: 50 bp shift in margins = $5/share in EPS as of March 12, 2014
Source: Goldman Sachs Global Investment Research.
Sensitivity of 2014 EPS forecast tosales growth and margin (Δ50bp ≈ $5)
2014 Profit Margin
6.9 % 7.4 % 7.9 % 8.4 % 8.9 % 9.4 % 9.9 % 10.4 % 10.9 %
9.0 % 98 103 108 113 118 123 129 134 139
8.0 97 102 108 113 118 123 128 133 138
7.0 97 102 107 112 117 122 127 132 137
6.0 96 101 106 111 116 121 126 131 136
5.0 96 100 105 110 115 120 125 130 135
4.0 95 100 105 109 114 119 124 129 134
3.0 94 99 104 109 113 118 123 128 133
2.0 94 98 103 108 113 117 122 127 132
201
4 S
ale
s G
row
th
![Page 7: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/7.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 7
Cost breakdown: Margins as the remainder of expenses
Rather than one major factor pushing margins to record levels, over the last 20 years
almost every component of the income statement has shrunk relative to sales.
Exhibit 6: Breakdown of costs and profits for S&P 500 ex-Financials and Utilities
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Cost management has driven margin growth in the long term more than any other
factor. S&P 500 companies have seen the cost of goods sold (COGS) as a share of revenue
fall by 1 percentage points since 1994 (67% to 66%). Lower selling, general &
administrative expenses (SG&A) have contributed another point. Firms have enjoyed a
secular increase in the productivity of labor and capital as well as technological innovations
such as real-time inventory management, reducing both fixed and variable costs.
Only depreciation and other expenses increased as a percentage of sales since the
2007 peak. Depreciation remains low historically but has risen relative to recent cycle lows.
Exhibit 7: Breakdown of sales and profits for S&P 500 firms ex-Financials and Utilities as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
0%
5%
10%
15%
20%
25%
30%
35%
40%
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
Sh
are
of
Sal
es
Operating Income
Depreciation and Other
SG&A
Cost of Goods Sold
5%
5%
18%
67%
9%
5%
17%
66%
Interest and Taxes
5%4%
8.3 % 8.9 % 8.9 %
2.5 %4.1 % 4.2 %
5.4 %5.0 % 4.5 %
18.3 % 16.8 % 16.9 %
65.6 % 65.2 % 65.6 %
0%
5%
10%
15%
20%
25%
30%
35%
40%
30-Jun-07 30-Sep-11 31-Dec-13
Sh
are
of
sale
s
Operating Income
Depreciation and Other
SG&A
Cost of Goods Sold
Interest and Taxes
Prior peak Recent peak Current
![Page 8: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/8.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 8
For both Cost of Goods Sold and Selling, General & Administrative Expenses, low
inflation in terms of commodity inputs and labor costs have been tailwinds. We
expect commodity prices will remain controlled. Labor costs should rise as the output gap
narrows and slack is removed from the labor market. The question is whether efficiency
gains can outpace the increase in labor costs. Both are below their long-term averages and
have been cyclical but generally trending down for the past decade.
Cost of Goods Sold (COGS)
Cost of Goods Sold includes expenses directly allocated to production, such as
material. Unsurprisingly, sectors in earlier stages of production, such as Energy and
Materials, report higher COGS as a share of sales (78% and 72%, respectively).
Exhibit 8: Cost of goods sold as a share of sales
as of March 12, 2014
Exhibit 9: Cost of goods sold by sector
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Source: Compustat and Goldman Sachs Global Investment Research.
Our commodity strategists forecast a -4% return for the S&P GSCI® Enhanced
Commodity Index over the next 12 months. They expect oil prices to decline, with Brent
crude reaching $100 in a year’s time.
Exhibit 10: Growth in cost of goods sold vs. GSCI index
as of March 12, 2014
Source: Haver, Compustat and Goldman Sachs Global Investment Research.
62
63
64
65
66
67
68
69
70
71
72
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
2016
CO
GS
as
% o
f sa
les
S&P 500 COGS (ex-Financials and Utilities)
Average: 66%
66%
Share ofCOGS Sector S&P 500
Sector ($Bil) Revenue COGS
Energy $1,134 78% 21%Materials 290 72 5Consumer Discretionary 957 68 18Consumer Staples 896 68 16Industrials 749 68 14Health Care 774 63 14Information Technology 516 48 9Telecom Services 121 40 2
S&P 500 $5,437 66% 100%
(80)
(60)
(40)
(20)
0
20
40
60
80
(20)
(15)
(10)
(5)
0
5
10
15
20
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
S&
P G
SC
I Co
mm
od
ity Ind
exY
ear/Year C
han
ge (%
)
S&
P 5
00 C
OG
S G
row
th (
%)
S&P 500 COGS Growth(LHS)
S&P GSCI Commodity IndexYear/Year Change
(RHS)
![Page 9: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/9.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 9
Selling, General & Administrative Expenses (SG&A)
Selling, General & Administrative Expenses represents expenses not directly related
to the manufacture of products. During the downturn, SG&A growth declined sharply as
companies cut costs. Selling, general & administrative costs as percentage of sales fell to
16.8% from 18.3% in mid-2007.
Pensions are included in SG&A spending, so some of the recent rise and decline in
margins is due to pension adjustments.
As with COGS, Selling, General & Administrative spending varies by sector. SG&A
accounts for over 25% of Information Technology costs but just 4% of Energy costs.
Exhibit 11: SG&A expense as a share of sales
as of March 12, 2014
Exhibit 12: SG&A expense by sector
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Source: Compustat and Goldman Sachs Global Investment Research.
Our Economics team sees a favorable environment for corporate profits in 2014 with
a significant pickup in productivity growth but only modest wage growth. The gap
between the productivity and labor growth rates is associated with margin growth (see
Exhibit 14). Further out, they expect a reversion to higher wages and lower profit margins.
However, they believe this is at least a couple of years off.
Exhibit 13: Nonfarm labor cost and SG&A growth
as of March 12, 2014
Exhibit 14: Price-Cost gap associated with profit growth
as of March 12, 2014
Source: BLS, Compustat and Goldman Sachs Global Investment Research.
Source: Department of Labor, Department of Commerce, Compustat and Goldman Sachs Global Investment Research.
16
17
18
19
20
199
4
199
6
199
8
200
0
200
2
200
4
200
6
200
8
201
0
201
2
201
4
SG
&A
as
% o
f sa
les
S&P 500 SG&A(ex-Financials and Utilities)
Average: 18%
17%
Share ofSG&A Sector S&P 500
Sector ($Bil) Revenue SG&A
Information Technology $281 26% 20%Telecom Services 65 22 5Health Care 249 20 18Consumer Staples 258 20 18Consumer Discretionary 265 19 19Industrials 181 16 13Materials 45 11 3Energy 56 4 4
S&P 500 $1,400 17% 100%
(10)%
(5)%
0 %
5 %
10 %
15 %
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
S&P 500SG&A Growth
Nonfarm BusinessUnit Labor Cost Growth
(4-qtr change ann)
(4)%
(3)%
(2)%
(1)%
0 %
1 %
2 %
3 %
4 %
5 %
6 %
(40)%
(30)%
(20)%
(10)%
0 %
10 %
20 %
30 %
40 %
50 %
60 %
200
0
200
2
200
4
200
6
200
8
201
0
201
2
201
4
201
6
Co
re P
CE
vs. U
nit L
abo
r Co
st(4-q
tr avg
, Yo
Y C
han
ge)
S&
P 5
00 M
arg
in(L
TM
, Yo
Y G
row
th)
S&P 500 MarginGrowth(LHS)
Core PCE vs.Unit Labor Cost
(RHS)
![Page 10: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/10.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 10
Taxes and interest rates have never been more favorable for the profitability of US
firms. The efficiency gains and cost controls put in place by most S&P 500 firms in recent
decades have brought EBIT margins to record highs. However, the historical upward trend
in EBIT margins is less extreme than that of net profit margins, highlighting the role
government policy and effective management have played in elevating corporate profits.
Exhibit 15: EBIT margins are also at historical highs but less extreme than profit margins as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Interest rates
By increasing debt with interest rates near historical lows, S&P 500 firms have taken
advantage of the opportunity to boost current margins and lock in future support.
While 10-year Treasury yields have risen from their bottom at 1.4% last August, interest
costs have continued to fall, reaching new all-time lows as firms issue debt and extend
maturities.
Exhibit 16: Cost of debt is at historical lows as of March 12, 2014
Exhibit 17: Companies have taken advantage of low ratesas of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Source: Compustat and Goldman Sachs Global Investment Research.
2%
4%
6%
8%
10%
12%
14%
16%
1980
1985
1990
1995
2000
2005
2010
2015
S&P 500 Profit Margin(trailing four quarters)
8.910.9
8.49.3
13.8EBIT
Operating 5.9
4.73.9
8.9
14.113.3
8.3
13.2
7.1
11.7
5.8
0%
1%
2%
3%
4%
5%
6%
7%
8%
19
93
19
95
19
97
19
99
20
01
20
03
20
05
20
07
20
09
20
11
20
13
20
15
S&P 500 interest cost(ex. Financials and Utilities)
10-Year US Treasury Yield(one year average)
1%
2%
3%
4%
5%
6%
7%
(10)%
(5)%
0 %
5 %
10 %
15 %
20 %
200
0
200
1
200
2
200
3
200
4
200
5
200
6
200
7
200
8
200
9
201
0
201
1
201
2
201
3
201
4
10-Y
ear US
Treasu
ry YieldS
&P
500
deb
t g
row
th
S&P 500 debt growth(LHS, ex. Financials and Utilities)
10-Year US Treasury Yield(RHS, one year average)
![Page 11: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/11.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 11
Taxes
Effective US corporate tax rates have steadily declined for decades despite statutory
rates that rank among the highest in the world. The United States has the highest
statutory corporate income tax rate among OECD countries, at 39%, combining federal and
weighted average state corporate income tax rates. Meanwhile, the S&P 500 median
effective rate of 30% is almost 10 percentage points below the statutory rate. Over the last
10 years, fewer than 10% of S&P 500 firms have paid the statutory rate or higher.
Exhibit 18: Falling corporate tax rates have boosted profits as of March 12, 2014
Source: OECD, Compustat, and Goldman Sachs Global Investment Research.
The tax preferences that create the gap between effective and statutory rates will
likely receive scrutiny from policymakers as they attempt to reform the tax code. By
closing the gap between effective and mandated tax rates, the government could raise
revenues while lowering the statutory rate, thus presenting the change as a tax cut.
Looking forward, changes to tax rates could have meaningful implications for
corporate profitability. Since 1975, tax rates have had the largest cumulative contribution
of the five DuPont factors to S&P 500 index ROE (ex-Financials). The majority of this
contribution was generated in the 1980s when President Reagan cut statutory rates from
50% to 39%. In the last decade, taxes have had a positive but much smaller impact. Higher
effective rates would be a headwind for margins.
Energy pays the highest effective tax rate among S&P 500 sectors in part due to excise
taxes on the sale of oil products.
See US Equity Views: Higher corporate tax rates represent a risk to earnings and valuation
(February 5, 2013) for more information.
20%
25%
30%
35%
40%
45%
50%
55%
60%
1975
1980
1985
1990
1995
2000
2005
2010
2015
Statutory
Median S&P 500 Effective
39%44%
48%
30%
US Corporate Income Tax Rate
![Page 12: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/12.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 12
Stage of Production: Intermediate company margins squeezed
Interestingly, the companies on either end of the production chain have been able to
support margins due to letting commodity prices flow through on one end and pushing
through pricing to the consumer on the other.
Intermediate companies have been caught between the two. Aggregate margins for
these companies contracted by over 100 bp since the previous peak in 3Q 2011. Over the
past two years, the cost of goods sold increased to 74% of sales from 73%.
Consensus sales and EPS estimates imply 50 bp of expansion in all groups during 2014.
Exhibit 19: Firms in intermediate stages of production reported lower margins
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
The cost of goods is a higher portion of sales for firms in the raw and intermediate
stages of production while SG&A is a higher share of expenses for end consumer
companies. Due to a higher mix of fixed costs, intermediate- and end-stage firms benefit
more from operating leverage than raw materials firms.
Exhibit 20: Firms in intermediate stages of production reported lower margins
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
2 %
3 %
4 %
5 %
6 %
7 %
8 %
9 %
10 %
11 %
12 %
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
EndConsumer
IntermediateGoods
RawMaterials
Bottom-upConsensus
10%7% 9%
4%
3%5%
5%
3%
7%
21%
13%
6%
61%
74% 73%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
EndConsumer
IntermediateGoods
RawMaterials
Sh
are
of
sale
s
Operating Income
Depreciation and Other
SG&A
Cost of Goods Sold
Interest and Taxes
![Page 13: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/13.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 13
We classify 63% of S&P 500 revenues in the End Consumer category. The Consumer
Staples and Consumer Discretionary sectors account for half of end demand sales. The
Software & Services industry group lifts margins for the end-stage group. Software &
Services represents 8% of the category’s sales but 16% of earnings. Excluding the industry
group’s 19% margin, End Consumer margins drop to 8.9% from 9.7%.
Exhibit 21: Breakdown of sales by stage of production as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
Raw Materials Intermediate Goods
End Demand
Integrated Oil & Gas51%
Materialsex. Containers & Packaging
27%
Oil & Gas Exploration &
Production13%
Agricultural Products
7%
Other Energy2%
Oil & Gas Refining & Marketing
24%
Health Care Distributors
18%
Machinery12%
Transportationex. Airlines
9%
OtherHealth Care
8%
Semiconductor& Semi Eq
7%
OtherInfo Tech
6%
Food Distributors
3%
Containers & Packaging
2%
Other11%
Food & Staples Retailing
ex. Distributors13%
Retailingex. Distributors
11%
Software & Services
8%
Food Beverage & Tobacco
ex. Ag Products7%
Aerospace & Defense
6%
Computer Hardware
6%
Managed Health Care6%
Telecom Services
6%
Media6%
Pharmaceuticals5%
Automobiles4%
Industrial Conglomerates
4%
Other18%
0% 20% 40% 60% 80% 100%
Materials
Energy
Industrials
Health Care
Info Tech
Staples
Discretionary
Telecom
Share of 2013 sector revenue
Raw Materials
16%
Intermediate Goods
21%
End Demand63%
![Page 14: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/14.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 14
Operating leverage: Limited benefit to index-level margins in 2014
Companies with high fixed costs tend to experience margin contraction in downturns
and margin expansion in recoveries. As the economy improves and revenues grow, fixed
costs become a smaller portion of total costs and margins expand.
In addition to incremental sales growth, our models suggest that margins expand by 16 bp
for every 1 pp increase in real US GDP growth. Despite this, we expect limited margin
upside in 2014 even though we expect real US GDP to grow above-trend.
Low aggregate operating leverage means the accelerating US economy will provide
only a modest boost to S&P 500 margins. Firms cut fixed costs during the great
recession in an attempt to protect earnings in a period of slow growth, bringing the S&P
500 degree of operating leverage (DOL) to the lowest level in at least 30 years. We measure
operating leverage through each stock’s degree of operating leverage (DOL), the ratio of
revenue after variable operating costs to revenue after variable and fixed operating costs. A
high DOL indicates more fixed costs and high operating leverage while a low DOL indicates
more variable costs and low operating leverage.
The S&P 500 degree of operating leverage troughed at 2.5 in 2Q 2011. The DOL rose
over the last few quarters as COGS growth outpaced sales growth. We estimate the S&P
500 degree of operating leverage will decline to 2.4 by the end of 2014 from 2.7 in 3Q 2013.
Although index-level upside from leverage is limited, stock-level opportunities exist.
Firms that can leverage increased sales should be able to grow margins despite headwinds.
We recommend investors buy our High Operating Leverage basket (Bloomberg ticker:
<GSTHOPHI>) against our Low Operating Leverage basket (<GSTHOPLO>). We expect
strong sales growth will benefit the earnings of high operating leverage stocks more than
their low leverage counterparts, and high operating leverage stocks to outperform on
stronger earnings growth. See US Thematic Views: Buy high operating leverage firms
ahead of expected sales growth (August 6, 2013).
Exhibit 22: Operating leverage near all-time lows as of March 12, 2014
Note: Degree of Operating Leverage calculated as (Sales – COGS) / (Sales – COGS – SGA – Depreciation)
Source: Compustat and Goldman Sachs Global Investment Research.
2.0
2.2
2.4
2.6
2.8
3.0
3.2
3.4
3.6
3.8
4.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
1977
1979
1981
1983
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
Deg
ree of O
peratin
g L
everage
Op
erat
ing
Mar
gin
Degree ofOperating Leverage
(RHS)
Operating Margin(LHS)
![Page 15: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/15.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 15
Sectors: Margin trends vary, but Information Technology is key
Technology margins have exceeded 16% since early 2011. This is almost double the
index-level aggregate (8.9%). Information Technology margins are flat relative to the 3Q
2011 peak but remained the highest margins of any S&P 500 sector.
Apple (AAPL) significantly contributes to the Info Tech sector’s multiple expansion.
Apple’s trailing four-quarter revenues grew by over 600% between 2Q 2007 and 4Q 2013
($174 billion from $23 billion) and its margin expanded to 21% from 14%. Excluding Apple,
Info Tech margins still expanded by 450 bp.
Margins for the Industrials and Health Care sectors are in line with index-level
margins. Strong sales growth in Health Care positively contributed to index-level margins
even though the sector’s margin declined. Health Care margins fell to 8.7% in 2013 from
9.4% in mid-2007 but grew sales faster than the market (37% vs. 23%).
Pension adjustments cloud margin changes in the Telecom Services sector. Excluding
these adjustments, margins have improved slightly over the past year (see exhibit 37).
While Consumer Discretionary margins are up over 200 bp since 2007, there has been
little change in the past three years. Both our forecast and consensus expect modest
margin improvement for the sector in 2014. We expect expansion to 7.2% by year-end 2014
from 6.9% in 2013, in line with consensus.
Not all sectors are near peak margin levels. Four out of eight sectors reported margins
below mid-2007 levels. Margins for the Energy and Materials sectors contracted at least
20% since then. The Energy sector has been the largest drag on index-level margins. Sector
margins fell to 7.6% from 11% in 2007.
Margin movements during the recent quarter are mostly positive. Trailing four-quarter
margins for Information Technology, Consumer Staples, Industrials, and Telecom Services
all expanded versus 3Q 2013 while Materials and Health Care margins are flat. Only Energy
and Consumer Discretionary margins declined.
Exhibit 23: Half of sector margins below 2007 levels
as of March 12, 2014
Note: Telecom Services margins for 4Q 2013 equal 8.2% when adjusted for pension benefits.
Source: Compustat and Goldman Sachs Global Investment Research.
Contribution toS&P 500 Margin
Operating Margin Sales Expansion /2Q 2007 4Q 2013 Change Growth (Contraction)
Information Technology 11.0 % 16.3 % 536 bp 39.6 % 86 bpConsumer Discretionary 4.8 6.9 208 0.0 17Consumer Staples 6.3 6.6 30 29.4 10Health Care 9.4 8.7 (69) 36.9 4Telecom Services 8.3 10.2 189 8.8 3Materials 8.7 6.9 (182) 26.1 (8)Industrials 8.8 8.9 3 14.5 (8)Energy 11.1 7.6 (349) 31.6 (48)
S&P 500 Net Margin 8.3 % 8.9 % 57 bp 22.6 % 57 bp
![Page 16: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/16.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 16
Information Technology margins matter to index-level margins
Only Info Tech margins are above the aggregate index level. Because of their high
margins and large sales weight in the index, Info Tech margins typically have a large
impact on the S&P 500.
Exhibit 24: High Info Tech margins contributed to S&P 500 margin expansion as of March 12, 2014
Source: Compustat, FirstCall, I/B/E/S and Goldman Sachs Global Investment Research.
Excluding Information Technology, S&P 500 margins peaked at 7.9% in both 3Q 2011
and 2Q 2007. Positive contributions by Consumer Staples and Health Care were cancelled
out by declines in Energy and Industrials.
Exhibit 25: Excluding Info Tech, S&P 500 margins have not exceeded 2007 highs
as of March 12, 2014
Source: Compustat and Goldman Sachs Global Investment Research.
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
197
9
198
2
198
5
198
8
199
1
199
4
199
7
200
0
200
3
200
6
200
9
201
2
201
5
201
8
202
1
Goldman SachsPortfolio Strategy
ForecastS&P 500
InformationTechnology
Bottom-Up Consensus Forecast
2015E
10.0%
9.0%
19.0%
16.8%
Net Profit Margin(trailing four quarters)
3%
4%
5%
6%
7%
8%
9%
10%
197
9
198
1
198
3
198
5
198
7
198
9
199
1
199
3
199
5
199
7
199
9
200
1
200
3
200
5
200
7
200
9
201
1
201
3
201
5
201
7
S&P 500
S&P 500 ex.InformationTechnology
8.3%
7.7%
7.9%
Net Profit Margin(trailing four quarters)
8.9%
7.9%
8.9%
![Page 17: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/17.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 17
Info Tech is a key difference between our forecasts and consensus
We forecast Information Technology will be of little benefit to index-level margins in
2014. We forecast modest margin expansion for the Info Tech sector from 16.3% in 2013 to
16.6% in 2014. Our sales growth forecast is slightly above the market level (6.2% vs. 6.0%).
Exhibit 26: We forecast margins of 8.9% and 6.0% sales growth in 2014 as of March 12, 2014
Note: Telecom Services margins for 4Q 2013 equal 8.2% when adjusted for pension benefits.
Source: Compustat and Goldman Sachs Global Investment Research.
Bottom-up consensus expects the Technology sector results will benefit margins.
Consensus forecasts further margin expansion to a new high of 18.0% in 2014 but with
slower sales growth than the market aggregate (1.2% vs. 4.5%). The sector accounts for
almost one-third of the consensus margin expansion forecast in 2014.
Based on these margin and sales differences, our 2014 Information Technology EPS
forecast is $0.90 below bottom-up consensus.
Exhibit 27: Consensus expects margin expansion to 9.4% but slower sales growth of 4.5%
as of March 12, 2014
Note: Telecom Services margins for 4Q 2013 equal 8.2% when adjusted for pension benefits.
Source: Compustat and Goldman Sachs Global Investment Research.
Operating Margin Contribution toGoldman S&P 500 Margin
Sachs Sales Expansion /2013 2014E Change Growth (Contraction)
Consumer Discretionary 6.9 % 7.2 % 28 bp 9.5 % 9 bp
Information Technology 16.3 16.6 21 6.2 3
Materials 6.9 7.2 34 7.7 2
Industrials 8.9 9.0 7 6.4 1
Energy 7.6 7.8 14 4.8 1
Health Care 8.7 8.7 (1) 5.7 (0)
Consumer Staples 6.6 6.7 1 4.5 (1)
Telecom Services 10.2 8.5 (172) (1.9) (8)
S&P 500 Net Margin 8.9 % 8.9 % 6 bp 6.0 % 6 bp
Operating Margin Contribution toBottom-up S&P 500 MarginConsensus Sales Expansion /
2013 2014E Change Growth (Contraction)
Information Technology 16.3 % 18.0 % 169 bp 1.2 % 14 bp
Energy 7.6 8.1 43 6.5 10
Health Care 8.7 9.2 52 6.3 10
Consumer Discretionary 6.9 7.2 32 7.5 9
Materials 6.9 8.0 119 4.8 6
Industrials 8.9 9.2 31 4.2 4
Consumer Staples 6.6 6.7 3 2.4 (2)
Telecom Services 10.2 10.7 46 (5.3) (2)
S&P 500 Net Margin 8.9 % 9.4 % 50 bp 4.5 % 50 bp
![Page 18: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/18.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 18
Atypical operating items skew index & sector margin movements
While index-level operating margins have been under pressure, atypical operating items,
such as pension charges and write-downs to continuing operations, increased the severity
of the contraction. Recurring margins, which exclude atypical operating items, show a
smaller margin decline over the previous ten quarters.
Exhibit 28: Recent S&P 500 margin decline partially due to atypical operating items
as of March 12, 2014
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Previous atypical operating items cloud margin trends in certain sectors. Info Tech
operating margins show a steeper decline and rebound during 2012 and 2013 due to prior
write-downs. The Telecom Services operating margin contracted from pension charges
reported by Verizon and AT&T in 4Q 2012. Later, pension-related gains reported in 4Q 2013
increased margins.
Exhibits 30-37 show trailing four-quarter margin charts for S&P 500 sectors. Recurring
and operating margin series are shown when large discrepancies exist.
Exhibit 29: Breakdown of sales and profits for S&P 500 sectors
as of March 12, 2014
Note: Telecom Services margins for 4Q 2013 equal 8.2% when adjusted for pension benefits.
Source: Compustat and Goldman Sachs Global Investment Research.
5.5%
6.0%
6.5%
7.0%
7.5%
8.0%
8.5%
9.0%
9.5%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
S&P 500
Recurring
Operating
Cost of Interest Tax Depreciation OperatingGoods Sold SG&A Expense Expense & Other Margin
Information Technology 48 % 26 % 1 % 4 % 4 % 16.3 %Telecom Services 40 22 4 5 19 10.2Industrials 68 16 2 2 3 8.9Health Care 63 20 1 2 5 8.7Energy 78 4 1 5 4 7.6Consumer Discretionary 68 19 2 3 2 6.9Materials 72 11 2 2 5 6.9Consumer Staples 68 20 1 3 3 6.6
S&P 500 66 % 17 % 1 % 3 % 4 % 8.9 %
![Page 19: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/19.jpg)
March 17, 2014
United States
Goldm
an Sachs Global Investm
ent Research
19
Exhibit 30: Consumer Staples margins
as of March 12, 2014
Exhibit 31: Consumer Discretionary margins
as of March 12, 2014
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Exhibit 32: Energy margins as of March 12, 2014
Exhibit 33: Health Care margins as of March 12, 2014
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
5.6%
5.8%
6.0%
6.2%
6.4%
6.6%
6.8%D
ec-0
6
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Consumer Staples
Operating
0%
1%
2%
3%
4%
5%
6%
7%
8%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Consumer Discretionary
Operating
4%
5%
6%
7%
8%
9%
10%
11%
12%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Energy
Recurring
Operating
8.0%
8.2%
8.4%
8.6%
8.8%
9.0%
9.2%
9.4%
9.6%
9.8%
10.0%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Health Care
Operating
![Page 20: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/20.jpg)
March 17, 2014
United States
Goldm
an Sachs Global Investm
ent Research
20
Exhibit 34: Industrials margins
as of March 12, 2014
Exhibit 35: Information Technology margins
as of March 12, 2014
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Exhibit 36: Materials margins as of March 12, 2014
Exhibit 37: Telecommunication Services margins as of March 12, 2014
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
Source: Compustat, Factset, FirstCall, I/B/E/S, and Goldman Sachs Global Investment Research.
5.5%
6.0%
6.5%
7.0%
7.5%
8.0%
8.5%
9.0%
9.5%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
IndustrialsOperating
8%
10%
12%
14%
16%
18%
20%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Information Technology
Recurring
Operating
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Materials
Recurring
Operating
0%
2%
4%
6%
8%
10%
12%
Dec
-06
Dec
-07
Dec
-08
Dec
-09
Dec
-10
Dec
-11
Dec
-12
Dec
-13
Dec
-14
LT
M P
rofi
t M
arg
in
Telecom Services
Recurring
Operating
![Page 21: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/21.jpg)
Disclosure Appendix
Reg AC
We, Amanda Sneider, CFA, David J. Kostin, Stuart Kaiser, CFA, Ben Snider and Rima Reddy, hereby certify that all of the views expressed in this
report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that no part of our
compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report.
Disclosures
Distribution of ratings/investment banking relationships
Goldman Sachs Investment Research global coverage universe
Rating Distribution Investment Banking Relationships
Buy Hold Sell Buy Hold Sell
Global 32% 54% 14% 53% 45% 36%
As of January 1, 2014, Goldman Sachs Global Investment Research had investment ratings on 3,637 equity securities. Goldman Sachs assigns stocks
as Buys and Sells on various regional Investment Lists; stocks not so assigned are deemed Neutral. Such assignments equate to Buy, Hold and Sell
for the purposes of the above disclosure required by NASD/NYSE rules. See 'Ratings, Coverage groups and views and related definitions' below.
Disclosures required by United States laws and regulations
See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager
or co-manager in a pending transaction; 1% or other ownership; compensation for certain services; types of client relationships; managed/co-
managed public offerings in prior periods; directorships; for equity securities, market making and/or specialist role. Goldman Sachs usually makes a
market in fixed income securities of issuers discussed in this report and usually deals as a principal in these securities.
The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts,
professionals reporting to analysts and members of their households from owning securities of any company in the analyst's area of
coverage. Analyst compensation: Analysts are paid in part based on the profitability of Goldman Sachs, which includes investment banking
revenues. Analyst as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members of their
households from serving as an officer, director, advisory board member or employee of any company in the analyst's area of coverage. Non-U.S. Analysts: Non-U.S. analysts may not be associated persons of Goldman, Sachs & Co. and therefore may not be subject to NASD Rule 2711/NYSE
Rules 472 restrictions on communications with subject company, public appearances and trading securities held by the analysts.
Additional disclosures required under the laws and regulations of jurisdictions other than the United States
The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws
and regulations. Australia: Goldman Sachs Australia Pty Ltd and its affiliates are not authorised deposit-taking institutions (as that term is defined in
the Banking Act 1959 (Cth)) in Australia and do not provide banking services, nor carry on a banking business, in Australia. This research, and any
access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act, unless otherwise agreed by Goldman
Sachs. In producing research reports, members of the Global Investment Research Division of Goldman Sachs Australia may attend site visits and
other meetings hosted by the issuers the subject of its research reports. In some instances the costs of such site visits or meetings may be met in part
or in whole by the issuers concerned if Goldman Sachs Australia considers it is appropriate and reasonable in the specific circumstances relating to
the site visit or meeting. Brazil: Disclosure information in relation to CVM Instruction 483 is available at
http://www.gs.com/worldwide/brazil/area/gir/index.html. Where applicable, the Brazil-registered analyst primarily responsible for the content of this
research report, as defined in Article 16 of CVM Instruction 483, is the first author named at the beginning of this report, unless indicated otherwise at
the end of the text. Canada: Goldman Sachs Canada Inc. is an affiliate of The Goldman Sachs Group Inc. and therefore is included in the company
specific disclosures relating to Goldman Sachs (as defined above). Goldman Sachs Canada Inc. has approved of, and agreed to take responsibility for,
this research report in Canada if and to the extent that Goldman Sachs Canada Inc. disseminates this research report to its clients. Hong Kong: Further information on the securities of covered companies referred to in this research may be obtained on request from Goldman Sachs
(Asia) L.L.C. India: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs
(India) Securities Private Limited. Japan: See below. Korea: Further information on the subject company or companies referred to in this research
may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. New Zealand: Goldman Sachs New Zealand Limited and its affiliates are neither
"registered banks" nor "deposit takers" (as defined in the Reserve Bank of New Zealand Act 1989) in New Zealand. This research, and any access to it,
is intended for "wholesale clients" (as defined in the Financial Advisers Act 2008) unless otherwise agreed by Goldman Sachs. Russia: Research
reports distributed in the Russian Federation are not advertising as defined in the Russian legislation, but are information and analysis not having
product promotion as their main purpose and do not provide appraisal within the meaning of the Russian legislation on appraisal
activity. Singapore: Further information on the covered companies referred to in this research may be obtained from Goldman Sachs (Singapore)
Pte. (Company Number: 198602165W). Taiwan: This material is for reference only and must not be reprinted without permission. Investors should
carefully consider their own investment risk. Investment results are the responsibility of the individual investor. United Kingdom: Persons who
would be categorized as retail clients in the United Kingdom, as such term is defined in the rules of the Financial Conduct Authority, should read this
research in conjunction with prior Goldman Sachs research on the covered companies referred to herein and should refer to the risk warnings that
have been sent to them by Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report,
are available from Goldman Sachs International on request.
European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available
at http://www.gs.com/disclosures/europeanpolicy.html which states the European Policy for Managing Conflicts of Interest in Connection with
Investment Research.
Japan: Goldman Sachs Japan Co., Ltd. is a Financial Instrument Dealer registered with the Kanto Financial Bureau under registration number Kinsho
69, and a member of Japan Securities Dealers Association, Financial Futures Association of Japan and Type II Financial Instruments Firms
Association. Sales and purchase of equities are subject to commission pre-determined with clients plus consumption tax. See company-specific
disclosures as to any applicable disclosures required by Japanese stock exchanges, the Japanese Securities Dealers Association or the Japanese
Securities Finance Company.
![Page 22: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/22.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 22
Ratings, coverage groups and views and related definitions
Buy (B), Neutral (N), Sell (S) -Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy
or Sell on an Investment List is determined by a stock's return potential relative to its coverage group as described below. Any stock not assigned as
a Buy or a Sell on an Investment List is deemed Neutral. Each regional Investment Review Committee manages various regional Investment Lists to a
global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the distribution of Buys and Sells in any particular coverage
group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent investment
recommendations focused on either the size of the potential return or the likelihood of the realization of the return.
Return potential represents the price differential between the current share price and the price target expected during the time horizon associated
with the price target. Price targets are required for all covered stocks. The return potential, price target and associated time horizon are stated in each
report adding or reiterating an Investment List membership.
Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at
http://www.gs.com/research/hedge.html. The analyst assigns one of the following coverage views which represents the analyst's investment outlook
on the coverage group relative to the group's historical fundamentals and/or valuation. Attractive (A). The investment outlook over the following 12
months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The investment outlook over the
following 12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over
the following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation.
Not Rated (NR). The investment rating and target price have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an
advisory capacity in a merger or strategic transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman
Sachs Research has suspended the investment rating and price target for this stock, because there is not a sufficient fundamental basis for
determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and
price target, if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended
coverage of this company. Not Covered (NC). Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The
information is not available for display or is not applicable. Not Meaningful (NM). The information is not meaningful and is therefore excluded.
Global product; distributing entities
The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs on a global
basis. Analysts based in Goldman Sachs offices around the world produce equity research on industries and companies, and research on
macroeconomics, currencies, commodities and portfolio strategy. This research is disseminated in Australia by Goldman Sachs Australia Pty Ltd
(ABN 21 006 797 897); in Brazil by Goldman Sachs do Brasil Corretora de Títulos e Valores Mobiliários S.A.; in Canada by either Goldman Sachs
Canada Inc. or Goldman, Sachs & Co.; in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by Goldman Sachs (India) Securities Private Ltd.; in
Japan by Goldman Sachs Japan Co., Ltd.; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul Branch; in New Zealand by Goldman Sachs
New Zealand Limited; in Russia by OOO Goldman Sachs; in Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in
the United States of America by Goldman, Sachs & Co. Goldman Sachs International has approved this research in connection with its distribution in
the United Kingdom and European Union.
European Union: Goldman Sachs International authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority
and the Prudential Regulation Authority, has approved this research in connection with its distribution in the European Union and United Kingdom;
Goldman Sachs AG and Goldman Sachs International Zweigniederlassung Frankfurt, regulated by the Bundesanstalt für
Finanzdienstleistungsaufsicht, may also distribute research in Germany.
General disclosures
This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we
consider reliable, but we do not represent it is accurate or complete, and it should not be relied on as such. We seek to update our research as
appropriate, but various regulations may prevent us from doing so. Other than certain industry reports published on a periodic basis, the large
majority of reports are published at irregular intervals as appropriate in the analyst's judgment.
Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have
investment banking and other business relationships with a substantial percentage of the companies covered by our Global Investment Research
Division. Goldman, Sachs & Co., the United States broker dealer, is a member of SIPC (http://www.sipc.org).
Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our
proprietary trading desks that reflect opinions that are contrary to the opinions expressed in this research. Our asset management area, our
proprietary trading desks and investing businesses may make investment decisions that are inconsistent with the recommendations or views
expressed in this research.
The analysts named in this report may have from time to time discussed with our clients, including Goldman Sachs salespersons and traders, or may
discuss in this report, trading strategies that reference catalysts or events that may have a near-term impact on the market price of the equity
securities discussed in this report, which impact may be directionally counter to the analyst's published price target expectations for such stocks. Any
such trading strategies are distinct from and do not affect the analyst's fundamental equity rating for such stocks, which rating reflects a stock's
return potential relative to its coverage group as described herein.
We and our affiliates, officers, directors, and employees, excluding equity and credit analysts, will from time to time have long or short positions in,
act as principal in, and buy or sell, the securities or derivatives, if any, referred to in this research.
This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be
illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of
individual clients. Clients should consider whether any advice or recommendation in this research is suitable for their particular circumstances and, if
appropriate, seek professional advice, including tax advice. The price and value of investments referred to in this research and the income from them
may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur.
Fluctuations in exchange rates could have adverse effects on the value or price of, or income derived from, certain investments.
Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors.
Investors should review current options disclosure documents which are available from Goldman Sachs sales representatives or at
http://www.theocc.com/about/publications/character-risks.jsp. Transaction costs may be significant in option strategies calling for multiple purchase
and sales of options such as spreads. Supporting documentation will be supplied upon request.
All research reports are disseminated and available to all clients simultaneously through electronic publication to our internal client websites. Not all
research content is redistributed to our clients or available to third-party aggregators, nor is Goldman Sachs responsible for the redistribution of our
![Page 23: Modeling Peak Profitabiliyt](https://reader033.vdocuments.us/reader033/viewer/2022051623/55cf933f550346f57b9d2396/html5/thumbnails/23.jpg)
March 17, 2014 United States
Goldman Sachs Global Investment Research 23
research by third party aggregators. For research or data available on a particular security, please contact your sales representative or go to
http://360.gs.com.
Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, 200 West Street, New York, NY
10282.
© 2014 Goldman Sachs.
No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior written consent of The Goldman Sachs Group, Inc.