comp cihampelas september

Upload: sofia-house-dago-hotel

Post on 05-Jul-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/16/2019 Comp Cihampelas September

    1/30

    HOTEL'S COMPARISON

    01-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 26 38.81%   246,894 6,419,240 95,810 0.09 0.81 0.08

      2 2 Cihampelas Hotel 30 19 63.33%   250,000 4,750,000 158,333 0.07 0.82 0.06

      3 2 Cihampelas Hotel 2 49 16 32.65%   250,000 4,000,000 81,633 0.06 0.82 0.05

    4 2 Cihampelas Hotel 3 47 25 53.19%   275,000 6,875,000 146,277 0.09 0.90 0.08

    5 2 Fave Premiere 148 95 64.19%   344,780 32,754,100 221,311 0.34 1.13 0.39

      6 2 Amaris 130 84 64.62%   309,896 26,031,264 200,240 0.30 1.02 0.31

      7 2 ! "em#a$ 48 11 22.92%   299,752 3,297,272 68,693 0.04 0.98 0.04

    TOTAL   51* +, 5.1/ 02/0/ /21+2/, 1+20* 1.00 1.00 1.00

    Lo3et ARR !a$ue +2/*

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   9 3 (e) *a$+ osa 75 30 40.00%   560,229 16,806,870 224,092 0.23 1.44 0.33

    10 3 *erela 80 76 95.00%   326,115 24,784,740 309,809 0.58 0.84 0.49

    11 3 e -atara 43 25 58.14%   374,970 9,374,250 218,006 0.19 0.96 0.18

    TOTAL   +*, 11 .11 /*205+ 502*52/0 1,120+ 1.00 1.00 1.00

     Lo3et ARR !a$ue +2115

    Gran( Tota$ /1 0, 444 12*+ 1520*+2, 152555 1.00 1.00 1.00

    Lo3et ARR !a$ue +2/*

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 26 38.81% 246,894 6,419,240 95,810 0.09 0.81 0.08

      2 2 Cihampelas Hotel 30 19 63.33% 250,000 4,750,000 158,333 0.07 0.82 0.06

    3 2 Cihampelas Hotel 2 49 16 32.65% 250,000 4,000,000 81,633 0.06 0.82 0.05

    4 2 Cihampelas Hotel 3 47 25 53.19% 275,000 6,875,000 146,277 0.09 0.90 0.08

      5 2 Fave Premiere 148 95 64.19% 344,780 32,754,100 221,311 0.34 1.13 0.39

      6 2 Amaris 130 84 64.62% 309,896 26,031,264 200,240 0.30 1.02 0.31

      7 2 !"em#a$ 48 11 22.92% 299,752 3,297,272 68,693 0.04 0.98 0.04

    TOTAL   51* +, 5.1/ 02/0/ /21+2/, 1+20* 1.00 1.00 1.00

    Lo3et ARR !a$ue +2/*

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '

    9 3 (e) *a$+ osa 75 30 40.00% 560,229 16,806,870 224,092 0.23 1.44 0.33

    10 3 *erela 80 76 95.00% 326,115 24,784,740 309,809 0.58 0.84 0.49

      11 3 e -atara 43 25 58.14% 374,970 9,374,250 218,006 0.19 0.96 0.18

    TOTAL   +*, 11 .11 /*205+ 502*52/0   1,120+ 1.00 1.00 1.00

    Lo3et ARR !a$ue +2115

    Gran( Tota$ /1 0, 444 12*+ 1520*+2, 152555 1.00 1.00 1.00

     Lo3et ARR !a$ue +2/*

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    2/30

    HOTEL'S COMPARISON

    0+-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 38 56.72%   238,878 9,077,355 135,483 0.09 0.75 0.07

      2 2 Cihampelas Hotel 30 15 50.00%   275,000 4,125,000 137,500 0.03 0.87 0.03

      3 2 Cihampelas Hotel 2 50 20 40.00%   275,000 5,500,000 110,000 0.05 0.87 0.04

    4 2 Cihampelas Hotel 3 47 47   325,000 15,275,000 325,000 0.11 1.03 0.11

    5 2 Fave Premiere 148 138 93.24%   330,478 45,605,964 308,148 0.32 1.04 0.33

      6 2 Amaris 130 130   341,270 44,365,100 341,270 0.30 1.08 0.32

    7 2 !"em#a$ 48 44 91.67%   295,473 13,000,812 270,850 0.10 0.93 0.09

    TOTAL   5+0 + /.0/ 1,201+ 12**2+1 +2 1.00 1.00 1.00

     Lo3et ARR !a$ue +/2/,/

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 30 40.00%   299,827 8,994,810 119,931 0.21 0.90 0.19

      9 3 *erela 80 79 98.75%   323,217 25,534,143 319,177 0.55 0.97 0.53

    10 3 e -atara 43 34 79.07%   390,050 13,261,700 308,412 0.24 1.17 0.28

    TOTAL   +*, 1 /.15 2+00 ,2,*025 102*11 1.00 1.00 1.00

     Lo3et ARR !a$ue +**2/+,

    Gran( Tota$ /1, 5,5 444 +12+/, 1/2,*2// ++21+0 1.00 1.00 1.00

    Lo3et ARR !a$ue +/2/,/

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   134 64 47.76% 242,134 15,496,595 115,646 0.09 0.78 0.07

      2 2 Cihampelas Hotel 60 34 56.67% 261,029 8,875,000 147,917 0.05 0.84 0.04

      3 2 Cihampelas Hotel 2 99 36 36.36% 263,889 9,500,000 95,960 0.05 0.85 0.04

    4 2 Cihampelas Hotel 3 94 72 76.60% 307,639 22,150,000 235,638 0.10 0.99 0.10

    5 2 Fave Premiere 296 233 78.72% 336,309 78,360,064 264,730 0.33 1.08 0.35

      6 2 Amaris 260 214 82.31% 328,955 70,396,364 270,755 0.30 1.05 0.32

      7 2 !"em#a$ 96 55 57.29% 296,329 16,298,084 169,772 0.08 0.95 0.07

    TOTAL   1,039 708 /.1 1+2+5 ++120,210, +1+2,,/ 1.00 1.00 1.00

     Lo3et ARR !a$ue ++21

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 198 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 150 60 40.00% 430,028 25,801,680 172,011 0.22 1.19 0.26

    10 3 *erela 160 155 96.88% 324,638 50,318,883 314,493 0.57 0.90 0.51

    11 3 e -atara 86 59 68.60% 383,660 22,635,950 263,209 0.22 1.06 0.23

    TOTAL   5* +, .1 02+5 */2,5251   12+5, 1.00 1.00 1.00

     Lo3et ARR !a$ue +2/

    Gran( Tota$ 12 */+ 444 +52*5 1*2/+2+0 1*52/5 1.00 1.00 1.00

    Lo3et ARR !a$ue ++21

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    3/30

    HOTEL'S COMPARISON

    0-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 44 65.67%   250,781 11,034,380 164,692 0.10 0.79 0.08

      2 2 Cihampelas Hotel 30 12 40.00%   250,000 3,000,000 100,000 0.03 0.78 0.02

      3 2 Cihampelas Hotel 2 50 23 46.00%   250,000 5,750,000 115,000 0.05 0.78 0.04

    4 2 Cihampelas Hotel 3 47 26 55.32%   275,000 7,150,000 152,128 0.06 0.86 0.05

    5 2 Fave Premiere 148 141 95.27%   355,123 50,072,343 338,327 0.33 1.11 0.37

      6 2 Amaris 130 130   331,243 43,061,590 331,243 0.31 1.04 0.32

    7 2 !"em#a$ 48 47 97.92%   316,388 14,870,236 309,797 0.11 0.99 0.11

    TOTAL   5+0 + /1.5 1*200 12*/25* +5*2*, 1.00 1.00 1.00

     Lo3et ARR !a$ue +502000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 35 46.67%   420,556 14,719,460 196,259 0.23 1.23 0.29

      9 3 *erela 80 80   306,084 24,486,720 306,084 0.53 0.89 0.48

    10 3 e -atara 43 35 81.40%   348,347 12,192,145 283,538 0.23 1.02 0.24

    TOTAL   +*, 150 50.51 +25 512*/2+5 1,205/ 1.00 1.00 1.00

     Lo3et ARR !a$ue 020/

    Gran( Tota$ /1, 5, 444 +521*5 1/22/, ++/20,5 1.00 1.00 1.00

    Lo3et ARR !a$ue +502000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   201 108 53.73% 245,657 26,530,975 131,995 0.10 0.78 0.07

      2 2 Cihampelas Hotel 90 46 51.11% 258,152 11,875,000 131,944 0.04 0.82 0.03

      3 2 Cihampelas Hotel 2 149 59 39.60% 258,475 15,250,000 102,349 0.05 0.82 0.04

    4 2 Cihampelas Hotel 3 141 98 69.50% 298,980 29,300,000 207,801 0.09 0.95 0.08

    5 2 Fave Premiere 444 374 84.23% 343,402 128,432,407 289,262 0.33 1.09 0.36

      6 2 Amaris 390 344 88.21% 329,820 113,457,954 290,918 0.30 1.05 0.32

      7 2 !"em#a$ 144 102 70.83% 305,572 31,168,320 216,447 0.09 0.97 0.09

    TOTAL   1,559 1,131 ,+.55 12,,* 520125 ++/21 1.00 1.00 1.00

     Lo3et ARR !a$ue +525,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 297 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 225 65 28.89% 623,402 40,521,140 180,094 0.23 1.17 0.27

    10 3 *erela 240 156 65.00% 479,523 74,805,603 311,690 0.56 0.90 0.50

    11 3 e -atara 129 60 46.51% 580,468 34,828,095 269,985 0.21 1.09 0.23

    TOTAL   /*1 +/1 1.5 525* 1502152//   1/25+ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ +250 121+ 444 5/2,, 5021*2* +0200 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    4/30

    HOTEL'S COMPARISON

    0-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 67   243,196 16,294,127 243,196 0.15 0.75 0.11

      2 2 Cihampelas Hotel 30 17 56.67%   250,000 4,250,000 141,667 0.04 0.77 0.03

      3 2 Cihampelas Hotel 2 50 38 76.00%   275,000 10,450,000 209,000 0.08 0.85 0.07

    4 2 Cihampelas Hotel 3 47 35 74.47%   275,000 9,625,000 204,787 0.08 0.85 0.06

    5 2 Fave Premiere 148 126 85.14%   399,175 50,296,050 339,838 0.27 1.23 0.34

      6 2 Amaris 130 130   342,865 44,572,450 342,865 0.28 1.06 0.30

    7 2 !"em#a$ 48 48   297,865 14,297,520 297,865 0.10 0.92 0.10

    TOTAL   5+0 1 //.5 +2*1 1*2,/521, +//20/ 1.00 1.00 1.00

     Lo3et ARR !a$ue +21*

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 35 46.67%   390,887 13,681,045 182,414 0.27 1.00 0.27

      9 3 *erela 80 62 77.50%   369,280 22,895,360 286,192 0.48 0.95 0.46

    10 3 e -atara 43 32 74.42%   426,252 13,640,064 317,211 0.25 1.09 0.27

    TOTAL   +*, 1+* . /*2+,5 502+12* 1*20,* 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+/0

    Gran( Tota$ /1, 5*0 444 /2*/ +00200121 +2/00 1.00 1.00 1.00

    Lo3et ARR !a$ue +21*

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   268 175 65.30% 244,715 42,825,102 159,795 0.11 0.77 0.08

      2 2 Cihampelas Hotel 120 63 52.50% 255,952 16,125,000 134,375 0.04 0.81 0.03

      3 2 Cihampelas Hotel 2 199 97 48.74% 264,948 25,700,000 129,146 0.06 0.83 0.05

    4 2 Cihampelas Hotel 3 188 133 70.74% 292,669 38,925,000 207,048 0.08 0.92 0.08

    5 2 Fave Premiere 592 500 84.46% 357,457 178,728,457 301,906 0.31 1.13 0.35

      6 2 Amaris 520 474 91.15% 333,397 158,030,404 303,905 0.30 1.05 0.31

      7 2 !"em#a$ 192 150 78.13% 303,106 45,465,840 236,801 0.09 0.95 0.09

    TOTAL   2,079 1,592 ,.5/ 1,2,1 5052,**2/0 +2+*0 1.00 1.00 1.00

    Lo3et ARR !a$ue +2,15

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 396 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 300 100 33.33% 542,022 54,202,185 180,674 0.24 1.11 0.27

    10 3 *erela 320 218 68.13% 448,170 97,700,963 305,316 0.53 0.92 0.49

    11 3 e -atara 172 92 53.49% 526,828 48,468,159 281,792 0.22 1.08 0.24

    TOTAL   121// 10 .51 //2,11 +002,120,   1/2 1.00 1.00 1.00

     Lo3et ARR !a$ue /21,0

    Gran( Tota$ 2+, +200+ 444 5+2, ,021,12110 +1215 1.00 1.00 1.00

    Lo3et ARR !a$ue +2,15

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    5/30

    HOTEL'S COMPARISON

    05-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 67   270,031 18,092,050 270,031 0.13 0.76 0.10

      2 2 Cihampelas Hotel 30 30   260,000 7,800,000 260,000 0.06 0.74 0.04

      3 2 Cihampelas Hotel 2 50 49 98.00%   275,000 13,475,000 269,500 0.09 0.78 0.07

    4 2 Cihampelas Hotel 3 47 47   250,000 11,750,000 250,000 0.09 0.71 0.06

    5 2 Fave Premiere 148 146 98.65%   516,783 75,450,318 509,799 0.28 1.46 0.41

      6 2 Amaris 130 130   319,040 41,475,200 319,040 0.25 0.90 0.23

    7 2 !"em#a$ 48 48   302,444 14,517,312 302,444 0.09 0.86 0.08

    TOTAL   5+0 51, **.+ 5211 1/+255*2//0 5120,, 1.00 1.00 1.00

     Lo3et ARR !a$ue +502000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 25 33.33%   512,821 12,820,525 170,940 0.19 1.32 0.25

      9 3 *erela 80 74 92.50%   372,661 27,576,914 344,711 0.57 0.96 0.55

    10 3 e -atara 43 31 72.09%   326,141 10,110,371 235,125 0.24 0.84 0.20

    TOTAL   +*, 10 .,, //25++ 50250,2/10 1,0200 1.00 1.00 1.00

     Lo3et ARR !a$ue +211

    Gran( Tota$ /1, , 444 02++/ +20,2*0 +/52+, 1.00 1.00 1.00

    Lo3et ARR !a$ue +502000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   335 242 72.24% 251,724 60,917,152 181,842 0.11 0.77 0.09

      2 2 Cihampelas Hotel 150 93 62.00% 257,258 23,925,000 159,500 0.04 0.79 0.03

      3 2 Cihampelas Hotel 2 249 146 58.63% 268,322 39,175,000 157,329 0.07 0.82 0.06

    4 2 Cihampelas Hotel 3 235 180 76.60% 281,528 50,675,000 215,638 0.09 0.86 0.07

    5 2 Fave Premiere 740 646 87.30% 393,466 254,178,775 343,485 0.31 1.21 0.37

      6 2 Amaris 650 604 92.92% 330,307 199,505,604 306,932 0.29 1.01 0.29

      7 2 !"em#a$ 240 198 82.50% 302,945 59,983,152 249,930 0.09 0.93 0.09

    TOTAL   2,599 2,109 /1.15 +2*+ //25*2/ +2/5 1.00 1.00 1.00

     Lo3et ARR !a$ue +512,+

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 495 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 375 125 33.33% 536,182 67,022,710 178,727 0.23 1.15 0.27

    10 3 *erela 400 292 73.00% 429,034 125,277,877 313,195 0.54 0.92 0.50

    11 3 e -atara 215 123 57.21% 476,248 58,578,530 272,458 0.23 1.03 0.23

    TOTAL   12/5 50 . 25*1 +502/,*211,   1/2*+ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 20/ +2* 444 525 **2+/2/00 ++*2*/0 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    6/30

    HOTEL'S COMPARISON

    0-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 20 29.85%   253,306 5,066,116 75,614 0.07 0.85 0.06

      2 2 Cihampelas Hotel 30 20 66.67%   225,000 4,500,000 150,000 0.07 0.75 0.05

      3 2 Cihampelas Hotel 2 50 14 28.00%   275,000 3,850,000 77,000 0.05 0.92 0.04

    4 2 Cihampelas Hotel 3 47 35 74.47%   250,000 8,750,000 186,170 0.12 0.84 0.10

    5 2 Fave Premiere 148 73 49.32%   342,884 25,030,532 169,125 0.26 1.15 0.29

      6 2 Amaris 130 87 66.92%   302,367 26,305,929 202,353 0.30 1.01 0.31

      7 2 !"em#a$ 48 37 77.08%   327,228 12,107,436 252,238 0.13 1.09 0.14

    TOTAL   5+0 +/ 55.00 +**2 /5210201 125 1.00 1.00 1.00

    Lo3et ARR !a$ue ++52000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 25 33.33%   390,220 9,755,500 130,073 0.39 1.09 0.43

      9 3 *erela 80 25 31.25%   385,368 9,634,200 120,428 0.39 1.07 0.42

    10 3 e -atara 43 14 32.56%   253,959 3,555,426 82,684 0.22 0.71 0.15

    TOTAL   +*, +1.55 5/251/ ++2*521+ ,,2+5 1.00 1.00 1.00

     Lo3et ARR !a$ue +52*5*

    Gran( Tota$ /1, 50 444 10215/ 10/255521* 1+2/,0 1.00 1.00 1.00

    Lo3et ARR !a$ue ++52000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   402 262 65.17% 251,845 65,983,268 164,137 0.11 0.78 0.09

      2 2 Cihampelas Hotel 180 113 62.78% 251,549 28,425,000 157,917 0.05 0.78 0.04

      3 2 Cihampelas Hotel 2 299 160 53.51% 268,906 43,025,000 143,896 0.07 0.83 0.06

    4 2 Cihampelas Hotel 3 282 215 76.24% 276,395 59,425,000 210,727 0.09 0.86 0.08

    5 2 Fave Premiere 888 719 80.97% 388,330 279,209,307 314,425 0.30 1.20 0.36

      6 2 Amaris 780 691 88.59% 326,789 225,811,533 289,502 0.29 1.01 0.29

      7 2 !"em#a$ 288 235 81.60% 306,768 72,090,588 250,315 0.10 0.95 0.09

    TOTAL   3,119 2,395 ,.,* +211 ,,2**2* +/21, 1.00 1.00 1.00

    Lo3et ARR !a$ue +5125*

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 594 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 450 150 33.33% 511,855 76,778,210 170,618 0.25 1.13 0.28

    10 3 *erela 480 317 66.04% 425,590 134,912,077 281,067 0.52 0.94 0.49

    11 3 e -atara 258 137 53.10% 453,533 62,133,956 240,829 0.23 1.00 0.23

    TOTAL   12,/+ 0 ./* 5251 +,2/+2+   1521 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 2*01 +2*** 444 *2/1 444 +12,*+ 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    7/30

    HOTEL'S COMPARISON

    0,-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 35 52.24%   273,332 9,566,612 142,785 0.12 0.88 0.11

      2 2 Cihampelas Hotel 30 16 53.33%   225,000 3,600,000 120,000 0.06 0.73 0.04

      3 2 Cihampelas Hotel 2 50 15 30.00%   275,000 4,125,000 82,500 0.05 0.89 0.05

    4 2 Cihampelas Hotel 3 47 20 42.55%   250,000 5,000,000 106,383 0.07 0.81 0.06

    5 2 Fave Premiere 148 90 60.81%   363,309 32,697,810 220,931 0.32 1.17 0.37

      6 2 Amaris 130 63 48.46%   302,971 19,087,173 146,824 0.22 0.98 0.22

    7 2 !"em#a$ 48 43 89.58%   311,282 13,385,126 278,857 0.15 1.00 0.15

    TOTAL   5+0 +/+ 5.+ 1021/ /,212,+1 1/21* 1.00 1.00 1.00

     Lo3et ARR !a$ue ++52000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 20 26.67%   270,880 5,417,600 72,235 0.24 0.83 0.20

      9 3 *erela 80 32 40.00%   373,970 11,967,040 149,588 0.38 1.15 0.43

    10 3 e -atara 43 33 76.74%   311,223 10,270,359 238,846 0.39 0.96 0.37

    TOTAL   +*, /5 +/.+ +525 +,252*** *211 1.00 1.00 1.00

     Lo3et ARR !a$ue +,02//0

    Gran( Tota$ /1, , 444 12,0 1152112,+0 102*0+ 1.00 1.00 1.00

    Lo3et ARR !a$ue ++52000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   469 297 63.33% 254,377 75,549,879 161,087 0.11 0.79 0.09

      2 2 Cihampelas Hotel 210 129 61.43% 248,256 32,025,000 152,500 0.05 0.77 0.04

      3 2 Cihampelas Hotel 2 349 175 50.14% 269,429 47,150,000 135,100 0.07 0.84 0.05

    4 2 Cihampelas Hotel 3 329 235 71.43% 274,149 64,425,000 195,821 0.09 0.85 0.07

    5 2 Fave Premiere 1,036 809 78.09% 385,546 311,907,117 301,069 0.30 1.20 0.36

      6 2 Amaris 910 754 82.86% 324,799 244,898,706 269,119 0.28 1.01 0.28

      7 2 !"em#a$ 336 278 82.74% 307,467 85,475,714 254,392 0.10 0.96 0.10

    TOTAL   3,639 2,677 ,.5 +12,*0 /12121 +2,++ 1.00 1.00 1.00

    Lo3et ARR !a$ue +/2+5

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 693 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 525 170 32.38% 483,505 82,195,810 156,563 0.25 1.11 0.27

    10 3 *erela 560 349 62.32% 420,857 146,879,117 262,284 0.51 0.96 0.49

    11 3 e -atara 301 170 56.48% 425,908 72,404,315 240,546 0.25 0.97 0.24

    TOTAL   +20,* /* .1 ,251 012,*2++   15201+ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 52,1/ 2 444 52/, 444 +02,, 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    8/30

    HOTEL'S COMPARISON

    0/-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 64 95.52%   255,372 16,343,808 243,937 0.18 0.80 0.15

      2 2 Cihampelas Hotel 30 15 50.00%   225,000 3,375,000 112,500 0.04 0.71 0.03

      3 2 Cihampelas Hotel 2 50 10 20.00%   225,000 2,250,000 45,000 0.03 0.71 0.02

    4 2 Cihampelas Hotel 3 47 38 80.85%   350,000 13,300,000 282,979 0.11 1.10 0.12

    5 2 Fave Premiere 148 122 82.43%   356,508 43,493,976 293,878 0.35 1.12 0.39

      6 2 Amaris 130 58 44.62%   292,736 16,978,688 130,605 0.16 0.92 0.15

    7 2 !"em#a$ 48 46 95.83%   358,095 16,472,370 343,174 0.13 1.13 0.15

    TOTAL   5+0 5 ,.// 1,2// 11+2+12/+ +152,* 1.00 1.00 1.00

     Lo3et ARR !a$ue ++52000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 15 20.00%   385,791 5,786,865 77,158 0.13 1.06 0.14

      9 3 *erela 80 62 77.50%   362,453 22,472,086 280,901 0.54 1.00 0.54

    10 3 e -atara 43 37 86.05%   358,095 13,249,515 308,128 0.32 0.98 0.32

    TOTAL   +*, 11 /./ 210* 1250/2 1*2,5* 1.00 1.00 1.00

     Lo3et ARR !a$ue 5/20*5

    Gran( Tota$ /1, , 444 +*21,0 152,++20/ 1//2155 1.00 1.00 1.00

    Lo3et ARR !a$ue ++52000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   536 361 67.35% 254,553 91,893,687 171,443 0.12 0.79 0.09

      2 2 Cihampelas Hotel 240 144 60.00% 245,833 35,400,000 147,500 0.05 0.77 0.04

      3 2 Cihampelas Hotel 2 399 185 46.37% 267,027 49,400,000 123,810 0.06 0.83 0.05

    4 2 Cihampelas Hotel 3 376 273 72.61% 284,707 77,725,000 206,715 0.09 0.89 0.08

    5 2 Fave Premiere 1,184 931 78.63% 381,741 355,401,093 300,170 0.31 1.19 0.37

      6 2 Amaris 1,040 812 78.08% 322,509 261,877,394 251,805 0.27 1.00 0.27

      7 2 !"em#a$ 384 324 84.38% 314,655 101,948,084 265,490 0.11 0.98 0.10

    TOTAL   4,159 3,030 ,+./5 +125 *,252+5/ +210 1.00 1.00 1.00

    Lo3et ARR !a$ue +52/

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 792 ' 0.00% ' ' ' ' A

      9 3 (e) *a$+ osa 600 185 30.83% 475,582 87,982,675 146,638 0.23 1.11 0.26

    10 3 *erela 640 411 64.22% 412,047 169,351,203 264,611 0.51 0.96 0.49

    11 3 e -atara 344 207 60.17% 413,787 85,653,830 248,994 0.26 0.97 0.25

    TOTAL   +2, /0 ./0 +,21 +2*/,2,0/   1255 1.00 1.00 1.00

     Lo3et ARR !a$ue 1+20,

    Gran( Tota$ 255 2/ 444 2** 444 +012, 1.00 1.00 1.00

    Lo3et ARR !a$ue +52/

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    9/30

    HOTEL'S COMPARISON

    0*-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 62 92.54%   262,059 16,247,655 242,502 0.13 0.84 0.11

      2 2 Cihampelas Hotel 30 23 76.67%   325,000 7,475,000 249,167 0.05 1.05 0.05

      3 2 Cihampelas Hotel 2 50 28 56.00%   35,000 980,000 19,600 0.06 0.11 0.01

    4 2 Cihampelas Hotel 3 47 47   325,000 15,275,000 325,000 0.10 1.05 0.11

    5 2 Fave Premiere 148 146 98.65%   360,574 52,643,804 355,701 0.31 1.16 0.36

      6 2 Amaris 130 111 85.38%   315,230 34,990,530 269,158 0.24 1.01 0.24

    7 2 !"em#a$ 48 48   352,012 16,896,576 352,012 0.10 1.13 0.12

    TOTAL   5+0 5 /*.+ 102,,1 1250/255 +,,2*01 1.00 1.00 1.00

     Lo3et ARR !a$ue 52000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 20 26.67%   390,250 7,805,000 104,067 0.15 1.11 0.16

      9 3 *erela 80 72 90.00%   359,522 25,885,584 323,570 0.53 1.02 0.55

    10 3 e -atara 43 43   318,990 13,716,570 318,990 0.32 0.91 0.29

    TOTAL   +*, 15 5.5 5121 ,20,215 15*2+0 1.00 1.00 1.00

     Lo3et ARR !a$ue 1/2**0

    Gran( Tota$ /1, 00 444 1*2/0 1*12*152,1* +2*0 1.00 1.00 1.00

    Lo3et ARR !a$ue 52000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   603 423 70.15% 255,653 108,141,342 179,339 0.12 0.80 0.10

      2 2 Cihampelas Hotel 270 167 61.85% 256,737 42,875,000 158,796 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 449 213 47.44% 236,526 50,380,000 112,205 0.06 0.74 0.05

    4 2 Cihampelas Hotel 3 423 320 75.65% 290,625 93,000,000 219,858 0.09 0.91 0.08

    5 2 Fave Premiere 1,332 1,077 80.86% 378,872 408,044,897 306,340 0.31 1.18 0.36

      6 2 Amaris 1,170 923 78.89% 321,634 296,867,924 253,733 0.26 1.01 0.27

      7 2 !"em#a$ 432 372 86.11% 319,475 118,844,660 275,103 0.11 1.00 0.11

    TOTAL   4,679 3,495 ,.,0 1*2*0 444 +/2*, 1.00 1.00 1.00

    Lo3et ARR !a$ue +25+

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 891 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 675 205 30.37% 467,257 95,787,675 141,908 0.22 1.12 0.25

      10 3 *erela 720 483 67.08% 404,217 195,236,787 271,162 0.51 0.97 0.50

      11 3 e -atara 387 250 64.60% 397,482 99,370,400 256,771 0.27 0.96 0.25

    TOTAL   +2, */ 5.0* 121** *02*2/+   12051 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ ,25+ 2 444 0200 444 +0521/* 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    10/30

    HOTEL'S COMPARISON

    10-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 66 98.51%   266,576 17,594,017 262,597 0.13 0.86 0.11

      2 2 Cihampelas Hotel 30 30   250,000 7,500,000 250,000 0.06 0.81 0.05

      3 2 Cihampelas Hotel 2 50 50   250,000 12,500,000 250,000 0.10 0.81 0.08

    4 2 Cihampelas Hotel 3 47 47   250,000 11,750,000 250,000 0.09 0.81 0.07

    5 2 Fave Premiere 148 148   354,246 52,428,408 354,246 0.29 1.15 0.33

      6 2 Amaris 130 130   320,900 41,717,000 320,900 0.25 1.04 0.26

    7 2 !"em#a$ 48 48   352,012 16,896,576 352,012 0.09 1.14 0.11

    TOTAL   5+0 51* **./1 0*20+* 102/2001 0/25 1.00 1.00 1.00

     Lo3et ARR !a$ue +502000

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' ' ' '   8 3 (e) *a$+ osa 75 35 46.67%   390,250 13,658,750 182,117 0.22 1.06 0.24

      9 3 *erela 80 80   355,529 28,442,320 355,529 0.51 0.97 0.49

    10 3 e -atara 43 43   368,688 15,853,584 368,688 0.27 1.01 0.27

    TOTAL   +*, 15/ 5.+0 2/0+ 5,2*525 1*521 1.00 1.00 1.00

     Lo3et ARR !a$ue 5525+*

    Gran( Tota$ /1, ,, 444 ++251+ +1/20255 +,2+, 1.00 1.00 1.00

    Lo3et ARR !a$ue +502000

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   670 489 72.99% 257,128 125,735,359 187,665 0.12 0.81 0.10

      2 2 Cihampelas Hotel 300 197 65.67% 255,711 50,375,000 167,917 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 499 263 52.71% 239,087 62,880,000 126,012 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 470 367 78.09% 285,422 104,750,000 222,872 0.09 0.90 0.08

    5 2 Fave Premiere 1,480 1,225 82.77% 375,897 460,473,305 311,131 0.31 1.18 0.36

      6 2 Amaris 1,300 1,053 81.00% 321,543 338,584,924 260,450 0.26 1.01 0.26

      7 2 !"em#a$ 480 420 87.50% 323,193 135,741,236 282,794 0.10 1.01 0.11

    TOTAL   5,199 4,014 ,,.+1 1/25+0 444 +52*+0 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 990 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 750 240 32.00% 456,027 109,446,425 145,929 0.22 1.11 0.24

      10 3 *erela 800 563 70.38% 397,299 223,679,107 279,599 0.51 0.97 0.50

    11 3 e -atara 430 293 68.14% 393,256 115,223,984 267,963 0.27 0.96 0.26

    TOTAL   +2*,0 120* .*0 0*20,/ /2*251   1502*5* 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ /21* 52110 444 ,2* 444 +112*5 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    11/30

    HOTEL'S COMPARISON

    11-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   737 489 66.35% 257,128 125,735,359 170,604 0.12 0.81 0.10

      2 2 Cihampelas Hotel 330 197 59.70% 255,711 50,375,000 152,652 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 549 263 47.91% 239,087 62,880,000 114,536 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 517 367 70.99% 285,422 104,750,000 202,611 0.09 0.90 0.08

    5 2 Fave Premiere 1,628 1,225 75.25% 375,897 460,473,305 282,846 0.31 1.18 0.36

      6 2 Amaris 1,430 1,053 73.64% 321,543 338,584,924 236,773 0.26 1.01 0.26

      7 2 !"em#a$ 528 420 79.55% 323,193 135,741,236 257,086 0.10 1.01 0.11

    TOTAL   5,719 4,014 ,0.1* 1/25+0 444 ++250 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,089 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 825 240 29.09% 456,027 109,446,425 132,662 0.22 1.11 0.24

      10 3 *erela 880 563 63.98% 397,299 223,679,107 254,181 0.51 0.97 0.50

    11 3 e -atara 473 293 61.95% 393,256 115,223,984 243,603 0.27 0.96 0.26

    TOTAL   2+, 120* .55 0*20,/ /2*251   1,2+ 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ /2*/ 52110 444 ,2* 444 1*+21, 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    12/30

    HOTEL'S COMPARISON

    1+-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   804 489 60.82% 257,128 125,735,359 156,387 0.12 0.81 0.10

      2 2 Cihampelas Hotel 360 197 54.72% 255,711 50,375,000 139,931 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 599 263 43.91% 239,087 62,880,000 104,975 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 564 367 65.07% 285,422 104,750,000 185,727 0.09 0.90 0.08

    5 2 Fave Premiere 1,776 1,225 68.98% 375,897 460,473,305 259,276 0.31 1.18 0.36

      6 2 Amaris 1,560 1,053 67.50% 321,543 338,584,924 217,042 0.26 1.01 0.26

      7 2 !"em#a$ 576 420 72.92% 323,193 135,741,236 235,662 0.10 1.01 0.11

    TOTAL   6,239 4,014 . 1/25+0 444 +02*+, 1.00 1.00 1.00

     Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,188 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 900 240 26.67% 456,027 109,446,425 121,607 0.22 1.11 0.24

    10 3 *erela 960 563 58.65% 397,299 223,679,107 232,999 0.51 0.97 0.50

    11 3 e -atara 516 293 56.78% 393,256 115,223,984 223,302 0.27 0.96 0.26

    TOTAL   25 120* 0.,5 0*20,/ /2*251   1+52/00 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ *2/0 52110 444 ,2* 444 1,215* 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    13/30

    HOTEL'S COMPARISON

    1-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   871 489 56.14% 257,128 125,735,359 144,357 0.12 0.81 0.10

      2 2 Cihampelas Hotel 390 197 50.51% 255,711 50,375,000 129,167 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 649 263 40.52% 239,087 62,880,000 96,888 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 611 367 60.07% 285,422 104,750,000 171,440 0.09 0.90 0.08

    5 2 Fave Premiere 1,924 1,225 63.67% 375,897 460,473,305 239,331 0.31 1.18 0.36

      6 2 Amaris 1,690 1,053 62.31% 321,543 338,584,924 200,346 0.26 1.01 0.26

      7 2 !"em#a$ 624 420 67.31% 323,193 135,741,236 217,534 0.10 1.01 0.11

    TOTAL   6,759 4,014 5*.* 1/25+0 444 1/*211 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,287 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 975 240 24.62% 456,027 109,446,425 112,253 0.22 1.11 0.24

    10 3 *erela 1,040 563 54.13% 397,299 223,679,107 215,076 0.51 0.97 0.50

    11 3 e -atara 559 293 52.42% 393,256 115,223,984 206,125 0.27 0.96 0.26

    TOTAL   2/1 120* +/.* 0*20,/ /2*251   1121+ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 102+0 52110 444 ,2* 444 1+20, 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    14/30

    HOTEL'S COMPARISON

    1-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  9 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      10 3 *erela 80 0.00% ' ' 0 0 0

      11 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   938 489 52.13% 257,128 125,735,359 134,046 0.12 0.81 0.10

      2 2 Cihampelas Hotel 420 197 46.90% 255,711 50,375,000 119,940 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 699 263 37.63% 239,087 62,880,000 89,957 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 658 367 55.78% 285,422 104,750,000 159,195 0.09 0.90 0.08

    5 2 Fave Premiere 2,072 1,225 59.12% 375,897 460,473,305 222,236 0.31 1.18 0.36

      6 2 Amaris 1,820 1,053 57.86% 321,543 338,584,924 186,036 0.26 1.01 0.26

      7 2 !"em#a$ 672 420 62.50% 323,193 135,741,236 201,996 0.10 1.01 0.11

    TOTAL   7,279 4,014 55.1 1/25+0 444 1,52/ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,386 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,050 240 22.86% 456,027 109,446,425 104,235 0.22 1.11 0.24

      10 3 *erela 1,120 563 50.27% 397,299 223,679,107 199,713 0 .51 0.97 0.50

    11 3 e -atara 602 293 48.67% 393,256 115,223,984 191,402 0.27 0.96 0.26

    TOTAL   215/ 120* +. 0*20,/ /2*251   10,2/+/ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 112, 52110 444 ,2* 444 1502**1 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    15/30

    HOTEL'S COMPARISON

    15-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,005 489 48.66% 257,128 125,735,359 125,110 0.12 0.81 0.10

      2 2 Cihampelas Hotel 450 197 43.78% 255,711 50,375,000 111,944 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 749 263 35.11% 239,087 62,880,000 83,952 0.07 0.75 0.05

      4 2 Cihampelas Hotel 3 705 367 52.06% 285,422 104,750,000 148,582 0.09 0.90 0.08

    5 2 Fave Premiere 2,220 1,225 55.18% 375,897 460,473,305 207,420 0.31 1.18 0.36

      6 2 Amaris 1,950 1,053 54.00% 321,543 338,584,924 173,633 0.26 1.01 0.26

      7 2 !"em#a$ 720 420 58.33% 323,193 135,741,236 188,529 0.10 1.01 0.11

    TOTAL   7,799 4,014 51., 1/25+0 444 12* 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,485 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,125 240 21.33% 456,027 109,446,425 97,286 0.22 1.11 0.24

    10 3 *erela 1,200 563 46.92% 397,299 223,679,107 186,399 0.51 0.97 0.50

    11 3 e -atara 645 293 45.43% 393,256 115,223,984 178,642 0.27 0.96 0.26

    TOTAL   255 120* +.0 0*20,/ /2*251   10020 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 1+2+5 52110 444 ,2* 444 102*+5 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    16/30

    HOTEL'S COMPARISON

    1-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 49 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   51* - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  9 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      10 3 *erela 80 0.00% ' ' 0 0 0

      11 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1 - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,072 489 45.62% 257,128 125,735,359 117,290 0.12 0.81 0.10

      2 2 Cihampelas Hotel 480 197 41.04% 255,711 50,375,000 104,948 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 798 263 32.96% 239,087 62,880,000 78,797 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 752 367 48.80% 285,422 104,750,000 139,295 0.09 0.90 0.08

    5 2 Fave Premiere 2,368 1,225 51.73% 375,897 460,473,305 194,457 0.31 1.18 0.36

      6 2 Amaris 2,080 1,053 50.63% 321,543 338,584,924 162,781 0.26 1.01 0.26

      7 2 !"em#a$ 768 420 54.69% 323,193 135,741,236 176,746 0.10 1.01 0.11

    TOTAL   8,318 4,014 /.+ 1/25+0 444 152,0/ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,584 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,200 240 20.00% 456,027 109,446,425 91,205 0.22 1.11 0.24

    10 3 *erela 1,280 563 43.98% 397,299 223,679,107 174,749 0.51 0.97 0.50

    11 3 e -atara 688 293 42.59% 393,256 115,223,984 167,477 0.27 0.96 0.26

    TOTAL   2,5+ 120* +.0 0*20,/ /2*251   *250 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 120,0 52110 444 ,2* 444 1+21+ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    17/30

    HOTEL'S COMPARISON

    1,-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 49 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   51* - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1 - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,139 489 42.93% 257,128 125,735,359 110,391 0.12 0.81 0.10

      2 2 Cihampelas Hotel 510 197 38.63% 255,711 50,375,000 98,775 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 847 263 31.05% 239,087 62,880,000 74,238 0.07 0.75 0.05

      4 2 Cihampelas Hotel 3 799 367 45.93% 285,422 104,750,000 131,101 0.09 0.90 0.08

    5 2 Fave Premiere 2,516 1,225 48.69% 375,897 460,473,305 183,018 0.31 1.18 0.36

      6 2 Amaris 2,210 1,053 47.65% 321,543 338,584,924 153,206 0.26 1.01 0.26

      7 2 !"em#a$ 816 420 51.47% 323,193 135,741,236 166,350 0.10 1.01 0.11

    TOTAL   8,837 4,014 5.+ 1/25+0 444 12/0 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,485 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,125 240 21.33% 456,027 109,446,425 97,286 0.22 1.11 0.24

    10 3 *erela 1,200 563 46.92% 397,299 223,679,107 186,399 0.51 0.97 0.50

    11 3 e -atara 645 293 45.43% 393,256 115,223,984 178,642 0.27 0.96 0.26

    TOTAL   255 120* +.0 0*20,/ /2*251   10020 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 12+*+ 52110 444 ,2* 444 1+*2*1* 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    18/30

    HOTEL'S COMPARISON

    1/-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 49 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   51* - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  9 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      10 3 *erela 80 0.00% ' ' 0 0 0

      11 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1 - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,206 489 40.55% 257,128 125,735,359 104,258 0.12 0.81 0.10

      2 2 Cihampelas Hotel 540 197 36.48% 255,711 50,375,000 93,287 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 896 263 29.35% 239,087 62,880,000 70,179 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 846 367 43.38% 285,422 104,750,000 123,818 0.09 0.90 0.08

    5 2 Fave Premiere 2,664 1,225 45.98% 375,897 460,473,305 172,850 0.31 1.18 0.36

      6 2 Amaris 2,340 1,053 45.00% 321,543 338,584,924 144,694 0.26 1.01 0.26

      7 2 !"em#a$ 864 420 48.61% 323,193 135,741,236 157,108 0.10 1.01 0.11

    TOTAL   9,356 4,014 +.*0 1/25+0 444 1255 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,584 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,200 240 20.00% 456,027 109,446,425 91,205 0.22 1.11 0.24

    10 3 *erela 1,280 563 43.98% 397,299 223,679,107 174,749 0.51 0.97 0.50

    11 3 e -atara 688 293 42.59% 393,256 115,223,984 167,477 0.27 0.96 0.26

    TOTAL   2,5+ 120* +.0 0*20,/ /2*251   *250 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 1210/ 52110 444 ,2* 444 1++205 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

    @ P(A H (! : H CPA*( ( A(*;

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    19/30

    HOTEL'S COMPARISON

    1*-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,273 489 38.41% 257,128 125,735,359 98,771 0.12 0.81 0.10

      2 2 Cihampelas Hotel 570 197 34.56% 255,711 50,375,000 88,377 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 946 263 27.80% 239,087 62,880,000 66,469 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 893 367 41.10% 285,422 104,750,000 117,301 0.09 0.90 0.08

    5 2 Fave Premiere 2,812 1,225 43.56% 375,897 460,473,305 163,753 0.31 1.18 0.36

      6 2 Amaris 2,470 1,053 42.63% 321,543 338,584,924 137,079 0.26 1.01 0.26

      7 2 !"em#a$ 912 420 46.05% 323,193 135,741,236 148,839 0.10 1.01 0.11

    TOTAL   9,876 4,014 0. 1/25+0 444 1+*25* 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,683 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,275 240 18.82% 456,027 109,446,425 85,840 0.22 1.11 0.24

    10 3 *erela 1,360 563 41.40% 397,299 223,679,107 164,470 0.51 0.97 0.50

    11 3 e -atara 731 293 40.08% 393,256 115,223,984 157,625 0.27 0.96 0.26

    TOTAL   520* 120* +1.,1 0*20,/ /2*251   //2/00 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 12*+5 52110 444 ,2* 444 1152,0 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    20/30

    HOTEL'S COMPARISON

    +0-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,340 489 36.49% 257,128 125,735,359 93,832 0.12 0.81 0.10

      2 2 Cihampelas Hotel 600 197 32.83% 255,711 50,375,000 83,958 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 996 263 26.41% 239,087 62,880,000 63,133 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 940 367 39.04% 285,422 104,750,000 111,436 0.09 0.90 0.08

    5 2 Fave Premiere 2,960 1,225 41.39% 375,897 460,473,305 155,565 0.31 1.18 0.36

      6 2 Amaris 2,600 1,053 40.50% 321,543 338,584,924 130,225 0.26 1.01 0.26

      7 2 !"em#a$ 960 420 43.75% 323,193 135,741,236 141,397 0.10 1.01 0.11

    TOTAL   10,396 4,014 /.1 1/25+0 444 1++2*/ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,782 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,350 240 17.78% 456,027 109,446,425 81,071 0.22 1.11 0.24

    10 3 *erela 1,440 563 39.10% 397,299 223,679,107 155,333 0.51 0.97 0.50

    11 3 e -atara 774 293 37.86% 393,256 115,223,984 148,868 0.27 0.96 0.26

    TOTAL   52 120* +0.50 0*20,/ /2*251   /2/ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 152,+ 52110 444 ,2* 444 10*2** 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    21/30

    HOTEL'S COMPARISON

    +1-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,407 489 34.75% 257,128 125,735,359 89,364 0.12 0.81 0.10

      2 2 Cihampelas Hotel 630 197 31.27% 255,711 50,375,000 79,960 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,046 263 25.14% 239,087 62,880,000 60,115 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 987 367 37.18% 285,422 104,750,000 106,130 0.09 0.90 0.08

    5 2 Fave Premiere 3,108 1,225 39.41% 375,897 460,473,305 148,157 0.31 1.18 0.36

      6 2 Amaris 2,730 1,053 38.57% 321,543 338,584,924 124,024 0.26 1.01 0.26

      7 2 !"em#a$ 1,008 420 41.67% 323,193 135,741,236 134,664 0.10 1.01 0.11

    TOTAL   10,916 4,014 .,, 1/25+0 444 11,21+5 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,881 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,425 240 16.84% 456,027 109,446,425 76,805 0.22 1.11 0.24

    10 3 *erela 1,520 563 37.04% 397,299 223,679,107 147,157 0.51 0.97 0.50

    11 3 e -atara 817 293 35.86% 393,256 115,223,984 141,033 0.27 0.96 0.26

    TOTAL   52 120* 1*.+ 0*20,/ /2*251   ,*25+ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ 1255* 52110 444 ,2* 444 102+/, 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    22/30

    HOTEL'S COMPARISON

    ++-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  9 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      10 3 *erela 80 0.00% ' ' 0 0 0

      11 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,474 489 33.18% 257,128 125,735,359 85,302 0.12 0.81 0.10

      2 2 Cihampelas Hotel 660 197 29.85% 255,711 50,375,000 76,326 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,096 263 24.00% 239,087 62,880,000 57,372 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,034 367 35.49% 285,422 104,750,000 101,306 0.09 0.90 0.08

    5 2 Fave Premiere 3,256 1,225 37.62% 375,897 460,473,305 141,423 0.31 1.18 0.36

      6 2 Amaris 2,860 1,053 36.82% 321,543 338,584,924 118,386 0.26 1.01 0.26

      7 2 !"em#a$ 1,056 420 39.77% 323,193 135,741,236 128,543 0.10 1.01 0.11

    TOTAL   11,436 4,014 5.10 1/25+0 444 1112/00 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 1,980 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,500 240 16.00% 456,027 109,446,425 72,964 0.22 1.11 0.24

    10 3 *erela 1,600 563 35.19% 397,299 223,679,107 139,799 0.51 0.97 0.50

    11 3 e -atara 860 293 34.07% 393,256 115,223,984 133,981 0.27 0.96 0.26

    TOTAL   52*0 120* 1/.5 0*20,/ /2*251   ,52/0 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 1,2, 52110 444 ,2* 444 **2/ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    23/30

    HOTEL'S COMPARISON

    +-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,541 489 31.73% 257,128 125,735,359 81,593 0.12 0.81 0.10

      2 2 Cihampelas Hotel 690 197 28.55% 255,711 50,375,000 73,007 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,146 263 22.95% 239,087 62,880,000 54,869 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,081 367 33.95% 285,422 104,750,000 96,901 0.09 0.90 0.08

    5 2 Fave Premiere 3,404 1,225 35.99% 375,897 460,473,305 135,274 0.31 1.18 0.36

      6 2 Amaris 2,990 1,053 35.22% 321,543 338,584,924 113,239 0.26 1.01 0.26

      7 2 !"em#a$ 1,104 420 38.04% 323,193 135,741,236 122,954 0.10 1.01 0.11

    TOTAL   11,956 4,014 .5, 1/25+0 444 102*, 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,079 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,575 240 15.24% 456,027 109,446,425 69,490 0.22 1.11 0.24

    10 3 *erela 1,680 563 33.51% 397,299 223,679,107 133,142 0.51 0.97 0.50

    11 3 e -atara 903 293 32.45% 393,256 115,223,984 127,601 0.27 0.96 0.26

    TOTAL   2+, 120* 1,.5, 0*20,/ /2*251   ,12//5 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 1/21* 52110 444 ,2* 444 *2*+1 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    24/30

    HOTEL'S COMPARISON

    +-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,608 489 30.41% 257,128 125,735,359 78,194 0.12 0.81 0.10

      2 2 Cihampelas Hotel 720 197 27.36% 255,711 50,375,000 69,965 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,196 263 21.99% 239,087 62,880,000 52,575 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,128 367 32.54% 285,422 104,750,000 92,863 0.09 0.90 0.08

    5 2 Fave Premiere 3,552 1,225 34.49% 375,897 460,473,305 129,638 0.31 1.18 0.36

      6 2 Amaris 3,120 1,053 33.75% 321,543 338,584,924 108,521 0.26 1.01 0.26

      7 2 !"em#a$ 1,152 420 36.46% 323,193 135,741,236 117,831 0.10 1.01 0.11

    TOTAL   12,476 4,014 +.1, 1/25+0 444 10+2/0 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,178 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,650 240 14.55% 456,027 109,446,425 66,331 0.22 1.11 0.24

    10 3 *erela 1,760 563 31.99% 397,299 223,679,107 127,090 0.51 0.97 0.50

    11 3 e -atara 946 293 30.97% 393,256 115,223,984 121,801 0.27 0.96 0.26

    TOTAL   25 120* 1.,, 0*20,/ /2*251   /21/ 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 1*2010 52110 444 ,2* 444 *02/1 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    25/30

    HOTEL'S COMPARISON

    +5-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,675 489 29.19% 257,128 125,735,359 75,066 0.12 0.81 0.10

      2 2 Cihampelas Hotel 750 197 26.27% 255,711 50,375,000 67,167 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,246 263 21.11% 239,087 62,880,000 50,465 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,175 367 31.23% 285,422 104,750,000 89,149 0.09 0.90 0.08

    5 2 Fave Premiere 3,700 1,225 33.11% 375,897 460,473,305 124,452 0.31 1.18 0.36

      6 2 Amaris 3,250 1,053 32.40% 321,543 338,584,924 104,180 0.26 1.01 0.26

      7 2 !"em#a$ 1,200 420 35.00% 323,193 135,741,236 113,118 0.10 1.01 0.11

    TOTAL   12,996 4,014 0./* 1/25+0 444 */2,* 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,277 ' 0.00% ' ' ' ' '

      9 3 (e) *a$+ osa 1,725 240 13.91% 456,027 109,446,425 63,447 0.22 1.11 0.24

    10 3 *erela 1,840 563 30.60% 397,299 223,679,107 121,565 0.51 0.97 0.50

    11 3 e -atara 989 293 29.63% 393,256 115,223,984 116,506 0.27 0.96 0.26

    TOTAL   2/1 120* 1.0 0*20,/ /2*251   525 1.00 1.00 1.00

     Lo3et ARR !a$ue *2+5

    Gran( Tota$ 1*2/+, 52110 444 ,2* 444 /,20*/ 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    26/30

    HOTEL'S COMPARISON

    +-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,742 489 28.07% 257,128 125,735,359 72,179 0.12 0.81 0.10

      2 2 Cihampelas Hotel 780 197 25.26% 255,711 50,375,000 64,583 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,296 263 20.29% 239,087 62,880,000 48,519 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,222 367 30.03% 285,422 104,750,000 85,720 0.09 0.90 0.08

    5 2 Fave Premiere 3,848 1,225 31.83% 375,897 460,473,305 119,666 0.31 1.18 0.36

      6 2 Amaris 3,380 1,053 31.15% 321,543 338,584,924 100,173 0.26 1.01 0.26

      7 2 !"em#a$ 1,248 420 33.65% 323,193 135,741,236 108,767 0.10 1.01 0.11

    TOTAL   13,516 4,014 +*.,0 1/25+0 444 *25*5 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,376 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,800 240 13.33% 456,027 109,446,425 60,804 0.22 1.11 0.24

    10 3 *erela 1,920 563 29.32% 397,299 223,679,107 116,500 0.51 0.97 0.50

    11 3 e -atara 1,032 293 28.39% 393,256 115,223,984 111,651 0.27 0.96 0.26

    TOTAL   ,21+/ 120* 15./ 0*20,/ /2*251   +2*00 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ +02 52110 444 ,2* 444 /251 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    27/30

    HOTEL'S COMPARISON

    +,-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,809 489 27.03% 257,128 125,735,359 69,505 0.12 0.81 0.10

      2 2 Cihampelas Hotel 810 197 24.32% 255,711 50,375,000 62,191 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,346 263 19.54% 239,087 62,880,000 46,716 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,269 367 28.92% 285,422 104,750,000 82,545 0.09 0.90 0.08

    5 2 Fave Premiere 3,996 1,225 30.66% 375,897 460,473,305 115,234 0.31 1.18 0.36

      6 2 Amaris 3,510 1,053 30.00% 321,543 338,584,924 96,463 0 .26 1 .01 0.26

      7 2 !"em#a$ 1,296 420 32.41% 323,193 135,741,236 104,739 0.10 1.01 0.11

    TOTAL   14,036 4,014 +/.0 1/25+0 444 *120*0 1.00 1.00 1.00

    Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,475 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,875 240 12.80% 456,027 109,446,425 58,371 0.22 1.11 0.24

    10 3 *erela 2,000 563 28.15% 397,299 223,679,107 111,840 0.51 0.97 0.50

    11 3 e -atara 1,075 293 27.26% 393,256 115,223,984 107,185 0.27 0.96 0.26

    TOTAL   ,2+5 120* 1., 0*20,/ /2*251   02/ 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ +121 52110 444 ,2* 444 /02 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    28/30

    HOTEL'S COMPARISON

    +/-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,876 489 26.07% 257,128 125,735,359 67,023 0.12 0.81 0.10

      2 2 Cihampelas Hotel 840 197 23.45% 255,711 50,375,000 59,970 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,396 263 18.84% 239,087 62,880,000 45,043 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,316 367 27.89% 285,422 104,750,000 79,597 0.09 0.90 0.08

    5 2 Fave Premiere 4,144 1,225 29.56% 375,897 460,473,305 111,118 0.31 1.18 0.36

      6 2 Amaris 3,640 1,053 28.93% 321,543 338,584,924 93,018 0 .26 1.01 0.26

      7 2 !"em#a$ 1,344 420 31.25% 323,193 135,741,236 100,998 0.10 1.01 0.11

    TOTAL   14,556 4,014 +,.5/ 1/25+0 444 /,2/ 1.00 1.00 1.00

     Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,574 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 1,950 240 12.31% 456,027 109,446,425 56,126 0.22 1.11 0.24

    10 3 *erela 2,080 563 27.07% 397,299 223,679,107 107,538 0.51 0.97 0.50

    11 3 e -atara 1,118 293 26.21% 393,256 115,223,984 103,063 0.27 0.96 0.26

    TOTAL   ,2,++ 120* 1.1* 0*20,/ /2*251   5/201 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ ++2+,/ 52110 444 ,2* 444 ,,2515 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    29/30

    HOTEL'S COMPARISON

    +*-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      7 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  8 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      9 3 *erela 80 0.00% ' ' 0 0 0

      10 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   1,943 489 25.17% 257,128 125,735,359 64,712 0.12 0.81 0.10

      2 2 Cihampelas Hotel 870 197 22.64% 255,711 50,375,000 57,902 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,446 263 18.19% 239,087 62,880,000 43,485 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,363 367 26.93% 285,422 104,750,000 76,853 0.09 0.90 0.08

    5 2 Fave Premiere 4,292 1,225 28.54% 375,897 460,473,305 107,286 0.31 1.18 0.36

      6 2 Amaris 3,770 1,053 27.93% 321,543 338,584,924 89,810 0 .26 1 .01 0.26

      7 2 !"em#a$ 1,392 420 30.17% 323,193 135,741,236 97,515 0.10 1.01 0.11

    TOTAL   15,076 4,014 +. 1/25+0 444 /2/0 1.00 1.00 1.00

     Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,673 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 2,025 240 11.85% 456,027 109,446,425 54,048 0.22 1.11 0.24

    10 3 *erela 2,160 563 26.06% 397,299 223,679,107 103,555 0.51 0.97 0.50

    11 3 e -atara 1,161 293 25.24% 393,256 115,223,984 99,245 0.27 0.96 0.26

    TOTAL   /201* 120* 1., 0*20,/ /2*251   552*11 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ +20*5 52110 444 ,2* 444 ,2,, 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O

  • 8/16/2019 Comp Cihampelas September

    30/30

    HOTEL'S COMPARISON

    0-Sep-15

     No HOTELS Ave.Rate Revenue RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   67 0.00% ' ' 0 0 0

      2 2 Cihampelas Hotel 30 0.00% ' ' 0 0 0

      3 2 Cihampelas Hotel 2 50 0.00% ' ' 0 0 0

      4 2 Cihampelas Hotel 3 47 0.00% ' ' 0 0 0

      5 2 Fave Premiere 148 0.00% ' ' 0 0 0

      6 2 Amaris 130 0.00% ' ' 0 0 0

      7 2 !"em#a$ 48 0.00% ' ' 0 0 0

    TOTAL   5+0 - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 99 0.00% ' ' 0 0 0  9 3 (e) *a$+ osa 75 0.00% ' ' 0 0 0

      10 3 *erela 80 0.00% ' ' 0 0 0

      11 3 e -atara 43 0.00% ' ' 0 0 0

    TOTAL   +*, - 0.00 - - - 0 0 0

     Lo3et ARR !a$ue -

    Gran( Tota$ /1, - 0.00 - - - 444 444 4"I!=0>

     Lo3et ARR !a$ue -

    MONTH TO "ATE

     No HOTELS Revenue Rp RevPar M.P.I A.R.I R.G.I

     Star "IRECT COMPETITOR

      1 2 !#o Hote$ C#%a&pe$a   2,010 489 24.33% 257,128 125,735,359 62,555 0.12 0.81 0.10

      2 2 Cihampelas Hotel 900 197 21.89% 255,711 50,375,000 55,972 0.05 0.80 0.04

      3 2 Cihampelas Hotel 2 1,496 263 17.58% 239,087 62,880,000 42,032 0.07 0.75 0.05

    4 2 Cihampelas Hotel 3 1,410 367 26.03% 285,422 104,750,000 74,291 0.09 0.90 0.08

    5 2 Fave Premiere 4,440 1,225 27.59% 375,897 460,473,305 103,710 0.31 1.18 0.36

      6 2 Amaris 3,900 1,053 27.00% 321,543 338,584,924 86,817 0 .26 1 .01 0.26

      7 2 !"em#a$ 1,440 420 29.17% 323,193 135,741,236 94,265 0.10 1.01 0.11

    TOTAL   15,596 4,014 +5., 1/25+0 444 /12*,* 1.00 1.00 1.00

     Lo3et ARR !a$ue +*20/,

    IN"IRECT COMPETITOR

      8 3 Prome$a&e Hotel 2,772 ' 0.00% 0 ' ' ' 0 0

      9 3 (e) *a$+ osa 2,100 240 11.43% 456,027 109,446,425 52,117 0.22 1.11 0.24

    10 3 *erela 2,240 563 25.13% 397,299 223,679,107 99,857 0.51 0.97 0.50

    11 3 e -atara 1,204 293 24.34% 393,256 115,223,984 95,701 0.27 0.96 0.26

    TOTAL   /21 120* 1.1/ 0*20,/ /2*251   52*1 1.00 1.00 1.00

     Lo3et ARR !a$ue 4"I!=0>

    Gran( Tota$ +2*1+ 52110 444 ,2* 444 ,+2+1* 1.00 1.00 1.00

    Lo3et ARR !a$ue 4"I!=0>

     Roo&Ava#$

    Roo&So$(

    O