regional corn roadmap cy 2012-2017rfu12.da.gov.ph/images/citizen2015/corn_roadmap.pdfregional corn...
TRANSCRIPT
REGIONAL CORN
ROADMAP CY 2012-2017
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
SOCCSKSARGEN CORN
S I T U A T I O N E R
S I T U A T I O N E R
IMPORTANCE ANDUSES OF CORN
• Used as Food Stuff that is processed into
Corn Flakes, Chips and other Product;
• Used as Feeds for Livestock;
• Emerging used for Bio-Products like
Solvents, Cleaners, Deicers and Plastics;
• Used as Raw Material for Starch Oil,
Protein and Fiber.
S I T U A T I O N E R
IMPORTANCE ANDUSES OF CORN
• Used for the development of Polylactic
Acid (PLA) processed into clothing,
bedding and carpeting;
• Raw Material for the Production of
Ethanol Compound blended in fuel and
gasoline for clean and reduced smoke
emissions of cars and automobiles.
30 Year Rainfall
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
0.00
50.00
100.00
150.00
200.00
250.00
300.00
350.00
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Ra
infa
ll (
mm
)
Months
30 – YEAR MONTHLY RAINFALL
AVERAGE
Source: PAG-ASA
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
SOCCSKSARGEN CORN
PRODUCTION PERFORMANCE
CY 2001-2012
-
500,000
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
CY 2001–2012 PRODUCTION DATA
YELLOW CORN WHITE CORNCOMBINED
(M.T.)
Source : Bureau of Agricultural Statistic (BAS)
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
YELLOW CORN WHITE CORNCOMBINED
CY 2001-2012 CORN HECTARE DATA
HAS.
Source : Bureau of Agricultural Statistic (BAS)
-
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
YELLOW CORN WHITE CORNCOMBINED
(M.T./Ha.)
CY 2001-2012 CORN YIELD DATA
Source : Bureau of Agricultural Statistic (BAS)
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
CORN PRICE TREND
-
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
18.00
YELLOW CORN WHITE CORN
CORN PRICE TREND CY 2012
P
-
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
18.00
January February March
YELLOW CORN WHITE CORN
CORN PRICE TREND CY 2013
P
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
COMPARATIVE CORN PRODUCTION
PERFORMANCE
(CY 2012 vs. 2011)
2012 2011
SOCCSKSARGEN 1,201,331 1,170,554 2.63
North Cotabato 385,478 379,947 1.46
Sarangani 145,479 134,949 7.80
South Cotabato 435,981 428,718 1.69
Sultan Kudarat 234,393 226,940 3.28 Source : Bureau of Agricultural Statistic (BAS)
PROVINCEJAN-DEC %
CHANGE
2012 Compared to 2011 Actual Crop DataPRODUCTION (in metric tons)
SOCCSKSARGEN CORN PRODUCTION
AT A GLANCE, 2012
Area Harvested 429,319 Hectares
Production 1,201,331 M.T.
Average Yield 2.80 M.T./Hectare
Corn Crop Value P 15.62 Billion
Average Price P 13.00 per Kilo
PROVINCES
Area
Harvested
(Ha.)
Ave.
Yield
(MT/Ha)
Total
Production
(MT)
North Cotabato 129,908 2.97 385,478
South Cotabato 144,200 3.02 435,981
Sultan Kudarat 84,328 2.78 234,393
Sarangani 70,883 2.05 145,479
SOCCSKSARGEN 429,319 2.80 1,201,331
SOCCSKSARGEN CORN PRODUCTION BY
PROVINCE CY 2012
Source : Bureau of Agricultural Statistic (BAS)
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
MAJOR CORN PRODUCTION AREAS (BASED ON SAFDZ MAP)
SOCCSKSARGEN CORN EFFECTIVE AREA
TOTAL EFFECTIVE AREA = 467,110 Hectares
North Cotabato
Area = 156,694 has.
= 33.55%
Sultan Kudarat
Area = 94,494 has.
= 20.23%
South Cotabato
Area = 117,542 has.
= 25.16%
General Santos City
Area = 24,800 has.
= 5.31%
Sarangani
Total Utilization = 73,580 has.
= 15.75%
PRODUCTION AREA AREA
(Has.)
1. Corn Cluster Hectarage
2. Non-Programmed Corn
Area
157,894
309,216
TOTAL 467,110
MAJOR CORN PRODUCTION AREAS
(Based on SAFDZ Map)
Legend:
North Cotabato
Sultan Kudarat
Sarangani
South Cotabato
Gen. Santos City
Corn Cluster Areas
CORN CLUSTER HECTARAGE IN
REGION XII
TOTAL AREA: 157,894 HAS.
62,748 , 40%
27,106 , 17%33,368 , 21%
29,872 , 19%4,800 , 3%
North Cotabato
South Cotabato
Sultan Kudarat
Sarangani
General Santos City
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
Celebes Sea
LAKE SEBU SURALLAH
STO. NINO
NORALA
TANTANGAN
CITY OF
KORONADAL
TAMPAKAN
TUPI
BANGA
T’BOLI
POLOMOLOK
GEN. SANTOS CITY
MAITUM
KIAMBA
MAASIM
MALUNGON
ALABEL
MALAPATAN
GLAN Sarangani Bay
MAP OF SOUTH COTABATO
Corn Cluster Area (ha)
South Cotabato has a total Corn Cluster Area of 27,106 has. of which
Banga top the corn cluster in terms of area equivalent to 4,763 has. while
Sto. Niño and Norala has the least number of corn cluster in terms of area
equivalent to 863 hectares.
MunicipalityArea
(Ha.)
Banga 4,763
Koronadal City 3,170
Lake Sebu 3,163
Norala 863
Polomolok 1,663
Sto.Niño 863
Surallah 2,863
Tampakan 4,369
Tantangan 1,263
T'boli 2,463
Tupi 1,663
TOTAL 27,106
PIGCAWAYANNN
LIBUNGAN
ALAMADA BANISILAN
CARMEN
PRES. ROXAS
MIDSAYAP ALEOSAN
PIKIT
KABACAN
MATALAM ANTIPAS
M’LANG
TULUNAN
MAKILALA
MAGPET
ARAKAN
CITY OF KIDAPAWAN
PRES. ROXAS
Corn Cluster Area
MAP OF NORTH COTABATO
The province has a total Corn Cluster
Area of 62,748 has. Carmen has the
highest corn cluster areas of 11,114 has.while Matalam has the least cluster in
terms of hectarage of 800 hectares.
MunicipalityArea
(Ha.)
Alamada 9,190
Antipas 1,360
Banisilan 4,000
Carmen 11,114
Kabacan 3,600
Kidapawan City 1,736
Libungan 1,200
Magpet 2,430
Makilala 2,830
M'lang 4,580
Matalam 800
Pigcawayan 900
Pikit 6,648
Pres. Roxas 1,600
Tulunan 1,120
Aleosan 1,600
Arakan 5,540
Midsayap 2,500
TOTAL 62,748
COLUMBIO
LUTAYAN
PRES. QUIRINO
LAMBAYONG
ESPERANZA
ISULAN
BAGUMBAYAN
SEN. NINOY
AQUINO
LEBAK
KALAMANSIG
PALIMBANG
CITY OF TACURONG
Corn Cluster Area (ha)
MAP OF SULTAN KUDARAT
Sultan Kudarat province has a total Corn Cluster Area of 33,368
hectares of which Bagumbayan has the highest number of corn cluster
areas of 8,910 hectares while Tacurong City has the least corn cluster
areas of 602 hectares.
MunicipalityArea
(Ha.)
Isulan 2,882
Tacurong City 602
Lutayan 1,592
Palimbang 4,598
Lebak 1,200
Columbio 3,790
Bagumbayan 8,910
Esperanza 1,594
Lambayong 3,000
Pres. Quirino 3,200
SNA 2,000
TOTAL 33,368
Sarangani Bay
Celebes Sea
GEN. SANTOS CITY MAITUM
KIAMBA
MAASIM
MALUNGON
ALABEL
MALAPATAN
GLAN
Saragani Bay
MAP OF SARANGANI PROVINCE
There are 29,872 has. of Corn Cluster Areas for Sarangani Province
of which Malungon has the highest corn cluster hectarage with 9,064 has.
while Glan has the lowest corn cluster hectarage with 1,044 has.
MunicipalityArea
(Ha.)
Alabel 5,318
Glan 3,839
Kiamba 1,044
Maitum 1,524
Malungon 9,064
Malapatan 5,743
Maasim 3,340
TOTAL 29,872
MAP OF GENERAL SANTOS CITY
There are 4,800
has. of Corn Cluster
Areas for the City of
General Santos.
Sarangani Bay
Celebes Sea
GEN. SANTOS CITY MAITUM
KIAMBA
MAASIM
MALUNGON
ALABEL
MALAPATAN
GLAN
Saragani Bay
CORN CLUSTERS IN REGION XII
(As of December 2012)
7(3%)
28.00(14%)
169.00 (83%)
Model
Pilot
Non-Pilot
TOTAL: 204 CORN CLUSTERS
CORN CLUSTERS IN REGION XII
(As of December 2012)
PROVINCE MODEL PILOT NON-PILOT TOTAL
NORTH COTABATO 1 2 62 65
SULTAN KUDARAT 1 6 46 53
SOUTH COTABATO 3 15 34 52
SARANGANI 1 3 18 22
GEN. SANTOS CITY1 2 9 12
TOTAL 7 28 169 204
NON-CLUSTER AREAS ON CORN
PRODUCTION AREA IN REGION XII
TOTAL AREA: 309,216 HAS.
93,946 , 30%
90,436 , 29%
61,126 , 20%
43,708 , 14%20,000 , 7%
North Cotabato
South Cotabato
Sultan Kudarat
Sarangani
General Santos City
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
PLANTED AREAS COMPARISON OF
OPV, HYBRID, BT & TRADITIONAL
(IN HECTARE)
PLANTED AREAS COMPARISON OF
OPV, HYBRID, BT & TRADITIONAL (in Hectare)
305,330(65%)
126,806 (27%)
16,132 (4%)
18,842 (4%)
HYBRID
OPV
BT
TRADITIONAL
TOTAL EFFECTIVE AREA: 467,110 HAS.
HYBRID OPV BT TRADITIONAL TOTAL
NORTH COTABATO 101,166 47,088 8,440 - 156,694
SULTAN KUDARAT 63,518 28,140 - 2,836 94,494
SOUTH COTABATO 101,664 8,772 7,106 - 117,542
SARANGANI 25,350 36,076 430 11,724 73,580
GEN. SANTOS CITY 13,632 6,730 156 4,282 24,800
TOTAL 305,330 126,806 16,132 18,842 467,110
PROVINCETOTAL EFFECTIVE AREA
PLANTED AREAS COMPARISON OF
OPV, HYBRID, BT & TRADITIONAL (in Hectare)
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
PRODUCTION AREA BY TYPE OF
VARIETY (HECTARE)
Hybrid OPV BT Traditional Total
North Cotabato 86,946 18,612 1,090 - 106,648
South Cotabato 94,622 3,564 - 865 99,051
Sultan Kudarat 51,238 16,032 1,758 - 69,028
Sarangani 24,502 13,502 29 4,921 42,954
General Santos City 11,271 2,840 58 1,363 15,532
TOTAL 268,579 54,550 2,935 7,149 333,213
ProvinceYellow Corn
PRODUCTION AREA BY TYPE OF
VARIETY (HECTARE)
Hybrid OPV BT Traditional Total
North Cotabato 14,220 28,476 7,350 - 50,046
South Cotabato 7,042 5,208 - 1,971 14,221
Sultan Kudarat 12,280 12,108 5,348 - 29,736
Sarangani 848 22,574 401 6,803 30,626
General Santos City 2,361 3,890 98 2,919 9,268
TOTAL 36,751 72,256 13,197 11,693 133,897
ProvinceWhite Corn
PRODUCTION AREA BY TYPE OF
VARIETY (HECTARE)
Owner Tenant
REGION XII 224,853 2.17 77% 23% 2.37
Cotabato 63,343 2.4 83% 17% 2.82
Sultan Kudarat 51,460 2.6 80% 20% 2.48
South Cotabato 54,841 2.25 70% 30% 2.84
Sarangani 42,147 1.9 75% 25% 2.2
Gensan 13,062 1.7 79% 21% 1.53
Based on the Municipal Corn Profile of the different municipalities, Region XII
Number of Farmers by Provinces, Region XII
Ave.
Prod'n/
Ave.
Area per
No. of
FarmersProvinces
Tenurial Status (%)
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
MAJOR PORTS FACILITY
Legend:
Port
LOCATION MAP ON EXISTING POST HARVEST
FACILITIES
NABCOR-Kabacan, NC
NABCOR Banga, SC
NABCOR-Malungon, Sar.
Liliongan, Carmen, NC
Kitulaan, Carmen, NC
Aleosan, NC
Village Type Corn Post Harvest
Processing Facilities
Corn Post Harvest Processing
and Trading Center (CPHPTC)
Pangi, Maitum, Sarangani
Datal Anggas
Alabel, Sarangani
ALAMADA, North Cotabato
Ramtrade Agri Products
Farmer
Association, Surallah
KLOWIL Agricultural
MPC, Brgy.
Libertad, Surallah,SC
T’Boli Farm Growers
MPC, T’Boli, SC
City Government of Gensan
LOCATION MAP ON EXISTING POST HARVEST
FACILITIESVillage Type Corn Post Harvest
Processing Facilities CY 2012
Arakan Peoples Development
Association, Arakan, NC
85% Accomplished ( 2 Units)
Cotabato Foundation College
Science & Technology
Arakan, NC warehouse
On-Going (1 Unit)
Bai Saripinang Farmers MPC
, Bagumbayan, SK
Inaugurated Feb. 18, 2013
(2 Units)
MLGU of SNA
93% Accomplished
(1 Unit)
RANG-AY Credit
Banga, South Cotabato
90% Accomplished
(1 Unit)
MLGU of Tampakan
On-Going Construction
(1 Unit)
KOMATIKU, Bo. 2
Koronadal City
92% Accomplished
(1 Unit)
MLGU of Tupi
On-Going Construction
(1 Unit)Cabuay Pioneer MPC
Gen. Santos City
Inaugurated Oct. 19, 2012
(1 Unit)
INVENTORY OF VILLAGE TYPE CORN-ON-
COBS DRYER
North Cotabato 6 10,800 171
Sultan Kudarat 3 5,400 104
South Cotabato 7 12,600 199
Sarangani 2 3,600 62
Gen. Santos City 2 3,600 7
TOTAL 20 36,000 543
ProvinceNo. of
Sites
Capacity (1,800
m.t./yr)
GAP
INVENTORY OF CPHPTC (DA-NABCOR TYPE)
North Cotabato 2 36,000 16
Sultan Kudarat - - 11
South Cotabato 1 18,000 20
Sarangani 1 18,000 5
Gen. Santos City - - 1
TOTAL 4 72,000 53
ProvinceNo. of
Sites
Capacity (18,000
m.t./yr)
GAP
RECIPIENTS OF HERMETIC COCOON
Brgy Council of Liliongan
Carmen, NC (2 Units)
Local Government of
Aleosan, NC (2 Units)
Pangi, MPC
Pangi, Maitum, Sarangani (2
Units)
BSFMPC, Bagumbayan, SK
(2 Units)
Tao sa Laya MPC, Carmen, NC
(2 Units)
- Ramtrade Agri Products
Farmer
Association, Surallah (2
Units)
- KLOWIL Agricultural
MPC, Brgy.
Libertad, Surallah,SC (2
Units)
- T’Boli Farm Growers
MPC, T’Boli, SC (2 Units)
- Farmers Association (1 Unit)
City Government of Gensan
(2 Units)
Arakan Peoples Development
Association Arakan, NC (2 Units)
MLGU of SNA (2 Units)
Cabuay Pioneer MPC
(2 Units)
- KOMATIKU (2 Units)
- Farmer Fisherfolk
Association (1 Unit)
Rang-Ay Credit, Banga, SC
(2 Units)
DA-ROS Tupi (2 Units)
RECIPIENTS OF CORN MILL
FSTP, Tampakan, SC
Pangi, MPC
Pangi, Maitum, Sarangani
- BSFMPC, Bagumbayan, SK
- KANULAY P4MP Asso.
- Daluga Farmers Association
FSTP, Alabel, Sarangani Prov.
FSTP Banga, SC
- Datal Baca Protected Area
MPC
- Brgy. Council of Malabod,
- SIMPLICIO Pacheco
- BASUG Tungal Farmers Asso.
Ranzo Farmers
Association, Carmen, NCNICAAN Consortion of MRDP-
CFAD Libungan, NCMEOHAO Farmers
Association, Kidapawan City
- Tinagacan Agrarian Reform
Beneficiary, Gensan
- KASAFIA, Gensan
MCF RIC
Association, Polomolok, SC
RECIPIENTS OF HAMMER MILL
Pangi, Maitum, Sarangani
-1 Unit Hammer Mill
INVENTORY OF FARM TRACTORS
ProvinceCorn
Area
Existing
Units
Hectarage
CoveredGAP
North Cotabato 156,694 50 48,000 113
Sultan Kudarat 94,494 19 18,240 79
South Cotabato 117,542 29 27,840 93
Sarangani 73,580 10 9,600 67
Gensan 24,800 8 7,680 18
TOTAL 467,110 116 111,360 371
FARM TRACTOR RECIPIENTS FOR CY 2012
- San Isidro Tabara MPC, Alamada, NC
- Pendulonan Farmers Asso. Alamada, NC
- MLGU of Carmen, NC
- Carmen Farmers Asso. NC
- 1st District North Cot.
- DA-ROS Balindog
CFCST, Arakan, NC
MNLF Top 300 Pres. Quirino
Sultan Kudarat
- MLGU of Buluan, Maguindanao
- SB High MPC, Simuay
USM Kabacan, NC
CABUAY Pioneer MPC
Gensan
- Firmus Farm Services
Coop. Koronadal City
- KOMATIKU, Bo.2 Kor. CityMLGU of Tampakan
Tibud sa
Katibawasan, Polomolok, SC
PANGI MPC, Maitum, Sarangani
INVENTORY OF CORN SHELLERS
North Cotabato 507 486,720 -
Sultan Kudarat 97 93,120 35
South Cotabato 295 283,200 -
Sarangani 151 144,960 -
Gensan 31 29,760 -
TOTAL 1,081 1,037,760 35
Source: BPRE
GAPNo. of
UnitsProvince
Capacity
(960 MT/yr)
INVENTORY OF FARMERS LEVEL GRAINS
CENTER (FLGC)
North Cotabato 9 6,480 461
Sultan Kudarat 17 12,240 264
South Cotabato 3 2,160 546
Gensan 3 2,160 162
Sarangani 2 1,440 22
TOTAL 34 24,480 1,455
Source: BPRE
GAPProvinceNo. of
Units
Capacity
(720 MT/yr)
INVENTORY OF RECIRCULATING
MECHANICAL DRYER (RMD)
North Cotabato 11 1,320 2,819
Sultan Kudarat 19 2,280 1,673
South Cotabato 25 3,000 3,275
Sarangani 5 600 967
TOTAL 60 7,200 8,734
Source: BPRE
ProvinceNo. of
Units
Capacity
(120 MT/yr) GAP
INVENTORY OF BIO-N MIXING PLANTS
Province
No. of
Mixing
Plant
South Cotabato
North Cotabato
Sultan Kudarat
Sarangani
Gensan
5
4
2
1
1
TOTAL 13
INVENTORY OF MULTI-PURPOSE DRYING
PAVEMENTS (MPDPs)
North Cotabato 1,523 487,360
Sultan Kudarat 1,089 348,480
South Cotabato 1,216 389,120
Gensan 87 27,840
Sarangani 349 111,680
TOTAL 4,264 1,364,480
Source: BPRE
ProvinceNo. of
Units
Capacity
(360 MT/yr)
GEOGRAPHICAL MARKET FLOW OF
CORN IN REGION XII
Legend:
Market Center
D
A
V
A
O
CEBU
MANILA
C
D
O
PROVINCE REMARKS
ORIGIN VOLUME (MT) DESTINATION VOLUME (MT)
SUL. KUD. Municipal Level W/in RXII, GSC 76,700.00
and Koronadal
SOUTH COT. Municipal Level W/in RXII, GSC 203,506.70
& 25% Davao City
SARANGANI Municipal Level W/in RXII, GSC 64,154.00 11,529.10 left in
Sarangani Prov.
COTABATO Municipal Level Bukidnon/CDO 129,358.44
Davao City 30,303.72
Mla. Via Polloc 1,328.84
GSC 160.12
GENSAN CITY Town Level Davao, Cebu, CDO 5,985.57
Manila
TOTAL 511,497.39
INFLOW OUTFLOW
CORN INFLOW AND OUTFLOW DATA
IN REGION XII
Source: PPA, Gen. Santos City
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
CORN SUPPLY AND DEMAND SITUATION SOCCSKSARGEN REGION
(CY 2012)
CORN UTILIZATION OF FEED MILLS AND
PROCESSING PLANTS IN REGION XII
42 Feedmills and 5 Processing Plants with 216,240 M.T. Corn
Utilization
North Cotabato FM=10
Total Utilization = 69,386 M.T.
= 32.08%
Sultan Kudarat FM=23
Total Utilization = 42,191 M.T.
= 19.51%
South Cotabato FM=1, 2Processor
Total Utilization = 78,477 M.T.
= 36.29%
Sarangani FM=4
Total Utilization = 26,186 M.T.
= 12.10%
CORN SUPPLY AND DEMAND SITUATION SOCCSKSARGEN REGION
(CY 2012)
PROVINCE
TOTAL
PRODUCTION
(M.T.)
UTILIZATION (M.T.)
SURPLUS/
DEFICITPHF
LOSSES
(9%)
FOOD
USE
FEEDS
REQTS.
OTHER
USES
TOTAL
USE
North
Cotabato385,478 34,693 38,548 69,386 119,498 262,125 123,353
South
Cotabato435,981 39,238 43,598 78,477 135,154 296,467 139,514
Sultan
Kudarat234,393 21,095 23,439 42,191 72,662 159,387 75,006
Sarangani 145,479 13,093 14,548 26,186 45,098 98,926 46,553
TOTAL 1,201,331 108,120 120,133 216,240 372,413 816,905 384,426
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
YELLOW CORN SUPPLY VALUE CHAIN WITHOUT INTERVENTION
FARM PRODUCTION
FARM INPUTS
INPUTLOGISTICS
ASSEMBLERSPOST-HARVESTFACILITIES
LOGISTICS
TOTAL COST/KG = P 10.69TOTAL PRODUCTION COST = P 37,425.00
GROSS INCOME = P 47,950.00
NET INCOME = P 10,525.00
ROI = P 28.12%
YELLOW CORN SUPPLY VALUE CHAIN WITH INTERVENTION
FARM PRODUCTION
FARM INPUTS
INPUTLOGISTICS
ASSEMBLERSPOST-HARVESTFACILITIES
LOGISTICS
TOTAL COST/KG = P 4.97 TOTAL PRODUCTION COST = P 24,845.00 GROSS INCOME = P 68,500.00
NET INCOME = P 43,655.00
ROI = P 175.71%
WHITE CORN SUPPLY VALUE CHAIN WITHOUT INTERVENTION
FARM PRODUCTION
FARM INPUTS
INPUTLOGISTICS
ASSEMBLERSPOST-HARVESTFACILITIES
LOGISTICS
TOTAL COST/KG = P 9.89
TOTAL PRODUCTION COST = P 34,600.00 GROSS INCOME = P 47,950.00
NET INCOME = P 13,350.00
ROI = P 38.58%
WHITE CORN SUPPLY VALUE CHAIN WITH INTERVENTION
FARM PRODUCTION
FARM INPUTS
INPUTLOGISTICS
ASSEMBLERSPOST-HARVESTFACILITIES
LOGISTICS
TOTAL COST/KG = P 4.77TOTAL PRODUCTION COST = P 28,845.00 GROSS INCOME = P 68,500.00
NET INCOME = P 44,655.00
ROI = P 187.27%
Wide Area and sustainable for corn Production.
Availability of high Quality Seeds
Technically equipped staff/presence of corn specialist
Organized Corn Clusters
Strong support of Local Government Units to Corn Production Program
Supportive and Dynamic Extension Workers
Presence of GO/NGO’s and Cooperatives
Access to technology
High Cost of Production
Less access to credit facilities
Lack of Post Harvest Facilities
Poor Farm to Market Roads
Limited support to agricultural extension workers and other services provider
Flood Prone Areas
Strong linkages with attached and line agencies
Increasing demand of Corn
Available package of technologies
Responsive farmers to corn industry development
Availability of High Yielding Varieties
Presence of Product integrators and processors National Agribusiness Corporation
Availability of Domestic and Foreign Markets
Favorable Climatic Condition
Home of High Profile Celebrities (i.e. Cong. Pacquiao)
Land Conversion/Crop shiftingDecreasing land holdings
(farm Size)Occurrence of Pest & DiseasesOccurrence of Natural/
Manmade calamities
Peace and order situationPolitical InterventionsErratic/Unpredictable
weather condition
Importation/BackdoorLoan Shark/Unscrupulous
tradersIndiscriminate use of
herbicide in hilly areas
Increasing PH LossesAcidic soil due to high
application of synthetic fertilizerUnstable peace and other
condition
V ISION
A DYNAMIC, SUSTAINABLE,
ENVIRONMENT FRIENDLY AND GLOBALLY
COMPETITIVE CORN PRODUCING REGION BY
EMPOWERED CORN STAKEHOLDERS.
MISSION
ENSURE SELF-SUFFICIENCY AND QUALITY CORN THROUGH
COLLABORATION AND PARTNERSHIP WITH THE
PRIVATE SECTOR, FARMER ORGANIZATIONS WITH STRONG SUPPORT OF THE LOCAL AND
NATIONAL GOVERNMENT AGENCIES.
GOAL
TO INCREASE PRODUCTION OF QUALITY CORN FIT FOR
HUMAN CONSUMPTION, FEEDS AND INDUSTRIAL USES THROUGH IMPROVED
TECHNOLOGIES THUS INCREASE FARMER’S INCOME AND
IMPROVE QUALITY OF LIFE.
OBJECTIVES
• To attain 3% Annual Growth Rate in Production
• To reduce Post Harvest Losses from 10% to 4% in CY 2017.
• Increase Farmers Income by 3% Annually
Expand use of OPV/Hybrid Corn Seeds Introduction Cost-Reducing
Technologies Intensify Farm Mechanization
& Post Harvest Facilities SupportAccess to Production Credit Corn Livestock Integration
Intensify Extension Activities
Strengthen Farmer’s Organization
Conduct series of training/seminars/ capability building to stakeholders
Strengthen linkages to Government Financing Institution (GFI’s), National Government agencies (NGAs), NGOs, GOs, for possible interventions.
Adapt Counterparting scheme in the provision of farm inputs and facilities.
Integrated Pest and Diseases Monitoring (IPM)
Adoption of organic farming/Tipid Abono/ Balance Fertilization Strategy;
Promotion of appropriate production and management technologies/ adopt cropping pattern;
Area Expansion of Yellow and White Corn
oMarketing Assistance
Increase buying support price and the capacity to purchase (NFA Procurement Program)
oAdvocacy Campaign Program
Intensified White Corn Production Program
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
CORN PRODUCTION
TARGET CY 2011-2017
PRODUCTION2011 (Actual) 2012 (Actual)
Yellow White Total Yellow White Total
REGION 916,746 253,808 1,170,554 960,272 241,059 1,201,331
North Cotabato 301,515 78,432 379,947 316,920 58,558 375,478
South Cotabato 370,427 58,291 428,718 382,249 68,558 445,981
Sultan Kudarat 175,306 51,634 226,940 189,111 45,282 234,393
Sarangani 69,498 65,451 134,949 71,992 73,487 145,479
PRODUCTION TARGETS CY 2011-2012 (MT)
PRODUCTION TARGETS CY 2013-2014 (MT)
REVISE
PRODUCTION2013 2014
Yellow White Total Yellow White Total
REGION 976,026 266,042 1,242,068 1,000,498 290,514 1,291,012
North Cotabato 320,184 75,698 395,882 326,302 81,816 408,118
South Cotabato 387,956 60,520 448,476 394,074 66,638 460,712
Sultan Kudarat 190,984 52,250 243,234 197,102 58,368 255,470
Sarangani 76,902 77,574 154,476 83,020 83,692 166,712
PRODUCTION TARGETS CY 2015-2016 (MT)
REVISE
PRODUCTION2015 2016
Yellow White Total Yellow White Total
REGION1,030,030 320,044 1,350,074 1,064,554 354,564 1,419,118
North Cotabato333,685 89,199 422,884 342,316 97,826 440,142
South Cotabato401,457 74,021 475,478 410,088 82,652 492,740
Sultan Kudarat204,485 65,749 270,234 213,116 74,380 287,496
Sarangani90,403 91,075 181,478 99,034 99,706 198,740
PRODUCTION TARGETS CY 2017 (MT)
REVISE
PRODUCTION2017
Yellow White Total
REGION 1,104,094 394,108 1,498,202
North Cotabato 352,202 107,712 459,914
South Cotabato 419,970 92,538 512,508
Sultan Kudarat 223,002 84,266 307,268
Sarangani 108,920 109,592 218,512
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
AREA HARVESTED
TARGET CY 2011-2017
REVISE
AREA HARVESTED TARGETS CY 2011-2012 (HA.)
AREA (HA)2011 (Actual) 2012 (Actual)
Yellow White Total Yellow White Total
REGION 290,402 136,648 427,050 298,718 130,601 429,319 North Cotabato 95,230 36,177 131,407 98,891 31,017 129,908 South Cotabato 110,868 30,726 141,594 113,930 30,270 144,200 Sultan Kudarat 57,844 25,239 83,083 60,038 24,290 84,328
Sarangani 26,460 44,506 70,966 25,859 45,024 70,883
REVISE
AREA HARVESTED TARGETS CY 2013-2014 (HA.)
AREA (HA)2013 2014
Yellow White Total Yellow White Total
REGION 299,957 132,631 432,588 302,125 134,794 436,919
North Cotabato 99,019 31,512 130,531 99,561 32,054 131,615
South Cotabato 114,505 30,928 145,433 115,047 31,470 146,517
Sultan Kudarat 60,305 24,706 85,011 60,847 25,243 86,090
Sarangani 26,128 45,485 71,613 26,670 46,027 72,697
REVISE
AREA HARVESTED TARGETS CY 2015-2016 (HA.)
AREA (HA)
2015 2016
Yellow White Total Yellow White Total
REGION 304,889 137,559 442,448 308,255 140,927 449,182
North Cotabato 100,252 32,745 132,997 101,094 33,587 134,681
South Cotabato 115,738 32,161 147,899 116,580 33,003 149,583
Sultan Kudarat 61,538 25,934 87,472 62,378 26,776 89,154
Sarangani 27,361 46,719 74,080 28,203 47,561 75,764
REVISE
AREA HARVESTED TARGETS CY 2017 (HA.)
AREA (HA)2017
Yellow White Total
REGION 311,641 144,315 455,956
North Cotabato 101,939 34,434 136,373
South Cotabato 117,427 33,850 151,277
Sultan Kudarat 63,225 27,623 90,848
Sarangani 29,050 48,408 77,458
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
AVERAGE YIELD TARGET
CY 2011-2017
REVISE
AVERAGE YIELD TARGETS CY 2011-2012 (MT/HA.)
YIELD (MT/HA)
2011 (Actual) 2012 (Actual)
Yellow White Total Yellow White Total
REGION 3.16 1.86 2.74 3.21 1.85 2.80
North Cotabato 3.17 2.17 2.89 3.20 2.21 2.97
South Cotabato 3.34 1.90 3.03 3.36 1.78 3.02
Sultan Kudarat 3.03 2.05 2.73 3.15 1.86 2.78
Sarangani 2.63 1.47 1.90 2.78 1.63 2.05
REVISE
AVERAGE YIELD TARGETS CY 2013-2014 (MT/HA.)
YIELD (MT/HA)
2013 2014
Yellow White Total Yellow White Total
REGION 3.25 2.01 2.87 3.31 2.16 2.95
North Cotabato 3.23 2.40 3.03 3.28 2.55 3.10
South Cotabato 3.39 1.96 3.08 3.43 2.12 3.14
Sultan Kudarat 3.17 2.11 2.86 3.24 2.31 2.97
Sarangani 2.94 1.71 2.16 3.11 1.82 2.29
REVISE
AVERAGE YIELD TARGETS CY 2015-2016 (MT/HA.)
YIELD (MT/HA)
2015 2016Yellow White Total Yellow White Total
REGION 3.38 2.33 3.05 3.45 2.52 3.16 North Cotabato 3.33 2.72 3.18 3.39 2.91 3.27 South Cotabato 3.47 2.30 3.21 3.52 2.50 3.29 Sultan Kudarat 3.32 2.54 3.09 3.42 2.78 3.22 Sarangani 3.30 1.95 2.45 3.51 2.10 2.62
REVISE
AVERAGE YIELD TARGETS CY 2017 (MT/HA.)
YIELD (MT/HA)2017
Yellow White Total
REGION 3.54 2.73 3.29
North Cotabato 3.46 3.13 3.37
South Cotabato 3.58 2.73 3.39
Sultan Kudarat 3.53 3.05 3.38
Sarangani 3.75 2.26 2.82
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
WORK AND FINANCIAL
PLAN
CY 2011-2017
MFO2012
('000)
2013
('000)
2014
('000)
PRODUCTION SUPPORT SERVICES 26,280.00 36,830.00 63,900.00
POST HARVEST DEVELOPMENT SERVICES 40,040.00 51,325.00 104,035.00
MARKETING SUPPORT SERVICES 1,000.00 1,692.00 1,570.00
EXTENSION SUPPORT SERVICES 13,050.00 21,964.00 23,014.00
RESEARCH & DEVELOPMENT 375.00 275.00 550.00
REGULATORY SERVICES 1,030.00 990.00 1,490.00
INFORMATION SUPPORT SERVICES 700.00 1,350.00 1,350.00
POLICY AND FORMULATION 6,985.00 9,000.00 11,892.00
TOTAL 89,460.00 123,426.00 207,801.00
MFO2015
('000)
2016
('000)
2017
('000)
PRODUCTION SUPPORT SERVICES 65,178.00 67,133.00 69,818.00
POST HARVEST DEVELOPMENT SERVICES 111,885.00 116,485.00 131,995.00
MARKETING SUPPORT SERVICES 1,601.00 1,649.00 1,715.00
EXTENSION SUPPORT SERVICES 23,474.00 24,178.00 25,145.00
RESEARCH & DEVELOPMENT 561.00 577.00 600.00
REGULATORY SERVICES 1,519.00 1,565.00 1,628.00
INFORMATION SUPPORT SERVICES 1,377.00 1,418.00 1,475.00
POLICY AND FORMULATION 12,129.00 12,493.00 12,993.00
TOTAL 217,724.00 225,498.00 245,369.00
DEPARTMENT OF AGRICULTURE
ZALDY M. BOLORONRegional Corn Coordinator
DETAILED WORK AND
FINANCIAL PLAN
CY 2011-2017
2012
Budget
('000)Target
Budget
('000)
GRAND TOTAL 89,460.00 123,426.00
I. PRODUCTION SUPPORT SERVICES 26,280.00 36,830.00
A. Support to White Corn, Cassava Production 1,900.00 1,900.00
B. Support to Cassava No. of Hectares 1,900.00 20 1,900.00
B. Organic-Based Agriculture Program 1,750.00 1,250.00
1. Soil Fertility Mapping & Samples No. of samples analyzed 1,250.00 350 1,250.00
2. Tipid-Abono/ Corn Based Project No. of Techno Demo Site 500.00 -
C. Biological Control Program 2,230.00 2,280.00
A. Trichoderma Production, Lagao, GSC 1,350.00 2,000 1,470.00
1. Lagao, GSC No. of Cards dist/ Prod. ('000) 600.00 650 660.00
2. RCPC, Tacurong No. of Cards dist/ Prod. ('000) 750.00 1,350 810.00
B. Pest & Disease Surveillance No. of Has. Monitored 880.00 500 810.00
D. Pilot Farm Mechanization and Tractor Pool Program 20,400.00 26,400.00
1. For Corn No. of Units distributed 15,600.00 7 15,400.00
2. For Cassava No. of Units distributed 4,800.00 5 11,000.00
E. Rehabilitation Assistance No. of area rehab.(has) - 2,700 5,000.00
MFO/ ACTIVITY INDICATOR
2013
WORK AND FINANCIAL PLAN
CY 2012-2013
WORK AND FINANCIAL PLAN
CY 2012-20132012
Budget
('000)Target
Budget
('000)
GRAND TOTAL 89,460.00 123,426.00
II. POST HARVEST DEVELOPMENT SERVICES 40,040.00 51,325.00
A. Post Harvest Facilities Program 40,040.00 51,325.00
A. Corn Mill (P322.50T) No. of Corn Grits Dist. 1,440.00 10 3,000.00
C. Village Type Corn on Cob Dryer with warehouse 33,000.00 37,500.00
C.1 10 MT Capacity, P 3.4 M No. of COC established 33,000.00 -
C.2 20 MT Capacity, P 7.503M No. of COC established - 5 37,500.00
D. Hermetic Coccoon (P300T) No. of Cocoon Dist. 4,400.00 - -
E. Silo (200MT) (P2.015M) No. of Silo Established - 1 2,015.00
F. Vaccum Pack Sealer (P75T) plz target No. of Units distributed - 10 750.00
G. Mechanical Corn Sheller (P135T) No. of Units distributed - 9 1,080.00
I. Cassava Dryer (3.56M) 1T /hr input capacity No. of Dryer established - 1 3,500.00
J. Cassava Grater (complete set 160T) No. of Units distributed - 6 960.00
K. Cassava Granulators cum shredder (210T) No. of Units distributed 1,200.00 12 2,520.00
III. MARKETING DEVELOPMENT SERVICES 1,000.00 1,692.00
A. Market Development & Support 1,000.00 1,692.00
1. Market Matching Projects 1,000.00 9 1,470.00
2. Corn Marketing & Price Information Network 48 222.00
MFO/ ACTIVITY INDICATOR
2013
WORK AND FINANCIAL PLAN
CY 2012-20132012
Budget
('000)Target
Budget
('000)
GRAND TOTAL 89,460.00 123,426.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 13,050.00 21,964.00
A. Farmer Education Program 5,130.00 14,044.00
A. Corn Specialist Training Prog. (FSTP-TOT-ATI)No. of trainings conducted - 1 50.00
Capital Outlay - 1,200.00
B. Techno Demo 120.00 3,185.00
B.2 Other Corn Techno-Demo Based Project No. of trainings conducted - 15 960.00
B.3 Corn techno demo No. of trainings conducted 120.00 1 1,015.00
B.3 Cassava techno demo No. of trainings conducted 120.00 30 1,210.00
C. Farmer Field Schools (FFS) No. of trainings conducted 2,750.00 80 4,521.00
D. Enterpreneurial (Corn Husk Handicraft) TrainingNo. of trainings conducted 425.00 19 738.00
E. PHF Development Training Program No. of trainings conducted 375.00 8 800.00
F. Bantay Peste Brigade Training No. of trainings conducted - 4 850.00
G. Other Trainings and Technical Briefings No. of trainings conducted - 16 670.00
H. Cassava Trainings and other Meetings No. of trainings conducted 260.00 29 1,465.00
I. Cassava Livelihood trainings (for food) No. of trainings conducted - 4 365.00
J. Support to Farmer Field School & IPM No. of trainings conducted 200.00 1 200.00
MFO/ ACTIVITY INDICATOR
2013
WORK AND FINANCIAL PLAN
CY 2012-2013
2012
Budget
('000)Target
Budget
('000)
GRAND TOTAL 89,460.00 123,426.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 13,050.00 21,964.00
B. Support to LGU Extension Workers No.of AEWs 6,720.00 280 6,720.00
C. Advocacy and Information Activities RAFID 1,200.00 1,200.00
1. IEC 1,200.00 500 500.00
2. SOA / Radio Broadcast No. of SOA 1 700.00
V. RESEARCH & DEVELOPMENT 375.00 275.00
A. Institutional Corn Research & Development No. of Research 300.00 1 200.00
B. Research & Development for Cassava No. of Research 75.00 1 75.00
VI. REGULATORY SERVICES 1,030.00 990.00
A. Corn Standard Development and Promotion (BAPS) 180.00 -
B. Aflatoxing Prevention Program 850.00 990.00
A. Corn Aflatoxin Analysis No. of Analysis 150 -
B. Aflatoxin Prevention Program (trainings) No.of Trainings 550.00 4 690.00
Capital Outlay 300.00 300.00
MFO/ ACTIVITY INDICATOR
2013
WORK AND FINANCIAL PLAN
CY 2012-2013
2012
Budget
('000)Target
Budget
('000)
GRAND TOTAL 89,460.00 123,426.00
VII. INFORMATION SUPPORT SERVICES 700.00 1,350.00
1. Devl't. and Implementation of I.T. Services No. of Studies/ researches 500.00 1 200.00
Capital Outlay - 500.00
2. Management information System No. of Studies/ researches 200.00 1 150.00
Capital Outlay - 500.00
VIII. POLICY FORMULATION AND ADVOCACY 6,985.00 9,000.00
A. Regional Field Monitoring 6,985.00 9,000.00
A. For Corn No. of Province
Covered
6,685.00 5 8,235.00
Capital Outlay 300.00 300.00
B. For Cassava No. of Province
Covered
- 5 465.00
MFO/ ACTIVITY INDICATOR
2013
WORK AND FINANCIAL PLAN
CY 2014-2015
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 207,801.00 217,724.00
I. PRODUCTION SUPPORT SERVICES 63,900.00 65,178.00
A. Support to White Corn, Cassava Production 2,400.00 3,825.00
A. Support to White Corn No. of Hectares 10 500.00 15 1,275.00
B. Support to Cassava No. of Hectares 25 1,900.00 30 2,550.00
B. Organic-Based Agriculture Program 1,550.00 2,275.00
1. Soil Fertility Mapping & Samples No. of samples analyzed 350 1,550.00 350 1,275.00
2. Tipid-Abono/ Corn Based Project No. of Techno Demo Site - 1,000.00
C. Biological Control Program 3,950.00 3,850.00
A. Trichoderma Production, Lagao, GSC 2,000 1,650.00 2,000 1,550.00
1. Lagao, GSC No. of Cards dist/ Prod. ('000) 650 750.00 650 700.00
2. RCPC, Tacurong No. of Cards dist/ Prod. ('000) 1,350 900.00 1,350 850.00
B. Pest & Disease Surveillance No. of Has. Monitored 500 1,000.00 500 950.00
C. Earwigs ProductionProgram No. of Earwigs distributed
('000)
400 300.00 400 350.00
D. Bantay Peste Projects No. of Projects 3 1,000.00 3 1,000.00
D. Pilot Farm Mechanization and Tractor Pool Program 33,000.00 40,000.00
1. For Corn No. of Units distributed 10 22,000.00 10 25,000.00
2. For Cassava No. of Units distributed 5 11,000.00 6 15,000.00
E. Rehabilitation Assistance No. of area rehab.(has) 36,000 23,000.00 36,000 15,228.00
MFO/ ACTIVITY INDICATOR
2014 2015
WORK AND FINANCIAL PLAN
CY 2014-2015
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 207,801.00 217,724.00
II. POST HARVEST DEVELOPMENT SERVICES 104,035.00 111,885.00
A. Post Harvest Facilities Program 103,700.00 111,550.00
A. Corn Mill (P322.50T) No. of Corn Grits Dist. 14 4,200.00 15 4,550.00
C. Village Type Corn on Cob Dryer with warehouse 45,000.00 52,500.00
C.2 20 MT Capacity, P 7.503M No. of COC established 6 45,000.00 7 52,500.00
D. Hermetic Coccoon (P300T) No. of Cocoon Dist. 8 2,400.00 8 2,400.00
E. Silo (200MT) (P2.015M) No. of Silo Established 1 2,000.00 1 2,000.00
F. Vacuun Pack Sealer (P75T) plz target No. of Units distributed 10 600.00 10 600.00
G. Mechanical Corn Sheller (P135T) No. of Units distributed 12 1,440.00 12 1,440.00
H. Corn Planter (Farmalite) (P300T) No. of Units distributed 1 300.00 1 300.00
I. Cassava Dryer (3.56M) 1T /hr input capacity No. of Dryer established 12 42,000.00 12 42,000.00
J. Cassava Grater (complete set 160T) No. of Units distributed 12 1,800.00 12 1,800.00
K. Cassava Granulators cum shredder (210T) No. of Units distributed 12 2,400.00 12 2,400.00
L. Cassava Chipper (210T) No. of Units distributed 3 360.00 3 360.00
M. Moisture Meter No. of Units distributed 10 1,200.00 10 1,200.00
B. Technical Post Harvest Monitoring No. of Monitoring 5 335.00 5 335.00
INDICATOR
2014 2015
MFO/ ACTIVITY
WORK AND FINANCIAL PLAN
CY 2014-2015
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 207,801.00 217,724.00
III. MARKETING DEVELOPMENT SERVICES 1,792.00 1,601.00
A. Market Development & Support 1,792.00 1,601.00
1. Market Matching Projects 10 1,570.00 12 1,331.00
2. Corn Marketing & Price Information Network 48 222.00 48 270.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 23,014.00 23,474.00
A. Farmer Education Program 15,094.00 15,429.00
A. Corn Specialist Training Prog. (FSTP-TOT-ATI)No. of trainings conducted 1 50.00 2 100.00
Capital Outlay 1,200.00 500.00
B. Techno Demo 3,185.00 3,000.00
B.2 Other Corn Techno-Demo Based Project No. of trainings conducted 15 960.00 20 1,500.00
B.3 Corn techno demo No. of trainings conducted 1 1,015.00 3 1,500.00
B.3 Cassava techno demo No. of trainings conducted 30 1,210.00 8 1,300.00
C. Farmer Field Schools (FFS) No. of trainings conducted 80 4,521.00 50 5,000.00
D. Enterpreneurial (Corn Husk Handicraft) TrainingNo. of trainings conducted 19 738.00 15 1,000.00
E. PHF Development Training Program No. of trainings conducted 8 800.00 10 1,000.00
F. Bantay Peste Brigade Training No. of trainings conducted 7 1,400.00 6 1,000.00
MFO/ ACTIVITY INDICATOR
2014 2015
WORK AND FINANCIAL PLAN
CY 2014-2015
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 207,801.00 217,724.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 23,014.00 23,474.00
A. Farmer Education Program 15,094.00 15,429.00
G. Other Trainings and Technical Briefings No. of trainings conducted 16 670.00 8 850.00
H. Cassava Trainings and other Meetings No. of trainings conducted 29 1,465.00 8 750.00
I. Cassava Livelihood trainings (for food) No. of trainings conducted 4 365.00 6 750.00
J. Support to Farmer Field School & IPM No. of trainings conducted 1 200.00 3 729.00
L. Techno Showcase No. of trainings conducted 15 500.00 1 750.00
B. Support to LGU Extension Workers 280 6,720.00 280 6,720.00
C. Advocacy and Information Activities RAFID 1,200.00 1,325.00
1. IEC 3,000 500.00 3,000 575.00
2. SOA / Radio Broadcast 1 700.00 1 750.00
V. RESEARCH & DEVELOPMENT 550.00 561.00
A. Institutional Corn Research & Development 2 400.00 2 375.00
B. Research & Development for Cassava 2 150.00 2 186.00
2014 2015
MFO/ ACTIVITY INDICATOR
WORK AND FINANCIAL PLAN
CY 2014-2015
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 207,801.00 217,724.00
VI. REGULATORY SERVICES 1,490.00 1,519.00
A. Corn Standard Development and Promotion (BAPS) 500.00 -
B. Aflatoxing Prevention Program 990.00 1,519.00
A. Corn Aflatoxin Analysis 200 - 200 350.00
B. Aflatoxin Prevention Program (trainings) 5 690.00 5 769.00
Capital Outlay 300.00 400.00
VII. INFORMATION SUPPORT SERVICES 1,350.00 1,377.00
1. Devl't. and Implementation of I.T. Services No. of Studies/ researches 1 200.00 1 207.00
Capital Outlay 500.00 500.00
2. Management information System No. of Studies/ researches 1 150.00 1 170.00
Capital Outlay 500.00 500.00
VIII. POLICY FORMULATION AND ADVOCACY 11,670.00 12,129.00
A. Regional Field Monitoring 11,435.00 12,129.00
A. For Corn No. of Province Covered 5 9,570.00 5 10,929.00
Capital Outlay 300.00 500.00
B. For Cassava No. of Province Covered 5 1,565.00 5 700.00
B. Program Benefits Impact No. Of Evaluation 235.00 -
MFO/ ACTIVITY INDICATOR
2014 2015
WORK AND FINANCIAL PLAN
CY 2016-2017
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 225,498.00 245,369.00
I. PRODUCTION SUPPORT SERVICES 67,133.00 69,818.00
A. Support to White Corn, Cassava Production 4,675.00 5,525.00
A. Support to White Corn No. of Hectares 20 1,700.00 25 2,125.00
B. Support to Cassava No. of Hectares 35 2,975.00 40 3,400.00
B. Organic-Based Agriculture Program 2,300.00 2,325.00
1. Soil Fertility Mapping & Samples No. of samples analyzed 350 1,300.00 350 1,325.00
2. Tipid-Abono/ Corn Based Project No. of Techno Demo Site 1,000.00 1,000.00
C. Biological Control Program 3,910.00 3,950.00
A. Trichoderma Production, Lagao, GSC 2,000 1,580.00 2,000 1,600.00
1. Lagao, GSC No. of Cards dist/ Prod. ('000) 650 715.00 650 725.00
2. RCPC, Tacurong No. of Cards dist/ Prod. ('000) 1,350 865.00 1,350 875.00
B. Pest & Disease Surveillance No. of Has. Monitored 500 980.00 500 1,000.00
C. Earwigs ProductionProgram No. of Earwigs distributed
('000)
400 350.00 400 350.00
D. Bantay Peste Projects No. of Projects 3 1,000.00 3 1,000.00
D. Pilot Farm Mechanization and Tractor Pool Program 44,200.00 52,000.00
1. For Corn No. of Units distributed 10 26,000.00 12 31,200.00
2. For Cassava No. of Units distributed 7 18,200.00 8 20,800.00
E. Rehabilitation Assistance No. of area rehab.(has) 36,000 12,048.00 36,000 6,018.00
2016 2017
MFO/ ACTIVITY INDICATOR
WORK AND FINANCIAL PLAN
CY 2016-2017
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 225,498.00 245,369.00
II. POST HARVEST DEVELOPMENT SERVICES 116,485.00 131,995.00
A. Post Harvest Facilities Program 116,150.00 131,660.00
A. Corn Mill (P322.50T) No. of Corn Grits Dist. 18 6,600.00 22 8,000.00
C. Village Type Corn on Cob Dryer with warehouse 61,000.00 65,000.00
C.1 10 MT Capacity, P 3.4 M No. of COC established 4 16,000.00 5 20,000.00
C.2 20 MT Capacity, P 7.503M No. of COC established 6 45,000.00 6 45,000.00
D. Hermetic Coccoon (P300T) No. of Cocoon Dist. 12 4,800.00 12 4,800.00
E. Silo (200MT) (P2.015M) No. of Silo Established 1 2,300.00 1 2,500.00
F. Vacuun Pack Sealer (P75T) plz target No. of Units distributed 12 1,200.00 14 1,400.00
G. Mechanical Corn Sheller (P135T) No. of Units distributed 14 2,800.00 16 3,200.00
H. Corn Planter (Farmalite) (P300T) No. of Units distributed 2 800.00 2 800.00
I. Cassava Dryer (3.56M) 1T /hr input capacity No. of Dryer established 7 28,000.00 9 36,000.00
J. Cassava Grater (complete set 160T) No. of Units distributed 8 1,600.00 9 1,800.00
K. Cassava Granulators cum shredder (210T) No. of Units distributed 14 4,200.00 15 4,500.00
L. Cassava Chipper (210T) No. of Units distributed 5 1,050.00 6 1,260.00
M. Moisture Meter No. of Units distributed 15 1,800.00 20 2,400.00
B. Technical Post Harvest Monitoring No. of Monitoring 5 335.00 5 335.00
MFO/ ACTIVITY INDICATOR
2016 2017
WORK AND FINANCIAL PLAN
CY 2016-2017
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 225,498.00 245,369.00
III. MARKETING DEVELOPMENT SERVICES 1,649.00 1,715.00
A. Market Development & Support 1,649.00 1,715.00
1. Market Matching Projects 14 1,349.00 16 1,500.00
2. Corn Marketing & Price Information Network 48 300.00 48 215.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 24,178.00 25,145.00
A. Farmer Education Program 16,083.00 16,550.00
A. Corn Specialist Training Prog. (FSTP-TOT-ATI) No. of trainings conducted 2 150.00 3 200.00
Capital Outlay 500.00 500.00
B. Techno Demo 3,100.00 3,300.00
B.2 Other Corn Techno-Demo Based Project No. of trainings conducted 25 1,550.00 30 1,650.00
B.3 Corn techno demo No. of trainings conducted 4 1,550.00 5 1,650.00
B.3 Cassava techno demo No. of trainings conducted 10 1,350.00 12 1,550.00
C. Farmer Field Schools (FFS) No. of trainings conducted 52 5,000.00 54 5,000.00
D. Enterpreneurial (Corn Husk Handicraft) Training No. of trainings conducted 18 1,000.00 21 1,000.00
E. PHF Development Training Program No. of trainings conducted 11 1,000.00 12 1,000.00
F. Bantay Peste Brigade Training No. of trainings conducted 7 1,200.00 8 1,300.00
2016 2017
MFO/ ACTIVITY INDICATOR
WORK AND FINANCIAL PLAN
CY 2016-2017
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 225,498.00 245,369.00
IV. EXTENSION SUPPORT, EDUCATION & TRAINING SERVICES 24,178.00 25,145.00
A. Farmer Education Program 16,083.00 16,550.00
G. Other Trainings and Technical Briefings No. of trainings conducted 10 950.00 12 1,000.00
H. Cassava Trainings and other Meetings No. of trainings conducted 10 850.00 12 850.00
I. Cassava Livelihood trainings (for food) No. of trainings conducted 7 850.00 8 850.00
J. Support to Farmer Field School & IPM No. of trainings conducted 3 800.00 3 800.00
L. Techno Showcase No. of trainings conducted 1 683.00 1 750.00
B. Support to LGU Extension Workers 280 6,720.00 280 6,720.00
C. Advocacy and Information Activities RAFID 1,375.00 1,875.00
1. IEC 3,500 600.00 3,500 850.00
2. SOA / Radio Broadcast 1 775.00 1 1,025.00
V. RESEARCH & DEVELOPMENT 577.00 600.00
A. Institutional Corn Research & Development 2 377.00 2 300.00
B. Research & Development for Cassava 2 200.00 2 300.00
INDICATOR
2016 2017
MFO/ ACTIVITY
WORK AND FINANCIAL PLAN
CY 2016-2017
TargetBudget
('000)Target
Budget
('000)
GRAND TOTAL 225,498.00 245,369.00
VI. REGULATORY SERVICES 1,565.00 1,628.00
B. Aflatoxing Prevention Program 1,565.00 1,628.00
A. Corn Aflatoxin Analysis 200 355.00 200 378.00
B. Aflatoxin Prevention Program 5 760.00 5 750.00
Capital Outlay 450.00 500.00
VII. INFORMATION SUPPORT SERVICES 1,418.00 1,475.00
1. Devl't. and Implementation of I.T. ServicesNo. of Studies/ researches 1 218.00 1 250.00
Capital Outlay 500.00 500.00
2. Management information System No. of Studies/ researches 1 200.00 1 225.00
Capital Outlay 500.00 500.00
VIII. POLICY FORMULATION AND ADVOCACY 12,493.00 12,993.00
A. Regional Field Monitoring 12,493.00 12,993.00
A. For Corn No. of Province Covered 5 11,043.00 5 11,343.00
Capital Outlay 600.00 700.00
B. For Cassava No. of Province Covered 5 850.00 5 950.00
MFO/ ACTIVITY INDICATOR
2016 2017
POST HARVEST FACILITIES NO. OF UNITS
AMOUNT (‘000)
PRODUCTION SUPPORT SERVICES 48,200.00
- Farm Tractor Corn (85-95) HP 10 35,000.00
- Farm Tractor Cassava (96-105) HP 6 13,200.00
POST HARVEST DEVELOPMENT 51,325.00
- Corn Mill 14 4,200.00
- Village Type COC (20 Tons)- 10 Tons Capacity - 20 Tons Capacity
25
2,400.0037,500.00
- Hermetic Cocoon (300T) 8 2,400.00
- Vacuum Pack Sealer 10 750.00
- Mechanical Sheller 12 1,440.00
- Cassava Dryer (1ton/hr) 12 42,000.00
- Combined Cassava Grater 12 1,920.00
CY 2014 PROPOSED HARD TARGETS
POST HARVEST FACILITIES NO. OF UNITS
AMOUNT (‘000)
- Combined Cassava Chipper 3 360.00
- Cassava Granulator cum Shredder 12 2,520.00
- Corn Planter w/ Fertilizer Application 1 2,500.00
- Corn Harvester 1 5,000.00
- Moisture Meter 10 1,000.00
TOTAL 108,890.00
CY 2014 PROPOSED HARD TARGETS
Indicator CY 2012 CY 2013 CY 2013
PRODUCTION SUPPORT SERVICES
- Tractor Corn (85-95) HP No. of Units 17 7 7
- Tractor Cassava (96-105) HP No. of Units - 5 5
POST HARVEST DEVELOPMENT
- Corn Mill No. of Units 8 10 10
- Village Type COC (20 Tons) No. of Units
- 10 Tons Capacity No. of Estab. 11 - -
- 20 Tons Capacity No. of Estab. - 5 5
- Silo (200-250 Tons) No. of Units - 1 1
- Vacuum Pack Sealer No. of Units - 10 10
- Mechanical Corn Sheller No. of Units 10 9 9
- Cassava Dryer No. of Units - 1 1
- Combined Cassava Grater No. of Units - 6 6
- Combined Cassava Chipper
& Granulator
No. of Units - 12 12
PROPOSED HARD TARGETS
Indicator CY 2012 CY 2013 CY 2013
- Cassava Granulator cum
Shredder
No. of Units -
- Corn Planter w/ Fertilizer
Application
No. of Units -
- Corn Harvester No. of Units -
- Moisture Meter No. of Units 3
- Combined Cassava Chipper No. of Units
- Cassava Granulator cum
Shredder
No. of Units
- Corn Planter w/ Fertilizer
Application
No. of Units
- Corn Harvester No. of Units
PROPOSED HARD TARGETS