Project Concept

Antel Group of Companies

• Since1986, ANTEL has enjoyed unprecedented success

• SOLID COMPANY As it is both the developer and landowner

• CONSTRUCTION INNOVATIONS Antel builds with the future in mind

• GROUND-BREAKING CONCEPTS ANTEL’S close contact with clients allows it to address the particular needs of each market.

• THEMED AND LIFESTYLE COMMUNITIES ANTEL does not build structures, but develops masterpiece after masterpiece.

•SUPERIOR PERSONALIZED SERVICE ANTEL’s service does not stop upon the client’s purchase.

Project Concept

How do you make a living and have the life you want?

•Setup a business and earn profit•Requires all your energy, and time. Time away from family. Large investment needed.

•Own properties and earn capital appreciation•Be troubled with property tax, maintenance, association dues, and dependency on the financial market.

•Choose to save and earn interest•will only grow limitedly and slowly over time And then you realize, all your life you are working for money; instead of making MONEY WORK FOR YOU.

Project Concept

• If you are given an opportunity to earn unlimited profit in a trillion dollar global industry;• To own property that appreciates without the obligations, in the most prime piece of real estate in the Philippines;• To receive dividends that are endowed ceaselessly and grows exponentially;

wouldn’t you welcome this revolutionary and proven concept; that makes a living for you and lets you have the life you want?

It’s about time you check-in to …………………..

YOUR OWN HOTEL and make a living

Antel Lifestyle City... The privacy of a residence... the luxury of a five-star hotel. Own It... Live In It. Antel Lifestyle City is a unique concept that combines residential development with all the features and amenities of a first-class hotel. It’s like living in a five-star home 24/7 minus the five-star price tag.

Source: Department of Tourism 2005-06

Source: FPD Savilles 2005-06

HOTEL/ FULL-SERVICE RESIDENTIAL RATINGS

HotelStar Rating OCCUPANCY RATE AVE. ROOM RATE

Deluxe (5-star) 72% 9,500++

First-class (4-star) 89% 4,500++

Standard (3-star) 86% 3,500++

Economy (2-star) 62% 1,900++

RESIDENTIAL CONDOMINIUM

LOCATION OCCUPANCY RATE AVE. RENTAL RATES

Salcedo Village 64% 399/ sqm.*

Legaspi Village 78% 485/sqm.*

Makati Avenue 96% 587/ sqm.*

Fort Bonifacio 72% 509/ sqm.*

SELLING POINT : ASR focuses on the segment of 4-star hotel with room rates ranging from 100-150 US Dollars per night since 4-star hotels have the highest occupancy rate especially if it is located along Makati Avenue.

OCCUPANCY STATISTICS

INVESTMENT TYPE : Hotel Ownership InvestmentBENEFIT : Income Generating Asset (IGA)/ Professional Management

: 50% discount off published rate for 14 daysHOTEL CLASSIFICATION : 4-star hotel standardHOTEL UNIT OPTION : Studio, 1-bedroom, 2-bedroomLOCATION : Tower 1 - 7th to 15th Floor

: Tower 2 - 6th to 19th FloorCONTRACT TYPE : Lease agreement with

“GOLD VENTURES LEASE MANAGEMENT SERVICES” an affiliate of Antel Group of Companies

INCOME SOURCE : Hotel Rental Pool ProgramINCOME TYPE : Rental Income based on 35% Gross, every 2 months

approx. 2%-3% above basic interest per annum.DEDUCTION : Association Dues, Realty Tax, Insurance PremiumOther Gains : Property Appreciation approx. 7-10% per annum

TERMS AND CONDITIONS Rental Pool Agreement shall be mandatory for the first five years. Buyers are obliged to conform to the FFE requirement of the unit. Units and FFE must be fully paid before being entitled to share in the income

HOTEL INVESMENT

FULL SERVICE RESIDENTIAL INVESMENT

INVESTMENT TYPE : Full-Service Residential Unit (FSRS)BENEFIT : Full-hotel service for Residents/Higher Yield for Annual LeaseRESIDENTIAL UNIT OPTION : Studio, 1-bedroom, 2-bedroom,3-bedroom, PenthouseLOCATION : Tower 1 - 16th – 33rd Floor

: Tower 2 - 20th to 36th FloorCONTRACT TYPE : Lease agreement between unit owner and tenant.INCOME SOURCE : Optional Annual Lease RentalINCOME TYPE : Rental Income less government taxes

Bare Unit approx 600/sqm per monthDEDUCTION : Association Dues, Realty Tax, Insurance PremiumOther Gains : Property Appreciation approx. 7-10% per annum

TERMS AND CONDITIONS FFE is optional. Tenant is not guaranteed.

TERMS OF PAYMENT

UNITTYPE

AREA RANGE

PRICE RANGE

10%Outright

Pay 24

mos

80% Outright

Pay 15

yrs.

Studio 24.70-26.55

2,645,112-2,787,750

264,511-278,775

11,021-11,615

2,116,089-2,230,200

24,383-25,698

1-Br 28.35-38.75

3,010,770-4,068,750

301,077-406,875

12,544-17,475

2,408,616-3,255,000

27,754-37,507

2-Br 37.55-39.10

4,032,870-4,117,230

403,287-411,723

16,803-17,155

3,226,296-3,293,784

37,176-37,954

3-Br 102.75-114

11,323,050-12,562,800

1,132,305-1,256,280

47,179-52,345

9,058,440-10,050,240

104,380-115,808

THE SERENITYTOWER

UNITTYPE

AREA RANGE

BARE RENTAL RANGE

FFE COST @10,000/sqm.

FURNISHED RENTAL RANGE

Studio 24.70-26.55

14,820-15,930

247,000-265,500

24,700-26,550

1-Br 28.35-38.75

17,010-23,250

283,500-387,500

28,350-38,750

2-Br 37.55-39.10

22,530-23,460

375,500-391,000

37,550-39,100

3-Br 102.75-114

61,650-68,400

1,027,500-1,140,000

102,750-114,000

THE SERENITYTOWER

RENTALPROJECTIONS