mónica hilsaca. island in the bahamas price: $3,000,000 45 acre isle, 1 mile long hand full of...

7
My Dream Life Mónica Hilsaca

Upload: philippa-cox

Post on 01-Jan-2016

214 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

My Dream Life

Mónica Hilsaca

Page 2: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

island in the BahamasPrice: $3,000,000

45 acre isle, 1 mile long

Hand full of cottages

6 white sand beaches

Pivate Harbour and Lagoon

http://www.hellomagazine.com/travel/2004/07/07/johnnydepp/

Page 3: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

California HousePrice: $1,500,000

Location: Glendale

5,380-square-foot

4 bedrooms/5.5 Bathrooms

http://www.bergproperties.com/blog/nicole-richie-buys-another-property-in-los-angeles-richie-pays-1-912m-to-purchase-a-four-bedroom-5380-square-foot-house-off-the-sunset-strip-from-ex-nfler-mike-croel/

Page 4: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

Boat Price: $210,000 - Preowned

2007 Sessa C35

Length: 10.60 meters

Beam: 3.53 meters.

Capacity:8 passengers

Speed: about 24 knots cruising speed and over 30 knots maximum speed.

http://www.boats.com/boat-details/Sessa-C30/870420

Page 5: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

Bentley ContinentalPrice: $180,000

2010 Flying Spur

http://autos.aol.com/cars-Bentley-Continental+Flying+Spur-2010/photos

Page 6: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

Interest Taxes Loan Term Sale ValueMonthly Payment Total Interest Paid Total Taxes Paid Total Payment

ISLAND 5% 5% 30 years $3,000,000 $28,604.65 $2,797,673.53 $4,500,000.00 $10,297,673.53

Californian HOUSE 7% 5% 30 years $1,500,000 $16,229.54 $2,092,633.47 $2,250,000.00 $5,842,633.47

BOAT 10% 3% 10 years $210,000 $3,300.17 $123,019.86 $63,000.00 $396,019.86

BENTLEY 11% 3% 5 years $180,000 $4,363.64 $54,818.17 $27,000.00 $261,818.17

TOTAL$4,890,00

0$52,498.0

0$5,068,145.03

$6,840,000.00

$16,798,145.03

Monthly Payments

Page 7: Mónica Hilsaca. island in the Bahamas Price: $3,000,000  45 acre isle, 1 mile long  Hand full of cottages  6 white sand beaches  Pivate Harbour and

ExpensesSalary After Taxes

Monthly Cash

Total Monthly

Paymentts

Expendable Income

$1,000,000 $750,000 $62,500 $52,498 $10,002

ExpensesAmount

MONTHLYAmount YEARLY

Food $1,200 $14,000

Clothes $2,000 $24,000

Fun $1,300 $15,600

Savings $5,502 $66,024

$10,002 $120,024

12%

20%

13%

55%

Monthly Expenses

FoodClothesFunSavings

Bac Bamer gives a 0.5% interest to saving accounts. So my savings with interest would be $5,529.51