model road estimate with aprsdata(2010-11)
TRANSCRIPT
FORMAT 7
R/f R&B Road to Regalla in Pinapaka ( M )C/o 4 vent X 6.0m span CD work at 5/620
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
1
Abutments 1 x 2 8.10 3.60 3.00 174.96
Piers 1 x 3 8.10 2.60 3.00 189.54
4 x 1 6.00 0.60 0.90 12.96
4 x 1 6.00 0.60 1.20 17.28for wing walls 2 x 2 4.00 3.00 3.00 144.00
538.74 81.33 cum 43817.00
2
Abutments 1 x 2 8.10 3.60 0.15 8.75
Piers 1 x 3 8.10 2.60 0.15 9.48
4 x 1 6.00 0.60 0.15 2.16
4 x 1 6.00 0.60 0.15 2.16for wing walls 2 x 2 4.00 3.00 0.15 7.20In vent portions 4 x 1 6.00 6.30 0.15 22.68
52.43 326.86 cum 17137.00
3
P.C.C grade M 15 Nominal mix 1:2.5:5Abutments 1 x 2 8.10 3.60 0.30 17.50Piers 1 x 3 8.10 2.60 0.30 18.95
4 x 1 6.00 0.60 0.30 4.32
4 x 1 6.00 0.60 0.30 4.32for wing walls 2 x 2 4.00 3.00 0.30 14.40In vent portions 4 x 1 6.00 6.30 0.15 22.68
82.17 3527.06 cum 289819.00
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
4
P.C.C grade M 15Nominal mix (1:2.5:5) using CC Mixer (MORD)
Abutments 2 x 1 7.50 6.50 204.75
piers 3 x 1 7.80 1.20 6.50 182.52
for wing walls 2 x 2 4.00 93.50
4 x 1 6.00 0.60 0.60 8.64
4 x 1 6.00 0.60 0.90 12.96
502.37 3674.30 cum 1845858.00
5
R.C.C M 20 Grade (Nominal Mix)
1 x 2 7.50 0.90 0.20 2.70Bed blocks over piers 1 x 3 7.80 1.20 0.20 5.62
6 x 10 0.23 0.23 0.60 1.90
4 x 8 0.23 0.23 0.60 1.0211.24 4199.99 cum 47208.00
6
R.C.C. grade M 25 (Design Mix)1 x 4 7.20 7.50 0.48 103.68 4816.96 cum 499422.00
7
RCC M 30
For Wearing coat 1 x 4 7.20 7.50 0.075 16.20 7494.85 cum 121417.00
8
1 x 1 120.00 6.00 0.300 216.00 126.92 cum 27415.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(3.3+0.90)/2
(2.10+0.40)/2
(4.85+4.50)/2
for upstream cutoff wallsfor downsteam cutoff walls
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
Bed blocks over abutmentsGuard posts over slabGuard posts over wing walls
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
For Deckslab as per MoRD
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Forming approach for diversion
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
9
14.000 42743.43 MT 598408.00
10
in vent portion 4 x 1 6.00 7.50 0.100 18.00 3992.47 cum 71864.00
11
in CD Vent portions 4 x 1 6.00 6.30 0.150 22.68 1497.47 cum 33963.00
12
3000.00
3000.00 126.92 cum 380760.00
3977088.00
10 VAT @ 4.0% on 3977088.00 0.00
Total: ###
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage chargesfor deck slab and bed blocks
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH)
Providing and laying of dry rubble flooring complete as per drawings and technical specifications clause 1303.3 MoRD / 2506 MoRTH
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
FOR APPROACHES TO CD WORK
Sub-total
Superintending Engineer P.R / Circle /
Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
Superintending Engineer P.R / Circle /
Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7CD WORK ITEMS C/o 4 vent X 6.0m span CD work at 5/620
1 Earth work for foundations Cum 538.74 538.740
2 Cum 0.00 0.00 0.000
3 Cum 82.17 39.44 65.740
4 Cum 502.37 241.14 401.900
5 Cum 0.00 0.00 0.000
6 Cum 11.24 5.06 10.120
7 RCC M25 grade for super structure Cum 103.68 46.66 93.3108 RCC M30 grade for super structure Cum 16.20 7.29 14.5809 For laying of RCC 1200mm dia pipes Rmt 0.00 0.00
10 For laying of RCC 1000mm dia pipes Rmt 0.00 0.00
11 For laying of RCC 800mm dia pipes Rmt 0.00 0.00
12 For laying of RCC 600mm dia pipes Rmt 0.00 0.00
13 Apron for bed protection Cum 22.68 27.220
14 Sand filling Cum 52.43 62.92
OTHER ITEMS IF ANY1 carted earth for approaches to CD work Cum 3000.00 3000.000
2 carted earth for diversion road Cum 216.00 216.000
3 Cum 18.00 8.10 16.200
410.61 3754.74 629.07
Sl. No Gravel/
Earth
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for foundation
RCC M20 Nominal mix (1:2:4) grade for super structure
RCC M20 Nominal mix (1:2:4) grade for foundation
CD WORK ITEMS C/o 4 vent X 6.0m span CD work at 5/620
6800
CD WORK ITEMS C/o 4 vent X 6.0m span CD work at 5/620
skin rein
220
bed blocks
8160
5.83 466.40
1000.00
3850
3850 cum
Add 10% 600.00
2066.40 kgs
FORMAT 7 1.00
R/f R&B Road to Regalla in Pinapaka ( M )
SLAB CULVERT - 6Mx 4vent at chainage of 5/620SNo Description No. Length Breadth Depth Quantity Rate Per Amount
1
upto existing bedlevel 1 x 1 31.80 7.80 (0.3+1.5+2.2)/3 338.99
Below bed level 1 x 1 31.80 7.80 0.90 223.24for upstream cutoff walls 1 x 1 31.80 0.60 0.90 17.17
1 x 1 31.80 0.60 1.20 22.90
for wing walls 2 x 2 5.00 3.00 2.00 120.00
722.30 81.33 cum 58746.00
2
1 x 1 31.80 7.80 0.30 74.41for upstream cutoff walls 1 x 1 31.80 0.60 0.15 2.86
1 x 1 31.80 0.60 0.15 2.86for wing walls 2 x 2 5.00 3.00 0.15 9.00
89.13 326.86 cum 29133.00
3
P.C.C grade M 15 Nominal mix 1:2.5:5For PCC Raft 1 x 1 31.80 7.80 0.30 74.41for upstream cutoff walls 1 x 1 31.80 0.60 0.90 17.17
1 x 1 31.80 0.60 1.20 22.90for wing walls 2 x 2 5.00 3.00 0.30 18.00
132.48 3527.06 cum 467265.00
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for downsteam cutoff walls
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for downsteam cutoff walls
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for downsteam cutoff walls
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
4
For PCC Raft 1 x 1 31.80 7.80 0.45 111.62
111.62 3,992.47 cum 445640.00
5
P.C.C grade M 15Nominal mix (1:2.5:5) using CC Mixer (MORD)
for abutments 1 x 2 7.50 3.80 76.95
for piers 1 x 3 7.50 1.20 3.80 102.60
for wing walls 2 x 2 5.00 (4.5+2.5)/2 84.00
263.55 3674.30 cum 968362.00
6
R.C.C M 20 Grade (Nominal Mix)1 x 2 7.50 0.30 0.56 2.521 x 2 7.50 0.60 0.20 1.80
Bed blocks over piers 1 x 3 7.70 1.40 0.20 6.47Guide posts 2 x 35 0.23 0.23 0.60 2.22
4 x 8 0.23 0.23 0.60 1.0214.03 4199.99 cum 58926.00
8
R.C.C. grade M 25 (Design Mix)1 x 4 7.20 7.50 0.48 103.68 4816.96 cum 499422.00
9
RCC M 30
Providing Vibrated reinforced Cement Concrete M 20 (1:2:4) nominal mix using 20mm size and 10mm size HBG crushed stone aggregate and fine aggregate including cost ,seigniorage conveyance of all materials to site and labour charges ,form work machine mixing ,laying, vibrating curing etc., including all other incidental and operational charges of all T&P etc., complete as per approved drawings and as directed during executive but excluding cost of steel and its fabrication charges for finishede item of work as per MORD Specification 800,1205.4&1205.5 and as directed by the Engineer -in-charge for concrete Sub Structure including Over head charges ,Contractors profit @ 12.50%
P.C.C Grade M 20 for Raft
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(1.80+0.90)/2
(1.80+0.60)/2
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
End caps over abutmentsBed blocks over abutments
Guide posts over wing walls
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
For Deckslab as per MoRD
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
For Wearing coat 1 x 4 7.20 7.50 0.075 16.20 7494.85 cum 121417.00
10
### 126.92 cum 380760.00
11
1 x 1 120.00 6.00 0.500 360.00 126.92 cum 45691.00
12
16.000 42743.43 MT 683895.00
###
13 VAT @ 4.0% on 3759257.00 0.00
Total: ###
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Forming approach for diversion
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
for deck slab and bed blocks
Sub-total
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
0.9 0.83
6800 8160
20.55
5.83 466.40
skin rein 1000.00
skin rein 1000.00
Add 10% 600.00
3066.40 kgs
bed blocks
FORMAT 7
R/f R&B Road to Regalla in Pinapaka ( M )
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
1
1 x 1 2.50 7.50 1.50 28.13
Below bed level 1 x 1 2.50 7.50 0.60 11.25
1 x 1 2.50 0.45 0.45 0.51
1 x 1 2.50 0.45 0.60 0.68
for wing walls 2 x 2 2.00 0.90 1.50 10.80
51.37 81.33 cum 4178.00
2
1 x 1 2.50 7.50 0.15 2.81
1 x 1 2.50 0.45 0.15 0.17
1 x 1 2.50 0.45 0.15 0.17for wing walls 2 x 2 2.00 0.90 0.15 1.08
4.23 326.86 cum 1383.00
3
P.C.C grade M 15 Nominal mix 1:2.5:5For PCC Raft 1 x 1 2.50 7.50 0.45 8.44
1 x 1 2.50 0.45 0.45 0.51
1 x 1 2.50 0.45 0.60 0.68for wing walls 2 x 2 2.00 0.90 0.30 2.16
11.79 3527.06 cum 41584.00
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
upto existing bedlevel
for upstream cutoff wallsfor downsteam cutoff walls
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
4
P.C.C grade M 15Nominal mix (1:2.5:5) using CC Mixer (MORD)for body walls 1 x 2 7.50 0.60 1.20 10.80
for wing walls 2 x 2 2.00 1.20 5.5216.32 3674.30 cum 59965.00
5
R.C.C M 20 Grade (Nominal Mix)Guide posts 2 x 4 0.23 0.23 0.60 0.25
4 x 3 0.23 0.23 0.60 0.38
1 x 2 7.50 0.60 0.20 1.802.43 4199.99 cum 10206.00
7
R.C.C. grade M 25 (Design Mix)
1 x 1 2.20 7.50 0.21 3.47 4816.96 cum 16715.00
8
0.700 42743.43 MT 29920.00
Sub-total ###
9 VAT @ 4.0% on 163951.00 0.00
TOTAL ###
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(0.75+0.4)/2
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
Guide posts over wing wallsBed blocks over abutments
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
For Deckslab as per MoRD
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
for deck slab and bed blocks
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
SNo Description No. Length Breadth Depth Quantity Rate Per AmountSuperintending Engineer
P.R / Circle / KhammamExecutive Engineer
PIU(PR)/Divn/BhadrachalamDeputy Exe. Engineer
PIU(PR)/S.D/BurgampahadAsst. Exe. Engineer
PIU(PR)/S.D/ Burgampahad
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7
CD WORK ITEMS
1 Earth work for foundations Cum 51.370 51.370
2 Cum 0.000 0.000 0.000
3 Cum 11.790 5.659 9.432
4 Cum 16.320 7.834 13.056
5 Cum 0.000 0.000 0.000
6 Cum 2.430 1.094 2.187
7 RCC M25 grade for super structure Cum 3.470 1.562 3.123
8 RCC M30 grade for super structure Cum 3.470 1.562 3.123
9 For laying of RCC 1200mm dia pipes Rmt 0.000 0.000
10 For laying of RCC 1000mm dia pipes Rmt 0.000 0.000
11 For laying of RCC 700mm dia pipes Rmt 0.000 0.000
12 For laying of RCC 600mm dia pipes Rmt 0.000 0.000
13 Apron for bed protection Cum 0.000 0.000
14 Sand filling Cum 4.230 5.076
OTHER ITEMS IF ANY
1 carted earth for approaches to CD work Cum 0.000 0.0002 carted earth for diversion road Cum 0.000 0.000
3 Cum 0.000 0.000 0.000
TOTAL 22.785 51.370 30.921
Sl. No Gravel/
Earth
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for foundation
RCC M20 Nominal mix (1:2:4) grade for super structure
RCC M20 Nominal mix (1:2:4) grade for foundation
1 2 3 4 5 6 7
20.5
FORMAT 7
R/f R&B Road to Regalla in Pinapaka ( M )
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
1
1 x 1 3.00 7.50 1.50 33.75
Below bed level 1 x 1 3.00 7.50 0.60 13.50
1 x 1 3.00 0.45 0.45 0.61
1 x 1 3.00 0.45 0.60 0.81
for wing walls 2 x 2 2.00 1.20 1.50 14.40
63.07 81.33 cum 5130.00
2
1 x 1 3.00 7.50 0.15 3.38
1 x 1 3.00 0.45 0.15 0.20
1 x 1 3.00 0.45 0.15 0.20for wing walls 2 x 2 2.00 1.20 0.15 1.44
5.22 326.86 cum 1706.00
3
P.C.C grade M 15 Nominal mix 1:2.5:5
For PCC Raft 1 x 1 3.00 7.50 0.45 10.13
1 x 1 3.00 0.45 0.45 0.61
1 x 1 3.00 0.45 0.60 0.81for wing walls 2 x 2 2.00 1.20 0.30 2.88
14.43 3527.06 cum 50895.00
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
upto existing bedlevel
for upstream cutoff wallsfor downsteam cutoff walls
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
4
P.C.C grade M 15Nominal mix (1:2.5:5) using CC Mixer (MORD)for body walls 1 x 2 7.50 0.60 1.20 10.80
for wing walls 2 x 2 2.00 1.20 5.5216.32 3674.30 cum 59965.00
5
R.C.C M 20 Grade (Nominal Mix)
Guide posts 2 x 5 0.23 0.23 0.60 0.32
4 x 4 0.23 0.23 0.60 0.51
1 x 2 7.50 0.60 0.20 1.802.63 4199.99 cum 11046.00
7
R.C.C. grade M 25 (Design Mix)
1 x 1 2.70 7.50 0.21 4.25 4816.96 cum 20472.00
8
0.800 42743.43 MT 34195.00
Sub-total ###
9 VAT @ 4.0% on 183409.00 0.00
TOTAL ###
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(0.75+0.4)/2
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
Guide posts over wing wallsBed blocks over abutments
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
For Deckslab as per MoRD
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage chargesfor deck slab and bed blocks
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
SNo Description No. Length Breadth Depth Quantity Rate Per AmountSuperintending Engineer
P.R / Circle / KhammamExecutive Engineer
PIU(PR)/Divn/BhadrachalamDeputy Exe. Engineer
PIU(PR)/S.D/BurgampahadAsst. Exe. Engineer
PIU(PR)/S.D/ Burgampahad
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7
CD WORK ITEMS
1 Earth work for foundations Cum 63.070 63.070
2 Cum 0.000 0.000 0.000
3 Cum 14.430 6.926 11.544
4 Cum 16.320 7.834 13.056
5 Cum 0.000 0.000 0.000
6 Cum 2.630 1.184 2.367
7 RCC M25 grade for super structure Cum 4.250 1.913 3.825
8 RCC M30 grade for super structure Cum 0.000 0.000 0.000
9 For laying of RCC 1200mm dia pipes Rmt 0.000 0.000
10 For laying of RCC 1000mm dia pipes Rmt 0.000 0.000
11 For laying of RCC 700mm dia pipes Rmt 0.000 0.000
12 For laying of RCC 600mm dia pipes Rmt 0.000 0.000
13 Apron for bed protection Cum 0.000 0.000
14 Sand filling Cum 1.440 1.728
OTHER ITEMS IF ANY
1 carted earth for approaches to CD work Cum 0.000 0.000
2 carted earth for diversion road Cum 0.000 0.000
3 Cum 0.000 0.000 0.000
TOTAL 19.584 63.070 30.792
Sl. No Gravel/
Earth
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for foundation
RCC M20 Nominal mix (1:2:4) grade for super structure
RCC M20 Nominal mix (1:2:4) grade for foundation
FORMAT 7
R/f R&B Road to Regalla in Pinapaka ( M )
SLAB CULVERT - 3M VENT at chainage of 3/300SNo Description No. Length Breadth Depth Quantity Rate Per Amount
1
1 x 1 5.70 7.50 1.90 81.23
Below bed level 1 x 1 5.70 7.50 0.75 32.06
1 x 1 5.70 0.60 0.45 1.54
1 x 1 5.70 0.60 0.60 2.05
for wing walls 2 x 2 2.00 1.20 2.00 19.20
136.08 81.33 cum 11068.00
2
1 x 1 5.70 7.50 0.15 1.07
1 x 1 5.70 0.60 0.15 0.09
1 x 1 5.70 0.60 0.15 0.09for wing walls 2 x 2 2.00 1.20 0.15 0.68
1.93 326.86 cum 631.00
3
P.C.C grade M 15 Nominal mix 1:2.5:5
For PCC Raft 1 x 1 5.70 7.50 0.60 4.28
1 x 1 5.70 0.60 0.45 1.54
1 x 1 5.70 0.60 0.60 2.05for wing walls 2 x 2 2.00 1.20 0.30 2.88
10.75 3527.06 cum 37916.00
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
upto existing bedlevel
for upstream cutoff wallsfor downsteam cutoff walls
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
for upstream cutoff wallsfor downsteam cutoff walls
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
4
P.C.C grade M 15Nominal mix (1:2.5:5) using CC Mixer (MORD)
for body walls 1 x 2 7.50 2.10 28.35
for wing walls 2 x 2 2.00 11.52
39.87 3674.30 cum 146494.00
5
R.C.C M 20 Grade (Nominal Mix)Guide posts 2 x 6 0.23 0.23 0.60 0.38
4 x 4 0.23 0.23 0.60 0.51
1 x 2 7.50 0.60 0.20 1.802.69 4199.99 cum 11298.00
6
R.C.C. grade M 25 (Design Mix)
1 x 1 4.20 7.50 0.30 9.45 4816.96 cum 45520.00
7
RCC M 30
For Wearing coat 1 x 1 4.20 7.50 0.075 2.36 7494.85 cum 17688.00
10
1 x 1 40.00 6.00 0.500 120.00 126.92 cum 15230.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(1.20+0.60)/2
(1.2+0.40)/2
(2.10+1.5)/2
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
Guide posts over wing wallsBed blocks over abutments
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
For Deckslab as per MoRD
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.Forming approach for diversion
SNo Description No. Length Breadth Depth Quantity Rate Per Amount
8
2.000 42743.43 MT 85487.00
###
9 VAT @ 4.0% on 371332.00 0.00
Total: ###
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage chargesfor deck slab and bed blocks
Sub-total
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7
CD WORK ITEMS SLAB CULVERT - 3M VENT at chainage of 3/3001 Earth work for foundations Cum 136.080 136.080
2 Cum 0.000 0.000 0.000
3 Cum 10.750 5.160 8.600
4 Cum 39.870 19.138 31.896
5 Cum 0.000 0.000 0.000
6 Cum 2.690 1.211 2.421
7 RCC M25 grade for super structure Cum 9.450 4.252 8.505
8 RCC M30 grade for super structure Cum 2.360 1.062 2.124
9 For laying of RCC 1200mm dia pipes Rmt 0.000 0.000
10 For laying of RCC 1000mm dia pipes Rmt 0.000 0.000
11 For laying of RCC 700mm dia pipes Rmt 0.000 0.000
12 For laying of RCC 600mm dia pipes Rmt 0.000 0.000
13 Apron for bed protection Cum 0.000 0.000
14 Sand filling Cum 1.930 2.316
OTHER ITEMS IF ANY
1 carted earth for approaches to CD work Cum 0.000 0.000
2 carted earth for diversion road Cum 120.000 120.000
3 Cum 0.000 0.000 0.000
TOTAL 33.139 256.080 53.546
Sl. No Gravel/
Earth
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for foundation
RCC M20 Nominal mix (1:2:4) grade for super structure
RCC M20 Nominal mix (1:2:4) grade for foundation
CD WORK ITEMS SLAB CULVERT - 3M VENT at chainage of 3/300
21
Form - 7 COST OF CD WORKS
Package no: AP VIII LWE
R/f R&B Road to Regalla in Pinapaka ( M )
Construction of CD works
S.No Name of the CD work Quantity Rate Per Amount
1 1 Nos 3977088.00 3977088.00
2 1 Nos 371332.00 1 No 371332.00
3 3 Nos 183409.00 1 No 550227.00
4 3 Nos 163951.00 1 No 491853.00
Total 8 Nos 5390500.00
C/o 4 vent X 6.0m span CD work at 5/620
SLAB CULVERT - 3M VENT at chainage of 3/300
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7
CD WORK ITEMS Construction of CD works Abstract
1 Earth work for foundations Cum 1018.140 1018.140
2 Cum 0.000 0.000 0.000
3 Cum 171.580 82.358 137.264
4 Cum 640.160 307.277 512.128
5 Cum 0.000 0.000 0.000
6 Cum 29.110 13.100 26.199
7 RCC M25 grade for super structure Cum 136.290 61.331 122.661
8 RCC M30 grade for super structure Cum 28.970 13.037 26.073
9 For laying of RCC 1200mm dia pipes Rmt 0.000 0.000
10 For laying of RCC 1000mm dia pipes Rmt 0.000 0.000
11 For laying of RCC 700mm dia pipes Rmt 0.000 0.000
12 For laying of RCC 600mm dia pipes Rmt 0.000 0.000
13 Apron for bed protection Cum 22.680 22.680
14 Sand filling Cum 71.370 85.644
OTHER ITEMS IF ANY 0.000
1 carted earth for approaches to CD work Cum 3000.000 3000.000
2 carted earth for diversion road Cum 336.000 336.000
3 Cum 18.000 8.100 16.200
TOTAL 570.846 4354.140 863.205
Sl. No Gravel/
Earth
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for foundation
RCC M20 Nominal mix (1:2:4) grade for super structure
RCC M20 Nominal mix (1:2:4) grade for foundation
RATE ANALYSIS (CD WORK)
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
1 Excavation for Structures
Excavation of structures:
Ordinary soilA Manual Means
i Upto 3 m depthUnit = cumTaking output = 10 cum
Mate day 0.00 237.00 0.00Mazdoor (Unskilled) day 3.64 196.00 713.44
Add Agency are allowance @ 0% 0.00c) Material
Seiginorage Charges for earth cum 10.00 0.00 0.00713.44
99.88
Cost for 240 cum = a+b+c+d 813.32
Rate per cum = /10 81.33
2
S. No.
Index Code
RBR-FNDN-1
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
a) Labour
Add 14% Contractor profit and Over head charges
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Ordinary soilB Mechanical Means
i Upto 3 m depthUnit = cumTaking output = 240 cum
Mate day 0.00 237.00 0.00Mazdoor (Unskilled) day 8.32 196.00 1630.72
Add Agency are allowance @ 0% 0.00b) MachineryHydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00
c) MaterialSeiginorage Charges for earth cum 240.00 0.00 0.00
12481.72
Add 14% Contractor profit and Over head charges 1747.44
Cost for 240 cum = a+b+c+d 14229.16
Rate per cum = /240 59.29
NOTE:
ii 3 m to 6 m depthMechanical Means
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.00 237.00 0.00Mazdoor (Unskilled) day 8.32 196.00 1630.72
Add Agency are allowance @ 0% 0.00b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1808.50 10851.00c) Material
Seiginorage Charges for earth cum 240.00 0.00 0.0012481.72
Add 14% Contractor profit and Over head charges 1747.44
Cost for 210 cum = a+b+c+d 14229.16Rate per cum = (a+b+c+d)/210 67.76
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
a) Labour
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required, up to 10 per cent of labour cost. Assessment for dewatering shall be made as per site conditions.
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where required. Assessment for dewatering shall be made as per site conditions.
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
3
Sand fillingUnit = cum
Mate day 0.00 237.00 0.00Mazdoor (Unskilled) day 0.31 196.00 60.76
Add Agency are allowance @ 0% 0.00b) MaterialSand cum 1.00 225.96 225.96
286.72
Add 14% Contractor profit and Over head charges 40.14
Rate per cum = a+b+c+d 326.86
4
P.C.C grade M 10 NOMINALMIXNominal mix 1:3:6Unit = cum(a) MaterialCement t 0.220 2,900.00 638.00Coarse sand cum 0.450 375.96 169.1840 mm aggregate cum 0.900 1,892.90 1703.61Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Water tanker 6 kl capacity hour 0.130 345.00 44.85
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per cent on cost of excavation for open foundation.
RBR-FNDN-2
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
a) Labour
RBR-FNDN-4
Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
3075.88
4.00% 123.04
3198.92
Add 14% Contractor profit and Over head charges 447.85
Rate per cum = a+b+c+d+e+f 3646.77
5
P.C.C grade M 15 NOMINALMIXNominal mix 1:2.5:5Unit = cum(a) MaterialCement t 0.275 2,900.00 797.50Coarse sand cum 0.480 375.96 180.4640 mm aggregate cum 0.480 1,892.90 908.5920 mm aggregate cum 0.240 1,723.95 413.7510 mm aggregate cum 0.080 1,368.95 109.52Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Water tanker 6 kl capacity hour 0.130 345.00 44.852974.91
4.00% 119.00
3093.91
Add 14% Contractor profit and Over head charges 433.15
Rate per cum = a+b+c+d+e+f 3527.06
(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c)
RBR-FNDN-4
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c)
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
6
P.C.C grade M 20 NOMINALMIXNominal mix 1:2:4Unit = cum(a) MaterialCement t 0.330 2,900.00 957.00Coarse sand cum 0.450 375.96 169.1840 mm aggregate cum 0.360 1,892.90 681.4420 mm aggregate cum 0.360 1,723.95 620.6210 mm aggregate cum 0.180 1,368.95 246.41Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44Bhisti day 0.000
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Water tanker 6 kl capacity hour 0.130 345.00 44.853239.74
4.00% 129.59
3369.33
Add 14% Contractor profit and Over head charges 471.71
Rate per cum = a+b+c+d+e+f 3841.04
RBR-FNDN-4
Providing concrete for plain concrete M 20 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c)
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
7
B P.C.C grade M 15 DESIGN MIXDesign mixUnit = cum(a) MaterialCement t 0.275 2,900.00 797.50Coarse sand cum 0.450 375.96 169.1840 mm aggregate cum 0.540 1,892.90 1022.1620 mm aggregate cum 0.270 1,723.95 465.4710 mm aggregate cum 0.090 1,368.95 123.21Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Generator 33KVA hour 0.400 620.00 248.00Water tanker 6 kl capacity hour 0.130 345.00 44.85
3390.61
4.00% 135.62
3526.23
Add 14% Contractor profit and Over head charges 493.67
Rate per cum = a+b+c+d+e+f 4019.90
RBR-FNDN-4
Providing concrete for plain concrete M 15 grade DESIGN MIX in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c)
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
8
P.C.C grade M 20 DESIGN MIXDesign mixUnit = cum(a) MaterialCement t 0.343 2,900.00 994.70Coarse sand cum 0.450 375.96 169.1840 mm aggregate cum 0.360 1,892.90 681.4420 mm aggregate cum 0.360 1,723.95 620.6210 mm aggregate cum 0.180 1,368.95 246.41Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44Bhisti day 0.000
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Generator 33KVA hour 0.400 620.00 248.00Water tanker 6 kl capacity hour 0.130 345.00 44.85
3525.44
4.00% 141.02
3666.46
Add 14% Contractor profit and Over head charges 513.30
Rate per cum = a+b+c+d+e+f 4179.76
RBR-FNDN-4
Providing concrete for plain concrete M 20 grade DESIGN MIX in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c)
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
9
CASE I : Using Concrete Mixer Unit = cum(a) MaterialCement t 0.347 2,900.00 1006.30Coarse sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
Concrete mixer 0.4/0.28 cum capacity 0.40 345.00 138.00
Generator 33 KVA hour 0.40 620.00 248.003367.47
(d) Formwork @ 4% on (a+b+c) 4.00% 134.70
3502.17
490.30
Rate per cum = a+b+c+d+e+f 3992.47
10
RBR-FNDN-4
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH)
hr / cum
Add 14% Contractor profit and Over head charges
RBR-PCVT-3
Providing and Laying Reinforced Cement Concrete Pipe NP3 as per design.
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Unit = mTaking output = 7.5 m (3 pipes of 2.5 m length each)
i) 1200 mm dia
Mate day 0.00 237.00 0.00Mason (1st Class) day 0.50 258.00 129.00Mazdoor (Unskilled) day 3.14 196.00 615.44
rm
Add Agency are allowance @ 0% 0.00b) MaterialSand at site cum 0.05 375.96 18.80Cement at site t 0.07 2,900.00 203.00RCC pipe NP3 pipe at site m 7.50 7527.40 56455.50RCC pipe NP3 collar at site nos 2.00 1371.00 2742.00
60163.74
Add 14% Contractor profit and Over head charges 8422.92
Cost for 7.5 m = a+b+c+d 68586.66Rate per m = (a+b+c+d)/7.5 9144.89
ii) 1000 mm dia
Mate day 0.00 237.00 0.00Mason (1st Class) day 0.25 258.00 64.50Mazdoor (Unskilled) day 2.09 196.00 409.64
rm
Add Agency are allowance @ 0% 0.00b) MaterialSand at site cum 0.04 375.96 15.04Cement at site t 0.03 2,900.00 87.00RCC pipe NP3 pipe including collar at site m 7.50 5577.90 41834.25RCC pipe NP3 collar at site nos 2.00 866.00 1732.00
44142.43
Add 14% Contractor profit and Over head charges 6179.94
Cost for 7.5 m = a+b+c+d 50322.37Rate per m = (a+b+c+d)/7.5 6709.65
iii) 800 mm dia
Mate day 0.00 237.00 0.00Mason (1st Class) day 0.15 258.00 38.70Mazdoor (Unskilled) day 1.25 196.00 245.00
a) Labour
Laying & fixing of Pipes with colors in position including lifting, aligning etc.,
a) Labour
Laying & fixing of Pipes with colors in position including lifting, aligning etc.,
a) Labour
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
rm
Add Agency are allowance @ 0% 0.00b) MaterialSand at site cum 0.024 375.96 9.02Cement at site t 0.018 2,900.00 52.20RCC pipe NP3 pipe including collar at site m 7.50 3510.50 26328.75RCC pipe NP3 collar at site nos 2.00 594.00 1188.00
27861.67
3900.63
Cost for 7.5 m = a+b+c+d 31762.30Rate per m = (a+b+c+d)/7.5 4234.97
iv) 600 mm dia
Mate day 0.00 237.00 0.00Mason (1st Class) day 0.15 258.00 38.70Mazdoor (Unskilled) day 1.25 196.00 245.00
rm 283.70
Deduct 20% for 600 mm dia pipes -56.74226.96
Add Agency are allowance @ 0% 0.00b) Material
Sand at site cum 0.024 375.96 9.02Cement at site t 0.018 2,900.00 52.20RCC pipe NP3 pipe including collar at site m 7.50 2230.70 16730.25RCC pipe NP3 collar at site nos 2.00 349.00 698.00
17716.43
Add 14% Contractor profit and Over head charges 2480.30
Cost for 7.5 m = a+b+c+d 20196.73Rate per m = (a+b+c+d)/7.5 2692.9
11
Unit = t(a) Material
t 1.05 33,000.00 34650.00
Laying & fixing of Pipes with colors in position including lifting, aligning etc.,
Add 14% Contractor profit and Over head charges
a) Labour
Laying & fixing of Pipes with colors in position including lifting, aligning etc.,
RBR-FNDN-7
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
HYSD bars including 5 per cent for overlaps and wastage
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Binding wire kg 6.00 52.00 312.00
Mate day 0.00 237.00 0.00Blacksmith day 2.00 258.00 516.00Mazdoor (Unskilled) day 6.40 196.00 1254.40
Add Agency are allowance @ 0% 0.0036732.40
Add 14% Contractor profit and Over head charges 5142.54
Rate per t = a+b+c+d 41874.94
Sub structure items12
I For height upto 5 m
i Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)Unit = cum(a) MaterialCement t 0.275 2,900.00 797.50Coarse sand cum 0.480 375.96 180.4640 mm aggregate cum 0.480 1,892.90 908.5920 mm aggregate cum 0.240 1,723.95 413.7510 mm aggregate cum 0.080 1,368.95 109.52water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) MachineryConcrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00
2930.06
(b) Labour for cutting, bending, shifting to site, tying and placing in position
RBR-SBST-5
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Note : Water for concrete : A provision for cost of water may be added at 1.2 kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of graded metal, keeping the site conditions in view
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
10.00% 293.01
3223.07
Add 14% Contractor profit and Over head charges 451.23
Rate per cum = a+b+c+d+e+f 3674.30
13
B P.C.C grade M 15 DESIGN MIXDesign mixUnit = cum(a) MaterialCement t 0.275 2,900.00 797.50Coarse sand cum 0.450 375.96 169.1840 mm aggregate cum 0.540 1,892.90 1022.1620 mm aggregate cum 0.270 1,723.95 465.4710 mm aggregate cum 0.090 1,368.95 123.21Water kl 1.200 70.00 84.00(b) Labour Mate day 0.000 237.00 0.00Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
hour 0.400 345.00 138.00
Generator 33KVA hour 0.400 620.00 248.00Water tanker 6 kl capacity hour 0.130 345.00 44.85
3390.61
10.00% 339.06
3729.67
Add 14% Contractor profit and Over head charges 522.15
Rate per cum = a+b+c+d+e+f 4251.82
(d) Formwork @ 10% on cost of material, labour and machinery (a+b+c)
RBR-FNDN-4
Providing concrete for plain concrete M 15 grade DESIGN MIX in Sub structure using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell.
(d) Formwork @ 10% on cost of material, labour and machinery (a+b+c)
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
14
Unit = t(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.050 33,000.00 34650.00
Binding wire kg 6.000 52.00 312.00
Mate day 0.000 237.00 0.00Blacksmith day 2.000 258.00 516.00Mazdoor (Unskilled) day 6.840 196.00 1340.64
Add Agency are allowance @ 0% 0.0036818.64
Add 14% Contractor profit and Over head charges 5154.61
Rate per t = a+b+c+d 41973.25
15
R.C.C. grade M 25 (Design Mix)Unit = cumHeight upto 5mCase I : Using concrete Mixer (a) MaterialCement t 0.403 2,900.00 1168.70Coarse sand cum 0.450 375.96 169.1820 mm aggregate cum 0.540 1,723.95 930.9310 mm aggregate cum 0.360 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00(c) Machinery
RBR-SBST-6
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
(b) Labour for cutting, bending, shifting to site, tying, and placing in position
RBR-SBST-5
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height.
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Concrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00Generator 33 KVA hour 0.40 620.00 248.00Vibrator hour
3529.87(d) Formwork @ 10% on (a+b+c) 10.00% 352.99
3882.86
Add 14% Contractor profit and Over head charges 543.60
Rate per cum = a+b+c+d+e+f 4426.46
16
R.C.C. grade M 25 (Design Mix)Height 5m to 10mCase I : Using concrete Mixer
cum 1 3529.87 3529.87
d) formwork
11.80% 416.52
1.80% 7.50
Add Agency are allowance @ 0% 0.003953.89
Add 14% Contractor profit and Over head charges 553.54
Rate perm (a+b+c+d+e+f) 4507.43
Super structure items17
Unit = t(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 33,000.00 34650.00
Binding wire kg 8.00 52.00 416.00
RBR-SBST-5
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges 5 to 10m height.
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) of Item VI (i) Case I excluding of Formwork
Add on cost of material, labour and machinery (a+b+c) for Formwork
Add on cost of material, Labour and machinery excluding formwork to cater for extra lift
RBR-SPST-2
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Mate day 0.00 237.00 0.00
Blacksmith/ Rod Binder day 3.00 258.00 774.00
Mazdoor (Unskilled) day 8.44 196.00 1654.24Add Agency are allowance @ 0% 0.00
37494.24
Add 14% Contractor profit and Over head charges 5249.19
Rate per t = a+b+c+d 42743.43
18
R.C.C M 20 Grade (Nominal Mix)
Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.330 2,900.00 957.00
Coarse sand cum 0.45 375.96 169.18
20 mm aggregate cum 0.54 1,723.95 930.93
10 mm aggregate cum 0.36 1,368.95 492.82
water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour
Mate day 0.00 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity 0.40345.00
138.00
3070.17
d) Formwork and staging of (a+b+c) 20.00% 614.03
(b) Labour for cutting, bending, tying and placing in position
RBR-SPST-1
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
hour/cum
d) For formwork and staging refer to sub-item I (B) case I above
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
3684.20
Add 14% Contractor profit and Over head charges 515.79
Rate per cum = a+b+c+d+e+f 4199.99
19
R.C.C M 25 Grade (Design Mix)Unit =cum(i) Height upto 5mCase I : Using Concrete Mixer.(a) MaterialCement t 0.40 2,900.00 1160.00Coarse sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00c) MachineryConcrete mixer 0.4/0.28 cum capacity 0.40 345.00 138.00Generator 33 KVA hour 0.40 620.00 248.00
3521.17
d) Formwork and staging of (a+b+c) 20.00% 704.234225.40
Add 14% Contractor profit and Over head charges 591.56
Rate per cum = a+b+c+d+e+f 4816.96
RBR-SPST-1
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height.
hour/cum
d) For formwork and staging refer to sub-item I (B) case I above
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
20
R.C.C M 25 Grade (Design Mix)Unit =cumHeight 5m to 10mCase I : Using Concrete Mixer.(a) MaterialCement t 0.40 2,900.00 1160.00Coarse sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00c) MachineryConcrete mixer 0.4/0.28 cum capacity 0.40 345.00 138.00Generator 33 KVA hour 0.40 620.00 248.00
3521.17
d) Formwork and staging of (a+b+c) 25.00% 880.294401.46
Add 14% Contractor profit and Over head charges 616.20
Rate per cum = a+b+c+d+e+f 5017.66
21
Unit = cum(a) MaterialCement t 0.407 2,900.00 1180.30Sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82
RBR-SPST-1
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges 5 to 10m height.
hour/cum
d) For formwork and staging refer to sub-item I (B) case I above
RBR-SPST-5
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
t 0.075 37494.24 2812.07
water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
day 0.15 196.00 29.40
Add Agency are allowance @ 0% 0.00c) MachineryConcrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00Generator 33 KVA. hour 0.40 620.00 248.00
6382.94(d) Formwork @ 3% of cost of concrete 3.00% 191.49
6574.43
Add 14% Contractor profit and Over head charges 920.42
Rate per cum = a+b+c+d+e+f 7494.85
22
Unit = Running mTaking output = 4x12 m Span = 48 m(a) M 25 grade R.C.C.No. of vertical posts = (6+1) 4 = 28 nos
Hand rail in 3 tiers = 3x48 = 144 mCross-sectional area = 0.17x0.175 = 0.03 sqmConcrete in hand rails = 0.03 x 144 = 4.32 cumTotal concrete = 1.932+4.32 = 6.252 cum cum 6.252 3825.39 23916.34(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 37494.24 50992.17
74908.51
Add 14% Contractor profit and Over head charges 10487.19
Cost for 48 m = (a+b+c+d) 85395.70Rate per m = (a+b+c+d)/48 1779.08
HYSD bar reinforcement including binding wire (Rate as per item 13.2) except OH & CP
Mazdoor (Unskilled) for cleaning deck slab concrete surface
RBR-SPST-7
Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 & 10 mm nominal size aggregate, true to line and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and 1208.3 MORD ,including overhead charges & Contractors profit but excluding cost of steel and VAT& Seigneorage charges
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqmConcrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Sub Analysis for Rate of Concrete(a) MaterialCement t 0.40 2,900.00 1160.00Coarse sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.12 258.00 30.96Mazdoor (Unskilled) day 2.09 196.00 409.64
Add Agency are allowance @ 0% 0.00c) MachineryConcrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00
3415.53Formwork @ 12% 12.00% 409.86Total (a+b+c+d) 3825.39
23
Unit = cum(a) MaterialCement t 0.275 2,900.00 797.50Coarse sand cum 0.48 375.96 180.4640 mm aggregate cum 0.54 1,892.90 1022.1620 mm aggregate cum 0.27 1,723.95 465.4710 mm aggregate cum 0.09 1,368.95 123.21water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class0 day 0.10 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44
Add Agency are allowance @ 0% 0.00c) MachineryConcrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00Generator 33 KVA. hour 0.40 620.00 248.00
3357.04
Add 14% Contractor profit and Over head charges 469.99
RBR-SPST-12
P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal mechanically mixed leveling course below approach slab complete as per drawing and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges
Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Rate per cum = a+b+c+d+e+f 3827.03
24
Unit = cum(a) MaterialReinforced cement concrete M 25 gradeCement t 0.403 2,900.00 1168.70Coarse sand cum 0.45 375.96 169.1820 mm aggregate cum 0.54 1,723.95 930.9310 mm aggregate cum 0.36 1,368.95 492.82water for concrete and for curing Kl 1.20 70.00 84.00
(b) Labour Mate day 0 237.00 0.00Mason (1st Class) day 0.1 258.00 25.80Mazdoor (Unskilled) day 1.39 196.00 272.44Bhisti day
Add Agency are allowance @ 0% 0.00(c) Machinery
Concrete mixer 0.4/0.28 cum capacity 0.4 345.00 138.00
3281.87(d) Formwork @ 2.00% on (a+b+c) 2.00% 65.64
3347.51
Add 14% Contractor profit and Over head charges 468.65
HYSD reinforcement
Rate per item 2 t
Rate per cum = (a) 3816.1629
Unit = cum(a) MaterialStone boulders ( 25kg / 40kg minimum) cum 1.00 842.72 842.72stone spalls cum 0.20 41.25 8.25(b) Labour Mate day 0.00 237.00 0.00
RBR-SPST-13
Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges
hr / cum
RBR-PTWK-1
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1 no fragment weighing less than 25/40kg laid dry complete as per drawing and technical specifications clause 1301 MoRD / 2503 MoRTH
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Mason (1st Class) day 0.35 258.00 90.30Mazdoor (Unskilled) day 0.79 196.00 154.84
Add Agency are allowance @ 0% 0.001096.11
Add 14% Contractor profit and Over head charges 153.46
Rate per cum = (a) 1249.57
29
Unit = cum(a) MaterialStone for rubble flooring 150mm thick cum 1.00 829.72 829.72stone spalls cum 1.00 41.25 41.25(b) Labour Mate day 0.00 237.00 0.00Mason (1st Class) day 0.50 258.00 129.00Mazdoor (Unskilled) day 1.60 196.00 313.60
Add Agency are allowance @ 0% 0.001313.57
Add 14% Contractor profit and Over head charges 183.90
Rate per cum = (a) 1497.47
RBR-PTWK-9
Providing and laying of dry rubble flooring complete as per drawings and technical specifications clause 1303.3 MoRD / 2506 MoRTH
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
PMGSY
Enter RED Cells onlyName of Work: R/f R&B Road to Regalla in Pinapaka ( M )
Package No AP08LW 76
Total length of the Road 6.680 km
Length of the road now proposed in this Est 6.680 km
DPR Approved by STA for Rs 258.500 Lakhs
CONSTITUENCY Pinapaka
MANDAL : Pinapaka
SUB-DIVISION : Burgampahad
DIVISION : PIU/PR Bhadrachalam
Habitations Connected
Name of the habitation Population
1 Veerapuram - 201 201
2 Maddulagudem - 825 825
3 Regalla - 359 359
4
5
6
7
8
9
10
Existing surface details & Proposed layers
Existing Surface Length Reach
1 Track 0.00 0 0
2 Gravel 6.68 0/000 - 6/680 BT
Sl. No
Sl. No.
Proposed surface
PMGSY
3 WBM 0 0 0
4
5
Propsed CD Works
Sl.No Type of CD work Reach/ Location Nos/ Length
1 C/o 4 vent X 6.0m span CD work at 5/620 Km 5/620 1
2 SLAB CULVERT - 3M VENT at chainage of 3/300 Km 3/30 1
3 3
4 3
CC Pavement
Sl.No Name of the village Reach/ Location Length
1 0 0
Propsed Protection Works
Sl.No Type of protection work Reach/ Location Nos/ Length
1 Retaining wall 0 0
Proposed crust thickness
Sub-Base 100.00 mm
Base 150.00 mm
Whether the Project area comes within Agency Area/ Municipal Area limits
Agency 0%
Add 14% Contractor profit and Over head charges 14%
ENTER THE QUARRY NAME & LEAD IN KM
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
Km 0/060, Km Km 2/540, Km 2/850
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
Km 0/690, Km 0/900, Km 1/700
If Yes mention Agency/ Municipal and % otherwise put 0%
PMGSY
For CD Works1 150 mm soling stone HBG metal Thoggudem 87 km
2 SS Revetment work 300mm HBG stone Thoggudem 87 km
3 40 mm SS-5 HBG Metal Hand broken Thoggudem 87 km
4 40 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
5 25 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
6 20 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
7 12 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
8 10 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
9 6 mm SS-5 HBG Metal Machnine crushed Thoggudem 87 km
10 Local 19 km
11 Sand for Filling and blindage Local 19 km
Road Metal km
1 Thoggudem 87 km
2 Thoggudem 87 km
3 Thoggudem 87 km
4 50 to 55 mm IRC & MoRTH HBG metal M/C Thoggudem 87 km
5 Thoggudem 87 km
6 25 to 27 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 87 km
7 19 to 22 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 87 km
8 12 to 14 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 87 km
9 Thoggudem 87 km
10 5 to 7 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 87 km
11 Thoggudem 87 km
12 HBG Stone chips 2.36mm and below Thoggudem 87 km
13 Local 19 km
14 Sand for Filling and blindage Local 19 km
Sand for Mortar, ceiling coat including washing screening etc complete
60 to 63 mm IRC & MoRTH HBG metal Hand broken
40 to 45 mm IRC & MoRTH HBG metal Hand broken
60 to 63 mm IRC & MoRTH HBG metal Machine Crushed
40 to 45 mm IRC & MoRTH HBG M/C metal M/C
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal M/C
2.36 to 5 mm IRC & MoRTH HBG M/C metal M/C
Sand for Mortar, ceiling coat including washing screening etc complete
PMGSY
15 Gravel including stacking Local 12 km
16 Hume pipes 1200mm Dia., NP3 PE Palvoncha 96 km
17 Hume pipes 1000mm Dia., NP3 PE Palvoncha 96 km
18 Hume pipes 900mm Dia., NP3 PE Palvoncha 96 km
19 Hume pipes 800mm Dia., NP3 PE Palvoncha 96 km
20 Hume pipes 700mm Dia., NP3 PE Palvoncha 96 km
21 Hume pipes 600mm Dia., NP3 PE Palvoncha 96 km
22 Bitumen Visakha 494 km
-----------------------------END OF INPUT------------------------------
Format-6DETAILED CUM ABSTRACT ESTIMATE
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76 length 6.68 km
S No Description No. Length Breadth Depth Quantity
1
In Km.0/0 to 6/700 1 x 2 6680.00 4.00 - 53440.00
deduct voids @ 40% -21376.00
32064.00 sqm
2
As per Calculation sheetin km 0/000 - 2/200, 2/600-6/300 15911.72
15911.72 cum3
As per Calculation sheet
in km 2/200 - 2/600, 6/300-6/680 1866.71
1866.71 cum
4
0/0-6/700 1 x 1 6680.00 4.00 0.100 2672.00
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges
Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding VAT & Seigneorage charges
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
S No Description No. Length Breadth Depth Quantity
2,672.00 cum
5
0/0-6/700 1 x 2 6680.00 1.875 0.150 3757.503,757.50 cum
WBM Grading 2 (using Graded Metal)
6
Add bell mouth at 0/0 1 x 2 20.00 3.00 0.075 9.00
0/0-6/500 1 x 1 6500.00 3.75 0.075 1828.13
6/500-6/680 1 x 1 180.00 3 0.075 40.50
@ 4/250 1 x 0.5 92.00 0.95 0.075 0.00
@ 5/510 1 x 0.5 58.00 0.95 0.075 0.00
@ 6/270 1 x 0.5 64.00 0.95 0.075 0.00
@ 6/310 1 x 0.5 77.00 0.95 0.075 0.00
1,877.63 cumWBM Grading 3 (using Graded Metal)
7
Add bell mouth at 0/0 1 x 2 20.00 3.00 0.075 9.000/0-6/500 1 x 1 6500.00 3.75 0.075 1828.13
6/500-6/680 1 x 1 180.00 3 0.075 40.50
@ 4/250 1 x 0.5 92.00 0.95 0.075 0.00
Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage charges.
(i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors profit but excluding VAT & seignorage charges.
S No Description No. Length Breadth Depth Quantity
@ 5/510 1 x 0.5 58.00 0.95 0.075 0.00@ 6/270 1 x 0.5 64.00 0.95 0.075 0.00@ 6/310 1 x 0.5 77.00 0.95 0.075 0.00
1,877.63 cum
8 Prime Coat- Low porosity
Add bell mouth at 0/0 1 x 2 20.00 3.00 120.000/0-6/500 1 x 1 6500.00 3.75 24375.00
6/500-6/680 1 x 1 180.00 3 540.00
@ 4/250 1 x 0.5 92.00 0.95 0.00@ 5/510 1 x 0.5 58.00 0.95 0.00@ 6/270 1 x 0.5 64.00 0.95 0.00@ 6/310 1 x 0.5 77.00 0.95 0.00
25,035.00 sqm
9 Tack Coat
Add bell mouth at 0/0 1 x 2 20.00 3.00 120.000/0-6/500 1 x 1 6500.00 3.75 24375.006/500-6/680 1 x 1 180.00 3.00 540.00@ 4/250 1 x 0.5 92.00 0.95 0.00@ 5/510 1 x 0.5 58.00 0.95 0.00@ 6/270 1 x 0.5 64.00 0.95 0.00@ 6/310 1 x 0.5 77.00 0.95 0.00
25,035.00 sqm
10
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges.
20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) Binder
S No Description No. Length Breadth Depth Quantity
Add bell mouth at 0/0 1 x 2 20.00 3.00 120.00
0/0-6/500 1 x 1 6500.00 3.75 24375.00
6/500 - 6/680 1 x 0.5 180.00 3.00 540.00
@ 4/250 1 x 0.5 92.00 0.95 0.00
@ 5/510 1 x 0.5 58.00 0.95 0.00
@ 6/270 1 x 0.5 64.00 0.95 0.00
@ 6/310 1 x 0.5 77.00 0.95 0.00
25,035.00 sqm
11 Seal Coat
Add bell mouth at 0/0 1 x 2 20.00 3.00 120.00
0/0-6/500 1 x 1 6500.00 3.75 24375.00
6/500 - 6/680 1 x 0.5 180.00 3.00 540.00
@ 4/250 1 x 0.5 92.00 0.95 0.00
@ 5/510 1 x 0.5 58.00 0.95 0.00
@ 6/270 1 x 0.5 64.00 0.95 0.00
@ 6/310 1 x 0.5 77.00 0.95 0.00
25,035.00 sqm
Providing, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0-100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges.
95
ABSTRACT ESTIMATE
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of Item No L B D Quantity Rate (Rs) unit Amount(Rs)
1 2 3 4 5 6 7 8 9 10
1
By Machanical Means 32064.00 13.65 /10 sqm 43762.00
2
as per calculation sheet from 15911.72 59.02 /1cum 939110.00
3
as per calculation sheet from 1866.71 126.92 1cum 236923.00
4
2,672.00 395.82 /1 Cum 1057631.00
5
3,757.50 395.82 /1 Cum 1487294.00
6 WBM Grading 2 (using Graded Metal)
Sl.No.
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges
Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead &
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Description of Item No L B D Quantity Rate (Rs) unit Amount(Rs)
1 2 3 4 5 6 7 8 9 10
Sl.No.
1,877.63 2258.60 Cum 4240815.00
7 WBM Grading 3 (using Graded Metal)
1,877.63 2554.90 Cum 4797157.00
8 Prime Coat- Low porosity
### 25.33 /1 sqm 634137.00
9 Tack Coat
### 9.13 /1 sqm 228570.00
10
### 134.76 /1 sqm 3373717.00
11 Seal Coat
Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage
(i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges.
20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) BinderProviding, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0-100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Description of Item No L B D Quantity Rate (Rs) unit Amount(Rs)
1 2 3 4 5 6 7 8 9 10
Sl.No.
### 55.38 /1 sqm 1386438.00
Total Rs. ###
Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/
Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
89
###
R/f R&B Road to Regalla in Pinapaka ( M )
SEIGNIORAGE CHARGES STATEMENT
Description of item Unit QtyQty of Material
Sand Metal
1 2 3 4 5 6 7ROAD ITEMS SEIGNIORAGE STATEMENT ABSTRACT
1 Cum 15911.72 15911.72
2 C/o of embankment obtained from borrow pits Cum 1866.71 1866.71
3 Cum 2672.00 1148.96 2271.20
4 Cum 3757.50 1615.73 3193.88
5 Grading-II Cum 1877.63 2922.90
6 Grading-III Cum 1877.63 2722.56
7 OGPC Sq.m 25035.00 675.95
8 Seal coat Sq.m 25035.00 225.32
9 CC for pavement Cum 0.00 0.00 0.00
CD WORK ITEMS
1 Earth work for foundations Cum 1018.14 1018.14
2 Cum 0.00 0.00 0.00
3 Cum 171.58 82.36 137.26
4 Cum 640.16 307.28 512.13
5 Cum 0.00 0.00 0.00
6 Cum 29.11 13.10 26.20
7 RCC M25 grade for super structure Cum 136.29 61.33 122.66
8 RCC M30 grade for super structure Cum 28.97 13.04 26.07
9 For laying of RCC 1200mm dia pipes Rmt 0.00 0.00
10 For laying of RCC 1000mm dia pipes Rmt 0.00 0.00
11 For laying of RCC 700mm dia pipes Rmt 0.00 0.00
12 For laying of RCC 600mm dia pipes Rmt 0.00 0.00
13 Apron for bed protection Cum 22.68 22.68
14 Sand filling Cum 71.37 85.64
OTHER ITEMS IF ANY 0.001 3000.002 336.003 18.00
TOTAL 3327.43 24261.65 7393.73
Seigniorage Charges per CUM in Rs. 40.00 22.00 50.00
133097.23 533756.19 369686.25
Total Seigneorage Charges 1036540.00
Sl. No Gravel/
Earth
C/o of embankment obtained from road way cutting
Granular Sub-base
Granular Shoulders
PCC M10 Nominal mix (1:3:6) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for foundations
PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure
PCC M20 Nominal mix (1:2:4) grade for Sub-structure
RCC M20 Nominal mix (1:2:4) grade for super structure
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
GENERAL ABSTRACTR/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76Sl.No Item Km/ Nos Rate
Part - A
1Cost of Civil work
2 CD works as per Sub -Estimates
Type of CD work Location
C/o 4 vent X 6.0m span CD work at 5/620 Km 5/620 1 3977088.00
Km 3/3 1 371332.00
3 183409.00
3 163951.00
3 Protection works as per Sub -EstimatesType of protection work Location
Retaining wall 0 0 0.00
46.68 10000
5 VAT @ 4%
6 Add Seigneorage charges
76.68 10000
8 LS for rounding of
PART - A TOTAL Rs.Part - B
9 Maintenance cost @ Rs.1.50 lakhs per year 6.68 150000
10 6.68 600000
GRAND TOTAL Rs.
SLAB CULVERT - 3M VENT at chainage of 3/300
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
Km 0/06,2/540, 2/850
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
Km 0/690, 0/900,1/700
Provision for Name boards, Logo and Sign board etc., at Rs10,000/km
Provision for preparation of DPR and conduting tests like OMC & CBR etc., at Rs10,000/km
Renewal coat at the end of fifth year @ Rs.6.00 lakhs per Km
The work is administratively sanctioned for Rs:258.50 lakhs under PMGSY LWEP vide GO MS
No:331 of PR & RD (Programmes II) Department,Dt: 17.09.2010 of Government of A.P.
The estimate part - A is technically sanctioned for Rs.258.50 lakhs
(___________________________________________________________________________) and
registered vide TSR No: /20010 -11, Dt:__________ and Part (A+B) is Technically approved for
Rs.308.60 lakhs
Asst. Exe. EngineerPIU(PR)/Burgampahad
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Superintending Engineer P.R/Circle/ Khammam
Chief Engineer, PMGSYHyderabad
GENERAL ABSTRACTR/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76Amount
18425554.00
3977100.00
371400.00
550300.00
491900.00
0.00
66800.00
23883054.00
955322.00
1036540.00
66800.00
209156.00
26150872.00
1002000.00
4008000.00
5010000.00
31160872.00
The work is administratively sanctioned for Rs:258.50 lakhs under PMGSY LWEP vide GO MS
of PR & RD (Programmes II) Department,Dt: 17.09.2010 of Government of A.P.
The estimate part - A is technically sanctioned for Rs.258.50 lakhs
(___________________________________________________________________________) and
registered vide TSR No: /20010 -11, Dt:__________ and Part (A+B) is Technically approved for
Superintending Engineer P.R/Circle/ Khammam
Chief Engineer, PMGSYHyderabad
Data Sheet
Page 74 of 104
RATE ANALYSIS (ROAD WORK)
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 71 Clearing and Grubbing Road Land
RBR-STCL-2
By Machanical MeansIn area of non Throny Jungle (Light Jungle)Unit =10 SqmOut put = 1 Hectare
a) LabourMate day 0.00 196.00 0.00Mazdoor (un-skilled) day 4.16 196.00 815.36
Add Agency are allowance @ 0% 0.00b) Machinery 0.00
hour 10.00 1081.19 10811.90
Tractor with trolley 3t hour 1.00 345.00 345.00Total 11972.26
c) Add 14% Contractor profit and Over head charges 1676.12Rate for hectare 13648.38Rate per 10 Sqm = (a+b+c)/1000 13.65
2 RBR-EECD-1 Preparation of Foundation for Embankment
Unit = sqm Taking output = 100 sqm
Mate day 0.000 196.00 0.00 Mazdoor (Unskilled) day 4.160 196.00 815.36
Add Agency are allowance @ 0% 0.00b) MachineryTractor with trolley hour 1.500 345.00 0.00
815.36
Add 14% Contractor profit and Over head charges 114.15
Cost for 100 sqm = a+b+c+d 929.51Rate per sqm = (a+b+c+d)/100 9.30
S. No.
Index Code
Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges
Dozer D-50 with attachment or suitable machinery for removal of trees & stumps
Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means
Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1000 m as per Technical Specification Clause 301.4. MORD including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
a) Labour
Data Sheet
Page 75 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
3 RBR-EECD-3
Taking Out put = 100 Cuma) Labour
Mate 0.00 196.00 0.00Mazdoor day 0.52 196.00 101.92
Add Agency are allowance @ 0% 0.00b) Machinery
Dozer D 50 for spreading @ 200cum per hour hour 0.50 1081.19 540.60Motor grader for grading @ 200cum per hour hour 0.50 2600.00 1300.00Water tanker 6kl capacity hour 2.00 345.00 690.00
Three wheel 80-100 KN static roller @ 10cum per hour hour 1.25 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60
c) MaterialSeiginorage Charges for earth cum 100.00 0.00 0.00Cost of water Kl 12.00 70.00 840.00Total 5177.12
d) Add 14% Contractor profit and Over head charges 724.80
Rate for 100 cum 5901.92Rate per cum 59.02
4 RBR-EECD-4
Unit = cumTaking output = 100 cum
a) LabourMazdoor (Unskilled) day 1.04 196.00 203.84
Add Agency are allowance @ 0% 0.00b) Machinery
Machinary rate Cum 100.00
Note : In case material is to be reused at site, transportation cost catered above (Sub-item b) for disposal shall be deleted.
Construction of embankment with material obtained from road way cutting by using Machinery
Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding VAT & Seigneorage charges
Construction of Embankment with Material Obtained from Borrow pits by Machinery
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Data Sheet
Page 76 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
hour 1.67 1,808.50 3020.20
Tipper 5.5cum with 10T capacity hour 4.50 629.80 2834.10Dozer D50 for spreading @ 200 cum per hour hour 0.50 1081.19 540.60Motor grader for grading @ 200cum per hour hour 0.50 2600.00 1300.00Water tanker 6 KL capacity hour 2.00 345.00 690.00
Three wheel 80-100 KN static roller @ 10cum per hour hour 1.25 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60
c) MaterialSeiginorage Charges for earth cum 100.00 0.00 0.00Cost of water Kl 12.00 70.00 840.00compensation for earth taken from private land Cum 100.00 0.00 0.00
11133.34
d) Add 14% Contractor profit and Over head charges 1558.6712692.01
Rate per cum 126.92
5 RBR-SBBS-2
Taking out put = 300 cum
For grading III material (CBR value minimum 20)
a) LabourMazdoor (Skilled) day 2.40 196.00 470.40Mazdoor (Un-Skilled) day 8.00 196.00 1568.00
Add Agency are allowance @ 0% 0.00b) Machinery
Motor grader 110HP for grading @ 50cum per hour hour 6.00 2600.00 15600.00
Three wheel 80-100 KN static roller @ 10cum per hour hour 30.00 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 6.00 1704.60 10227.60Water tanker 6kl capacity hour 5.00 345.00 1725.00Tractor with rotavator @ 25 cum per hour hour 12.00 345.00 4140.00
c) Material
Cost of materials9.5 mm to 4.75 mm @ 66% (Gravel) cum 255.00 153.66 39183.302.36 mm below @ 34% (sand) cum 129.00 225.96 29148.84Cost of water Kl 30.00 70.00 2100.00Basic rate of Granular sub base for 300 cum 104163.14
Hydraulic excavator 0.90cum bucket capacity @ 60cum per hour
Basic rate of formation of road with borrow soils per Cum
Gravel / Soil - Aggregate Base (Table 400.1) Grading III
Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Well graded granular sub-base material as per table 400.2
Data Sheet
Page 77 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
a) Basic rate of Granular sub base cum 347.21
c) Add 14% Contractor profit and Over head charges 48.61
395.82Rate per cum 395.82
6 RBR-SBBS-9 WBM Grading 2 (using Graded Metal)
II
By Manual meansTaking out put = 360 cum
a) LabourMazdoor (Skilled) day 12.08 196.00 2367.68Mazdoor (unskilled) day 250.00 196.00 49000.00
Add Agency are allowance @ 0% 0.00b) Machinery
Three wheel 80-100 KN static roller @ 10cum per hour hour 36.00 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 6.00 1704.60 10227.60Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (Total Qty 435.60 Cum)60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 1107.72 241261.4240-45 mm IRC HBG Metal (46% of 435.60 cum) Cum 200.38 1247.72 250018.1319-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 1697.72 29574.28Stone Screening
cum 86.40 1100.20 95057.28
Avg.5-7mm and 2.36-5mm
cum 19.01 834.95 15870.73
Gravel 34% 9.79 153.66 1504.64Cost of water Kl 144.00 70.00 10080.00Basic rate for 360 Cum 713241.76 Rate per Cum 1981.23
d) Add 14% Contractor profit and Over head charges 277.37
Rate per cum 2258.60
7 RBR-SBBS-9 WBM Grading 3 (using Graded Metal)
Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum/10sqm
Binding Material @ 0.06 cum per 10 sqm for Grading 2 material stone dust 66%
Data Sheet
Page 78 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
By Manual meansTaking out put = 360 cum
a) LabourMazdoor (Skilled) day 12.08 196.00 2367.68Mazdoor (unskilled) day 250.00 196.00 49000.00
Add Agency are allowance @ 0% 0.00b) Machinery
Three wheel 80-100 KN static roller @ 10cum per hour hour 36.00 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 6.00 1704.60 10227.60Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (total Qty of Metal 435.60 Cum)
0.91cum per 10sqm for compacted thickness of 75mm
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) Cum 357.19 1293.95 462186.00
Cum 78.41 1856.45 145564.24
Stone Screening
cum 86.40 1100.20 95057.28
cum 28.80 834.95 24046.56
Cost of water Kl 144.00 70.00 10080.00Basic rate for 360 Cum 806809.36 Rate per Cum 2241.14
d) Add 14% Contractor profit and Over head charges 313.76Rate per cum 2554.90
8 RBR-SBBS-11 Wet Mix Macadam
(i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors profit but excluding VAT & seignorage charges.
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum)
Type -B 11.2mm @ 0.18 cum per 10 sqm Avg.5-7mm and 2.36-5mm
Binding Material (rate of 2.36 mm & below) 0.06cum per 10sqm
Data Sheet
Page 79 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
By Mechanical Means with 1 km leadBy Machanical Means
A Rural WorksTaking out put = 100 cum
a) LabourDresser (skilled) for alignment day 8.00 237.00 1896.00Mazdoor (Skilled) day 2.40 196.00 470.40
Add Agency are allowance @ 0% 0.00b) Machinery
Front end loader 1 cum capacity hour 4.00 1320.00 5280.00Wet mix plant (Pug Mill) hour 4.00 1320.00 5280.00Tipper or dumper (10 t) Capacity / 5-6t capacity hour 5.00 629.80 3149.00Motor grader @ 50 cum capacity hour 2.00 2600.00 5200.00Water tanker 6kl capacity hour 1.33 345.00 458.85
Three wheel 80-100 KN static roller @ 10cum per hour hour 6.25 746.50
ORVibratory Roller 80-100 KN @100cum per hour hour 1.67 1704.60 2846.68
c) Material
cum 39.90 1618.95 64596.11
cum 53.20 1391.45 74025.14
cum 39.90 834.95 33314.51
Basic rate of WMM for 100Cum 196516.69Basic rate of WMM per Cum 1965.17
e) Add 14% Contractor profit and Over head charges 275.12Rate per cum 2240.29
9 RBR-CCPV-5 Cement Concrete Pavement
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN / Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/ MORTH,including overhead charges & Contractor profit, But excluding VAT & Seigneorage charges
Coarse aggregate 45 to 22.4 mm using M/C metal @ 30%(Average of 40-45 mm,25-27 mm& 19-22 mm metal)
Aggregates 22.4 mm to 2.36 mm using M/C metal @ 40%(Average of 19-22mm,12-14mm,9.5-11.20 mm,5-7mm & 2.36-5 mm metal)
Fine aggregate/crushed sand 2.36 mm to 75 mm micron @ 30%
Data Sheet
Page 80 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Unit = cumTaking output = 75cum (172.50 t)(100x3.75 x 0.200)
a) LabourMason (1st class) day 5.00 258.00 1290.00Mason (2nd class) day 5.00 237.00 1185.00Mazdoor (unskilled) day 150.00 196.00 29400.00Mazdoor(skilled) day 6.00 196.00 1176.00Surveyor day 2.00 258.00 516.00Mazdoor (semi-skilled) day 6.00 196.00 1176.00
day 1.00 237.00 237.00
Add Agency are allowance @ 0% 0.00
b) Machinery
Hour 36.00 345.00 12420.00
Needle vibrator Hour 9.00 0.00 0.00Screed vibrator Hour 9.00 0.00 0.00Plate vibrator Hour 9.00 0.00 0.00Water tanker 6 Kl. Capacity Hour 5.00 345.00 1725.00Air compressor ( 1hour initial + 1 hour final) Hour 2.00 370.00 740.00
c) Material
(I)
25mm Cum 44.55 1703.95 75910.9712.50mm Cum 22.95 1528.95 35089.40
(ii) cum 33.75 375.96 12688.65
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501 MORD including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
Black smith for cutting of dowel bars including removal of burrs, fabrications & fixing of dowel bars
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weight batcher and suitable capacity calibrated water tank
Crushed stone coarse aggregates, grading will be as per clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 Cum/cum of concrete
Sand as per IS:383 and conforming to clause 1500.2.4.2. @ 0.45 cum of concrete
Data Sheet
Page 81 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
(iii) Cement @ 350Kg/cum of concrete t 26.25 2900.00 76125.00(iv) Polythene sheet 125 micron sqm 412.5 15.00 6187.50
(v)
Kg 117.6 33000.00 3880.80
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 24781.58 123.91Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 26.00 494.00Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 450.00
m 90.00 9.00 810.00
No 483.00 0.50 241.50
Plasticizer 0.5 per cent by weight of cement Litre 122.00 57.00 6954.00Curing compound (if used) @ 0.33 litre per sqm Litre 131.25 57.00 7481.25Water for curing Kl 18 70.00 1260.00Joint filler board 20mm thick as per IS:1838 sqm 3.00 732.00 2196.00(4x3.75x0.200 = 3 sqm)
279757.98(d) Form work @ 3% on (a+b+c) 8392.74
Cost for 75 cum = a+b+c+d 288150.72Rate per Cum = (a+b+c+d+e)/75 3842.01
(e) Add 14% Contractor profit and Over head charges 537.88(Inclusive of three types of vibratory charges)Rate per Cum 4379.89
10 RBR-BASC-1 Prime Coat- Low porosity
Unit = sqmTaking output = 1750 sqm
Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20 Nos. at culvert/bridge slab and at construction joiont including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m = 117.6 kg.
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm (thick) cut-out of rubber fillter board of similar material including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit including 5 per cent wastage
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges.
a) Labour
Data Sheet
Page 82 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Mate day 0.000 196.00 0.00Mazdoor (Unskilled) day 1.040 196.00 203.84
Add Agency are allowance @ 0% 0.00b) MachineryHydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00Air compressor 210 cfm hour 1.400 370.00 518.00
hour 1.000 690.00 690.00
Water tanker 6 kl capacity 1 trip per hour hour 0.500 345.00 172.50c) MaterialBitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 24781.58 36676.74Cost of water kl 3.000 70.00 210.00
38877.08Add 14% Contractor profit and Over head charges 5442.79Cost of 1750 sqm = a+b+c+d+e 44319.87Rate per sqm = (a+b+c+d+e)/1750 25.33Tack Coat
11 RBR-BASC-2
Unit = sqmTaking output = 1750 sqm
Mate day 0.000 196.00 0.00Mazdoor (Unskilled) day 1.040 196.00 203.84
Add Agency are allowance @ 0% 0.00b) MachineryHydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00Air compressor 210 cfm hour 1.400 370.00 518.00
Emulsion pressure distributor @1750 sqm per hour hour 1.000 690.00 690.00
c) MaterialBitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 25400.36 12192.17
14010.01Add 14% Contractor profit and Over head charges 1961.40Cost of 1750 sqm = a+b+c+d+e 15971.41Rate per sqm = (a+b+c+d+e)/1750 9.13
Bitumen emulsion pressure distributor @ 1750 sqm/hour
Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges.
a) Labour
Data Sheet
Page 83 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
12 RBR-BASC-8 Semi-Dense Bituminous Concrete
Unit = cumTaking output = 195 cum (450 tonnes) -a) LabourMate day 0.000 196.00 0.00
day 14.000 196.00 2744.00
Skilled mazdoor for checking line & levels day 5.840 237.00 1384.08Add Agency are allowance @ 0% 0.00
b) MachineryHMP 40-60 TPH hour 11.000 15525.00 170775.00
hour 6.000 2070.00 12420.00
Generator 250 KVA hour 6.000 1550.00 9300.00Front end loader 1 cum bucket capacity hour 6.000 1320.00 7920.00
hour 3.900 746.50 2911.35
Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 1704.60 6647.94
hour 3.900 345.00 1345.50
c) MaterialGrading I: 13 mm (Nominal Size)i) Bitumen (60/70) @ 4.5 per cent of weight of mix t 20.250 32754.36 663275.79ii) AggregateTotal weight of mix = 450 tonnesWeight of bitumen = 20.25 tonnesWeight of aggregate = 450-20.25 = 429.75 tonnesTaking density of aggregate = 1.5 ton/cum
13.2 - 10 mm 20 per cent cum 57.300 1450.20 83096.4610 - 5 mm 38 per cent cum 108.870 1287.70 140191.905 mm and below 40 per cent cum 114.600 993.95 113906.67
/MT 8.620 2900.00 24998.00
Cost for 195 Cum(a+b+c) 1240916.69Cost per 1Cum 6363.68Add 14% Contractor profit and Over head charges 890.92Rate per cum = (a+b+c+d+e)/195 7254.60
Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing an average output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 508 complete in all respects, including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges
Mazdoor (Unskilled) working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels and layout of construction
Paver finisher hydrostatic with sensor control @ 75 cum per hour
Smooth wheeled roller 8-10 tonnes for initial break rolling. (6 x 0.65)
Finish rolling with 6-8 tonnes smooth wheeled tandem roller
Volume of aggregate = 286.50 cum
Filler @ 2 per cent of weight of aggregates.(Cement)
Data Sheet
Page 84 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
13 RBR-BASC-14
i
case II Mechanical meansBitumen S-65Unit = sqmTaking output = 4000 sqm (80 cum) -a) LabourMate day 0.000 196.00 0.00Mazdoor (unskilled) day 10.000 196.00 1960.00Mazdoor (skilled) day 3.520 196.00 689.92
Add Agency are allowance @ 0% 0.00b) MachineryHMP 40-60 ton per hour hour 6.000 15525.00 93150.00Electric Generator set 125 KVA hour 6.000 1090.00 6540.00Front end loader 1 cum bucket capacity hour 6.000 1320.00 7920.00Tipper 5.5cum - 10t capacity hour 3.640 629.80 2292.47
hour 6.000 2530.00 15180.00
Three wheel 8-10 tonnes static roller hour 16.000 746.50 11944.00c) Material Bitumen S-65 (60/70) @ 14.60kg per 10sqm t 5.840 32754.36 191285.46
cum 108.000 1313.70 141879.60
66% of 9.5-12mm + 34% of 5-7mmCost for 4000 sqm(a+b+c) 472841.45Cost per 1sqm 118.21Add 14% Contractor profit and Over head charges 16.55Rate per Sq.m = (a+b+c+d+e)/4000 134.76
14 RBR-BASC-17 Seal Coat
B Mechanical meansii Bitumen S- 65
Unit = sqmTaking output = 7500 sqm (67.50 cum) -a) Labour
20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) Binder
Providing, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0-100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Paver finisher hydrostatic with sensor control @ 75 cum per hour
Crushed stone chipping, 13.20-5.6mm @ 0.27cum per 10sqm
Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Data Sheet
Page 85 of 104
Description of item Unit Qty Rate Amount
1 2 3 4 5 6 7
S. No.
Index Code
Mate day 0.000 196.00 0.00Mazdoor (unskilled) day 6.240 196.00 1223.04
Add Agency are allowance @ 0% 0.00b) MachineryHydraulic self propelled chips spreader hour 6.000 2070.00 12420.00
Tipper 5.5cum - 10t capacity hour 6.000 629.80 3778.80
Front end loader 1 cum bucket capacity hour 6.000 1320.00 7920.00Bitumen pressure distributor hour 6.000 940.00 5640.00Three wheel 8-10 tonnes static roller hour 15.000 746.50 11197.50c) Material Bitumen S-65 (60/70) @ 9.80kg per 10sqm t 7.350 32754.36 240744.55
cum 67.500 1206.45 81435.38
5-7mm - 100%Cost for 7500 sqm(a+b+c) 364359.27Cost per 1sqm 48.58Add 14% Contractor profit and Over head charges 6.80Rate per Sq.m = (a+b+c+d+e)/7500 55.38
Crushed stone chips of 6.7mm size 100per cent passing through 11.20mm sieve and retained on 2.36mm sieve applied @ 0.09cum per 10sqm
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
86
Leads statemntR/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of Metal Source of Supply Initial cost
1 2 3 4 5 6 7 8 9 10 11 12 13 14 16 17 18 19 20CD Works
1 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 82.00 0.00 70.00 0.00 0.00 152.00 829.72
2 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 95.00 0.00 70.00 0.00 0.00 165.00 842.72
3 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 500.00 0.00 70.00 0.00 0.00 570.00 1247.72
4 Thoggudem 87.00 682.80 -83.85 598.95 0.00 1197.90 500.00 0.00 70.00 125.00 0.00 695.00 1892.90
5 Thoggudem 87.00 682.80 -83.85 0.00 598.95 828.00 0.00 70.00 207.00 0.00 1105.00 1703.95
6 Thoggudem 87.00 682.80 -83.85 0.00 598.95 844.00 0.00 70.00 211.00 0.00 1125.00 1723.95
7 Thoggudem 87.00 682.80 -83.85 0.00 598.95 688.00 0.00 70.00 172.00 0.00 930.00 1528.95
8 Thoggudem 87.00 682.80 -83.85 0.00 598.95 560.00 0.00 70.00 140.00 0.00 770.00 1368.95
9 Thoggudem 87.00 682.80 -83.85 0.00 598.95 428.00 0.00 70.00 107.00 0.00 605.00 1203.95
10 Local 19.00 177.80 -21.84 0.00 155.96 220.00 0.00 0.00 0.00 0.00 220.00 375.96
11 Sand for Filling and blindage Local 19.00 177.80 -21.84 0.00 155.96 70.00 0.00 0.00 0.00 0.00 70.00 225.96
12 Fe-415 TMT/HYSD Bars 0.00 33000.00 0.00 0.00 0.00 0.00 33000.00 33000.00
13 6mm Mild Steel Rods 0.00 32000.00 0.00 0.00 0.00 0.00 32000.00 32000.00
14 0.00 33000.00 0.00 0.00 0.00 0.00 33000.00 33000.00
15 Cement 0.00 2900.00 0.00 0.00 0.00 0.00 2900.00 2900.00
Sl. No
Lead in Kms
Conve- yance
Deduct 14% C.P &
O.H Charges on Lead charges
Loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P & O.H
Charges On Loading charges
Un-loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P &
O.H Charges on Unloading charges
Deduct stacking charges
Net cost of Lead per
Cum
Deduct stacking charges
Blast- ing
charges
Machine crushing charges
Seignio- rage
charges
Net Cost Material per
Cum
Total Cost of Material per
Cum (12+19)
150 mm soling stone HBG metal
SS Revetment work 300mm HBG stone
40 mm SS-5 HBG Metal Hand broken
40 mm SS-5 HBG Metal Machnine crushed
25 mm SS-5 HBG Metal Machnine crushed
20 mm SS-5 HBG Metal Machnine crushed
12 mm SS-5 HBG Metal Machnine crushed
10 mm SS-5 HBG Metal Machnine crushed
6 mm SS-5 HBG Metal Machnine crushed
Sand for Mortar, ceiling coat including washing screening etc complete
Mild Steel, Structural stee i.e.,Angles, Channels & I-Sections
87
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of Metal Source of Supply Initial cost Sl. No
Lead in Kms
Conve- yance
Deduct 14% C.P &
O.H Charges on Lead charges
Loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P & O.H
Charges On Loading charges
Un-loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P &
O.H Charges on Unloading charges
Deduct stacking charges
Net cost of Lead per
Cum
Deduct stacking charges
Blast- ing
charges
Machine crushing charges
Seignio- rage
charges
Net Cost Material per
Cum
Total Cost of Material per
Cum (12+19)
Road Metal
1 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 360.00 0.00 70.00 0.00 0.00 430.00 1107.72
2 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 500.00 0.00 70.00 0.00 0.00 570.00 1247.72
3 Thoggudem 87.00 682.80 -83.85 0.00 598.95 360.00 0.00 70.00 90.00 0.00 520.00 1118.95
4 Thoggudem 87.00 682.80 -83.85 0.00 598.95 390.00 0.00 70.00 97.50 0.00 557.50 1156.45
5 Thoggudem 87.00 682.80 -83.85 0.00 598.95 500.00 0.00 70.00 125.00 0.00 695.00 1293.95
6 Thoggudem 87.00 682.80 -83.85 0.00 598.95 830.00 0.00 70.00 207.50 0.00 1107.50 1706.45
7 Thoggudem 87.00 682.80 -83.85 78.90 -9.69 10.90 -1.34 0.00 677.72 950.00 0.00 70.00 0.00 0.00 1020.00 1697.72
7 Thoggudem 87.00 682.80 -83.85 0.00 598.95 950.00 0.00 70.00 237.50 0.00 1257.50 1856.45
8 Thoggudem 87.00 682.80 -83.85 0.00 598.95 690.00 0.00 70.00 172.50 0.00 932.50 1531.45
9 Thoggudem 87.00 682.80 -83.85 0.00 598.95 560.00 0.00 70.00 140.00 0.00 770.00 1368.95
10 Thoggudem 87.00 682.80 -83.85 0.00 598.95 430.00 0.00 70.00 107.50 0.00 607.50 1206.45
11 Thoggudem 87.00 682.80 -83.85 0.00 598.95 260.00 0.00 70.00 65.00 0.00 395.00 993.95
12 Thoggudem 87.00 682.80 -83.85 0.00 598.95 236.00 0.00 0.00 0.00 0.00 236.00 834.95
13 Local 19.00 177.80 -21.84 0.00 155.96 220.00 0.00 0.00 0.00 0.00 220.00 375.96
14 Sand for Filling and blindage Local 19.00 177.80 -21.84 0.00 155.96 70.00 0.00 0.00 0.00 0.00 70.00 225.96
15 Gravel including stacking Local 12.00 117.60 -14.44 0.00 103.16 50.50 0.00 0.00 0.00 0.00 50.50 153.66
60 to 63 mm IRC & MoRTH HBG metal Hand broken
40 to 45 mm IRC & MoRTH HBG metal Hand broken
60 to 63 mm IRC & MoRTH HBG metal Machine Crushed
50 to 55 mm IRC & MoRTH HBG metal M/C
40 to 45 mm IRC & MoRTH HBG M/C metal M/C
25 to 27 mm IRC & MoRTH HBG M/C metal M/C
19 to 22 mm IRC & MoRTH HBG M/C metal M/C
19 to 22 mm IRC & MoRTH HBG M/C metal M/C
12 to 14 mm IRC & MoRTH HBG M/C metal M/C
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal M/C
5 to 7 mm IRC & MoRTH HBG M/C metal M/C
2.36 to 5 mm IRC & MoRTH HBG M/C metal M/C
HBG Stone chips 2.36mm and below
Sand for Mortar, ceiling coat including washing screening etc complete
88
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Description of Metal Source of Supply Initial cost Sl. No
Lead in Kms
Conve- yance
Deduct 14% C.P &
O.H Charges on Lead charges
Loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P & O.H
Charges On Loading charges
Un-loading charges by mechanical
means including idle
charges of trucks
Deduct 14% C.P &
O.H Charges on Unloading charges
Deduct stacking charges
Net cost of Lead per
Cum
Deduct stacking charges
Blast- ing
charges
Machine crushing charges
Seignio- rage
charges
Net Cost Material per
Cum
Total Cost of Material per
Cum (12+19)
16 Palvoncha 96.00 765.40 765.40 6762.00 6762.00 7527.40
17 Palvoncha 96.00 692.90 692.90 4885.00 4885.00 5577.90
18 Palvoncha 96.00 670.80 670.80 3920.00 3920.00 4590.80
19 Palvoncha 96.00 381.50 381.50 3129.00 3129.00 3510.50
20 Palvoncha 96.00 368.00 368.00 2370.00 2370.00 2738.00
21 Palvoncha 96.00 315.70 315.70 1915.00 1915.00 2230.70
Certified that the above leads correct and shortest route to the best of my knowledge
Certified that the metal quarry is of Hard Granite and blasted variety
Certified tha the above rates are as per SSR 2010-11
-
Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer Superintending EngineerPIU(PR)/Burgampahad PIU(PR)/Burgampahad PIU(PR)/Divn/Bhadrachalam PR/Circle/Khammam
Hume pipes 1200mm Dia.NP3 PE
Hume pipes 1000mm Dia.NP3 PE
Hume pipes 900mm Dia., NP3 PE
Hume pipes 800mm Dia., NP3 PE
Hume pipes 700mm Dia., NP3 PE
Hume pipes 600mm Dia., NP3 PE
PMGSY
COST OF BITUMEN / MT
R/f R&B Road to Regalla in Pinapaka ( M )AP08LW 76
Description
Visakha Visakha Visakha Visakha Visakha
Basic Price including ED 14% and Cess 3% 29,154.22 30,069.58 22,998.42 23,227.26 22,403.44
ST @ 4% 1,166.17 1,202.78 919.94 929.09 896.14
30,320.39 31,272.36 23,918.36 24,156.35 23,299.58
Lead from Visakha
494.00 Kms 1,482.00 1,482.00 1,482.00 1,482.00 1,482.00Lead charges for Bulk @
1.50 per KM
31,802.39 32,754.36 25,400.36 25,638.35 24,781.58
Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer Superintending Engineer
PIU(PR)/Burgampahad PIU(PR)/Burgampahad PIU(PR)/Divn/Bhadrachalam PR/Circle/Khammam
For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): HPCL Price List With Effect From Dt.16-07-2010
Bulk 80/100 Grade
Bulk 60/70 Grade
Emulsion (Bulk) RS
Emulsion (Bulk) MS
Emulsion (Bulk) SS
Don't Correct the right side sheets
SPECIFICATION REPORT
R/f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Amount of Estimate for Part-A : 261.51 Lakhs
Amount of Estimate for Part-(A+B ) : 311.61 Lakhs
The details of the work are as follows
Total length of the Road 6.680 KmLength of the road now proposed in this Est 6.680 KmThe STA cleared the DPR for Rs. 258.50 lakhs
Habitations to be benifitted
Sl. No Name of the habitation Population
1 Veerapuram - 201 2012 Maddulagudem - 825 8253 Regalla - 359 359456789
10
Existing surface details & Proposed surface
Sl.No. Existing Surface Length Reach
1 Track 0.00 0 02 Gravel 6.68 0/000 - 6/680 BT3 WBM 0.00 0 04 0 0.00 0 05 0 0.00 0 0
Propsed CD WorksSl.No Type of CD work Nos/ Length Reach/ Location
1 C/o 4 vent X 6.0m span CD work at 5/620 1
2 1
3 3
The above work is administratively santioned vide G.O. MS. No:331 Dated:17.09.2010 of PR & RD
(Prog-II) Dept.for Rs._______ Lakhs under PMGSY-LWEP grant
Proposed Layer
SLAB CULVERT - 3M VENT at chainage of 3/300
SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
3 3
CC PavementSl.No Name of the village Length Reach/ Location
1 0 0 0
Propsed Protection Works
Sl.No Type of protection work Nos/ Length Reach/ Location
1 Retaining wall 0 0
Proposed crust thickness
Sub-Base 100.00 mm
Base 150.00 mm
SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
The detailed estimate is prepared as per the current SSR 2010-11 and AP Revised Standard Datas and here with submitted for technical sanction
Superintending Engineer P.R / Circle / Khammam
Executive EngineerPIU(PR)/Divn/Bhadrachalam
Deputy Exe. EngineerPIU(PR)/S.D/Burgampahad
Asst. Exe. EngineerPIU(PR)/S.D/ Burgampahad
GOVERNMENT OF ANDHRA PRADESH
PANCHAYAT RAJ ENGINEERING DEPARTMENT
P M G S Y - L W E P
PACKAGE NO: AP08LW 76
R/f R&B Road to Regalla in Pinapaka ( M )
LENGTH OF THE ROAD : 6.68km
ESTIMATED AMOUNT : 261.51 Lakhs 258.50
CONSTITUENCY Pinapaka
MANDAL : Pinapaka
SUB-DIVISION : Burgampahad
DIVISION : PIU/PR Bhadrachalam
CIRCLE : PR Khammam
DISTRICT : KHAMMAM
PRADHANA MANTHRI GRAMA SADAK YOJANA
Don’t print Right side sheets
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
A B C DLEAD CHARGES RCC NP3 PLAIN ENDED PIPES
Metal 600 700 800 900 1000 1200
loading 34.30 68.30
unloading 10.90 10.90 Pipes cost 1915.00 2370.00 3129.00 3920.00 4885.00 6762.00stacking 0.00 0.00 Collars cost 349.00 466.00 594.00 693.00 866.00 1371.00
0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 21.50 19.10 60.90 67.70 81.20 106.60 128.70 155.70
2 30.20 26.70 60.90 67.70 81.20 106.60 128.70 155.703 40.20 40.20 60.90 67.70 81.20 106.60 128.70 155.704 48.80 48.80 60.90 67.70 81.20 106.60 128.70 155.705 57.40 57.40 60.90 67.70 81.20 106.60 128.70 155.706 66.00 66.00 63.70 71.00 84.50 112.80 134.90 162.40
7 74.60 74.60 66.50 74.30 87.80 119.00 141.10 169.10
8 83.20 83.20 69.30 77.60 91.10 125.20 147.30 175.809 91.80 91.80 72.10 80.90 94.40 131.40 153.50 182.50
10 100.40 100.40 74.90 84.20 97.70 137.60 159.70 189.20
11 109.00 109.00 77.70 87.50 101.00 143.80 165.90 195.90
12 117.60 117.60 80.50 90.80 104.30 150.00 172.10 202.60
13 126.20 126.20 83.30 94.10 107.60 156.20 178.30 209.30
14 134.80 134.80 86.10 97.40 110.90 162.40 184.50 216.00
15 143.40 143.40 88.90 100.70 114.20 168.60 190.70 222.70
16 152.00 152.00 91.70 104.00 117.50 174.80 196.90 229.40
17 160.60 160.60 94.50 107.30 120.80 181.00 203.10 236.10
18 169.20 169.20 97.30 110.60 124.10 187.20 209.30 242.80
19 177.80 177.80 100.10 113.90 127.40 193.40 215.50 249.50
20 186.40 186.40 102.90 117.20 130.70 199.60 221.70 256.20
21 195.00 195.00 105.70 120.50 134.00 205.80 227.90 262.90
22 203.60 203.60 108.50 123.80 137.30 212.00 234.10 269.60
23 212.20 212.20 111.30 127.10 140.60 218.20 240.30 276.30
24 220.80 220.80 114.10 130.40 143.90 224.40 246.50 283.0025 229.40 229.40 116.90 133.70 147.20 230.60 252.70 289.7026 238.00 238.00 119.70 137.00 150.50 236.80 258.90 296.40
Earth/Gravel/Sand
E. Loading and Unloading charges by Mechanical Means
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
27 246.60 246.60 122.50 140.30 153.80 243.00 265.10 303.10
28 255.20 255.20 125.30 143.60 157.10 249.20 271.30 309.80
29 263.80 263.80 128.10 146.90 160.40 255.40 277.50 316.5030 272.40 272.40 130.90 150.20 163.70 261.60 283.70 323.2031 279.60 279.60 133.70 153.50 167.00 267.80 289.90 329.9032 286.80 286.80 136.50 156.80 170.30 274.00 296.10 336.60
33 294.00 294.00 139.30 160.10 173.60 280.20 302.30 343.30
34 301.20 301.20 142.10 163.40 176.90 286.40 308.50 350.00
35 308.40 308.40 144.90 166.70 180.20 292.60 314.70 356.70
36 315.60 315.60 147.70 170.00 183.50 298.80 320.90 363.40
37 322.80 322.80 150.50 173.30 186.80 305.00 327.10 370.10
38 330.00 330.00 153.30 176.60 190.10 311.20 333.30 376.80
39 337.20 337.20 156.10 179.90 193.40 317.40 339.50 383.50
40 344.40 344.40 158.90 183.20 196.70 323.60 345.70 390.20
41 351.60 351.60 161.70 186.50 200.00 329.80 351.90 396.90
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
42 358.80 358.80 164.50 189.80 203.30 336.00 358.10 403.60
43 366.00 366.00 167.30 193.10 206.60 342.20 364.30 410.3044 373.20 373.20 170.10 196.40 209.90 348.40 370.50 417.0045 380.40 380.40 172.90 199.70 213.20 354.60 376.70 423.70
46 387.60 387.60 175.70 203.00 216.50 360.80 382.90 430.4047 394.80 394.80 178.50 206.30 219.80 367.00 389.10 437.1048 402.00 402.00 181.30 209.60 223.10 373.20 395.30 443.8049 409.20 409.20 184.10 212.90 226.40 379.40 401.50 450.5050 416.40 416.40 186.90 216.20 229.70 385.60 407.70 457.2051 423.60 423.60 189.70 219.50 233.00 391.80 413.90 463.9052 430.80 430.80 192.50 222.80 236.30 398.00 420.10 470.6053 438.00 438.00 195.30 226.10 239.60 404.20 426.30 477.3054 445.20 445.20 198.10 229.40 242.90 410.40 432.50 484.0055 452.40 452.40 200.90 232.70 246.20 416.60 438.70 490.7056 459.60 459.60 203.70 236.00 249.50 422.80 444.90 497.4057 466.80 466.80 206.50 239.30 252.80 429.00 451.10 504.1058 474.00 474.00 209.30 242.60 256.10 435.20 457.30 510.8059 481.20 481.20 212.10 245.90 259.40 441.40 463.50 517.5060 488.40 488.40 214.90 249.20 262.70 447.60 469.70 524.2061 495.60 495.60 217.70 252.50 266.00 453.80 475.90 530.9062 502.80 502.80 220.50 255.80 269.30 460.00 482.10 537.6063 510.00 510.00 223.30 259.10 272.60 466.20 488.30 544.3064 517.20 517.20 226.10 262.40 275.90 472.40 494.50 551.0065 524.40 524.40 228.90 265.70 279.20 478.60 500.70 557.7066 531.60 531.60 231.70 269.00 282.50 484.80 506.90 564.4067 538.80 538.80 234.50 272.30 285.80 491.00 513.10 571.1068 546.00 546.00 237.30 275.60 289.10 497.20 519.30 577.8069 553.20 553.20 240.10 278.90 292.40 503.40 525.50 584.5070 560.40 560.40 242.90 282.20 295.70 509.60 531.70 591.2071 567.60 567.60 245.70 285.50 299.00 515.80 537.90 597.9072 574.80 574.80 248.50 288.80 302.30 522.00 544.10 604.6073 582.00 582.00 251.30 292.10 305.60 528.20 550.30 611.3074 589.20 589.20 254.10 295.40 308.90 534.40 556.50 618.0075 596.40 596.40 256.90 298.70 312.20 540.60 562.70 624.7076 603.60 603.60 259.70 302.00 315.50 546.80 568.90 631.4077 610.80 610.80 262.50 305.30 318.80 553.00 575.10 638.1078 618.00 618.00 265.30 308.60 322.10 559.20 581.30 644.8079 625.20 625.20 268.10 311.90 325.40 565.40 587.50 651.5080 632.40 632.40 270.90 315.20 328.70 571.60 593.70 658.2081 639.60 639.60 273.70 318.50 332.00 577.80 599.90 664.9082 646.80 646.80 276.50 321.80 335.30 584.00 606.10 671.6083 654.00 654.00 279.30 325.10 338.60 590.20 612.30 678.3084 661.20 661.20 282.10 328.40 341.90 596.40 618.50 685.0085 668.40 668.40 284.90 331.70 345.20 602.60 624.70 691.7086 675.60 675.60 287.70 335.00 348.50 608.80 630.90 698.4087 682.80 682.80 290.50 338.30 351.80 615.00 637.10 705.1088 690.00 690.00 293.30 341.60 355.10 621.20 643.30 711.8089 697.20 697.20 296.10 344.90 358.40 627.40 649.50 718.50
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
90 704.40 704.40 298.90 348.20 361.70 633.60 655.70 725.2091 711.60 711.60 301.70 351.50 365.00 639.80 661.90 731.9092 718.80 718.80 304.50 354.80 368.30 646.00 668.10 738.60
93 726.00 726.00 307.30 358.10 371.60 652.20 674.30 745.30
94 733.20 733.20 310.10 361.40 374.90 658.40 680.50 752.00
95 740.40 740.40 312.90 364.70 378.20 664.60 686.70 758.70
96 747.60 747.60 315.70 368.00 381.50 670.80 692.90 765.40
97 754.80 754.80 318.50 371.30 384.80 677.00 699.10 772.1098 762.00 762.00 321.30 374.60 388.10 683.20 705.30 778.8099 769.20 769.20 324.10 377.90 391.40 689.40 711.50 785.50
100 776.40 776.40 326.90 381.20 394.70 695.60 717.70 792.20101 783.60 783.60 329.70 384.50 398.00 701.80 723.90 798.90102 790.80 790.80 332.50 387.80 401.30 708.00 730.10 805.60103 798.00 798.00 335.30 391.10 404.60 714.20 736.30 812.30104 805.20 805.20 338.10 394.40 407.90 720.40 742.50 819.00105 812.40 812.40 340.90 397.70 411.20 726.60 748.70 825.70106 819.60 819.60 343.70 401.00 414.50 732.80 754.90 832.40107 826.80 826.80 346.50 404.30 417.80 739.00 761.10 839.10108 834.00 834.00 349.30 407.60 421.10 745.20 767.30 845.80109 841.20 841.20 352.10 410.90 424.40 751.40 773.50 852.50110 848.40 848.40 354.90 414.20 427.70 757.60 779.70 859.20111 855.60 855.60 357.70 417.50 431.00 763.80 785.90 865.90112 862.80 862.80 360.50 420.80 434.30 770.00 792.10 872.60113 870.00 870.00 363.30 424.10 437.60 776.20 798.30 879.30114 877.20 877.20 366.10 427.40 440.90 782.40 804.50 886.00115 884.40 884.40 368.90 430.70 444.20 788.60 810.70 892.70116 891.60 891.60 371.70 434.00 447.50 794.80 816.90 899.40117 898.80 898.80 374.50 437.30 450.80 801.00 823.10 906.10118 906.00 906.00 377.30 440.60 454.10 807.20 829.30 912.80119 913.20 913.20 380.10 443.90 457.40 813.40 835.50 919.50120 920.40 920.40 382.90 447.20 460.70 819.60 841.70 926.20121 927.60 927.60 385.70 450.50 464.00 825.80 847.90 932.90122 934.80 934.80 388.50 453.80 467.30 832.00 854.10 939.60123 942.00 942.00 391.30 457.10 470.60 838.20 860.30 946.30124 949.20 949.20 394.10 460.40 473.90 844.40 866.50 953.00125 956.40 956.40 396.90 463.70 477.20 850.60 872.70 959.70126 963.60 963.60 399.70 467.00 480.50 856.80 878.90 966.40127 970.80 970.80 402.50 470.30 483.80 863.00 885.10 973.10128 978.00 978.00 405.30 473.60 487.10 869.20 891.30 979.80129 985.20 985.20 408.10 476.90 490.40 875.40 897.50 986.50130 992.40 992.40 410.90 480.20 493.70 881.60 903.70 993.20131 999.60 999.60 413.70 483.50 497.00 887.80 909.90 999.90132 1006.80 1006.80 416.50 486.80 500.30 894.00 916.10 1006.60133 1014.00 1014.00 419.30 490.10 503.60 900.20 922.30 1013.30134 1021.20 1021.20 422.10 493.40 506.90 906.40 928.50 1020.00135 1028.40 1028.40 424.90 496.70 510.20 912.60 934.70 1026.70136 1035.60 1035.60 427.70 500.00 513.50 918.80 940.90 1033.40137 1042.80 1042.80 430.50 503.30 516.80 925.00 947.10 1040.10138 1050.00 1050.00 433.30 506.60 520.10 931.20 953.30 1046.80139 1057.20 1057.20 436.10 509.90 523.40 937.40 959.50 1053.50140 1064.40 1064.40 438.90 513.20 526.70 943.60 965.70 1060.20141 1071.60 1071.60 441.70 516.50 530.00 949.80 971.90 1066.90
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
142 1078.80 1078.80 444.50 519.80 533.30 956.00 978.10 1073.60143 1086.00 1086.00 447.30 523.10 536.60 962.20 984.30 1080.30144 1093.20 1093.20 450.10 526.40 539.90 968.40 990.50 1087.00145 1100.40 1100.40 452.90 529.70 543.20 974.60 996.70 1093.70146 1107.60 1107.60 455.70 533.00 546.50 980.80 1002.90 1100.40147 1114.80 1114.80 458.50 536.30 549.80 987.00 1009.10 1107.10148 1122.00 1122.00 461.30 539.60 553.10 993.20 1015.30 1113.80149 1129.20 1129.20 464.10 542.90 556.40 999.40 1021.50 1120.50150 1136.40 1136.40 466.90 546.20 559.70 1005.60 1027.70 1127.20
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
E F GCost of Materials, Labour
Material Rates
1 60 to 63 mm IRC & MoRTH HBG metal 360.00 53 I / 162 50 to 55 mm IRC & MoRTH HBG metal 390.00 52 h / 163 40 to 45 mm IRC & MoRTH HBG metal 500.00 51g / 16
14
15 25 to 27 mm IRC & MoRTH HBG M/C metal 830.00 50 f / 16
16 19 to 22 mm IRC & MoRTH HBG M/C metal 950.00 49 e / 1617 12 to 14 mm IRC & MoRTH HBG M/C metal 690.00 48 d / 1618 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 560.00 47 c / 1619 5 to 7 mm IRC & MoRTH HBG M/C metal 430.00 46 b / 16
20
2.36 to 5 mm IRC & MoRTH HBG M/C metal 260.00 45 33 a / 16
505.00 M 030 / 26
21
HBG Stone chips 2.36mm and below 236.00 92 b / 17
255.00 M 021 / 26
595.00 M 038 / 27
765.00 M 036 / 27
630.00 M 041 / 27
805.00 M 043 / 27
985.00 M 046 / 27
22 Gravel / quarry rubbish (spall) including stacking50.50
72.50 M-008/25
29
Sand for Mortar 220.00 93 36.a / 17
260.00 28 / 12
130.00 27 / 12
30
Sand for Filling and blindage 70.00 94 36.b / 17
Coarse sand for filling including seigniorage 110.00 M-004/25
Coarse sand for Mortar including seigniorage 130.00 M-005/25
4 Roughstone 300mm (HBG)for revetment 136.00 9 d iv / 145 Roughstone 225mm (HBG)for revetment 117.00 8 d iii / 146 SS Revetment work 225mm 71.00 2 b I / 14
S.S.R sl. No./page No.
Aggregate below 5.60mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
Stone crusher dust finer than 3mm with not more than 10% passing through 75 micron
63mm to 45 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade II)
53mm to 22.4 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade III)
11.2mm to 0.09 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
13.2mm to 5.60 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
25mm to 10 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
90 34 & 91 35 a / 17
including seiginiorage 22/-
Fine aggregate / sand (screened) including seigniorage
including seiginiorage 40/-
Fine aggregate / sand (Un-screened) including seigniorage
including seiginiorage 40/-
including seiginiorage 40/-
including seiginiorage 40/-
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
7SS Revetment work 300mm 95.00 3 b ii / 14
Boulders with minimum size of 300mm for pitching 145.00 M-003 / 25
8 SS Revetment work 450mm 114.00 4 b iii / 149 Laterite for Revetment 225mm 98.00 6 d I / 14
10 Laterite for Revetment 300mm 114.00 7 d ii / 1411 Jeddy stone above 450mm to 600mm 156.00 5 c / 14
12 41.25 83,84 / 17
13 150 mm soling stone HBG metal 82.00 78 z 2 / 17
150 mm -200 quarried stone for hand broken 130.00 M-002 / 25
23 745.00 M-055 / 27 500.00
24 1155.00 M-054 / 27 828.00
25 1175.00 M-053 / 27 844.00
26 980.00 M-052 / 27 688.00
27 820.00 M-051 / 27 560.00
28 655.00 M-050 / 27 428.00
including seiginiorage 50/-
Quarry spall(Field picked metal)Av. Of rate 25mm & 40mm
Average of (47.5+35)/2
including seiginiorage 50/-
Aggregates 40mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
40mm HBG metal SS - 5
30 33.f /
15
Aggregates 25mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
25mm HBG metal SS - 5
29 33.e / 15
Aggregates 20mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
20mm HBG metal SS - 5
28 33.d / 15
Aggregates 13.2/12.5mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
12mm HBG metal SS - 5
27 33.c / 15
Aggregates 10mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
10mm HBG metal SS - 5
26 33.b / 15
Aggregates 6mm nominal size Granite, Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
6mm HBG metal SS - 5
25 33.a / 15
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
31 HYSD Steel / TMT Fe 415 33000.00
Rates as per dated: 27/08/2010
32 Mild Steel , Structral steel 33000.0033 Cement 2900.0034 Mild Steel 6mm 32000.00
BT-RatesBulk 80/100 Grade 29,154.22Bulk 60/70 Grade 30,069.58Emulsion (Bulk) RS 22,998.42Emulsion (Bulk) MS 23,227.26Emulsion (Bulk) SS 22,403.44
35 Blasting charges36 Blasting charges 70.00 36 / 1537 Blasting charges for rough stone 70.0038 Seigniorage charges G.O Ms.No: 198 13/08/200939 Metal 50.00 13440 Gravel/earth 22.00 13541 Sand 40.00 13542 Labour Rates43 Mate 237.00 71. 21 / 1144 Mason Ist class 258.00 1 a / 945 Mazdoor unskilled 196.00 78 6 b / 1146 Machinery Rates47 Dozer D80 HP for spreading @ 200 cum per hour 1729.90 1 / 2848 Motor grader 3.35M Blade @50 cum/Hr 2600.00 2 / 2849 Hydralic excavator 1808.50 3 / 2850 Front end loader 1 cum capacity 1320.00 4 / 2851 Tipper 5 cum 629.80 5 / 2852 Vibratory roller 8T 1704.60 6 / 2853 smooth wheeled roller 8 Ton 746.50 7 / 2854 Water tanker 6 KL 345.00 8 / 2855 Tractor 345.00 9 / 2856 Tractor with Rotavator 345.00 10 / 2857 Tractor with ripper attachment @ 60 cum per hour 345.00 11 / 2858 Air compressor 250 cfm 370.00 12 / 2859 Wet mix plant of 60 tonne hr. capacity 1320.00 13 / 2860 Mechanical broom @ 1250 sqm/hr. 290.00 14 / 2861 Bitumen pressure distributor @1750 sqm/hr 940.00 15 / 2862 Emulsion pressure distributor @1750 sqm/hr 690.00 16 / 2963 Hot mix plant 40 to 60 TPH 15525.00 20 / 2964 Mechanical Paver finisher 100 TPH 1090.00 22 / 2965 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2070.00 23 / 2966 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1320.00 24 / 2967 Pneumatic road Roller 1035.00 25 / 2968 GSB Plant 50 Cum 920.00 28 / 2969 Generator 250 KVA 1550.00 41 / 3070 Generator set 125 KVA 1090.00 41 / 3071 Generator set 35 KVA 620.00 41 / 3072 Concrete mixer 0.4/0.28 cum 345.00 36A / 3073 Tipper 5.50 cum capacity per 10 Tonnes per tkm 4.50 43 / 3074 Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix 4.50 43 / 3075 Plate compactor/Power rammer 40.00 46 / 3176 Crane with Grab bucket 0.75 CuM 1725.00 33D / 2977 Crane with 3.0T 280.00 33c / 2978 Crane with 35T 630.00 33b / 29
For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): HPCL Price List With Effect
From Dt.16-07-2010
SVPCPL
PMGSY PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
79 Dozer 80 HP for spreading @ 200 cum per hour 1729.90 40206.0080 MASON I CLASS 258.00 1 a / 981 Vibrating charges needle vibarator petrol 40mm 108.60
82 Hume pipes 1200mm Dia., NP3 7991.00
83 Hume pipes 1000mm Dia., NP3 5756.00
84 Hume pipes 900mm Dia., NP3 5100.00
85 Hume pipes 800mm Dia., NP3 4064.00
86 Hume pipes 600mm Dia., NP3 2412.0087 Cost of 1kl water 70.00 M 189 / 3488 Curing compound 95.00 15 / 1289 Super Plasticizer (conplast RP 264 or equivalent 50.00 70 / 1390 Tar felt joint filler board 20mm thick 520.00 74 / 1491 Tipper 10Tonne capacity for carriage of stone92 chips from stock pile on road side to chip93 spreader64 Paver finisher Hydrostatic with sensor control 100TPH 2530.00 21 / 29
Needle vibrator 40mm (electrical) 102.50
99 Binding wire 52.00 3 / 11100 100mm dia AC pipe CL 20 224.00 / 61101 MS clamps 30.00 LQR102 Filter media for drainage to mass walls 305.00 M 012 / 26
at 3700 cement rate
at 33000 6mm steel rate