land valuation model 2010

21
Agribusiness & Applied Economics Report No. 664 June 2010 RESULTS OF THE NORTH DAKOTA LAND VALUATION MODEL FOR THE 2010 AGRICULTURAL REAL ESTATE ASSESSMENT Dwight G. Aakre Ronald Haugen Department of Agribusiness and Applied Economics Agricultural Experiment Station North Dakota State University Fargo, North Dakota 58108-6050

Upload: others

Post on 03-Feb-2022

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Land Valuation Model 2010

Agribusiness & Applied Economics Report No. 664 June 2010

RESULTS OF THE NORTH DAKOTA LAND VALUATION MODEL

FOR THE 2010 AGRICULTURAL REAL ESTATE ASSESSMENT

Dwight G. Aakre Ronald Haugen

Department of Agribusiness and Applied Economics Agricultural Experiment Station North Dakota State University

Fargo, North Dakota 58108-6050

Page 2: Land Valuation Model 2010

i

Acknowledgments

The authors extend appreciation to Jeremy Jackson and Andrew Swenson for the constructive comments and suggestions. Thanks also to Edie Watts who helped prepare the document. This publication is available electronically at this web site: http://agecon.lib.umn.edu/. Please address your inquiries to: Department of Agribusiness and Applied Economics, North Dakota State University, P.O. Box 6050, Fargo, ND, 58108-6050, Ph. 701-231-7441, Fax 701-231-7400, e-mail [email protected]. NDSU is an equal opportunity institution. Copyright © 2010 by Dwight G. Aakre and Ronald Haugen. All rights reserved. Readers may make verbatim copies of this document for non-commercial purposes by any means, provided that this copyright notice appears on all such copies.

Page 3: Land Valuation Model 2010

ii

Table of Contents

Page

List of Tables ................................................................................................................................ iii List of Figures ............................................................................................................................... iii Abstract ......................................................................................................................................... iv North Dakota Land Valuation Model ............................................................................................ 1 Capitalization Rate ................................................................................................................... 1 Cost of Production Index ......................................................................................................... 2 Results: All Agricultural Land Value ............................................................................................ 2 Five-Year Trend: All Agricultural Land Value ....................................................................... 4 Results: Cropland Value ................................................................................................................ 5 Five-Year Trend: Cropland Value ........................................................................................... 6 Results: Non-Cropland Value ........................................................................................................ 7 Five-Year Trend Non-Cropland Value .................................................................................... 7 Market Value of North Dakota Farm Land.................................................................................. 10 Five-Year Trend: Market Value of Cropland ........................................................................ 12 Five-Year Trend: Market Value of Pasture ........................................................................... 13 Conclusions .................................................................................................................................. 15 References .................................................................................................................................... 16

Page 4: Land Valuation Model 2010

iii

List of Tables Table Page

1 North Dakota Capitalized Average Annual Values Per Acre by County for 2009 Assessments .......................................................................................................8 2 North Dakota Capitalized Average Annual Values Per Acre by County for

2010 Assessments .......................................................................................................9

List of Figures

Figure Page

1 Percent Change in Average Value of All Agricultural Land, 2009-2010 ........................3

2 Percent Change in Average Value of All Agricultural Land, 2005-2010 ........................4 3 Percent Change in Average Value of Cropland, 2009-2010 ............................................5

4 Percent Change in Average Value of Cropland, 2005-2010 ............................................6

5 Percent Change in Estimated Market Value of Cropland, 2009-2010 ...........................11

6 Percentage Change in Estimated Market Value of Cropland, 2005-2010 ......................12

7 Percent Change in Estimated Market Value of Pasture, 2009-2010 ...............................13

8 Percentage Change in Estimated Market Value of Pasture, 2005-2010 .........................14

Page 5: Land Valuation Model 2010

iv

ABSTRACT This report summarizes the 2010 results of the North Dakota Land Valuation Model. The model is used annually to estimate average land values by county, based on the value of production from cropland and non-cropland. The county land values developed from this procedure form the basis for the 2010 valuation of agricultural land for real estate tax assessment. The average all agricultural land value from this analysis is multiplied by the total acres of agricultural land on the county abstract to determine each county’s total agricultural land value for taxation purposes. The State Board of Equalization compares this value with the total value assessed to agricultural property in each county. Each county is required by state statute to assess a total value of agricultural property within 5 percent of this value. The average value per acre of all agricultural land in North Dakota increased by 10.6 percent from 2009 to 2010 based on the value of production. The value cropland increased by 11.5 percent and non-cropland value increased by 1.7 percent. The formula capitalization rate was below the minimum set by the State Legislature, therefore the minimum rate of 7.7 percent was used. The majority of the increase in values for cropland and all agricultural land was due to the increased value of crop production. This increase in value of production was due primarily to market price increases that occurred in 2007 and 2008. The change in crop revenue impacted land values from a negative 1.6 percent to an increase of 21.8 percent by county. The capitalization rate change increased land valuations by 3.8 percent in all counties; while the cost of production index decreased land values in all counties by 5.3 percent. Changes in market value are included for comparison. Market value data are from the annual County Rents and Values survey conducted by North Dakota Agricultural Statistics Service. Key Words: Land valuation, real estate assessment, agricultural land

Page 6: Land Valuation Model 2010

1

RESULTS OF THE NORTH DAKOTA LAND VALUATION MODEL FOR THE 2010 AGRICULTURAL REAL ESTATE ASSESSMENT

Dwight G. Aakre and Ronald Haugen1

NORTH DAKOTA LAND VALUATION MODEL State statute mandates that the Department of Agribusiness and Applied Economics, at North Dakota State University annually compute an estimate of 1) the average value per acre of agricultural lands on a statewide and countywide basis, and 2) the average value per acre for cropland and non-cropland (N.D.C.C. 57-02-27.2).These estimates are provided to the State Tax Department. The model determines agricultural land values as the landowner share of gross returns divided by the capitalization rate. Landowner share of gross returns is the portion of revenue generated from agricultural land that is assumed to be received by the landowner, and is expected to reflect current rental rates. The Legislature has specified that the landowner share of gross returns is 30 percent of gross returns for all crops except sugar beets and potatoes (20 percent), non-cropland (25 percent), and irrigated land (50 percent of the dry land rate). Capitalization Rate The capitalization rate is an interest rate that reflects the general market rate of interest adjusted for the risk associated with a particular investment or asset (in this case, agricultural land in North Dakota). The Legislature specified the gross Federal Land Bank (AgriBank, FCB) mortgage interest rate for North Dakota be used as the basis for computing the capitalization rate. The capitalization rate used in the North Dakota Land Valuation model is a twelve year rolling average with the high and low rates dropped. The 2003 Legislature amended the capitalization rate formula by introducing a minimum level of 9.5 percent with no upper limit. The 2005 Legislature amended the capitalization rate formula again, specifying a rate no lower than 8.9 percent to be used for the 2005 analysis. For subsequent years the capitalization rate was not to be lower than 8.3 percent. The 2009 Legislature amended the capitalization rate formula to set a minimum of 8.0 percent for 2009, 7.7 percent for 2010 and 7.4 percent for 2011. The capitalization rate calculated according to the formula was 6.627 percent. As a result, the minimum value of 7.7 percent was used for the 2010 assessment. The decrease of 30 basis points in the capitalization rate raised the land values by 3.9 percent without any other changes. Cost of Production Index

1 Extension Farm Management Economists, Department of Agribusiness and Applied Economics, North Dakota State University, Fargo.

Page 7: Land Valuation Model 2010

2

Beginning with the analysis for the 1999 assessment, a cost of production index was added to the land valuation model to account for the increasing proportion of the total cost of production represented by variable costs. The source of data for this index is the Items Used For Production from the Prices Paid Index published by National Agricultural Statistics Service. The index developed for this analysis was determined by averaging the values of the latest ten years after dropping the high and low values; and dividing this value by the base index. The base index was developed by averaging the index values from the years 1989 through 1995 after dropping the high and low values. The base index value is 102. The resulting index value used in the 2010 analysis was 131.3725, which resulted in a reduction in the landowner share of gross returns of 23.88 percent. The landowner share of gross returns is the amount that is capitalized to determine the land values. Therefore, land values are 23.88 percent lower than they would have been if the cost of production index was not included in the model. The index used for 2010 increased from 125.735 in 2009, for a one-year change of 5.637 points, the largest increase since the cost of production index was added to the mode. This change in the cost of production index from 2009 has the effect of reducing calculated land values by 5.33 percent more than offsetting the increase caused by the reduced capitalization rate. RESULTS: ALL AGRICULTURAL LAND VALUE Valuation of all agricultural land in North Dakota, for the 2010 assessment, increased by 10.57 percent or $31.78 per acre over the previous year. The largest percentage increases occurred in Renville County at 19.2 percent, followed by Divide County at 18.1 percent, Burke County at 17.2 percent and Bottineau County by 14.7 percent. Sixteen additional counties showed increases greater than 10 percent while 29 counties increased less than 10 percent. The remaining four counties remained unchanged from 2009 or declined by less than 2 percent. Results are shown in Figure 1.

Page 8: Land Valuation Model 2010

3

Figure 1. Percent Change in Average Value of All Agricultural Land, 2009-2010

Adams4.3

Barnes9.6

Benson12.4

Billings0.0

Bottineau14.7

Bowman4.2

Burke17.2

Burleigh8.7

Cass8.5

Cavalier10.7

Pembina9.1

Walsh8.2Ramsey

10.3

Nelson9.5

GrandForks10.2

Towner13.1

Rolette11.7

Pierce9.8

Wells13.2

Eddy9.7

Foster12.7

Griggs9.5

Steele11.1

Traill11.1

Divide18.1

Williams12.4

McKenzie-0.4

Mountrail9.9

Ward13.4

McHenry9.9

Renville19.2

McLean6.9

Sheridan8.5

Kidder5.7

Stutsman10.8

Oliver2.8

Mercer2.7

Dunn-1.2

Stark-1.7

Morton3.1

Hettinger3.0

Slope0.0

GoldenValley

2.4

Grant8.8

Sioux6.2

Emmons12.8

Logan8.5

McIntosh10.8

LaMoure10.8

Dickey8.4

Ransom6.3

Sargent7.6

Richland6.9

Average Value Increased 0-10% Average Value Increased Over 10%Average Value Decreased

The value for all agricultural land is a weighted average of cropland and non-cropland in each county. Calculated values for cropland generally are three to five times the value of non-cropland in each county. Therefore, a shift in acres between these two categories will alter the all land value even if all other factors remain unchanged. County Directors of Tax Equalization are surveyed each year to determine total taxable acres of cropland and non-cropland as well as inundated land for each category. Changes in reported acres tend to be minimal. Shifting acres from cropland to non-cropland results in a lower value for all agricultural land independent of what happens to gross revenue, the capitalization rate and the cost of production index.

Page 9: Land Valuation Model 2010

4

Five-Year Trend: All Agricultural Land Value Estimated values for 2010 were compared with values estimated for 2005 to see how they have changed over time. The percent change in value by county is shown in Figure 2. The average value for all agricultural land in North Dakota increased 24.2 percent from 2005 to 2010. Values increased 30 percent or more in four counties, McIntosh, LaMoure, Foster and Cavalier. Thirty-one counties experienced increases from 20.0 to 29.9 percent. Land values in 16 counties increased between 10.0 and 19.9 percent. Two counties, Adams and Golden Valley, increased by less than 10.0 percent.

Figure 2. Percent Change in Average Value of All Agricultural Land, 2005-2010

Adams8.7

Barnes25.6

Benson24.5

Billings13.2

Bottineau21.4

Bowman16.3

Burke27.6

Burleigh21.8

Cass20.2

Cavalier30.0

Pembina19.3

Walsh14.0Ramsey

19.6

Nelson16.5

GrandForks21.8

Towner28.1

Rolette18.6

Pierce20.8

Wells29.1

Eddy23.8

Foster30.5

Griggs28.1

Steele25.2

Traill24.6

Divide29.5

Williams27.4

McKenzie10.6

Mountrail20.0

Ward27.0

McHenry20.4

Renville27.3

McLean20.4

Sheridan24.0

Kidder23.9

Stutsman29.7

Oliver15.8

Mercer14.6

Dunn14.4

Stark11.5

Morton15.3

Hettinger16.0

Slope16.1

GoldenValley

7.7

Grant21.9

Sioux24.3

Emmons29.5

Logan24.8

McIntosh32.8

LaMoure30.7

Dickey23.4

Ransom20.4

Sargent15.4

Richland20.2

Average Value Increased 10 Percent or Less

Average Value Increased 10.1 to 19.9 Percent

Average Value Increased 20 to 29.9 Percent

Average Value Increased 30 Percent or More

Page 10: Land Valuation Model 2010

5

RESULTS: CROPLAND VALUE The average value of cropland in North Dakota increased by $45.19 per acre, or 11.5 percent. Cropland values decreased in 5 counties. All decreases were 3 percent or less. See Figure 3. The largest increase in average cropland value was 20.4 percent in Divide County. Other counties with average cropland value increases greater than 15 percent included Burke, Renville, Bottineau, and Emmons. Changes in the capitalization rate and cost of production index impact all counties equally. The capitalization rate used for the 2010 analysis was the minimum value, 7.7 percent. The change in the capitalization rate increased values in all counties by 3.9 percent. The increase in the cost of production index resulted in a downward shift in land values in all counties of 5.33 percent from 2009. The net effect is that cropland values in all counties were down by 1.43 percent before any changes in productivity were include. Increased gross revenue due to increased yields and higher prices was the cause of increased cropland values calculated for 2010.

Figure 3. Percent Change in Average Value of Cropland, 2009-2010

Adams5.0

Barnes10.0

Benson13.2

Billings-1.6

Bottineau15.6

Bowman4.9

Burke19.7

Burleigh10.8

Cass8.5

Cavalier11.0

Pembina9.3

Walsh8.4Ramsey

10.8

Nelson10.1

GrandForks10.4

Towner13.3

Rolette12.5

Pierce10.6

Wells14.1

Eddy11.0

Foster13.4

Griggs10.1

Steele11.4

Traill11.2

Divide20.4

Williams14.2

McKenzie-1.5

Mountrail12.0

Ward14.3

McHenry11.3

Renville19.6

McLean7.2

Sheridan9.9

Kidder6.8

Stutsman12.1

Oliver3.3

Mercer2.9

Dunn-3.0

Stark-2.4

Morton3.7

Hettinger3.1

Slope-0.5

GoldenValley

2.7

Grant11.9

Sioux13.6

Emmons15.1

Logan10.4

McIntosh12.5

LaMoure11.1

Dickey9.2

Ransom6.7

Sargent7.9

Richland7.1

Average Value Increased 0-10% Average Value Increased Over 10%Average Value Decreased

Page 11: Land Valuation Model 2010

6

Five-year Trend: Cropland Value Cropland values have increased in all counties over the 2005-2010 year period. The average value of North Dakota cropland was 23.8 percent higher in 2010 than in 2005. The rate of increase has been highly variable around the state as can be seen in Figure 4. Five counties in the southwest, Adams, Billings, Dunn, McKenzie and Stark have 5-year increases of less than 10 percent. Cropland values increased by more than 10 percent in all other counties. The greatest increases were in McIntosh, LaMoure, Foster, Stutsman and Divide counties, all increasing by 30 percent or more.

Figure 4. Percent Change in Average Value of Cropland, 2005-2010

Adams5.3

Barnes25.4

Benson25.3

Billings3.5

Bottineau21.2

Bowman11.4

Burke28.0

Burleigh21.0

Cass20.2

Cavalier29.8

Pembina19.1

Walsh13.7Ramsey

19.2

Nelson16.4

GrandForks21.7

Towner28.1

Rolette18.3

Pierce20.5

Wells29.2

Eddy23.8

Foster30.5

Griggs26.3

Steele25.2

Traill24.6

Divide30.0

Williams27.1

McKenzie4.4

Mountrail18.9

Ward27.1

McHenry19.8

Renville27.4

McLean19.9

Sheridan23.8

Kidder22.5

Stutsman30.3

Oliver10.9

Mercer12.0

Dunn8.7

Stark9.0

Morton10.0

Hettinger15.2

Slope13.4

GoldenValley10.5

Grant12.9

Sioux18.2

Emmons29.6

Logan24.6

McIntosh33.9

LaMoure30.9

Dickey25.3

Ransom19.9

Sargent13.4

Richland19.7

Average Value Increased 10 Percent or Less

Average Value Increased 10.1 to 19.9 Percent

Average Value Increased 20 to 29.9 Percent

Average Value Increased 30 Percent or More

Page 12: Land Valuation Model 2010

7

RESULTS: NON-CROPLAND VALUE The value of non-cropland (grazing land) increased by 1.7 percent for the 2010 assessment. The value of non-cropland is derived by calculating the value of the beef produced from grazing. The carrying capacity and the production per cow are held constant in the model. As a result, all change in non-cropland value is due to changes in the price of calves and cull cows and changes in the capitalization rate and the cost of production index. All of these factors apply equally across all counties, therefore all counties experienced the same percentage increase in non-cropland values over 2009. The price of calves and cull cows are used to determine the value of an animal unit month (AUM) of grazing. AUM is used as the measure of productivity of grazing land. Based on the price of calves and cull cows, an AUM had a value of $67.56 for the 2008 marketing year, the most recent year added to the data set. This was down from $72.82 the previous year. The value calculated for non-cropland, like cropland, is based on the average of the latest ten years after dropping the high and low years. Therefore, the average gross return is heavily influenced by the comparative values for the latest year added to the data set, relative to the year just removed from the data set. The average value per AUM for1998, the year rolled out of the data set for this analysis, was $49.95. As a result, the increase in value for non-cropland is a combination of an increase in the value of production, a decrease due to the increase in the cost of production index and the increase due to the lower capitalization rate. Five-year Trend: Non-Cropland Value Non-cropland values increased by25.2 percent across the state from 2005 to 2010. All counties experienced the same change. Two tables are provided comparing county values for 2009 and 2010. North Dakota Capitalized Average Annual Values Per Acre by County for 2009 are shown in Table 1. North Dakota Capitalized Average Annual Values Per Acre by County for 2010 are shown in Table 2.

Page 13: Land Valuation Model 2010

8

  Table 1. North Dakota Capitalized Average Annual Values Per Acre by County for 2009 Assessments County  Cropland  Noncropland  All Agricultural Land Adams  212.24  91.34  166.48 Barnes  500.02  126.89  433.99 Benson  351.43  112.35  297.37 Billings  197.89  85.50  120.46 Bottineau  337.23  108.72  298.59 Bowman  227.22  75.45  152.53 Burke  271.36  99.97  219.54 Burleigh  271.19  100.28  193.86 Cass  627.30  129.02  613.36 Cavalier  478.15  110.26  427.33 Dickey  497.07  126.58  373.67 Divide  258.95  99.40  216.83 Dunn  244.53  91.10  148.49 Eddy  324.68  112.82  261.26 Emmons  326.64  99.32  230.49 Foster  413.45  108.60  358.42 Golden Valley  239.85  74.85  146.40 Grand Forks  566.07  126.64  528.39 Grant  217.96  91.57  153.32 Griggs  432.12  110.67  361.06 Hettinger  312.06  90.88  257.04 Kidder  290.37  101.28  206.88 LaMoure  505.93  130.91  456.56 Logan  304.02  99.94  205.44 McHenry  285.89  108.00  231.61 McIntosh  313.39  99.37  230.17 McKenzie  276.37  91.48  165.68 McLean  349.59  99.64  306.94 Mercer  259.26  91.06  186.42 Morton  258.82  91.28  161.92 Mountrail  289.86  99.27  210.30 Nelson  352.31  110.07  310.40 Oliver  306.06  91.55  181.06 Pembina  716.47  131.85  641.21 Pierce  308.06  108.02  265.33 Ramsey  361.47  113.17  315.54 Ransom  533.62  124.68  410.96 Renville  353.53  108.34  334.64 Richland  702.41  128.10  621.10 Rolette  320.99  109.89  284.70 Sargent  543.17  127.85  483.05 Sheridan  299.91  99.36  221.72 Sioux  208.16  91.35  115.59 Slope  281.53  83.24  179.61 Stark  273.99  91.76  206.26 Steele  547.80  112.45  487.73 Stutsman  397.84  125.05  311.67 Towner  365.96  112.86  354.68 Traill  669.82  127.85  628.19 Walsh  617.99  117.99  565.01 Ward  370.70  99.26  307.29 Wells  394.32  109.01  344.33 Williams  252.80  99.54  193.31 State  391.80  97.84  300.62 

Page 14: Land Valuation Model 2010

9

Table 2. North Dakota Capitalized Average Annual Values Per Acre by County for 2010 Assessments County  Cropland  Noncropland  All Agricultural Land Adams  222.95  92.93  173.63 Barnes  549.83  129.10  475.77 Benson  397.75  114.30  334.35 Billings  194.76  86.99  120.51 Bottineau  389.67  110.61  342.48 Bowman  238.42  76.77  158.87 Burke  324.93  101.71  257.32 Burleigh  300.46  102.03  210.82 Cass  680.89  131.27  665.52 Cavalier  530.79  112.18  472.96 Dickey  542.87  128.79  404.95 Divide  311.71  101.13  256.12 Dunn  237.19  92.69  146.74 Eddy  360.37  114.78  286.50 Emmons  375.89  101.04  260.09 Foster  468.69  110.49  404.09 Golden Valley  246.31  76.15  149.94 Grand Forks  624.72  128.85  582.21 Grant  243.89  93.17  166.80 Griggs  475.79  112.60  395.38 Hettinger  321.72  92.46  264.69 Kidder  310.14  103.04  218.74 LaMoure  562.19  133.19  505.73 Logan  335.61  101.67  222.96 McHenry  318.24  109.88  254.65 McIntosh  352.65  101.10  255.12 McKenzie  272.25  93.07  164.98 McLean  374.70  101.37  328.07 Mercer  266.83  92.64  191.40 Morton  268.47  92.86  166.91 Mountrail  324.53  100.99  231.22 Nelson  387.96  111.98  339.97 Oliver  316.11  93.14  186.19 Pembina  783.15  134.15  699.60 Pierce  340.67  109.90  291.31 Ramsey  400.58  115.14  348.17 Ransom  569.34  126.85  436.68 Renville  422.98  110.22  398.88 Richland  751.95  130.33  664.13 Rolette  360.98  111.80  318.11 Sargent  585.94  130.08  519.96 Sheridan  329.52  101.08  240.56 Sioux  236.57  92.94  122.75 Slope  279.99  84.69  179.61 Stark  267.49  93.35  202.75 Steele  610.43  114.41  541.99 Stutsman  445.93  127.23  345.25 Towner  414.69  114.82  401.32 Traill  744.87  130.08  697.65 Walsh  669.67  120.04  611.43 Ward  423.72  100.99  348.33 Wells  449.77  110.91  389.81 Williams  288.63  101.27  217.23 State  436.99  99.54  332.40 

Page 15: Land Valuation Model 2010

10

MARKET VALUE OF NORTH DAKOTA FARM LAND The North Dakota Land Valuation Model was designed to estimate the value of agricultural land dependent solely on the revenue generated from the production of crops and beef cattle. The results of this model were not intended to reflect market value. Market value of farm land is influenced by numerous factors in addition to its productivity value. These include farm enlargement to gain economies of scale, land as an investment, recreational uses, development potential and the effect of government fiscal, monetary and tax policies. As a result, market value and productivity value often differ by a significant amount. The North Dakota Agricultural Statistics Service conducts an annual survey of farmers and ranchers to obtain rental rates and the value of rented land. The data from the 2010 survey were compared with the 2009 survey for cropland and pasture. Changes in market values by county for cropland varied widely across the state. This survey showed values declined in 2010 in sixteen counties with the largest decline in Stutsman County at a negative 14.0 percent. Values increased 10.0 percent or less in 19 counties, from 10.1 to 20.0 percent in 20 counties and over 20.0 percent in 6 counties. The largest increase in market value of cropland occurred in Foster County at 29.6 percent. Percentage changes in market value for cropland by county are shown in Figure 5

Page 16: Land Valuation Model 2010

11

Figure 5. Percent Change in Estimated Market Value of Cropland, 2009-2010

Adams11.2

Barnes-4.2

Benson-5.4

Billings27.6

Bottineau17.1

Bowman-1.9

Burke23.6

Burleigh-0.3

Cass7.2

Cavalier4.6

Pembina-5.9

Walsh4.2Ramsey

5.3

Nelson7.9

GrandForks16.6

Towner7.0

Rolette-0.5

Pierce-4.0

Wells5.3

Eddy13.0

Foster29.6

Griggs-1.5

Steele27.0

Traill7.6

Divide0.8

Williams8.2

McKenzie0.2

Mountrail21.7

Ward-3.9

McHenry1.8

Renville1.7

McLean-2.4

Sheridan18.5

Kidder5.8

Stutsman-14.0

Oliver-8.3

Mercer0.2

Dunn12.3

Stark18.1

Morton2.8

Hettinger4.7

Slope22.8

GoldenValley-4.3

Grant-1.5

Sioux11.6

Emmons13.7

Logan-6.0

McIntosh-1.2

LaMoure17.2

Dickey7.6

Ransom10.6

Sargent6.3

Richland7.0

Increased 0-10% Increased 10.1-20% Increased Over 20%Value Decreased

Page 17: Land Valuation Model 2010

12

Five-year Trend: Market Value of Cropland The estimated market value of cropland reported by NASS has increased significantly more than the increase in productivity value over the 2005-2010 period. Foster County market value increased 176.4 percent. Other counties with increases of over 100 percent in market value were Steele at 152.4 percent, LaMoure at 135.6 percent, Emmons at 116.5 percent, and Barnes at 110.1 percent. Percentage changes in cropland market values are shown in Figure 6.

Figure 6. Percentage Change in Estimated Market Value of Cropland, 2005-2010

Adams63.0

Barnes110.1

Benson66.6

Billings73.3

Bottineau62.9

Bowman48.2

Burke46.0

Burleigh60.4

Cass92.6

Cavalier51.9

Pembina34.4

Walsh68.7Ramsey

88.5

Nelson78.0

GrandForks98.4

Towner83.3

Rolette54.4

Pierce79.9

Wells95.6

Eddy73.4Foster176.4

Griggs93.4

Steele152.4

Traill99.6

Divide34.8

Williams25.2

McKenzie32.9

Mountrail54.1

Ward46.2

McHenry51.7

Renville47.6

McLean79.2

Sheridan95.2

Kidder88.1

Stutsman91.7

Oliver67.8

Mercer45.3

Dunn57.3

Stark79.5

Morton55.7

Hettinger51.2

Slope54.1

GoldenValley58.3

Grant52.8

Sioux81.5

Emmons116.5

Logan77.3

McIntosh59.5

LaMoure135.6

Dickey97.9

Ransom82.9

Sargent86.3

Richland75.7

Increased 0 – 50% Increased 50.1-100% Increased Over 100%

Page 18: Land Valuation Model 2010

13

The change in market value of pasture was highly variable across the state as well. The survey indicated market values declined in 21 counties with the largest decline being a negative 24.3 percent in Cavalier County followed by Grand Forks County at 24.0 percent lower. Twenty-two counties had increases in value of less than 10 percent, 9 counties showed increases between 10.1 and 20 percent and only Billings County increased by more than 20 percent. Percentage changes in the market value of pasture are shown in Figure 7.

Figure 7. Percent Change in Estimated Market Value of Pasture, 2009-2010

Adams13.3

Barnes6.1

Benson-7.9

Billings20.3

Bottineau-15.0

Bowman1.8

Burke9.8

Burleigh-1.0

Cass-9.1

Cavalier-24.3

Pembina-6.9

Walsh-5.3Ramsey

3.7

Nelson9.2

GrandForks-24.0

Towner1.1

Rolette1.2

Pierce7.9

Wells8.0

Eddy11.1

Foster10.7

Griggs-9.0

Steele-10.9

Traill12.9

Divide12.6

Williams-2.6

McKenzie2.4

Mountrail6.4

Ward-15.1

McHenry4.2

Renville5.1

McLean-2.5

Sheridan8.0

Kidder3.9

Stutsman-8.9

Oliver11.6

Mercer-2.9

Dunn11.1

Stark7.1

Morton-8.2

Hettinger10.2

Slope16.5

GoldenValley-11.9

Grant2.4

Sioux8.4

Emmons7.2

Logan-5.8

McIntosh7.2

LaMoure2.3

Dickey-1.5

Ransom-1.9

Sargent5.4

Richland-11.1

Increased 0-10% Increased 10.1-20% Increased Over 20%Value Decreased

Five-year Trend: Market Value of Pasture

Since 2005, market value estimates of pasture have shown considerable strength across most of the state. See Figure 8. The amount of increase was variable throughout the state. The greatest increase in market values occurred in Steele County at 148.4 percent, followed by Cavalier County at 141.6 percent and Barnes County at 105.5 percent. Values increased between 50 and 100 percent in 33 counties and less than 50 percent in 17 counties.

Page 19: Land Valuation Model 2010

14

Figure 8. Percentage Change in Estimated Market Value of Pasture, 2005-2010

Barnes105.5

Benson77.7

Billings36.1

Bottineau65.6

Bowman64.5

Burke41.7

Burleigh64.6

Cass53.4

Cavalier141.6

Pembina28.2

Walsh59.2Ramsey

55.1

Nelson65.1

GrandForks79.3

Towner75.0

Rolette32.9

Pierce42.2

Wells83.1

Eddy64.7

Foster95.5

Griggs80.9

Steele148.4

Traill34.1

Divide30.0

Williams36.2

McKenzie48.8

Mountrail35.1

Ward86.8

McHenry58.8

Renville69.9

McLean87.0

Sheridan83.6

Kidder73.8

Stutsman97.2

Oliver56.8

Mercer39.0

Dunn38.0

Stark43.4

Morton52.8

Hettinger36.0

Slope36.7

GoldenValley63.0

Grant46.9

Sioux56.9

Emmons73.6

Logan69.4

McIntosh60.1

LaMoure84.2

Dickey93.3

Ransom93.3

Sargent47.0

Richland62.4

Increased over 100%Increased 0-50% Increased 50.1 to 100%

Adams38.9

Page 20: Land Valuation Model 2010

15

CONCLUSIONS Valuation of all agricultural land in North Dakota, based on productivity, increased by 10.6 percent or $31.78 per acre for the 2010 assessment as compared to the previous year. The average value of all agricultural land increased in all but 4 counties. The increases were greater than 10 percent in 20 counties. The average value of cropland in North Dakota increased by $45.19 per acre or11.5 percent. Non-cropland values for all counties increased by 1.7 percent from the previous year. The production of grazing units is held constant for non-cropland, only the values per unit change from year to year. The price of cull cows and calves, cost of production index and the capitalization rate are applied uniformly across all counties. Therefore, the percentage change in non-cropland value is the same for all counties. The majority of the increase in values for cropland and all agricultural land was due to the increased value of crop production. This increase in value of production was due primarily to market price increases that occurred in 2007 and 2008. The change in crop revenue impacted land values from a negative 1.6 percent to an increase of 21.8 percent by county. The capitalization rate change increased land valuations by 3.8 percent in all counties; while the cost of production index decreased land values in all counties by 5.3 percent. The capitalization rate used for the 2010 analysis was the minimum value of 7.7 percent. The 2009 Legislature changed the minimum rate to 7.7 percent for the 2010 and 7.4 percent for subsequent years. The calculated rate based on the formula was 6.627 percent. The cost of production index increased by5.637 points over the previous year to 131.3725. The cost of production index reduced the landowner share of gross returns by 23.88 percent before this value was capitalized. Changes in market value of cropland and pasture, based on the survey of farmers and ranchers by North Dakota Agricultural Statistics Service, is included for comparison. Changes in market values show much more variability than agricultural value based on the land valuation model. This is expected due to the additional factors that influence market values.

Page 21: Land Valuation Model 2010

16

REFERENCES North Dakota Agricultural Statistics Service, USDA, AAg Statistics No. 78" June 2009. North Dakota Agricultural Statistics Service, USDA, ANorth Dakota 2009 County Rents & Values@, March 2009. North Dakota Agricultural Statistics Service, USDA, ANorth Dakota 2010 County Rents & Values@, April 2010.