ise 307- chapter 9
TRANSCRIPT
![Page 1: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/1.jpg)
DEPRECIATION AND INCOME TAXES
CHAPTER 9
![Page 2: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/2.jpg)
Asset Depreciation
Book Depreciation
Tax Depreciation
Corporate Taxes
![Page 3: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/3.jpg)
www.izmirekonomi.edu.tr
Depreciation• Definition: Loss of value for a fixed asset• Example: You purchased a car worth $15,000 at the beginning of year 2000.
Depreciatio
nEnd of Year
Market Value
Loss of Value
012345
$15,00010,000
8,0006,0005,0004,000
$5,0002,0002,0001,0001,000p
![Page 4: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/4.jpg)
www.izmirekonomi.edu.tr
Why Do We Consider Depreciation?
Gross Income -Expenses:(Cost of goods sold)(Depreciation)(operating expenses)
Taxable Income
- Income taxes
Net income (profit)
Business Expense: Depreciation is viewed as a part of business expenses that reduce taxable income.
![Page 5: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/5.jpg)
Depreciation Concept
is a term used in accounting, economics, and finance to spread the cost of an asset over the period of several years.
is the reduction in the value of an asset due to usage, passage of time, and technological outdating or other factors.
Economic Depreciation Purchase Price – Market Value
Economic losses due to both physical deterioration and technological obsolescence.
Accounting Depreciation Systematic allocation (distribution) of the initial cost
of an asset in parts over a time or decline in value over time and sometimes referred to more generally as asset depreciation.
![Page 6: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/6.jpg)
www.izmirekonomi.edu.tr
Asset Depreciation
Depreciation
Economic depreciationthe gradual decrease inutility in an asset with
use and time
Accounting depreciationThe systematic allocation
of an asset’s value inportions over its
depreciable life—oftenused in engineeringeconomic analysis
Physicaldepreciation
Functionaldepreciation
Book depreciation
Taxdepreciation
![Page 7: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/7.jpg)
Factors to Consider in the process of an Asset Depreciation
What is the cost of the asset?
What is asset’s value at the end of its useful life?
What is the depreciable life of the asset?
What method of depreciation do we choose?
![Page 8: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/8.jpg)
www.izmirekonomi.edu.tr
What Can Be Depreciated?
Assets used in business or held for production of income
Assets having a definite useful life and a life longer than one year
Assets that must wear out, become obsolete or lose value
A qualifying asset for depreciation must satisfy all of the three conditions above.
![Page 9: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/9.jpg)
What Can Be Depreciated?Depreciable property has the following characteristics
1. Assets must be used in business or held for production of income.
2. Assets must have a definite service (useful) life which must be longer than one year.
3. Assets must be wear out, become obsolete or loses value from natural causes.
A qualifying asset for depreciation must satisfy all of the three conditions above.
![Page 10: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/10.jpg)
Example 9.1 on Cost Basis
Cost Basis of an asset represents the total cost that is claimed as an expense over an asset's life and generally includes the actual cost of an asset and all accompanying expenses, such as freight, site preparation, and installation.
Cost of a new stamping machine (Invoice price) $22,70
0Freight 525Installation labor 1,350Site preparation 2,125Cost of Machine (Cost basis)
$26,700
![Page 11: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/11.jpg)
Useful Life and Salvage Value:
The following questions must be answered when determining an asset's depreciable life. i.e., the number of years overwhich the asset is to be depreciated.
Q1) How long will an asset be useful to the company?
Q2) What do statutes (law) and accounting rules mandate in determining an asset's depreciable life?
Determining the service life of an asset is often very difficult. The uncertainty of these estimates often led to disputes between taxpayers and the Internal Revenue Service (IRS= Agency for collecting tax at US) The IRS publishes guidelines on lives for categories of assets known as
Asset Depreciation Ranges or ADRs. These guidelines specify a range of lives for classes of assets, based on historical data allowing taxpayers to choose a depreciable life within the specified range for a given asset.
![Page 12: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/12.jpg)
Asset Depreciation Range ADR (years)
Assets Used Lower Limit
Midpoint Life
Upper Limit
Office furniture, fixtures, and equipment
8 10 12
Information systems (computers) 5 6 7Airplanes 5 6 7Automobiles, taxis 2.5 3 3.5Buses 7 9 11Light trucks 3 4 5Heavy trucks (concrete ready-mixer) 5 6 7Railroad cars and locomotives 12 15 18Tractor units 5 6 7Vessels, barges, tugs, and water transportation system
14.5 18 21.5
Industrial steam and electrical generation
17.5 22 26.5
Manufacturer of electrical and non-electrical machinery
8 10 12
Manufacturer of electronic components, products,
5 6 7
Manufacturer of motor vehicles 9.5 12 14.5Telephone distribution plant 28 35 42
![Page 13: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/13.jpg)
Types of Depreciation Book Depreciation [financial report]
Firms report depreciation and net income to investors / stockholders (such as in balance sheet or income statement)
Tax Depreciation [Internal Revenue Service] In calculating income taxes for the IRS In engineering economics, we use depreciation in the context of
tax depreciation Tax depreciation method allows firms to benefit from the tax
advantages of depreciating assets, (will not pay high income tax). Tax depreciation methods generally permit a higher depreciation
in earlier years than do book depreciation methods,. Firms generally pay lower taxes in the initial years of an
investment project.
![Page 14: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/14.jpg)
Book Depreciation Methods
Purpose: Used to report net income to stockholders/investors
Types of Depreciation Methods:
Straight-Line Method Declining Balance Method Unit Production Method
![Page 15: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/15.jpg)
Straight – Line (SL) Method
Principle of this methodA fixed asset as providing its service in a uniform fashion over its life.
That is, the asset provides equal amount of service in each year of its useful life.
FormulaAnnual Depreciation
Dn = (I – S) / N and constant for all n (years).
Book Value after Depreciation chargeBn = I – n (Dn) where I = cost basisS = Salvage valueN = depreciable life
![Page 16: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/16.jpg)
Example 9.2 Straight – Line MethodConsider the following data on an automobile, compute the annual depreciation allowances and resulting book values using the straight-line method.
n Dn Bn
0 $10,000 1 1,600 8,400 2 1,600 6,800 3 1,600 5,200 4 1,600 3,600 5 1,600 2,000
I = $10,000N = 5 YearsS = $2,000D = (I – S)/N Bn = I – n (Dn)Find: Dn and Bn
n
![Page 17: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/17.jpg)
Declining Balance Method ( D B M )
Principle:
-A fixed asset as providing its service in a decreasing fashion over time. -DBM calculating depreciation allocates a fixed fraction - is obtained from S L depreciation rate (1/N) as a basis: = (1/N) x (multiplier). N and multiplier are given.Most commonly used multipliers in the USA are 1.5 DB or 2.0 DDB
Annual Depreciation
Book Value
Note: if is chosen to be the upper bound, = 2(1/N), we call it a 200% DB or double declining balance method.
1 nn BD 1)1( n
*(1 )nnB I where 0 < < 2(1/N)
![Page 18: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/18.jpg)
Example 9.3
Declining Balance (DB) Depreciation
SL Dep. Rate = 1/5=0.2 a (DDB rate) = (200%) (SL rate) = 0.40
Asset: Invoice Price ………………...... $9,000Freight …………………….... 500Installation …………………...... 500
Depreciation Base …………………........ $10,000Salvage Value ......................................... 2,000Depreciation 200% DDB (Double) multiplier=2Depreciable life 5 years
![Page 19: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/19.jpg)
S = $2,000
End of Year Depreciation Book ValueBn
1 0.4($10,000) = $4,000 $10,000 - $4,000 = $6,000
2 0.4(6,000) = 2,400 6,000 – 2,400 = 3,600
3 0.4(3,600) = 1,440 3,600 –1,440 = 2,160
4 0.4(2,160) = 864 $160
2,160 – 160 = 2,000Adjusting to salvage
value
5 0Total = $8,000
2,000 – 0 = 2,000 Note: Tax law does not permit to depreciate assets below their salvage values.
1 nn BD
![Page 20: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/20.jpg)
Example 9.4
Declining Balance (DB) Depreciation
SL Dep. Rate = 1/5 a (DDB rate) = (200%) (SL rate) = 0.40
Asset: Invoice Price ………………...... $9,000
Freight ………………………... 500
Installation …………………...... 500
Depreciation Base …………………........ .$10,000Salvage Value .............................................. 0Depreciation 200% DDBDepreciable life 5 years
![Page 21: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/21.jpg)
n DepreciationBook Value
12345
10,000(0.4) = 4,000 6,000(0.4) = 2,400 3,600(0.4) = 1,440 2,160(0.4) = 864 1,296(0.4) = 518
$6,0003,6002,1601,296
778
n
Book Depreciation
Value 12345
10,000/5 = 2,000 < 4,000 $6,000 6,000/4 = 1,500 < 2,400
3,600 3,600/3 = 1,200 < 1,440
2,160 2,160/2 = 1,080 > 864
1,080 1,080/1 = 1,080 > 518
0
(a) Without switching (b) With switching to SL
Note: Without switching, we have not depreciated the entire cost of the asset and thus have not taken full advantage of depreciation’s benefits. The rule is; if DB depreciation in any year is less than (or equal to) the depreciation amount calculated by SL, switch to and remain with the SL method for the duration of the asset’s depreciable life. The Switch can be in any of the n years.
Example 9.4 Declining Balance (DB) with conversion to Straight Line Depreciation (Bn > S)
Suppose the asset given in example 9.3 has a zero salvage value instead of $2,000
![Page 22: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/22.jpg)
Units – of – Production MethodNo. of units or operating hours are different from year to year
Principle The number of service units will be consumed in that
period.
Formula Annual Depreciation
Service units consumed for year Dn =
total service units
x ( I – S )
![Page 23: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/23.jpg)
Example 9.5 Units – of – Production Depreciation
A truck for hauling coal has an estimated net cost of $55,000( i.e. I) and is expected to give service for 250,000 miles(i.e: total service unit) , resulting in $5,000 a salvage value. Compute the allowed depreciation amount for the truck this year usage of 30,000 miles
Find: Depreciation amount this year
Solution: 30,000 ($55,000 $5,000)250,000
3 ($50,000)25
$6,000
Dep
![Page 24: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/24.jpg)
9.3 History of Tax Depreciation Methods
Purpose: compute income taxes for the IRS
Assets placed in service prior to 1981
Use book depreciation methods (SL, DB)
Assets placed in service from 1981 to 1986
Use ACRS (Accelerated Cost Recovery System) Table
Assets placed in service after 1986
Use MACRS (Modified ACRS) Table
![Page 25: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/25.jpg)
Modified Accelerated Cost Recovery Systems (MACRS)
Personal Property: (movable property, includes assets such as machinery, vehicles, equipment, furniture, and similar items)
Depreciation method based on DB method switching to SL Half-year convention (assumed all assets are placed I service
at midyear) Half year is allowed for the first year. Half year is taken in the year following the end
Zero salvage value
Real Property: (includes houses and land) are classified into two categories:
1. residential rental property and 2. commercial building or properties
SL Method Mid-month convention Zero salvage value
![Page 26: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/26.jpg)
MACRS Property Classifications (ADR = Asset Depreciation Rate)
Recovery Period
ADR Midpoint Class Applicable Property
Personal
Property
3-year Special tools for manufacture of plastic products, fabricated metal products, and motor vehicles.
5-year Automobiles, light trucks, high-tech equipment, equipment used for R&D, computerized telephone switching systems
7-year Manufacturing equipment, office furniture, fixtures
10-year Vessels, barges, tugs, railroad cars
15-year Waste-water plants, telephone- distribution plants, or similar utility property.
20-year Municipal sewers, electrical power plant.
Real Property
27.5-year Residential rental property
39-year Nonresidential real property including elevators and escalators
ADR 4
4 10 ADR
10 16 ADR
16 20 ADR
20 25 ADR
25 ADR
![Page 27: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/27.jpg)
M A C R S Depreciation TABLE for Personal Property with Half-Year Conversion from Internal Revenue Service (IRS)
![Page 28: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/28.jpg)
Example MACRS Depreciation (Also read EXAMPLE 9.6)
Asset cost = $10,000 Property class = 5 year MACRS Depreciation method = Half – year convention, zero salvage value, 200% DB switching to SL
20%
$2000
32%
$3200
Full
19.20%
$1920
Full
11.52%
$1152
Full
11.52%
$1152
Full
5.76%
$576
1 2 3 4 5 6
Half-year Convention
![Page 29: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/29.jpg)
Gross IncomeExpenses Cost of goods sold (revenues) Depreciation Operating expenses
Taxable income Income taxes
Net income (Accounting Profit)
Item
How to Determine “Accounting Profit”
![Page 30: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/30.jpg)
Example Net Income within a year
A company buys a numerically control (NC) machines for $28,000 (year Zero) and uses it for five years, after which time it is scrapped. The allowed depreciation deduction during the first year is $4,000, as the equipment falls into the seven year MACRS property category. (The first year depreciation rate is 14.29%) The cost of goods produced by this NC machine should include a charge for the depreciation of the machine. Suppose the company estimates the following revenues and expenses, including the depreciation for the first operating year.
Gross income = $50,000Cost of goods sold = $20,000Depreciation on NC machine = $4,000Operating expenses = $6,000
If the company pays taxes at the rate of 40% on its taxable income, what is the net income from the project during the first year?
![Page 31: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/31.jpg)
Example of Net Income within a year
Item AmountGross income (revenue) $50,000Expenses Cost of goods sold Depreciation Operating expenses
20,0004,0006,000
Taxable income 20,000Taxes (40%) 8,000Net income $12,000
![Page 32: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/32.jpg)
Capital Expenditure versus Depreciation Expenses
0 1 2 3 4 5 6 7 8
0 8 (4.46)7 (8.93)6 (8.92)5 (8.93)3 (17.49) 4 (12.49)1(14.29) 2 (24.49)
$4,000$6,850
$4,900$3,500 $2,500 $2,500 $2,500
$1,250
$28,000Capital expenditure
(actual cash flow)
Allowed depreciation expenses (not cash flow)
( 7 - year MACRS property )
![Page 33: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/33.jpg)
ExampleCash Flow from Operation versus Net Income
Item Income Cash FlowGross income (revenue) $50,000 $50,000Expenses Cost of goods sold Depreciation Operating expenses
20,0004,0006,000
-20,000
-6,000
Taxable income 20,000Taxes (40%) 8,000 -8,000
Net income $12,000Net cash flow from operation
$16,000
![Page 34: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/34.jpg)
Net income versus net cash flow
![Page 35: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/35.jpg)
U.S. Corporate Tax Schedule
Marginal tax rate is defined as the rate applied to the last dollar of income.Taxable income
0-$50,000$50,001-$75,000$75,001-$100,000$100,001-$335,000$335,001-$10,000,000$10,000,001-$15,000,000$15,000,001-$18,333,333$18,333,334 and Up
Tax rate15%25%34%39%34%35%38%35%
Tax computation$0 + 0.15(D) $7,500 + 0.25 (D)$13,750 + 0.34 (D)$22,250 + 0.39 (D)$113,900 + 0.34 (D)$3,400,000 + 0.35 (D)$5,150,000 + 0.38 (D)$6,416,666 + 0.35 (D)
(D) denotes the taxable income in excess of the lower bound of each tax bracket
![Page 36: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/36.jpg)
Marginal and Effective (Average) Tax Rate for a Taxable Income of $16,000,000
Taxable income Marginal Tax Rate
Amount of Taxes
Cumulative Taxes
First $50,000 15% $7,500 $7,500Next $25,000 25% 6,250 13,750Next $25,000 34% 8,500 22,250Next $235,000 39% 91,650 113,900Next $9,665,000
34% 3,286,100 3,400,000
Next $5,000,000
35% 1,750,000 5,150,000
Remaining $1,000,000
38% 380,000 $5,530,000Average tax rate = $5,530,000
$16, ,.
000 00034 56%
![Page 37: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/37.jpg)
Example Corporate Income Taxes
Facts:Capital expenditure $290,000(allowed depreciation) $58,000
Gross Sales revenue $1,250,000
Expenses:Cost of goods sold $840,000Depreciation $58,000Leasing warehouse $20,000
Question: Taxable income?
![Page 38: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/38.jpg)
Taxable income:Gross income $1,250,000 - Expenses:
(cost of goods sold) $840,000(depreciation) $58,000(leasing expense) $20,000
Taxable income $332,000
Income taxes: Taxable income
Marginal Tax Rate
Amount of Taxes
Cumulative
TaxesFirst
$50,00015% $7,500 $7,500
$25,000 25% 6,250 13,750$25,000 34% 8,500 22,250
$232,000 39% 90,480 112,730
![Page 39: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/39.jpg)
39%
Average tax rate:
Total taxes = $112,730Taxable income = $332,000
Marginal tax rate: Tax rate that is applied to the last dollar earned
Average tax rate = $112,730$332,000
33 95%.
![Page 40: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/40.jpg)
Taxable Gains (or Losses) are defined as the differences between
the salvage value and the book value.
Case 1: Salvage value < Cost basis: gains (losses) = salvage value – book value
Case 2: Salvage value > Cost basis: gains = salvage value – book value = (salvage value – cost basis)
capital gains
+ (cost basis – book value)
ordinary gains
ordinary gains (depreciation recapture)
When you sell an asset above its purchase price, you pay a tax on your gains. That's called a capital gains tax.
![Page 41: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/41.jpg)
Capital Gains and Ordinary Gains
Cost basis Book value Salvage value
Capital gains
Ordinary gainsor
depreciation recapture
Total gains
![Page 42: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/42.jpg)
Disposal of a MACRS Property and Its Effect on Depreciation Allowances
![Page 43: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/43.jpg)
Example 9.9 Gains or Losses on Depreciable Asset
A Drill press: $230,000Project year: 3 yearsMACRS:7-year property classSalvage value: $150,000 at the end
of Year 3
Total Dep. = 230,000(0.1429 + 0.2449 + 0.1749/2) = $109,308Book Value = 230,000 -109,308 = $120,692Ordinary Gains = Salvage Value - Book Value = $150,000 - $120,692 = $29,308Gains Tax (34%) = 0.34 ($29,308) = $9,965Net Proceeds from sale = $150,000 - $9,965 = $140,035
![Page 44: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/44.jpg)
Calculation of Gains or Losses on – Cases 2 - 4
![Page 45: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/45.jpg)
Case 2: S = $120,692
Case 3: S = $100,000
Total Dep. = 230,000(0.1429 + 0.2449 + 0.1749/2) = $109,308Book Value = 230,000 – 109,308 = $120,692Ordinary Gains = Salvage Value – Book Value = $100,000 -
$120,692 = -$20,692Gains Tax or Tax credit (34%) = 0.34 (-$20,692) = - $7,035Net Proceeds from sale = $100,000 – (-$7,035) = $107,035.28
![Page 46: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/46.jpg)
Case 4: S = $250,000
Total Dep. = 230,000(0.1429 + 0.2449 + 0.1749/2) = $109,308
Book Value = 230,000 -109,308 = $120,692Ordinary Gains = Salvage Value – Book Value = $250,000 -
$120,692 = $129,308Gains Tax (34%) = 0.34 ($129,308) = $43,965Net Proceeds from sale = $250,000 – $43,965 = $206,035
![Page 47: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/47.jpg)
PRACTICE PROBLEMS
9; 12; 17; 39; 40
![Page 48: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/48.jpg)
Cost of the asset, I $120,000
Useful life, N 7 years
Salvage value, S $0
9.9) Consider the following data on an asset:
Compute the annual depreciation allowances and resulting book values, using the following methods.
a)Double Declining balanceb)Straight-line depreciation method with zero salvage value
![Page 49: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/49.jpg)
Cost of the asset, I $120,000
Useful life, N 7 years
Salvage value, S $0SOLUTION 9.9)
DDB method With switchingn Dn =2/N = 0.2857 SL method Dn =1/N Bn
0 $120,000 1 $34,284 7 / $17,143 $ 85,7162 $24,489.10 6 / $14,286 $ 61,2273 $17,492.6 5 / $12,245.4 $ 43,7354 $12,495.1 4/ $10,933.8 $ 31,2405 $8,925.3 shift }}}}}} 3 /$10,413 $ 20,8276 2 /$10,413.5 $10,413.57 1 /$10,413.5 $0
![Page 50: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/50.jpg)
Cost of the asset, I $38,000Useful life, N 6 yearsSalvage value, S $0
9.12) Consider the following data on an asset:Compute the annual depreciation allowances and
resulting book values, by using DDB method and then switching to the SL method to reach with zero salvage value
![Page 51: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/51.jpg)
Cost of the asset, I $38,000Useful life, N 6 yearsSalvage value, S $0
SOLUTION 9.12)
With switchingn DDB method Dn = .33333 SL method Dn = 1 / 6 Bn
0 $38,000 1 $12,667 6 / $6,333.33 $25,3332 $8,444.40 5 / $5,066.6 $16,889.603 $5,629.47 4 / $4,222.15 $11,260.134 $3,753.34 3 / $3,753.4 shift to SL $7,506.735 2 / $3,753.4 $3,753.406 1 / $3,763.4 $0
![Page 52: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/52.jpg)
9.17)
New York Limousine Service owns 10 limos and uses the units of production method in computing depreciations on its limos. Each limo costing $32,000 is expected to be driven 200,000 miles and is expected to have a salvage value of $3,000. Limo # 1 was driven 24,000 miles in year 1 and 28,000 miles in year 2. Determine the depreciation for each year and the book value at the end of year 2.
SOLUTION
124,000 ($32,000 $3,000) $3,480200,000
D
228,000 ($32,000 $3,000) $4,060
200,000D
The book value of Limo # 1 at the end of year 2:
2 32,000 3,480 4,060 $24,460B
![Page 53: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/53.jpg)
9.39
Consider a five year MACRS asset that was purchased for $76,000. Compute the gain and loss amounts if the asset were disposed of in
a) year 3 with a salvage value of $20,000; b) year 5 with a salvage value of $10,000; c) year 6 with salvage value of $5,000.
![Page 54: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/54.jpg)
allowed depreciation $76,000(0.20 0.32 0.192 / 2)$46,816
book value $76,000 $46,816$29,184
loss $20,000 $29,184 ($9,184)
allowed depreciation $76,000(0.20 0.32 0.1920.1152 0.1152 / 2)$67,244.8
book value $76,000 $67,244.8$8,755.2
Taxable gains $10,000 $8,755.2 $1,224.8
allowed depreciation $76,000book value $0
Taxable gains $5,000
Disposed of in year 3:
Disposed of in year 5:
Disposed of in year 6:
![Page 55: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/55.jpg)
9.40)
An electrical appliance company purchased an industrial robot costing $320,000 in year 0. The industrial robot, to be used for welding operations, is classified as a seven year MACRS recovery property. If the robot is to be sold after five years, compute the amounts of gains (losses) for the following three salvage values, assuming that both capital gains and ordinary incomes are taxed at 35%;
a) $15,000 b) $125,000 c) $200,000
![Page 56: Ise 307- chapter 9](https://reader034.vdocuments.us/reader034/viewer/2022051300/58cf41171a28ab254a8b5aed/html5/thumbnails/56.jpg)
allowed depreciation $320,000(0.1429 0.2449 0.17490.1249 0.0893 / 2)$234,320
book value $320,000 $234,320$85,680
losses $15,000 $85,680 ($70,680)loss credit $70,680(0.35) $24,738
net loss ($70,680) $24,738 ($45,942)
gains $125,460 $85,680 $39,780gains tax $39,780(0.35) $13,923net gain $39,780 $13,923 $25,857
gains $200,000 $85,680 $114,320gains tax $114,320(0.35) $40,012net gain $114,320 $40,012 $74,308
9.40) SOLUTION
If sold at $15,000:
If sold at $125,460:
If sold at $200,000: