internal accounting report memo 1 21 10...accounting report and the investment report for the fy...
TRANSCRIPT
![Page 1: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/1.jpg)
M:\Meetings\Memo to CAC\2010\01-Jan 2010\Internal Accounting Report Memo.doc Page 1 of 5
Memorandum
Date: 1.21.10 RE: Citizens Advisory Committee January 27, 2010
To: Citizens Advisory Committee
From: Cynthia Fong – Deputy Director for Finance and Administration
Subject: INFORMATION – Internal Accounting Report and Investment Report for the Six Months Ended December 31, 2009
Summary The Authority’s Fiscal Policy directs staff to give a quarterly report of expenditures including a comparison to the approved budget. The Authority’s Investment Policy directs that a review of portfolio compliance be presented along with the quarterly report. The Internal Accounting Report for the six months ended December 31, 2009, is presented for information.
BACKGROUND
The Authority’s Fiscal Policy (Resolution 08-04) establishes an annual audit requirement, and also directs staff to report to the Finance Committee, on at least a quarterly basis, the Authority’s actual expenditures in comparison to the approved budget. The Authority’s Investment Policy (Resolution 08-38) directs a review of portfolio compliance with the Investment Policy in conjunction with, and in the context of, the quarterly expenditure and budgetary report.
Internal Accounting Report: Using the format of the Authority’s annual financial statements for governmental funds, the Internal Accounting Report includes two tables, a Balance Sheet (Table 1) and a Statement of Revenues, Expenditures, and Changes in Fund Balances, with Budget Comparison (Table 2). In Table 2, the last two columns show, respectively, the budget values, and the variance of revenues and expenditures as compared to the approved budget. For the six months ended December 31, 2009, the numbers in the approved budget column are one-half of the total annual budget for Fiscal Year (FY) 2009/10. Although the sales tax accrual is included for the six month total, the Internal Accounting Report does not include the Governmental Accounting Standards Board (GASB) Statement Number 34 adjustments, or the other accruals, that are done at year end. The Balance Sheet values as of December 31, 2009 are used as the basis for the Investment Policy compliance review.
Investment Report: The investment policies and practices of the Authority are subject to and limited by applicable provisions of state law, and to prudent money management principles. All investable funds are invested in accordance with the Authority’s Investment Policy and applicable provisions of Chapter 4 of Part 1 of Division 2 of Title 5 of the California Government Code (Section 53600 et seq.). Any investment of bond proceeds will be further restricted by the provisions of relevant bond documents.
In managing its investment program, the Authority observes the “Prudent Investor” standard as stated in Government Code Section 53600.3, applied in the context of managing an overall portfolio. Investments are to be made with care, skill, prudence and diligence, taking into account the prevailing circumstances, including, but not limited to general economic conditions, the anticipated needs of the Authority and other relevant factors that a prudent person acting in a fiduciary capacity and familiar with those matters would use in the stewardship of funds of a like character and purpose.
![Page 2: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/2.jpg)
M:\Meetings\Memo to CAC\2010\01-Jan 2010\Internal Accounting Report Memo.doc Page 2 of 5
The primary objectives, in priority order, for the Authority’s investment activities are:
1) Safety. Safety of the principal is the foremost objective of the investment program. Investments of the Authority will be undertaken in a manner that seeks to ensure preservation of the principal of the funds under its control.
2) Liquidity. The Authority’s investment portfolio will remain sufficiently liquid to enable the Authority to meet its reasonably anticipated cash flow requirements.
3) Return on Investment. The Authority’s investment portfolio will be managed with the objective of attaining a market rate of return throughout budgetary and economic cycles commensurate with the Authority’s investment risk parameters and the cash flow characteristics of the portfolio.
Permitted investment instruments are specifically listed in the Authority’s Investment Policy, and include the San Francisco City and County Treasury Pool, certificates of deposit (CDs), and money market funds.
The purpose of this memorandum is to provide the Citizens Advisory Committee with the Internal Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009.
DISCUSSION
The Balance Sheet, Table 1, presents assets, liabilities, and fund balances as of December 31, 2009. Cash, deposits and investments total to $121.7 million as of December 31, 2009. Other assets total $37.1 million and includes $3.6 million in an intergovernmental loan receivable from the Treasure Island Development Authority for the project management and oversight, engineering and environmental services costs for the Yerba Buena Island Improvement Ramps Project. Liabilities total $171.2 million as of December 31, 2009 and include outstanding commercial paper repayment obligations of $150 million. There is a deficit of $12.5 million in total fund balances, which is largely the result of how multi-year programming commitments are accounted for. This amount is obtained as follows: $20.6 million has been reserved for contractual encumbrances, $307,830 is reserved for debt service, $1.5 million is reserved for the capital projects, $3.6 million is reserved for an intergovernmental loan and $38.4 million is an unreserved negative fund balance. The unreserved negative fund balance reflects grant-funded capital projects that are scheduled to be implemented over the course of several fiscal years. The commitments are multi-year commitments and are funded with non-current (i.e. future) revenues. Commitments of future revenues are tracked through the grant administration process, and there is no issue with the availability of future revenues to honor them. Therefore, the negative fund balance is only the result of how these commitments are accounted for, and it does not affect the viability of the projects or grants.
![Page 3: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/3.jpg)
M:\Meetings\Memo to CAC\2010\01-Jan 2010\Internal Accounting Report Memo.doc Page 3 of 5
Table 1
CongestionSales Management TransportationTax Agency For Clean Air
Program Programs Program TotalAssets:Cash in bank 1,082,622$ -$ 2,126,691$ 3,209,313$ Deposits and investments with City Treasurer 118,179,997 - - 118,179,997 Restricted investments with fiscal agent 307,830 - - 307,830 Sales tax receivable 10,322,800 - - 10,322,800 Interest receivable from:City and County of San Francisco 154,081 - - 154,081 State Transportation Improvement Program 2,210,670 - - 2,210,670
Intergovernmental loan receivable 3,620,277 - - 3,620,277 Program receivables - 11,901,924 402,642 12,304,566 Due from other funds 6,854,638 1,587,997 - 8,442,635 Prepaid costs 1,275 - - 1,275
Total assets 142,734,190$ 13,489,921$ 2,529,333$ 158,753,444$
Liabilities and Fund Balances:Liabilities:Accounts payable 1,656,782$ 1,200,865 221,445$ 3,079,092$ City and County of San Francisco - - - -
Accrued salaries and taxes 133,788 - - 133,788 Interest payable 43,573 - - 43,573 Due to other funds 2,123,532 5,895,623 423,480 8,442,635 Commercial paper notes payable 150,000,000 - - 150,000,000 Deferred revenue 2,218,490 6,898,000 402,642 9,519,132
Total liabilities 156,176,165 13,994,488 1,047,567 171,218,220
Fund Balances:Reserved for:Encumbrances 1,277,442 19,277,588 - 20,555,030 Debt service 307,830 - - 307,830 Capital projects - - 1,481,766 1,481,766 Intergovernmental loan 3,620,277 3,620,277
Unreserved (18,647,524) (19,782,155) - (38,429,679)
Total fund balances (13,441,975) (504,567) 1,481,766 (12,464,776)$
Total liabilities and fund balances 142,734,190$ 13,489,921$ 2,529,333$
SAN FRANCISCO COUNTY TRANSPORTATION AUTHORITY
Balance Sheet (Unaudited)Governmental FundsDecember 31, 2009
Internal Accounting Report
The Statement of Revenues, Expenditures, and Changes in Fund Balance, with Budget Comparison, compares budget to actual levels for revenues and expenditures for the first six months of the fiscal year. Sales tax revenues total $32.3 million for the six months ended December 31, 2009. Other revenues total $9.2 million. As of December 31, 2009, the Authority incurred $30.6 million of expenditures. Expenditures included $27.3 million in capital projects costs, $277,738 of interest and fiscal charges, and $3.1 million for personnel and non-personnel expenditures.
![Page 4: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/4.jpg)
M:\Meetings\Memo to CAC\2010\01-Jan 2010\Internal Accounting Report Memo.doc Page 4 of 5
Table 2
Congestion Variance WithSales Management Transportation Final BudgetTax Agency For Clean Air Positive
Program Programs Program Total Budget (Negative)Revenues and resources:
Sales tax 32,315,189$ -$ -$ 32,315,189$ 36,430,246$ (4,115,057)$ Investment income 977,211 - 16,495 993,706 868,681 125,025 Program revenues - 8,212,302 - 8,212,302 23,147,676 (14,935,374)
Total revenues and resources 33,292,400 8,212,302 16,495 41,521,197 60,446,603 (18,925,406)
Expenditures and charges to appropriations:Current - transportation and capital projects:
Personnel expenditures 1,320,217 729,315 17,765 2,067,297 2,604,678 537,381 Non-personnel expenditures 1,017,653 23,502 333 1,041,488 1,188,038 146,550 Capital project costs 18,971,802 7,964,052 327,158 27,263,012 102,302,438 75,039,426
Debt service:Interest and fiscal charges 277,738 - - 277,738 3,972,300 3,694,562
Total expenditures and charges to appropriations 21,587,410 8,716,869 345,256 30,649,535 110,067,454 79,417,919
Net change in fund balances 11,704,990 (504,567) (328,761) 10,871,662$ (49,620,851)$ (98,343,325)$
Fund balances, beginning of year (25,146,965) - 1,810,527
Fund balances, as of December 31, 2009 (13,441,975)$ (504,567)$ 1,481,766$
For the Six Months Ended December 31, 2009
Internal Accounting ReportStatement of Revenues, Expenditures,
SAN FRANCISCO COUNTY TRANSPORTATION AUTHORITY
and Changes in Fund Balances with Budget Comparison (Unaudited)Governmental Funds
For the six months ended December 31, 2009, revenues were less than budgetary estimates by $18.9 million for all of the Authority’s programs. Though the variance is rather large, the grant award amounts have not changed. The Authority must receive contractor invoices and pay expenditures before it can submit reimbursement requests on state or federal grants. State and Federal agencies do not always reimburse on a schedule matching the budgetary expenditure estimates. For the six months ended December 31, 2009, total expenditures were less than the budgetary estimates by $79.4 million. This amount includes a favorable variance of $537,381 for personnel expenditures attributed to five vacant positions, $146,550 of non-personnel expenditures, $3.7 million of interest and fiscal charges, and $75 million in capital project costs. The variance in capital project costs does not include reimbursement requests from project sponsors that have not yet been received by the Authority for the second quarter. Consistent with prior year patterns, Authority staff anticipates a higher level of Prop K reimbursement requests during the next quarter.
![Page 5: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/5.jpg)
M:\Meetings\Memo to CAC\2010\01-Jan 2010\Internal Accounting Report Memo.doc Page 5 of 5
As of December 31, 2009, approximately 97% of the Authority’s investable assets were invested in the City and County of San Francisco Treasury Pool. Other investment assets include a money market investment pool held by Deutsche Bank per the terms of the Authority’s Commercial Paper indenture. These investments are in compliance with both the California Government Code and the Authority’s Board-adopted Investment Policy, and provide sufficient liquidity to meet expenditures requirements for the next six months. Attachment 1 is the most recent investment report furnished by the Office of the Treasurer.
ALTERNATIVES
Not applicable – This is an information item.
FINANCIAL IMPACTS
Not applicable – This is an information item.
RECOMMENDATION
Not applicable – This is an information item.
Attachment: 1. Investment Report for December 31, 2009
![Page 6: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/6.jpg)
Office of the Treasurer & Tax CollectorCity and County of San Francisco José Cisneros, Treasurer
Pauline Marx, Chief Assistant TreasurerNewlin Rankin, Chief Investment Officer
Investment Report for the month of December, 2009 January 13, 2010
The Honorable Gavin Newsom The Honorable Board of SupervisorsMayor of San Francisco City and County of San FranciscoCity Hall, Room 200 City Hall, Room 2441 Dr. Carlton B. Goodlett Place 1 Dr. Carlton B. Goodlett PlaceSan Francisco, CA. 94102-0917 San Francisco, CA. 94102-0917
Ladies and Gentleman,
This correspondence and its attachments show the investment activity for fiscal year-to-date of the portfolios under theTreasurer's management.
(in $ millions unless specified)
INCOME Pooled Fund All Funds Pooled Fund All FundsInterest Received 23.21 24.73 4.20 4.22 Total Net Earnings 19.45 20.88 3.56 3.71 Earned Income Yield (in %) 1.34 1.36 1.27 1.27 Current Yield to Maturity (in %) 1.39 1.38
PRINCIPALCost of Securities * 3,419 3,577 Unamortized Book Value 3,421 3,579 Market Value ** 3,411 3,570 Accrued Interest 10 11 Total Value (Market Value + Accrued Interest) 3,422 3,581 Average Daily Balance 2,872 3,057 3,297 3,455 Average Age of Portfolio (in days) 672 662 669 660
* Cost of Securities = Current Amortized Book Value less Cash in Bank Accounts
** Less Cash in Bank Accounts
In accordance with provisions of California State Government Code Section 53646, we forward this report detailing theCity’s investment portfolio as of 12/31/2009 These investments are in compliance with California Code and ourstatement of investment policy, and provide sufficient liquidity to meet expenditure requirements for the next six months.
Very truly yours,
José CisnerosTreasurer
cc: Harvey Rose, Budget Analyst
Ben Rosenfield, Controller
Controller – Internal Audit Division: Tania Lediju
Oversight Committee: J. Grazioli, Dr. Don Q. Griffin, Ben Rosenfield, T. Rydstrom, R. Sullivan
Transportation Authority – Cynthia Fong, San Francisco Public Library – 2 copies
Fiscal Year to Date Month Ending 12/31/2009
City Hall Room 140, 1 Dr. Carlton B. Goodlett Place, San Francisco, CA., 94102(415) 554-4478
Office of the Treasurer & Tax CollectorCity and County of San Francisco José Cisneros, Treasurer
Pauline Marx, Chief Assistant TreasurerNewlin Rankin, Chief Investment Officer
Investment Report for the month of December, 2009 January 13, 2010
The Honorable Gavin Newsom The Honorable Board of SupervisorsMayor of San Francisco City and County of San FranciscoCity Hall, Room 200 City Hall, Room 2441 Dr. Carlton B. Goodlett Place 1 Dr. Carlton B. Goodlett PlaceSan Francisco, CA. 94102-0917 San Francisco, CA. 94102-0917
Ladies and Gentleman,
This correspondence and its attachments show the investment activity for fiscal year-to-date of the portfolios under theTreasurer's management.
(in $ millions unless specified)
INCOME Pooled Fund All Funds Pooled Fund All FundsInterest Received 23.21 24.73 4.20 4.22 Total Net Earnings 19.45 20.88 3.56 3.71 Earned Income Yield (in %) 1.34 1.36 1.27 1.27 Current Yield to Maturity (in %) 1.39 1.38
PRINCIPALCost of Securities * 3,419 3,577 Unamortized Book Value 3,421 3,579 Market Value ** 3,411 3,570 Accrued Interest 10 11 Total Value (Market Value + Accrued Interest) 3,422 3,581 Average Daily Balance 2,872 3,057 3,297 3,455 Average Age of Portfolio (in days) 672 662 669 660
* Cost of Securities = Current Amortized Book Value less Cash in Bank Accounts
** Less Cash in Bank Accounts
In accordance with provisions of California State Government Code Section 53646, we forward this report detailing theCity’s investment portfolio as of 12/31/2009 These investments are in compliance with California Code and ourstatement of investment policy, and provide sufficient liquidity to meet expenditure requirements for the next six months.
Very truly yours,
José CisnerosTreasurer
cc: Harvey Rose, Budget Analyst
Ben Rosenfield, Controller
Controller – Internal Audit Division: Tania Lediju
Oversight Committee: J. Grazioli, Dr. Don Q. Griffin, Ben Rosenfield, T. Rydstrom, R. Sullivan
Transportation Authority – Cynthia Fong, San Francisco Public Library – 2 copies
Fiscal Year to Date Month Ending 12/31/2009
City Hall Room 140, 1 Dr. Carlton B. Goodlett Place, San Francisco, CA., 94102(415) 554-4478
Attachment 1
![Page 7: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/7.jpg)
‐
200,000,000
400,000,000
600,000,000
800,000,000
1,000,000,000
1,200,000,000
1,400,000,000
1,600,000,000
1,800,000,000
0‐1 1‐2 2‐3 3‐4 4‐5 5‐6 6‐12 12‐24 24‐36 36‐48 48‐60
Treasury
TLGP
Public Time Deposits
Commercial Paper
Collateralized CDs
Agency
Given that interest rates are so low from 1 day to 1 year on the yield curve, we have allocated more maturities to the 2-3 year part of the curve.
Change in Asset Allocation 12/2004 to present The chart below shows the total size of the Pooled Fund and the relative investments by type.
$0
$500,000,000
$1,000,000,000
$1,500,000,000
$2,000,000,000
$2,500,000,000
$3,000,000,000
$3,500,000,000
$4,000,000,000
$4,500,000,000
Agency Treasury Collateralized CDs TLGP Public Time Deposits Commercial Paper Negotiable CDs
12/31/2009 City & County of San Francisco 2
![Page 8: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/8.jpg)
-
0.5
1.0
1.5
2.0
2.5
3.0
3.5
12/31/2008 4/1/2009 7/1/2009 9/30/2009 12/30/2009
Per
cen
tTrailing 12 Month Key Interest Rates
5 Year Treasury Note3 Month Libor3 Month T Bills
12/31/2009 City & County of San Francisco 3
![Page 9: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/9.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 8
of
9
CO
LLA
TER
AL
C D
s F
125,
000.
0012
5,00
0.00
125,
000.
0010
0.00
%0.
001.
30 %
PU
BLI
C T
IME
DEP
OSI
T F
65,1
00.0
065
,100
.00
65,1
00.0
010
0.00
%0.
001.
08 %
FMC
DIS
CO
UN
T N
OTE
S F
20,0
00.0
019
,832
.00
19,9
99.9
210
0.85
%3.
420.
91 %
FHLM
C F
LOA
T Q
TR 3
0/3
60
F70
,000
.00
70,0
00.0
070
,262
.50
100.
38 %
262.
500.
80 %
FHLB
MU
LTI
STEP
F15
2,75
0.00
152,
680.
4015
2,73
0.61
100.
03 %
71.4
01.
13 %
FHLM
C B
onds
F64
3,26
5.00
649,
394.
9664
5,70
1.65
99.4
3 %
-3,6
93.3
11.
68 %
FED
ERA
L FA
RM
CR
EDIT
BA
NK
F21
8,22
5.00
223,
350.
3822
1,99
3.55
99.3
9 %
-904
.75
1.48
%
FED
ERA
L N
ATI
ON
AL
MO
RTG
AG
E A
SS42
5,99
6.00
427,
466.
0242
5,60
3.95
99.5
6 %
-1,6
70.5
41.
58 %
FED
ERA
L H
OM
E LO
AN
BA
NK
F42
9,14
0.00
428,
764.
2542
6,43
7.33
99.4
6 %
-2,3
26.9
21.
91 %
TLG
P F
LOA
TER
F50
,000
.00
50,0
74.0
550
,261
.72
100.
37 %
187.
670.
39 %
TREA
SUR
Y L
GP
F70
6,00
0.00
714,
203.
9371
5,79
3.11
100.
22 %
1,85
3.31
1.55
%
TREA
SUR
Y N
OTE
S F
550,
000.
0055
3,72
8.84
550,
981.
2499
.50
%-1
,832
.06
0.72
%
TREA
SUR
Y B
ILLS
F10
0,00
0.00
99,7
49.0
410
0,00
0.00
100.
25 %
16.8
90.
28 %
Tota
ls(0
00
's)
3,5
55
,47
6.0
03
,57
9,3
43
.87
3,5
69
,86
5.5
79
9.7
4 %
-8,0
32
.39
1.3
8 %
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Ass
ets
(00
0's
)C
urr
ent
Par
Cu
rren
t B
ook
Mar
ket
MK
T/B
ook
Un
Gai
n/L
oss
Yie
ld
Ass
et A
lloca
tion
12/31/2009 City & County of San Francisco 4
![Page 10: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/10.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 1
of
9
4216
6G
ENL
ELEC
CAP
CO
RP
3696
7HAN
703
/24/
2009
2.25
0000
35,0
00,0
00.0
035
,508
,593
.75
238,
437.
5032
3,44
3.75
03/1
2/20
122.
0651
2335
,185
,150
.00
101.
4531
25SU
NG
ARD
0.00
4217
0M
ORG
AN S
TAN
LEY
FDIC
6175
7UAF
703
/16/
2009
2.00
0000
25,0
00,0
00.0
025
,382
,812
.50
137,
500.
0034
5,06
2.50
06/1
5/20
122.
0468
9025
,119
,000
.00
101.
3897
00U
PRIC
E0.
00
4216
5J
P M
ORG
AN C
HAS
E TL
4812
47AK
003
/24/
2009
2.20
0000
25,0
00,0
00.0
025
,347
,425
.00
24,4
44.4
422
8,42
5.00
04/3
0/20
121.
9669
1625
,117
,500
.00
101.
0708
00U
PRIC
E0.
00
4218
2BK
OF
THE
WES
T.BN
P06
4244
AA4
04/0
2/20
092.
1500
005,
000,
000.
005,
064,
843.
7528
,069
.44
37,8
93.7
5
4218
1C
2.12
5 04
.30.
12 T
L17
313U
AE9
04/0
2/20
092.
1250
0025
,000
,000
.00
25,2
67,7
00.0
090
,017
.36
150,
200.
00
09/2
2/20
111.
9382
3725
,037
,750
.00
101.
5312
50SU
NG
ARD
0.00
4217
7BA
C 2.
375
06.2
2.12
0605
0BAJ
004
/14/
2009
2.37
5000
50,0
00,0
00.0
050
,945
,312
.50
29,6
87.3
926
0,31
2.50
06/2
2/20
121.
9301
4250
,685
,000
.00
101.
8906
25SU
NG
ARD
0.00
4234
8T
0.87
5 1
31 1
191
2828
JY7
12/0
7/20
09.8
7500
010
0,00
0,00
0.00
100,
312,
496.
0036
6,16
8.47
0.00
01/3
1/20
11.4
5534
210
0,78
7,19
4.30
100.
3124
96SU
NG
ARD
-167
,972
.76
4235
2T
1.12
5 12
15
1191
2828
KA7
12/0
9/20
091.
1250
0010
0,00
0,00
0.00
100,
031,
248.
0052
,541
.21
0.00
07/3
1/20
11.6
0397
912
1,16
3,51
9.04
100.
1562
48SU
NG
ARD
-614
,064
.90
4232
6T
1 08
31
1191
2828
LV0
10/2
9/20
091.
0000
0099
,900
,000
.00
99,9
62,4
33.5
033
9,43
9.22
0.00
08/3
1/20
11.8
3454
110
0,36
3,30
0.91
100.
0624
96SU
NG
ARD
-238
,046
.97
4234
1T
1 7
31 1
191
2828
LG3
11/1
9/20
091.
0000
0012
0,00
0,00
0.00
120,
187,
497.
6050
2,17
3.93
0.00
02/1
5/20
121.
2068
4350
,259
,001
.36
100.
2812
48SU
NG
ARD
-58,
594.
75
4232
5T
1 08
31
1191
2828
LV0
10/2
9/20
091.
0000
0010
0,00
0.00
100,
062.
5033
9.78
0.00
08/3
1/20
11.8
2596
910
0,47
9.39
100.
0624
96SU
NG
ARD
-253
.91
4230
1T
1.37
5 2
15 1
291
2828
KC3
09/1
6/20
091.
3750
0050
,000
,000
.00
50,1
40,6
24.0
025
9,68
0.71
0.00
12/1
5/20
11.7
4562
510
0,75
7,81
2.50
100.
0312
48SU
NG
ARD
-726
,564
.50
4229
8T
0.87
5 02
28
1191
2828
KE9
09/0
4/20
09.8
7500
050
,000
,000
.00
50,1
25,0
00.0
014
8,65
3.31
0.00
02/2
8/20
11.6
3211
050
,184
,521
.75
100.
2500
00SU
NG
ARD
-54,
687.
50
Inv
Type
: 1
2 T
REA
SUR
Y N
OTE
S1.
0240
0752
0,00
0,00
0.00
520,
859,
361.
601,
668,
996.
630.
00
.707
422
523,
615,
829.
2510
0.16
5262
-1,8
60,1
85.2
9
03/1
1/20
10.0
5601
049
,991
,288
.89
100.
0000
00SU
NG
ARD
0.00
4235
8B
3 11
10
9127
95T6
811
/19/
2009
.000
000
50,0
00,0
00.0
050
,000
,000
.00
1,02
9.06
7,68
2.05
.056
010
49,9
91,2
88.8
910
0.00
0000
0.00
Inv
Type
: 1
1 T
REA
SUR
Y B
ILLS
.000
000
50,0
00,0
00.0
050
,000
,000
.00
1,02
9.06
7,68
2.05
Fu
nd
: 10
0 P
OO
LE
D F
UN
DS
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 5
![Page 11: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/11.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 2
of
9
03/1
3/20
12.3
8213
125
,040
,325
.00
100.
5312
50SU
NG
ARD
0.00
4224
2M
ORG
AN S
TAN
LEY
FDIC
6175
7UAN
003
/19/
2009
.454
250
25,0
00,0
00.0
025
,132
,812
.50
5,67
8.00
92,4
87.5
0
12/1
6/20
111.
3412
8451
,969
,550
.00
103.
4852
00U
PRIC
E-2
26,9
50.0
0
4231
7C
1.62
5 03
.30.
11 T
L17
314J
AA1
10/2
2/20
091.
6250
0035
,000
,000
.00
35,3
63,1
95.0
014
3,76
7.36
0.00
03/3
0/20
11.7
7760
835
,458
,256
.94
101.
0377
00U
PRIC
E-6
0,30
5.00
4227
4G
E TL
GP
3 12
09
1136
967H
AD9
07/3
0/20
093.
0000
0050
,000
,000
.00
51,5
41,1
00.0
091
,666
.67
0.00
12/0
9/20
111.
6090
5351
,602
,500
.00
103.
0822
00U
PRIC
E-6
1,40
0.00
4229
9H
SBC
3.12
5 12
16
1140
42EP
AA5
09/1
6/20
093.
1250
0050
,000
,000
.00
51,7
42,6
00.0
065
,104
.17
0.00
03/1
3/20
121.
3109
0651
,249
,625
.00
101.
5781
25SU
NG
ARD
-294
,937
.50
4233
2G
E TL
GP
2.12
5 12
21
3696
7HAV
911
/06/
2009
2.12
5000
25,0
00,0
00.0
025
,023
,437
.50
14,7
56.9
40.
00
12/2
1/20
121.
7892
9125
,253
,750
.00
100.
0937
50SU
NG
ARD
-230
,312
.50
4232
8M
S 2.
25 3
13
1261
757U
AP5
11/0
4/20
092.
2500
0020
,000
,000
.00
20,3
15,6
25.0
013
5,00
0.00
0.00
03/1
3/20
121.
3168
9920
,495
,550
.00
101.
5781
25SU
NG
ARD
-116
,175
.00
4233
1M
S TL
GP
2.25
03
1361
757U
AP5
11/0
6/20
092.
2500
0050
,000
,000
.00
50,7
89,0
62.5
033
7,50
0.00
0.00
01/0
7/20
111.
2309
0725
,167
,500
.00
101.
0504
00U
PRIC
E0.
00
4219
5G
E 1.
625
01.0
7.11
T36
967H
AG2
04/1
6/20
091.
6250
0025
,000
,000
.00
25,2
62,6
00.0
019
6,35
4.17
95,1
00.0
0
01/0
7/20
111.
2350
0225
,165
,750
.00
101.
0504
00U
PRIC
E0.
00
4219
6G
E 1.
625
01.0
7.11
T36
967H
AG2
04/1
6/20
091.
6250
0025
,000
,000
.00
25,2
62,6
00.0
019
6,35
4.17
96,8
50.0
0
04/3
0/20
121.
9748
6925
,093
,000
.00
100.
9231
00U
PRIC
E0.
00
4218
3BK
OF
THE
WES
T.BN
P06
4244
AA4
04/0
2/20
092.
1500
0020
,000
,000
.00
20,2
59,3
75.0
011
2,27
7.78
151,
375.
00
03/2
7/20
121.
9627
525,
026,
950.
0010
1.29
6875
SUN
GAR
D0.
00
4219
1BA
C 2.
1 04
.30.
12 T
L06
050B
AG6
04/0
2/20
092.
1000
0025
,000
,000
.00
25,2
30,7
75.0
088
,958
.33
137,
775.
00
03/2
7/20
121.
9628
7720
,108
,000
.00
101.
2968
75SU
NG
ARD
0.00
4219
7C
1.62
5 03
.30.
11 T
L17
314J
AA1
04/1
6/20
091.
6250
0050
,000
,000
.00
50,5
18,8
50.0
020
5,38
1.94
293,
850.
00
4225
8CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
506
/29/
2009
1.25
0000
50,0
00,0
00.0
050
,156
,250
.00
48,6
10.7
219
9,25
0.00
03/3
0/20
121.
9620
2516
,125
,600
.00
101.
2968
75SU
NG
ARD
0.00
06/0
3/20
111.
2951
9349
,957
,000
.00
100.
3125
00SU
NG
ARD
0.00
06/0
3/20
111.
2951
9349
,957
,000
.00
100.
3125
00SU
NG
ARD
0.00
4225
9CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
506
/29/
2009
1.25
0000
50,0
00,0
00.0
050
,156
,250
.00
48,6
10.7
219
9,25
0.00
4221
1U
SSA
CAPI
TAL
CO90
390Q
AA9
04/2
8/20
092.
2400
0016
,000
,000
.00
16,2
07,5
00.0
090
,595
.56
81,9
00.0
0
4219
8G
S 1.
625
07.1
5.11
T38
146F
AF8
04/1
6/20
091.
6250
0050
,000
,000
.00
50,4
47,2
00.0
037
4,65
2.95
242,
700.
00
03/3
0/20
111.
3908
2550
,225
,000
.00
101.
0377
00U
PRIC
E0.
00
07/1
5/20
111.
4390
9850
,204
,500
.00
100.
8944
00U
PRIC
E0.
00
1.54
5231
714,
203,
931.
9410
1.38
7126
-990
,080
.00
Inv
Type
: 1
5 T
REA
SUR
Y L
GP
2.04
5518
706,
000,
000.
0071
5,79
3,10
7.50
2,69
7,74
7.61
2,84
3,38
7.50
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 6
![Page 12: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/12.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 3
of
9
4233
3FN
MA
1.62
5% 2
.5N
C631
36FJ
RF0
11/1
0/20
091.
6250
0075
,000
,000
.00
74,8
35,9
37.5
017
2,65
6.25
0.00
05/1
0/20
121.
6250
0075
,000
,000
.00
99.7
8125
0SU
NG
ARD
-164
,062
.50
4233
5FN
MA
1.75
3 2
3 11
3139
8AVQ
211
/19/
2009
1.75
0000
50,0
00,0
00.0
050
,609
,375
.00
238,
194.
440.
00
09/1
0/20
122.
0532
8452
,693
,128
.80
100.
4062
50SU
NG
ARD
0.00
4220
8F
N M
A31
398A
WY4
04/2
9/20
091.
7000
0050
,000
,000
.00
50,1
87,5
00.0
014
6,38
8.89
187,
500.
00
04/2
9/20
111.
7000
0050
,000
,000
.00
100.
3750
00SU
NG
ARD
0.00
4229
5FN
MA
2.15
09
10 1
231
398A
ZA3
09/1
0/20
092.
1500
0052
,546
,000
.00
52,7
59,4
68.1
334
8,33
6.19
66,3
39.3
3
12/2
8/20
121.
7500
0010
0,00
0,00
0.00
99.1
5625
0SU
NG
ARD
-843
,750
.00
4235
3FN
MA
3NC6
1.8
0% f
ix31
398A
B50
12/2
1/20
091.
8000
0058
,450
,000
.00
57,7
74,1
71.8
829
,225
.00
0.00
4235
0FN
MA
FIXE
D 1
.75
3NC
3136
FJZT
112
/28/
2009
1.75
0000
100,
000,
000.
0099
,156
,250
.00
14,5
83.3
30.
00
03/2
3/20
11.5
9801
450
,906
,111
.11
101.
2187
50SU
NG
ARD
-160
,625
.00
4233
8FN
MA
1.75
3 2
3 20
1131
398A
VQ2
11/2
0/20
091.
7500
0020
,000
,000
.00
20,2
43,7
50.0
095
,277
.78
0.00
03/2
3/20
11.5
7120
420
,370
,016
.67
101.
2187
50SU
NG
ARD
-70,
850.
00
4229
7FH
LB 2
9 2
4 12
3N
C631
33XU
TD5
09/2
4/20
092.
0000
0025
,000
,000
.00
25,0
00,0
00.0
013
4,72
2.22
0.00
09/2
4/20
122.
0000
0025
,000
,000
.00
100.
0000
00SU
NG
ARD
0.00
4231
5FH
LB 2
10
29 1
2 3N
C31
33XV
C66
10/2
9/20
092.
0000
0035
,140
,000
.00
35,0
19,2
06.2
512
1,03
7.78
0.00
09/2
4/20
122.
0000
0050
,000
,000
.00
100.
0000
00SU
NG
ARD
0.00
4226
1FH
LB 2
.125
7.2
0.12
3133
XU4Q
307
/20/
2009
2.12
5000
19,0
00,0
00.0
019
,011
,875
.00
180,
565.
9735
,625
.00
07/2
0/20
122.
1682
6218
,976
,250
.00
100.
0625
00SU
NG
ARD
0.00
4229
6FH
LB 2
9 2
4 12
3N
C631
33XU
TD5
09/2
4/20
092.
0000
0050
,000
,000
.00
50,0
00,0
00.0
026
9,44
4.44
0.00
11/0
9/20
122.
0000
0010
0,00
0,00
0.00
99.4
3750
0SU
NG
ARD
-562
,500
.00
4234
9FH
LB 1
.85
12 2
1 12
3133
XW6C
812
/21/
2009
1.85
0000
100,
000,
000.
0098
,687
,500
.00
51,3
88.8
90.
00
12/2
1/20
121.
8500
0010
0,00
0,00
0.00
98.6
8750
0SU
NG
ARD
-1,3
12,5
00.0
0
4232
7FH
LB 3
NC3
1x
2% f
ix31
33XV
G47
11/0
9/20
092.
0000
0010
0,00
0,00
0.00
99,4
37,5
00.0
028
8,88
8.89
0.00
10/2
9/20
122.
0000
0035
,140
,000
.00
99.6
5625
0SU
NG
ARD
-120
,793
.75
4232
0FH
LB 1
.625
11
21 1
231
33XV
EM9
11/0
2/20
091.
6250
0010
0,00
0,00
0.00
99,2
81,2
50.0
018
0,55
5.56
0.00
11/2
1/20
121.
7439
9299
,648
,000
.00
99.2
8125
0SU
NG
ARD
-366
,750
.00
1.91
2965
428,
764,
250.
0099
.370
213
-2,3
62,5
43.7
5
Inv
Type
: 2
2 F
EDER
AL
HO
ME
LOA
N B
AN
K1.
8833
9542
9,14
0,00
0.00
426,
437,
331.
251,
226,
603.
7535
,625
.00
03/1
6/20
12.3
9349
925
,033
,725
.00
100.
5156
25SU
NG
ARD
0.00
4230
6U
nion
Ban
k TL
GP
Flo
9052
66AA
003
/23/
2009
.453
750
25,0
00,0
00.0
025
,128
,906
.25
5,04
1.67
95,1
81.2
5
.387
814
50,0
74,0
50.0
010
0.52
3438
0.00
Inv
Type
: 1
6 T
LGP
FLO
ATE
R.4
5400
050
,000
,000
.00
50,2
61,7
18.7
510
,719
.67
187,
668.
75
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 7
![Page 13: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/13.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 4
of
9
04/2
7/20
121.
7279
8120
,625
,736
.50
99.8
4375
0SU
NG
ARD
0.00
4232
3FH
LMC
1.36
5 04
27
131
28X9
JU5
10/2
7/20
091.
6500
0020
,665
,000
.00
20,6
32,7
10.9
460
,617
.33
6,97
4.44
06/2
9/20
11.6
8314
552
,552
,500
.00
104.
3437
50SU
NG
ARD
-380
,625
.00
4233
4FH
LMC
3.87
5 6
29 1
131
37EA
BN8
11/1
9/20
093.
8750
0050
,000
,000
.00
52,1
71,8
75.0
010
,763
.89
0.00
04/3
0/20
121.
6700
0075
,000
,000
.00
99.7
5000
0SU
NG
ARD
-187
,500
.00
4226
0FH
LMC
2 3
16 1
131
28X8
QH
807
/10/
2009
2.00
0000
35,0
00,0
00.0
035
,087
,500
.00
204,
166.
670.
00
03/2
3/20
122.
1029
1550
,540
,000
.00
100.
3750
00SU
NG
ARD
-352
,500
.00
4232
2FH
LMC
1.67
4 3
0 12
3128
X9LH
110
/30/
2009
1.67
0000
75,0
00,0
00.0
074
,812
,500
.00
212,
229.
170.
00
03/1
6/20
111.
4659
1135
,309
,400
.00
100.
2500
00SU
NG
ARD
-221
,900
.00
4233
7FH
LMC
3.87
5 6
29 1
131
37EA
BN8
11/2
0/20
093.
8750
0050
,000
,000
.00
52,1
71,8
75.0
010
,763
.89
0.00
4235
1FH
LMC
Fixe
d 1.
75 3
N31
28X9
RH
512
/28/
2009
1.75
0000
100,
000,
000.
0098
,812
,500
.00
14,5
83.3
30.
00
12/2
1/20
111.
1250
0054
,000
,000
.00
99.3
4375
0SU
NG
ARD
-354
,375
.00
4234
6FH
LMC
1.12
5 12
30
131
28X9
PW4
12/3
0/20
091.
1250
0050
,000
,000
.00
49,5
62,5
00.0
01,
562.
500.
00
06/2
9/20
11.6
2900
052
,592
,852
.50
104.
3437
50SU
NG
ARD
-420
,977
.50
4234
7FH
LMC
1.12
5 12
21
131
28X9
PG9
12/2
1/20
091.
1250
0054
,000
,000
.00
53,6
45,6
25.0
016
,875
.00
0.00
12/3
0/20
111.
1300
7149
,995
,000
.00
99.1
2500
0SU
NG
ARD
-432
,500
.00
4220
6F
H L
M C
3128
X8W
F504
/21/
2009
3.00
0000
30,0
00,0
00.0
029
,981
,250
.00
175,
000.
000.
00
04/2
1/20
143.
0000
0050
,000
,000
.00
99.9
3750
0SU
NG
ARD
-31,
250.
00
4219
0FH
LMC
3 5N
C131
28X8
WF5
04/2
1/20
093.
0000
0050
,000
,000
.00
49,9
68,7
50.0
029
1,66
6.67
0.00
04/2
1/20
143.
0000
0030
,000
,000
.00
99.9
3750
0SU
NG
ARD
-18,
750.
00
4221
5F
H L
M C
3128
X8SK
905
/28/
2009
2.50
0000
50,0
00,0
00.0
050
,187
,500
.00
340,
277.
780.
00
04/2
1/20
143.
0000
0050
,000
,000
.00
99.9
3750
0SU
NG
ARD
-31,
250.
00
4220
7F
H L
M C
3128
X8W
F504
/21/
2009
3.00
0000
50,0
00,0
00.0
049
,968
,750
.00
291,
666.
670.
00
4233
0FF
CB B
ulle
t 2.
125
631
331G
YP8
11/0
3/20
092.
1250
0010
0,00
0,00
0.00
101,
250,
000.
0076
,736
.11
0.00
04/2
0/20
121.
8047
0450
,268
,000
.00
100.
4375
00SU
NG
ARD
-49,
250.
00
4231
2FF
CB 2
.02
4 20
12
231
331G
TK5
09/2
8/20
092.
0200
0050
,000
,000
.00
50,2
18,7
50.0
019
9,19
4.44
0.00
08/2
5/20
11.7
8491
153
,157
,083
.33
104.
5312
50SU
NG
ARD
-439
,375
.00
4234
2FF
CB B
ulle
t 3.
875
831
331Y
Z86
11/1
9/20
093.
8750
0050
,000
,000
.00
52,2
65,6
25.0
067
8,12
5.00
0.00
06/1
8/20
121.
4340
0610
1,77
3,20
0.00
101.
2500
00SU
NG
ARD
-523
,200
.00
Inv
Type
: 2
8 F
EDER
AL
FAR
M C
RED
IT B
AN
K2.
5526
1920
0,00
0,00
0.00
203,
734,
375.
0095
4,05
5.55
0.00
1.35
6667
205,
198,
283.
3310
1.86
7188
-1,0
11,8
25.0
0
12/2
1/20
121.
7725
0058
,496
,760
.00
98.8
4375
0SU
NG
ARD
-722
,588
.12
1.56
0455
407,
466,
016.
5899
.894
199
-1,9
61,8
75.6
2
Inv
Type
: 2
3 F
EDER
AL
NA
TIO
NA
L M
OR
TGA
GE
ASS
N1.
7797
6240
5,99
6,00
0.00
405,
566,
452.
511,
044,
661.
8825
3,83
9.33
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 8
![Page 14: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/14.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 5
of
9
04/1
4/20
101.
4500
0010
0,00
0,00
0.00
100.
0000
00U
SERPR
0.00
4220
3B
O A
CO
LLAT
ERIZ
ED04
/14/
2009
1.45
0000
100,
000,
000.
0010
0,00
0,00
0.00
318,
194.
440.
00
4221
2BA
NK
OF
SAN
FRAN
CIS
05/1
8/20
091.
6000
0010
0,00
0.00
100,
000.
004.
440.
00
05/1
7/20
101.
6000
0010
0,00
0.00
100.
0000
00U
SERPR
0.00
4219
9FI
RST
NAT
ION
AL B
ANK
01/1
8/20
092.
6500
0010
,000
,000
.00
10,0
00,0
00.0
068
,458
.32
0.00
12/2
0/20
102.
6500
0010
,000
,000
.00
100.
0000
00U
SERPR
0.00
4231
6U
BOC
PTD
0.7
10
1310
/13/
2009
.700
000
50,0
00,0
00.0
050
,000
,000
.00
77,7
77.7
80.
00
10/1
3/20
10.7
0000
050
,000
,000
.00
100.
0000
00U
SERPR
0.00
4227
7CD
FIR
ST N
ATL
BAN
K07
/31/
2009
1.75
0000
5,00
0,00
0.00
5,00
0,00
0.00
22,6
04.1
70.
00
07/3
1/20
101.
7500
005,
000,
000.
0010
0.00
0000
USE
RPR
0.00
Inv
Type
: 1
01
0 P
UB
LIC
TIM
E D
EPO
SIT
1.08
1567
65,1
00,0
00.0
065
,100
,000
.00
168,
844.
710.
00
1.08
1567
65,1
00,0
00.0
010
0.00
0000
0.00
4235
4FH
LMC
3nc1
flo
at s
t31
28X9
DK3
09/1
0/20
09.8
0188
050
,000
,000
.00
50,1
87,5
00.0
023
,388
.17
187,
500.
00
09/1
0/20
12.8
0188
050
,000
,000
.00
100.
3750
00SU
NG
ARD
0.00
.801
880
50,0
00,0
00.0
010
0.37
5000
0.00
Inv
Type
: 4
0 F
HLM
C F
LOA
T Q
TR 3
0/3
60
.801
880
50,0
00,0
00.0
050
,187
,500
.00
23,3
88.1
718
7,50
0.00
08/2
7/20
121.
5000
004,
300,
000.
0099
.968
750
SUN
GAR
D-1
,343
.75
4228
2FH
LB 1
.5 3
NC1
ste
p-31
33XU
M83
08/2
7/20
091.
5000
0050
,000
,000
.00
49,9
84,3
75.0
025
8,33
3.33
0.00
08/2
7/20
121.
5000
0050
,000
,000
.00
99.9
6875
0SU
NG
ARD
-15,
625.
00
4228
3FH
LB 1
.5 3
NC1
ste
p-31
33XU
M83
08/2
7/20
091.
5000
004,
300,
000.
004,
298,
656.
2522
,216
.67
0.00
4231
9FH
LB 2
nc3m
Ste
p31
33XV
CM1
10/2
8/20
091.
0000
0050
,000
,000
.00
49,9
21,8
75.0
087
,500
.00
0.00
10/2
8/20
111.
0379
8849
,962
,500
.00
99.8
4375
0SU
NG
ARD
-40,
625.
00
4231
8FH
LB 0
.75
9 29
11
231
33XU
VP5
10/2
0/20
09.7
5000
048
,450
,000
.00
48,5
25,7
03.1
392
,862
.51
128,
998.
13
09/2
9/20
11.8
0717
148
,417
,901
.88
100.
1562
50SU
NG
ARD
0.00
1.12
9104
152,
680,
401.
8899
.987
306
-57,
593.
75
Inv
Type
: 3
8 F
HLB
MU
LTI
STEP
1.09
8543
152,
750,
000.
0015
2,73
0,60
9.38
460,
912.
5112
8,99
8.13
06/0
1/20
11.7
1200
028
,779
,470
.72
100.
3437
50SU
NG
ARD
-81,
158.
22
4235
6FH
LNC
1.12
5 6
1 11
3128
X8P2
211
/20/
2009
1.12
5000
28,6
00,0
00.0
028
,698
,312
.50
26,8
12.5
00.
00
12/2
8/20
121.
7500
0010
0,00
0,00
0.00
98.8
1250
0SU
NG
ARD
-1,1
87,5
00.0
0
Inv
Type
: 3
0 F
HLM
C B
onds
2.27
6058
643,
265,
000.
0064
5,70
1,64
8.44
1,65
6,98
5.40
6,97
4.44
1.67
9492
649,
394,
959.
7210
0.37
8794
-3,7
00,2
85.7
2
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 9
![Page 15: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/15.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 6
of
9
09/1
0/20
12.8
0188
020
,000
,000
.00
100.
3750
00SU
NG
ARD
0.00
4235
5FH
LMC
3nc1
flo
at s
t31
28X9
DK3
09/1
0/20
09.8
0188
020
,000
,000
.00
20,0
75,0
00.0
09,
355.
2775
,000
.00
.801
880
20,0
00,0
00.0
010
0.37
5000
0.00
Inv
Type
: 4
0 F
HLM
C F
LOA
T Q
TR 3
0/3
60
.801
880
20,0
00,0
00.0
020
,075
,000
.00
9,35
5.27
75,0
00.0
0
01/2
8/20
142.
8867
5418
,152
,100
.00
100.
1875
00SU
NG
ARD
0.00
4215
9FE
DER
AL F
ARM
CRED
IT31
331G
LL1
02/0
6/20
092.
8000
0018
,225
,000
.00
18,2
59,1
71.8
821
6,87
7.50
107,
071.
88
2.88
6754
18,1
52,1
00.0
010
0.18
7500
0.00
Inv
Type
: 2
8 F
EDER
AL
FAR
M C
RED
IT B
AN
K2.
8000
0018
,225
,000
.00
18,2
59,1
71.8
821
6,87
7.50
107,
071.
88
4215
6FA
NN
IE M
AE31
36FH
AA3
02/1
1/20
092.
0000
0020
,000
,000
.00
20,0
37,5
00.0
015
5,55
5.56
37,5
00.0
0
02/1
1/20
112.
0000
0020
,000
,000
.00
100.
1875
00SU
NG
ARD
0.00
2.00
0000
20,0
00,0
00.0
010
0.18
7500
0.00
Inv
Type
: 2
3 F
EDER
AL
NA
TIO
NA
L M
OR
TGA
GE
ASS
N2.
0000
0020
,000
,000
.00
20,0
37,5
00.0
015
5,55
5.56
37,5
00.0
0
06/3
0/20
11.9
6219
530
,113
,009
.51
100.
4062
48SU
NG
ARD
0.00
4226
4T
1.12
5 06
.30.
1191
2828
LF5
07/2
1/20
091.
1250
0030
,000
,000
.00
30,1
21,8
74.4
016
9,68
2.32
28,1
24.4
0
Inv
Type
: 1
2 T
REA
SUR
Y N
OTE
S1.
1250
0030
,000
,000
.00
30,1
21,8
74.4
016
9,68
2.32
28,1
24.4
0
.962
195
30,1
13,0
09.5
110
0.40
6248
0.00
4216
0T
BILL
9127
95R86
02/0
6/20
09.5
1897
350
,000
,000
.00
50,0
00,0
00.0
023
3,04
1.67
9,20
8.33
01/1
4/20
10.5
1248
349
,757
,750
.00
100.
0000
00SU
NG
ARD
0.00
Inv
Type
: 1
1 T
REA
SUR
Y B
ILLS
.518
973
50,0
00,0
00.0
050
,000
,000
.00
233,
041.
679,
208.
33
.512
483
49,7
57,7
50.0
010
0.00
0000
0.00
Fu
nd
: 97
04 S
FU
SD
BO
ND
S 2
006B
09/0
2/20
10.7
2000
025
,000
,000
.00
100.
0000
00U
SERPR
0.00
4229
4B
of A
CD
0.7
2 09
009
/02/
2009
.720
000
25,0
00,0
00.0
025
,000
,000
.00
15,0
00.0
00.
00
Inv
Type
: 1
01
2 C
OLL
ATE
RA
L C
Ds
1.30
4000
125,
000,
000.
0012
5,00
0,00
0.00
333,
194.
440.
00
1.30
4000
125,
000,
000.
0010
0.00
0000
0.00
1.3
93
31
93
,42
1,4
89
,01
1.5
91
00
.41
56
63
-11
,94
4,3
89
.13
Su
bto
tal
1.7
52
35
03
,39
7,2
51
,00
0.0
03
,41
1,3
72
,10
4.4
31
0,2
47
,13
9.3
83
,65
1,6
75
.20
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 10
![Page 16: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/16.jpg)
Inve
nto
ry b
y M
arke
t V
alu
e
Avan
tGar
d AP
S2Pa
ge 7
of
9
4217
6FR
EDD
IE M
AC D
ISCO
UN
3133
97RN
302
/06/
2009
.900
000
20,0
00,0
00.0
019
,999
,922
.22
164,
500.
003,
422.
22
01/0
8/20
10.9
0762
419
,832
,000
.00
99.9
9961
1SU
NG
ARD
0.00
Inv
Type
: 4
4 F
MC
DIS
CO
UN
T N
OTE
S.9
0000
020
,000
,000
.00
19,9
99,9
22.2
216
4,50
0.00
3,42
2.22
.907
624
19,8
32,0
00.0
099
.999
611
0.00
Su
bto
tal
1.1
68
24
01
58
,22
5,0
00
.00
15
8,4
93
,46
8.5
09
49
,01
2.3
22
60
,32
6.8
3
1.1
46
07
11
57
,85
4,8
59
.51
10
0.1
69
67
50
.00
1.38
2415
3,57
9,34
3,87
1.10
100.
4047
16-1
1,94
4,38
9.13
Gra
nd
Tota
lC
oun
t 7
81.
7265
903,
555,
476,
000.
003,
569,
865,
572.
9311
,196
,151
.70
3,91
2,00
2.03
Run
Dat
e: 1
/6/2
010
3:14
:56
PM
In
vest
men
ts O
utst
andi
ng A
s O
f D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
Pu
rch
ase
Cou
pon
Cu
rren
t P
ar /
Shar
eM
arke
t V
alu
eC
urr
Acc
r In
tU
nre
aliz
ed G
ain
No.
Mat
uri
tyY
TM T
RC
urr
ent
Boo
kM
arke
t P
rice
Pri
ce S
ourc
eU
nre
aliz
ed L
oss
12/31/2009 City & County of San Francisco 11
![Page 17: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/17.jpg)
DET
AIL
TR
AN
SAC
TIO
N R
EPO
RT
- FI
XED
IN
CO
ME
Avan
tGar
d AP
S2Pa
ge 1
of
2
4235
1FH
LMC
Fixe
d 1.
75 3
N31
28X9
RH
5PU
RC
100,
000,
000.
0010
0,00
0,00
0.00
0.00
0.00
100
12/2
8/20
090.
000.
00-1
00,0
00,0
00.0
0
4234
7FH
LMC
1.12
5 12
21
131
28X9
PG9
PURC
54,0
00,0
00.0
054
,000
,000
.00
0.00
0.00
100
12/2
1/20
090.
000.
00-5
4,00
0,00
0.00
4235
6FH
LNC
1.12
5 6
1 11
3128
X8P2
2IN
TR0.
00-1
51,0
43.7
5-9
,831
.25
0.00
100
12/0
1/20
090.
000.
0016
0,87
5.00
4233
0FF
CB B
ulle
t 2.
125
631
331G
YP8
INTR
0.00
-796
,875
.00
-265
,625
.00
0.00
100
12/1
8/20
090.
000.
001,
062,
500.
00
Inv
Type
: 2
8 F
EDER
AL
FAR
M C
RED
IT B
AN
K0.
00-7
96,8
75.0
0-2
65,6
25.0
00.
000.
000.
001,
062,
500.
00
4235
3FN
MA
3NC6
1.8
0% f
ix31
398A
B50
PURC
58,4
50,0
00.0
058
,496
,760
.00
0.00
0.00
100
12/2
1/20
0946
,760
.00
0.00
-58,
496,
760.
00
4235
0FN
MA
FIXE
D 1
.75
3NC
3136
FJZT
1PU
RC
100,
000,
000.
0010
0,00
0,00
0.00
0.00
0.00
100
12/2
8/20
090.
000.
00-1
00,0
00,0
00.0
0
Inv
Type
: 2
3 F
EDER
AL
NA
TIO
NA
L M
OR
TGA
GE
ASS
N15
8,45
0,00
0.00
158,
496,
760.
000.
000.
0046
,760
.00
0.00
-158
,496
,760
.00
4234
9FH
LB 1
.85
12 2
1 12
3133
XW6C
8PU
RC
100,
000,
000.
0010
0,00
0,00
0.00
0.00
0.00
100
12/2
1/20
090.
000.
00-1
00,0
00,0
00.0
0
Inv
Type
: 2
2 F
EDER
AL
HO
ME
LOA
N B
AN
K10
0,00
0,00
0.00
100,
000,
000.
000.
000.
000.
000.
00-1
00,0
00,0
00.0
0
4230
6U
nion
Ban
k TL
GP
Flo
9052
66AA
0IN
TR0.
000.
00-3
1,28
1.25
0.00
100
12/1
6/20
090.
000.
0031
,281
.25
4224
2M
ORG
AN S
TAN
LEY
FDIC
6175
7UAN
0AD
J0.
000.
00-0
.13
0.00
100
12/1
4/20
090.
000.
000.
13
4224
2M
ORG
AN S
TAN
LEY
FDIC
6175
7UAN
0IN
TR0.
000.
00-3
1,57
7.50
0.00
100
12/1
4/20
090.
000.
0031
,577
.50
Inv
Type
: 1
6 T
LGP
FLO
ATE
R0.
000.
00-6
2,85
8.88
0.00
0.00
0.00
62,8
58.8
8
4225
9CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
5AD
J0.
000.
00-0
.39
0.00
100
12/0
3/20
090.
000.
000.
39
4227
4G
E TL
GP
3 12
09
1136
967H
AD9
INTR
0.00
-212
,500
.00
-537
,500
.00
0.00
100
12/0
9/20
090.
000.
0075
0,00
0.00
4225
9CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
5IN
TR0.
00-4
3,40
2.78
-267
,360
.72
0.00
100
12/0
3/20
090.
000.
0031
0,76
3.50
4225
8CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
5IN
TR0.
00-4
3,40
2.78
-267
,360
.72
0.00
100
12/0
3/20
090.
000.
0031
0,76
3.50
4225
8CI
TIG
RO
UP
FDG
IN
C G
1731
3YAC
5AD
J0.
000.
00-0
.39
0.00
100
12/0
3/20
090.
000.
000.
39
4233
2G
E TL
GP
2.12
5 12
21
3696
7HAV
9IN
TR0.
00-1
99,2
18.7
5-6
6,40
6.25
0.00
100
12/2
1/20
090.
000.
0026
5,62
5.00
4217
7BA
C 2.
375
06.2
2.12
0605
0BAJ
0IN
TR0.
000.
00-5
93,7
50.0
00.
0010
012
/22/
2009
0.00
0.00
593,
750.
00
4216
5J
P M
ORG
AN C
HAS
E TL
4812
47AK
0IN
TR0.
000.
00-2
75,0
00.0
00.
0010
012
/15/
2009
0.00
0.00
275,
000.
00
4229
9H
SBC
3.12
5 12
16
1140
42EP
AA5
INTR
0.00
-390
,625
.00
-390
,625
.00
0.00
100
12/1
6/20
090.
000.
0078
1,25
0.00
Inv
Type
: 1
5 T
REA
SUR
Y L
GP
0.00
-889
,149
.31
-2,3
98,0
03.4
70.
000.
000.
003,
287,
152.
78
4235
2T
1.12
5 12
15
1191
2828
KA7
PURC
100,
000,
000.
0010
1,30
1,86
9.88
0.00
0.00
100
12/0
9/20
091,
301,
869.
880.
00-1
01,3
01,8
69.8
8
4234
8T
0.87
5 1
31 1
191
2828
JY7
PURC
100,
000,
000.
0010
0,78
7,19
4.30
0.00
0.00
100
12/0
7/20
0978
7,19
4.30
0.00
-100
,787
,194
.30
4235
2T
1.12
5 12
15
1191
2828
KA7
INTR
0.00
-544
,057
.38
-18,
442.
620.
0010
012
/15/
2009
0.00
0.00
562,
500.
00
4232
9T
1.5
10 3
1 10
9128
28JP
6SA
LE-5
0,00
0,00
0.00
-50,
545,
277.
97-1
01,5
19.3
456
,640
.62
100
12/2
2/20
09-5
45,2
77.9
70.
0050
,590
,156
.69
Inv
Type
: 1
2 T
REA
SUR
Y N
OTE
S15
0,00
0,00
0.00
150,
999,
728.
83-1
19,9
61.9
656
,640
.62
1,54
3,78
6.21
0.00
-150
,936
,407
.49
4234
5B
12 2
4 09
9127
95R52
MAT
-175
,000
,000
.00
-174
,992
,125
.00
-7,8
75.0
00.
0010
012
/24/
2009
0.00
0.00
175,
000,
000.
00
4235
7B
12 3
1 09
9127
95R60
MAT
-30,
000,
000.
00-2
9,99
8,91
5.00
-1,0
85.0
00.
0010
012
/31/
2009
0.00
0.00
30,0
00,0
00.0
0
Inv
Type
: 1
1 T
REA
SUR
Y B
ILLS
-205
,000
,000
.00
-204
,991
,040
.00
-8,9
60.0
00.
000.
000.
0020
5,00
0,00
0.00
Fu
nd
: 10
0 P
OO
LE
D F
UN
DS
Run
Dat
e: 1
/7/2
010
8:34
:06
AM
Fr
om D
ate:
12/
1/20
09 T
o D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
TXN
Par
Val
ue
Boo
k V
alu
e(I
nte
rest
)(G
ain
) /
Loss
Fun
dSe
ttle
dP
rem
/ (
Dis
c)A
mor
t /
(Acc
ret)
Sett
lem
ent
12/31/2009 City & County of San Francisco 12
![Page 18: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/18.jpg)
DET
AIL
TR
AN
SAC
TIO
N R
EPO
RT
- FI
XED
IN
CO
ME
Avan
tGar
d AP
S2Pa
ge 2
of
2
4235
5FH
LMC
3nc1
flo
at s
t31
28X9
DK3
INTR
0.00
0.00
-40,
094.
000.
0097
0412
/10/
2009
0.00
0.00
40,0
94.0
0
Inv
Type
: 4
0 F
HLM
C F
LOA
T Q
TR 3
0/3
60
0.00
0.00
-40,
094.
000.
000.
000.
0040
,094
.00
Su
bto
tal
0.0
00
.00
-40
,09
4.0
00
.00
0.0
00
.00
40
,09
4.0
0
Fu
nd
: 97
04 S
FU
SD
BO
ND
S 2
006B
4211
9U
S BA
NK
COLL
ATER
ALI
MAT
-50,
000,
000.
00-5
0,00
0,00
0.00
-225
,722
.22
0.00
100
12/0
8/20
090.
000.
0050
,225
,722
.22
4229
4B
of A
CD
0.7
2 09
0IN
TR0.
000.
00-4
5,50
0.00
0.00
100
12/0
2/20
090.
000.
0045
,500
.00
4212
0U
S BA
NK
COLL
ATER
ALI
MAT
-50,
000,
000.
00-5
0,00
0,00
0.00
-225
,722
.22
0.00
100
12/0
8/20
090.
000.
0050
,225
,722
.22
4212
1U
S BA
NK
COLL
ATER
ALI
MAT
-50,
000,
000.
00-5
0,00
0,00
0.00
-225
,722
.22
0.00
100
12/0
8/20
090.
000.
0050
,225
,722
.22
Inv
Type
: 1
01
2 C
OLL
ATE
RA
L C
Ds
-150
,000
,000
.00
-150
,000
,000
.00
-722
,666
.66
0.00
0.00
0.00
150,
722,
666.
66
4221
2BA
NK
OF
SAN
FRAN
CIS
INTR
0.00
0.00
-408
.89
0.00
100
12/3
1/20
090.
000.
0040
8.89
Inv
Type
: 1
01
0 P
UB
LIC
TIM
E D
EPO
SIT
0.00
0.00
-408
.89
0.00
0.00
0.00
408.
89
4231
4CA
GO
CP
12 0
7 09
1306
7GEN
3M
AT-1
6,71
5,00
0.00
-16,
715,
000.
00-1
4,19
6.30
0.00
100
12/0
7/20
090.
000.
0016
,729
,196
.30
Inv
Type
: 8
3 C
OM
M P
AP
ER I
NT
BEA
R A
CT/
36
5-1
6,71
5,00
0.00
-16,
715,
000.
00-1
4,19
6.30
0.00
0.00
0.00
16,7
29,1
96.3
0
4235
4FH
LMC
3nc1
flo
at s
t31
28X9
DK3
INTR
0.00
0.00
-100
,235
.00
0.00
100
12/1
0/20
090.
000.
0010
0,23
5.00
Inv
Type
: 4
0 F
HLM
C F
LOA
T Q
TR 3
0/3
60
0.00
0.00
-100
,235
.00
0.00
0.00
0.00
100,
235.
00
4224
3FH
LB M
ULT
I ST
EP31
33XT
ZR0
CALL
-50,
000,
000.
00-5
0,00
0,00
0.00
0.00
0.00
100
12/3
0/20
090.
000.
0050
,000
,000
.00
4224
3FH
LB M
ULT
I ST
EP31
33XT
ZR0
INTR
0.00
0.00
-125
,000
.00
0.00
100
12/3
0/20
090.
000.
0012
5,00
0.00
Inv
Type
: 3
8 F
HLB
MU
LTI
STEP
-50,
000,
000.
00-5
0,00
0,00
0.00
-125
,000
.00
0.00
0.00
0.00
50,1
25,0
00.0
0
4233
7FH
LMC
3.87
5 6
29 1
131
37EA
BN8
INTR
0.00
-758
,854
.17
-209
,895
.83
0.00
100
12/2
9/20
090.
000.
0096
8,75
0.00
4234
6FH
LMC
1.12
5 12
30
131
28X9
PW4
PURC
50,0
00,0
00.0
049
,995
,000
.00
0.00
0.00
100
12/3
0/20
09-5
,000
.00
0.00
-49,
995,
000.
00
4233
4FH
LMC
3.87
5 6
29 1
131
37EA
BN8
INTR
0.00
-753
,472
.22
-215
,277
.78
0.00
100
12/2
9/20
090.
000.
0096
8,75
0.00
Inv
Type
: 3
0 F
HLM
C B
onds
204,
000,
000.
0020
2,33
1,62
9.86
-435
,004
.86
0.00
-5,0
00.0
00.
00-2
01,8
96,6
25.0
0
Su
bto
tal
19
0,7
35
,00
0.0
01
88
,43
6,0
54
.38
-4,2
52
,92
1.0
25
6,6
40
.62
1,5
85
,54
6.2
10
.00
-18
4,2
39
,77
3.9
8
Gra
nd
Tota
lC
oun
t 3
819
0,73
5,00
0.00
188,
436,
054.
38-4
,293
,015
.02
56,6
40.6
21,
585,
546.
210.
00-1
84,1
99,6
79.9
8
Run
Dat
e: 1
/7/2
010
8:34
:06
AM
Fr
om D
ate:
12/
1/20
09 T
o D
ate:
12/
31/2
009
Inv.
Des
crip
tion
CU
SIP
TXN
Par
Val
ue
Boo
k V
alu
e(I
nte
rest
)(G
ain
) /
Loss
Fun
dSe
ttle
dP
rem
/ (
Dis
c)A
mor
t /
(Acc
ret)
Sett
lem
ent
12/31/2009 City & County of San Francisco 13
![Page 19: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/19.jpg)
42150 01/23/09 1.9700 F H L M C 01/23/12 50,000,000.00 50,000,000.00 1.962 10/23/09 738,750.00 306,444.44
42149 01/23/09 1.9700 F H L M C 01/23/12 50,000,000.00 50,000,000.00 1.962 10/23/09 738,750.00 306,444.44
42151 01/30/09 2.3000 FHLMC Bonds 01/30/12 50,000,000.00 50,000,000.00 2.293 10/30/09 862,500.00 380,138.89
42165 03/24/09 2.2000 J P MORGAN CHASE TLGP 06/15/12 25,000,000.00 25,119,000.00 2.025 275,000.00 256,428.33
42163 03/06/09 1.3200 COLLATERAL C Ds 09/02/09 25,000,000.00 25,000,000.00 1.338 MATURED 165,000.00 57,750.00
42148 01/23/09 1.9700 F H L M C 01/23/12 50,000,000.00 50,000,000.00 1.962 10/23/09 738,750.00 306,444.44
42132 01/02/09 4.3300 F N M A 07/28/11 20,000,000.00 20,376,080.00 -15.849 07/28/09 56,920.00 -238,884.11
42131 12/30/08 4.3300 F N M A 07/28/11 30,000,000.00 30,568,710.00 -15.946 07/28/09 80,790.00 -360,568.05
42133 01/02/09 4.3300 F N M A 07/28/11 50,000,000.00 50,940,200.00 -15.849 07/28/09 142,300.00 -597,210.27
42135 12/31/08 4.8750 T NOTE 08/15/09 50,000,000.00 51,414,062.50 .376 07/21/09 -207,398.14 10,597.74
42134 12/31/08 4.8750 T NOTE 08/15/09 25,000,000.00 25,707,031.25 .376 07/21/09 -103,699.07 5,298.87
42182 04/02/09 2.1500 BK OF THE WEST.BNP 2.15 03/27/12 5,000,000.00 5,026,950.00 1.941 52,256.94 49,200.63
42181 04/02/09 2.1250 C 2.125 04.30.12 TLGP 04/30/12 25,000,000.00 25,117,500.00 1.946 265,625.00 246,390.12
42183 04/02/09 2.1500 BK OF THE WEST.BNP 2.15 03/27/12 20,000,000.00 20,108,000.00 1.941 209,027.78 196,768.81
42190 04/21/09 3.0000 FHLMC 3 5NC1 04/21/14 50,000,000.00 50,000,000.00 2.976 750,000.00 750,000.00
42184 04/13/09 1.2000 FEDERAL FARM CR BKS GLOB 10/13/10 50,000,000.00 50,000,000.00 1.217 07/13/09 150,000.00 20,000.00
42178 04/14/09 2.1250 JPM 2.125 12.26.12 TLGP 12/26/12 25,000,000.00 24,992,250.00 5.839 11/06/09 519,590.28 511,764.69
42170 03/16/09 2.0000 MORGAN STANLEY FDIC GTD 09/22/11 25,000,000.00 25,037,750.00 1.921 250,000.00 242,450.00
42166 03/24/09 2.2500 GENL ELEC CAP CORP FDIC 03/12/12 35,000,000.00 35,185,150.00 2.042 367,500.00 362,322.33
42171 03/02/09 4.0000 T - NOTE 08/31/09 25,000,000.00 25,005,434.78 .512 MATURED 64,877.72 21,744.73
42177 04/14/09 2.3750 BAC 2.375 06.22.12 TLGP 06/22/12 50,000,000.00 50,685,000.00 1.900 593,750.00 485,561.16
42172 03/02/09 4.0000 T - NOTE 08/31/09 50,000,000.00 50,010,869.57 .512 MATURED 129,755.43 43,489.45
42130 12/30/08 4.3300 F N M A 07/28/11 50,000,000.00 50,947,850.00 -15.946 07/28/09 134,650.00 -600,946.76
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
TICKER / SHARES / INCOME
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
41916 12/07/07 .2220 F H L B FLOATER 11/23/09 15,000,000.00 14,995,410.00 .545 09/23/09 26,304.12 16,784.12
41937 01/09/08 .2220 F H L B FLOATER QTR ACT 11/23/09 50,000,000.00 50,010,000.00 .386 09/23/09 62,380.55 44,477.34
41862 10/23/07 4.6250 T NOTE 07/31/09 5,100,000.00 5,100,000.00 3.888 MATURED 52,394.53 16,508.56
41916 12/07/07 .4760 F H L B FLOATER 11/23/09 50,000,000.00 49,984,700.00 .711 07/10/09 37,228.33 8,759.14
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
C I T Y / C O U N T Y O F S A N F R A N C I S C O
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
FUND: 100 POOLED FUNDS
07/01/09 THROUGH 12/31/09 PAGE: 1
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
42119 12/09/08 2.3900 US BANK COLLATERALIZE CD 12/08/09 50,000,000.00 50,000,000.00 2.423 MATURED 833,180.55 531,111.11
42120 12/09/08 2.3900 US BANK COLLATERALIZE CD 12/08/09 50,000,000.00 50,000,000.00 2.423 MATURED 833,180.55 531,111.11
42110 12/04/08 1.2000 F N M A DISCOUNT NOTE 08/17/09 50,000,000.00 49,573,333.33 1.227 MATURED 426,666.67 78,333.33
42117 12/09/08 2.3200 US BANK COLLATERAL 11/23/09 15,000,000.00 15,000,000.00 2.352 MATURED 337,366.67 140,166.67
42127 12/22/08 4.1200 F N M A 05/06/13 50,000,000.00 51,050,000.00 -1.168 11/06/09 -20,000.00 -209,064.33
42128 12/22/08 4.1200 F N M A 05/06/13 20,000,000.00 20,420,000.00 -1.168 11/06/09 -8,000.00 -83,625.73
42121 12/09/08 2.3900 US BANK COLLATERALIZE CD 12/08/09 50,000,000.00 50,000,000.00 2.423 MATURED 833,180.55 531,111.11
42126 12/22/08 4.1200 F N M A 05/06/13 50,000,000.00 51,050,000.00 -1.168 11/06/09 -20,000.00 -209,064.33
42107 11/03/08 1.0000 MISSION AREA CREDIT UNIO 11/02/09 100,000.00 100,000.00 1.022 MATURED 347.23 347.22
41994 03/31/08 2.0000 T NOTE 02/28/10 25,000,000.00 25,151,367.19 4.913 09/14/09 322,071.39 253,914.36
42044 07/16/08 3.9000 MISSION NATIONAL BANK PU 07/16/09 100,000.00 100,000.00 3.639 MATURED 173.33 149.56
41938 01/09/08 .2220 F H L B FLOATER QTR ACT 11/23/09 50,000,000.00 50,010,000.00 .386 09/23/09 62,380.55 44,477.34
41939 01/09/08 .2220 F H L B FLOATER QTR ACT 11/23/09 4,500,000.00 4,500,900.00 .386 09/23/09 5,614.25 4,002.96
42076 09/18/08 .1810 F H L B FLOATER MONTHLY 12/28/09 25,000,000.00 25,000,000.00 .177 09/23/09 10,681.25 10,206.25
42095 10/29/08 1.4800 T BILL 10/22/09 50,000,000.00 49,264,111.11 1.716 10/09/09 735,256.95 231,645.84
42055 07/31/08 2.7500 FIRST NATIONAL BANK CD 07/31/09 5,000,000.00 5,000,000.00 2.788 MATURED 46,215.27 11,458.33
42065 08/26/08 .7700 FFCB FLOATER QTR 10/26/09 50,000,000.00 50,000,000.00 .781 MATURED 195,708.33 125,124.12
12/31/2009 City & County of San Francisco 14
![Page 20: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/20.jpg)
42255 06/30/09 4.3750 T 4.375 12 15 10 12/15/10 50,000,000.00 52,718,557.89 1.821 11/02/09 327,175.12 326,130.62
42247 06/25/09 0.0000 b 7 23 09 4 of 4 07/23/09 25,000,000.00 24,997,569.44 .127 MATURED 2,430.56 1,909.73
42256 06/30/09 4.3750 T 4.375 12 15 10 12/15/10 50,000,000.00 52,718,557.89 1.821 11/02/09 327,175.12 326,130.62
42258 06/29/09 1.2500 CITIGROUP FDG INC GTD TL 06/03/11 50,000,000.00 49,957,000.00 1.285 267,361.11 323,737.86
42257 06/30/09 4.3750 T 4.375 12 15 10 12/15/10 25,000,000.00 26,359,278.95 1.821 11/02/09 163,587.56 163,065.31
42246 06/25/09 0.0000 b 7 23 09 3 of 4 07/23/09 50,000,000.00 49,995,138.89 .127 MATURED 4,861.11 3,819.44
42242 03/19/09 .4543 MORGAN STANLEY FDIC GTD 03/13/12 25,000,000.00 25,040,325.00 .583 83,989.84 73,645.22
42241 06/18/09 .1200 F H L B 07/07/09 50,000,000.00 49,996,833.33 .122 MATURED 3,166.67 1,000.00
42243 06/30/09 .5000 FHLB MULTI STEP 06/30/10 50,000,000.00 50,000,000.00 .499 12/30/09 125,000.00 124,305.56
42245 06/25/09 0.0000 b 7 23 09 2 of 4 07/23/09 50,000,000.00 49,995,138.89 .127 MATURED 4,861.11 3,819.44
42244 06/25/09 0.0000 B 7 23 09 1 of 4 07/23/09 50,000,000.00 49,995,138.89 .127 MATURED 4,861.11 3,819.44
42272 07/23/09 0.0000 B 8 20 09 08/20/09 25,000,000.00 24,997,063.88 .153 MATURED 2,936.12 2,936.12
42270 07/23/09 0.0000 B 8 20 09 08/20/09 50,000,000.00 49,994,127.78 .153 MATURED 5,872.22 5,872.22
42273 07/23/09 0.0000 b 8 20 09 08/20/09 50,000,000.00 49,994,127.78 .153 MATURED 5,872.22 5,872.22
42275 07/28/09 4.5000 T 4.5 11 15 10 11/15/10 50,000,000.00 52,929,008.15 1.740 09/28/09 156,419.84 156,419.84
42274 07/30/09 3.0000 GE TLGP 3 12 09 11 12/09/11 50,000,000.00 51,602,500.00 1.551 537,500.00 341,014.12
42269 07/23/09 0.0000 B 8 20 09 08/20/09 50,000,000.00 49,994,127.78 .153 MATURED 5,872.22 5,872.22
42260 07/10/09 2.0000 FHLMC 2 3 16 11 03/16/11 35,000,000.00 35,309,400.00 1.440 128,333.33 244,315.96
42259 06/29/09 1.2500 CITIGROUP FDG INC GTD TL 06/03/11 50,000,000.00 49,957,000.00 1.285 267,361.11 323,737.86
42261 07/20/09 2.1250 FHLB 2.125 7.20.12 2nc3m 07/20/12 19,000,000.00 18,976,250.00 2.147 184,141.47
42263 07/16/09 0.0000 FHLB disc 08.06.09 08/06/09 25,000,000.00 24,997,812.50 .152 MATURED 2,187.50 2,187.50
42262 07/16/09 0.0000 FHLB disc 08.06.09 08/06/09 50,000,000.00 49,995,625.00 .152 MATURED 4,375.00 4,375.00
42239 07/13/09 2.0000 FHLMC 2 7 13 11 2NC3mo 07/13/11 50,000,000.00 50,000,000.00 1.984 10/13/09 250,000.00 250,000.00
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
TICKER / SHARES / INCOME
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
42196 04/16/09 1.6250 GE 1.625 01.07.11 TLGP 01/07/11 25,000,000.00 25,165,750.00 1.220 91,406.25 154,792.20
42197 04/16/09 1.6250 C 1.625 03.30.11 TLGP 03/30/11 50,000,000.00 50,225,000.00 1.375 370,138.89 348,185.48
42191 04/02/09 2.1000 BAC 2.1 04.30.12 TLGP 04/30/12 25,000,000.00 25,093,000.00 1.955 262,500.00 247,275.80
42195 04/16/09 1.6250 GE 1.625 01.07.11 TLGP 01/07/11 25,000,000.00 25,167,500.00 1.216 91,406.25 154,281.90
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
C I T Y / C O U N T Y O F S A N F R A N C I S C O
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
FUND: 100 POOLED FUNDS
07/01/09 THROUGH 12/31/09 PAGE: 2
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
42217 05/05/09 2.1250 FHLMC 2.125 5 4 12 05/04/12 25,000,000.00 25,000,000.00 2.103 11/04/09 264,149.31 181,510.42
42235 06/04/09 .1100 1 of 2 07/08/09 25,000,000.00 24,997,402.78 .112 MATURED 2,597.22 534.72
42214 05/18/09 1.2500 F N M A MULTI STEP BOND 11/18/11 29,825,000.00 29,825,000.00 1.240 11/18/09 186,406.25 141,875.87
42215 05/28/09 2.5000 F H L M C 03/23/12 50,000,000.00 50,540,000.00 2.070 399,305.56 528,533.99
42238 06/02/09 .8750 T 0.875 5 11 05/31/11 50,000,000.00 49,916,453.21 2.965 07/08/09 44,953.90 28,381.66
42238 06/02/09 .8750 T 0.875 5 11 05/31/11 25,000,000.00 24,958,226.61 30.866 07/09/09 42,621.89 21,105.50
42236 06/04/09 .1100 2 of 2 07/08/09 50,000,000.00 49,994,805.56 .112 MATURED 5,194.44 1,069.44
42237 06/01/09 2.8750 ffcb 2.875 5 6 13 05/06/13 22,000,000.00 22,043,923.61 2.841 09/25/09 200,291.66 147,583.33
42212 05/18/09 1.6000 BANK OF SAN FRANCISCO CD 05/17/10 100,000.00 100,000.00 1.622 817.78 817.78
42203 04/14/09 1.4500 B O A COLLATERIZED 04/14/10 100,000,000.00 100,000,000.00 1.470 737,083.33 741,111.10
42205 04/15/09 1.2000 UBOC COLLATERIZED 10/13/09 100,000,000.00 100,000,000.00 1.217 MATURED 603,333.33 346,666.66
42198 04/16/09 1.6250 GS 1.625 07.15.11 TLGP 07/15/11 50,000,000.00 50,204,500.00 1.423 200,868.05 360,362.54
42199 01/18/09 2.6500 FIRST NATIONAL BANK P 12/20/10 10,000,000.00 10,000,000.00 2.687 67,722.22 135,444.42
42208 04/29/09 1.7000 F N M A 04/29/11 50,000,000.00 50,000,000.00 1.686 425,000.00 425,000.00
42211 04/28/09 2.2400 USSA CAPITAL CO 03/30/12 16,000,000.00 16,125,600.00 1.936 151,324.44 157,540.77
42206 04/21/09 3.0000 F H L M C 04/21/14 30,000,000.00 30,000,000.00 2.976 450,000.00 450,000.00
42207 04/21/09 3.0000 F H L M C 04/21/14 50,000,000.00 50,000,000.00 2.976 750,000.00 750,000.00
12/31/2009 City & County of San Francisco 15
![Page 21: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/21.jpg)
42309 09/23/09 4.5000 FFCB 4.5 10 17 12 10/17/12 25,000,000.00 27,009,525.00 4.657 11/02/09 139,350.00 139,350.00
42308 09/23/09 4.5000 FFCB 4.5 10 17 12 10/17/12 25,000,000.00 27,009,525.00 4.657 11/02/09 139,350.00 139,350.00
42310 09/23/09 4.5000 FFCB 4.5 10 17 12 10/17/12 25,000,000.00 27,009,525.00 4.657 11/02/09 139,350.00 139,350.00
42313 08/24/09 1.5000 CA GO CP 10 06 09 10/06/09 12,500,000.00 12,500,000.00 1.500 MATURED 22,089.04 22,089.04
42312 09/28/09 2.0200 FFCB 2.02 4 20 12 2.5NC6 04/20/12 50,000,000.00 50,268,000.00 1.782 61,722.22 233,686.71
42307 09/23/09 4.5000 FFCB 4.5 10 17 12 10/17/12 25,000,000.00 27,009,525.00 4.657 11/02/09 139,350.00 139,350.00
42303 09/17/09 0.0000 B 10 29 09 10/29/09 50,000,000.00 49,996,791.67 .056 MATURED 3,208.33 3,208.33
42302 09/17/09 0.0000 B 10 29 09 10/29/09 50,000,000.00 49,996,791.67 .056 MATURED 3,208.33 3,208.33
42304 09/17/09 0.0000 B 10 29 09 10/29/09 50,000,000.00 49,996,791.67 .056 MATURED 3,208.33 3,208.33
42306 03/23/09 .4538 Union Bank TLGP Float 03 03/16/12 25,000,000.00 25,033,725.00 .592 83,949.97 74,706.10
42305 09/17/09 0.0000 B 10 29 09 10/29/09 25,000,000.00 24,998,395.83 .056 MATURED 1,604.17 1,604.17
42322 10/30/09 1.6700 FHLMC 1.67 4 30 12 2.5NC 04/30/12 75,000,000.00 75,000,000.00 1.639 212,229.17
42320 11/02/09 1.6250 FHLB 1.625 11 21 12 11/21/12 100,000,000.00 99,648,000.00 1.741 85,763.88 285,261.14
42323 10/27/09 1.6500 FHLMC 1.365 04 27 12 2.5 04/27/12 20,665,000.00 20,625,736.50 1.701 63,455.66
42325 10/29/09 1.0000 T 1 08 31 11 08/31/11 100,000.00 100,479.39 .832 146.62
42324 10/29/09 0.0000 B 11 27 09 11/27/09 175,000,000.00 174,995,065.98 .035 MATURED 4,934.02 4,934.02
42319 10/28/09 1.0000 FHLB 2nc3m Step 10/28/11 50,000,000.00 49,962,500.00 1.021 90,839.04
42315 10/29/09 2.0000 FHLB 2 10 29 12 3NC6mo 10/29/12 35,140,000.00 35,140,000.00 1.964 121,037.78
42314 10/06/09 .5000 CA GO CP 12 07 09 12/07/09 16,715,000.00 16,715,000.00 .500 MATURED 14,196.30 14,196.30
42316 10/13/09 .7000 UBOC PTD 0.7 10 13 10 10/13/10 50,000,000.00 50,000,000.00 .710 77,777.78
42318 10/20/09 .7500 FHLB 0.75 9 29 11 2NC1 s 09/29/11 48,450,000.00 48,417,901.88 .797 77,152.99
42317 10/22/09 1.6250 C 1.625 03.30.11 TLGP 03/30/11 35,000,000.00 35,458,256.94 .749 51,627.79
42301 09/16/09 1.3750 T 1.375 2 15 12 02/15/12 50,000,000.00 50,259,001.36 1.193 175,729.84
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
TICKER / SHARES / INCOME
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
42278 08/18/09 1.7500 T 1.75 8 15 12 08/15/12 50,000,000.00 50,304,008.15 15.897 08/19/09 21,908.97 21,908.97
42279 08/18/09 1.7500 T 1.75 8 15 12 08/15/12 50,000,000.00 50,304,008.15 8.811 08/19/09 10,954.49 12,143.35
42276 07/28/09 4.5000 T 4.5 11 15 10 11/15/10 50,000,000.00 52,929,008.15 1.606 11/02/09 225,883.15 225,883.15
42277 07/31/09 1.7500 CD FIRST NATL BANK OF NO 07/31/10 5,000,000.00 5,000,000.00 1.786 14,826.39 37,673.61
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
C I T Y / C O U N T Y O F S A N F R A N C I S C O
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
FUND: 100 POOLED FUNDS
07/01/09 THROUGH 12/31/09 PAGE: 3
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
42295 09/10/09 2.1500 FNMA 2.15 09 10 12 3NC1 09/10/12 52,546,000.00 52,693,128.80 2.042 333,166.89
42296 09/24/09 2.0000 FHLB 2 9 24 12 3NC6MO 09/24/12 50,000,000.00 50,000,000.00 1.987 269,444.44
42293 08/26/09 0.0000 B 9 10 09 09/10/09 50,000,000.00 49,998,645.83 .066 MATURED 1,354.17 1,354.17
42294 09/02/09 .7200 B of A CD 0.72 09 02 10 09/02/10 25,000,000.00 25,000,000.00 .730 45,500.00 60,500.00
42299 09/16/09 3.1250 HSBC 3.125 12 16 11 TLGP 12/16/11 50,000,000.00 51,969,550.00 1.298 390,625.00 199,039.95
42300 09/16/09 1.8750 FNMA 1.875 04 20 2012 04/20/12 50,000,000.00 50,462,000.00 4.547 11/02/09 297,041.67 297,041.67
42297 09/24/09 2.0000 FHLB 2 9 24 12 3NC6MO 09/24/12 25,000,000.00 25,000,000.00 1.987 134,722.22
42298 09/04/09 .8750 T 0.875 02 28 11 02/28/11 50,000,000.00 50,184,521.75 .638 104,367.38
42287 08/20/09 0.0000 B 09 17 09 09/17/09 25,000,000.00 24,998,016.67 .103 MATURED 1,983.33 1,983.33
42281 08/19/09 1.0000 T 1 7 31 11 07/31/11 50,000,000.00 50,010,190.22 3.158 11/02/09 324,558.42 324,558.42
42282 08/27/09 1.5000 FHLB 1.5 3NC1 step-up 08/27/12 50,000,000.00 50,000,000.00 1.485 258,333.33
42279 08/18/09 1.7500 T 1.75 8 15 12 08/15/12 25,000,000.00 25,152,004.08 9.004 09/10/09 137,695.32 136,506.45
42280 08/19/09 1.0000 T 1 7 31 11 07/31/11 50,000,000.00 50,010,190.22 5.811 09/09/09 167,204.49 167,204.49
42285 08/20/09 0.0000 B 09 17 09 09/17/09 50,000,000.00 49,996,033.33 .103 MATURED 3,966.67 3,966.67
42286 08/20/09 0.0000 B 09 17 09 09/17/09 50,000,000.00 49,996,033.33 .103 MATURED 3,966.67 3,966.67
42283 08/27/09 1.5000 FHLB 1.5 3NC1 step-up 08/27/12 4,300,000.00 4,300,000.00 1.485 22,216.67
42284 08/20/09 0.0000 B 09 17 09 09/17/09 50,000,000.00 49,996,033.33 .103 MATURED 3,966.67 3,966.67
12/31/2009 City & County of San Francisco 16
![Page 22: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/22.jpg)
SUBTOTAL (FUND) 100 POOLED FUNDS - ASSETS 757 DAYS 3397251000.00 3421489011.59 23,207,619.0819,448,692.09
SUBTOTAL (FUND) 100 POOLED FUNDS - NET 3397251000.00 3421489011.59 23,207,619.0819,448,692.09
-------------- -------------- ----------- ------------
42358 11/19/09 0.0000 B 3 11 10 03/11/10 50,000,000.00 49,991,288.89 .057 3,344.44
42354 09/10/09 .8019 FHLMC 3nc1 float step-up 09/10/12 50,000,000.00 50,000,000.00 .799 100,235.00 123,623.17
42353 12/21/09 1.8000 FNMA 3NC6 1.80% fixed 12/21/12 58,450,000.00 58,496,760.00 1.631 28,755.69
42357 11/19/09 0.0000 B 12 31 09 12/31/09 30,000,000.00 29,998,915.00 .031 MATURED 1,085.00 1,085.00
42356 11/20/09 1.1250 FHLNC 1.125 6 1 11 06/01/11 28,600,000.00 28,779,470.72 .698 9,831.25 23,135.20
TOTAL INTEREST EARNED FOR FUTURE RECEIPT: 7,749,438.20
WEIGHTED AVG YIELD AT END OF PERIOD : 1.341 .000
EARNED INTEREST YIELD THIS PERIOD : 1.343 .000
FUND STATISTICS ASSETS LIABILITIES
AVERAGE DAILY INVESTMENT BALANCE :2,871,677,900.83
-------------------------------------- ---------------- ----------------
42352 12/09/09 1.1250 T 1.125 12 15 11 12/15/11 100,000,000.00 100,757,812.50 .744 18,442.62 47,302.19
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
TICKER / SHARES / INCOME
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
42328 11/04/09 2.2500 MS 2.25 3 13 12 03/13/12 20,000,000.00 20,495,550.00 1.294 42,128.60
42329 11/03/09 1.5000 T 1.5 10 31 10 10/31/10 50,000,000.00 50,545,277.97 .661 12/22/09 44,878.72 44,878.72
42326 10/29/09 1.0000 T 1 08 31 11 08/31/11 99,900,000.00 100,363,300.91 .841 147,958.94
42327 11/09/09 2.0000 FHLB 3NC3 1x 2% fixed co 11/09/12 100,000,000.00 100,000,000.00 1.990 288,888.89
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
C I T Y / C O U N T Y O F S A N F R A N C I S C O
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
FUND: 100 POOLED FUNDS
07/01/09 THROUGH 12/31/09 PAGE: 4
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
42346 12/30/09 1.1250 FHLMC 1.125 12 30 11 2NC 12/30/11 50,000,000.00 49,995,000.00 .575 1,576.20
42347 12/21/09 1.1250 FHLMC 1.125 12 21 11 2NC 12/21/11 54,000,000.00 54,000,000.00 1.037 16,875.00
42342 11/19/09 3.8750 FFCB Bullet 3.875 8 25 1 08/25/11 50,000,000.00 53,157,083.33 .725 45,428.32
42345 11/27/09 0.0000 B 12 24 09 12/24/09 175,000,000.00 174,992,125.00 .061 MATURED 7,875.00 7,875.00
42350 12/28/09 1.7500 FNMA FIXED 1.75 3NC1 1X 12/28/12 100,000,000.00 100,000,000.00 1.331 14,583.33
42351 12/28/09 1.7500 FHLMC Fixed 1.75 3NC1 1X 12/28/12 100,000,000.00 100,000,000.00 1.331 14,583.33
42348 12/07/09 .8750 T 0.875 1 31 11 01/31/11 100,000,000.00 100,787,194.30 .447 30,843.60
42349 12/21/09 1.8500 FHLB 1.85 12 21 12 3NC1 12/21/12 100,000,000.00 100,000,000.00 1.705 51,388.89
42341 11/19/09 1.0000 T 1 7 31 11 07/31/11 120,000,000.00 121,163,519.04 .592 84,535.34
42332 11/06/09 2.1250 GE TLGP 2.125 12 21 12 12/21/12 25,000,000.00 25,253,750.00 1.762 66,406.25 68,709.20
42333 11/10/09 1.6250 FNMA 1.625% 2.5NC6 Ameri 05/10/12 75,000,000.00 75,000,000.00 1.616 172,656.25
42330 11/03/09 2.1250 FFCB Bullet 2.125 6 18 1 06/18/12 100,000,000.00 101,773,200.00 1.409 265,625.00 233,155.68
42331 11/06/09 2.2500 MS TLGP 2.25 03 13 12 03/13/12 50,000,000.00 51,249,625.00 1.286 101,124.42
42337 11/20/09 3.8750 FHLMC 3.875 6 29 11 Bull 06/29/11 50,000,000.00 52,592,852.50 .568 209,895.83 34,823.88
42338 11/20/09 1.7500 FNMA 1.75 3 23 2011 Bull 03/23/11 20,000,000.00 20,370,016.67 .545 12,784.88
42334 11/19/09 3.8750 FHLMC 3.875 6 29 11 06/29/11 50,000,000.00 52,552,500.00 .623 215,277.78 39,061.26
42335 11/19/09 1.7500 FNMA 1.75 3 23 11 03/23/11 50,000,000.00 50,906,111.11 .573 34,373.72
12/31/2009 City & County of San Francisco 17
![Page 23: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/23.jpg)
TICKER / SHARES / INCOME
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
FUND: 9703 SFUSD TRANS 08-09
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
C I T Y / C O U N T Y O F S A N F R A N C I S C O
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
07/01/09 THROUGH 12/31/09 PAGE: 5
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
42118 12/09/08 2.3200 US BANK COLLATERAL 11/23/09 35,000,000.00 35,000,000.00 2.352 MATURED 787,188.89 327,055.56
WEIGHTED AVG YIELD AT END OF PERIOD : .000 .000
EARNED INTEREST YIELD THIS PERIOD : 2.352 .000
AVERAGE DAILY INVESTMENT BALANCE : 27,581,521.74
TOTAL INTEREST EARNED FOR FUTURE RECEIPT:
-------------------------------------- ---------------- ----------------
-------------- -------------- ----------- ------------
SUBTOTAL (FUND) 9703 SFUSD TRANS 08-09- ASSETS 0 DAYS .00 .00 787,188.89 327,055.56
FUND STATISTICS ASSETS LIABILITIES
SUBTOTAL (FUND) 9703 SFUSD TRANS 08-09- NET .00 .00 787,188.89 327,055.56
12/31/2009 City & County of San Francisco 18
![Page 24: Internal Accounting Report Memo 1 21 10...Accounting Report and the Investment Report for the FY 2009/10 period ended December 31, 2009. DISCUSSION The Balance Sheet, Table 1, presents](https://reader036.vdocuments.us/reader036/viewer/2022071504/61241d6886d515558976d061/html5/thumbnails/24.jpg)
SUBTOTAL (FUND) 9704 SFUSD BONDS 2006B- NET 158,225,000.00 157,835,600.00 737,897.27 1,105,856.48
-------------------------------------- ---------------- ----------------
FUND STATISTICS ASSETS LIABILITIES
-------------- -------------- ----------- ------------
42355 09/10/09 .8019 FHLMC 3nc1 float step-up 09/10/12 20,000,000.00 20,000,000.00 .799 40,094.00 49,449.27
42264 07/21/09 1.1250 T 1.125 06.30.11 06/30/11 30,000,000.00 30,093,750.00 .951 -19,259.51 128,737.34
SUBTOTAL (FUND) 9704 SFUSD BONDS 2006B- ASSETS 457 DAYS 158,225,000.00 157,835,600.00 737,897.27 1,105,856.48
AVERAGE DAILY INVESTMENT BALANCE : 157,737,646.99
GRAND TOTAL 100.00%(C) 744 DAYS 3555476000.00 3579324611.59 1.355 24,732,705.2420,881,604.13
WEIGHTED AVG YIELD AT END OF PERIOD : 1.143 .000
EARNED INTEREST YIELD THIS PERIOD : 1.391 .000
TOTAL INTEREST EARNED FOR FUTURE RECEIPT: 1,001,443.35
42221 05/12/09 1.7500 FNMA 1.75 3 23 11 03/23/11 30,000,000.00 30,359,458.33 8.130 07/21/09 185,525.00 135,243.14
FUND: 9704 SFUSD BONDS 2006B
SORT KEYS ARE FUND RUN: 01/11/10 10:39:36
07/01/09 THROUGH 12/31/09 PAGE: 6
M R . N E W L I N R A N K I N 4 1 5 - 5 5 4 - 4 4 8 7
C I T Y / C O U N T Y O F S A N F R A N C I S C O
(EIS / ERNEIS) E A R N E D I N C O M E S U M M A R Y
42160 02/06/09 .5190 T BILL 01/14/10 50,000,000.00 49,757,750.00 .520 130,333.34
42159 02/06/09 2.8000 FEDERAL FARM CREDIT 01/28/14 18,225,000.00 18,152,100.00 2.869 243,810.00 262,532.27
42176 02/06/09 .9000 FREDDIE MAC DISCOUNT 01/08/10 20,000,000.00 19,832,000.00 .920 92,000.00
42161 02/06/09 .5190 T BILL 01/14/10 20,000,000.00 19,903,100.00 2.818 09/09/09 87,727.78 107,561.12
42156 02/11/09 2.0000 FANNIE MAE 02/11/11 20,000,000.00 20,000,000.00 1.984 200,000.00 200,000.00
INV PURCHASE COUPON MATURITY SCHEDULED SCHEDULED YIELD/ DATE RECEIVED TOTAL/NET
TICKER / SHARES / INCOME
------- -------- ------- ------------------------- -------- -------------- -------------- ------- -------- ----------- ------------
NO. DATE RATE DESCRIPTION DATE PAR VALUE BOOK VALUE 365 SOLD/MAT THIS PER EARNINGS
12/31/2009 City & County of San Francisco 19