im corporate tenaga
TRANSCRIPT
-
8/8/2019 IM Corporate Tenaga
1/27
INVEST MALAYSIA
2010
Shangri-La30th 31st March 2010
(200866-W)
-
8/8/2019 IM Corporate Tenaga
2/27
2
AGENDA
q Highlights Of 1QFY10 Results
q Demand
q Fuel Costs
q Managing Debt
q 2nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
3/27
3
HIGHLIGHTS OF 1QFY10 RESULTSFinancial Results
RM'mn 1Q 1Q Variance
FY'09 FY'10 %
Revenue 7,414.6 7,338.3 (1.0)
Operating expenses (6,580.2) (6,179.9) (6.1)
Operating income 56.4 82.8 46.8
Operating profit 890.8 1,241.2 39.3
Forex
- Transaction Gain 2.0 0.9 55.0
- Translation Loss (1,439.7) (45.4) 96.8
7.8 (4.5) (157.7)
Profit/(Loss) before finance cost (539.1) 1,192.2 321.1
Finance income 51.6 40.9 (20.7)
Finance cost (285.2) (260.0) 8.8
Profit/(Loss) before taxation (772.7) 973.1 225.9
Taxation and Zakat
- Company and subsidiaries (106.1) (251.2) (136.8)
- Deferred taxation (61.9) (24.4) 60.6
Profit/(Loss) for the period (940.7) 697.5 174.1
Attributable to:
- Equity holders of the Company (944.1) 706.3 174.8
- Minority interests 3.4 (8.8) (358.8)
(940.7) 697.5 174.1
Share o f results of assoc iates & jointly co ntrolled entities
(net of tax)
39.3% Increase in Operating Profit Resulting from Lower Generation Costs
Net Profit Attributable to Equity Holders of RM706.3mn
-
8/8/2019 IM Corporate Tenaga
4/27
HIGHLIGHTS OF 1QFY10 RESULTSYear-On-Year Analysis
Improvement in EBITDA Resulted From the
11.3% Reduction in Generation Costs
RM mn FY2009 FY2010
1Q 1Q
Total Units So ld (GWh) 22,587.0 23,117.5
Revenue 7,414.6 7,338.3
Operating Expenses (without depreciation) 5,822.8 5,259.3
Operating Income 56.4 82.8
EBITDA 1,648.2 2,161.8
EBITDA Margin (%) 22.2% 29.5%
Deprec iation and A mortisation 757.4 920.6
EBIT 890.8 1,241.2
EBIT Margin (%) 12.0% 16.9%
Finance Cost 285.2 260.0
Profit Before Tax & Forex Translation 667.0 1,018.5
Net Profit Before Forex Translation 495.6 751.7
Translation Gain / (Loss) (1,439.7) (45.4)
Net Profit attributable to :
Equity Holders (944.1) 706.3
Minority Interest 3.4 (8.8)
8.6% Decline In Cost Per Unit Sold
Significant Improvement in Margin from
1.8 sen/kwh to 3.2 sen/kwh in FY2010
GROUP
Average selling price : 31.0 sen/kwh
13.413.6
4.1
1.01.0
3.13.0
1.21.0
3.4 4.0
1.3 1.1
7.0
1 Qtr FY 2009 1 Qtr FY 2010
30.4 27.8
67.1% 63.7%
YTD FY09
32.2 31.0
30.4 27.8
1.8 3.2MARGIN
YTD FY10
CPU
ASP
4
IPP
Fuel
R&M
Staff Cost
Depreciation
General Exp & Other Subsidiary Cost
Finance Cost
-
8/8/2019 IM Corporate Tenaga
5/27
5
5.7%
7.0%
3.9%
5.8%
17.4%
18.7%
11.1%
15.8%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
FY'07 FY'08 FY'09 FY'10
-3.0%
2.0%
7.0%
12.0%
17.0%
22.0%ROA ROE
%
Annualised
HIGHLIGHTS OF 1QFY10 RESULTSFinancial & Technical Performance (Q-o-Q)
Technical Performance
Financial Ratios
4.1
7.1
5.8
8.3
0
1
2
3
4
5
6
7
8
9
FY'07 FY'08 FY'09 FY'10
Interest Coverage%
1Q
29.8
34.9
(21.8)
16.3
-30
-20
-10
0
10
20
30
40
FY'07 FY'08 FY'09 FY'10
Basic EPSsen
1Q
43.1%
174.8%
54.3
47.049.3
45.9
0
10
20
30
40
50
60
70
80
FY'07 FY'08 FY'09 FY'10
Gearing%
1Q
(6.9%)
1.7 1.8
2.8
1.4
0
1
1
2
2
3
3
FY'07 FY'08 FY'09 FY'10
Unplanned Outage Rate%
1Q
22.5
17.7
22.9
14.2
0
5
10
15
20
25
FY'07 FY'08 FY'09 FY'10
SAIDImins
1Q
11.2
9.4 9.610.0
0
2
4
6
8
10
12
14
FY'07 FY'08 FY'09 FY'10
T&D Losses (based on moving
average)
%
1Q
1.7
2.5
0.40.2
0
1
1
2
2
3
3
4
FY'07 FY'08 FY'09 FY'10
System Minutesmins
1Q
-
8/8/2019 IM Corporate Tenaga
6/27
6
HEADLINE KPIS : FY2005 FY2010
FY2010 FY2005 FY2006 FY2007 FY2008 FY2009
Target Set
in 2005Actual Actual Actual Actual Actual Target
Actual
1QFY'10
Return on Assets
(ROA)6.5% 2.2% 3.3% 6.3% 4.6% 4.0% 4.5% 5.8%
Gearing < 60.0% 64.9% 58.1% 49.9% 46.9% 46.5% 44 - 46% 45.9%
Unplanned
Outage Rate
UOR
No targets
et for 1st
Phase
6.1% 4.7% 2.2% 3.3% 2.9% 3.6 - 4.0% 1.4%
T&D LossesNo targets
et for 1st
Phase
10.5% 11.0% 10.0% 9.5% 9.7% 9 - 9.5% 10.0%
Sys. Minutes
(mins)9.0 14.0 7.3 9.3 6.6 1.0 5 - 7 0.2
SAIDI (mins) < 100.0 148.0 101.6 83.0 78.0 68.6 68 - 72 14.2
FY2010
Most Targets That Were Set in 2005 Were Met Ahead of TargetDate
Achieved
Achieved
Achieved
Note: 1 based on adjusted annualised net profit
2 based on 12-month moving average (as total system)
* Key drivers are:- Demand growth at 2.3% (adopted forecast)- Coal price at USD85/mt- Gas price at RM10.70/mmbtu
** Excluding KEV
1
2
*
*
**
-
8/8/2019 IM Corporate Tenaga
7/27
BUSINESS AS USUAL TO SUSTAIN EFFICIENCY: FY2005 FY2010
7
RM mn
Item Actual Actual Actual Actual Actual TargetActual
1QFY'10
Average Collection Bill (with PLMaH)
(days)49.0 43.0 28.0 28.0 28.0 23.0 24.0
Debt Mix (RM vs Others) (%) N/A 52 : 48 55 : 45 53 : 47 51 : 49 N/A 52 : 48
Current Ratio (%) N/A 1.4 1.5 1.68 1.65 N/A 1.69
Land Sales * N/A 51.5 359.2 105.4 10.0 N/A N/A
Improved Procurement
Strategy/PlanningN/A N/A N/A 118.1 197.4 N/A 18.6
Savings from Medical Expenses (26.2) (17.6) (20.7) (49.7) (49.7) N/A 4.6
Savings from Overtime (15.3) 19.6 (5.7) (3.0) (3.6) N/A (8.8)
Notes:
* Based on S&P signing
FY2010FY2009FY2005 FY2006 FY2007 FY2008
-
8/8/2019 IM Corporate Tenaga
8/27
8
FY2010 FY2010
3 Mths 6 Mths 9 Mths 12 Mths 3 Mths 3 Mths 6 Mths 9 Mths 12 Mths 3 Mths
Cashflow From Operations 778.1 2,486.9 4,711.5 7,409.9 1,550.0 301.8 1,831.2 3,524.8 5,930.4 1,022.1
(-) Capex (683.4) (1,800.5) (2,795.8) (4,128.4) (635.8) (601.8) (1,638.3) (2,467.1) (3,575.1) (557.2)
(-) Interest Servicing (258.2) (617.3) (857.5) (1,188.8) (234.9) (180.2) (438.7) (596.0) (829.8) (169.7)
(+) Dividend from Subs/ 0.0 54.0 54.0 54.0 0.0 54.0 54.0 54.1 16.4
Assocs.
FREE CASH FLOW (163.5) 123.1 1,112.2 2,146.7 679.3 (480.2) (191.8) 515.7 1,579.6 311.6
(+) New Debt 330.7 628.0 652.1 592.2 109.1 40.2 65.0 249.2 289.0 53.4
(-) Repayment (438.7) (1,404.8) (1,615.8) (1,796.7) (393.7) (120.4) (754.0) (1,139.9) (1,178.2) (237.6)
(+) Proceeds from 0.8 0.8 1.6 15.2 17.6 0.8 0.8 1.6 15.2 17.6
Is suance of Shares
Cash Flow After
Debt Servic e (270.7) (652.9) 150.1 957.4 412.3 (559.6) (880.0) (373.4) 705.6 145.0
Others 53.4 (208.3) (438.8) (174.5) 85.8 45.3 (207.2) 315.9 271.2 42.9
Net Cash (217.3) (861.2) (288.7) 782.9 498.1 (514.3) (1,087.2) (689.3) 976.8 187.9
Currency tr anslation
differences 2.0 2.6 (1.9) (2.9) (5.2) 0.0 0.0 0.0 0.0 0.0
Cash Balance 5,168.6 4,525.3 5,093.3 6,163.9 6,656.8 3,698.6 3,125.8 3,523.7 5,189.8 5,377.7
Group Company
FY2009FY2009
HIGHLIGHTS OF 1QFY10 RESULTSCashflow
Cash Balance as at 30th Nov 2009 (RM mn)
TNB KEV SESB LPL MTM TNBJ TNEC UNITEN TSG TNB ES ILSAS OTHERS GROUP
5,377.7 518.5 147.8 24.4 50.3 418.3 19.4 8.4 30.3 9.7 36.8 15.2 6,656.8
Cash Balance Continues to Improve
-
8/8/2019 IM Corporate Tenaga
9/27
9
AGENDA
q Highlights Of 1QFY10 Results Announcement
q Demand
q Fuel Costs
q Managing Debt
q2
nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
10/27
10
DEMANDAnalysis of Electricity Growth M-o-M in Peninsula
As at 2QFY10, Peninsula Reported 8.0% Growth Y-o-Y
FY 2009 FY 2010UNITS SALES
Sept Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec Jan Feb
Industrial
Gwh
Gwh
3,501 3,238 3,086 3,007 2,847 2,500 2,609 2,911 2,956 3,081 3,178 3,346 3,330 3,092 3,429 3,276 3,353 3,402
Growth
Growth
(%)
(%)
0.4 (1.4) (4.3) (8.2) (15.1) (27.5) (16.1) (14.7) (13.1) (12.8) (7.0) (6.1) (4.9) (4.5) 11.1 9.0 17.8 36.1
Com
mercial
Gwh
Gwh
2,349 2,416 2,177 2,193 2,262 2,122 2,162 2,332 2,422 2,446 2,429 2,549 2,385 2,323 2,495 2,353 2,465 2,412
Grow
th
Grow
th
(%)
(%)
1.1 12.2 (2.1) 0.5 1.2 (1.4) 3.4 3.5 1.9 5.0 6.4 9.1 1.5 (3.9) 14.6 7.3 9.0 13.7
Domestic
Gwh
Gwh
1,318 1,465 1,309 1,312 1,351 1,305 1,371 1,358 1,533 1,491 1,456 1,524 1,541 1,373 1,452 1,370 1,488 1,409
Growth
Growth
(%)
(%)
(0.9) 13.3 (0.5) 4.2 6.5 (0.4) 6.8 5.4 7.1 10.5 9.0 13.5 16.9 (6.3) 10.9 4.4 10.1 8.0
Others
Gwh
Gwh
100 107 101 100 106 113 98 103 105 103 99 229 106 106 111 114 125 108
Gro
wth
Gro
wth
(%)
(%)
(1.0) 9.2 2.0 2.0 1.9 11.9 2.1 6.2 2.9 1.0 0.0 118.1 6.0 (0.9) 10.0 14.0 17.9 (4.4)
TOTAL
Gwh
Gwh
7,268 7,226 6,673 6,612 6,566 6,040 6,240 6,704 7,016 7,121 7,162 7,648 7,362 6,894 7,487 7,113 7,431 7,331
Growth
Growth
(%)
(%)
0.4 5.8 (2.8) (3.0) (5.7) (13.8) (5.2) (4.9) (4.1) (2.6) 0.4 4.1 1.3 (4.6) 12.2 7.6 13.2 21.4
1st Qtr FY091.1%
2nd Qtr FY09(7.6)%
3rd Qtr FY09(4.7)%
4th Qtr FY090.6%
2Q YTD FY 2009 YTD FY 2010
Growth (%) (3.2) 8.0
1st Qtr FY102.7%
2nd Qtr FY1013.8%
-
8/8/2019 IM Corporate Tenaga
11/27
8,700
9,200
9,700
10,200
10,700
11,200
11,700
12,200
12,700
13,200
13,700
14,200
14,700
15,200
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51
MD
DEMANDSystem Weekly Peak Demand (Peninsula)
11
Oct
1st Qtr 2ndQtr 3rdQtr 4th Qtr
Sep
t
Nov Dec Jan Feb Mar Apr May Jun Jul Aug
WEEK NO.
14,890MW(25/03/10)
FY 2006 12,990 MW Week 52
FY 2007 13,620 MW 8/8/2007
FY 2008 14,007 MW 21/5/2008
FY 2009 14,245 MW 12/8/2009
FY 2010
Peak Demand
Electricity Demand Growth Signals a Better Outlook
-
8/8/2019 IM Corporate Tenaga
12/27
Weekly Generation (GWh) - Week Ending 21/03/2010
1,200
1,300
1,400
1,500
1,600
1,700
1,800
1,900
2,000
2,100
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51
GWh
2007 2008 2009 2010
Jan Mar Feb Apr May Jun Aug Sep Oct Nov DecJul
12
DEMANDWeekly Electricity Demand Growth (Peninsula)
Electricity Demand Growth Signals a Better Outlook
Weekly Generation (Gwh) Week Ending 21st March 2010
-
8/8/2019 IM Corporate Tenaga
13/27
13
DEMANDAnalysis Of Electricity Growth By Sectors (Group)
* Includes Specific Agriculture, Mining,Public Lighting, LPL & EGAT
(-) Indicates Negative Growth
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
11,000
Industrial Commercial Domestic *Others
1 Qtr FY'09 1 Qtr FY'10
Gwh
0
400
800
1,200
1,600
2,000
2,400
2,800
3,200
Industrial Commercial Domestic *Others
1 Qtr FY'09 1 Qtr FY'10
RM mn
+4.0%
+6.9%
-12.1%
+5.0%
+2.2%
-27.6%
1st
Qtr FY10 = -1.4%(1st Qtr FY09 = 23.4%) 1
st
Qtr FY10 = 2.3%(1st Qtr FY09 = -0.6%)
1st Qtr FY09 -1.4%
Industrial
3.9% 3.9% -34.6%
Com. Domestic Others-5.1% +0.4%
Sen/ Sen/ Growth
KWh KWh %
UNITS SOLD GWh GWh
- TNB 21,167.4 21,743.2 2.7
- EGAT (Export) 79.8 3.9 (95.1)
- SESB 924.5 992.1 7.3
- LPL 415.3 378.3 (8.9)
Total units sold (Gwh) 22,587.0 23,117.5 2.3
REVENUE RM mn RM mn
Sales of Electricity
- TNB 6,854.2 32.4 6,814.3 31.3 (0.6)
- EGAT (Export) 17.3 21.7 2.3 59.0 (86.7)
- SESB 235.0 25.4 247.5 24.9 5.3
- LPL 170.0 40.9 107.4 28.4 (36.8)
Total Sales of Electricity 7,276.5 32.2 7,171.5 31.0 (1.4)
Goods & Services 51.0 76.5 50.0
Deferred Income 87.1 90.3 3.7TOTAL REVENUE 7,414.6 7,338.3 (1.0)
1QFY'09 1QFY'10
Both Peninsula and SESB Reported Positive Demand Growth
-
8/8/2019 IM Corporate Tenaga
14/27
14
AGENDA
q Highlights Of 1QFY10 Results Announcement
q Demand
q Fuel Costs
q Managing Debt
q2
nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
15/27
15
FUEL COSTSIndustry Generation in Peninsula (TNB & IPPs)
Fuel
Type YTD FY'09 YTD FY'10 RM mn %
Gas 1,704.9 1,296.5 (408.4) (24.0)
Coal* 1,230.8 1,174.5 (56.3) (4.6)
Dist. 12.3 34.3 22.0 178.9
Oil 0.7 42.7 42.0 > 200.0
Hydro 0.0 0.0 - -
Total 2,948.7 2,548.0 (400.7) (13.6)
Fuel Cost (RM mn)
Variance1st Qtr
* Includes fuel adj:
YTD FY2009 = RM375.3mnYTD FY2010 = (RM237.0mn)
DISTILLATE
RM34.3mn
1.3%
TOTAL : RM 2,548.0mn
COAL
RM1,174.5mn
46.1%
GAS
RM1,296.5mn50.9%
IPP
7,858.6
32.0%
TNB
5,636.9
23.0%
IPP
5,469.2
22.3% TNB
3,980.6
16.2%
Oil
117.4
0.5%
Distil.TNB
48.9
0.2%
Distil.IPP
0.0
0.0%
Hydro
1,418.7
5.8%
COAL
9,449.8Gwh
38.5%
GAS
13,495.5Gwh55.0%
IPP
17.4
0.7%
TNB
16.9
0.6%
Oil
42.7
1.7%
TNB
351.0
13.8%
IPP
823.532.3%
TNB
504.2
19.8%
IPP
792.3
31.1%
TOTAL : 24,530.3GwhFuel Cost/Gwh : 10.39sen
Total Coal Consumption = 4.3mn MT
Fuel
Type YTD FY'09 YTD FY'10 Gwh %
Gas 14,617.0 13,495.5 (1,121.5) (7.7)
Coal 7,239.5 9,449.8 2,210.3 30.5
Dist. 0.1 48.9 48.8 > 200.0
Oil 0.6 117.4 116.8 > 200.0
Hydro 1,575.0 1,418.7 (156.3) (9.9)
Total 23,432.2 24,530.3 1,098.1 4.7
Units Generated (Gwh)
Variance1st Qtr
30.5% Increase in Coal Generation Resulting from Reduction in Gas Allocation & Higher Demand
-
8/8/2019 IM Corporate Tenaga
16/27
16
FUEL COSTSCoal Requirement
Coal Procurement Estimate for FY2010 at 17.6 mn MT
12.5
8.67.97.6
11.612.6
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
FY'04 FY'05 FY'06 FY'07 FY'08 FY'09 FY'10
Tonne(mn)
A B C D E F G H I J K L
Total Consumption Estimated
17.6
17%
38%
45% Fixed Price(secured)
Index Linked(45% secured)
Ongoing negotiations
-
8/8/2019 IM Corporate Tenaga
17/27
0.0
20.0
40.0
60.0
80.0
100.0
120.0
TNB Average Delivered Price vs TNB Tariff
TNB Average Delivered Price TNB Tariff
17
FUEL COSTSCoal
USD45/MTimplemented
Jun06
USD75/MTimplemented
July08
USD85/MT
implementedMar09
* Price based on 5,500CV
-
8/8/2019 IM Corporate Tenaga
18/27
18
AGENDA
q Highlights Of 1QFY10 Results Announcement
q Demand
q Fuel Costs
q Debt Management
q2
nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
19/27
19
DEBT MANAGEMENT
27.728.3
29.2
30.9
32.5
30.0
27.1
24.0
22.7 22.6
20
22
24
26
28
30
32
34
FY 2000 FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009
RM (bn)
-
8/8/2019 IM Corporate Tenaga
20/27
Yen
RM5.58bn
USD
RM5.13bnRM
RM11.69bn
20
DEBT MANAGEMENTAnalysis of Debt Exposure & Forex
31st Aug09
* Total Debt RM22.6 bn
Net Debt RM16.5 bn
Gearing (%) 46.5
Net Gearing (%) 33.8
Fixed:Floating 92.9% : 7.1%[ Based on final exposure, Fixed:Floating 98.7% : 1.3% ]
Weighted Average Cost of Debt 5.16%[ Based on final exposure, 5.32% ]
USD/RM : 3.53
100YEN/RM : 3.75
USD/YEN : 94.13
28th Feb10
* Total Debt RM22.4 bn
Net Debt RM15.3 bn
Gearing (%) 45.0
Net Gearing (%) 30.7
Fixed:Floating 93.9% : 6.1%[ Based on final exposure, Fixed:Floating 98.8% : 1.2% ]
Weighted Average Cost of Debt 5.06%[ Based on final exposure, 5.26% ]
USD/RM : 3.41
100YEN/RM : 3.82
USD/YEN : 89.27
Others
RM0.02bn
Yen
RM5.47bn
USD
RM5.49bn
RM
RM11.62bn
51.3%
0.09%
24.3%
24.2%51.8%
24.9%
22.9%
-
8/8/2019 IM Corporate Tenaga
21/27
21
AGENDA
q Highlights Of 1QFY10 Results Announcement
q Demand
q Fuel Costs
q Managing Debt
q2
nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
22/27
22
2ND PHASE: GEOGRAPHICAL EXPANSION20-Year Strategic Plan
GEOGRAPHICALEXPANSION
(SERVICES) 2015
GEOGRAPHICALEXPANSION
(SERVICES) 2015
OVERSEAS
INVESTMENT 2020
OVERSEAS
INVESTMENT 2020
GLOBALLEADERSHIP 2025
GLOBALLEADERSHIP 2025
SERVICEEXCELLENCE 2010
SERVICEEXCELLENCE 2010
Positionfor Growth
T 7
Improve Core Operationsunder T7 Strategy
Place TNB as the bestperforming company inMalaysia by 2007 and as the
Regional best by 2010
Expand works and
services related to theenergy sector
Creation of new revenuestream leveraging onTNBs knowledge andcompetencies in theenergy business
Improve financialposition and humanresource readiness ofTNB
Venture into
power/energy relatedinvestments in theinternational arena
Excel in:- All business areas- Reputation as a
strong businesspartner- Ability to continue
to createshareholder value
TNB acknowledged asamongst the mostadmired companiesglobally
-
8/8/2019 IM Corporate Tenaga
23/27
23
2ND PHASE: GEOGRAPHICAL EXPANSIONOverseas Business Opportunities
.
Current Overseas Ventures
Generation1. Shuaibah - 900MW/880,000 m3/day Power & Water Desalination Plant
- PCOD: 14th
Jan 20102. Shuaibah - 150,000 m3/day Water Desalination Plant
- PCOD: 17th
Nov 20093. Liberty Power Ltd- 235MW IPP to supply power to WAPDA
REMACO(O&M)1. Shuaibah - 900MW/880,000 m3/day Power & Water Desalination Plant
- Contract Value: USD1mn/year, 25 years2. Liberty Power Ltd- 235MW IPP to supply power to WAPDA
- Contract Value: USD1.5mn/year, 25 years3. Hubco, Pakistan
- Contract Value: USD5mn/year, 5 years
TNEC1. District Cooling BMC, 30,000RT
- Project Cost: RM144.2mn2. District Cooling Al-Reef, 8,000RT
- Project Cost: RM58.6mn
Investment made by TNB USD79.7mn
Total Principal Loan Amount for 11 facilities USD227.5mn
Total Principal Paid (A) USD94.1mn
Balance
Unpaid Principal (B) USD133.4mn
Total Interest Receivable as at 31/8/2009 USD107.1mn
Total Interest Paid (C) USD38.4mn
Balance Unpaid Interest (D) USD68.8mn
TOTAL AMOUNT PAID BY LPL (A+C) USD132.5mn
TOTAL UNPAID BALANCES (B+D) USD202.1mn
-
8/8/2019 IM Corporate Tenaga
24/27
24
AGENDA
q Highlights Of 1QFY10 Results Announcement
q Demand
q Fuel Costs
q Managing Debt
q2
nd
Phase: Geographical Expansion
q Others
-
8/8/2019 IM Corporate Tenaga
25/27
RESERVE MARGINReserve Margin Reducing & Capacity Remains Stagnant
25
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
2010 2011 2012 2013 2014 2015
Capacity(MW)
-20%
-10%
0%
10%
20%
30%
40%
50%
ReserveMargin(%)
Installed Capacity
Available Capacity
Reserve Margin for Installed Capacity
Reserve Margin for Available Capacity
Demand Forecast
Source: Planning
-
8/8/2019 IM Corporate Tenaga
26/27
26
DISCLAIMER
All information contained herein is meant strictly for the use of this
presentation only and should not be used or relied on by any party for any
other purpose and without the prior written approval of TNB. Theinformation contained herein is the property of TNB and it is privileged
and confidential in nature. TNB has the sole copyright to such information
and you are prohibited from disseminating, distributing, copying, re-
producing, using and/or disclosing this information.
-
8/8/2019 IM Corporate Tenaga
27/27
27www.tnb.com.my
THANK YOU
Powering The Nation
s Progress