hph dharma rosa group
DESCRIPTION
Being offer on sale : HPH 220.800 Ha @ Donggala Central Sulawesi Price : US$ 40.000.000TRANSCRIPT
The forestry growth and market
In 2012, wood products industry and other forest products is projected to grow at around 1.8 to 2.5%.
Indonesia is recognized as a country which has the third largest tropical forest in the world with a forest area reached 133.69 million ha in 2007 and continues to increase until 133.84 million ha in 2009.
The forestry products accounted for approximately 1.14% of the total Indonesian GDP in 2011 (Badan Pusat Statistik Indonesia)
Indonesia is the biggest exporter of roundwood in Asia
In 2010 up to 2011 the timber balance of trade surplus increased along with an increase in exports.
Japan and China are the main wood export destination countries .
The value of exports in 2012 (data up to April 2012) reached $1,15 billion with net exports of $1,02 billion
Reduction in forest area from 1990 to 2010 indicates of world timberproduction is increasingly growth.
Growth of forestry industry in 2011 and 2012
Details 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011Annual GrowthNon oil & gas processing
industry sector4.86 5.69 5.97 7.51 5.86 5.27 5.15 4.05 2.56 5.12 6.83
Food, beverages, and tobacco
1.07 0.19 2.69 1.39 2.75 7.21 5.05 2.34 11.22 2.78 9.19
Textiles, leather goods and footwear
3.40 3.23 6.18 4.06 1.31 1.23 (3.68) (3.64) 0.60 1.77 7.52
Wood and other forest products
0.54 0.62 1.19 (2.07) (0.92) (0.66) (1.74) 3.45 (1.38) (3.47) 0.35
Paper and printed (4.78) 5.26 8.41 7.61 2.39 2.09 5.79 (1.48) 6.34 1.67 1.50
Fertilizers, chemicals, and rubber
0.50 4.73 10.71 9.01 8.77 4.48 5.69 4.46 1.64 4.70 3.95
Cement and not metal mineral items
19.08 6.56 7.06 9.53 3.81 0.53 3.40 (1.49) (0.51) 2.18 7.19
Base metals iron and steel
(1.00) (1.28) (7.97) (2.61) (3.70) 4.73 1.69 (2.05) (4.26) 2.38 13.06
Transportation eqpt, machinery, & eqpt
17.22 18.09 8.88 17.67 12.38 7.55 9.73 9.79 (2.87) 10.38 7.00
Other items 12.64 (11.08) 17.74 12.77 2.61 3.62 (2.82) (0.96) 3.19 3.00 1.82
Increase in amount of export from 2009 up to 2011.
• Majority of supply for forest industry is fulfilled from the country.• Orientation of forestry industrial products mostly allocated to meet
demand and other economic sectors, especially the group of buildings
Main Input % Commodities Output Allocation %Wood, bamboo, and rattan industry
30.52 Wood, bamboo, and rattan industry
Building 57.78
Wood 15.9 Bamboo, wood, and rattan industry
30.93
Trading 11.32 Trading 4.16Chemical industry 7.81 Industrial goods from the
metal3.07
Other forest products 4.93 Not classified industrial goods
1.23
Land transport 4.06Petroleum refining 4.00Water transport 3.45Financial institutions 2.78Industrial machinery, tools, and electrical equipmen
2.41
Introducing the Forestry Business Project
Dharmarosa Group was incorporated in Indonesia with its focus to locate, evaluate, explore and develop natural resources, such as mineral, energy and forestry resources.
Furthermore, Dharmarosa Group is also involved in various property developments such as residential apartments and hotels. It is Dharmarosa’s vision is to be a diversified Company with the ability to provide resources to the world.
In Forestry, our aspiration is to achieve long term and sustainable growth as we understand the sensitive nature of the Forestry Industry and with this awareness, our group is able to maintain a stable economic return to our shareholders.
Dharmarosa Forestry is structured with three subsidiaries PT. SatyasenaIndratama (‘PT SI’) PT. Sulwood Export Development (‘PT SED’)Both SI and SED are forestry license holders with combined forest areas in excess of 122,800 Hectares in Central Sulawesi and have a logging quota of 3.000 m3/month or 36.000 m3/yearPT Libra Prima Perdana (‘PT LPP’).LPP is a wood processing company, able to convert the raw materials produced to semi finished goods (i.e. sound timber, etc.)
PT. SATYASENA INDRATAMA
Location : Donggala, Central SulawesiArea : 67,820 HaStatus : currently active and ongoing in accordance to Tebang Pilih
Tanam Indonesia (‘TPTI’) (Selective Logging License) which was granted to the Company in 2012
AKTA Pendirian / Deed of Establishment
: No. 358, Date: 26 September 1991AKTA Perubahan Terakhir / Latest Changes of Deed of Establishment
: No. 44, Date: 15 May 2012IUPHHK-HA : SK. MENHUT No. 81/Kpts-II/1997, Date: 06 February 1997Citra Landsat : Date: 05 September 2011RKU / General Work Plan : No. SK.23/VI-BUHA/2011, Date: 17 March 2011
SIUP / Business License : No. 0826/09-04/PM/91, Date: 15 October 1991NPWP / Tax ID : No. 01.546.888.7-061.000TDP / Registration : No. 090315 210432, Date: 19 March 2003
PT. SULWOOD EXPORT DEVELOPMENT
Location : Donggala, Central SulawesiArea : 54,980 HaStatus : currently active and ongoing doing maintenance of existing road
and building logging road for near-future logging activity.
AKTA Pendirian / Deed of Establishment
: No. 22, Date: 14 November 1996AKTA Perubahan Terakhir / Latest Changes of Deed of Establishment
: No. 22, Date: 25 April 2012IUPHHK-HA : SK. MENHUT No.: 220/Kpts-II/1998 Date: 27 February 1998Citra Landsat : No. S450IPSDH-2/2011 Date: 11 August 2011Pertek IHMB : Dinas Kehutanan No. 522.21/09.13/BUHHRKU / General Work Plan : No. 522.1/8321/V/Dishutbun, Date: 15 May 2012SIUP / Business License : No. 0042/2023/PB/1V/94 , Date: 15 April 1994NPWP / Tax ID : No. 02.816.275.8-77.000 Date: 09 April 2008TDP / Registration : No. 20231600505 Date: 26 January 1997
PT. LIBRA PRIMA PERDANA
Location : Palu, Central Sulawesi and Makassar, South SulawesiStatus : currently active and ongoing producing sound timber, veneer &
dowels, table top and door jam Capacity :
AKTA Pendirian / Deed of Establishment
CV. Libra Primathama : No. 42 Date: 27 January 2003AKTA Perubahan Terakhir / Latest Changes of Deed of Establishment
PT. Libra Prima Perdana : No. 29 Date: 28 August 2011
Izin Gangguan / Hinderordonnantie : No. 650-HO/1221/DPRP/2010 Date: 18 Oktober 2010
Surat Fiskal / Fiscal Letter : No. 3104/DPPKAD/CV-X/2010 Date: 15 October 2010
NPWP / Tax ID : No. 02.218.942.7-831.000 Date: 01 September 2003
TDP / Registration : No. 190514700941 Date: 25 November 2011
SIUP / Business Permit : No. 317/SIUP -M/XI/2011 Date: 25 November 2011
SIUI / Industrial Business Permit : No. 273/KDP.23/IND/SIUI-M/X/2010Date: 11 October 2010
PT. LIBRA PRIMA PERDANA
Badan Revitalisasi Industri Kehutanan (BRIK) / Forest Industry Revitalization :No. 4367/BRIK/AGT/K-S/I/2005, Date: 20 Januari 2005
Pengakuan Eksportir Terdaftar Produk Industri Kehutanan (ETPIK) / Acknowledgement as Registered Exporter of Forest Industry Product :
No. 4676/DAGLU/ETPIK/II/2005, Date: 01 Pebruari 2005Pengakuan Sebagai Pedagang Kayu Antar Pulau Terdaftar (PKAPT) / Acknowledgement as Registered Inter-Island Wood Merchant :
No. 247/Perpanjangan-1/PDN/6/2008, Date: 24 Juni 2008
SK. MENKUMHAM / Ministry of Law and Human Rights Decree : No. AHU/23792.AH.01.01.Tahun 2012, Date: 03 Mei 2012
Surat Izin Usaha Perdagangan (SIUP) / Business Permit : No. 317/SIUP-M/XI/2011, Date: 25 November 2011
Surat Izin Usaha Industri (SIUI) / Industrial Business Permit : No. 273/KDP.23/IND/SIUP-M/X/2010, Date: 11 October 2010
PT. SULWOOD EXPORT DEVELOPMENTPT. SATYASENA INDRATAMAMicroeconomic Assumptionin USD DollarAsumsi $1 = Rp 9,593
DescriptionOperation Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Depreciation % ‐ 5 5 5 5 5 5 5 5 Interest rate % 11 11 11 11 11 11 11 11 11 Employee rate % ‐ 80 100 100 100 100 100 100 100 Tax % 28 28 28 28 28 28 28 28 28
PT. SULWOOD EXPORT DEVELOPMENTPT. SATYASENA INDRATAMAOperation Assumption
2,397,819.87 COGS item Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Tenaga Kerja Rp 79,433 254,185 317,732 317,732 317,732 317,732 317,732 317,732 317,732 Tenaga kerja pembukaan hutan Rp 12,697 40,630 50,787 50,787 50,787 50,787 50,787 50,787 50,787 Bahan baku (produksi) Rp 1,966,434 6,292,588 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 Tenaga kerja pendukung Rp 3,127 10,007 12,509 12,509 12,509 12,509 12,509 12,509 12,509 Overhead Rp 3,386,845 10,837,903 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 Biaya produksi Rp 2,506,828 8,021,849 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 Depresiasi Rp ‐ 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676
Selling, General & Administration 2012 2013 2014 2015 2016 2017 2018 2019 2020Biaya umum & administrasi Rp ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Total cost before interest Rp 7,955,363 28,773,838 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129
Interest % 9,173,356 3,673,356 (0) Total cost after interest Rp 7,955,363 37,947,194 38,811,485 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129
Loan Component Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Debt Rp 83,394,142 33,394,142 (0) (0) Drawdown Rp 83,394,142 Interest RP 9,173,356 3,673,356 (0) (0) Principal payment Rp 50,000,000 33,394,142
PT. SULWOOD EXPORT DEVELOPMENTPT. SATYASENA INDRATAMAIncome Statementin USD DollarAsumsi $1 = Rp 9,593
7,505,472.74 Description Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Revenue Rp ‐ 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 Cost Of Good SoldTenaga Kerja Rp 79,433 254,185 317,732 317,732 317,732 317,732 317,732 317,732 317,732 Tenaga kerja pembukaan hutan Rp 12,697 40,630 50,787 50,787 50,787 50,787 50,787 50,787 50,787 Bahan Baku Rp 1,966,434 6,292,588 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 7,865,735 Tenaga kerja pendukung Rp 3,127 10,007 12,509 12,509 12,509 12,509 12,509 12,509 12,509 Overhead Rp 3,386,845 10,837,903 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 13,547,378 Biaya produksi Rp 2,506,828 8,021,849 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 10,027,312 Depresiasi Rp ‐ 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676 3,316,676
Total Cost Rp 7,955,363 28,773,838 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 35,138,129 Gross Profit Rp (7,955,363) 61,291,834 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544
Selling, General and Adm.Biaya Umum dan Administrasi ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐
Total SGA Expenses Rp ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Operating profit Rp (7,955,363) 61,291,834 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544
Interest Rp ‐ 9,173,356 3,673,356 (0) ‐ ‐ ‐ ‐ ‐ Tax Rp ‐ 593,174 5,000,813 15,379,712 15,379,712 15,379,712 15,379,712 15,379,712 15,379,712
Net profit Rp (7,955,363) 51,525,305 46,253,375 39,547,832 39,547,832 39,547,832 39,547,832 39,547,832 39,547,832
PT. SULWOOD EXPORT DEVELOPMENTPT. SATYASENA INDRATAMACash Flow Projectionin USD DollarAsumsi $1 = Rp 9,593
Description Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Revenue Rp ‐ 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 90,065,673 Loan Drawdown Rp 83,394,142
Capital Investment Rp (66,333,519) CoGS Rp (7,955,363) (28,773,838) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129) SGA Rp ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Cost Rp (7,955,363) (28,773,838) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129) (35,138,129)
Operating Profit Rp (7,955,363) 61,291,834 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544
EBIT Rp (7,955,363) 61,291,834 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544 54,927,544
Interest 11% Rp ‐ (9,173,356) (3,673,356) (0) ‐ ‐ ‐ ‐ ‐ Tax 28% Rp ‐ (593,174) (5,000,813) (15,379,712) (15,379,712) (15,379,712) (15,379,712) (15,379,712) (15,379,712)
Net Profit Rp 9,105,259 51,525,305 46,253,375 39,547,831 39,547,832 39,547,832 39,547,832 39,547,832 39,547,832 Loan principal payment Rp (50,000,000) (33,394,142) ‐
Free Cash Flow Rp 9,105,259 10,630,564 23,489,797 63,037,629 102,585,460 142,133,292 181,681,123 221,228,955 260,776,786
PT LIBRA PRIMA PERDANAMicroeconomic Assumption
DescriptionOperation Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Depreciation % ‐ 5 5 5 5 5 5 5 5Interest rate % 11 11 11 11 11 11 11 11 11Employee rate % ‐ 80 100 100 100 100 100 100 100Tax % 28 28 28 28 28 28 28 28 28
PT LIBRA PRIMA PERDANAOperation Assumption(unit produksi makassar)
COGS item Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Bahan Baku Rp 26,730,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 Tenaga Kerja Rp 783,900,000 2,508,480,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 Biaya Manajemen Rp 160,500,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 Biaya Overhead Rp 1,598,850,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 Depresiasi Rp ‐ 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288
Selling, General & AdministrationBiaya umum & administrasi Rp 172,140,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000
Total cost before interest Rp 29,445,390,000 118,416,555,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288
Interest Rp ‐ 7,150,000,000 3,850,000,000 Total cost after interest Rp 29,445,390,000 125,566,555,288 122,893,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288 119,043,675,288
Loan Component Unit 2012 2013 2014 2015 2016 2017 2018 2019 2020Debt Rp 65,000,000,000 35,000,000,000 ‐ Drawdown Rp 65,000,000,000 Interest RP 7,150,000,000 3,850,000,000 Principal payment Rp 30,000,000,000 35,000,000,000
PT LIBRA PRIMA PERDANAIncome Statement
Description 2012 2013 2014 2015 2016 2017 2018 2019 2020Revenue ‐ 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 Cost Of Good SoldBahan Baku 26,730,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 106,920,000,000 Tenaga Kerja 783,900,000 2,508,480,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 3,135,600,000 Biaya Manajemen 160,500,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 642,000,000 Biaya Overhead 1,598,850,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 6,395,400,000 Depresiasi ‐ 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288 1,262,115,288
Total Cost 29,273,250,000 117,727,995,288 118,355,115,288 118,355,115,288 118,355,115,288 118,355,115,288 118,355,115,288 118,355,115,288 118,355,115,288 Gross Profit (29,273,250,000) 36,736,004,712 36,108,884,712 36,108,884,712 36,108,884,712 36,108,884,712 36,108,884,712 36,108,884,712 36,108,884,712
Selling, General and Adm.Biaya Umum dan Administrasi 172,140,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000
Total SGA Expenses 172,140,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 688,560,000 Operating profit (29,445,390,000) 36,047,444,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712
Interest ‐ 7,150,000,000 3,850,000,000 ‐ ‐ ‐ ‐ ‐ ‐ Tax ‐ ‐ ‐ 9,917,690,919 9,917,690,919 9,917,690,919 9,917,690,919 9,917,690,919 9,917,690,919
Net profit (29,445,390,000) 28,897,444,712 31,570,324,712 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793
PT LIBRA PRIMA PERDANACash Flow Projection
Description 2012 2013 2014 2015 2016 2017 2018 2019 2020Revenue ‐ 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 154,464,000,000 Loan Drawdown 65,000,000,000
Capital Investment (25,242,305,760) CoGS (29,273,250,000) (117,727,995,288) (118,355,115,288) (118,355,115,288) (118,355,115,288) (118,355,115,288) (118,355,115,288) (118,355,115,288) (118,355,115,288) SGA (172,140,000) (688,560,000) (688,560,000) (688,560,000) (688,560,000) (688,560,000) (688,560,000) (688,560,000) (688,560,000) Total Cost (29,445,390,000) (118,416,555,288) (119,043,675,288) (119,043,675,288) (119,043,675,288) (119,043,675,288) (119,043,675,288) (119,043,675,288) (119,043,675,288)
Operating Profit (29,445,390,000) 36,047,444,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712
EBIT (29,445,390,000) 36,047,444,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712 35,420,324,712
Interest 11% ‐ (7,150,000,000) (3,850,000,000) ‐ ‐ ‐ ‐ ‐ ‐ Tax 28% ‐ ‐ ‐ (9,917,690,919) (9,917,690,919) (9,917,690,919) (9,917,690,919) (9,917,690,919) (9,917,690,919)
Net Profit (29,445,390,000) 28,897,444,712 31,570,324,712 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793 25,502,633,793 Loan principal payment ‐ 30,000,000,000 35,000,000,000 ‐ Free Cash Flow 10,312,304,240 9,209,748,952 5,780,073,664 31,282,707,457 56,785,341,249 82,287,975,042 107,790,608,835 133,293,242,627 158,795,876,420
•Total forestry area (Primary & Secondary) of 57.951 Ha.
• analysed in 2011 has the potential for commercial harvest :
• Size 40 cm up for 71,69 m3 / Hektar or about 4.154.507,19 M3
• Size 50 cm up for 58,21 m3 / Hektar or about 3.373.327,71 M3
•The total potential for commercial harvest is 7.527.834,90 M3
* Inventarisasi Hutan Menyeluruh Berkala (IHMB) data in 2012
PT. SATYASENA INDRATAMA
Type Size 40 cm ↑ Size 50 cm ↑ Total
Kayu Indah 3,71 m3/ha 3,08 m3/ha 6,79 m3/ha
Meranti 24,67 m3/ha 21,04 m3/ha 45.71 m3/ha
Rimba Campuran 43,32 m3/ha 34,09 m3/ha 77,41 m3/ha
• Total forestry area (Primary & Secondary) of 30.468 Hektar.
• Analysed in 2011 has the potential for commercial harvest :
• Size 40 cm up for 65,54 m3 / Ha or about 1.996.872,72 M3
• Size 50 cm up sebesar 45,52 m3 / Ha or about 1.386.903,36 M3
•The total potential for commercial harvest is 3.383.776,08 M3
PT. SULWOOD EXPORT DEVELOPMENT
* Inventarisasi Hutan Menyeluruh Berkala (IHMB) data in 2011
Type Size 40 cm ↑ Size 50 cm ↑ Total
Kayu Indah 6,12 m3/ha 4,29 m3/ha 10,41 m3/ha
Meranti 20,99 m3/ha 15,26 m3/ha 36,25 m3/ha
Rimba Campuran 38,43 m3/ha 25,97 m3/ha 64,4 m3/ha
We have the largest concession area in Sulawesi. Total area in excess of 122.800 Ha
In 2012, our production quota is 3.000 Ha/month or 36.000 Ha/year
Current product output from PT SPP are Veneer & Dowels (exported to Japan), Table Tops (exported to Germany), and Door Jam (exported France).
DHARMAROSA GROUP
Menara 165 lt.22
Jl. TB Simatupang Kav.1, Cilandak Timur. Jakarta Selatan 12560, Indonesia
Telephone : +62 21 2940 7140
Facsimile : +62 21 2940 7150
www.dharmarosa.com