hindalco novelis merger final
TRANSCRIPT
-
7/31/2019 Hindalco Novelis Merger Final
1/38
By
Abhishek Sinha
Anandi Sriram
Jathin Jayaram
Karthikeyan R
-
7/31/2019 Hindalco Novelis Merger Final
2/38
-
7/31/2019 Hindalco Novelis Merger Final
3/38
INDUSTRY OVERVIEW: GLOBAL
Aluminum represents the second largest metals market in theworld.
Newer packaging applications and increased usage inautomobiles is expected to keep the demand growth foraluminium over 5% in the long-term.
Asia will continue to be the high consumption growth area ledby China, expected aluminium consumption - double-digitgrowth rates in in the medium-term.
Power, infrastructure and transportation account for almost3/4th of domestic aluminium consumption.
With key consuming industries forming part of the domesticcore sector, the aluminium industry is sensitive to fluctuationsin performance of the economy.
-
7/31/2019 Hindalco Novelis Merger Final
4/38
INDUSTRY OVERVIEW: INDIA
Large integrated players like Hindalco and National AluminiumCompany (Nalco).
The other producers of primary aluminium include IndianAluminium (Indal), now merged with Hindalco, Bharat
Aluminium (Balco) and Madras Aluminium (Malco). The per capita consumption of aluminium
India - 0.5 Kg (USA 25 Kg, Japan-19kg, Europe - 10 kg,World 5Kg)
The demand of aluminium is expected to grow by about 9
percent per annum from present consumption levels. India is a net exporter of alumina and aluminium metal at
present. The customs duty (import) has been reduced in a series of
steps from 15% in 2003 to 5% in January 2007.
-
7/31/2019 Hindalco Novelis Merger Final
5/38
HINDALCO
-
7/31/2019 Hindalco Novelis Merger Final
6/38
COMPANY OVERVIEW
Commenced its operations in 1962
Flagship company of the Aditya Birla Group.
2 strategic businesses: Aluminium and copper.
Annual revenue - US $14 billion.
Market capitalization in excess of US $ 23 billion.
country's largest integrated aluminium producer andranks among the top quartile of low cost producers inthe world.
-
7/31/2019 Hindalco Novelis Merger Final
7/38
ALUMINIUM DIVISION
The aluminium division's product range includesalumina chemicals, primary aluminium ingots,billets, wire rods, rolled products, extrusions, foilsand alloy wheels.
It enjoys a domestic market share of
42 per cent in primary aluminium,
63 per cent in rolled products,
20 per cent in extrusions,
44 per cent in foils and
31 per cent in wheels.
-
7/31/2019 Hindalco Novelis Merger Final
8/38
COPPER PLANT
The copper plant produces
copper cathodes, continuous cast copper rodsand precious metals like gold, silver andplatinum group metal mix.
sulphuric acid, phosphoric acid, di-ammoniumphosphate, other phosphatic fertilisers andphospho-gypsum.
-
7/31/2019 Hindalco Novelis Merger Final
9/38
Hindalco Industries Limited has a 51.0% shareholding in
Aditya Birla Minerals which has mining and explorationactivities focused in Australia.
The company has 2 R&D centres at Belgaum, Karnataka
and Taloja, Maharashtra.
Year over year, Hindalco Industries Ltd. has been able togrow revenues from 121.2B to 193.2B.
Most impressively, the company has been able to reducethe percentage of sales devoted SG&A cost from 4.15%to 2.96%.
Hence bottom line growth increased from 15.8B to 26.9B.
-
7/31/2019 Hindalco Novelis Merger Final
10/38
NOVELIS
-
7/31/2019 Hindalco Novelis Merger Final
11/38
COMPANY OVERVIEW - NOVELIS
World leader in aluminium rolling, producing an estimated19 percent of the world's flat-rolled aluminium products.
World leader in the recycling of used aluminium beveragecans.
No. 1 rolled products producer in Europe, South Americaand Asia, and the No. 2 producer in North America.
The company produces the highest-quality aluminiumsheet and foil products for customers in high -value
markets including automotive, transportation, packaging ,construction and printing
-
7/31/2019 Hindalco Novelis Merger Final
12/38
COMPANY OVERVIEW - NOVELIS
Its customers include Coca Cola, Datching Holdings,Ford, General Motors, Ryerson Tull, Tetra Pak,ThyssenKrupp.
A diversified product portfolio and strong geographical
presence It was created in 2005 as a result of spin off a Canada
based Aluminium Company called Alcan and its hostiletakeover of a French Aluminium company called
Pechiney. Suffered Huge Debt as a result of the spin off, the debt
close to $ 2.33 billion and suffered losses due tomiscalculation of aluminium prices
-
7/31/2019 Hindalco Novelis Merger Final
13/38
FACTS ABOUTTHE DEAL
The acquisition of Novelis by Hindalco was in an all-cashtransaction, which values Novelis at enterprise value ofapproximately US $6.0 billion, including approximately US$2.4 billion of debt.
After merger Hindalco will emerge as the biggest rolled
aluminium products maker and fifth -largest integratedaluminium manufacturer in the world.
The Novelis acquisition will give the company immediate scale
and strong a global footprint
Novelis will work as a forward integration for Hindalco as thecompany is expected to ship primary aluminium to Novelis fordownstream value addition
-
7/31/2019 Hindalco Novelis Merger Final
14/38
MORE FACTS
Hindalco expected that its greenfield expansion will giveit primary aluminium capacity of approximately 1 milliontonne, but may take 3-4 years to all the capacities tocome into operation. It also expected that aluminiumprices to soften up which would help profitability ofNovelis.
The debt component of Novelis stood at US $2.4 billionand additional US $2.8 billion will be taken by Hindalco tofinance the deal.
CRISIL had placed its outstanding long-term rating ofAAA/Stable on Hindalco Industries Limited (Hindalco),on Rating Watch with Negative Implications andshort term debt had been given a rating of P1+
-
7/31/2019 Hindalco Novelis Merger Final
15/38
FUNDING STRUCTURE.. Novelis Equity was worth $3.6 Billion
Novelis shareholders received US $44.93 in cash for eachoutstanding common share roughly 15 per cent premium tothe market price
AV Metals the A V Birla group's Canada-based special
purpose vehicle (SPV) - infused US$ 3.5 billion to financeHindalcos acquisition.
AV Metals took loans worth US$ 2.8 billion from three financialinstitutions, namely UBS, ABN Amro and Bank of America.
This includes a bridge loan of US$ 1.4 billion at a coupon rateof 7.2 percent.
Essel Mining & Industries, a closely held company of thegroup, brought in US$ 300 million while Hindalco will mobilizeUS$ 450 million from its treasury operations.
-
7/31/2019 Hindalco Novelis Merger Final
16/38
-
7/31/2019 Hindalco Novelis Merger Final
17/38
VALUATION
-
7/31/2019 Hindalco Novelis Merger Final
18/38
VALUATION
Noveliss valuation was a big concern.
Analysts believed the Birlas were paying too high a price for a company that incurreda loss of US $170 million for the nine months ended 30 September 2006. In its latestguidance, the Novelis management has indicated a loss of US $240 million-285 millionfor the whole of 2006. A key factor behind this was price ceilings contracted to Novelislong-term can-making customers, which impacted revenues by US $350m.
Even in 2005, when Novelis had made a US $90-million net profit, its share pricesnever crossed US $30.
Financial numbers show that Novelis is not a good choice by Hindalco at least at theprice that they paid for the company. The imediate effect of the merger is thatHindalco would achieve its target of doubling its turnover to $ 20 billion three years inadvance. Novelis fits well in the long term strategy of Hindalco.
So, why is Hindalco paying US $44.93 a share for a loss-making company?
-
7/31/2019 Hindalco Novelis Merger Final
19/38
Hindalco has long held an ambition to become a leading (top 10)player across its 2 key business segments, aluminium and copper.The acquisition of Novelis should achieve part of this goal bypropelling Hindalco to the worlds leading producer of aluminium flatrolled products.
Based on Novelis guidance and consensus forecasts for 2007, itwas estimated that Hindalco was paying 11.4x EBITDA, 20.7x EBITor 53.4x PE.
At a total enterprise value of US $ 6 billion, Novelis was nearly 50%larger than Hindalcos current market capitalization. The concern wasthe severity of the earnings and value dilution that will result.
-
7/31/2019 Hindalco Novelis Merger Final
20/38
At Novelis,long term annual free cash flow target of US $400m (usinga real WACC of 9%), we estimate the acquisition will destroy valueby INR60/share. To put it another way, we estimate Hindalco willneed to improve annual free cash flow by 35% to US $540m for theacquisition to be value (NPV) neutral. Perhaps the greatest issue
with the Novelis acquisition is Hindalcos balance sheet position postacquisition.
Having already committed to significant expansion projects, Noveliswill push Hindalcos high gearing levels even further. We calculatethat Hindalcos gearing (ND/E) will reach 236%, with its Net Debt /EBITDA ratio reaching over 5.0x.
Based on Novelis guidance for 2007 and assuming this is relevant toHindalcos FY08 period, we calculate Hindalcos EPS will be dilutedby 18%.
-
7/31/2019 Hindalco Novelis Merger Final
21/38
FINANCIALSOF NOVELIS
-
7/31/2019 Hindalco Novelis Merger Final
22/38
CONTD
-
7/31/2019 Hindalco Novelis Merger Final
23/38
The formula of FCFF is given by:FCFF = EBIT(1 - tax rate) - CapEx + Depreciation - Change in non-
cash working capital
-
7/31/2019 Hindalco Novelis Merger Final
24/38
-
7/31/2019 Hindalco Novelis Merger Final
25/38
EFFECTOF NEWSONTHE STOCK PRICES
-
7/31/2019 Hindalco Novelis Merger Final
26/38
REASONSFOR ACQUISITION
-
7/31/2019 Hindalco Novelis Merger Final
27/38
-
7/31/2019 Hindalco Novelis Merger Final
28/38
RATIONALE
According to Standard and Poors it would take 10years and $ 12 billion to build the 29 plants thatNovelis has with capacity of close to 3 million
tonnes.
As per company details, the replacement value ofthe Novelis is US $12 billion.
-
7/31/2019 Hindalco Novelis Merger Final
29/38
SWOT
-
7/31/2019 Hindalco Novelis Merger Final
30/38
STRENGTH
Global footprint
Cutting edge technology
Synergy Going up in the value chain.
Highly competent team.
-
7/31/2019 Hindalco Novelis Merger Final
31/38
WEAKNESS
Moving from high margin business producer to lowmargin one
Debt and Losses being carrying forward.
Cultural differences
-
7/31/2019 Hindalco Novelis Merger Final
32/38
OPPORTUNITY
Increased use of aluminium in automobile to furtherbolster domestic demand.
Growth in per capita consumption of aluminium.
Increased domestic demand due to privatization of
electricity and T&D
-
7/31/2019 Hindalco Novelis Merger Final
33/38
THREAT
Fluctuation in the prices of commodities exchangerates.
Exchange rate movements particularly betweenINR and US $ weakening Hindalcos cost andrevenue.
-
7/31/2019 Hindalco Novelis Merger Final
34/38
CURRENT SCENARIO
-
7/31/2019 Hindalco Novelis Merger Final
35/38
-
7/31/2019 Hindalco Novelis Merger Final
36/38
SHARE PRICE MOVEMENT
-
7/31/2019 Hindalco Novelis Merger Final
37/38
-
7/31/2019 Hindalco Novelis Merger Final
38/38
THANKYOU!!!!!!!