gramodaya the revolutionary welingkar
TRANSCRIPT
-
8/7/2019 Gramodaya the Revolutionary Welingkar
1/26
Team NameThe Revolutionary
Rahul Chandalia
9820079332
Welingkar Institute of Management
[Pick the date]
Indian Harvest Limited (Agro Processing)
-
8/7/2019 Gramodaya the Revolutionary Welingkar
2/26
Part I: Introduction
The Agro-Processing Industry
AGRO Industries are considered an extended arm of agriculture but in India they have not received as much attention as agriculture.
While agriculture contributes about 25 per cent of India's GDP the value added by the processing industry is only 8 per cent of total
food production. Some estimates suggest that in developed countries, up to 14 per cent of the total work force is engaged in agro-
processing sector directly or indirectly.
However, in India, only about 3 per cent of the work force finds employment in this sector revealing its underdeveloped state and vast
untapped potential for employment. Properly developed, agro-processing sector can make India a major player at the global level for
marketing and supply of processed food, feed and a wide range of other plant and animal products.
However, the private sector is yet to realize the full potential of agro industries. The global market is enormous for sugar, coffee, tea
and processed agricultural foods. Only with mass production aided by modern technology and intensive marketing can the domestic
market as well as the export market be exploited to the fullest extent.
Huge domestic market
Even before exploring the opportunities abroad, one has to look within the country. The size of the Indian food market is Rs. 350,000
crores. An average Indian spends around 53 per cent of his/her income on food. The domestic market for processed foods is not only
huge but is growing fast in tandem with the economy.
-
8/7/2019 Gramodaya the Revolutionary Welingkar
3/26
In order to capture the higher end of the local market and get a fair share of the export market, what is required is large scale
investment and adoption of the latest technologies supported by intensive marketing efforts. The increasing environmental concerns
will give further stimulus to agro based industries.
Processed foods
Agro industries help in processing agricultural products such as field crops, tree crops, livestock and fisheries and converting them to
edible and other usable forms. They produce both edible and non-edible things. However, edible products otherwise known as
processed foods form a predominant segment. The levels of processing and manufacturing can be classified into three groups, namely
manual, mechanical and chemical or a combination thereof. In choosing the process, the main considerations are the nature of the raw
material, technology of processing, and packing.
The volume of production depends not only on the capital investments and machine capacity but also on the ability to market them in
the domestic market and abroad.
In view of the fact that the development of agro industries can help stabilize and make agriculture more lucrative and create
employment both at the production and marketing stages, commercial banks will have to meet their financial requirements without
hassles.
-
8/7/2019 Gramodaya the Revolutionary Welingkar
4/26
The Cold Chain Facility
It is estimated that about 30% to 40% of Indias fresh fruit and vegetables deteriorates due to lack of appropriate Cold Chain
infrastructure. This wastage is estimated to a value loss of approx. Rs. 50,000 crore per annum. India, though positioned as the largestproducer of fresh fruits and the second largest of vegetables in the World, the export of fruits from India is just 0.1% of the total
production and that of vegetables is only 0.5%.
Collection of fresh produce in small quantities from remote and scattered small farms remains a logistic nightmare. Transportation is
generally always in open body trucks. Though efforts are made to transport fresh produce at night to avoid direct exposure to SUN, the
ambient temperatures during summer remain too high resulting in deterioration and huge value loss.
The Key to maintaining freshness and high quality in horticulture crops is to start cooling as quickly after harvest and keep it cool
while collection, transportation, packing, storage . till consumption.
It is an integrated supply chain system in which perishable goods are properly handled and stored under appropriate temperature and
humidity conditions for maintaining Quality in term of Freshness, Taste, Appearance, Hygiene and Nutritive value.
-
8/7/2019 Gramodaya the Revolutionary Welingkar
5/26
Why the products?
Green Peas
India is one of the largest producers of dry pea in the world and stand at the 4th place in the list of major dry pea producers. The Indian
production contributes to around 7% in the worlds total produce with the production figures of 800000 metric tons. Uttar Pradesh is
the major field pea producing state in India producing about 60% of the countrys produce. The other major pea producing states in
India are
Uttar Pradesh
Madhya Pradesh
Bihar
Punjab
Himachal Pradesh
The demand is high as well as increasing than its supply. The market is untapped due to the technological and specialized knowledge
considerations.
French Fries
Its a modern product. There are no known players in the market. It has extreme growth & export potential. The demand is higher than
the supply.
-
8/7/2019 Gramodaya the Revolutionary Welingkar
6/26
Background about the existing Demand, Production & Consumption in India
Projected domestic demand vegetables in India
Year Per capita demand
(kg)
Total demand
(Mn tonnes)
2000 77.07 79.15
2010 87.51 103.16
2015 94.28 119.12
2020 102.00 137.25
Products Production Consumption
Green Peas 58,00,000 62,65,000
Potatoes 77,20,000 78,86,000
Part II- About the Company & Financial background
-
8/7/2019 Gramodaya the Revolutionary Welingkar
7/26
Companys Name: Indian Harvest Ltd.
Mission Statement
Fulfil the needs of the consumer.
Provide a good quality, safe product.
Generate employment at the rural level.
To revolutionize the agro-processing industry.
Vision Statement
Creating an outstanding value for our customers and stakeholders
Developing new innovative products
Our Aim
To offer good quality product at affordable prices and to establish and create a national brand.
Current Strategy
-
8/7/2019 Gramodaya the Revolutionary Welingkar
8/26
Green Peas are a natural produce with the harvest season being the period from November January (winter season). As peas
are seasonal in production once the peas are purchased by the company, the company starts processing and potato is purchased
all round the year and immediately subject it to processing then cold storage and distribution takes place.
Emphasis is put on the establishment of new agro-industrial plants in the production catchments to minimize transport cost,
make use lower cost land and more abundant water supply, create employment opportunity in the rural sector and utilize
process waste and by-products for feed, irrigation and manure.
The company sources these from the farmers with a 100% buying guarantee.
The company aims to provide the best price to the farmers and helps them with advance technology and loan for production of
vegetable at favorable rate of interest.
Employment opportunities are provided to the rural people and it will help in overall development of the area.
To target institutional buyers via our local authorized dealers.
To establish oneself as a reliable and efficient local player and expand thereon.
Authorized Dealers
For Peas: Refton Agencies
For French Fries: Malls and Mc Cain [tie-ups]
(Canada-based McCain, the world's largest maker of frozen French fries)
-
8/7/2019 Gramodaya the Revolutionary Welingkar
9/26
Factory Details
Location: Rajpura area of Punjab
Area: 2 acres land
Cold storage facility: 500 M/Tons * 2 rooms
Total size = 65*65*15 feet
Individual quick freezing: At -20 degree Celsius
Capacity: 1 ton/hr.
Refrigeration: Ammonia Based system
Process Flow
Green Peas
Controlled Infeed
Pre Cleaning
Washing
Preparation
-
8/7/2019 Gramodaya the Revolutionary Welingkar
10/26
Blanching
Cooling
Inspection
Freezing IQF
Packaging
Cold Storage -20C
French Fries
Control Feed
Destoning & Washing
Peeling
Inspection
Cutting
Nubbin/Sliver Removal
Sorting Inspection
-
8/7/2019 Gramodaya the Revolutionary Welingkar
11/26
Blanching
Cooling
Blanching
Pre Drying
Frying
Pre Cooling
IQF (-20C)
Bulk Packaging
-20C Store
Organizational Structure
Sole Proprietor
20 employees
5 White Collared
15 Blue Collared (Technician, Godown keeper, Helpers and security guards)
-
8/7/2019 Gramodaya the Revolutionary Welingkar
12/26
Projected cost Feasibility
Land 5000000
2 Acres
Land
development
charges 12000000
Rs. 100 / sq. ft.
Basic Construction 12000000
15000 x Rs. 800/ sq. ft.
Cold Storage 7000000
500 MT x 2
65 x 65 x 15 Ft
Processing Equipment 3500000
Cleaning, Peeling, Frying, etc.
I.Q.F.. 4000000
Till -20C
-
8/7/2019 Gramodaya the Revolutionary Welingkar
13/26
1000 kg/hr
Material Handling Equipment 500,000
Ammonia Refrigeration System 6,000,000
Post - Processing Storage
Power Supply 1,000,000
Generator, Back up
Storage Equipment 1,400,000
Rack Storage
52,400,000
-
8/7/2019 Gramodaya the Revolutionary Welingkar
14/26
Part III: Market Feasibility
PEST
Political
Government - operation of manufacturing these products in terms of regulations
Changes in laws and regulations
Our products fall within the food category under the FDA standard problems, shelf life, fat contents, etc for french fries
Economical
Changes in accounting standards
Tax rate changes
New tax
Revised tax law interpretations
Changes in interest rates
-
8/7/2019 Gramodaya the Revolutionary Welingkar
15/26
Transportation problems like strikes, fuel cost rise
Change in demand & supply
Social
Citizens are practicing healthier lifestyles
Consumers of all ages are increasingly concerned with nutrition
Many are reaching an older age in life they are becoming more concerned with increasing their longevity
In the Indian cuisine it has traditionally been used as a symbol of rich food [pulavs & biryanis]
Technological
Introduction of new machineries all the time
Setting up of the plant
High cost of cold storage
High cost of backward integration [if we provide farmers with assistance]
-
8/7/2019 Gramodaya the Revolutionary Welingkar
16/26
SWOT
Strengths
Relative inelastic demand
Acceptable by vegetarians as well as non-vegetarians, suits the Indian taste buds, available in almost all the cuisines
The ever growing demand with low competition
Natural product
Contract sale
Weakness
Pea diseases fungal & bacterial [search % affected]
The societys mind set is that french fries are not very healthy as they have high fat content
Disturbance in the production cycle due to the unpredictable climate conditions of India
Opportunities
-
8/7/2019 Gramodaya the Revolutionary Welingkar
17/26
Untapped market
Nationwide distribution
Expansion [in the global markets]
Threats
Rising prices of commodities
Unpredictable nature of business of the cold chain
Rising fuel cost
Low yield capacity
STPD
Segmentation
Note: Socio Economic Class [SEC]
SEC A Higher class
SEC BMiddle class
-
8/7/2019 Gramodaya the Revolutionary Welingkar
18/26
SEC C Economic class
Targeting
For peas People of all age groups, vegetarians as well as non-vegetarians
For French fries All age-groups, especially people with low cholesterol problems & the young crowd
Positioning
For PeasFast moving, everyday food priced lower than the market price
For French fries Easy to cook, low fat alternative.
Differentiation
For peas Nutritious value, suits the Indian taste buds, economic balance maintained through annual availability at a standard cost.
For French fries Low fat content around 22-25 gms and it suits the Indian taste buds, fast pick-up & filling, ready availability.
-
8/7/2019 Gramodaya the Revolutionary Welingkar
19/26
Porters 5 Force Model
1. Threat of New entrants Low
This is because it is an untapped market in its sense. There are not many players in the peas category. The demand is high but there
are hardly any suppliers in the market. This can also be due to the long cold chain to be maintained & three months production. It is
untapped even due to the technological and specialized knowledge considerations.
2. Bargaining Power Of suppliers High
Our bargaining power is high as there are no/less substitutes available in the market which the customer can switch to. The demand
for the product is ever increasing but the supply doesnt match the same.
3. Bargaining power of customers Low
The market is untapped and the demand for the same is very high. Therefore, with low supply & high demand the bargaining power
of customers declines as they dont have much option but to go for the available products in the market.
4. Threat of Substitutes Nil/Medium
-
8/7/2019 Gramodaya the Revolutionary Welingkar
20/26
There are no substitutes for peas but a few for french fries. As people perceive fries to be an unhealthy product so they might switch
on to healthier options.
5. Industry competitors
Threats of
New
Entrants-
Bargaining
Power of
Customers
Bargaining
Power of
Suppliers -
Threat of
Substitutes
Nil/Low
Industry
Competitor
s
1.Safal
2.Nature
-
8/7/2019 Gramodaya the Revolutionary Welingkar
21/26
There are a few industry competitors for peas as Safal, Nature Fresh, Al Kabir. Al kabir being an international brand is quite costly
thus having low sales volume. Safal & Nature Fresh are the existing brands but as we are selling to authorize dealers, these
competitors would not affect our business on a high scale. Only when we plan to expand & build our own brand they can become a
threat to our business.
Distribution Model
Producers [Farmers]
Processors [The Company]
Distributors [Authorized Dealers]
Institutions [Consumers]
Distribution Strategy used: Satellite distribution strategy
-
8/7/2019 Gramodaya the Revolutionary Welingkar
22/26
Financials
Provisional Trading, Profit & Loss A/C as on 31/3/2009
TO OPENING STOCK NIL BY SALES 97,200,000.00
TO PURCHASES BY CLOSING STOCK 54,800,000.00Raw Material 93,000,000.00 OTHER INCOME (RENT) 0.00
Packaging Material 3,600,000.00 96,600,000.00
TO ADVERTISEMENT & SALES PROMOTION 100,000.00
TO SALARY 1,200,000.00
TO TRANSPORT 3,600,000.00
TO REPAIRS & MAINTANCES 500,000.00
TO STAFF WELFARE 250,000.00
TO TELEPHONE & POSTAGE 200,000.00
TO LEGAL & PROFFESIONAL FEE 100,000.00
TO STORES & CONSUMABLES 900,000.00
TO CONVEYANCE 300,000.00
TO PRINTING CHARGES 50,000.00
TO SHRINKAGE & DAMAGES 152,000.00
TO GENERAL EXPENSES 700,000.00
TO INTEREST ON CAPITAL 4,000,000.00
TO INSURANCE 100,000.00
To VEHICLE EXPENSES 300,000.00
-
8/7/2019 Gramodaya the Revolutionary Welingkar
23/26
TO DEPRECIATION 7,000,000.00
TO NET.PROFIT TRANSFERED
35,948,0
00.0
TOTAL 152,000,000.00 TOTAL 152,000,000.00
Provisional Trading, Profit & Loss A/C as on 31/3/2010
TO OPENING STOCK 54,800,000.00 BY SALES 165,000,000.00
TO PURCHASES BY CLOSING STOCK 49,000,000.00
Raw Material OTHER INCOME (RENT) 8,000,000.00
Packaging Material 108,800,000.00
TO ADVERTISEMENT & SALES PROMOTION 100,000.00
TO SALARY 1,300,000.00
TO TRANSPORT 4,000,000.00
TO REPAIRS & MAINTANENCE 600,000.00
TO STAFF WELFARE 260,000.00
TO TELEPHONE & POSTAGE 200,000.00
TO LEGAL & PROFFESIONAL FEE 400,000.00
TO STORES & CONSUMABLES 850,000.00
TO BONUS 100,000.00
TO CONVEYANCE 250,000.00
TO PRINTING CHARGES 55,000.00
TO SHRINKAGE & DAMAGES 160,000.00TO GENERAL EXPENSES 650,000.00
TO INTEREST ON CAPITAL 6,000,000.00
TO INSURANCE 100,000.00
To VEHICLE EXPENSES 350,000.00
TO DEPRECIATION 5,800,000.00
TO NET.PROFIT
37,225,000.0
0
-
8/7/2019 Gramodaya the Revolutionary Welingkar
24/26
TOTAL 222,000,000.00 TOTAL 222,000,000.00
Provisional Balance Sheet as on 31/03/2009
LIABILITIES AMOUNT. ASSETS AMOUNT.
SHARE CAPITAL A/c. FIXED ASSETS 42,000,000.00
Less :- Depreciation -7,000,000.00
NET ASSET VALUE 35,000,000.00
Rahul Chandalia
20,000,000.00
Profit as per P&L 35,948,000.00
SUNDRY DEBTORS 6,000,000.00
SUNDRY CREDITORS 10,102,000.00
UNSECURED LOAN & DEPOSITS 30,000,000.00
LOANS & ADVANCES 1,000,000.00
OUTSTANDING LIABILITIES &
PROVISIONS
Legal Expenses 200,000.00
Audit Fees 100,000.00 CLOSING STOCK 54,800,000.00
Professional Fees 100,000.00
Electricity 250,000.00
Wages 150,000.00 800,000.00 CASH IN HAND 50,000.00
TOTAL 96,850,000.00 TOTAL 96,850,000.00
-
8/7/2019 Gramodaya the Revolutionary Welingkar
25/26
Provisional Balance Sheet as on 31/03/2010
LIABILITIES AMOUNT. ASSETS AMOUNT.
SHARE CAPITAL A/c. FIXED ASSETS 35,000,000.00
Less :- Depreciation -5,800,000.00NET ASSET VALUE 29,200,000.00
Rahul Chandalia7887
30,000,000.00
Profit as per P&L 37,225,000.00
Less : Withdrawals (6,000,000.00) SUNDRY DEBTORS 32,075,000.00
SUNDRY CREDITORS
UNSECURED LOAN & DEPOSITS 50,000,000.00
LOANS & ADVANCES 1,500,000.00
OUTSTANDING LIABILITIES &
PROVISIONS
Audit Fees 100,000.00 CLOSING STOCK 49,000,000.00
Professional Fees 100,000.00
Electricity 300,000.00
Wages 200,000.00 700,000.00 CASH IN HAND 150,000.00
TOTAL 111,925,000.00 TOTAL 111,925,000.00
The company achieves break even in the 1st year.
Future
Expansion of plant
-
8/7/2019 Gramodaya the Revolutionary Welingkar
26/26
Forward & Backward integration
Establishment of a brand
Exports
Diversifying into 2 basic core products:
Frozen line with products like frozen samosa, frozen parathas, frozen spring rolls, frozen hara bhara kababs
Readymade food products which will be available in super markets in weekly section like sandwiches, salads, vegetable
rolls, etc.
References
1. http://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storage (cost of cold storage)
2. http://www.calorie-count.com/calories/item/21138.html
3. http://www.indiainbusiness.nic.in/industry-infrastructure/industrial-sectors/food-process.htm
4. http://finance.indiamart.com/markets/commodity/peas.html
5. http://economictimes.indiatimes.com/articleshow/msid-3563607,flstry-1.cms
http://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.calorie-count.com/calories/item/21138.htmlhttp://www.calorie-count.com/calories/item/21138.htmlhttp://www.indiainbusiness.nic.in/industry-infrastructure/industrial-sectors/food-process.htmhttp://www.indiainbusiness.nic.in/industry-infrastructure/industrial-sectors/food-process.htmhttp://finance.indiamart.com/markets/commodity/peas.htmlhttp://finance.indiamart.com/markets/commodity/peas.htmlhttp://economictimes.indiatimes.com/articleshow/msid-3563607,flstry-1.cmshttp://economictimes.indiatimes.com/articleshow/msid-3563607,flstry-1.cmshttp://www.mofpi.nic.in/projectprofiles/EDII_AHMD/others/09%20Cold%20Storagehttp://www.calorie-count.com/calories/item/21138.htmlhttp://www.indiainbusiness.nic.in/industry-infrastructure/industrial-sectors/food-process.htmhttp://finance.indiamart.com/markets/commodity/peas.htmlhttp://economictimes.indiatimes.com/articleshow/msid-3563607,flstry-1.cms