gasto ingreso

56
Columna1 Media 252.70402 Error típico 4.25344449 Mediana 198.23 Moda 120.4 Desviación es 220.072083 Varianza de l 48431.7219 Curtosis 26.8783745 Coeficiente d 3.69894375 Rango 2871.153 Mínimo 1.634 Máximo 2872.787 Suma 676488.662 Cuenta 2677

Upload: milenacabrera

Post on 11-Apr-2016

242 views

Category:

Documents


4 download

DESCRIPTION

Gasto Ingreso

TRANSCRIPT

Page 1: Gasto Ingreso

Columna1

Media 252.70402Error típico 4.25344449Mediana 198.23Moda 120.4Desviación es 220.072083Varianza de l 48431.7219Curtosis 26.8783745Coeficiente d 3.69894375Rango 2871.153Mínimo 1.634Máximo 2872.787Suma 676488.662Cuenta 2677

Page 2: Gasto Ingreso

Columna1

Media 1010.07219Error típico 20.965633Mediana 722.5Moda 500Desviación es 1084.75626Varianza de l 1176696.14Curtosis 56.5754789Coeficiente d 5.33461866Rango 20166.67Mínimo 0Máximo 20166.67Suma 2703963.26Cuenta 2677

Page 3: Gasto Ingreso

gasto_alimen ipcf X_i*Y_i X Cuadrado Gasto estima Residuos4.1065 592.7633 2434.18249 351368.33 206.534846 -202.4283464547.644 963.3333 45897.0517 928011.047 247.53304 -199.88904

10.2125 625 6382.8125 390625 210.10137 -199.88886955144.05 4101.667 590845.131 16823672.2 594.744127 -450.69412685

78.26 1566.667 122607.359 2454445.49 314.28316 -236.0231595785.14 1340 114087.6 1795600 289.205745 -204.0657449428.38 1145.5 32509.29 1312170.25 267.687142 -239.30714213

43.215 1775 76706.625 3150625 337.332183 -294.1171831199.4375 3158.491 314072.449 9976065.4 490.395388 -390.9578878828.9175 250 7229.375 62500 168.613061 -139.6955607897.9325 3439.676 336856.07 11831371 521.504428 -423.57192815

118.25 1353.333 160031.627 1831510.21 290.680848 -172.43084793119.282 1475 175940.95 2175625 304.141536 -184.8595361

348.7874 2027.111 707030.775 4109179.01 365.224607 -16.43720714762.68325 975 61116.16875 950625 248.823791 -186.14054107

82.3665 1425.269 117394.419 2031391.72 298.639523 -216.27302254149.941 2215.038 332125.013 4906393.34 386.016003 -236.07500289

101.05 855.1667 86414.595 731310.085 235.565975 -134.5159752166.539 1453.167 242008.979 2111694.33 301.726031 -135.18703144

67.51 181.5 12253.065 32942.25 161.03453 -93.524529715176.945 1903.333 336785.258 3622676.51 351.530367 -174.58536746

123.1198 616.6667 75923.8808 380277.819 209.179411 -86.059610824267.89 357.5 95770.675 127806.25 180.506376 87.383624036

33.54 270 9055.8 72900 170.825771 -137.28577058150.844 1875 282832.5 3515625 348.395732 -197.55173212166.625 1085.833 180926.924 1179033.3 261.085854 -94.460854341169.076 1668.34 282076.254 2783358.36 325.531802 -156.4558017548.6975 811.6667 39526.1391 658802.832 230.753331 -182.05583138

591.25 4301.667 2543360.61 18504339 616.871225 -25.621224861200.466 2050 410955.3 4202500 367.756943 -167.29094288267.675 3327.15 890594.876 11069927.1 509.055059 -241.380059214.785 2193.333 471095.028 4810709.65 383.61466 -168.82965957

66.435 763.6667 50734.1972 583186.829 225.442828 -159.00782786360.6625 1552.083 559778.135 2408961.64 312.669652 47.992848422

316.609 2522.222 798558.185 6361603.82 420.001455 -103.3924552656.94633 416.6667 23727.6394 173611.139 187.052313 -130.10598281

105.393 807.5 85104.8475 652056.25 230.292346 -124.8993464979.464 300 23839.2 90000 174.144835 -94.680835286

309.471 1308.85 405051.118 1713088.32 285.759449 23.711550574388.806 3010 1170306.06 9060100 473.967013 -85.1610133387.8275 864.1121 75892.8055 746689.721 236.555654 -148.72815391314.545 1975 621226.375 3900625 359.459281 -44.914281125

58.695 1088.889 63912.3399 1185679.25 261.423956 -202.7289564412.2625 2960.833 1220640.41 8766532.05 468.527398 -56.264898191

116.53 435 50690.55 189225 189.080626 -72.55062644397.18 991.6667 96370.1699 983402.844 250.66772 -153.48771959

52.60333 805.5555 42374.9018 648919.664 230.077216 -177.47388578308.955 1220 376925.1 1488400 275.929486 33.02551386531.4975 250 7874.375 62500 168.613061 -137.11556078

Page 4: Gasto Ingreso

86.215 880 75869.2 774400 238.31342 -152.09841952265.869 4060 1079428.14 16483600 590.134278 -324.26527789

20.64 550 11352 302500 201.803708 -181.1637078101.2005 595.8333 60298.6279 355017.321 206.874497 -105.67399741

367.607 766.6667 281832.046 587777.829 225.774734 141.8322656767.209 733.216 49278.7141 537605.703 222.0739 -154.86489975

261.7625 1750 458084.375 3062500 334.566296 -72.803795863415.724 1300 540441.2 1690000 284.780325 130.94367466164.905 555.1667 91549.7647 308210.065 202.375328 -37.470328186189.415 1608.667 304705.66 2587809.52 318.92985 -129.51485015

186.6917 1047.228 195508.776 1096686.48 256.814771 -70.123071248973.95 6300 6135885 39690000 837.957776 135.9922244

203.648 1029.393 209633.826 1059649.95 254.841587 -51.193587283294.335 1612.333 474566.034 2599617.7 319.33544 -25.000439854

256.71 1859.148 477261.883 3456431.29 346.641938 -89.931938332120.8587 733.3333 88629.7093 537777.729 222.086877 -101.22817729

280.36 1617.043 453354.175 2614828.06 319.856533 -39.496533012118.1855 1450 171368.975 2102500 301.375649 -183.19014885634.035 3787.616 2401481.11 14346035 559.998941 74.036059437

181.3883 1500 272082.45 2250000 306.907423 -125.51912335251.034 920.8333 231160.467 847933.966 242.831032 8.2029683269

78.26 700 54782 490000 218.399031 -140.13903131111.8 966.1667 108017.437 933478.092 247.846515 -136.0465146

666.07 5416.667 3607879.39 29340281.4 740.229796 -74.15979627343.1185 1798 616927.063 3232804 339.876799 3.2417006142329.1758 3125 1028674.38 9765625 486.690095 -157.51429469539.7073 1202.523 649010.442 1446061.57 273.99591 265.71139032

95.03 1990 189109.7 3960100 361.118813 -266.0888134865.21667 830.5555 54166.064 689822.439 232.843103 -167.62643303216.6985 1714.583 371547.564 2939794.86 330.647919 -113.94941871

527.094 4520.3 2382623.01 20433112.1 641.059794 -113.96579396380.163 3143.523 1195051.13 9881736.85 488.739396 -108.57639587

187.91 1907 358344.37 3636649 351.936068 -164.0260678234.221 1284.667 300895.989 1650369.3 283.083951 -48.86295137191.135 1022.222 195382.402 1044937.82 254.04822 -62.913220183413.488 4545.733 1879606.05 20663688.5 643.873586 -230.38558638

402.05 2800 1125740 7840000 450.73356 -48.68356041950.25267 251.7333 12650.2705 63369.6543 168.804825 -118.5521552897.10834 1003.889 97485.9943 1007793.12 252.01994 -154.91159974

195.865 2550 499455.75 6502500 423.074688 -227.2096879124.02267 314.5555 7556.46297 98945.1626 175.75519 -151.7325201695.49225 828.75 79139.2022 686826.563 232.643351 -137.15110065

185.932 984.315 183015.657 968876.019 249.854361 -63.922360662478.977 2281.5 1092786.03 5205242.25 393.369059 85.607941174

348.9665 706.5 246544.832 499142.25 219.118162 129.8483380132.7445 257.5 8431.70875 66306.25 169.442827 -136.69832696331.315 1638.413 542830.803 2684397.16 322.220813 9.0941865653371.735 1350 501842.25 1822500 290.3121 81.42290015866.5855 350 23304.925 122500 179.67661 -113.09110979

48.805 373.6111 18234.0897 139585.254 182.288835 -133.48383541

Page 5: Gasto Ingreso

115.885 605.1282 70125.2815 366180.138 207.902843 -92.017843222147.275 716.6667 105547.088 513611.159 220.24296 -72.96795983539.478 1800 971060.4 3240000 340.09807 199.37992963573.104 1500 859656 2250000 306.907423 266.19657665

307.8263 1027.083 316163.16 1054899.49 254.586019 53.240280699153.2807 695.9395 106674.094 484331.788 217.949796 -64.6690959

371.778 3027.607 1125597.68 9166404.15 475.914972 -104.1369724479.665 1408.333 675528.048 1983401.84 296.7658 182.89920012258.387 1466.667 378967.686 2151112.09 303.219611 -44.83261056105.909 547.0833 57941.0452 299300.137 201.481017 -95.572017266119.239 440.4167 52514.8469 193966.87 189.679906 -70.440905702

96.93633 468.6667 45430.8299 219648.476 192.805358 -95.869028296831.061 4436.5 3687002.13 19682532.3 631.78854 199.27246011

195.1985 1074.8 209799.348 1155195.04 259.865213 -64.666712979157.3943 634.2878 99833.2843 402321.013 211.12893 -53.734629858

175.741 806.16 141675.365 649893.946 230.144095 -54.403094932350.321 2145 751438.545 4601025 378.267314 -27.946314434141.685 195.6667 27723.0364 38285.4575 162.60187 -20.916869512

102.34 800 81872 640000 229.46258 -127.12258031131.6373 410.5555 54044.4175 168555.819 186.376197 -54.738897207119.7012 570 68229.684 324900 204.016418 -84.315217601

112.66 335 37741.1 112225 178.017077 -65.357077438142.975 808.3333 115571.454 653402.724 230.384539 -87.409539042

117.9275 200 23585.5 40000 163.081286 -45.153786281121.69 507.1211 61711.5667 257171.81 197.05978 -75.369779685

166.9948 201.8033 33700.1017 40724.5719 163.280795 3.7140047398340.431 1997.667 680067.774 3990673.44 361.967056 -21.536055778297.087 1046.667 310951.159 1095511.81 256.752705 40.334295262602.989 2125 1281351.63 4515625 376.054605 226.93439537

186.9962 452.5 84615.7805 204756.25 191.016748 -4.020547519439.0698 387.3333 15133.0346 150027.085 183.806998 -144.73719773255.205 1598.682 407991.64 2555784.14 317.825155 -62.620154779396.288 1920.833 761203.068 3689599.41 353.466489 42.821511465

498.5133 2762.327 1377056.75 7630450.45 446.56559 51.947710398198.0795 653.405 129426.136 426938.094 213.243971 -15.164470648205.1387 770.8611 158133.444 594226.835 226.238784 -21.100083832168.1515 1391.407 233967.174 1936013.44 294.893184 -126.74168358300.7097 1550.833 466350.526 2405082.99 312.531357 -11.821657216187.3653 580 108671.874 336400 205.122773 -17.757472501135.2522 869.6667 117624.334 756320.169 237.17019 -101.91798981

249.185 1368.957 341123.55 1874043.27 292.409417 -43.224416827298.205 1716.667 511918.683 2946945.59 330.878483 -32.673483073

127.6025 1104.167 140894.47 1219184.76 263.114245 -135.51174542232.8665 1316.667 306607.636 1733611.99 286.624287 -53.757787052

529.76 3433.333 1818842.49 11787775.5 520.802667 8.9573327592102.985 379.1667 39048.4826 143767.386 182.903482 -79.918481937186.577 596 111199.892 355216 206.89294 -20.315940342

600.71 3270.833 1964822.09 10698348.5 502.8244 97.885599893266.9297 963.8889 257290.575 929081.812 247.594509 19.335190921295.2595 1423.325 420250.228 2025854.06 298.424447 -3.1649471502

Page 6: Gasto Ingreso

190.5975 1385.079 263992.595 1918443.84 294.193082 -103.595582296.03333 573.3333 55059.106 328711.073 204.385199 -108.35186888

354.32 916.0308 324568.033 839112.427 242.299705 112.02029527107.5 346.1111 37206.9433 119792.894 179.246359 -71.746359432

76.8625 378.68 29106.2915 143398.542 182.849636 -105.98713564148.952 688.0533 102486.915 473417.344 217.077302 -68.125302298

150.0378 324.5833 48699.7642 105354.319 176.864621 -26.826820729117.175 695 81436.625 483025 217.845854 -100.67085386

538.0805 904.3333 486604.114 817818.717 241.005546 297.07495391421.615 878.7137 370478.877 772137.767 238.171109 183.44389091

103.2 636.6667 65704.0034 405344.487 211.392121 -108.19212063300.57 1454.347 437133.078 2115125.2 301.856581 -1.2865813226218.44 1516.667 331300.739 2300278.79 308.751385 -90.311385063

286.3477 2083.333 596557.613 4340276.39 371.444756 -85.097055669110.94 525.5555 58305.1272 276208.584 199.099279 -88.159278563

429.8065 1218.333 523647.443 1484335.3 275.745057 154.0614432371.21875 445.8333 31751.6903 198767.331 190.279174 -119.0604239

277.264 1750 485212 3062500 334.566296 -57.302295863151.79 900 136611 810000 240.526129 -88.736129318

193.3065 1013.71 195956.732 1027607.96 253.106491 -59.799990892163.572 200 32714.4 40000 163.081286 0.490713719503.014 3497.5 1759291.47 12232506.3 527.901815 -24.887814731

70.46625 151.6667 10687.3836 23002.7879 157.733908 -87.26765795136.224 900.8997 122724.161 811620.269 240.625668 -104.40166807

155.8893 1145.35 178547.81 1311826.62 267.670547 -111.7812468116.143 916.6667 106464.421 840277.839 242.370058 -126.2270578447.0654 177.1003 8335.29646 31364.5163 160.547767 -113.48236675

149.3533 561.1111 83803.7945 314845.667 203.03299 -53.679689793535.35 1550 829792.5 2402500 312.439198 222.91080215

192.253 435 83630.055 189225 189.080626 3.1723735566103.1355 541.6667 55865.0659 293402.814 200.881749 -97.74624907

156.305 987.4445 154342.513 975046.641 250.200594 -93.895594428107.6863 725 78072.5675 525625 221.164919 -113.47861856

53.4275 219.9167 11749.5995 48363.3549 165.28478 -111.85728015217.15 1191.667 258770.489 1420070.24 272.794851 -55.644850795

235.468 1466.667 345353.145 2151112.09 303.219611 -67.75161056163.228 792.67 129385.939 628325.729 228.651622 -65.423622171277.307 1320 366045.24 1742400 286.993035 -9.6860351404

266.8867 666.6667 177924.476 444444.489 214.711185 52.17551467382.6675 930.8333 76949.6618 866450.632 243.937387 -161.26988657

384.42 1422.333 546773.252 2023031.16 298.314697 86.105303256156.0578 860.4167 134274.737 740316.898 236.146812 -80.089011525144.4478 595.8333 86066.8094 355017.321 206.874497 -62.426697406

930.95 6000 5585700 36000000 804.767129 126.18287141586.52 1613.333 946252.071 2602843.37 319.446075 267.07392466

129.1433 513.995 66379.0105 264190.86 197.820277 -68.67697698535.995 1706.667 914764.979 2912712.25 329.772128 206.22287183

450.8335 1664.637 750474.125 2771016.34 325.122119 125.71138147169.205 1675 283418.375 2805625 326.268634 -157.06363411358.577 1403.125 503128.353 1968759.77 296.18961 62.387389749

Page 7: Gasto Ingreso

398.739 1500 598108.5 2250000 306.907423 91.8315766545.58 800 36464 640000 229.46258 -183.88258031

256.839 666.3889 171154.659 444074.166 214.680451 42.1585492121005.34 1800 1809612 3240000 340.09807 665.24192963346.881 948.13 328888.283 898950.497 245.851015 101.02998455

372.1865 719.5 267788.187 517680.25 220.556423 151.63007664103.114 336.6667 34715.0501 113344.467 178.201474 -75.087473609179.439 812.2917 145756.81 659817.806 230.822479 -51.383478566

1506.828 11633.33 17529427.4 135334367 1428.01335 78.81464623267.761 1845.833 494242.09 3407099.46 345.168827 -77.407826782925.618 4000 3702472 16000000 583.496148 342.12185152161.594 501.1667 80985.5317 251168.061 196.401012 -34.807011723116.659 2979.167 347546.643 8875436.01 470.555789 -353.89678927

167.6463 626.9167 105100.265 393024.549 210.313425 -42.667124597700.4127 2016.667 1412499.18 4066945.79 364.06913 336.34356991

875.91 2396 2098680.36 5740816 406.036822 469.87317756363.35 1849.798 672124.103 3421752.64 345.607496 17.7425035

300.828 900 270745.2 810000 240.526129 60.301870682751.1025 2986.5 2243167.62 8919182.25 471.367079 279.73542069307.8943 355.07 109324.029 126074.705 180.237532 127.65676828365.3997 729.1533 266432.397 531664.535 221.624421 143.77527906105.2425 422.8467 44501.4438 178799.332 187.73604 -82.493540142117.7125 525 61799.0625 275625 199.037821 -81.325320548242.961 1104.167 268269.518 1219184.76 263.114245 -20.153245416

338.5677 1413.889 478697.147 1999082.1 297.380491 41.187209334354.5135 1125 398827.688 1265625 265.419115 89.0943854283.58125 289.7062 24214.0063 83929.6823 173.005976 -89.424725679

335.357 1216.667 408017.795 1480278.59 275.560738 59.796261953414.1699 1006.952 417049.209 1013952.33 252.358816 161.81108375

269.223 660.375 177788.139 436095.141 214.0151 55.207899986106.6937 627.0833 66905.8375 393233.465 210.331856 -103.63815647

175.44 747.5 131141.4 558756.25 223.654217 -48.214217085302.634 854 258449.436 729316 235.436897 67.197103224351.095 1533.333 538345.55 2351110.09 310.595236 40.49976386435.246 1200 522295.2 1440000 273.716776 161.52922367

764.54 3250 2484755 10562500 500.519531 264.02046906125.904 729.1107 91797.9536 531602.413 221.619708 -95.715707868

610.3707 1058.333 645975.454 1120068.74 258.043378 352.3273216438.055 225 8562.375 50625 165.847174 -127.79217353108.79 436.6667 47504.9703 190677.807 189.265023 -80.475022615

722.443 2691.667 1944575.98 7245071.24 438.748086 283.69491412259.204 851.73 220771.823 725443.993 235.185754 24.018245787215.774 933.9167 201514.942 872200.403 244.27852 -28.504520044605.096 3225 1951434.6 10400625 497.753644 107.34235631299.667 858 257114.286 736164 235.879439 63.787561264

120.9733 306.0611 37025.2213 93673.3969 174.815408 -53.842108055508.217 3903.333 1983740.19 15236008.5 572.801348 -64.584347566

163.83 443.3889 72640.4035 196593.717 190.008737 -26.178736506382.4958 1458.333 557806.248 2126735.14 302.297574 80.198225614473.8385 1705.703 808227.751 2909422.72 329.665476 144.17302444

Page 8: Gasto Ingreso

291.97 0 0 0 140.954188 151.01581173422.9265 2473.333 1046038.07 6117376.13 414.592597 8.3339032102

263.547 1016.5 267895.526 1033272.25 253.415164 10.131836091229.3477 365.5555 83839.3131 133630.824 181.3976 47.950099846

235.64 1133.333 267058.588 1284443.69 266.34104 -30.701040119139.9478 769.4667 107685.172 592079.002 226.084514 -86.136713704

104.275 633.3333 66040.8299 401111.069 211.023328 -106.74832828736.805 3759.558 2770061.13 14134276.4 556.89473 179.91027002128.183 861.6667 110451.023 742469.502 236.285106 -108.10210589

208.3887 1137.5 237042.146 1293906.25 266.802058 -58.413358206390.7625 1004.083 392357.983 1008182.67 252.041403 138.72109697

184.04 487.5 89719.5 237656.25 194.88899 -10.848989671318.2322 700 222762.54 490000 218.399031 99.833168692

479.88 1485 712621.8 2205225 305.247891 174.632109246.734 550 135703.7 302500 201.803708 44.9302922

189.2143 506.6667 95868.585 256711.145 197.009507 -7.7952069184206.658 824.9 170472.184 680460.01 232.217404 -25.559404015

291.54 1166.667 340130.097 1361111.89 270.028964 21.511036456181.202 690 125029.38 476100 217.292676 -36.090676407

314.0147 863.6111 271186.58 745824.132 236.500226 77.514474466215 800.7166 172154.069 641147.074 229.541862 -14.541861705

319.533 1435.417 458663.1 2060421.96 299.762251 19.770748504355.1585 500 177579.25 250000 196.271933 158.8865667

707.35 1282.518 907189.107 1644852.42 282.846196 424.5038043437.6862 3643.333 1594636.58 13273875.3 544.03612 -106.34992015

183.61 423.3333 77728.2272 179211.083 187.789875 -4.1798753716312.266 954.1667 297953.819 910434.091 246.518889 65.747111283332.304 2541.667 844606.111 6460071.14 422.152762 -89.848762367918.222 3378.5 3102213.03 11414262.3 514.736191 403.48580859413.058 1760.96 727378.616 3100980.12 335.778861 77.279139166278.812 770 214685.24 592900 226.143516 52.668484389400.373 1014.953 406359.777 1030129.59 253.244011 147.12898919

306.8695 1600 490991.2 2560000 317.970972 -11.101472355153.9113 850.5555 130910.103 723444.659 235.055813 -81.14451283139.406 855 119192.13 731025 235.547532 -96.141532266

363.0275 591.6667 214791.283 350069.484 206.413524 156.61397643236.9085 2528.333 598983.579 6392467.76 420.677549 -183.76904874

868.6 1200 1042320 1440000 273.716776 594.8832236790.16025 288.4025 26002.4415 83176.002 172.86174 -82.70149019

154.843 814.4333 126109.295 663301.6 231.059416 -76.21641553160.83425 202.0833 12293.586 40837.6601 163.311773 -102.4775232

206.4 456.7792 94279.2269 208647.238 191.490179 14.909821092457.004 1310.693 598991.944 1717916.14 285.963351 171.04064937264.407 725 191695.075 525625 221.164919 43.242081441

576.4724 1216.667 701374.945 1480278.59 275.560738 300.91166195243.423 650.4445 158333.152 423078.048 212.916434 30.50656572

181.3453 680.5555 123415.541 463155.789 216.24778 -34.902479521961.566 1300 1250035.8 1690000 284.780325 676.78567466

187.5875 354.8958 66574.0159 125951.029 180.218259 7.3692409789306.4352 858.3333 263023.536 736736.054 235.916314 70.518886455

Page 9: Gasto Ingreso

249.615 943.8333 235594.949 890821.298 245.375648 4.2393520557313.7567 986.6911 309580.943 973559.327 250.117242 63.63945835265.2133 974.375 258417.209 949406.641 248.754644 16.458656109123.0832 433.3333 53336.0492 187777.749 188.89623 -65.813030272

75.68 775.4083 58682.9001 601258.032 226.741866 -151.06186553241.832 411.6667 99554.1814 169469.472 186.499135 55.332864637

88.00666 350 30802.331 122500 179.67661 -91.669949789233.6692 396.2222 92584.9245 156992.032 184.790426 48.878774463

171.57 1020 175001.4 1040400 253.802388 -82.232388125509.98 2400 1223952 5760000 406.479364 103.5006356

423.5715 920.8333 390038.742 847933.966 242.831032 180.74046833745.835 1450 1081460.75 2102500 301.375649 444.45935115

160.7233 216.6667 34823.387 46944.4589 164.925215 -4.201914803457.09 1766.667 807525.819 3121112.29 336.410258 120.67974242

558.441 1124.167 627780.944 1263751.44 265.326955 293.11404478121.045 698.3333 84529.7543 487669.398 218.214635 -97.169635136433.483 2697.917 1169501.15 7278756.14 439.439558 -5.9565576879119.067 574.25 68374.2248 329763.063 204.486618 -85.419618433279.93 986.4225 276129.25 973029.349 250.087525 29.842475043

451.4355 1568.583 708114.051 2460452.63 314.495137 136.9403628457.19 353.08 20192.6452 124665.486 180.017367 -122.8273671

272.0825 712.75 193926.802 508012.563 219.809634 52.272866194223.041 709 158136.069 502681 219.394751 3.646249282282.424 468.0089 132176.946 219032.33 192.732582 89.691417729

179.74 2250 404415 5062500 389.884041 -210.14404089415.423 1471.689 611373.459 2165868.51 303.775222 111.64777801

102.7162 154.1667 15835.4176 23767.3714 158.010497 -55.294296675434.1853 884.0544 383843.425 781552.182 238.76198 195.42331995302.5767 586.6667 177511.674 344177.817 205.860346 96.716353877

337.593 2116.667 714571.963 4480279.19 375.132679 -37.539679095262.085 758.3333 198747.783 575069.394 224.852765 37.232235461

351.6325 756.875 266141.848 572859.766 224.691425 126.9410752316.609 416.6667 131920.427 173611.139 187.052313 129.55668719895.475 2250 2014818.75 5062500 389.884041 505.59095911172.086 481.6667 82888.0957 232002.81 194.24362 -22.157619667

176.2677 614.5833 108331.185 377712.633 208.948913 -32.6812128441754.4 2600 4561440 6760000 428.606462 1325.7935376

252.109 927.7778 233901.133 860771.646 243.59934 8.5096601663198.1655 775.8333 153743.394 601917.309 226.788886 -28.623385615166.1176 245.7549 40824.2142 60395.4709 168.143402 -2.0258020648346.322 1800 623379.6 3240000 340.09807 6.2239296341

49.149 172.2222 8464.54891 29660.4862 160.008076 -110.8590757737.82567 197.963 7488.08311 39189.3494 162.855922 -125.03025179237.0375 516.25 122370.609 266514.063 198.06976 38.96773999208.9585 812.3983 169757.53 659990.998 230.834272 -21.875772309236.8548 327.0833 77471.2496 106983.485 177.141209 59.713590546119.8087 487.5 58406.7413 237656.25 194.88899 -75.080289671456.316 1200 547579.2 1440000 273.716776 182.5992236771.9175 262.5 18878.3438 68906.25 169.996004 -98.078504409

350.1146 901.6667 315686.676 813002.838 240.710525 109.40407451

Page 10: Gasto Ingreso

175.87 614.5833 108086.765 377712.633 208.948913 -33.07891284489.612 368.3333 33007.0837 135669.42 181.704923 -92.092923419

331.616 2004.167 664613.844 4016685.36 362.686186 -31.070186464410.7575 1803.5 740801.151 3252612.25 340.485295 70.272205419

61.06 110 6716.6 12100 153.124092 -92.064092176583.295 733.8164 428031.437 538486.509 222.140325 361.15467471

125.99 803.3333 101211.962 645344.391 229.831362 -103.84136159280.919 1104.418 310252 1219739.12 263.142015 17.776985076

380.0985 854.1667 324667.481 729600.751 235.45534 144.64316029151.1665 798.1667 120656.066 637070.081 229.259752 -78.093252269

225.621 1083.333 244422.675 1173610.39 260.809266 -35.188265616228.5128 680.16 155425.266 462617.626 216.204023 12.308776815

99.8804 433.3333 43281.5033 187777.749 188.89623 -89.015830272728.205 1430 1041333.15 2044900 299.162939 429.04206095374.745 2166.667 811947.625 4694445.89 380.664454 -5.9194535972

324.2737 800 259418.96 640000 229.46258 94.8111196872516.7418 1480.919 765252.75 2193121.08 304.796388 211.94541244168.0583 373.8867 62834.7632 139791.264 182.319327 -14.261026549

128.871 312.5 40272.1875 97656.25 175.527779 -46.656778912450.0165 1450 652523.925 2102500 301.375649 148.64085115

643.882 2702.19 1739891.5 7301830.8 439.912303 203.96969686175.87 853.3217 150073.687 728157.924 235.361853 -59.491852723

144.1618 410 59106.338 168100 186.314739 -42.152939192197.069 520 102475.88 270400 198.484643 -1.415643098

106.4035 210.4167 22389.0733 44275.1876 164.233743 -57.83024299133.386 390 52020.54 152100 184.102029 -50.716029391

267.46 740.2778 197994.7 548011.221 222.855185 44.604814551304.311 1079.167 328402.389 1164601.41 260.348358 43.962641836248.841 1075.667 267670.052 1157059.49 259.961134 -11.120133949

130.9458 396.875 51969.1144 157509.766 184.862648 -53.916848385379.905 800 303924 640000 229.46258 150.44241969

395.5713 1400 553799.82 1960000 295.843874 99.727425655451.6505 964.6216 435671.828 930494.831 247.675572 203.9749283

90.472 577.2067 52221.0446 333167.575 204.813734 -114.34173439131.9383 380 50136.554 144400 182.995674 -51.057374491167.9867 368.1911 61851.2079 135564.686 181.689191 -13.702491052

525.675 3350 1761011.25 11222500 511.58308 14.091920052700.04 4075 2852663 16605625 591.79381 108.24618976

396.9187 908.0555 360424.209 824564.791 241.417354 155.5013464996.9134 409 39637.5806 167281 186.204104 -89.290703702

746.91 1780 1329499.8 3168400 337.885361 409.02463944119.6547 500 59827.35 250000 196.271933 -76.61723329717.98833 70.83334 1274.17349 5017.36206 148.79087 -130.80253955509.3135 916.9429 467011.398 840784.282 242.400615 266.9128846477.78699 346.4611 26950.1661 120035.294 179.285082 -101.49809185151.5965 380 57606.67 144400 182.995674 -31.399174491133.2355 438 58357.149 191844 189.412533 -56.177032914

857.291 3000 2571873 9000000 472.860658 384.43034157546.272 1003.78 548336.908 1007574.29 252.00788 294.26411952223.471 400.6667 89537.3881 160533.804 185.282145 38.188855027

Page 11: Gasto Ingreso

183.6817 408.7778 75085.0012 167099.29 186.17952 -2.4978204962245.8633 629.8716 154862.31 396738.232 210.640341 35.222958593214.7527 441.6667 94849.1163 195069.474 189.8182 24.934499935

42.14 402.5 16961.35 162006.25 185.484973 -143.34497302518.7305 1426.721 740083.698 2035532.81 298.800165 219.93033473

150.715 325 48982.375 105625 176.910723 -26.195722538331.1 1679.167 555972.194 2819601.81 326.729652 4.3703478037

286.939 812.5 233137.938 660156.25 230.845524 56.09347606293.6325 250 23408.125 62500 168.613061 -74.98056078482.8825 929.1667 77011.659 863350.756 243.753001 -160.87050147

764.11 1520 1161447.2 2310400 309.120133 454.98986685483.32 1250 604150 1562500 279.248551 204.0714491676.325 225 17173.125 50625 165.847174 -89.522173532

330.9495 1708.333 565371.952 2918401.64 329.956447 0.9930531008241.7675 409.8027 99076.9743 167938.253 186.292911 55.47458919328.6275 1235.262 405941.063 1525872.21 277.618005 51.009495016

270.083 303.75 82037.7113 92264.0625 174.559718 95.523281626559.86 5486.667 3071765.39 30103514.8 747.974281 -188.11428057

150.6613 1256.787 189349.163 1579513.56 279.999434 -129.33813391322.801 655 211434.655 429025 213.420434 109.38056574

99.75999 284 28331.8372 80656 172.374667 -72.614677445472.656 2666.667 1260416.16 7111112.89 435.982199 36.673801376

203.82 558.3333 113799.493 311736.074 202.725667 1.0943334712331.057 1177.233 389731.225 1385877.54 271.197938 59.859061868

147.8913 453.8889 67126.2195 206015.134 191.170409 -43.279109152237.274 283.1645 67187.5736 80182.1341 172.282231 64.99176850789.7625 436.18 39152.6073 190252.992 189.211176 -99.448676322376.465 742.75 279619.379 551677.563 223.128699 153.33630149

502.6557 1186.667 596484.932 1408178.57 272.241673 230.41402665132.1605 337.875 44653.7289 114159.516 178.335154 -46.174654472

142.244 706.75 100530.947 499495.563 219.145821 -76.901820865517.6555 1550 802366.025 2402500 312.439198 205.21630215172.1613 309.375 53262.4022 95712.8906 175.182043 -3.0207430055

850.927 1191.667 1014021.63 1420070.24 272.794851 578.1321492168.1644 464.1333 78050.6979 215419.72 192.303803 -24.139403366

383.689 1290 494958.81 1664100 283.67397 100.01502956460.4655 1250 575581.875 1562500 279.248551 181.21694916167.8003 610.0022 102358.552 372102.684 208.442081 -40.64178060192.56467 408.0555 37771.5227 166509.291 186.099608 -93.534938482158.4012 433.9167 68732.926 188283.703 188.960775 -30.559575017295.0373 167.095 49299.2576 27920.739 159.440825 135.59647452

109.865 390.625 42916.0156 152587.891 184.171177 -74.306176572200.0933 266.1111 53247.0482 70815.1175 170.39552 29.697779773

435.282 706.3445 307459.047 498922.553 219.100958 216.18104183480.7185 1716.667 825233.585 2946945.59 330.878483 149.84001693690.4725 2383.333 1645625.89 5680276.19 404.635403 285.83709731

27.864 81.86667 2281.13289 6702.15166 150.011547 -122.14754742171.5055 793.75 136132.491 630039.063 228.771108 -57.2656085

157.251 203.3333 31974.3648 41344.4309 163.450068 -6.19906756313.04 890.9167 278892.564 793732.566 239.521194 73.518806029

Page 12: Gasto Ingreso

253.2368 593.75 150359.35 352539.063 206.64401 46.592789511260.1177 504.1667 131142.682 254184.061 196.732918 63.384781807548.336 1566.667 859059.916 2454445.49 314.28316 234.05284043

272.6737 542.9321 148043.305 294775.265 201.021747 71.65195278159.1465 112.5 6653.98125 12656.25 153.400681 -94.254180901

202.6805 500.8333 101509.144 250833.994 196.364126 6.3163741492189.6515 295 55947.1925 87025 173.591658 16.059842164935.5223 1513.889 1416276.92 2291859.9 308.44404 627.07826033623.3495 907.56 565727.072 823665.154 241.362534 381.98696638

132.655 565.1208 74966.0997 319361.519 203.476605 -70.821604918421.8587 1502 633631.767 2256004 307.128694 114.73000567

887.004 1701.25 1509015.56 2894251.56 329.172816 557.83118428209.281 625.7283 130953.044 391535.905 210.181945 -0.9009453809

217.9025 348.5 75939.0213 121452.25 179.510657 38.391843446112.9467 204.4444 23091.3203 41797.5127 163.572995 -50.626294653267.1375 455.305 121629.039 207302.643 191.32708 75.810419931

411.295 1878.333 772548.971 3528134.86 348.76448 62.530519792245.2548 406.6667 99736.9602 165377.805 185.945958 59.308842087348.7945 500 174397.25 250000 196.271933 152.5225667

814.764 1453.167 1183988.16 2111694.33 301.726031 513.03796856187.05 977.4 182822.67 955310.76 249.089316 -62.039316248

92.95667 293.1111 27246.6318 85914.1169 173.382678 -80.426008459143.19 541.6667 77561.2548 293402.814 200.881749 -57.69174907

414.735 658.8367 273242.639 434065.797 213.844909 200.89009056250.4535 793.2656 198676.146 629270.312 228.717517 21.735983331

117.175 389.5 45639.6625 151710.25 184.046712 -66.871711646209.0875 729.9167 152616.458 532778.389 221.70888 -12.621380073173.3438 436.6667 75693.4651 190677.807 189.265023 -15.921222615

372.38 626.6967 233369.317 392748.754 210.289085 162.09091521222.5895 400 89035.8 160000 185.208384 37.38111570893.57875 105 9825.76875 11025 152.570915 -58.992164726138.4772 230 31849.756 52900 166.400351 -27.923150983

196.596 1300 255574.8 1690000 284.780325 -88.184325339307.6865 831.25 255764.403 690976.563 232.919939 74.766560623

817.602 2000 1635204 4000000 362.225168 455.37683162504.4975 2999.917 1513450.63 8999502.01 472.851476 31.646024316

396.417 761.1111 301717.379 579290.107 225.160088 171.2569122304.3683 651.3889 198262.132 424307.499 213.020918 91.347381563

398.438 1768.139 704493.767 3126315.52 336.573113 61.864886983252.3347 325.8333 82219.048 106167.339 177.002915 75.331784909

406.178 1506.333 611839.325 2269039.11 307.608078 98.569922092260.9885 535.4167 139737.601 286671.043 200.190277 60.798222743144.1704 119.0966 17170.2045 14184.0001 154.130499 -9.960098975

844.047 1333.333 1125395.72 1777776.89 288.468138 555.57886187236.5 516.6667 122191.675 266944.479 198.115862 38.384138181

91.9684 120.1667 11051.5391 14440.0358 154.24889 -62.280490013152.8865 500 76443.25 250000 196.271933 -43.385433297

447.458 1300 581695.4 1690000 284.780325 162.67767466246.863 872.6667 215429.12 761547.169 237.502096 9.3609037221180.213 400 72085.2 160000 185.208384 -4.9953842916

Page 13: Gasto Ingreso

83.42 213.3333 17796.2639 45511.0969 164.556422 -81.13642246968.833 2352.44 2279121.5 5533973.95 401.21754 567.61545951

271.33 1008.687 273687.044 1017449.46 252.550769 18.77923117496.8575 370.8333 35917.9864 137517.336 181.981512 -85.124012144278.984 430.1667 120009.627 185043.39 188.545892 90.438108071

298.5812 395.8333 118188.382 156684.001 184.747399 113.833800664.8225 162.5 10533.6563 26406.25 158.932455 -94.109955404323.102 617.1633 199406.697 380890.539 209.234352 113.86764759

299.3517 605.5555 181274.068 366697.464 207.950118 91.401582233335.0345 699.7858 234452.386 489700.166 218.375333 116.65916681

212.807 408.3333 86896.1846 166736.084 186.130343 26.676656979163.9375 501.25 82173.6719 251251.563 196.410228 -32.472727659195.3404 225 43951.59 50625 165.847174 29.493226468162.7227 778.3333 126652.496 605802.726 227.065474 -64.34277434208.2275 872.8333 181747.896 761837.97 237.520528 -29.293028151197.7785 330 65266.905 108900 177.4639 20.314600012120.9733 392.5 47482.0203 154056.25 184.378618 -63.405318116

299.71 389.7222 116803.641 151883.393 184.071295 115.63870515469.9255 1132.917 532386.588 1283500.93 266.295016 203.6304842572.25433 225.1111 16265.2517 50675.0073 165.859465 -93.605135135

160.175 410 65671.75 168100 186.314739 -26.139739192449.0812 1129.167 507087.671 1275018.11 265.880133 183.20106733229.0287 968.25 221757.039 937508.063 248.077002 -19.048301514352.7863 513.8889 181292.964 264081.802 197.808539 154.97776145580.0915 1625 942648.688 2640625 320.73686 259.35464039

384.764 937.5 360716.25 878906.25 244.67496 140.0890398235.038 355.9333 83657.851 126688.514 180.333043 54.704956658211.517 466.25 98619.8013 217389.063 192.537986 18.979014492683.485 727.5 497235.338 529256.25 221.441507 462.04349272

173.9006 514.5333 89477.6496 264744.517 197.879832 -23.979232064234.866 847.78 199114.697 718730.928 234.748744 0.1172559724

139.6425 358 49992.015 128164 180.561694 -40.919193709357.33 450 160798.5 202500 190.740159 166.58984121

300.097 509.8183 152994.942 259914.699 197.358186 102.73881427261.096 550 143602.8 302500 201.803708 59.2922922246.863 521.2458 128676.302 271697.184 198.622473 48.240527209

42.28333 94.44444 3993.42542 8919.75225 151.403095 -109.11976517584.8 800 467840 640000 229.46258 355.33741969

495.833 652.4445 323503.514 425683.826 213.137705 282.69529474254.6245 250 63656.125 62500 168.613061 86.011439216

244.068 612.5 149491.65 375156.25 208.718426 35.349574072179.568 458.0966 82259.4903 209852.495 191.63593 -12.067930103

105.2425 208.3333 21925.5173 43402.7639 164.003245 -58.76074501297.646 364 108343.144 132496 181.225507 116.42049335280.919 887.1166 249207.908 786975.862 239.100768 41.818231954

148.0429 314.2857 46527.7665 98775.5012 175.725341 -27.68244070775.82333 182.2222 13816.694 33204.9302 161.114431 -85.291100666108.8652 253 27542.8956 64009 168.944967 -60.079767254

471.065 724.2446 341166.282 524530.241 221.081345 249.9836554954.12625 95.83334 5187.09932 9184.02906 151.556757 -97.430506805

Page 14: Gasto Ingreso

82.72125 200 16544.25 40000 163.081286 -80.360036281151.8617 116.6667 17717.2034 13611.1189 153.861666 -1.9999657977180.5355 167 30149.4285 27889 159.430315 21.105184891582.6644 1790 1042969.28 3204100 338.991715 243.67268453

331.229 300 99368.7 90000 174.144835 157.08416471406.952 688.0533 280004.667 473417.344 217.077302 189.8746977

1948.115 1391.227 2710270.19 1935512.57 294.873269 1653.2417308308.9837 1427.556 441091.535 2037916.13 298.892546 10.091154091

90.859 196.25 17831.0788 38514.0625 162.666403 -71.80740319345.45715 155.4762 7067.50494 24172.8488 158.155374 -112.69822385161.8305 66.66666 10788.6989 4444.44356 148.329887 13.50061313

502.025 758.3333 380702.275 575069.394 224.852765 277.17223546169.3555 400 67742.2 160000 185.208384 -15.852884292119.6045 250 29901.125 62500 168.613061 -49.008560784337.9048 625 211190.5 390625 210.10137 127.803430451344.395 550 739417.25 302500 201.803708 1142.5912922264.0845 671.6667 177376.765 451136.156 215.264363 48.820137223

406.221 566.6667 230191.914 321111.149 203.647636 202.5733636857.405 481.5267 27642.0402 231867.963 194.228131 -136.8231307

130.075 358.3333 46610.204 128402.754 180.598569 -50.523568518164.045 204.605 33564.4272 41863.206 163.590763 0.4542372873

98.384 444.0267 43685.1229 197159.71 190.0793 -91.695299822336.217 121.6667 40906.4129 14802.7859 154.414843 181.80215675215.817 436.025 94101.6074 190117.801 189.194028 26.622972179

32.551 61.66666 2007.31145 3802.77696 147.776709 -115.225709425.518333 640.2778 3533.26611 409955.661 211.791636 -206.27330344

16.77 525 8804.25 275625 199.037821 -182.267820553.655 411.75 1504.94625 169538.063 186.508351 -182.8533513

3.01 966.3367 2908.67347 933806.618 247.865323 -244.855322631.634 143.0556 233.75285 20464.9047 156.781215 -155.14721468

9.89 1244.667 12309.7566 1549195.94 278.658532 -268.7685317712.212 722.5 8823.17 522006.25 220.88833 -208.676329835.9125 750 4434.375 562500 223.930806 -218.01830581

56.33 920.8333 51870.5398 847933.966 242.831032 -186.501031674.73 377 1783.21 142129 182.663768 -177.93376802

10.105 40.5 409.2525 1640.25 145.434926 -135.3299256238.7 1369.167 52986.7629 1874618.27 292.43265 -253.73265028

13.889 150 2083.35 22500 157.549512 -143.6605117858.05 1645.583 95526.0932 2707943.41 323.01407 -264.964069910.32 462.2 4769.904 213628.84 192.089912 -181.76991177

33.798 800 27038.4 640000 229.46258 -195.66458031299.28 6650 1990212 44222500 876.680197 -577.40019712

29.24 566.6667 16569.3343 321111.149 203.647636 -174.4076363218.49 400 7396 160000 185.208384 -166.7183842915.05 900.5 13552.525 810900.25 240.581447 -225.53144706

56.24333 970.5555 54587.2733 941977.979 248.332072 -192.0887416479.55 1110.41 88333.1155 1233010.37 263.804943 -184.25494278

42.4625 719.3333 30544.6903 517440.396 220.53798 -178.0754804397.18 750 72885 562500 223.930806 -126.75080581

6.45 319.5833 2061.31229 102133.486 176.311443 -169.86144328

Page 15: Gasto Ingreso

34.0775 871.7417 29706.7778 759933.592 237.399758 -203.322258451374.28 20166.67 27714651.2 406694579 2372.10361 -997.82360646

28.38 568.3333 16129.2991 323002.74 203.832021 -175.4520214382.13 2133.333 175210.639 4551109.69 376.97653 -294.8465301744.72 391.6667 17515.3348 153402.804 184.286426 -139.56642556103.2 4333.333 447199.966 18777774.9 620.374608 -517.17460829

17.845 340.125 6069.53063 115685.016 178.584084 -160.7390843275.25 123.6743 9306.49108 15295.3325 154.636955 -79.386955058

211.517 3495 739251.915 12215025 527.625226 -316.1082260121.23125 175 3715.46875 30625 160.315399 -139.08414903

14.19 363.435 5157.14265 132084.999 181.162998 -166.9729976114.939 1625 186775.875 2640625 320.73686 -205.79785961252.84 2500 632100 6250000 417.542913 -164.702913478.432 1108.333 86928.7739 1228402.04 263.575153 -185.1431528778.174 1478.167 115554.227 2184977.68 304.491919 -226.3179187

23.59625 606.1154 14302.0505 367375.878 208.012063 -184.4158125870.95 800 56760 640000 229.46258 -158.51258031

63.081 1002.778 63256.239 1005563.72 251.897024 -188.8160237138.485 541.6667 20846.0429 293402.814 200.881749 -162.39674907

47.3 638.3333 30193.1651 407469.402 211.576506 -164.27650573120.4 1241.667 149496.707 1541736.94 278.326625 -157.926625345.15 250 11287.5 62500 168.613061 -123.46306078

15.12167 499.4478 7552.48481 249448.105 196.21084 -181.08917038122.3207 1244.444 152221.261 1548640.87 278.63386 -156.31316005

45.58 765.6866 34899.9952 586275.969 225.6663 -180.08630049111.2625 1489.275 165700.46 2217940.03 305.720858 -194.45835772

18.49 158.3333 2927.58272 25069.4339 158.471471 -139.98147051154.8 1875.556 290336.069 3517710.31 348.457245 -193.65724545

112.273 2400 269455.2 5760000 406.479364 -294.2063644111.413 578.495 64451.8634 334656.465 204.956266 -93.543266089168.56 1894 319252.64 3587236 350.497806 -181.93780643

25.4775 314.1667 8004.1821 98700.7154 175.712175 -150.2346750823.65 325 7686.25 105625 176.910723 -153.2607225442.14 521.6667 21983.0347 272136.146 198.669039 -156.52903927

214.0626 1865 399226.749 3478225 347.289377 -133.2267772284.065 2200 184943 4840000 384.352266 -300.2872663920.855 827 17247.085 683929 232.449739 -211.5947385492.579 1726.088 159799.501 2979379.78 331.92078 -239.34178003

234.2067 3026.222 708761.468 9158019.59 475.761742 -241.55504225405.06 6880 2786812.8 47334400 902.12636 -497.06635984481.18 2805.556 1349977.44 7871144.47 451.348251 29.83174879895.245 1725 164297.625 2975625 331.800409 -236.55540861

120.959 2208.333 267117.751 4876734.64 385.274192 -264.31519193158.412 1665.167 263782.435 2772781.14 325.180755 -166.76875534348.214 2484.5 865137.683 6172740.25 415.828063 -67.61406330733.7335 333.3333 11244.4989 111111.089 177.832681 -144.09918127

479.45 10583.33 5074177.57 112006874 1311.84609 -832.3960892119.42525 332.2083 6453.22928 110362.355 177.708216 -158.28296634

309.6 5600 1733760 31360000 760.512933 -450.9129325764.801 1000 64801 1000000 251.589678 -186.78867832

Page 16: Gasto Ingreso

184.384 1056.25 194755.6 1115664.06 257.812925 -73.428924639111.843 950 106250.85 902500 246.057904 -134.21490382

66.65 300 19995 90000 174.144835 -107.49483529129.344 1568.342 202855.628 2459696.63 314.468474 -185.1244740171.2725 4578.917 326350.862 20966480.9 647.544914 -576.27241448

31.132 434 13511.288 188356 188.969991 -157.83799095150.285 2239.678 336590.008 5016157.54 388.742061 -238.4570613650.6325 590 29873.175 348100 206.229127 -155.5966274

79.722 1112.5 88690.725 1237656.25 264.036171 -184.3141709533.68333 841.6667 28350.1372 708402.834 234.072396 -200.38906609

55.5775 989 54966.1475 978121 250.372688 -194.79518793227.9 1473 335696.7 2169729 303.920265 -76.020265119

241.875 1937.875 468723.516 3755359.52 355.351939 -113.47693856110.08 2250 247680 5062500 389.884041 -279.8040408912.04 400 4816 160000 185.208384 -173.16838429

146.802 5865 860993.73 34398225 789.831337 -643.0293374369.746 644.5833 44957.1068 415487.631 212.267978 -142.5219775586.387 590 50968.33 348100 206.229127 -119.8421274

123.9833 1253.889 155461.296 1572237.62 279.678812 -155.69551226162.6475 1383.333 224995.654 1913610.19 293.999913 -131.3524126393.16666 1028.517 95823.4936 1057847.22 254.744671 -161.57801059

128.14 1380 176833.2 1904400 293.631165 -165.4911645469.402 500 34701 250000 196.271933 -126.8699333

155.015 1054.167 163411.698 1111268.06 257.582471 -102.5674709194.0625 1151.042 108269.888 1324897.69 268.300284 -174.2377840124.7422 436.8 10807.393 190794.24 189.27977 -164.53757033

80.539 800 64431.2 640000 229.46258 -148.9235803152.675 787.5 41481.5625 620156.25 228.079637 -175.40463669

87.72 850 74562 722500 234.994355 -147.27435482189.028 2361.187 446330.456 5575204.05 402.185269 -213.15726912

72.67 356.99 25942.4633 127441.86 180.449952 -107.7799518693.095 1150 107059.25 1322500 268.185002 -175.09000183135.88 1184.195 160908.417 1402317.8 271.968182 -136.08818241

44.8275 545.2083 24440.3251 297252.09 201.273576 -156.4460757290.902 804.0333 73088.235 646469.548 229.908806 -139.00680643

219.3 1153.667 252999.173 1330947.55 268.590702 -49.290702173329.6165 3000 988849.5 9000000 472.860658 -143.24415843

170.71 1316.667 224768.224 1733611.99 286.624287 -115.91428705167.184 487.5 81502.2 237656.25 194.88899 -27.704989671

195.0587 666.6667 130039.14 444444.489 214.711185 -19.652485327107.07 2370 253755.9 5616900 403.1603 -296.0902997215.14 2166.667 466136.738 4694445.89 380.664454 -165.5244536

176.6655 1082.5 191240.404 1171806.25 260.717106 -84.051606253144.05 1081.917 155850.144 1170544.39 260.652606 -116.6026057629.713 401.4723 11928.9464 161180.008 185.371273 -155.65827292240.37 1853.333 445485.653 3434843.21 345.998593 -105.62859296

89.08167 867.8889 77312.9926 753231.143 236.973502 -147.89183203243.595 1997.542 486591.243 3990174.04 361.953226 -118.35822634

131.58 841.7516 110757.676 708545.756 234.081789 -102.50178904235.64 2425 571427 5880625 409.245252 -173.60525165

Page 17: Gasto Ingreso

178.407 1250 223008.75 1562500 279.248551 -100.8415508473.81667 662.3333 48891.2386 438685.4 214.231757 -140.41508749

133.515 1068.25 142627.399 1141158.06 259.140551 -125.62555052162.626 3292.083 535378.29 10837810.5 505.175404 -342.54940427156.563 2252.083 352592.871 5071877.84 390.114495 -233.55149462

120.4 533.3333 64213.3293 284444.409 199.959779 -79.559779277281.65 1175 330938.75 1380625 270.950889 10.699110917

17.77333 163.8889 2912.8515 26859.5715 159.086117 -141.3127870434.3785 420.8333 14467.6176 177100.666 187.513287 -153.13478665150.672 883.3333 133093.595 780277.719 238.682201 -88.010200796216.161 2112.5 456640.113 4462656.25 374.671661 -158.5106610158.5445 525 30735.8625 275625 199.037821 -140.49332055

312.3233 676.6667 211338.777 457877.823 215.81754 96.505759773125.99 349.1667 43991.5125 121917.384 179.584417 -53.59441723572.885 600 43731 360000 207.335482 -134.4504823

208.034 2033.333 423002.397 4134443.09 365.912981 -157.8789811766.435 460.8333 30615.4603 212367.33 191.938706 -125.50370625

160.4545 702.78 112764.214 493899.728 218.706598 -58.25209797130.72 2666.667 348586.71 7111112.89 435.982199 -305.26219862

606.4238 2663.917 1615462.67 7096453.78 435.677951 170.74584897174.7735 1733.333 302940.675 3004443.29 332.722334 -157.94883415

421.185 2088.629 879699.205 4362371.1 372.030681 49.154318776130.72 2356.576 308051.615 5553450.44 401.675129 -270.95512888

22.8975 235 5380.9125 55225 166.953528 -144.0560284345.4725 1171.083 53252.0717 1371435.39 270.51753 -225.04502987

112.66 1300 146458 1690000 284.780325 -172.12032534141.2442 4068.75 574687.339 16554726.6 591.102338 -449.85813842

157.681 1115 175814.315 1243225 264.31276 -106.6317596849.7295 320 15913.44 102400 176.357545 -126.62804509

120.4 1516.667 182606.707 2300278.79 308.751385 -188.35138506222.6003 3531.667 786150.134 12472671.8 531.681898 -309.08159752

106.081 817.5 86721.2175 668306.25 231.398701 -125.31770139120.4717 444.4445 53542.9845 197530.914 190.125523 -69.653823329

87.075 1969.333 171479.671 3878272.46 358.83231 -271.757309853.277 1221.667 65086.7528 1492470.26 276.113915 -222.836915555.943 840.0609 46995.5269 705702.316 233.894738 -177.95173762

107.5 6284.375 675570.313 39493369.1 836.229096 -728.729096071584.636 11300 17906386.8 127690000 1391.13523 193.50077413

262.73 1932.417 507703.918 3734235.46 354.74809 -92.01809005279.37801 561.816 44595.8361 315637.218 203.110977 -123.73296675

405.103 4431.667 1795281.6 19639672.4 631.253839 -226.15083857145.5837 1401.496 204034.973 1964191.04 296.009385 -150.42568504

408.5 2098.04 857049.34 4401771.84 373.071872 35.428128179472.57 3900 1843023 15210000 572.432599 -99.862599477

133.3 1100 146630 1210000 262.653227 -129.3532273334.97333 581.9445 20352.537 338659.401 205.337903 -170.36457321

420.497 133.3333 56066.2527 17777.7689 155.705583 264.79141674490.415 4000 1961660 16000000 583.496148 -93.081148483191.952 1000 191952 1000000 251.589678 -59.63767832391.7405 983.3333 90211.4886 966944.379 249.74575 -158.0052498

Page 18: Gasto Ingreso

1030.86 6275 6468646.5 39375625 835.191888 195.66811165196.4885 1994 391798.069 3976036 361.561355 -165.07285544

158.24 1410 223118.4 1988100 296.950229 -138.71022925121.045 1483.333 179550.043 2200276.79 305.063462 -184.01846164111.585 308.3333 34405.3713 95069.4239 175.066794 -63.481794016270.083 2835.917 765932.971 8042425.23 454.707255 -184.62425532

68.8 1365.833 93969.3104 1865499.78 292.063792 -223.26379156346.236 1135.833 393266.275 1290116.6 266.617629 79.61837115694.3635 344.8633 32542.508 118930.696 179.108308 -84.744808467210.958 1066.667 225021.937 1137778.49 258.965415 -48.007414539353.933 1354.167 479284.389 1833768.26 290.773118 63.159882071216.892 1472.333 319337.249 2167764.46 303.846471 -86.954471247275.458 3523 970438.534 12411529 530.72302 -255.26501973129.129 591 76315.239 349281 206.339763 -77.210762892

77.83 33.33333 2594.33307 1111.11089 144.642038 -66.8120375780.8615 912.875 73816.4418 833340.766 241.950561 -161.08906125

70.52 305 21508.6 93025 174.698013 -104.1780127486.989 133.3333 11598.5304 17777.7689 155.705583 -68.716583256

231.082 2116.667 489123.644 4480279.19 375.132679 -144.05067909148.35 1057.47 156875.675 1118242.8 257.9479 -109.59789994

279.199 2900 809677.1 8410000 461.797109 -182.5981094292.4285 750 69321.375 562500 223.930806 -131.50230581

97.61 321.75 31406.0175 103523.063 176.551157 -78.941157195172.1075 830 142849.225 688900 232.781645 -60.674145014

39.775 280 11137 78400 171.932125 -132.15712549239.5745 3127.5 749269.249 9781256.25 486.966683 -247.39218341

211.216 1485 313655.76 2205225 305.247891 -94.031890999135.1834 1600 216293.44 2560000 317.970972 -182.78757236

249.873 1703.333 425616.927 2901343.31 329.403269 -79.530269449162.024 1148.045 186010.843 1318007.32 267.968709 -105.94470945

47.73 403.31 19249.9863 162658.956 185.574588 -137.84458776209.3455 608.3333 127351.839 370069.404 208.257441 1.088058968542.00025 579.5833 24342.6435 335916.802 205.076671 -163.07642069

470.936 487.9167 229777.539 238062.706 194.935091 276.00090852158.3547 1014.312 160621.072 1028828.83 253.173093 -94.818393457

54.5885 375.75 20511.6289 141188.063 182.525474 -127.93697366156.0363 1043.75 162862.888 1089414.06 256.429981 -100.39368101

265.568 6791.208 1803527.53 46120506.1 892.302813 -626.7348134228.8245 1508.714 345230.727 2276217.93 307.871501 -79.04700101

198.23 3691.667 731799.149 13628405.2 549.383576 -351.15357593178.407 1243.333 221819.311 1545876.95 278.510944 -100.10394402103.157 1184.583 122198.029 1403236.88 272.011109 -168.8541089881.5925 493.0783 40231.4912 243126.21 195.506148 -113.91364763

345.3975 4557.083 1574005.08 20767005.5 645.129299 -299.73179919147.92 773.3333 114391.462 598044.393 226.512297 -78.59229689

112.445 766.6667 86207.8371 587777.829 225.774734 -113.3297343352.46 631.3667 33121.4971 398623.91 210.805753 -158.3457525331.82 372.2222 11844.1104 138549.366 182.135174 -150.31517378

105.4575 1275 134458.313 1625625 282.014438 -176.55693809142.287 633.3333 90115.0953 401111.069 211.023328 -68.736328283

Page 19: Gasto Ingreso

31.5405 316.25 9974.68313 100014.063 175.942662 -144.402162451.285 1300 586670.5 1690000 284.780325 166.50467466

94.385 1810.121 170848.271 3276538.03 341.217812 -246.83281216173.6125 691.6667 120081.985 478402.824 217.477073 -43.864572578531.5875 2000 1063175 4000000 362.225168 169.36233162265.2025 2403.316 637365.411 5775927.8 406.846232 -141.64373168218.9775 1369.333 299853.117 1875072.86 292.451016 -73.473515771142.8675 1533.833 219134.886 2352643.67 310.650554 -167.78305388

71.595 524.3283 37539.2846 274920.166 198.963507 -127.36850669218.8786 1513.333 331236.208 2290176.77 308.382526 -89.503926339

121.69 0 0 0 140.954188 -19.2641882787.06425 567.0833 49372.6822 321583.469 203.693727 -116.62947707

119.11 700 83377 490000 218.399031 -99.28903130847.945 830 39794.35 688900 232.781645 -184.83664501

39.2805 375.4167 14746.5557 140937.699 182.488599 -143.20809885222.611 1027.077 228638.638 1054887.16 254.585355 -31.974355488223.987 1300 291183.1 1690000 284.780325 -60.793325339264.579 1370.833 362693.624 1879183.11 292.616969 -28.037969006

70.40175 442.9883 31187.1515 196238.634 189.964416 -119.5626659348.2675 421.1871 20329.6483 177398.573 187.552429 -139.28492948

312.61 2286.667 714834.971 5228845.97 393.940712 -81.330712404112.23 354.76 39814.7148 125854.658 180.203235 -67.97323472285.226 2216.808 188929.679 4914237.71 386.211828 -300.985827765.231 2770.437 180718.376 7675321.17 447.462843 -382.23184343

55.9 361.1111 20186.1105 130401.227 180.905892 -125.00589178200.595 1582.996 317541.083 2505876.34 316.089726 -115.49472648208.077 593.5 123493.7 352242.25 206.616352 1.4606483831185.115 874.8967 161956.503 765444.236 237.748813 -52.63381342198.814 337.2367 33323.7073 113728.592 178.264536 -79.450535839

297.087 1500 445630.5 2250000 306.907423 -9.82042335128.9892 603.125 77796.6113 363759.766 207.681218 -78.692018209

388.075 2460 954664.5 6051600 413.117494 -25.04249380179.71125 658.3333 52476.5703 433402.734 213.789216 -134.07796553217.5477 2600 565624.02 6760000 428.606462 -211.05876241

133.945 974.7917 130568.474 950218.858 248.800746 -114.8557457539.048 4315 2325992.12 18619225 618.346328 -79.298327849

142.9535 1943.375 277812.258 3776706.39 355.960434 -213.00693375329.853 3555.556 1172810.81 12641978.5 534.324869 -204.47186874217.967 2180.5 475277.044 4754580.25 382.194874 -164.22787433105.565 414.4445 43750.8336 171764.244 186.806459 -81.241458628

92.45 922.3508 85271.3315 850730.998 242.998921 -150.54892103215.645 1164.703 251162.378 1356533.08 269.811675 -54.166675442

70.80666 640.0939 45322.9111 409720.201 211.771291 -140.96463058181.89 516.6667 93976.5061 266944.479 198.115862 -16.225861819

98.04 266.6667 26144.0033 71111.1289 170.456989 -72.416989306368.553 1083.333 399265.627 1173610.39 260.809266 107.74373438

144.8025 658.3333 95328.3077 433402.734 213.789216 -68.98671553459.082 417.1267 24644.6797 173994.684 187.103205 -128.02120514

367.8435 2491.1 916334.943 6205579.21 416.558258 -48.71475754253.46333 634.1433 33903.4125 402137.725 211.112943 -157.64961303

Page 20: Gasto Ingreso

137.428 836.2416 114923.011 699300.014 233.472187 -96.044187489457.52 1451.972 664306.229 2108222.69 301.593822 155.92617797

93.64325 637.5 59697.5719 406406.25 211.484313 -117.84106318282.1445 700 197501.15 490000 218.399031 63.745468692

84.366 584.3367 49298.15 341449.379 205.602565 -121.23656543212.85 1700 361845 2890000 329.034521 -116.18452136

386.785 600 232071 360000 207.335482 179.4495177234.0203 645 150943.094 416025 212.314079 21.706220645

260.58 2075.31 540784.28 4306911.6 370.557127 -109.9771271339.474 650 25658.1 422500 212.867257 -173.3932568454.08 2098.04 952678.003 4401771.84 373.071872 81.008128179

115.2615 545.8333 62913.5649 297933.991 201.342723 -86.081222903308.439 1390 428730.21 1932100 294.737519 13.701480556

134.9483 778.3333 105034.756 605802.726 227.065474 -92.11717434266.5785 1683.333 448740.386 2833609.99 327.19056 -60.612059648160.9347 1341.667 215920.776 1800070.34 289.390174 -128.4554743

83.205 362.5 30161.8125 131406.25 181.059553 -97.85455341563.296 213.0061 13482.4341 45371.5986 164.520223 -101.22422253

178.149 1124.444 200318.574 1264374.31 265.357601 -87.208601248243.81 907.56 221272.204 823665.154 241.362534 2.4474663771443.76 2043.94 907018.814 4177690.72 367.086492 76.673508191

62.8875 200 12577.5 40000 163.081286 -100.19378628109.435 746.6667 81711.4703 557511.161 223.562025 -114.12702453

85.097 1200 102116.4 1440000 273.716776 -188.61977633170.9594 729 124629.403 531441 221.607461 -50.648060519

88.666 1075.417 95352.9237 1156521.72 259.933475 -171.26747508290.594 2697.5 783877.315 7276506.25 439.393423 -148.79942269179.482 291.5358 52325.4285 84993.1227 173.208394 6.2736056286203.089 733.5543 148976.809 538101.911 222.111328 -19.022327731425.915 3270.833 1393096.84 10698348.5 502.8244 -76.909400107

86 938.6667 80725.3362 881095.174 244.804039 -158.80403862252.4315 3227.231 814654.762 10415019.9 498.000471 -245.56897147

28.7025 491.185 14098.2375 241262.704 195.296681 -166.59418145381.668 3207.667 1224263.85 10289127.6 495.835999 -114.16799874

294.98 939.5833 277158.282 882816.778 244.905447 50.074552888244.885 1833.333 448955.752 3361109.89 343.785883 -98.900883156109.435 325.275 35596.4696 105803.826 176.941147 -67.506147297

694.0415 5093 3534753.36 25938649 704.420739 -10.379239111242.606 127.4167 30912.0559 16235.0154 155.050997 87.555002684

253.7 1417.333 359577.382 2008832.83 297.761519 -44.06151929470.9242 606.6667 43027.3504 368044.485 208.073056 -137.14885592

254.56 1076.667 274076.352 1159211.83 260.071769 -5.511769439333.4325 72.61111 2427.57094 5272.3733 148.987554 -115.55505401165.163 444.0555 73341.5385 197185.287 190.082486 -24.919486124

78.045 555.4467 43349.8377 308521.037 202.406306 -124.36130612256.839 2340 601003.26 5475600 399.841235 -143.00223499141.685 175 24794.875 30625 160.315399 -18.63039903181.159 879.4445 159319.286 773422.629 238.251962 -57.092961502

517.1395 2521.058 1303738.67 6355733.44 419.872676 97.266824447179.31 1393.917 249943.257 1943004.6 295.170879 -115.86087866

Page 21: Gasto Ingreso

249.6666 1050 262149.93 1102500 257.121453 -7.4548528261145.727 602.1275 87746.2342 362557.526 207.570859 -61.843859307

152.8757 950 145231.915 902500 246.057904 -93.18220382169.789 821.715 57346.6681 675215.541 231.86503 -162.07602998

216.247 920 198947.24 846400 242.738839 -26.49183911990.7085 425 38551.1125 180625 187.974272 -97.265771543

113.4125 457.1667 51848.4184 209001.392 191.53305 -78.12055016163.855 666.6667 42570.0021 444444.489 214.711185 -150.85618533

135.2135 1029.167 139157.272 1059184.71 254.816584 -119.60308366152.607 1566.667 239084.351 2454445.49 314.28316 -161.67615957154.542 920 142178.64 846400 242.738839 -88.196839119

64.5 352.3283 22725.1754 124135.231 179.934202 -115.4342024205.11 1141.667 234167.318 1303403.54 267.263076 -62.153076293

176.988 730 129201.24 532900 221.718096 -44.730096009175.1533 960.5555 168244.466 922666.869 247.225717 -72.072416736

507.615 2600 1319799 6760000 428.606462 79.008537592168.6353 706.5833 119154.887 499259.96 219.127378 -50.492077929

725.066 2006.667 1454966.02 4026712.45 362.962775 362.10322481134.3535 924.64 124228.62 854959.13 243.252188 -108.89868779169.6995 1163.75 197487.793 1354314.06 269.70624 -100.00673982281.7647 4520.778 1273795.66 20437433.7 641.112678 -359.3479777263.69733 453.4445 28883.204 205611.915 191.121243 -127.42391274

88.4725 333.6667 29520.3271 111333.467 177.869567 -89.397067139238.0193 1316.667 313392.158 1733611.99 286.624287 -48.604987052

25.8 445.9445 11505.3681 198866.497 190.291477 -164.49147656123.883 877.0833 108655.71 769275.115 237.990729 -114.10772898

66.65 485.8333 32380.7894 236033.995 194.704593 -128.054593592.192 1028.65 94833.3008 1058120.82 254.759385 -162.56738511

235.167 1207.053 283859.033 1456976.94 274.497088 -39.33008844583.635 2083.333 174239.555 4340276.39 371.444756 -287.80975567

308.3387 2427.706 748555.712 5893756.42 409.544631 -101.20593129314.158 2095.113 658196.51 4389498.48 372.748042 -58.590041742103.974 946.25 98385.3975 895389.063 245.643021 -141.66902073480.826 974 468324.524 948676 248.713156 232.11284442

226.5455 2300.917 521262.392 5294219.04 395.517268 -168.97176814637.905 2850 1818029.25 8122500 456.265335 181.63966508230.738 1056.425 243757.392 1116033.78 257.832286 -27.0942858597.7175 528.8809 51680.9193 279715.006 199.467186 -101.74968582

318.3505 1746.136 555883.269 3048990.93 334.1388 -15.78830033129.344 314.1667 40635.5776 98700.7154 175.712175 -46.36817508392.8585 485.22 45056.8014 235438.448 194.636741 -101.77824075269.266 1417 381549.922 2007889 297.724678 -28.458677676136.525 770 105124.25 592900 226.143516 -89.618515611

61.56166 583.3333 35910.9663 340277.739 205.491554 -143.92989378105.221 450 47349.45 202500 190.740159 -85.519158794192.597 873.6667 168265.585 763293.503 237.612732 -45.015731768

184.8713 1072.222 198223.075 1149660.02 259.579995 -74.70869468654.61 1153.047 62967.8967 1329517.38 268.522108 -213.91210817

315.706 1800 568270.8 3240000 340.09807 -24.392070366247.1855 1191.667 294562.803 1420070.24 272.794851 -25.609350795

Page 22: Gasto Ingreso

650.934 9180.5 5975899.59 84281580.3 1156.6433 -505.7093047107.7365 677.5 72991.4788 459006.25 215.909733 -108.17323278338.8257 1275.556 432191.155 1627043.11 282.075951 56.749748579

261.182 953.8889 249138.611 909904.034 246.488154 14.69384582251.471 709.8033 36534.2857 503820.725 219.483624 -168.01262421

249.4 2827.917 705282.5 7997114.56 453.822171 -204.42217139223.901 1195.618 267700.066 1429502.4 273.231972 -49.330971617237.059 383.3333 90872.6088 146944.419 183.364456 53.69454423127.495 1536.111 195846.472 2359637 310.902582 -183.40758153128.355 1685.613 216356.857 2841291.19 327.442809 -199.08780857

108.0733 405.5555 43829.7212 164475.264 185.82302 -77.749719757615.889 1216.667 749331.822 1480278.59 275.560738 340.32826195

68.20875 591.6442 40355.3113 350042.859 206.411034 -138.20228427527.6638 4216.667 2224982.53 17780280.6 607.467208 -79.803408206

286.466 983.3333 281691.557 966944.379 249.74575 36.720250199176.644 1121.63 198129.21 1258053.86 265.046273 -88.402272979

169.1047 111.1111 18789.4092 12345.6765 153.247019 15.857680731701.201 1756.667 1231776.66 3085878.95 335.303903 365.89709732159.917 874.1934 139798.386 764214.101 237.671003 -77.754003481

43.86 605.0833 26538.9535 366125.8 207.897876 -164.03787569188.8775 1286 242896.465 1653796 283.231428 -94.353928479

87.72 886.25 77741.85 785439.063 239.004891 -151.28489133117.39 231.6667 27195.3539 53669.4599 166.584747 -49.194747154

418.175 1090 455810.75 1188100 261.546872 156.62812757188.2325 705.8333 132860.767 498200.647 219.044401 -30.811901312181.3633 1233.333 223681.343 1521110.29 277.404589 -96.041289124

560.333 2569.167 1439589.05 6600619.07 425.195238 135.1377616674.16425 228.7708 16966.6148 52336.0789 166.264358 -92.100107838158.5983 818.6111 129830.329 670124.133 231.521628 -72.923328482

255.205 1166.667 297739.252 1361111.89 270.028964 -14.82396354462.20667 516.6667 32140.1149 266944.479 198.115862 -135.90919182113.0183 1925.278 217591.647 3706695.38 353.958263 -240.93996329

17.243 84 1448.412 7056 150.247569 -133.00456943132.9417 1086.111 144389.443 1179637.1 261.116611 -128.17491101

132.44 287.5 38076.5 82656.25 172.761892 -40.321891661226.18 1327.083 300159.633 1761149.29 287.776666 -61.596666316

168.2375 765.3417 128759.174 585747.918 225.628142 -57.390642308104.275 1085 113138.375 1177225 260.993695 -156.71869498

144.91 1337.921 193878.132 1790032.6 288.975734 -144.06573376113.09 750 84817.5 562500 223.930806 -110.8408058174.476 548.2225 40829.4189 300547.91 201.607053 -127.13105322231.34 1287.5 297850.25 1657656.25 283.397382 -52.057381714

299.8175 1906.25 571527.109 3633789.06 351.853091 -52.03559118487.935 307.3958 27030.8497 94492.1779 174.963073 -87.028073244

342.2155 1099.252 376181.073 1208354.96 262.570472 79.645028018125.302 1178.292 147642.344 1388372.04 271.315101 -146.01310112219.343 950 208375.85 902500 246.057904 -26.714903821

123.3455 170 20968.735 28900 159.762222 -36.416721579106.7833 541.6667 57840.9577 293402.814 200.881749 -94.09844907

421.959 1550.417 654212.407 2403792.87 312.485333 109.47366715

Page 23: Gasto Ingreso

286.724 2333.333 669022.571 5444442.89 399.103628 -112.37962818131.451 633.0952 83220.9971 400809.532 210.996986 -79.545985973

31.175 209.4444 6529.42917 43866.9567 164.126172 -132.9511721236.457 971.8333 229796.787 944459.963 248.473442 -12.016441666

46.311 167.2222 7744.2273 27963.2642 159.454898 -113.1438983234.4 630.25 21680.6 397215.063 210.682206 -176.28220588

184.04 1518.861 279531.178 2306938.74 308.994119 -124.95411933111.0905 328.75 36521.0019 108076.563 177.325606 -66.235105625

97.18 158.3333 15386.8301 25069.4339 158.471471 -61.291470508261.6335 1500 392450.25 2250000 306.907423 -45.27392335425.1625 5554.167 2361423.53 30848771.1 755.442176 -330.27967615

231.34 1213.75 280788.925 1473189.06 275.238014 -43.898014322210.055 1233.333 259067.763 1521110.29 277.404589 -67.349589124

250.2493 597.9167 149628.236 357504.38 207.104995 43.144304614102.942 325 33456.15 105625 176.910723 -73.968722538

142.9607 260.5555 37249.1967 67889.1686 169.780874 -26.820173699305.4935 808.3333 246940.569 653402.724 230.384539 75.108960958

39.345 294.4445 11584.9189 86697.5636 173.5302 -134.18519982224.89 1800 404802 3240000 340.09807 -115.20807037

106.941 411.1111 43964.6321 169012.337 186.437666 -79.496666285145.7413 579.3644 84437.3208 335663.108 205.052453 -59.311152584

88.967 801.1692 71277.6202 641872.087 229.591935 -140.62493533156.8554 600 94113.24 360000 207.335482 -50.480082302193.0485 568.1667 109683.729 322813.399 203.81359 -10.76508955780.58916 333.3333 26863.0506 111111.089 177.832681 -97.243521267

38.915 372 14476.38 138384 182.110591 -143.19559057257.355 2165.982 557426.298 4691478.02 380.588668 -123.23366829

216.0965 616.6667 133259.516 380277.819 209.179411 6.9170891757261.999 1474.538 386327.481 2174262.31 304.090423 -42.091422502224.675 1124.737 252700.285 1265033.32 265.390017 -40.715017446

299.1682 660 197451.012 435600 213.973612 85.194588295355.696 1879.167 668412.185 3531268.61 348.85675 6.8392497931

68.37 235.8333 16123.9227 55617.3454 167.045721 -98.675720987118.4005 1783.333 211147.519 3180276.59 338.254109 -219.85360865

95.46 985 94028.1 970225 249.930146 -154.47014597202.9815 1475.242 299446.834 2176338.96 304.16831 -101.18680989

144.996 572.5005 83010.2825 327756.823 204.293062 -59.297061643113.95 780 88881 608400 227.249871 -113.29987051

348.8375 1540.167 537268.006 2372114.39 311.351319 37.486180921106.0058 571.6517 60598.3958 326785.666 204.199154 -98.1933542452.31667 388.8889 20345.3722 151234.577 183.979102 -131.6624323

234.35 1216.667 285125.911 1480278.59 275.560738 -41.21073804721.5 314 6751 98596 175.693732 -154.19373215

55.20483 313.6667 17315.9169 98386.7987 175.656857 -120.45202734377.97 2094.667 791721.286 4387629.84 372.698698 5.2713016866

250.045 1037.5 259421.688 1076406.25 255.738509 -5.6935092004113.2405 429.1667 48599.0517 184184.056 188.435256 -75.194756439174.9133 1047.874 183287.099 1098039.92 256.886242 -81.972941774

609.31 3450 2102119.5 11902500 522.646629 86.663371046379.26 1014.583 384790.749 1029378.66 253.203076 126.05692433

Page 24: Gasto Ingreso

64.285 392.5 25231.8625 154056.25 184.378618 -120.09361812273.695 779.1667 213254.03 607100.746 227.157678 46.537322042

330.67 1872.333 619124.353 3505630.86 348.100667 -17.430667268196.1875 788.1667 154628.454 621206.747 228.153397 -31.965897368100.2617 361.1111 36205.6128 130401.227 180.905892 -80.644191782

160.132 2017 322986.244 4068289 364.105972 -203.97397171128.57 320 41142.4 102400 176.357545 -47.787545087

126.8414 466.7333 59201.1052 217839.973 192.591456 -65.75005564295.109 1833.333 541033.068 3361109.89 343.785883 -48.676883156

115.8635 504.1667 58414.5184 254184.061 196.732918 -80.86941819374.175 195.8333 14525.935 38350.6814 162.620301 -88.445301385

176.128 422.5 74414.08 178506.25 187.697683 -11.569682818226.266 962.5 217781.025 926406.25 247.440847 -21.174847446

129 943.3333 121689.996 889877.715 245.32033 -116.3203302382.9867 1100 421285.37 1210000 262.653227 120.33347267137.0625 1293.75 177324.609 1673789.06 284.088854 -147.02635353124.7215 518.9583 64725.2576 269317.717 198.369394 -73.647894108359.3725 1920 689995.2 3686400 353.374329 5.9981708277

188.555 673.1033 126916.993 453068.052 215.423302 -26.868301722156.52 1332.5 208562.9 1775556.25 288.375979 -131.85597877

309.0195 1150 355372.425 1322500 268.185002 40.83449816965.876 200 13175.2 40000 163.081286 -97.205286281

73.1 733.3333 53606.6642 537777.729 222.086877 -148.98687729338.367 2298.917 777877.649 5285019.37 395.295997 -56.928997157166.582 615.8011 102581.379 379210.995 209.083645 -42.501644744

426.56 1871.333 798235.804 3501887.2 347.990032 78.569968222390.1175 2276 887907.43 5180176 392.760564 -2.643063631222.21667 125.5 2788.19209 15750.25 154.838942 -132.62227227

512.861 2912.5 1493707.66 8482656.25 463.180053 49.68094695112.703 559 63000.977 312481 202.799427 -90.09642721

339.0335 786.6667 266706.365 618844.497 227.987444 111.04605587340.56 2516.083 856877.226 6330673.66 419.322264 -78.76226399

70.98225 625 44363.9063 390625 210.10137 -139.1191195577.615 322.8533 25058.2589 104234.253 176.673221 -99.058221331100.19 380 38072.2 144400 182.995674 -82.805674491

96.32 1015 97764.8 1030225 253.249211 -156.92921067182.1373 425 77408.3525 180625 187.974272 -5.83697154292275.904 3754.505 8544892.95 14096307.8 556.335689 1719.5683111

241.66 438.46 105958.244 192247.172 189.463425 52.196574761445.48 1800 801864 3240000 340.09807 105.38192963

102.1465 1470.733 150230.228 2163055.56 303.669454 -201.5229544644.29 859.1667 38052.4931 738167.418 236.008517 -191.71851716

321.941 3141.667 1011431.42 9870071.54 488.534056 -166.5930564115.627 696.3333 80514.9305 484880.065 217.993364 -102.36636416

124.8003 313.4378 39117.1315 98243.2545 175.631533 -50.831232875390.7195 3149.381 1230524.57 9918600.68 489.387499 -98.667998569

105.78 970.075 102614.534 941045.506 248.278911 -142.49891128296.0407 3602.5 1066486.62 12978006.3 539.518541 -243.47784119

453.65 3706.56 1681480.94 13738587 551.03127 -97.381270282278.9267 1902.778 530735.588 3620564.12 351.468965 -72.542264763

Page 25: Gasto Ingreso

73.6375 202.0956 14881.8147 40842.6315 163.313134 -89.675634014395.3205 2266.667 896059.932 5137779.29 391.728003 3.5924973975

226.18 1092.857 247182.396 1194336.42 261.862958 -35.682958023162.97 779.5 127035.115 607620.25 227.194553 -64.224552767411.94 984.6667 405623.6 969568.51 249.893271 162.0467288495.331 616.4889 58770.5033 380058.564 209.15974 -113.82873983

614.857 1852.468 1139002.92 3431637.69 345.902893 268.95410674169.85 1605 272609.25 2576025 318.52415 -148.67414981

54.75333 54.16667 2965.80556 2934.02814 146.946944 -92.19361435273.91 1115 305409.65 1243225 264.31276 9.5972403205

34.88375 349.5933 12195.1253 122215.475 179.631614 -144.7478643447.11572 484.7791 22840.7163 235010.776 194.587962 -147.47224157

229.62 1296 297587.52 1679616 284.337783 -54.717783379295.3025 1829.86 540362.233 3348387.62 343.401646 -48.099146099

41.2284 120 4947.408 14400 154.230447 -113.00204708296.7 854.1667 253431.26 729600.751 235.45534 61.244660288

264.4285 895 236663.508 801025 239.972952 24.455548132274.469 2203.333 604746.605 4854676.31 384.721014 -110.25201448

355.4093 320.5555 113928.406 102755.829 176.419003 178.9902969187.265 2075 388574.875 4305625 370.52283 -183.25783013

44.12875 270.8333 11951.535 73350.6764 170.917963 -126.78921314114.8637 325.5025 37388.4215 105951.878 176.966317 -62.102616871280.4675 1375 385642.813 1890625 293.077987 -12.610487093

454.209 2073.175 941654.744 4298054.58 370.32092 83.888079639119.067 608.3333 72432.421 370069.404 208.257441 -89.190441031

148.0633 594.4445 88015.4143 353364.264 206.720847 -58.65754683781.7 432.2011 35310.8299 186797.791 188.770969 -107.07096877

272.921 833.3333 227434.158 694444.389 233.150426 39.770573707105.78 430 45485.4 184900 188.527449 -82.747448993

150.8225 766 115530.035 586756 225.700974 -74.878473651164.604 1470.167 241995.369 2161391.01 303.606835 -139.00283478

137.2238 966.3083 132600.497 933751.731 247.862181 -110.6383805889.784 386.1367 34668.8975 149101.551 183.674611 -93.890611302

110.1015 546 60115.419 298116 201.361166 -91.259665839140.782 548.3333 77195.4586 300669.408 201.619312 -60.837311628460.831 1995.5 919588.261 3982020.25 361.727309 99.103691329

127.6813 583.2011 74463.8746 340123.523 205.476928 -77.795627768124.915 433.3333 54129.8292 187777.749 188.89623 -63.981230272167.055 811 135481.605 657721 230.679571 -63.624570703195.865 1400 274211 1960000 295.843874 -99.978874345

219.73 1515 332890.95 2295225 308.566956 -88.836955701318.5225 1927.5 613952.119 3715256.25 354.204095 -35.681595348

377.325 2114.689 797925.027 4471909.57 374.913842 2.411157904890.816 385 34964.16 148225 183.548852 -92.732851941139.75 650.078 90848.4005 422601.406 212.875886 -73.125886373

136.7615 480.8133 65756.7481 231181.429 194.149203 -57.3877033485.32275 1183.333 100965.226 1400276.99 271.872815 -186.55006462

179.095 1750 313416.25 3062500 334.566296 -155.47129586185.459 903.3333 167531.29 816011.051 240.894911 -55.435910597

282.08 1000 282080 1000000 251.589678 30.490321677

Page 26: Gasto Ingreso

416.842 1903.333 793389.134 3622676.51 351.530367 65.31163254158.0967 378.5333 59844.8656 143287.459 182.833405 -24.736705417

535.995 3658.333 1960848.2 13383400.3 545.695653 -9.7006525027231.985 740.1667 171707.572 547846.744 222.842894 9.1421061542

108.79 713.98 77673.8842 509767.44 219.945715 -111.15571546107.113 379.1667 40613.6827 143767.386 182.903482 -75.790481937160.82 1000 160820 1000000 251.589678 -90.769678323

223.0123 964.1667 215021.033 929617.425 247.625244 -24.612943618177.074 761.9445 134920.56 580559.421 225.252291 -48.178291421168.474 1288.95 217154.562 1661392.1 283.557803 -115.08380317

218.87 1116.667 244404.906 1246945.19 264.497189 -45.627189041210.7 645.5634 136020.208 416752.103 212.376411 -1.6764113897

311.234 956.0767 297563.576 914082.656 246.730203 64.503797497701.76 1400 982464 1960000 295.843874 405.91612566

257.8925 744.93 192111.86 554920.705 223.369884 34.522616124356.298 1805.833 643414.686 3261032.82 340.743407 15.554592821

100.1327 310.1611 31057.2684 96199.908 175.269014 -75.136313564103.0968 470 48455.496 220900 192.952869 -89.856068595242.5737 1125 272895.413 1265625 265.419115 -22.84541458

982.55 2193.816 2155533.91 4812828.64 383.668097 598.88190348559.8385 3430.5 1920525.97 11768330.3 520.489237 39.349263103119.4755 404.9167 48377.6252 163957.534 185.752346 -66.27684580674.63367 489.5528 36537.1221 239661.944 195.116102 -120.48243221

294.679 2698.682 795244.913 7282884.54 439.524194 -144.84519384269.7963 647.6911 174744.662 419503.761 212.611811 57.184489478

408.715 1430 584462.45 2044900 299.162939 109.55206095315.835 2165.098 683813.727 4687649.35 380.490867 -64.655866513

81.55666 513.3333 41865.7494 263511.077 197.747069 -116.19040948233.4255 1239.666 289369.656 1536771.79 278.105244 -44.679743683

150.973 1073.167 162019.241 1151687.41 259.684545 -108.71154522152.8578 1397.058 213551.212 1951771.06 295.518385 -142.66058473

314.459 1829.454 575288.275 3346901.94 343.356728 -28.89772809481.17 3798.603 1827773.81 14429384.8 561.214493 -80.044492692130.72 769.1667 100545.471 591617.412 226.051323 -95.331323057

244.627 727.5 177966.143 529256.25 221.441507 23.18549271666.005 379.1667 25026.898 143767.386 182.903482 -116.89848194

283.8 2839.25 805779.15 8061340.56 455.076003 -171.2760034203.7555 591.6667 120555.344 350069.484 206.413524 -2.6580235729

193.93 968.2292 187768.689 937467.784 248.0747 -54.144700296126.3598 1045 132045.991 1092025 256.568275 -130.20847538

316.824 1852.083 586784.344 3430211.44 345.860299 -29.03629859472.98533 309.3055 22574.764 95669.8923 175.174354 -102.18902384

528.9 1308.85 692250.765 1713088.32 285.759449 243.14055057516.559 1750 903978.25 3062500 334.566296 181.99270414

162.54 808.3333 131386.495 653402.724 230.384539 -67.8445390422430.876 5645 13722295 31866025 765.49153 1665.3844704212.2173 1571.429 333484.42 2469389.1 314.810006 -102.59270577

350.665 3800 1332527 14440000 561.36905 -210.70405047212.764 333.3333 70921.3262 111111.089 177.832681 34.931318733

359.48 2433.333 874734.547 5921109.49 410.167177 -50.687177188

Page 27: Gasto Ingreso

358.62 3764.167 1349905.57 14168953.2 557.404649 -198.78464896241.6385 965 233181.153 931225 247.717436 -6.0789361716

63.769 488.8889 31175.9563 239012.357 195.042651 -131.2736513118.637 752.3111 89251.932 565971.991 224.186495 -105.54949549

370.1655 1434.354 530948.366 2057371.4 299.644646 70.52085403103.501 857.245 88725.7147 734868.99 235.795909 -132.29490894

54.81067 293.8889 16108.2475 86370.6855 173.468731 -118.65806074165.6467 658.0946 109011.199 433088.503 213.762807 -48.116106843160.4545 822.3508 131949.886 676260.838 231.935372 -71.480872024

185.975 541.6667 100736.465 293402.814 200.881749 -14.90674907107.199 606 64962.594 367236 207.999295 -100.80029524

220.9125 1037.5 229196.719 1076406.25 255.738509 -34.8260092124.055 920.8333 114233.975 847933.966 242.831032 -118.77603167276.963 778.9 215726.481 606685.21 227.128171 49.834828527

180.8723 827.9889 149760.257 685565.619 232.559146 -51.68684598183.825 1000 183825 1000000 251.589678 -67.764678323315.577 617.774 194955.266 381644.715 209.301918 106.2750825

737.9445 3075 2269179.34 9455625 481.15832 256.7861798260.7805 308.1417 18729.0066 94951.3073 175.045596 -114.26509626677.594 7802.5 5286927.19 60879006.3 1004.1876 -326.59359941169.334 729.8333 123585.592 532656.646 221.699653 -52.365653073

287.24 2207 633938.68 4870849 385.126715 -97.886714818270.599 955.8333 258647.535 913617.297 246.703274 23.895726175277.006 1733.333 480143.641 3004443.29 332.722334 -55.716334151

284.5525 1489.583 423864.567 2218857.51 305.754933 -21.20243345328.434 1625 533705.25 2640625 320.73686 7.6971403934

79.765 319.5092 25485.6513 102086.129 176.303245 -96.538245189313.1833 1555.667 487208.925 2420099.81 313.066169 0.1171308252

391.386 4361.111 1706877.79 19019289.2 623.447841 -232.06184093431.333 1266.667 546355.277 1604445.29 281.092513 150.24048745

80.08033 176.1111 14103.035 31015.1195 160.438326 -80.357996123569.191 1817.775 1034661.17 3304305.95 342.064616 227.1263838

80.99767 358.6111 29046.6635 128601.921 180.629303 -99.631633057393.45 676.6667 266234.513 457877.823 215.81754 177.63245977

83.42 405 33785.1 164025 185.761562 -102.34156174247.465 900 222718.5 810000 240.526129 6.9388706819

352.5713 650.3333 229288.857 422933.401 212.904132 139.66716839675.487 2149.125 1451706 4618738.27 378.723686 296.76331417

23.93667 180.5283 4321.24634 32590.4671 160.927025 -136.99035521262.816 1233.417 324161.722 1521317.5 277.413883 -14.597882505

127.1797 216.1389 27488.4805 46716.0241 164.866821 -37.687121391131.9097 633.3333 83542.8056 401111.069 211.023328 -79.113628283124.7538 387.9167 48394.0824 150479.366 183.871542 -59.117742475438.2775 2058.333 902121.041 4236734.74 368.678868 69.598631582191.0633 919.4445 175672.1 845378.189 242.677381 -51.614081104181.7937 814.1306 148003.814 662808.634 231.025926 -49.232226169

279.07 1243.333 346976.94 1545876.95 278.510944 0.5590559755186.8006 185.4299 34638.4166 34384.2478 161.469316 25.331283873

45.709 186.6667 8532.34819 34844.4569 161.60615 -115.8971501122.636 531.3806 65166.3913 282365.342 199.743741 -77.107741356

Page 28: Gasto Ingreso

449.35 2651.667 1191526.57 7031337.88 434.322666 15.027333727145.383 623.3333 90622.0652 388544.403 209.916973 -64.533973382288.788 558.3333 161239.957 311736.074 202.725667 86.06233347125.0045 213.3333 5334.2925 45511.0969 164.556422 -139.55192246347.956 1450 504536.2 2102500 301.375649 46.580351153488.609 2086.965 1019709.88 4355422.91 371.846584 116.76241623

273.2793 774.8333 211745.902 600366.643 226.67825 46.601049875817.989 3616.667 2958393.82 13080280.2 541.085914 276.90308583

220.5685 348.3333 76831.3535 121336.088 179.492214 41.076286382308.74 1601.56 494465.634 2564994.43 318.143564 -9.4035637198

254.4525 981.25 249681.516 962851.563 249.515263 4.9372371151269.5885 692.4225 186669.143 479448.919 217.560691 52.027809118

278.898 1025 285870.45 1050625 254.355566 24.542434425351.31 1300 456703 1690000 284.780325 66.529674661

156.8067 681.3694 106843.287 464264.259 216.337826 -59.531125747285.5917 916.6667 261792.401 840277.839 242.370058 43.22164216

271.889 500 135944.5 250000 196.271933 75.617066703267.245 1119.444 299165.812 1253154.87 264.804424 2.4405762027

300.3693 1666.667 500615.6 2777778.89 325.346709 -24.977408571219.1567 4522.222 991075.25 20450491.8 641.272435 -422.11573537

229.319 1000 229319 1000000 251.589678 -22.270678323308.525 1195.248 368763.889 1428617.78 273.191036 35.333963515

91.117 1595 145331.615 2544025 317.417795 -226.3007949168.37 304.1667 20795.8773 92517.3814 174.60582 -106.23582018

186.233 801.6667 149296.795 642669.498 229.646976 -43.413976484288.8955 1433.25 414059.475 2054205.56 299.522504 -10.627004389

214.097 414.6667 88778.8965 171948.472 186.831042 27.265958166107.93 1091.667 117823.619 1191736.84 261.731302 -153.80130179

263.8782 1072.917 283119.407 1151150.89 259.656886 4.2213136484114.036 516.6667 58918.6038 266944.479 198.115862 -84.079861819507.959 2049.867 1041248.39 4201954.72 367.742228 140.21677164

197.37 1320.833 260692.809 1744599.81 287.085195 -89.715194504116.7128 353.1575 41218.0007 124720.22 180.025941 -63.313141349145.3257 271.1111 39399.4104 73501.2285 170.948698 -25.62299767840.98975 183.3333 7514.78613 33611.0989 161.237358 -120.2476077676.19063 165.7292 12627.0122 27466.1677 159.28972 -83.099089528

204.035 676.8917 138109.598 458182.374 215.842433 -11.807433213280.833 912.5 256260.113 832656.25 241.909073 38.923927056

335.83 974.1667 327154.403 949000.759 248.731599 87.098401482135.02 470 63459.4 220900 192.952869 -57.932868595

95.89 1006.667 96529.2986 1013378.45 252.327285 -156.43728514344.989 893.0555 308094.324 797548.126 239.757821 105.23117884

78.045 230.0067 17950.8729 52903.082 166.401092 -88.35609224321.511 1508.333 484945.651 2275068.44 307.829349 13.6816511114

40.08675 351.4258 14087.5182 123500.093 179.834354 -139.74760387239.1875 523.3333 125174.784 273877.743 198.853424 40.3340756231134.125 1000 1134125 1000000 251.589678 882.53532168209.539 600 125723.4 360000 207.335482 2.2035176978105.006 603.4562 63366.5217 364159.385 207.717861 -102.71186068232.114 1300 301748.2 1690000 284.780325 -52.666325339

Page 29: Gasto Ingreso

561.881 2170.833 1219749.82 4712515.91 381.125361 180.75563895178.02 1083.333 192854.941 1173610.39 260.809266 -82.789265616

266.4853 1097.222 292393.534 1203896.12 262.345882 4.1394180626603.2255 3660.833 2208307.82 13401698.3 545.972241 57.253258772

681.636 2300 1567762.8 5290000 395.415815 286.2201846195.44925 416.6667 39770.524 173611.139 187.052313 -91.603062814

52.675 957 50409.975 915849 246.832352 -194.15735225227.6205 1212.057 275889.02 1469082.17 275.050708 -47.430208438245.8955 1200 295074.6 1440000 273.716776 -27.821276334

64.5 750 48375 562500 223.930806 -159.43080581533.243 1888.403 1006977.68 3566065.89 349.87858 183.36442041

117.8415 271.25 31964.5069 73576.5625 170.964065 -53.122564947119.1387 370 44081.319 136900 181.88932 -62.75061959314.373 1058.248 332684.599 1119888.83 258.033974 56.339025652

166.5282 748.4683 124641.079 560204.796 223.761345 -57.23314543336.8297 582.4699 196193.162 339271.184 205.396031 131.4336689165.3887 625 103367.938 390625 210.10137 -44.712669554

76.454 400 30581.6 160000 185.208384 -108.7543842974.0245 363.3333 26895.5659 132011.087 181.151746 -107.12724597

120.7583 173.75 20981.7546 30189.0625 160.177105 -39.418804667128.2475 578.9167 74244.6195 335144.546 205.002921 -76.755421075

88.7305 733.0833 65046.8478 537411.125 222.059218 -133.32871842263.6635 1001.982 264186.081 1003967.93 251.808958 11.854542135

361.2 1912.724 690875.909 3658513.1 352.569345 8.6306546533268.32 920.0833 246876.751 846553.279 242.748055 25.571944944

604.666 1066.667 644977.268 1137778.49 258.965415 345.70058546462.723 1847.778 855009.379 3414283.54 345.384013 117.33898719

253.27 1512.222 383000.466 2286815.38 308.25961 -54.989610309644.14 1047.42 674685.119 1097088.66 256.836013 387.30398674

197.843 975 192896.925 950625 248.823791 -50.98079107281.184 938.8889 76222.7565 881512.367 244.828622 -163.64462183

68.77133 733.3333 50432.3064 537777.729 222.086877 -153.31554729226.6315 1166.667 264403.492 1361111.89 270.028964 -43.397463544

140.825 756.63 106552.42 572488.957 224.664319 -83.839319109618.77 3176.667 1965626.24 10091213.2 492.406299 126.36370145

199.821 812.5 162354.563 660156.25 230.845524 -31.024523938198.445 814 161534.23 662596 231.011477 -32.566477174

270.04 1806.667 487872.357 3264045.65 340.835677 -70.795677178247.5633 928.5714 229880.2 862244.845 243.68714 3.8761598414

257.441 1016.642 261725.333 1033560.96 253.430874 4.0101258511321.9625 1473.667 474465.511 2171694.43 303.994059 17.96844101

19.8875 312.125 6207.38594 97422.0156 175.486291 -155.598790644.677 301.38 13464.7543 90829.9044 174.297512 -129.6205122640.592 354.4445 14387.6111 125630.904 180.168329 -139.57632922

123.0015 699.1667 85998.5529 488834.074 218.306839 -95.30533875489.655 278.9972 25013.494 77839.4376 171.82118 -82.166180216

165.2275 1240.113 204900.771 1537880.25 278.154698 -112.92719775453.4887 3948.646 1790666.34 15591805.2 577.814574 -124.32587353

257.441 933.3333 240278.258 871111.049 244.213975 13.227024701242.4125 866.6667 210090.841 751111.169 236.838283 5.5742166625

Page 30: Gasto Ingreso

638.8295 3033.333 1937782.6 9201109.09 476.548471 162.28102878147.7695 650 96050.175 422500 212.867257 -65.097756805102.6947 393.1367 40373.0555 154556.465 184.44906 -81.754359733460.7665 1679.167 773703.902 2819601.81 326.729652 134.0368478

454.854 1617.043 735518.477 2614828.06 319.856533 134.99746699366.618 983 360385.494 966289 249.708875 116.90912501

379.5037 488.3333 185324.294 238469.412 194.981182 184.52251777256.0077 1228.133 314411.505 1508310.67 276.829285 -20.821584576

45.58 248.41 11322.5278 61707.5281 168.43715 -122.85715035348.472 1458.333 508188.217 2126735.14 302.297574 46.174425614

280.4675 1945 545509.288 3783025 356.140216 -75.672716424388.9135 250 97228.375 62500 168.613061 220.30043922

179.224 845.8333 151593.627 715433.971 234.53337 -55.309369919282.123 600.5555 169430.519 360666.909 207.39694 74.726059683358.104 2530.556 906202.226 6403713.67 420.923491 -62.819491437

152.9223 715 109339.445 511225 220.058564 -67.136263658166.5175 636 105905.13 404496 211.31836 -44.800859944

62.35 264.37 16483.4695 69891.4969 170.202893 -107.85289278818.032 7000 5726224 49000000 915.402619 -97.370618642

198.5023 720.1389 142949.228 518600.035 220.627108 -22.124808378475.58 2368.75 1126530.13 5610976.56 403.022005 72.557994666

171.484 1068.667 183259.292 1142049.16 259.186686 -87.702685519145.7127 580.3233 84560.4749 336775.133 205.158541 -59.445840955148.0347 264.1167 39098.4364 69757.6312 170.174869 -22.140168806

318.673 836.64 266614.579 699966.49 233.516265 85.156735332365.113 1733.333 632862.412 3004443.29 332.722334 32.390665849194.145 504.1667 97881.444 254184.061 196.732918 -2.5879181933

569.75 1250 712187.5 1562500 279.248551 290.50144916144.05 466.6667 67223.3381 217777.809 192.584087 -48.534087316

124.485 1207.75 150346.759 1458660.06 274.574201 -150.08920138370.0372 1649.717 610456.659 2721566.18 323.471437 46.565762986200.6953 1545.833 310241.418 2389599.66 311.97818 -111.28287977

369.069 766.6667 282952.912 587777.829 225.774734 143.29426567411.983 750 308987.25 562500 223.930806 188.05219419512.474 2440.089 1250482.17 5954034.33 410.914631 101.55936944197.112 697.8511 137554.826 486996.158 218.161287 -21.049286703

392.3857 1852.917 727058.134 3433301.41 345.952569 46.433131407424.453 1708.333 725107.067 2918401.64 329.956447 94.496553101

168.5063 743.1487 125225.238 552269.99 223.172809 -54.666508877156.0183 337.6736 52683.261 114023.46 178.312872 -22.294572484

184.814 449 82981.486 201601 190.629523 -5.8155233042163.0237 733.3333 119550.708 537777.729 222.086877 -59.063177288

100.577 717.4333 72157.289 514710.54 220.327773 -119.750773160.0202 315.9 50550.3812 99792.81 175.90394 -15.883739578

252.496 765.4167 193264.655 585862.725 225.63644 26.85956003934.8774 6486.111 6063718.59 42069635.9 858.548257 76.329142706

151.145 447.5 67637.3875 200256.25 190.46357 -39.31857006934.17067 150 5125.6005 22500 157.549512 -123.37884178

576.372 1600 922195.2 2560000 317.970972 258.40102764626.854 1966.667 1232813.08 3867779.09 358.537356 268.31664441

Page 31: Gasto Ingreso

254.646 539.5 137381.517 291060.25 200.642035 54.003964846353.675 1559.613 551596.128 2432392.71 313.502737 40.172263181103.501 200 20700.2 40000 163.081286 -59.58028628178.1525 728.75 56953.6344 531076.563 221.579802 -143.42730165510.539 3133.333 1599688.7 9817775.69 487.61202 22.926979775184.298 306.3192 56454.0159 93831.4523 174.843963 9.454036925

442.47 1427.75 631736.543 2038470.06 298.914009 143.55599081306.16 1732.125 530307.39 3000257.02 332.588686 -26.428686479

216.3438 727.5 157390.115 529256.25 221.441507 -5.097707284240.2983 866.6667 208258.535 751111.169 236.838283 3.4600166625146.5655 473.5113 69400.4204 224212.951 193.341343 -46.775842992

380.937 2866.667 1092019.53 8217779.69 458.109297 -77.172296634139.9973 582.1013 81492.6103 338841.923 205.355251 -65.357950856

209.926 852 178856.952 725904 235.215626 -25.28962579652.3955 256.625 13445.9952 65856.3906 169.346021 -116.95052091

625.22 1083.333 677321.458 1173610.39 260.809266 364.41073438207.3116 1586.433 328885.964 2516769.66 316.469981 -109.15838066

98.427 250 24606.75 62500 168.613061 -70.186060784114.9247 489.4445 56249.2623 239555.919 195.10412 -80.179420382

1225.5 4400 5392200 19360000 627.750345 597.7496555167.1267 767.6111 128288.31 589226.801 225.879218 -58.752518489

158.24 0 0 0 140.954188 17.28581173317.8044 1056.333 335707.275 1115839.41 257.822107 59.982292615117.7483 519.4445 61163.7068 269822.589 198.423185 -80.674885083310.7395 1691.667 525667.758 2861737.24 328.112596 -17.373095822

311.707 1663.348 518477.215 2766726.57 324.979509 -13.272509379440.707 1406.003 619635.364 1976844.44 296.508019 144.19898081

113.7243 457.5 52028.8673 209306.25 191.569925 -77.8456249774.7985 461.5833 34525.7385 213059.143 192.021683 -117.22318287290.293 1120.833 325369.974 1256266.61 264.958096 25.33490350758.2392 146.6667 8541.75127 21511.1209 157.18073 -98.941530499

326.37 1300 424281 1690000 284.780325 41.589674661624.4675 2211.792 1381192.22 4892023.85 385.65688 238.8106199172.27583 344.3055 24884.9658 118546.277 179.046596 -106.77076599294.4066 2177.778 641152.217 4742717.02 381.893725 -87.487124527

358.233 1380.167 494421.365 1904860.95 293.649641 64.58335933124.3453 771.25 95901.3126 594826.563 226.28181 -101.9365099786.12286 619.0476 53314.1498 383219.931 209.442823 -123.31996286

240.327 727.1497 174753.706 528746.686 221.402752 18.924248328126.8715 195.8333 24845.6645 38350.6814 162.620301 -35.74880138595.38834 202.7778 19342.6377 41118.8362 163.38861 -68.000269545

89.1175 292.7083 26085.4319 85678.1489 173.338114 -84.220614483531.91 2500 1329775 6250000 417.542913 114.3670866121.69 369.4445 44957.7012 136489.239 181.827862 -60.137861575138.89 893 124028.77 797449 239.751681 -100.86168089

301.215 632.715 190583.249 400328.271 210.954922 90.26007764195.8685 496.25 47574.7431 246264.063 195.85705 -99.988550209

127.28 673.8889 85772.5792 454126.25 215.510217 -88.230216963410.8865 2744.46 1127661.56 7532060.69 444.588865 -33.702365301229.1255 1565 358581.408 2449225 314.09873 -84.973230203

Page 32: Gasto Ingreso

140.7677 675 95018.1975 455625 215.633144 -74.865444056301.43 1022.222 308128.377 1044937.82 254.04822 47.381779817

217.4187 782.5 170130.133 612306.25 227.526459 -10.107759237251.2813 655 164589.252 429025 213.420434 37.860865745

67.6562 432 29227.4784 186624 188.74872 -121.09251997377.5292 1413.958 533810.433 1999277.23 297.388125 80.141075485

204.68 770.9188 157791.66 594315.796 226.245167 -21.565167499417.7665 1856.425 775552.175 3446313.78 346.340678 71.425822108193.3602 422.9325 81778.3128 178871.9 187.745533 5.6146673328329.5735 900 296616.15 810000 240.526129 89.047370682125.0762 466.75 58379.3164 217855.563 192.593303 -67.517103253

327.015 1900 621328.5 3610000 351.161619 -24.14661937148.23883 313.8889 15141.6333 98526.2415 175.681441 -127.44261054257.5055 933.1667 240295.558 870800.09 244.195543 13.309956574161.7373 650 105129.245 422500 212.867257 -51.129956805

643.495 4333.333 2788478.12 18777774.9 620.374608 23.12039171162.9692 513.3333 32324.1872 263511.077 197.747069 -134.77786948

333.1067 845.3128 281579.357 714553.73 234.475784 98.630915853206.142 650 133992.3 422500 212.867257 -6.7252568049

364.21 650 236736.5 422500 212.867257 151.3427432282.725 1106 312693.85 1223236 263.31704 19.407959731

194.1665 754.1667 146433.909 568767.411 224.391791 -30.225290707114.466 617.9167 70730.453 381821.048 209.317705 -94.851705187

177.7835 420.6667 74787.5983 176960.472 187.494855 -9.7113547739100.878 155 15636.09 24025 158.102689 -57.224689229221.235 777.7778 172071.672 604938.306 227.004016 -5.7690163258

892.25 1950 1739887.5 3802500 356.693394 535.5566061346.7625 225 10521.5625 50625 165.847174 -119.08467353

248.54 1395 346713.3 1946025 295.290697 -46.750696894692.171 1439.777 996571.886 2072957.81 300.244622 391.92637777372.767 838.305 312492.44 702755.273 233.700473 139.06652724

82.11567 573.3832 47083.7456 328768.294 204.39072 -122.27504959157.7498 920 145129.816 846400 242.738839 -84.989039119

319.06 1250.556 399002.397 1563890.31 279.310064 39.74993583132.035 200.0417 6408.33586 40016.6817 163.0859 -131.05089978

197.5133 1020.622 201586.419 1041669.27 253.871203 -56.357903399480.654 3322.374 1596912.35 11038169 508.526664 -27.8726639

132.44 650 86086 422500 212.867257 -80.427256805316.695 1108.417 351030.122 1228588.25 263.584446 53.110553751

205.3895 722.5 148393.914 522006.25 220.88833 -15.498829834153.897 601.6667 92594.7001 362002.818 207.519878 -53.622878473

397.5565 1620.167 644107.922 2624941.11 320.202158 77.354341717188.125 204.1667 38408.8604 41684.0414 163.542271 24.582728823330.885 2399.287 793888.079 5756578.11 406.400481 -75.515481293

348.7838 1470 512712.186 2160900 303.588359 45.19544135269.66 805 56076.3 648025 230.015758 -160.35575776

379.3568 3058.25 1160167.93 9352893.06 479.305176 -99.948375725129.3583 615.4167 79609.2581 378737.715 209.041116 -79.682816462

273.781 1077.917 295113.194 1161905.06 260.210064 13.570936198210.7573 1022.222 215440.749 1044937.82 254.04822 -43.290920183

Page 33: Gasto Ingreso

177.074 395.6667 70062.2852 156552.137 184.728968 -7.654967522584.35166 303.4445 25596.0473 92078.5646 174.525919 -90.174259232195.2307 456.9167 89204.1672 208772.871 191.505391 3.7253087117

93.8475 750 70385.625 562500 223.930806 -130.0833058167.0284 400 26811.36 160000 185.208384 -118.17998429

428.2083 1435 614478.911 2059225 299.716116 128.4921835201.498 1250 251872.5 1562500 279.248551 -77.750550837354.062 1500 531093 2250000 306.907423 47.15457665

9.933001 40 397.32004 1600 145.379608 -135.44660687893.8625 4899.667 4379628.59 24006736.7 683.031248 210.83125209

109.865 300 32959.5 90000 174.144835 -64.279835286240.843 269.3333 64867.04 72540.4265 170.75201 70.090990097

226.5025 750 169876.875 562500 223.930806 2.5716941898854.195 3520 3006766.4 12390400 530.391113 323.80388674

159.6483 379.1667 60533.3191 143767.386 182.903482 -23.255181937204.207 1210.667 247226.676 1465714.58 274.896925 -70.689925106

270.2765 100 27027.65 10000 152.017737 118.25876272274.2827 620.5555 170207.638 385089.129 209.60965 64.673049882541.2195 2238.883 1211727.14 5012597.09 388.654106 152.565393852770.662 10966.67 30384935.8 120267851 1354.2571 1416.404902

90.472 846.6667 76599.6297 716844.501 234.625574 -144.15357354120.0775 249.38 29944.927 62190.3844 168.544467 -48.46696678

453.65 1290.833 585586.39 1666249.83 283.76613 169.8838702223.5677 629.8716 140818.945 396738.232 210.640341 12.927358593

215 2850 612750 8122500 456.265335 -241.26533492226.137 1800 407046.6 3240000 340.09807 -113.96107037222.095 1583.417 351668.999 2507209.4 316.136304 -94.041304024161.766 1156.667 187109.394 1337878.55 268.922609 -107.15660864

251.3637 888.8889 223434.403 790123.477 239.296847 12.066852675190.705 1221.667 232978.005 1492470.26 276.113915 -85.408915497171.011 531.5278 90897.1006 282521.802 199.760027 -28.7490269852.733 2500 2131832.5 6250000 417.542913 435.1900866

282.4885 1440 406783.44 2073600 300.269294 -17.780793947159.96 712.25 113931.51 507300.063 219.754316 -59.794316061

139.1803 700 97426.21 490000 218.399031 -79.218731308140.0854 683.84 95795.9999 467637.146 216.611162 -76.525761788

365.371 500 182685.5 250000 196.271933 169.0990667553.41 1679.167 929267.809 2819601.81 326.729652 226.6803478

126.5275 1279.167 161849.803 1636268.21 282.475456 -155.94795618243.1865 1686.315 410089.043 2843658.28 327.520475 -84.333974679

129.043 293.9225 37928.6412 86390.436 173.472448 -44.429448095174.9025 1035 181024.088 1071225 255.46192 -80.559420475576.0925 820.6667 472779.931 673493.832 231.749051 344.3434492640.5997 2005.556 1284758.57 4022254.87 362.839859 277.75984084108.2525 483.25 52313.0206 233530.563 194.418789 -86.166288839

85.6689 502.2 43022.9216 252204.84 196.515331 -110.84643138160.046 697 111552.062 485809 218.067125 -58.021124837

191.4145 815.0758 156017.327 664348.56 231.130499 -39.715998834659.1685 2916.125 1922217.74 8503785.02 463.581107 195.5873933

255.248 1483.333 378617.782 2200276.79 305.063462 -49.815461637

Page 34: Gasto Ingreso

85.355 129.1667 11025.0237 16684.0364 155.244609 -69.889609423138.7094 458.8453 63646.1563 210539.009 191.718763 -53.009362894

77.4 433.3083 33538.0624 187756.083 188.893464 -111.49346438526.406 1100 579046.6 1210000 262.653227 263.75277267

157.4746 711.398 112027.115 506087.114 219.660055 -62.18545462385.355 819.75 69969.7613 671990.063 231.647631 -146.29263124437.31 2094.5 915945.795 4386930.25 372.680222 64.629777813

626.639 1445.833 906015.345 2090433.06 300.914631 325.72436924473.43 1216.667 576006.658 1480278.59 275.560738 197.86926195

260.3435 993.75 258716.353 987539.063 250.898207 9.4452934894214.828 975.7767 209624.157 952140.168 248.909722 -34.081721657

523.7615 1151.75 603242.308 1326528.06 268.378614 255.38288606330.67 641.6667 212179.928 411736.154 211.945298 118.72470192

164.4033 368.3611 60559.7804 135689.9 181.707999 -17.304699085230.867 1000 230867 1000000 251.589678 -20.722678323

257.8925 1939.583 500203.909 3761982.21 355.540904 -97.648403974219.4612 550 120703.66 302500 201.803708 17.6574922

110.08 405 44582.4 164025 185.761562 -75.681561742129.215 390.5946 50470.6812 152564.142 184.167813 -54.952813253296.485 926.25 274619.231 857939.063 243.430311 53.054689068

82.99 305.4167 25346.5319 93279.3606 174.744115 -91.754114545166.6537 882.5 147071.89 778806.25 238.590008 -71.936308242

412.585 1719.444 709416.803 2956487.67 331.185718 81.399282171303.365 1584.033 480540.171 2509160.55 316.204455 -12.839455486108.833 289.1667 31470.8795 83617.3804 172.946288 -64.1132878321074.14 1745.792 1875225.02 3047789.71 334.100742 740.03925828152.736 1350.444 206261.415 1823699 290.361222 -137.625222

113.1187 403.3333 45624.5386 162677.751 185.577166 -72.458465571489.211 1167.183 570998.763 1362316.16 270.086051 219.12494854132.698 894.375 118681.774 799906.641 239.903805 -107.20580469

238.1985 475 113144.288 225625 193.506046 44.692453954120.4 900 108360 810000 240.526129 -120.12612932

199.09 560.4167 111573.361 314066.878 202.956165 -3.866164508882.6632 261.1733 21589.4207 68211.4926 169.849224 -87.186024305

110.9293 1242.5 137829.655 1543806.25 278.418785 -167.48948466631.326 1811.8 1143836.45 3282619.24 341.403569 289.92243085

467.8113 2250 1052575.43 5062500 389.884041 77.92725911180.7182 1255.833 226951.879 1577116.52 279.893888 -99.17568765172.0215 747.4083 128570.297 558619.167 223.644072 -51.622571811

89.01 528 46997.28 278784 199.369727 -110.35972702225.27 843.2917 189968.321 711140.891 234.252179 -8.9821787576

272.577 723.3533 197169.472 523239.997 220.982735 51.594264903395.8293 2009.722 795506.852 4038982.52 363.300767 32.528533389

76.325 532.2708 40625.5688 283312.205 199.842229 -123.51722907375.4115 377.0833 141561.407 142191.815 182.672984 192.73851604286.337 585.6667 167698.046 343005.483 205.749711 80.587289367331.014 1091.5 361301.781 1191372.25 261.712826 69.301174337

520.2355 1701.008 884924.747 2893428.22 329.146042 191.08945807323.575 1407.667 455485.85 1981526.38 296.692117 26.882883353

219.73 495 108766.35 245025 195.718756 24.011244153

Page 35: Gasto Ingreso

33.368 150 5005.2 22500 157.549512 -124.18151178715.52 4836.547 3460646.11 23392186.9 676.047936 39.47206422

164.088 468.2379 76832.2205 219246.731 192.757918 -28.66991779889.8958 90 8090.622 8100 150.911382 -61.015582375290.121 1634.063 474075.992 2670161.89 321.739549 -31.618549053

135.4518 549.607 74445.2574 302067.854 201.760228 -66.30842805247.085 357.38 16827.2373 127720.464 180.4931 -133.40809971

475.4653 2691.667 1279794.26 7245071.24 438.748086 36.717214125132.5833 275.2778 36497.2391 75777.8672 171.409683 -38.826382574117.7913 420.5555 49537.7791 176866.929 187.482552 -69.691252107456.2587 897.822 409639.099 806084.344 240.285165 215.97353478213.5595 913.1866 195019.674 833909.766 241.985035 -28.42553527174.31834 1785.556 132699.558 3188210.23 338.500051 -264.18171135263.6473 175.7166 46327.2072 30876.3235 160.39468 103.25261958

103.458 316.3025 32724.024 100047.272 175.94847 -72.490470363234.1207 980.5555 229568.34 961489.089 249.438427 -15.317726537

379.045 365 138351.425 133225 181.336142 197.70885786524.944 1928.078 1012132.98 3717484.77 354.268043 170.67595734303.064 1308.421 396535.302 1711965.51 285.711987 17.352013199

239.08 1482.283 354384.22 2197162.89 304.947294 -65.867294373315.577 940 296642.38 883600 244.951549 70.62545108

445.8025 728.3333 324692.806 530469.396 221.5337 224.26880016313.556 847.5 265738.71 718256.25 234.717766 78.83823391

139.7823 740.8333 103555.383 548833.978 222.916643 -83.134343464330.799 1153.333 381521.403 1330177.01 268.55375 62.24525008

33.755 194.4167 6562.53571 37797.8532 162.463575 -128.70857515310.1375 894.5541 277434.772 800227.038 239.92362 70.213880497228.0505 816.6667 186241.249 666944.499 231.306509 -3.2560088349

521.504 1833 955916.832 3359889 343.749042 177.75495846164.4212 470.8333 77414.9762 221683.996 193.045061 -28.623861149

225.707 1000 225707 1000000 251.589678 -25.882678323687.097 2218.333 1524209.95 4921001.3 386.380547 300.71645317642.936 70 45005.52 4900 148.698673 494.23732743

78.31733 551.3889 43183.3064 304029.719 201.957369 -123.64003943306.5556 309.0413 94738.3411 95506.5251 175.145124 131.41047606

546.53 2455.208 1341844.83 6028046.32 412.587329 133.94267147191.4217 545.5555 104431.161 297630.804 201.311988 -9.89028836477.49675 406.25 31483.0547 165039.063 185.899856 -108.4031061

119.11 83.33334 9925.83413 6944.44556 150.173813 -31.063813179398.567 383.46 152834.502 147041.572 183.378473 215.18852671231.856 736.625 170790.926 542616.391 222.451056 9.4049438693

154.6925 1415.889 219027.409 2004741.66 297.601762 -142.90926165229.663 533.3333 122486.926 284444.409 199.959779 29.703220723

213.8712 425 90895.26 180625 187.974272 25.896928457115.025 324.5833 37335.1941 105354.319 176.864621 -61.83962072978.5825 329.1667 25866.7422 108350.716 177.371707 -98.789207434

222.7486 606.9617 135199.869 368402.505 208.105693 14.642906607235.167 476.6667 112096.278 227211.143 193.690442 41.476557783269.008 950 255557.6 902500 246.057904 22.950096179

61.41833 258.75 15891.9929 66951.5625 169.581121 -108.16279132

Page 36: Gasto Ingreso

786.599 4995 3929062.01 24950025 693.578461 93.02053891468.35567 251.2333 17173.2205 63118.171 168.749508 -100.39383753

871.18 2266.667 1974674.96 5137779.29 391.728003 479.4519974441.18 1680.833 741549.903 2825199.57 326.913971 114.26602908

196.682 513.8889 101072.697 264081.802 197.808539 -1.1265385547217.494 1120.167 243629.601 1254774.11 264.884413 -47.390413257291.325 1113.667 324439.039 1240254.19 264.165283 27.159717429

328.4985 1125.333 369670.203 1266374.36 265.455956 63.042543802428.2263 875 374698.013 765625 237.760242 190.46605793147.1675 308.3333 45376.6409 95069.4239 175.066794 -27.899294016487.2007 3481.208 1696046.97 12118809.1 526.099341 -38.898641327

226.868 1035.556 234934.519 1072376.23 255.523434 -28.65543380879.4425 1075.208 85417.2115 1156072.24 259.910352 -180.46785226265.267 1104.167 292899.068 1219184.76 263.114245 2.1527545842

162.9485 525 85547.9625 275625 199.037821 -36.089320548198.1354 504.4627 99951.9188 254482.616 196.765666 1.3697337016

239.295 551.1583 131889.425 303775.472 201.931857 37.363143112327.961 816.6667 267834.828 666944.499 231.306509 96.654491165

67.94 341.25 23184.525 116451.563 178.708549 -110.76854925364.0165 1211.25 440914.986 1467126.56 274.961426 89.055074403

247.895 1729.167 428651.853 2990018.51 332.261427 -84.36642669960.81429 98.80952 6009.0308 9763.32124 151.886028 -91.071737937

44.118 114 5029.452 12996 153.566634 -109.4486341482.345 340.6667 28052.1994 116053.8 178.644016 -96.29901557

62.78 575 36098.5 330625 204.569595 -141.78959505333.594 1288.889 429965.637 1661234.85 283.551054 50.042945591

219.7945 1620.333 356140.282 2625479.03 320.220524 -100.42602377506.196 1415.442 716491.079 2003476.06 297.552308 208.64369242

417.2505 1062.5 443328.656 1128906.25 258.504396 158.74610355451.5 1266.667 571900.151 1604445.29 281.092513 170.40748745

287.584 758.3333 218084.524 575069.394 224.852765 62.731235461572.33 1616.743 925310.521 2613857.93 319.823342 252.50665763

127.0363 242.2222 30771.0121 58671.5942 167.75256 -40.716260069733.795 1641.667 1204647.04 2695070.54 322.580821 411.21417868

97.61 350.5183 34214.0913 122863.079 179.733952 -82.123952163155.015 547.0833 84806.1177 299300.137 201.481017 -46.466017266

86.129 289.525 24936.4987 83824.7256 172.985929 -86.856928528265.267 682.3 180991.674 465533.29 216.440783 48.826216866

153.4412 508.512 78026.6915 258584.454 197.213663 -43.772462588118.8735 654.1667 77763.0852 427934.071 213.328242 -94.454741701433.5045 949.2592 411508.135 901093.029 245.975945 187.52855495

316.523 308.3333 97594.5811 95069.4239 175.066794 141.45620598133.859 312.5 41830.9375 97656.25 175.527779 -41.668778912

152.3598 776.0558 118239.706 602262.605 226.813502 -74.453702012335.83 882.2667 296291.626 778394.53 238.564197 97.265803018

85.39799 800 68318.392 640000 229.46258 -144.0645903167.51 257.1111 17357.5704 66106.1177 169.399801 -101.88980082

648.225 1736.667 1125750.97 3016012.27 333.091193 315.13380713329.595 1516.667 499885.86 2300278.79 308.751385 20.843614937216.935 1224.633 265665.76 1499725.98 276.44206 -59.507060361

Page 37: Gasto Ingreso

72.025 224.1667 16145.6066 50250.7094 165.754981 -93.729980978491.361 1376.688 676450.792 1895269.85 293.26474 198.0962602

276.92 721.6667 199843.943 520802.826 220.796137 56.12386272419.0887 716.6667 300346.916 513611.159 220.24296 198.84574017

156.047 566.6667 88426.6385 321111.149 203.647636 -47.600636322103.673 265.995 27576.4996 70753.34 170.382675 -66.709675447

59.80225 172.9167 10340.8077 29900.1851 160.084912 -100.28266211301.645 1944.444 586531.81 3780862.47 356.078703 -54.433703091

261.87 1191.833 312105.308 1420465.9 272.813216 -10.943216287318.1355 1008.333 320786.523 1016735.44 252.511604 65.623896138

251.163 2366.667 594419.184 5601112.69 402.791552 -151.62855161108.446 468.75 50834.0625 219726.563 192.814574 -84.368574233211.603 1059.167 224122.915 1121834.73 258.135648 -46.532648363619.243 2000 1238486 4000000 362.225168 257.01783162

174.58 453.34 79144.0972 205517.156 191.109681 -16.529681331189.071 1048.976 198330.941 1100350.65 257.008162 -67.937162084

218.01 808.3333 176224.743 653402.724 230.384539 -12.374539042624.79 1580 987168.2 2496400 315.758263 309.03173745

787.072 984 774478.848 968256 249.81951 537.252489521467.504 3411.48 5006360.55 11638195.8 518.38495 949.11905012

253.7 791.6667 200845.842 626736.164 228.540622 25.159378416134.2245 516.6667 69349.3295 266944.479 198.115862 -63.891361819

89.3325 225 20099.8125 50625 165.847174 -76.51467353291.246 427.7778 39033.0131 182993.846 188.281595 -97.035594807

363.307 814.8044 296024.142 663906.21 231.100472 132.20652764198.0064 438.825 86890.1585 192567.381 189.503807 8.5025928071375.6265 742.71 278981.558 551618.144 223.124273 152.50222691

141.169 683.3333 96465.4786 466944.399 216.555103 -75.38610278597.266 377.3333 36701.7008 142380.419 182.700643 -85.434642829

372.5459 736.7143 274459.892 542747.96 222.460936 150.08496412196.7895 1016.975 200130.002 1034238.15 253.467716 -56.678215767180.3635 938.725 169311.727 881204.626 244.810489 -64.44698867

321.769 2000 643538 4000000 362.225168 -40.456168377710.36 2113.175 1501114.993 4465508.58 374.74634 335.61366004

119.583 622 74380.626 386884 209.769463 -90.186463083261.096 654.8917 170989.603 428883.139 213.408452 47.687547568179.052 462.3683 82787.9689 213784.445 192.108532 -13.056531726

242.95 652.7778 158592.367 426118.856 213.17458 29.775419931204.035 650 132622.75 422500 212.867257 -8.8322568049

120.5433 562 67745.3346 315844 203.131334 -82.58803368622.5325 1545.833 962331.282 2389599.66 311.97818 310.55432023661.9635 1759.583 1164779.72 3096132.33 335.626516 326.33698424

285.305 133.3333 38040.6572 17777.7689 155.705583 129.5994167498.45925 291.6667 28717.2845 85069.4639 173.222877 -74.763626557

205.239 980.6467 201266.948 961667.95 249.448516 -44.209516494233.318 385.255 89886.9261 148421.415 183.577064 49.740936009

71.13921 200 14227.842 40000 163.081286 -91.94207628198.685 303.3333 29934.4467 92011.0909 174.513617 -75.828616565

665.855 2990.833 1991461.11 8945082.03 471.846463 194.00853711387.8385 1359.083 527104.712 1847106.6 291.317002 96.521498002

Page 38: Gasto Ingreso

276.06 1899.337 524330.972 3607481.04 351.088268 -75.0282680411605.19 9866.667 15837875.2 97351117.7 1232.55773 372.63227299

213.28 1095 233541.6 1199025 262.10005 -48.820049878891.347 1517.833 1352915.89 2303817.02 308.880386 582.46661396

393.7367 1625.647 640076.885 2642728.17 320.808441 72.928259231106.855 287.5 30720.8125 82656.25 172.761892 -65.906891661

91.289 299.385 27330.5573 89631.3782 174.076794 -82.787794461306.77 3166.667 4138105.44 10027779.9 491.299944 815.47005635

253.7 2216.808 562404.19 4914237.71 386.211828 -132.5118277135.9767 260.4583 35416.2601 67838.526 169.77012 -33.793419929

275.2 3168.333 871925.242 10038334 491.484262 -216.28426238169.85 400 67940 160000 185.208384 -15.358384292

213.2155 811.375 172997.726 658329.391 230.721059 -17.505559012171.14 500 85570 250000 196.271933 -25.131933297

442.169 1185 523970.265 1404225 272.057244 170.11175602140.395 680 95468.6 462400 216.186322 -75.791321506205.196 476.8333 97844.2858 227369.996 193.708874 11.487125911

191.35 594.6111 113778.834 353562.36 206.739279 -15.38927871202.702 885.4167 179475.736 783962.733 238.912699 -36.210698776

177.5685 540.3425 95947.8072 291970.017 200.735246 -23.166745554113.1903 691.1111 78227.0727 477634.553 217.415603 -104.225303550.57875 97.5 4931.42813 9506.25 151.741149 -101.16239855

146.415 414.5833 60701.2139 171879.313 186.821815 -40.406814834189.9525 803.9167 152705.987 646282.061 229.895906 -39.943406337

82.4095 455 37496.3225 207025 191.293336 -108.88383624246.218 900 221596.2 810000 240.526129 5.6918706819

468.9723 938.8889 440312.887 881512.367 244.828622 224.1436781751.16386 125.0007 6395.51831 15625.175 154.783702 -103.61984197169.4917 601.0211 101868.088 361226.363 207.448452 -37.956752201

128.957 600 77374.2 360000 207.335482 -78.37848230258.695 574.3867 33713.6274 329920.081 204.501742 -145.8067423233.06 510 118860.6 260100 197.378288 35.681711803281.22 1162.79 326999.804 1352080.58 269.60003 11.619970251

968.833 3043.667 2948805.03 9263908.81 477.691778 491.14122163195.693 646.1992 126456.66 417573.406 212.446753 -16.753753434

21.91567 150.6944 3302.56874 22708.8022 157.626337 -135.71066706224.0945 2758.333 618127.254 7608400.94 446.123711 -222.02921145197.3413 602.7478 118947.034 363304.91 207.639487 -10.298186502265.5895 673.5748 178894.394 453703.011 215.475466 50.114033644

239.553 742.6078 177893.926 551466.345 223.112966 16.440033859362.6907 1866.809 677074.263 3484975.84 347.489517 15.201183179490.9095 1573.009 772205.062 2474357.31 314.98481 175.92469016380.8725 518.2333 197380.813 268565.753 198.289183 182.58331662

214.14 638.3333 136692.693 407469.402 211.576506 2.563494266985.785 595.8333 51113.5596 355017.321 206.874497 -121.08949741

300.785 250 75196.25 62500 168.613061 132.17193922305.558 500.6667 152982.716 250667.144 196.345694 109.212306022110.01 2000 4220020 4000000 362.225168 1747.7848316150.973 313.3333 47304.8683 98177.7569 175.619971 -24.646971466292.228 666.6667 194818.676 444444.489 214.711185 77.516814673

Page 39: Gasto Ingreso

177.4825 578.3333 102644.04 334469.406 204.938376 -27.45587633412.3055 839.54 346146.959 704827.412 233.837108 178.46839241185.0935 520.5917 96358.1398 271015.718 198.550106 -13.456606117

122.335 1275 155977.125 1625625 282.014438 -159.6794380948.16 116.6667 5618.66827 13611.1189 153.861666 -105.7016658

120.9375 1132.083 136911.288 1281611.92 266.202746 -145.26524576228.0505 2343.75 534493.359 5493164.06 400.256118 -172.20561808

283.37 1006.667 285259.228 1013378.45 252.327285 31.042714864430.946 2375 1023496.75 5640625 403.713477 27.232522854

161.6908 281.5579 45525.3221 79274.8511 172.104485 -10.413684515175.2465 664.3333 116422.086 441338.733 214.453028 -39.206528474435.2245 1212.412 527671.406 1469942.86 275.089984 160.13451596170.2083 1311.111 223161.974 1719012.05 286.009596 -115.80129627132.5045 382.75 50716.0974 146497.563 183.299922 -50.795422088

141.47 277.5 39257.925 77006.25 171.655537 -30.1855367654.5025 276.25 15056.3156 76314.0625 171.517242 -117.0147424

132.3325 406.1705 53749.5577 164974.475 185.891061 -53.558560583139.4275 267.3725 37279.0792 71488.0538 170.535076 -31.107575835

82.861 144 11931.984 20736 156.885699 -74.024698838297.474 1033.333 307389.701 1067777.09 255.277491 42.196508887125.474 268.125 33642.7163 71891.0156 170.618329 -45.144329041

305.1853 500 152592.65 250000 196.271933 108.9133667120.6007 514.215 62014.689 264417.066 197.844617 -77.243916788238.4565 643.75 153506.372 414414.063 212.175785 26.280715008

56.8374 251.6667 14304.0809 63336.1279 168.797457 -111.96005695161.3073 336.3889 54261.9852 113157.492 178.170739 -16.86343907113.4125 518.4208 58795.399 268760.126 198.309928 -84.89742753284.1725 220.625 18570.5578 48675.3906 165.363143 -81.190643263

65.79 372.14 24483.0906 138488.18 182.12608 -116.33607954117.4617 339 39819.5163 114921 178.459619 -60.997919398334.497 650 217423.05 422500 212.867257 121.6297432

368.7537 700 258127.59 490000 218.399031 150.35466869319.9343 1137.333 363871.837 1293526.35 266.783582 53.150717921

159.874 294.7478 47122.5098 86876.2656 173.563756 -13.689755565228.2354 600 136941.24 360000 207.335482 20.899917698145.0032 246.8333 35791.6184 60926.678 168.262711 -23.259511377

163.185 1500 244777.5 2250000 306.907423 -143.72242335126.7783 217.5556 27581.3291 47330.4391 165.023559 -38.24525869274.8703 982.1111 269953.173 964542.213 249.610531 25.259768895

679.4 1445.833 982298.94 2090433.06 300.914631 378.48536924103.3204 293.3333 30307.3139 86044.4249 173.407262 -70.086861665409.1235 1050 429579.675 1102500 257.121453 152.00204717791.9525 3304.333 2616874.78 10918616.6 506.530689 285.42181098104.2067 461.1111 48050.8661 212623.447 191.969441 -87.762740788

313.986 816.5 256369.569 666672.25 231.288066 82.697934101770.646 3743.333 2884784.6 14012541.9 555.099669 215.54633084

172.6665 758 130881.207 574564 224.81589 -52.149389731115.5625 607.8167 70240.8174 369441.141 208.200287 -92.637786737239.4885 1172.5 280800.266 1374756.25 270.6743 -31.185800358

511.7 5150 2635255 26522500 710.726962 -199.02696204

Page 40: Gasto Ingreso

384.635 1657.358 637477.894 2746835.54 324.316803 60.318197206130.032 375 48762 140625 182.442497 -52.41049704410.435 1483.333 608811.78 2200276.79 305.063462 105.37153836115.154 552.6667 63641.7812 305440.481 202.098739 -86.944739461

267.9187 850 227730.895 722500 234.994355 32.924345185350.665 1629.167 571291.846 2654185.11 321.197878 29.467122306215.258 808.3333 174000.209 653402.724 230.384539 -15.12653904295.9115 255 24457.4325 65025 169.166238 -73.254738234

224.6857 379.8425 85345.178 144280.325 182.978249 41.70745059989.9732 182.42 16412.9111 33277.0564 161.136314 -71.163114366

263.1385 1258.333 331115.858 1583401.94 280.170476 -17.031976375364.425 1012.5 368980.313 1025156.25 252.972622 111.45237805294.335 233.3333 68678.1569 54444.4289 166.769132 127.56586774

149.4967 307.4506 45962.8501 94525.8714 174.969136 -25.472436068208.55 496.4273 103529.913 246440.064 195.876666 12.673334118158.24 451.2222 71401.4009 203601.474 190.875377 -32.63537749

203.8917 543.8889 110894.432 295815.136 201.127603 2.7640967437344.4156 747.8878 257584.225 559336.161 223.697122 120.71847847372.7097 800.9445 298519.784 641512.092 229.567076 143.14262447

87.29 365 31860.85 133225 181.336142 -94.04614214238.3633 944.4445 225120.908 891975.414 245.443268 -7.0799683558238.2415 1175.833 280132.218 1382583.24 271.043048 -32.80154844628.12917 153.4722 4317.0456 23553.7162 157.93366 -129.80449033

285.004 812.5 231565.75 660156.25 230.845524 54.158476062144.1933 355.4445 51252.7154 126340.793 180.278965 -36.085664715336.2922 1525 512845.605 2325625 309.673311 26.618889399

220.375 397.2222 87537.8423 157785.476 184.901061 35.473938973281.65 500 140825 250000 196.271933 85.378066703164.69 608.4167 100200.146 370170.881 208.266668 -43.576668031

158.2328 616.0422 97478.0822 379507.992 209.110319 -50.877518961137.4925 836.3167 114987.274 699425.623 233.480496 -95.987996214

92.063 636.6667 58613.4464 405344.487 211.392121 -119.32912063172.215 1060 182547.9 1123600 258.227808 -86.012807727

332.82 1174.208 390799.907 1378764.43 270.863266 61.956734225168.4883 378.3433 63746.4194 143143.653 182.812385 -14.324084674

232.974 927.1622 216004.686 859629.745 243.531233 -10.557232626448.92 3585 1609378.2 12852225 537.58242 -88.662420111350.88 850 298248 722500 234.994355 115.88564518

71.1435 528.6183 37607.756 279437.307 199.438133 -128.29463294615.158 406.6667 250164.274 165377.805 185.945958 429.21204209

149.5325 187.5 28037.3438 35156.25 161.698343 -12.165842655249.83 350 87440.5 122500 179.67661 70.153390211

627.026 903.3333 566413.466 816011.051 240.894911 386.131089453.13725 67.5 3586.76438 4556.25 148.422084 -95.284833849

416.068 937.5 390063.75 878906.25 244.67496 171.3930398392.805 1338.062 525597.444 1790409.92 288.991333 103.81366664

137.0123 411.1111 56327.2774 169012.337 186.437666 -49.425366285177.6115 798.3042 141788.006 637289.596 229.274965 -51.66346464942.96417 139.9136 6011.2717 19575.8155 156.433598 -113.46942797220.6617 760.5894 167832.95 578496.235 225.102369 -4.4406692685

Page 41: Gasto Ingreso

340.087 800 272069.6 640000 229.46258 110.62441969125.001 688.3333 86042.3508 473802.732 217.10828 -92.107280236

98.47 391.7083 38571.5163 153435.392 184.291028 -85.821027999330.67 1045.013 345554.449 1092052.17 256.569714 74.100286363

354.2125 250 88553.125 62500 168.613061 185.59943922100.0287 487.7046 48784.4571 237855.777 194.911626 -94.882925692

319.06 540 172292.4 291600 200.697353 118.3626471106.2315 164.3167 17455.6095 26999.9779 159.133447 -52.901946899

111.37 477.9767 53232.2651 228461.726 193.835375 -82.465374709139.75 809.1667 113081.046 654750.748 230.476743 -90.726742659

236.6613 770.8333 182426.411 594183.976 226.235708 10.425591835241.531 824.16 199060.189 679239.706 232.135534 9.3954662475384.463 3283.333 1262320.06 10780275.6 504.207344 -119.74434373110.811 443.4972 49144.3682 196689.766 190.020718 -79.20971833

199.6275 830.8015 165850.826 690231.132 232.870319 -33.24281936124.9322 243.3167 30398.0906 59203.0165 167.873651 -42.941450613

59.211 56.25 3330.61875 3164.0625 147.177435 -87.966434586110.6712 250 27667.8 62500 168.613061 -57.941860784142.0548 333 47304.2484 110889 177.795806 -35.741006458

529.889 2000 1059778 4000000 362.225168 167.6638316299.072 333.3333 33023.9967 111111.089 177.832681 -78.760681267

415.896 727.5 302564.34 529256.25 221.441507 194.45449272290.0923 643.6111 186706.624 414235.248 212.160418 77.931882278143.3104 435 62340.024 189225 189.080626 -45.77022644384.65625 142.0833 12028.2394 20187.6641 156.673644 -72.017393794

218.913 1000 218913 1000000 251.589678 -32.676678323108.5535 127.6667 13858.6671 16298.7863 155.078656 -46.525156188

84.323 400 33729.2 160000 185.208384 -100.88538429123.4673 306.6667 37863.3094 94044.4649 174.882409 -51.415108908158.1325 781.25 123541.016 610351.563 227.388165 -69.255664874314.9578 1284 404405.815 1648656 283.010157 31.947642501102.7184 509.5313 52338.2399 259622.146 197.326433 -94.608033343441.3305 1007.5 444640.479 1015056.25 252.419444 188.9110555

642.635 1356.667 871841.698 1840545.35 291.049707 351.58529335486.975 846.6667 412305.516 716844.501 234.625574 252.34942646

134.2317 644.1667 86467.5912 414950.737 212.221887 -77.990186801143.0008 346.6667 49573.6154 120177.801 179.307829 -36.30702851

258.86 1490.483 385826.429 2221539.57 305.854505 -46.994505391159.9707 750 119978.025 562500 223.930806 -63.96010581215.1935 645.8333 138979.128 417100.651 212.406272 2.7872280915

284.875 766.3333 218309.199 587266.727 225.737848 59.13715154107.8153 621.7 67028.772 386510.89 209.736272 -101.92097244148.0598 1055 156203.089 1113025 257.67463 -109.61483028137.9978 440.4167 60776.5357 193966.87 189.679906 -51.682105702214.9785 545.8333 117342.424 297933.991 201.342723 13.635777097391.8375 942.5 369306.844 888306.25 245.228138 146.6093623583.26234 431.3311 35913.6367 186046.518 188.674716 -105.41237589131.3343 102.9762 13524.3071 10604.0978 152.347011 -21.012710621203.3183 813.5695 165413.568 661895.331 230.963849 -27.645548595148.0633 375 55523.7375 140625 182.442497 -34.37919704

Page 42: Gasto Ingreso

297.517 931.9445 277269.332 868520.551 244.060325 53.45667527214.2762 1757.722 376637.991 3089586.63 335.420623 -121.14442312215.2867 414.8517 89312.0535 172101.933 186.851509 28.435190601

161.078 379.75 61169.3705 144210.063 182.968016 -21.890015618171.8567 1466.667 252056.551 2151112.09 303.219611 -131.36291056

256.409 1125.954 288704.739 1267772.41 265.524661 -9.1156608376105.4704 380 40078.752 144400 182.995674 -77.525274491230.1145 418.75 96360.4469 175351.563 187.2828 42.8317002727.03267 75 2027.45025 5625 149.25185 -122.21918002143.2975 916.2258 131292.867 839469.717 242.321279 -99.023778653170.9107 54 9229.1778 2916 146.928505 23.982195267319.1675 325 103729.438 105625 176.910723 142.25677746148.1028 805.5417 119302.981 648897.43 230.075689 -81.972889008369.2195 875 323067.063 765625 237.760242 131.45925793

100.964 200 20192.8 40000 163.081286 -62.117286281160.2825 756.6667 121280.43 572544.495 224.668379 -64.385879432

452.575 2550 1154066.25 6502500 423.074688 29.50031209476.0885 320.8333 24411.7245 102934.006 176.449738 -100.36123764197.413 441.6667 87190.7482 195069.474 189.8182 7.594799935

116.3867 555.5555 64659.2713 308641.914 202.418343 -86.031643265544.165 1312.333 714125.687 1722217.9 286.144793 258.02020716

299.28 1100 329208 1210000 262.653227 36.626772671121.4212 486.25 59041.0585 236439.063 194.750695 -73.329495309

521.977 2117.193 1105126.05 4482506.2 375.190873 146.7861266493.8475 405.3467 38040.7744 164305.947 185.799919 -91.952419066

54.825 361.2971 19808.1135 130535.594 180.92647 -126.10146998286.165 2006.633 574228.132 4026576 362.959014 -76.794013582

71.552 358.3333 25639.4643 128402.754 180.598569 -109.04656852666.672 900 600004.8 810000 240.526129 426.14587068265.095 1073.333 284535.212 1152043.73 259.702911 5.3920892845670.972 1646.417 1104699.71 2710688.94 323.10634 347.8656601444.405 1040.248 462291.412 1082115.9 256.042536 188.36246447424.539 758.3333 321942.061 575069.394 224.852765 199.686235461166.59 1355.833 1581701.22 1838283.12 290.957437 875.63256334261.053 1485 387663.705 2205225 305.247891 -44.194890999382.614 794 303795.516 630436 228.798767 153.81523263

301.8313 720.5555 217486.203 519200.229 220.673199 81.15810087756.81375 175.0808 9946.9968 30653.2865 160.324338 -103.51058838206.1205 479 98731.7195 229441 193.948588 12.171911994

559.989 939.6758 526208.112 882990.609 244.915681 315.0733191186.52828 675.9167 58485.9095 456863.385 215.734564 -129.20628361214.8495 1566.667 336597.622 2454445.49 314.28316 -99.433659565171.0325 433.5 74142.5888 187922.25 188.914673 -17.882173208

198.202 447.9167 88777.9858 200629.37 190.509672 7.6923281222184.0508 622.6471 114598.697 387689.411 209.841055 -25.790255309367.7575 841.0748 309311.566 707406.819 234.006911 133.75058906

332.39 437.7733 145511.467 191645.462 189.387452 143.00254815405.92 467.6844 189842.452 218728.698 192.696681 213.22331895

179.5465 411.75 73928.2714 169538.063 186.508351 -6.9618512997196.3165 276.6667 54314.2382 76544.4629 171.563344 24.753155794

Page 43: Gasto Ingreso

226.9433 472.9167 107325.277 223650.205 193.275559 33.667740871393.751 1312.5 516798.188 1722656.25 286.163269 107.58773103

204.68 1029.167 210649.902 1059184.71 254.816584 -50.13658366299.90333 397 39661.622 157609 184.876478 -84.973147821

295.023 1047.827 309133.065 1097941.42 256.881042 38.141958094138.7825 492.9167 68408.2119 242966.873 195.488269 -56.70576893128.8387 245.015 31567.4141 60032.3502 168.061543 -39.222842866192.1097 666.6667 128073.14 444444.489 214.711185 -22.601485327

456.66 2533.333 1156871.85 6417776.09 421.230726 35.429273807209.4817 533.3333 111723.566 284444.409 199.959779 9.5219207225122.1114 260 31748.964 67600 169.719416 -47.608015684

332.39 1065 353995.35 1134225 258.780985 73.609014823171.2475 788.345 135002.11 621487.839 228.173124 -56.925623676253.0636 586.6667 148463.987 344177.817 205.860346 47.203253877

266.127 314 83563.878 98596 175.693732 90.433267853476.397 1925.423 917265.741 3707253.73 353.974305 122.42269457

172.43 501.75 86516.7525 251753.063 196.465545 -24.035545404141.513 383.3333 54246.6453 146944.419 183.364456 -41.85145577

128.3478 780.4817 100173.109 609151.684 227.303164 -98.955363627140.137 183.3333 25691.7787 33611.0989 161.237358 -21.100357759153.596 353.3333 54270.5815 124844.421 180.045391 -26.449391068

163.9375 1312.39 215149.936 1722367.51 286.151099 -122.2135990666.90083 138.0556 9236.03423 19059.3487 156.228037 -89.327207231

298.42 1079.167 322045.016 1164601.41 260.348358 38.071641836129.129 673.3333 86946.8557 453377.733 215.448748 -86.319747885

328.5845 700 230009.15 490000 218.399031 110.18546869315.534 1306.667 412297.865 1707378.65 285.517932 30.016067848

200.4402 644.1667 129116.902 414950.737 212.221887 -11.781686801159.917 440 70363.48 193600 189.633804 -29.716803894

118.8233 695.6683 82661.6031 483954.384 217.919792 -99.096491555630.294 1538.889 969952.503 2368179.35 311.209927 319.08407308235.167 1250 293958.75 1562500 279.248551 -44.081550837103.157 324 33422.868 104976 176.800087 -73.643087048

76.95567 376.9445 29008.0166 142087.156 182.657628 -105.70195775291.4755 817.6667 238329.81 668578.832 231.417144 60.05835567568.42733 115.0278 7871.04523 13231.3948 153.680345 -85.253015293

163.615 429.9445 70345.3694 184852.273 188.521309 -24.906308723114.251 482.125 55083.2634 232444.516 194.294324 -80.043323912243.38 105 25554.9 11025 152.570915 90.809085274

68.8645 164.9444 11358.8136 27206.6551 159.202893 -90.338392796404.5784 499.3333 202019.468 249333.744 196.198173 208.38022738167.8229 376.1905 63133.3807 141519.292 182.574209 -14.751308591

306.59 593.3333 181910.056 352044.405 206.597909 99.992091319118.1855 394.3875 46610.8839 155541.5 184.587443 -66.401942604102.7557 334.6278 34384.9138 111975.765 177.975899 -75.220198909

476.87 1351.333 644410.168 1826100.88 290.459577 186.41042305121.432 401.98 48813.2354 161587.92 185.427443 -63.995442562

314.3443 597.1111 187698.471 356541.666 207.015867 107.32843257168.99 733.216 123906.172 537605.703 222.0739 -53.083899745

57.80634 263.2166 15215.5883 69282.9785 170.075286 -112.2689458

Page 44: Gasto Ingreso

97.782 144 14080.608 20736 156.885699 -59.103698838453.7145 957 434204.777 915849 246.832352 206.88214775182.5995 960 175295.52 921600 247.164259 -64.564758721

259.075 1141 295604.575 1301881 267.189282 -8.1142824209143.147 737.66 105593.816 544142.276 222.565564 -79.418563863204.035 983.3333 200634.41 966944.379 249.74575 -45.710749801326.671 330 107801.43 108900 177.4639 149.20710001396.245 1400 554743 1960000 295.843874 100.40112566

249.4 516.6667 128856.675 266944.479 198.115862 51.284138181363.006 1156.667 419877.061 1337878.55 268.922609 94.083391356115.842 1008.333 116807.311 1016735.44 252.511604 -136.66960386

75.25 325.0645 24461.1036 105666.929 176.917859 -101.66785853330.5948 2037.704 673654.346 4152237.59 366.396569 -35.801768893

370.531 1000 370531 1000000 251.589678 118.94132168289.39 500 144695 250000 196.271933 93.118066703

344.774 2375 818838.25 5640625 403.713477 -58.939477146491.447 1000 491447 1000000 251.589678 239.85732168

196.94 443.275 87298.5785 196492.726 189.996135 6.9438648764142.6525 808.3333 115310.766 653402.724 230.384539 -87.732039042

450.64 1311.667 591089.617 1720470.32 286.07111 164.5688904258.43 999 258171.57 998001 251.479043 6.9509571666

559.258 2166.667 1211725.85 4694445.89 380.664454 178.5935464215.645 396.5579 85515.7283 157258.168 184.827566 30.817434129

222.1265 455 101067.558 207025 191.293336 30.833163755126.549 857.2244 108480.891 734833.672 235.79363 -109.24462985

162.8625 317.2833 51673.5514 100668.692 176.056982 -13.194481652259.763 866.6667 225127.942 751111.169 236.838283 22.924716662

137.17 341.9 46898.423 116895.61 178.780462 -41.61046232146.9633 310 45558.623 96100 175.25119 -28.287890187

505.121 866.6667 437771.55 751111.169 236.838283 268.28271666241.359 400 96543.6 160000 185.208384 56.150615708838.285 1450 1215513.25 2102500 301.375649 536.90935115240.714 448.0267 107846.299 200727.924 190.521842 50.192158218

347.8055 1111.667 386643.897 1235803.52 263.944012 83.86148840948.289 216.6667 10462.6183 46944.4589 164.925215 -116.6362148

299.366 741.6667 222029.793 550069.494 223.008847 76.357152919143.1986 377.6667 54081.3427 142632.136 182.737529 -39.538928702

249.185 722.985 180157.017 522707.31 220.941988 28.243011954226.0223 750 169516.725 562500 223.930806 2.0914941898

260.881 291.6667 76090.3004 85069.4639 173.222877 87.658123443402.4155 1347.375 542204.584 1815419.39 290.021682 112.39381832

160.906 772.3666 124278.42 596550.165 226.405346 -65.49934556274.31834 122.2222 9083.35102 14938.2662 154.476301 -80.157961263271.6525 975 264861.188 950625 248.823791 22.828708928

537.887 1849.798 994982.297 3421752.64 345.607496 192.2795035278.1133 677.3333 188375.399 458780.399 215.89129 62.222010155193.7258 478.8583 92767.2073 229305.271 193.932911 -0.2071109568283.9147 757.9722 215199.45 574521.856 224.812814 59.101885936

79.5715 135.4167 10775.3099 18337.6826 155.936081 -76.36458123625.8 627.1497 16180.4623 393316.746 210.339203 -184.53920267

Page 45: Gasto Ingreso

134.7763 316.6667 42679.1662 100277.799 175.988764 -41.212463808250.1525 885.5 221510.039 784110.25 238.921915 11.230585288

343.57 480 164913.6 230400 194.059223 149.5107765152.8478 349.9667 53491.6402 122476.691 179.672926 -26.825125627

74.2825 138.3333 10275.7434 19136.1019 156.258761 -81.976260707447.802 662.4445 296643.972 438832.716 214.24406 233.55793984

254.56 541.6667 137886.675 293402.814 200.881749 53.67825093251.851 425 107036.675 180625 187.974272 63.876728457406.995 1466.5 596858.168 2150622.25 303.201134 103.79386557

304.5475 1021.807 311188.767 1044089.55 254.002306 50.545193545336.1167 834.7222 280564.071 696761.151 233.304088 102.81261207363.092 850 308628.2 722500 234.994355 128.09764518

301.43 600 180858 360000 207.335482 94.094517698365.07 811.6667 296315.162 658802.832 230.753331 134.31666862

162.1673 195.0556 31631.64 38046.6871 162.53426 -0.366960164131.0425 150 19656.375 22500 157.549512 -26.507011778266.8752 1532.5 408986.244 2348556.25 310.503077 -43.627876777

328.391 973.6111 319725.123 947918.574 248.670129 79.72087056471.065 1418.333 668127.035 2011668.5 297.872155 173.1928452245.3865 337.0417 15297.1431 113597.108 178.242962 -132.85646192

198.3877 402.2222 79795.9371 161782.698 185.454238 12.933461522394.9292 840 331740.528 705600 233.888 161.04120009

469.216 1634.513 766939.652 2671632.75 321.789335 147.42666498140.868 136.2687 19195.8992 18569.1586 156.030343 -15.162342674276.748 500 138374 250000 196.271933 80.476066703

166.4315 573.9167 95517.8173 329380.379 204.449744 -38.018243625119.54 587.6667 70249.6773 345352.15 205.970982 -86.430981613

77.4 272.1667 21065.7026 74074.7126 171.065485 -93.665484501122.1917 201.1667 24580.9011 40468.0412 163.210365 -41.018664707

216.075 451.6667 97593.8822 204002.808 190.924555 25.15044503440.5705 283.3333 11494.9736 80277.7589 172.300907 -131.73040676

47.79143 114.2857 5461.87703 13061.2212 153.598243 -105.8068127464.4323 1237.668 574812.996 1531822.08 277.884194 186.54810603330.0465 1162.417 383651.662 1351213.28 269.558763 60.487737289

79.894 437.9583 34990.2404 191807.473 189.407919 -109.51391941166.2953 650 108091.945 422500 212.867257 -46.571956805507.8902 340 172682.668 115600 178.570255 329.31994511180.3635 432.6292 78030.5167 187168.025 188.818332 -8.4548318236

747.211 1825 1363660.08 3330625 342.863958 404.34704238365.1345 400 146053.8 160000 185.208384 179.92611571

301.989 683.3333 206359.14 466944.399 216.555103 85.433897215165.7793 311.1111 51575.7804 96790.1165 175.374117 -9.5948172798

137.901 400 55160.4 160000 185.208384 -47.307384292175.5403 356.5322 62585.7693 127115.21 180.399303 -4.8590029371128.0755 695.5833 89087.1789 483836.127 217.910388 -89.834887539

61.619 701.99 43255.9218 492789.96 218.619196 -157.00019593283.069 370.49 104874.234 137262.84 181.943531 101.12546902

88.58 726.6767 64369.0221 528059.026 221.350421 -132.77042109183.7175 590 108393.325 348100 206.229127 -22.511627402

319.662 1414.813 452261.953 2001695.82 297.482718 22.179282141

Page 46: Gasto Ingreso

63.61133 511.8667 32560.5216 262007.519 197.584811 -133.97348147530.6343 1360.167 721751.264 1850054.27 291.436931 239.19736913322.5645 805.7142 259894.798 649175.372 230.094774 92.46972637

56.115 312.5 17535.9375 97656.25 175.527779 -119.41277891544.7455 927.5 505251.451 860256.25 243.568605 301.17689471224.5675 162.5 36492.2188 26406.25 158.932455 65.635044596

466.55 1000 466550 1000000 251.589678 214.96032168209.7325 557.4167 116908.398 310713.377 202.624258 7.1082419614

367.693 3564.483 1310635.45 12705539.1 535.312512 -167.61951176106.7045 393.2404 41960.5203 154638.012 184.460533 -77.756032633159.3795 355.4375 56649.451 126335.816 180.27819 -20.898690266687.6345 1242.417 854328.793 1543600 278.409602 409.22489808130.4448 346.6667 45220.8683 120177.801 179.307829 -48.86302851260.5943 436.6667 113792.853 190677.807 189.265023 71.329277385

170.71 304.8333 52038.0926 92923.3408 174.67957 -3.9695698004324.65 456.0417 148053.938 207974.032 191.408585 133.24141477

455.714 2326 1059990.76 5410276 398.292338 57.421661866168.4883 520.4291 87686.2143 270846.448 198.532117 -30.043816787

228.459 745.8333 170392.33 556267.311 223.469821 4.9891790862152.005 190 28880.95 36100 161.974931 -9.9699313804

323.3385 1625 525425.063 2640625 320.73686 2.6016403934244.6485 738.6583 180711.645 545616.084 222.676011 21.972488727239.7852 535.5253 128411.041 286787.347 200.202292 39.582907728

106.21 300 31863 90000 174.144835 -67.934835286208.55 325 67778.75 105625 176.910723 31.639277462215.86 858.3333 185279.826 736736.054 235.916314 -20.056313545

148.565 145 21541.925 21025 156.996334 -8.4313343281186.8887 325 60738.8275 105625 176.910723 9.9779774624

377.282 1109.167 418468.744 1230251.43 263.667423 113.61457713437.869 1721.243 753678.951 2962677.47 331.384751 106.48424892

224.3525 1262.5 283245.031 1593906.25 280.631494 -56.278994462162.153 279.1667 45267.7179 77934.0464 171.839933 -9.6869329314496.349 911.6667 452504.855 831136.172 241.81688 254.53211961530.061 805.8333 427140.805 649367.307 230.10795 299.95304968

165.7543 391.6642 64920.0253 153400.846 184.286149 -18.531848974201.9603 917.6667 185332.242 842112.172 242.480693 -40.52039333359.2937 922.2222 331348.626 850493.786 242.984693 116.30900669210.7323 561.0417 118229.608 314767.789 203.025312 7.7069883099159.5587 562.5566 89760.7998 316469.928 203.192913 -43.634213394

288.745 400 115498 160000 185.208384 103.53661571230.3367 559.6667 128911.781 313226.815 202.873188 27.463512109142.4375 250 35609.375 62500 168.613061 -26.175560784

119.755 280 33531.4 78400 171.932125 -52.177125485379.1955 1364 517222.662 1860496 291.860997 87.334503297

175.827 597.25 105012.676 356707.563 207.031235 -31.204234705124.5602 495 61657.299 245025 195.718756 -71.158555847

83.678 1162.667 97289.6492 1351794.55 269.586422 -185.9084215877.19933 120.5556 9306.81155 14533.6527 154.291916 -77.092586155

230.007 652 149964.564 425104 213.088528 16.918472215112.832 256.9983 28997.6322 66048.1262 169.387321 -56.555321134

Page 47: Gasto Ingreso

60.25375 161.6667 9741.02493 26136.1219 158.840263 -98.58651285385.5595 11562.63 4458081.84 133694413 1420.19142 -1034.6319246

228.373 672.5 153580.843 452256.25 215.356555 13.016444669178.45 487.5 86994.375 237656.25 194.88899 -16.438989671

561.365 801.65 450018.252 642642.723 229.645129 331.71987113316.3188 595.8333 188473.274 355017.321 206.874497 109.44430259138.1504 252.3333 34859.9463 63672.0943 168.871207 -30.720806573239.8397 822.4445 197254.842 676414.956 231.945739 7.8939614307

144.265 385 55542.025 148225 183.548852 -39.283851941186.2043 360 67033.548 129600 180.782965 5.4213353105

224.718 600 134830.8 360000 207.335482 17.382517698387.2437 1770.242 685515.062 3133756.74 336.805779 50.437920547

90.085 850 76572.25 722500 234.994355 -144.90935482255.1297 624.89 159427.998 390487.512 210.0892 45.0405003548.53136 50.30303 2441.27446 2530.39483 146.519489 -97.988128646

219.601 493.0555 108275.481 243103.726 195.503625 24.09737486475.85917 156.5527 11875.9579 24508.7479 158.274473 -82.415302954

96.4705 353.7875 34130.057 125165.595 180.095642 -83.625141708246.863 230 56778.49 52900 166.400351 80.462649017161.336 181.9444 29354.1817 33103.7647 161.083696 0.2523038732

173.8275 621.5 108033.791 386262.25 209.714145 -35.886645338590.175 728 429647.4 529984 221.496825 368.67817497

162.8717 387.8095 63163.1925 150396.208 183.859682 -20.98798235363.565 1168.103 424681.367 1364464.62 270.187836 93.377163892

432.9348 1082.083 468471.387 1170903.62 260.670971 172.2638287580.41 142.8317 11485.097 20400.8945 156.756443 -76.346443395

94.6 885.8333 83799.8302 784700.635 238.95879 -144.3587895244.462 381.6667 16969.6648 145669.47 183.180071 -138.71807066

297.5313 1105.556 328937.514 1222254.07 263.267918 34.263381889649.988 1390 903483.32 1932100 294.737519 355.25048056145.985 311.1111 45417.5539 96790.1165 175.374117 -29.38911728139.492 183.8213 25641.6008 33790.2703 161.291348 -21.799347878

105.7083 390 41226.237 152100 184.102029 -78.393729391572.975 813 465828.675 660969 230.900842 342.07415832520.687 3566.667 1857117.14 12721113.5 535.55414 -14.867139672519.225 722.5 375140.063 522006.25 220.88833 298.33667017

94.52833 261 24671.8941 68121 169.830051 -75.301721174155.0795 468.75 72693.5156 219726.563 192.814574 -37.735074233

159.315 515.9733 82202.2863 266228.446 198.039147 -38.72414717240.284 696.3333 167317.751 484880.065 217.993364 22.290635844

240.6423 574.8967 138344.464 330506.216 204.558166 36.084133595169.6207 300.1389 50909.7703 90083.3593 174.160203 -4.5395025558

211.732 481.1683 101878.726 231522.933 194.188479 17.543521061229.8995 319.5092 73455.0053 102086.129 176.303245 53.596254811143.1362 374.7917 53646.2597 140468.818 182.419452 -39.283251668

203.82 542.8433 110642.321 294678.848 201.011923 2.8080772121426.99 402.5 171863.475 162006.25 185.484973 241.50502698

26.00067 200 5200.134 40000 163.081286 -137.0806162897.70675 465.4171 45474.3922 216613.077 192.445837 -94.739087208357.8675 990.5 354467.759 981090.25 250.538641 107.32885883

Page 48: Gasto Ingreso

464.1592 1765.305 819382.557 3116301.74 336.259572 127.89962796426.345 1705.777 727249.495 2909675.17 329.673663 96.671337413

326.5993 777.5 253930.956 604506.25 226.973282 99.62601821348.203 181.25 8736.79375 32851.5625 161.006871 -112.80387084

122.679 432.07 53005.9155 186684.485 188.756464 -66.077464458988.871 1423.667 1407823.01 2026827.73 298.462284 690.40871551771.248 970.8333 748753.241 942517.296 248.362806 522.88519382

217.1328 413 89675.8464 170569 186.646646 30.48615433863.99833 261.25 16719.5637 68251.5625 169.85771 -105.85938005

136.955 593.4167 81271.3841 352143.38 206.607136 -69.652135681494.6075 574.7041 284252.958 330284.803 204.536858 290.070641991238.411 1442.292 1786150.28 2080206.21 300.52287 937.88812951386.6775 825 319008.938 680625 232.228468 154.44903244

151.36 800 121088 640000 229.46258 -78.102580313434.8375 1244.229 541037.428 1548105.8 278.610073 156.22742658

372.767 697.4611 259990.482 486451.986 218.118139 154.64886114177.5422 266.1111 47245.9501 70815.1175 170.39552 7.1466797726

364.21 662.5 241289.125 438906.25 214.2502 149.95979957856.3665 1750 1498641.38 3062500 334.566296 521.80020414

46.2164 75.5 3489.3382 5700.25 149.307168 -103.09076777304.7087 548.3542 167088.295 300692.329 201.621624 103.08707609

107.887 528 56964.336 278784 199.369727 -91.482727018160.9597 495.8333 79809.1792 245850.661 195.810948 -34.8512484

138.546 233.75 32385.1275 54639.0625 166.815234 -28.26923407810.679 1825 1479489.18 3330625 342.863958 467.81504238

473.43 466.6667 220934.016 217777.809 192.584087 280.84591268244.369 836.1111 204319.633 699081.772 233.45775 10.911250442265.095 920.8333 244108.304 847933.966 242.831032 22.263968327793.393 2482.227 1969381.53 6161450.88 415.576589 377.81641116

197.0475 300 59114.25 90000 174.144835 22.902664714156.692 401.6667 62937.9586 161336.138 185.39278 -28.700780463

590.5534 573 338387.098 328329 204.348324 386.20507593175.655 579.75 101835.986 336110.063 205.095114 -29.440113629191.866 555.75 106629.53 308858.063 202.439862 -10.573861867

108.1163 162.5 17568.8988 26406.25 158.932455 -50.816155404251.1845 2229.458 560005.293 4970482.97 387.611367 -136.42686665

24.08 212.5 5117 45156.25 164.46423 -140.38422991477.3 2191.417 1045963.33 4802308.47 383.402682 93.897318024

178.2637 554.562 98858.274 307539.012 202.308427 -24.044726905159.573 466.6667 74467.4053 217777.809 192.584087 -33.011087316

169.0975 1414.667 239216.653 2001282.72 297.466565 -128.3690650879.2146 160 12674.336 25600 158.655867 -79.441266679

432.1715 1328.522 574149.346 1764970.7 287.935871 144.235629211001.183 1495.556 1497325.24 2236687.75 306.415759 694.76724077

244.842 515.8333 126297.657 266083.993 198.023658 46.818341798124.3238 87.5 10878.3325 7656.25 150.634794 -26.31099365131.6983 500.6667 65936.9533 250667.144 196.345694 -64.647393978

429.054 656.2817 281580.289 430705.67 213.562236 215.49176424346.3435 611.6667 211846.786 374136.152 208.626233 137.71726663120.9805 496.505 60067.4232 246517.215 195.885262 -74.904762259

Page 49: Gasto Ingreso

572.5952 445.0833 254852.561 198099.144 190.196197 382.39900272107.156 273.3333 29289.3031 74711.0929 171.194552 -64.038551864

85.51625 108.3333 9264.25757 11736.1039 152.939696 -67.423446005119.0455 199.4746 23746.5535 39790.116 163.023158 -43.977658394269.3305 850 228930.925 722500 234.994355 34.336145185

139.965 690 96575.85 476100 217.292676 -77.327676407636.787 2000 1273574 4000000 362.225168 274.56183162264.278 633.8958 167524.714 401823.885 211.085561 53.192439254

90.73 106.6667 9677.86969 11377.7849 152.755311 -62.025310897230.6735 848.3333 195688.011 719669.388 234.809959 -4.1364586442

393.794 545.8333 214945.879 297933.991 201.342723 192.45127711170.245 1400 1638343 1960000 295.843874 874.40112566267.9115 290 77694.335 84100 173.03848 94.873019614257.699 366.6667 94489.6419 134444.469 181.520538 76.178461689

105.78 211.25 22346.025 44626.5625 164.325936 -58.545935544120.7256 293.1162 35386.6291 85917.1067 173.383243 -52.6576427

285.52 305 87083.6 93025 174.698013 110.82198726245.1 500 122550 250000 196.271933 48.828066703

98.685 361.3333 35658.1767 130561.754 180.930475 -82.245474988267.417 500 133708.5 250000 196.271933 71.145066703

235.4572 422.0833 99382.552 178154.312 187.651581 47.805618991161.0135 512.8333 82573.0845 262997.994 197.691752 -36.678251731135.7295 168.9583 22932.6256 28546.9071 159.646973 -23.917472589219.5723 336.6667 73922.6817 113344.467 178.201474 41.370826391

435.16 938.6667 408470.201 881095.174 244.804039 190.35596138237.962 409.9211 97545.6448 168035.308 186.30601 51.655989948

409.6538 1000 409653.8 1000000 251.589678 158.0641216849.278 304.1667 14988.7266 92517.3814 174.60582 -125.32782018

79.71125 165.625 13202.1758 27431.6406 159.278191 -79.56694131286.5692 835.3586 239388.046 697823.991 233.374496 53.194703649358.2975 974.8333 349280.334 950299.963 248.805348 109.49215186

347.569 879.1667 305571.091 772934.086 238.221227 109.34777304335.142 1250 418927.5 1562500 279.248551 55.893449163

326.7785 983.3333 321332.181 966944.379 249.74575 77.032750199101.0672 616.078 62265.2784 379552.102 209.11428 -108.04707971162.3823 500 81191.15 250000 196.271933 -33.889633297

157.767 474.9467 74930.916 225574.368 193.500149 -35.733149174324.865 650 211162.25 422500 212.867257 111.9977432

641.56 2000 1283120 4000000 362.225168 279.33483162221.708 400 88683.2 160000 185.208384 36.499615708

227.1604 758.3333 172263.296 575069.394 224.852765 2.3076354606277.565 578.875 160675.439 335096.266 204.998308 72.566692425273.093 308.3333 84203.6659 95069.4239 175.066794 98.026205984

244.2185 537.9167 131369.21 289354.376 200.466866 43.751634017234.1289 478.5714 112047.395 229030.585 193.90117 40.227730365256.8533 503.3333 129282.819 253344.411 196.640715 60.212585424208.2275 619.1667 128927.534 383367.402 209.456 -1.2284995494349.7513 589.5833 206207.526 347608.468 206.183026 143.56827441

52.89 132.7083 7018.94199 17611.4929 155.636436 -102.74643607602 1312.333 790024.466 1722217.9 286.144793 315.85520716

Page 50: Gasto Ingreso

249.228 300 74768.4 90000 174.144835 75.083164714412.5742 198.0875 81725.7918 39238.6577 162.869696 249.70450409208.8797 409.4917 85534.5034 167683.452 186.258503 22.621196827279.3495 687.7083 192110.97 472942.706 217.039133 62.310366946185.0935 550 101801.425 302500 201.803708 -16.7102078

271.76 827.115 224776.772 684119.223 232.462462 39.297538374164.991 678 111863.898 459684 215.965051 -50.974050526412.069 1492.627 615065.315 2227935.36 306.091708 105.97729212

32.465 145.8333 4734.47808 21267.3514 157.088527 -124.62352688164.3997 308.3333 50689.902 95069.4239 175.066794 -10.667094016105.1673 260 27343.498 67600 169.719416 -64.55211568478.55025 78.125 6136.73828 6103.51563 149.597586 -71.047335931426.4417 506.0417 215797.283 256078.202 196.94036 229.50134026122.9155 223.3333 27451.1242 49877.7629 165.662777 -42.747277361212.6923 355.4445 75600.3082 126340.793 180.278965 32.413335285

351.224 585.5555 205661.145 342875.244 205.737408 145.48659203112.1225 164.7917 18476.8574 27156.3044 159.185999 -47.063498757186.7347 800 149387.76 640000 229.46258 -42.727880313

431.548 396.7778 171228.666 157432.623 184.851895 246.69610538347.5403 950.5206 330344.214 903489.411 246.115501 101.42479934

271.846 563.3333 153139.904 317344.407 203.278844 68.567156021137.858 694.4445 95734.7299 482253.164 217.784396 -79.926395843

381.5175 385.4167 147043.216 148546.033 183.594954 197.92254625139.406 400 55762.4 160000 185.208384 -45.802384292

295.0517 408.3333 120479.434 166736.084 186.130343 108.92135698112.23 442.5 49661.775 195806.25 189.910393 -77.680392619

148.5757 309.4125 45971.1788 95736.0952 175.186192 -26.610491836466.292 1900 885954.8 3610000 351.161619 115.13038063

269.4667 762.8333 205558.172 581914.644 225.350624 44.116075755595.851 1024.95 610717.482 1050522.5 254.350034 341.5009662266.213 455 121126.915 207025 191.293336 74.919663755859.957 971.695 835615.917 944191.173 248.458141 611.49885922

186.4136 768.8766 143329.055 591171.226 226.019228 -39.605627702463.884 820.8458 380777.233 673787.827 231.768866 232.11513439

71.595 486.6667 34842.9024 236844.477 194.796797 -123.2017971293.5938 188 17595.6344 35344 161.75366 -68.1598604

370.9753 456.6667 169412.066 208544.475 191.477732 179.49756758814.3555 2150.833 1751542.68 4626082.59 378.912651 435.44284875145.3615 202.0833 29375.1316 40837.6601 163.311773 -17.950273197241.5955 579.615 140032.376 335953.548 205.080178 36.51532216380.11437 112.8125 9037.90237 12726.6602 153.435254 -73.32088449292.7725 140.625 13046.1328 19775.3906 156.512304 -63.739804059

145.9312 418.3333 61047.8805 175002.75 187.236698 -41.305497921213.3875 268.8333 57365.6658 72271.3432 170.696692 42.690807842264.7797 513.8889 136067.349 264081.802 197.808539 66.97116144598.74233 166.6667 16457.0583 27777.7889 159.39344 -60.6511103

405.275 673.9583 273138.45 454219.79 215.517895 189.75710493159.6074 300 47882.22 90000 174.144835 -14.537435286351.9335 1183.333 416454.524 1400276.99 271.872815 80.06068537961.90567 300 18571.701 90000 174.144835 -112.23916529

Page 51: Gasto Ingreso

599.807 725 434860.075 525625 221.164919 378.64208144463.153 514.6667 238369.426 264881.812 197.894591 265.25840916

286.3872 604.1667 173025.61 365017.401 207.796467 78.590732801128.4625 105 13488.5625 11025 152.570915 -24.108414726

142.115 245.8333 34936.5994 60434.0114 168.152076 -26.037075887117.39 208.3333 24456.2461 43402.7639 164.003245 -46.61324501

37.52945 112.2222 4211.63744 12593.8222 153.369946 -115.84049636161.0995 360.5983 58092.2058 130031.134 180.849158 -19.749657903

206.486 630.6458 130219.529 397714.125 210.725995 -4.2399954033171.14 520 88992.8 270400 198.484643 -27.344643098

305.8268 518.125 158456.511 268453.516 198.277202 107.54959845607.0417 544.3146 330421.66 296278.384 201.174701 405.86699922140.8358 714.6467 100647.84 510719.906 220.019476 -79.18367614280.7327 637.0656 178845.146 405852.579 211.436253 69.296446878217.6947 500 108847.35 250000 196.271933 21.422766703170.4198 511.1624 87112.194 261286.999 197.506891 -27.087090891

551.776 870 480045.12 756900 237.207065 314.56893538294.98 263.2583 77655.9333 69304.9325 170.079899 124.9001007

167.1267 231.1111 38624.8355 53412.3405 166.523278 0.6034219244244.8506 241 59008.9946 58081 167.617341 77.233258627263.3105 627.0833 165117.617 393233.465 210.331856 52.97864353783.9545 1018.986 798838.66 1038332.47 253.690204 530.2642962667.43833 75 5057.87475 5625 149.25185 -81.8135200241314.639 1189.25 1563434.43 1414315.56 272.527445 1042.1115552

185.158 663.702 122889.735 440500.345 214.383184 -29.2251842998.1905 293.3333 28802.5434 86044.4249 173.407262 -75.216761665

252.3097 600 151385.82 360000 207.335482 44.974217698366.145 946.6644 346616.437 896173.486 245.688868 120.45613192

458.8817 953.6111 437594.683 909374.13 246.45742 212.42428036256.0937 319.1667 81736.5811 101867.382 176.265353 79.828347467314.5522 375.5255 118122.372 141019.401 182.500636 132.05156401136.6253 313.26 42799.2415 98131.8276 175.611862 -38.986561884369.1765 753.0167 277996.07 567034.15 224.26456 144.91194011

880.339 2873.333 2529507.1 8256042.53 458.846793 421.49220719156.391 116.6667 18245.6219 13611.1189 153.861666 2.5293342023

243.9533 364.6667 88961.6449 132981.802 181.299267 62.654032669281.5425 746.25 210101.091 556889.063 223.515923 58.026577278

335.056 216.1667 72427.9498 46728.0422 164.869897 170.18610294704.856 3462.52 2440578 11989044.8 524.031785 180.82421471356.169 761.8333 271341.405 580389.977 225.239989 130.92901125193.672 549.475 106417.922 301922.776 201.745624 -8.0736241673101.136 191.6667 19384.4034 36736.1239 162.159328 -61.023327552217.365 541.6667 117739.382 293402.814 200.881749 16.48325093

322.3137 464.4621 149702.498 215725.042 192.34018 129.97351969467.238 600 280342.8 360000 207.335482 259.9025177253.743 933.3333 236826.792 871111.049 244.213975 9.5290247013477.816 926.6667 442776.176 858711.173 243.476413 234.33958726308.869 1194 368789.586 1425636 273.052963 35.816036606

52.19125 95.83334 5001.66181 9184.02906 151.556757 -99.365506805185.9033 554.5156 103086.28 307487.551 202.303293 -16.399993418

Page 52: Gasto Ingreso

320.5937 241.6667 77476.8215 58402.7939 167.691102 152.90259795334.1444 384.6527 128529.546 147957.7 183.510428 150.63397176

230.609 569.5833 131351.035 324425.136 203.970316 26.638684208796.145 1750 1393253.75 3062500 334.566296 461.57870414

97.08325 277.0833 26900.1473 76775.1551 171.609435 -74.526184951683.141 1881.6 1285398.11 3540418.56 349.125926 334.01507365243.939 348.1667 84931.4366 121220.051 179.473782 64.465218255

92.89843 162.9762 15140.2331 26561.2418 158.98514 -66.08671002466.07871 90.64286 5989.56326 8216.12807 150.982506 -84.903795506

284.574 770 219121.98 592900 226.143516 58.43048438979.12 202.8571 16050.0538 41151.003 163.397383 -84.27738294

224.417 566.6667 127169.641 321111.149 203.647636 20.769363678408.93 721.6667 295111.164 520802.826 220.796137 188.13386272

48.85875 128.3333 6270.20462 16469.4359 155.152406 -106.29365581177.9125 394.375 70164.2422 155531.641 184.58606 -6.67355966

50.482 464 23423.648 215296 192.289056 -141.80705565345.4513 510.1667 176237.75 260270.062 197.396731 148.05456887

173.72 595 103363.4 354025 206.782305 -33.062304852120.8945 545.4167 65937.8792 297479.377 201.296632 -80.402132158210.5567 845.4167 178008.15 714729.397 234.487279 -23.93057917478.97666 296 23377.0914 87616 173.702293 -94.725633326130.8275 389.6467 50976.5036 151824.551 184.062942 -53.235441872209.7755 283.3333 59436.3847 80277.7589 172.300907 37.474593236

131.623 100 13162.3 10000 152.017737 -20.39473727688.65166 587.5555 52087.7704 345221.466 205.958679 -117.30701895159.4225 612.9167 97712.7126 375666.881 208.764528 -49.342027737

92.2006 503.9299 46462.6391 253945.344 196.70672 -104.50611971388.247 1041.667 404424.088 1085070.14 256.199527 132.04747271

68.08334 367.64 25030.1591 135159.17 181.62822 -113.54487983307.579 403.4567 124094.808 162777.309 185.590818 121.98818201

67.08 143.3333 9614.79776 20544.4349 156.811938 -89.731938157150.113 270 40530.51 72900 170.825771 -20.712770585

317.3185 265.8333 84353.824 70667.3434 170.364786 146.95371431120.1133 196.6667 23622.2863 38677.7909 162.712505 -42.599205002407.769 493 201030.117 243049 195.497485 212.27151513

157.4767 135.4167 21324.975 18337.6826 155.936081 1.5406187638171.8925 355.8333 61165.0755 126617.337 180.32198 -8.4294797931159.2433 621.2111 98923.7056 385903.231 209.682183 -50.438882745121.6757 154.4444 18792.1305 23853.0727 158.04122 -36.36552015

772.71 2000 1545420 4000000 362.225168 410.48483162212.9575 363.5417 77418.9316 132162.568 181.174802 31.782697595222.9292 683.21 152307.459 466775.904 216.541461 6.3877385705134.8265 323.995 43683.1119 104972.76 176.799534 -41.97303387101.8383 93.33334 9504.90868 8711.11236 151.280168 -49.44186808523.1122 1696.16 887281.989 2876958.75 328.609681 194.50251892133.644 536.02 71635.8569 287317.44 200.257024 -66.613023649

242.52 516.6667 125302.008 266944.479 198.115862 44.404138181149.0273 185.7238 27677.9165 34493.3299 161.501832 -12.47453189841.22625 79.16666 3263.74452 6267.36006 149.71283 -108.486580526.71733 247.9322 6624.08641 61470.3758 168.384289 -141.66695872

Page 53: Gasto Ingreso

295.367 500 147683.5 250000 196.271933 99.095066703377.7263 1360.511 513900.786 1850990.18 291.474989 86.251310522

149.769 647.3134 96947.4806 419014.638 212.570023 -62.801023497388.075 350 135826.25 122500 179.67661 208.39839021152.134 879.8378 133853.244 774114.554 238.295474 -86.161474441

214.8925 250 53723.125 62500 168.613061 46.27943921672.80437 181.25 13195.7921 32851.5625 161.006871 -88.202500842

345.075 329.1667 113587.199 108350.716 177.371707 167.70329257427.6028 704.5833 301281.792 496437.627 218.906107 208.69669305

193.242 300 57972.6 90000 174.144835 19.09716471479.55 357 28399.35 127449 180.451058 -100.90105822

327.9897 494.4445 162172.703 244475.364 195.657298 132.3324021798.15825 304.1667 29856.471 92517.3814 174.60582 -76.44757018342.89967 317.2222 13608.7277 100629.924 176.050222 -133.15055182216.0822 791.6667 171065.082 626736.164 228.540622 -12.458421584289.4652 1008.333 291877.314 1016735.44 252.511604 36.953596138150.6075 325 48947.4375 105625 176.910723 -26.303222538198.9825 416.1667 82809.8904 173194.722 186.996995 11.985504931

281.994 829.9 234026.821 688734.01 232.770581 49.223418535140.696 486.6733 68472.9866 236850.901 194.797527 -54.101527312

115.7273 338.2222 39141.542 114394.257 178.373567 -62.646267114194.145 438.3333 85100.2185 192136.082 189.449408 4.6955922776191.307 595.8333 113987.081 355017.321 206.874497 -15.567497406

208.8768 172.8 36093.911 29859.84 160.072001 48.804799048135.5503 317.5555 43044.7433 100841.496 176.087097 -40.536796632138.6535 433.9167 60164.0692 188283.703 188.960775 -50.307275017222.8905 808.3333 180169.813 653402.724 230.384539 -7.4940390421

159.444 322.6667 51447.2693 104113.799 176.652577 -17.208576749212.5633 687.7778 146196.319 473038.302 217.046822 -4.483522221197.2625 375.4167 74055.6368 140937.699 182.488599 14.773901151184.9287 273.3333 50547.1718 74711.0929 171.194552 13.734148136

160.82 763.2667 122748.551 582576.055 225.398574 -64.578573666137.0123 338.8889 46431.9476 114845.687 178.447328 -41.4350277951078.978 2925 3156010.65 8555625 464.562997 614.41500332

177.59 361.2929 64162.0061 130532.56 180.926005 -3.3360053146435.8336 578.8889 252299.233 335112.359 204.999845 230.83375459

132.87 226.6667 30117.2044 51377.7929 166.03157 -33.161569704456.23 550 250926.5 302500 201.803708 254.4262922

481.385 815.8333 392729.913 665583.973 231.214305 250.17069478274.77 949.5 260894.115 901550.25 246.002586 28.767413924

587.036 3250 1907867 10562500 500.519531 86.516469057120.314 150 18047.1 22500 157.549512 -37.235511778139.664 328.3333 45856.342 107802.756 177.279504 -37.615503817

138.4385 231.1667 32002.3712 53438.0432 166.529429 -28.090929409130.548 320 41775.36 102400 176.357545 -45.809545087253.614 643.75 163264.013 414414.063 212.175785 41.438215008

78.52517 178.3333 14003.6527 31802.7659 160.68418 -82.15901030994.31333 152.7639 14407.6721 23336.8091 157.855297 -63.541967209

138.675 313.34 43452.4245 98181.9556 175.620713 -36.94571272495.331 371.615 35426.4296 138097.708 182.067996 -86.736995906

Page 54: Gasto Ingreso

98.9 312 30856.8 97344 175.472461 -76.572461167229.061 728.3333 166832.754 530469.396 221.5337 7.5273001622286.122 695 198854.79 483025 217.845854 68.276146143260.279 975 253772.025 950625 248.823791 11.455208928342.194 1075.833 368143.598 1157416.64 259.979499 82.214500559

172.86 295 50993.7 87025 173.591658 -0.731657836204.035 505 103037.675 255025 196.825111 7.2098892528508.002 426.9289 216880.735 182268.286 188.187676 319.81432366193.629 173.49 33592.6952 30098.7801 160.148339 33.48066056

647.1786 433.3333 280444.038 187777.749 188.89623 458.28236973169.0115 358.3333 60562.4485 128402.754 180.598569 -11.587068518105.0834 337.7107 35487.7886 114048.517 178.316977 -73.233577061

185.158 568.75 105308.613 323476.563 203.878123 -18.720123238271.115 368.6067 99934.8055 135870.899 181.735171 89.379828838

680.1525 1541.667 1048568.66 2376737.14 311.517272 368.6352276987.89917 205 18019.3299 42025 163.634464 -75.735293731

411.51 325 133740.75 105625 176.910723 234.5992774678.26 230.2667 18020.6719 53022.7531 166.429857 -88.16985746849.02 430 21078.6 184900 188.527449 -139.50744899

314.76 682.5 214823.7 465806.25 216.46291 98.297089768150.3925 586.1667 88155.0754 343591.4 205.805028 -55.412528378257.2905 275.8333 70969.2877 76084.0094 171.471141 85.819359411

238.65 600 143190 360000 207.335482 31.314517698117.9748 153.4299 18100.8618 23540.7342 157.92898 -39.954180446

189.114 279.4075 52839.87 78068.5511 171.866574 17.24742604314.362 27 387.774 729 143.941347 -129.5793465

231.2325 468.3333 108293.88 219336.08 192.768472 38.464027576823.02 933.3333 768151.973 871111.049 244.213975 578.8060247

267.761 376.6667 100856.652 141877.803 182.626893 85.134106788134.5578 215.625 29014.0256 46494.1406 164.809966 -30.25216581370.14375 115.625 8110.37109 13369.1406 153.746417 -83.602666808

635.884 1841.667 1171086.58 3391737.34 344.707919 291.17608067300.9247 529.2083 159251.849 280061.425 199.503408 101.42129212

297.947 479.1667 142766.281 229600.726 193.967031 103.97996906111.9147 216.6667 24248.1887 46944.4589 164.925215 -53.0105148031082.869 2410.417 2610165.85 5810110.11 407.631854 675.2371457285.6598 624.89 178505.952 390487.512 210.0892 75.57060035

328.047 700.4167 229769.597 490583.554 218.445133 109.60186688118.4435 348.3333 41257.8152 121336.088 179.492214 -61.048713618

43.43 91.33334 3966.60696 8341.779 151.058897 -107.6288971680.7903 1333.333 907720.173 1777776.89 288.468138 392.32216187278.9554 533.3333 148776.204 284444.409 199.959779 78.995620723

67.381 183.3333 12353.1811 33611.0989 161.237358 -93.856357759675.2612 591.25 399248.185 349576.563 206.367422 468.89377824

188.34 77.5 14596.35 6006.25 149.528439 38.811561251903.688 766.98 693110.622 588258.32 225.809396 677.87860357334.454 462.5 154684.975 213906.25 192.123102 142.33089758

53.621 281.1667 15076.4396 79054.7132 172.061204 -118.44020391289.605 646.5833 187253.757 418069.964 212.489249 77.115751474113.735 105.4167 11989.5684 11112.6806 152.617017 -38.882016535

Page 55: Gasto Ingreso

301.1935 591.6667 178206.164 350069.484 206.413524 94.779976427220.2102 537.5 118362.983 288906.25 200.420764 19.7894358261069.733 950 1016246.35 902500 246.057904 823.67509618

119.841 220 26365.02 48400 165.293996 -45.45299608283.27666 105 8744.0493 11025 152.570915 -69.294254726200.0217 530.5555 106122.613 281489.139 199.652456 0.3692439868

270.255 344.8333 93192.9235 118910.005 179.104989 91.150010598312.1657 698.3653 218005.693 487714.092 218.218175 93.947524528

264.88 455.1158 120551.073 207130.391 191.306148 73.57385216680.29175 179 14372.2233 32041 160.757941 -80.46619099

285.993 740.325 211727.768 548081.106 222.860407 63.13259255697.008 224 21729.792 50176 165.736538 -68.728538042

455.714 383.3333 174690.351 146944.419 183.364456 272.34954423258.6665 700 181066.55 490000 218.399031 40.267468692

216.806 501.6667 108764.351 251669.478 196.456329 20.349670532155.574 693.9467 107960.064 481562.022 217.729321 -62.155321496170.108 240 40825.92 57600 167.506706 2.6012941169

213.6455 380.245 81237.6331 144586.26 183.02278 30.62271981464.156 195.8333 12563.8812 38350.6814 162.620301 -98.464301385

182.879 675 123443.325 455625 215.633144 -32.754144056235.597 280 65967.16 78400 171.932125 63.664874515

104.1804 130 13543.452 16900 155.336802 -51.15640197761.877 250 15469.25 62500 168.613061 -106.73606078

360.426 295 106325.67 87025 173.591658 186.8343421681.915 135.3208 11084.8033 18311.7189 155.925471 -74.010471293

108.575 282.3055 30651.3197 79696.3953 172.187196 -63.612195608510.453 587.5 299891.138 345156.25 205.952539 304.50046132

488.5015 477.29 233156.881 227805.744 193.759401 294.74209868585.5955 2466.667 1444469.1 6084446.09 413.855101 171.7403993996.22325 129.9037 12499.7562 16874.9713 155.326148 -59.10289778

287.498 1181.333 339630.875 1395547.66 271.651544 15.84645635992.02 196.25 18058.925 38514.0625 162.666403 -70.646403193

77.0302 178.6667 13762.7316 31921.7897 160.721066 -83.690866181147.1317 258.2611 37998.3947 66698.7958 169.527032 -22.395331631

531.437 717 381040.329 514089 220.279835 311.1571653665.36 116.6667 7625.33551 13611.1189 153.861666 -88.501665798

109.9725 251.7083 27680.991 63357.0683 168.802059 -58.829559391267.5245 301.9167 80770.1142 91153.6937 174.35689 93.16760967

247.121 845.5867 208962.231 715016.867 234.506087 12.614912793115.025 531.99 61192.1498 283013.36 199.811163 -84.786162624

184.6743 500 92337.15 250000 196.271933 -11.597633297169.6589 320.8982 54443.2356 102975.655 176.456918 -6.798017884592.48583 70.36111 6507.40566 4950.6858 148.738624 -56.25279415687.00333 80 6960.2664 6400 149.805027 -62.801697475132.2489 231.6667 30637.6662 53669.4599 166.584747 -34.335847154

560.075 595.6 333580.67 354739.36 206.848686 353.2263138593.31 423 39470.13 178929 187.753001 -94.443000563

199.305 1133.047 225821.932 1283795.5 266.309398 -67.00439836960.25375 261.4583 15753.843 68360.4426 169.880755 -109.62700542

632.96 655.17 414696.403 429247.729 213.439242 419.52075771

Page 56: Gasto Ingreso

160.39 237.9933 38171.7454 56640.8108 167.284694 -6.894693645281.356 341.6667 27796.636 116736.134 178.754651 -97.39865106

570.3735 602.0833 343412.359 362504.3 207.565969 362.8075307841.44125 50 2072.0625 2500 146.485963 -105.04471277

290.551 347.5 100966.473 120756.25 179.400021 111.1509789463.47875 120 7617.45 14400 154.230447 -90.751697077342.1223 472.5778 161679.404 223329.777 193.238065 148.88423524

419.422 746.3933 313053.771 557102.958 223.531777 195.89022321131.15 169.1667 22186.2127 28617.3724 159.670029 -28.520029026149.21 366.6667 54710.3383 134444.469 181.520538 -32.310538311

2872.787 2000 5745574 4000000 362.225168 2510.56183161031.111 1661.111 1712789.82 2759289.75 324.732018 706.37898221178.837 422.2222 75508.9516 178271.586 187.666948 -8.8299482786550.787 958.3333 527837.523 918402.714 246.979863 303.80713745

108.79 133.3333 14505.3297 17777.7689 155.705583 -46.91558325635.045 149.6667 5245.0695 22400.1211 157.512637 -122.46763697

76.4325 165.5 12649.5788 27390.25 159.264362 -82.831861874144.0285 640 92178.24 409600 211.760902 -67.732401904

189.63 592.96 112443.005 351601.562 206.556608 -16.926608452137.7075 548.75 75566.9906 301126.563 201.665413 -63.957913437

394.955 499.1667 197148.384 249167.394 196.179741 198.77525926220.289 573.3333 126299.019 328711.073 204.385199 15.90380112

298.42 704.1667 210137.427 495850.741 218.860016 79.559983796415.81 450 187114.5 202500 190.740159 225.06984121

1046.878 858.3333 898570.248 736736.054 235.916314 810.96168646123.625 120.4167 14886.5145 14500.1816 154.276549 -30.651548885338.754 700 237127.8 490000 218.399031 120.35496869

74.089 796.6667 59024.2391 634677.831 229.093799 -155.00479903252.70402 1010.07219 1031675718 5880036979 252.70402 -1.83416E-007

x promedio 1010.07219y promedio 252.70402n 2677

Beta 2 0.11063549numerador 348373334denominador 3148838895

Beta 1 140.954188