finvest free cash flow valuation slides
TRANSCRIPT
-
7/31/2019 FINVEST Free Cash Flow Valuation Slides
1/5
11/24/200
Investment Analysis and Portfolio Management (FINVEST)
K31 & K32 2nd Term AY 2009-2010Mr. Clive Manuel O. Wee Sit, CTP
Analysts like to use free cash flow as return
(either FCFF or FCFE) whenever one or more ofthe following conditions is present: The company is not dividend paying;
The company is dividend paying but dividends differsignificantly from the companys capacity to paydividends;
Free cash flows align with profitability within areasonable forecast period with which the analyst iscomfortable; or
The investor takes a control perspective.
Free Cash Flow to the Firm (FCFF) is the
cash flow available to the companyssuppliers of capital after all operatingexpenses (including taxes) have been paid
and necessary investments in working capital(e.g., inventory) and fixed capital (e.g.,
equipment) have been made.
Free Cash Flow to Equity (FCFE) is the cash
flow available to the companys commonequity holders after all operating expenses,interest, and principal payments have been
paid and necessary investments in workingand fixed capital have been made.
The advantage of FCFF and FCFE is that theycan be used in a DCF framework to value the
firm or to value equity. Other earnings measures such as net income,
EBIT, EBITDA, and CFO do not have thisproperty because they either double-count oromit cash flows in some way.
The FCFF valuation approach estimates thevalue of the firm as the present value of
future FCFF discounted at the weightedaverage cost of capital (WACC):
( )
= +
=
1 1tt
t
WACC
FCFFFirmValue
-
7/31/2019 FINVEST Free Cash Flow Valuation Slides
2/5
11/24/200
The value of equity is the value of the firmminus the value of the firms debt:
Equity value = Firm value Market value of debt
Dividing the total value of equity by the numberof outstanding shares gives the value per share.
The WACC formula is
( )
( ) ( )( )
( )
( ) ( )r
EquityMVDebtMV
EquityMVTaxrater
EquityMVDebtMV
DebtMVWACC d
+
+
+
= 1
The value of the firm if FCFF is growing at a
constant rate is
( )
gWACC
gFCFF
gWACC
FCFFFirmValue
+=
=1
01
Problem 1:
Cagiati Enterprises has FCFF of CHF 700 million and FCFE ofCHF 620 million. Cagiatis before-tax cost of debt is 5.7percent and its required rate of return for equity is 11.8percent. The company expects a target capital structureconsisting of 20 percent debt financing and 80 percentequity financing. The tax rate is 33.33 per cent, and FCFF isexpected to grow forever at 5.0 percent. Cagiati has debtoutstanding with a market value of CHF 2.2 billion and has200 million outstanding shares.
What is Cagiatis weighted average cost of capital? What isthe total value of Cagiatis equity using the FCFF valuationapproach? What is the value per share using this approach?
Solution to Question 1 of Problem 1:
Solution to Question 2 of Problem 1:
Solution to Question 3 of Problem 1:
( )( ) ( ) %2.10%8.1180.03333.01%7.520.0 =+=WACC
( ) ( )
millionCHF
gWACCgFCFF
gWACCFCFFFirmValue
6.134,14
052.0735
05.0102.005.1700101
=
=
=
+=
=
millionCHFmillionCHFmillionCHFeEquityValu 6.934,11200,26.134,14 ==
pershareCHFresmillionshamillionCHFV 67.59200/6.934,110 ==
With the FCFE valuation approach, the valueof equity can be found by discounting FCFE atthe required rate of return on equity (r):
Dividing the total value of equity by thenumber of outstanding shares gives the valueper share.
( )
= +
=
1 1tt
t
r
FCFEeEquityValu
-
7/31/2019 FINVEST Free Cash Flow Valuation Slides
3/5
11/24/200
The value of equity if FCFE is growing at aconstant rate is
( )
gr
gFCFE
gr
FCFEeEquityValu
+=
=1
01
FCFF = Net income available to common shareholders
Plus: Net noncash chargesPlus: Interest expense x (1 Tax rate)Less: Investment in fixed capitalLess: Investment in working capital
FCFF = NI + NCC + Int (1 Tax rate) FCInv WCInv
FCFF = Cash Flow from OperationsPlus: Interest expense x (1 Tax rate)Less: Investment in fixed capital
FCFF = CFO + Int (1 Tax rate) FCInv
Noncash Item Adjustment to NI to Arrive at FCFF
Depreciation Added back
Amortization and impairment of
intangibles
Added back
Re st ru ct ur in g ch arge s ( ex pe ns e) Ad de d ba ck
Restructuring charges (income resulting
from reversal)
Subtracted
Losses Added back
Gains Subtracted
Amortization of long-term bond
discounts
Added back
Amortization of long-term bond
premiums
Subtracted
Deferred taxes Added back but calls for special attention
FCFF = Net income available to common shareholdersPlus: Net noncash chargesLess: Investment in fixed capital
Less: Investment in working capitalPlus: Net Borrowing
FCFF = NI + NCC FCInv WCInv + Net Borrowing
FCFE = Free Cash Flow to the FirmLess: Interest expense x (1 Tax rate)Plus: Net Borrowing
FCFE = FCFF Int(1 Tax rate) + Net Borrowing
-
7/31/2019 FINVEST Free Cash Flow Valuation Slides
4/5
11/24/200
To show the relationship between EBIT and FCFF, we start with
the basic equation of FCFF starting from NI and assume that theonly NCC is depreciation (Dep):
FCFF = NI + Dep + Int (1 Tax rate) FCInv WCInv
Net income (NI) can be expressed as
NI = (EBIT Int)(1 Tax rate) = EBIT (1 Tax rate) Int (1 Tax rate)
Substituting this equation for NI, we have
FCFF = EBIT (1 Tax rate) + Dep FCInv WCInv
It is also easy to show the relation between FCFF from
EBITDA. Net income is expressed as
NI = (EBITDA Dep Int)(1 Tax rate) = EBITDA (1 Tax rate) Dep (1 Tax rate) Int (1 Tax rate)
Substituting this equation for NI
FCFF = EBITDA (1 Tax rate) + Dep (Tax rate) FCInv WCInv
To calculate FCFE from EBIT or EBITDA, derive FCFF usingabove equations then deduct Int (1 tax rate) and add netborrowing.
Finding CFO, FCFF, and FCFE may require
careful interpretation of corporate financialstatements.
In some cases, the needed information may
not be transparent.
FCFF or FCFE valuation expressions can be
easily adapted to accommodate complicatedcapital structures, such as those that includepreferred stock.
A general expression for the two-stage FCFFvaluation model is
( ) ( ) ( )=
+
+
+
+
=
n
tn
n
t
t
WACCgWACC
FCFF
WACC
FCFFFirmValue
1
1
1
1
1
A general expression for the two-stage FCFEvaluation model is
( ) ( )=
+
+
+
+
=
n
tn
n
t
t
rgr
FCFE
r
FCFEeEquityValu
1
1
1
1
1
-
7/31/2019 FINVEST Free Cash Flow Valuation Slides
5/5
11/24/200
There are two basic types of two-stagemodels:
Fixed growth rates in stage 1 and stage 2
Declining growth rate in stage 1 and constantgrowth in stage 2
To forecast FCFF and FCFE, analysts build avariety of models of varying complexity.
A common approach is to forecast sales, withprofitability, investments, and financing
derived from changes in sales. A simpler way of forecasting would be to
apply a growth rate to FCFF and FCFE.
Three-stage models are a straightforward
extension of the two-stage models. There are two common versions of a three-
stage model:
Assume a constant growth rate for each of thethree stages
Constant growth rates in stages 1 and 3 and adeclining growth rate in stage two
Nonoperating assets, such as excess cash nd
marketable securities, noncurrent investmentsecurities, and nonperforming assets, areusually segregated from the companys
operating assets. They are valued separately and then added to
the value of the companys operating assetsto find total firm value.
Value of Firm = Value of Operating Assets+ Value of Nonoperating Assets
Equity Asset Valuation by Stowe, Robinson,Pinto, & McLeavey, 2007
Equity, CFA Program Level 2 Curriculum 2010