e&y studio benchmarking study - wikileaks.org binder/misc/e… · • the e&y benchmarking...
TRANSCRIPT
1
E&Y Studio Benchmarking Study
Analysis of Results
March 2014
Executive Summary • The E&Y Benchmarking study looked at SPE’s slate mix, production cost, marketing cost and
domestic box office performance from 2008 to 2011 and compared it to the averages of 5
participating studios
– In SPE’s more recent performance, some of issues that were identified have been improved,
while others are remain a challenge
• SPE’s slate mix was under weighted in profitable genres such as Action and Animation, and
lacked major tentpole productions
– From a film mix perspective, this has improved in recent years, although performance on
larger titles remains an issue
• Production cost metrics were generally positive, but showed room for improvement in Above
The Line costs
• Marketing costs (analyzed for just 2010 – 11) were overall in line with averages, but
Columbia’s higher spends were masked by below-average Screen Gems spends
– 2012/2013 marketing budgets have improved in most categories, with necessary higher spends
for the increased number of bigger titles
• Box office performance (analyzed for just 2010 – 11) was poor, especially relative to
marketing spends
– While the performance relative to marketing spends have improved in 2012/2013, overall
profitability remains a challenge
2
What is the E&Y Benchmarking Study?
• E&Y collected data from 5 studios (SPE, Warners, Fox, Universal and
Disney) including production cost, box office, theatrical marketing,
home entertainment and overhead information(1) – Slate Mix and Production Cost data covered 2008 – 2011
– Theatrical Marketing and Domestic Box Office data covered 2010 – 2011
– Home Entertainment Ultimate data covered 2008 – 2011
– Home Entertainment annual performance data covered FY2011
– Home Entertainment and Theatrical Overhead information was based on FY2011
• The results were compiled by E&Y, and each studio was given data
comparing its own results vs. the 5 studio average across a range of
metrics
• In certain performance categories, an anonymous Best in Class (“BIC”)
figure is shown
(1) Gross Participations data was collected but not reportable due to anti-trust reporting thresholds. Many of the Home Entertainment statistics were also not reported due to anti-trust
reporting thresholds, so those results are not included in this analysis.
3
What Films Were Included?
• All films theatrically released from 2008 – 2011 except: – Films released on fewer than 1,400 screens
– Films exceeding $400M in Domestic Box Office (only 3 titles from this time period)
– Distribution only deals
– Films released by a separate distribution/marketing organization within the studio
Examples of separate release organizations include Focus Features and Sony
Pictures Classics
Fox Searchlight titles that met the above qualifications were included in the study
Screen Gems and TriStar films were included in the study, since they are released
by the same distribution/marketing organization within SPE
• A list of SPE’s included films is included in the appendix
4
Interpreting The Results
Benchmarking Study results are displayed using the following color codes:
• Blue = SPE Result
• Navy = Columbia Result (as calculated by SPE, not broken out in the E&Y Study)
• Light Blue = Screen Gems Results (as calculated by SPE, not broken out in the E&Y Study)
• Green = 5 Studio average, including all Columbia and Screen Gems releases (“Benchmark”)
•Yellow = Best in Class (“BIC” is only available on certain performance metrics)
• = Metric could not be reported because one studio’s share was above the reporting
threshold(1)
• Positive results relative to benchmark are depicted in green, while negative results are in red
(1) Thresholds varying between 25 – 40%, depending on the sensitivity of the data, were agreed upon by all participating studios’ anti-trust counsel.
• Where appropriate, additional information based on SPE research and internal results, which was not
part of the E&Y study, has been added
• SPE data for 2012 and 2013 is also included for comparison on some statistics, but no benchmark data
is available for this time period
• Except where noted, Columbia results include SPA and TriStar releases
5
Slate Mix: Total Releases
(1) Per BoxOfficeMojo.com. Includes only new releases under the major label on more than 1,000 screens.
• SPE had more qualifying releases than other studios over the 2008 – 2011 period, primarily due to the inclusion of Screen
Gems titles, which is a significant share of SPE’s slate
• Similar entities at other studios, such as Focus Features, were excluded because they are distributed by separate
releasing organizations within the studio
• However, While Fox Searchlight and Focus Features sometimes operate in the same genres as Screen Gems, each had
fewer than 10 qualifying releases over the same period, instead focusing on limited releases
• In recent years, when compared to other “major labels”, Columbia alone has had a similar or lower number of wide
releases
58.2
-
50
22
-
10
20
30
40
50
60
70
80
Benchmark Columbia Screen Gems
E&Y Study: Qualifying Releases 2008 - 2011
Key Take-Away: Although Columbia maintains an average slate vs. its competitors, SPE’s Screen
Gems strategy gives it a significantly larger slate than its competitors
6
SPE Data: Major Label Studio Wide Releases(1)
2010 2011 2012 2013 Avg
Warner Bros. 18 15 14 17 16.0
Fox 16 15 15 14 15.0
Universal 15 15 16 15 15.3
Columbia 9 13 13 10 11.3
Disney 11 12 9 10 10.5
Paramount 13 14 12 8 11.8
Slate Mix: Genre
• SPE’s slate is made up of a similar number of Comedy and Action titles, but is under-weighted in lucrative Family and
Animation titles
• Furthermore, many of SPE’s Action titles are from Screen Gems, and are not large Action tentpoles
• SPE is also over-represented in Drama, a genre with traditionally challenging margins and limited upside
• SPE has a large number of “Other” films, which includes Thriller, Horror and other smaller genres
Note: For purposes of the E&Y Study, hybrid films such as THE SMURFS are considered Family.
18% 20%
4% 7% 3%
8%
35%
36%
17%
13%
24% 16%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
SPE Benchmark
Action/Adventure Animation Family Comedy Drama Other
E&Y Study: Qualifying Releases
2008 - 2011
Key Take-Away: Despite SPE’s larger slate, we release fewer titles in high-margin genres such as
Action, Family and Animation
(1) As of 2/28/14. Includes all Columbia, Screen Gems and SPA titles. Excludes SPWAG titles.
7
SPE Data: Average Margin by Genre
FY07 - FY14(1)
SPE COL SG SPA COL + SPA
Avg. Margin (%)
Action 9.2% 8.1% 11.8% N/A 8.1%
Animated -1.7% N/A N/A -1.7% -1.7%
Comedy 7.8% 7.3% 13.2% N/A 7.3%
Drama 6.5% 4.0% 18.6% N/A 4.0%
Ethnic 31.3% N/A 31.3% N/A N/A
Family 8.6% 3.4% N/A 15.9% 8.6%
Horror 3.0% -0.5% 7.1% N/A -0.5%
Other 15.1% 15.1% N/A N/A 15.1%
Thriller 2.3% 1.6% 4.8% N/A 1.6%
Slate Mix: Production Cost
• Both Screen Gems and Columbia release a large number of lower budget titles, which tend to be the highest margin
product
• However, SPE has fewer $120M+ tentpoles and more $60 - $120M cost films than the industry average
Key Take-Away: SPE has a strong stable of very profitable low budget films, but too many films in
the $60 – 120M production cost level, which has traditionally been a low margin area for SPE
(1) As of 2/28/14. Includes all Columbia, Screen Gems and SPA titles. Excludes SPWAG titles.
Note that while $120M+ films have a
lower profit margin percentage, they
are frequently the biggest drivers of
nominal profits
8
E&Y Study: Number of Releases by Production Cost (2008 - 2011)
Benchmark SPE COL SG
Production Cost
$0 - $60M 32.8 56% 44 62% 24 48% 20 95%
$60 - $120M 15.2 26% 20 28% 19 38% 1 5%
$120M+ 10.2 18% 7 10% 7 14% 0 -
SPE Data: Average Margin by Production Cost
FY07 - FY14(1)
SPE COL SG SPA
Avg. Margin (%)
$0 - $60M 12.8% 11.8% 15.2% -26.2%
$60 - $120M -1.5% -2.1% -7.4% 1.1%
$120M+ 8.6% 7.8% N/A 22.3%
Slate Mix: 2012/2013 Data
• In 2012 and 2013, SPE has shifted its slate significantly towards Action, with increases (on a share of slate basis) in
Animation as well
• Columbia also had more $120M+ production cost films as a % of slate
Key Take-Away: Although performance on big budget titles has been an issue in 2012 and 2013, SPE
is orienting its slate mix towards genres and budget levels with more potential profit
(1) 2013 includes all released titles through American Hustle. Production Cost buckets for 2012-13 excludes Mortal Instruments and Zero
Dark Thirty.
9
SPE Data: Film Count (1)
SPE COLUMBIA SCREEN GEMS
2008-2011 2012 - 2013 Variance 2008-2011 2012 - 2013 Variance 2008-2011 2012 - 2013 Variance
# of Films % of Slate # of Films % of Slate % of Slate # of Films % of Slate # of Films % of Slate % of Slate # of Films % of Slate # of Films % of Slate % of Slate
Total 71 100% 30 100% 0% 50 100% 23 100% 0% 21 100% 7 100% 0%
Genre
Action/Adventure 13 18% 12 40% 22% 8 16% 8 35% 19% 5 24% 4 57% 33%
Animation 3 4% 3 10% 6% 3 6% 3 13% 7% - 0% - 0% 0%
Comedy 25 35% 6 20% -15% 20 40% 5 22% -18% 5 24% 1 14% -10%
Drama 11 15% 5 17% 1% 9 18% 4 17% -1% 2 10% 1 14% 5%
Family 2 3% 1 3% 1% 2 4% 1 4% 0% - 0% - 0% 0%
Other 17 24% 3 10% -14% 8 16% 2 9% -7% 9 43% 1 14% -29%
Production Cost
$0 - $60M 44 62% 17 57% -5% 24 48% 10 43% -5% 20 95% 5 71% -24%
$60 - $120M 20 28% 6 20% -8% 19 38% 5 22% -16% 1 5% 1 14% 10%
$120M+ 7 10% 7 23% 13% 7 14% 7 30% 16% - 0% - 0% 0%
Production Spend: Total Production Cost
(1) E&Y’s results for SPE Total Production Cost have been adjusted to exclude Planet 51 and Dear John. There is no material effect on the Benchmark or
overall average.
• SPE’s overall average production cost was significantly below average
• However, Columbia spent more in Action, Comedy and Other, driving its total slightly above average
• Savings vs. benchmark for films under $120M were driven by Screen Gems titles
E&Y Study: Average Production Cost (2008 - 2011, $M)(1)
Benchmark SPE Variance COL Variance SG Variance
Total 70.5 58.7 72 (11.8) -17% 72.0 50 1.5 2% 27.5 22 (43.0) -61%
Genre
Action/Adventure 118.5 97.6 13 (20.9) -18% 132.2 8 13.7 12% 42.2 5 (76.2) -64%
Animation 126.4 110.1 3 (16.3) -13% 110.1 3 (16.3) -13% NA 0 NA NA
Comedy 48.3 51.0 25 2.8 6% 58.1 20 9.8 20% 22.9 5 (25.3) -53%
Drama 46.7 41.2 12 (5.5) -12% 42.3 9 (4.4) -9% 36.3 3 (10.4) -22%
Family 93.6 84.4 2 (9.2) -10% 84.4 2 (9.2) -10% NA 0 NA NA
Other 47.3 42.4 17 (4.9) -10% 67.7 8 20.4 43% 19.9 9 (27.4) -58%
Production Cost
$0 - $60M 31.3 28.8 45 (2.5) -8% 31.5 24 0.2 1% 25.7 21 (5.6) -18%
$60 - $120M 83.9 84.9 20 1.0 1% 86.0 19 2.1 3% 64.1 1 (19.8) -24%
$120M+ 176.6 167.3 7 (9.3) -5% 167.3 7 (9.3) -5% NA 0 NA NA
Key Take-Away: Overall production spend results are generally positive, but…
10
Production Spend: Above The Line Production Cost
(1) ATL and BTL Production Cost averages exclude acquisitions and animated titles.
• On an Above The Line basis, SPE’s overall lower averages were driven primarily by Screen Gems titles
• Columbia spent more than benchmark in Action, Comedy and Other
E&Y Study: Average ATL Production Cost (2008 - 2011, $M)(1)
Benchmark SPE Variance COL Variance SG Variance
Total 25.5 23.9 60 (1.6) -6% 30.9 41 5.4 21% 8.9 19 (16.6) -65%
Genre
Action/Adventure 37.9 33.4 11 (4.4) -12% 45.7 7 7.8 21% 12.1 4 (25.8) -68%
Comedy 23.4 26.7 24 3.3 14% 31.5 19 8.2 35% 8.3 5 (15.1) -65%
Drama 21.2 18.3 10 (2.9) -14% 19.9 8 (1.3) -6% 12.0 2 (9.2) -43%
Family 25.3 21.8 2 (3.5) -14% 21.8 2 (3.5) -14% NA 0 NA NA
Other 17.2 15.4 13 (1.8) -10% 29.0 5 11.8 69% 6.9 8 (10.3) -60%
Production Cost
$0 - $60M 13.3 11.5 36 (1.8) -14% 14.4 18 1.1 8% 8.6 18 (4.7) -35%
$60 - $120M 33.8 40.7 17 6.9 20% 42.4 16 8.6 26% 13.2 1 (20.5) -61%
$120M+ 50.3 47.0 7 (3.3) -7% 47.0 7 (3.3) -7% NA 0 NA NA
Key Take-Away: …Columbia has room for improvement in Above The Line talent costs
11
Production Spend: Below The Line Production Cost
(1) ATL and BTL Production Cost averages exclude acquisitions and animated titles.
E&Y Study: Average BTL Production Cost (2008 - 2011, $M)(1)
Benchmark SPE Variance COL Variance SG Variance
Total 55.3 42.1 60 (13.1) -24% 52.6 41 (2.7) -5% 19.6 19 (35.7) -65%
Genre
Action/Adventure 104.7 84.6 11 (20.1) -19% 115.0 7 10.3 10% 31.3 4 (73.4) -70%
Comedy 32.8 30.8 24 (2.0) -6% 34.9 19 2.1 6% 15.3 5 (17.5) -53%
Drama 34.8 29.7 10 (5.1) -15% 29.8 8 (5.0) -14% 29.3 2 (5.6) -16%
Family 89.0 70.9 2 (18.1) -20% 70.9 2 (18.1) -20% NA 0 NA NA
Other X 32.3 13 NA NA 61.7 5 NA NA 14.0 8 NA NA
Production Cost
$0 - $60M 25.0 21.1 36 (3.9) -16% 24.8 18 (0.2) -1% 17.4 18 (7.6) -30%
$60 - $120M 59.5 50.3 17 (9.3) -16% 49.7 16 (9.8) -16% 59.2 1 (0.3) 0%
$120M+ 141.9 130.7 7 (11.2) -8% 130.7 7 (11.2) -8% NA 0 NA NA
Key Take-Away: Below The Line production cost is at or below benchmark in nearly all categories
12
Production Cost: 2012/2013 Data
• SPE’s overall increase in production costs – concentrated in action and Family – was driven by a disproportionate
number of major franchises like Amazing Spider-Man, MIB 3, Skyfall, Smurfs 2, and Resident Evil: Retribution
• However, the average cost of smaller titles is also rising, and the cost of Comedies remains the same
Key Take-Away: Higher average production costs are a necessary byproduct of re-orienting the slate
towards larger franchise titles, but SPE must continue to be vigilant in controlling production costs
in other areas
13
SPE Data: Average Production Cost (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2008 - 2011 2008-2011 2012 - 2013 08-11 vs. 12-13 2008-2011 2012 - 2013 08-11 vs. 12-13 2008-2011 2012 - 2013 08-11 vs. 12-13
Total 70.5 58.7 71 84.7 28 44% 72.0 50 97.4 22 35% 27.5 21 37.9 6 38%
Genre
Action/Adventure 118.5 97.6 13 134.1 11 37% 132.2 8 165.0 8 25% 42.2 5 51.7 3 22%
Animation 126.4 110.1 3 81.2 3 -26% 110.1 3 81.2 3 -26% NA 0 NA 0 NA
Comedy 48.3 51.0 25 52.1 6 2% 58.1 20 59.6 5 3% 22.9 5 14.2 1 -38%
Drama 46.7 41.2 11 36.5 4 -12% 42.3 9 39.3 3 -7% 36.3 2 28.0 1 -23%
Family 93.6 84.4 2 114.2 1 35% 84.4 2 114.2 1 35% NA 0 NA 0 NA
Other 47.3 42.4 17 26.4 3 -38% 67.7 8 24.4 2 -64% 19.9 9 30.4 1 53%
Production Cost
$0 - $60M 31.3 28.8 44 37.6 15 30% 31.5 24 41.2 10 31% 25.7 20 30.4 5 19%
$60 - $120M 83.9 84.9 20 89.5 6 5% 86.0 19 92.3 5 7% 64.1 1 75.4 1 18%
$120M+ 176.6 167.3 7 181.4 7 8% 167.3 7 181.4 7 8% NA 0 NA 0 NA
(1) 2013 includes all released titles through American Hustle.
Theatrical Marketing: Total Marketing
• Overall marketing spend was slightly below average, driven by lower spending on Screen Gems titles
• Columbia spends were above average on most films
Key Take-Away: Columbia’s marketing costs are above average, but do not reflect recent efforts to
significantly curb overall costs
14
E&Y Study: Average Total Marketing (2010 - 2011, $M)
Benchmark SPE Variance COL Variance SG Variance
Total 39.6 38.6 34 (1.1) -3% 43.8 22 4.2 11% 29.0 12 (10.7) -27%
Genre
Action/Adventure 45.4 35.6 8 (9.8) -22% 42.5 4 (2.9) -6% 28.7 4 (16.7) -37%
Animation 52.1 61.4 1 9.3 18% 61.4 1 9.3 18% NA 0 NA NA
Comedy 34.8 37.8 13 2.9 8% 39.4 10 4.5 13% 32.5 3 (2.3) -7%
Drama 36.9 37.1 7 0.2 1% 43.0 4 6.1 17% 29.2 3 (7.7) -21%
Family 48.1 52.4 2 4.3 9% 52.4 2 4.3 9% NA 0 NA NA
Other 35.8 36.6 3 0.8 2% 62.1 1 26.3 73% 23.9 2 (12.0) -33%
Production Cost
$0 - $60M 31.1 33.1 21 1.9 6% 38.1 10 6.9 22% 28.5 11 (2.6) -8%
$60 - $120M 46.1 46.6 10 0.5 1% 48.1 9 1.9 4% 33.8 1 (12.3) -27%
$120M+ 55.3 50.3 3 (4.9) -9% 50.3 3 (4.9) -9% NA 0 NA NA
Theatrical Marketing: Pre-Open Media
E&Y Study: Average Total Pre-Open Media (2010 - 2011, $M)
Benchmark SPE Variance COL Variance SG Variance
Total 27.5 26.1 34 (1.4) -5% 28.9 22 1.4 5% 21.0 12 (6.5) -24%
Genre
Action/Adventure 30.7 24.3 8 (6.4) -21% 28.3 4 (2.4) -8% 20.2 4 (10.5) -34%
Animation 32.5 39.8 1 7.3 22% 39.8 1 7.3 22% NA 0 NA NA
Comedy 25.1 27.0 13 1.8 7% 27.9 10 2.8 11% 23.8 3 (1.4) -6%
Drama 24.7 23.2 7 (1.5) -6% 25.0 4 0.4 1% 20.7 3 (4.0) -16%
Family 31.9 33.1 2 1.2 4% 33.1 2 1.2 4% NA 0 NA NA
Other 26.3 24.8 3 (1.5) -6% 37.1 1 10.9 41% 18.7 2 (7.6) -29%
Production Cost
$0 - $60M 22.6 22.7 21 0.2 1% 25.0 10 2.4 11% 20.7 11 (1.9) -8%
$60 - $120M 31.7 31.6 10 (0.2) -1% 32.4 9 0.6 2% 24.2 1 (7.6) -24%
$120M+ 35.7 31.5 3 (4.2) -12% 31.5 3 (4.2) -12% NA 0 NA NA
Key Take-Away: Pre-Open Media spends were closer to industry average, but still higher in certain
genres
15
Theatrical Marketing: Support Media
E&Y Study: Average Total Support Media (2010 - 2011, $M)
Benchmark SPE Variance COL Variance SG Variance
Total 2.5 2.9 34 0.3 13% 3.6 22 1.1 41% 1.5 12 (1.0) -40%
Genre
Action/Adventure 2.7 2.1 8 (0.6) -21% 2.8 4 0.1 4% 1.5 4 (1.2) -46%
Animation 4.9 7.0 1 2.1 42% 7.0 1 2.1 42% NA 0 NA NA
Comedy 1.8 2.4 13 0.6 36% 2.6 10 0.8 43% 2.0 3 0.2 12%
Drama 3.0 3.5 7 0.4 14% 4.7 4 1.7 55% 1.8 3 (1.2) -41%
Family 3.9 5.0 2 1.2 30% 5.0 2 1.2 30% NA 0 NA NA
Other 2.1 2.4 3 0.3 12% 6.2 1 4.1 193% 0.4 2 (1.7) -79%
Production Cost
$0 - $60M 1.6 2.4 21 0.8 50% 3.3 10 1.7 107% 1.6 11 (0.0) -1%
$60 - $120M 3.3 3.7 10 0.5 14% 4.0 9 0.8 23% 1.0 1 (2.3) -70%
$120M+ 4.3 3.4 3 (0.9) -21% 3.4 3 (0.9) -21% NA 0 NA NA
Key Take-Away: Support Media costs are a significant contributor to SPE’s overall higher marketing
costs, but efforts have been made to reduce these costs in recent years
16
Theatrical Marketing: Basics
Key Take-Away: Basics are another area of significant overages, particularly in “Award-centric”
genres such as Drama and Other (which includes Girl With The Dragon Tattoo)
17
E&Y Study: Average Total Basics (2010 - 2011, $M)
Benchmark SPE Variance COL Variance SG Variance
Total 9.6 9.6 34 (0.0) 0% 11.3 22 1.7 18% 6.5 12 (3.1) -33%
Total (Ex Awards Spend) 9.3 9.1 (0.1) -1% 10.9 1.6 17% 6.5 (2.8) -30%
Genre
Action/Adventure 12.1 9.2 8 (2.8) -23% 11.4 4 (0.6) -5% 7.0 4 (5.0) -42%
Animation 14.6 14.6 1 (0.1) 0% 14.6 1 (0.1) 0% NA 0 NA NA
Comedy 7.9 8.4 13 0.5 6% 8.9 10 1.0 12% 6.8 3 (1.2) -15%
Drama 9.2 10.5 7 1.3 14% 13.3 4 4.1 45% 6.7 3 (2.4) -26%
Family 12.3 14.2 2 1.9 15% 14.2 2 1.9 15% NA 0 NA NA
Other 7.4 9.4 3 2.0 27% 18.8 1 11.4 153% 4.7 2 (2.7) -36%
Production Cost
$0 - $60M 7.0 8.0 21 1.0 14% 9.8 10 2.8 40% 6.3 11 (0.7) -10%
$60 - $120M 11.1 11.4 10 0.3 2% 11.7 9 0.6 5% 8.6 1 (2.5) -22%
$120M+ 15.2 15.4 3 0.2 1% 15.4 3 0.2 1% NA 0 NA NA
Case Study: Awards Spend
Key Take-Away: Despite similar numbers of films in contention for major awards, SPE spent
significantly more than its competitors on Awards Spending
18
E&Y Study: Awards Costs (2010 - 2011, $K) (1) Awards Contenders ( Best Picture Nominees )
Benchmark SPE Variance SPE Warners Fox Universal Disney
2010
# of Titles Released 14.6 16.0 1.4 10% Social Network Inception Black Swan Toy Story 3
Average Awards Spend 379.8 598.6 218.7 58% The Town
Implied Total Awards Spend 5,545.4 9,577.0 4,031.6 73%
2011
# of Titles Released 13.4 18.0 4.6 34% Moneyball J. Edgar The Descendents The Help
Average Awards Spend 342.7 380.6 37.8 11% Contagion Tree of Life War Horse
Implied Total Awards Spend 4,592.7 6,850.0 2,257.3 49% Girl with the
Dragon Tattoo
Extremely
Loud &
Incredibly
Close
We Bought A Zoo
Theatrical Marketing: 2012/2013 Data
• Overall, average marketing costs remained flat
• However, improvements in most categories were masked by necessary increases in Action and tentpole films due to
the disproportionate number of major franchise releases
Key Take-Away: SPE’s recent efforts to reduce marketing costs have been effective
19
(1) 2013 includes all released titles through American Hustle.
SPE Data: Average Total Marketing (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2010 - 2011 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13
Total 39.6 38.6 34 39.4 30 2% 43.8 22 43.1 23 -2% 29.0 12 27.2 7 -6%
Genre
Action/Adventure 45.4 35.6 8 42.3 12 19% 42.5 4 50.7 8 19% 28.7 4 25.5 4 -11%
Animation 52.1 61.4 1 44.1 3 -28% 61.4 1 44.1 3 -28% NA 0 NA 0 NA
Comedy 34.8 37.8 13 39.2 6 4% 39.4 10 41.3 5 5% 32.5 3 28.7 1 -12%
Drama 36.9 37.1 7 38.4 5 4% 43.0 4 40.5 4 -6% 29.2 3 30.3 1 4%
Family 48.1 52.4 2 45.5 1 -13% 52.4 2 45.5 1 -13% NA 0 NA 0 NA
Other 35.8 36.6 3 22.8 3 -38% 62.1 1 19.3 2 -69% 23.9 2 29.7 1 25%
Production Cost
$0 - $60M 31.1 33.1 21 32.8 17 -1% 38.1 10 35.7 11 -6% 28.5 11 26.8 6 -6%
$60 - $120M 46.1 46.6 10 42.5 6 -9% 48.1 9 45.4 5 -6% 33.8 1 28.3 1 -16%
$120M+ 55.3 50.3 3 52.7 7 5% 50.3 3 52.7 7 5% NA 0 NA 0 NA
Theatrical Marketing: 2012/2013 Data (Basics & Support)
20
Key Take-Away: Reductions in Basics and Support have been a driver for overall cost savings
(1) 2013 includes all released titles through American Hustle.
SPE Data: Average Total Support Media (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2010 - 2011 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13
Total 2.5 2.9 34 2.2 30 -25% 3.6 22 2.4 23 -34% 1.5 12 1.5 7 -2%
Genre
Action/Adventure 2.7 2.1 8 1.5 12 -29% 2.8 4 2.1 8 -27% 1.5 4 0.5 4 -68%
Animation 4.9 7.0 1 4.4 3 -37% 7.0 1 4.4 3 -37% NA 0 NA 0 NA
Comedy 1.8 2.4 13 1.8 6 -26% 2.6 10 1.5 5 -40% 2.0 3 3.2 1 57%
Drama 3.0 3.5 7 3.9 5 13% 4.7 4 3.9 4 -17% 1.8 3 4.0 1 121%
Family 3.9 5.0 2 0.6 1 -89% 5.0 2 0.6 1 -89% NA 0 NA 0 NA
Other 2.1 2.4 3 0.7 3 -70% 6.2 1 0.4 2 -94% 0.4 2 1.4 1 208%
Production Cost
$0 - $60M 1.6 2.4 21 2.1 17 -11% 3.3 10 2.2 11 -32% 1.6 11 2.0 6 30%
$60 - $120M 3.3 3.7 10 2.2 6 -41% 4.0 9 2.6 5 -35% 1.0 1 0.2 1 -84%
$120M+ 4.3 3.4 3 2.2 7 -35% 3.4 3 2.2 7 -35% NA 0 NA 0 NA
SPE Data: Average Total Basics (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2010 - 2011 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13
Total 9.6 9.6 34 9.8 30 2% 11.3 22 10.8 23 -5% 6.5 12 6.6 7 2%
Total Ex. Awards Spend 9.3 9.1 9.2 1% 10.9 10.2 -6% 6.5 6.6 2%
Genre
Action/Adventure 12.1 9.2 8 11.7 12 27% 11.4 4 14.2 8 25% 7.0 4 6.8 4 -4%
Animation 14.6 14.6 1 10.4 3 -29% 14.6 1 10.4 3 -29% NA 0 NA 0 NA
Comedy 7.9 8.4 13 8.7 6 4% 8.9 10 9.2 5 3% 6.8 3 6.5 1 -4%
Drama 9.2 10.5 7 8.1 5 -23% 13.3 4 8.7 4 -34% 6.7 3 5.7 1 -15%
Family 12.3 14.2 2 14.3 1 1% 14.2 2 14.3 1 1% NA 0 NA 0 NA
Other 7.4 9.4 3 5.2 3 -44% 18.8 1 4.4 2 -77% 4.7 2 6.9 1 46%
Production Cost
$0 - $60M 7.0 8.0 21 7.3 17 -8% 9.8 10 7.6 11 -22% 6.3 11 6.2 6 -2%
$60 - $120M 11.1 11.4 10 10.8 6 -5% 11.7 9 11.3 5 -3% 8.6 1 8.0 1 -7%
$120M+ 15.2 15.4 3 15.1 7 -2% 15.4 3 15.1 7 -2% NA 0 NA 0 NA
Average Domestic BO
• 2010 – 2011 average DBO came in below average
• However Columbia’s releases did better than benchmark, driven by strong performance in Comedy, Drama and Family
E&Y Study: Average Domestic Box Office (2010 - 2011, $M)
Benchmark SPE Variance COL Variance SG Variance
Total 79.1 70.7 34 (8.4) -11% 85.1 22 6.0 8% 44.3 12 (34.8) -44%
Genre
Action/Adventure 108.0 65.6 8 (42.5) -39% 84.3 4 (23.7) -22% 46.8 4 (61.2) -57%
Animation 120.1 46.5 1 (73.6) -61% 46.5 1 (73.6) -61% NA 0 NA NA
Comedy 60.8 71.8 13 10.9 18% 77.6 10 16.8 28% 52.3 3 (8.5) -14%
Drama 56.0 61.4 7 5.4 10% 72.6 4 16.6 30% 46.6 3 (9.5) -17%
Family X 159.6 2 NA NA 159.6 2 NA NA NA 0 NA NA
Other 66.5 50.0 3 (16.5) -25% 102.5 1 36.0 54% 23.8 2 (42.7) -64%
Production Cost
$0 - $60M 47.4 57.7 21 10.4 22% 71.0 10 23.7 50% 45.7 11 (1.7) -4%
$60 - $120M 87.7 83.1 10 (4.6) -5% 89.1 9 1.4 2% 29.1 1 (58.5) -67%
$120M+ 158.3 119.9 3 (38.4) -24% 119.9 3 (38.4) -24% NA 0 NA NA
Key Take-Away: SPE’s strengths are Comedy, Drama and Family, but potential high-margin areas
such as Action and Animation need to improve to better balance SPE’s slate
21
Marketing Efficiency
• Marketing efficiency is below overall, but Columbia’s average is closer to benchmark, again driven by strong
performance in Comedy, Drama and Family
Key Take-Away: Performance in Action and tentpole films ($120M+ production cost) must be
improved to maximize profit potential of the slate. SPE should leverage its success in Family by
increasing the number of films released in this genre
E&Y Study: Average DBO $ Per Average Total Marketing $ (2010 - 2011)
Benchmark BIC SPE Variance COL Variance SG Variance
Total 2.00$ 2.30$ 1.83$ 34 (0.16)$ -8% 1.94$ 22 (0.05)$ -3% 1.53$ 12 (0.47)$ -23%
Genre
Action/Adventure 2.38 3.43 1.84 8 (0.54) -23% 1.98 4 (0.40) -17% 1.63 4 (0.75) -31%
Animation 2.30 3.47 0.76 1 (1.55) -67% 0.76 1 (1.55) -67% NA 0 NA NA
Comedy 1.75 1.98 1.90 13 0.15 9% 1.97 10 0.23 13% 1.61 3 (0.14) -8%
Drama 1.52 1.90 1.66 7 0.14 9% 1.69 4 0.17 11% 1.59 3 0.07 5%
Family X X 3.05 2 NA NA 3.05 2 NA NA NA 0 NA NA
Other 1.86 2.29 1.37 3 (0.49) -26% 1.65 1 (0.21) -11% 1.00 2 (0.86) -46%
Production Cost
$0 - $60M 1.52 1.75 1.75 21 0.22 15% 1.87 10 0.34 23% 1.60 11 0.08 5%
$60 - $120M 1.90 3.09 1.78 10 (0.12) -6% 1.85 9 (0.05) -2% 0.86 1 (1.04) -55%
$120M+ 2.86 3.91 2.38 3 (0.48) -17% 2.38 3 (0.48) -17% NA 0 NA NA
22
DBO & Marketing Efficiency: 2012/2013 Data
Key Take-Away: SPE’s tentpole-heavy slate in 2012/2013 led to significant improvement in BO and
marketing efficiency metrics, but the higher production costs meant that did not always translate
into increased slate profitability
23
(1) 2013 includes all released titles through American Hustle.
SPE Data: Average Domestic Box Office (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2010 - 2011 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13
Total 79.1 70.7 34 87.7 30 24% 85.1 22 98.2 23 15% 44.3 12 53.0 7 20%
Genre
Action/Adventure 108.0 65.6 8 97.9 12 49% 84.3 4 130.6 8 55% 46.8 4 32.4 4 -31%
Animation 120.1 46.5 1 95.5 3 106% 46.5 1 95.5 3 106% NA 0 NA 0 NA
Comedy 60.8 71.8 13 87.4 6 22% 77.6 10 87.2 5 12% 52.3 3 88.0 1 68%
Drama 56.0 61.4 7 99.6 5 62% 72.6 4 94.5 4 30% 46.6 3 120.0 1 158%
Family X 159.6 2 67.0 1 -58% 159.6 2 67.0 1 -58% NA 0 NA 0 NA
Other 66.5 50.0 3 26.8 3 -47% 102.5 1 23.3 2 -77% 23.8 2 33.8 1 42%
Production Cost
$0 - $60M 47.4 57.7 21 65.5 17 13% 71.0 10 69.3 11 -2% 45.7 11 62.1 6 36%
$60 - $120M 87.7 83.1 10 87.0 6 5% 89.1 9 97.3 5 9% 29.1 1 35.7 1 22%
$120M+ 158.3 119.9 3 142.1 7 19% 119.9 3 142.1 7 19% NA 0 NA 0 NA
SPE Data: Average DBO $ Per Average Total Marketing $ (1)
BENCHMARK SPE COLUMBIA SCREEN GEMS
2010 - 2011 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13 2010 - 2011 2012 - 2013 10-11 vs. 12-13
Total 2.0 1.83 34 2.23 30 22% 1.94 22 2.28 23 17% 1.53 12 1.95 7 27%
Genre
Action/Adventure 2.4 1.84 8 2.31 12 26% 1.98 4 2.58 8 30% 1.63 4 1.27 4 -22%
Animation 2.3 0.76 1 2.17 3 186% 0.76 1 2.17 3 186% NA 0 NA 0 NA
Comedy 1.7 1.90 13 2.23 6 17% 1.97 10 2.11 5 7% 1.61 3 3.07 1 91%
Drama 1.5 1.66 7 2.59 5 56% 1.69 4 2.34 4 38% 1.59 3 3.96 1 148%
Family X 3.05 2 1.47 1 -52% 3.05 2 1.47 1 -52% NA 0 NA 0 NA
Other 1.9 1.37 3 1.17 3 -14% 1.65 1 1.20 2 -27% 1.00 2 1.14 1 14%
Production Cost
$0 - $60M 1.5 1.75 21 2.00 17 14% 1.87 10 1.94 11 4% 1.60 11 2.32 6 45%
$60 - $120M 1.9 1.78 10 2.05 6 15% 1.85 9 2.14 5 16% 0.86 1 1.26 1 46%
$120M+ 2.9 2.38 3 2.70 7 13% 2.38 3 2.70 7 13% NA 0 NA 0 NA
Case Study: Tentpole Films
• SPE’s average production cost on tentpole films ($120M+ Production Cost) is lower than benchmark, despite the
inclusion of expensive titles such as Hancock, Quantum of Solace, 2012, and Angels & Demons
• However, with only 3 films in the Marketing/DBO data set (Salt, Smurfs, and Green Hornet), SPE’s perfomance
against benchmark was weak
E&Y STUDY: $120M+ PRODUCTION COST
Key Take-Away: SPE must improve its performance in tentpole films, which are the major driver of
overall slate profits
24
$176.6
$167.3
0
20
40
60
80
100
120
140
160
180
200
Avg. Prod. Cost (2008 - 11, $M)
Benchmark SPE
$55.3
$50.3
0
10
20
30
40
50
60
Avg. Total Marketing (2010 - 11, $M)
Benchmark SPE
$158.3
$119.9
0
20
40
60
80
100
120
140
160
180
Avg. Total DBO (2010 - 11, $M)
Benchmark SPE
$2.86
$3.91
$2.38
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
DBO / Total Marketing (2010 - 11, $)
Benchmark BIC SPE
Case Study: Tentpole Films – 2012/2013 Data
Key Take-Away: 2012/2013 data was better, but performance needs to improve further to drive
profitability from these types of films
25
• 2012 / 2013 data included more and larger tentpole films, driving production costs significantly higher
• Marketing costs increased only slightly, and DBO performance improved, but overall profitability was still an issue
$176.6
$167.3
$181.4
0
20
40
60
80
100
120
140
160
180
200
Avg. Prod. Cost
Benchmark (EY) SPE (EY) SPE (12-13)
$158.3
$119.9
$142.1
0
20
40
60
80
100
120
140
160
180
Avg. Total DBO
Benchmark (EY) SPE (EY) SPE (12-13)
$55.3
$50.3 $52.7
0
10
20
30
40
50
60
Avg. Total Marketing
Benchmark (EY) SPE (EY) SPE (12-13)
$2.86
$3.91
$2.38
$2.70
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
DBO / Total Marketing
Benchmark (EY) BIC (EY) SPE (EY) SPE (12-13)
Case Study: Lower Budget Films
• Despite spending significantly more in marketing than the benchmark, Lower Budget films (<$60M Production Cost) are
strong performers for both Columbia and Screen Gems
• Hit such as Karate Kid, Easy A, Bad Teacher and Friends With Benefits make this one of SPE’s best categories
E&Y STUDY: <$60M PRODUCTION COST
Key Take-Away: SPE must maintain its stable of these relatively low-risk, high-margin titles, while
reducing the number of mid-budget ($60 - $120m) films
(1) E&Y’s results for SPE Total Production Cost have been adjusted to exclude Dear John. There is no material effect on the Benchmark or overall average.
26
$31.3
$28.8
$31.5
$25.7
0
5
10
15
20
25
30
35
Avg. Prod. Cost (2008 - 11, $M)
Benchmark SPE COL SG
$31.1 $33.1
$38.1
$28.5
0
5
10
15
20
25
30
35
40
Avg. Total Marketing (2010 - 11, $M)
Benchmark SPE COL SG
$47.4
$57.7
$71.0
$45.7
0
10
20
30
40
50
60
70
80
Avg. Total DBO (2010 - 11, $M)
Benchmark SPE COL SG
$1.52
$1.75 $1.75
$1.87
1.60
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
DBO / Total Marketing (2010 - 11, $)
Benchmark BIC SPE COL SG
Case Study: Lower Budget Films – 2012/2013 Data
• 2012/2013 data continues to show strong performance, but production costs are rising
• Breakout hits like 21 Jump Street and Think Like A Man continue to drive significant profits for SPE
Key Take-Away: While this remains a strong sector for SPE, vigilance on cost control is key to
continued success
(1) E&Y’s results for SPE Total Production Cost have been adjusted to exclude Dear John. There is no material effect on the Benchmark or overall average.
27
$31.3
$28.8
$37.6
$31.5
$41.2
$25.7
$30.4
0
5
10
15
20
25
30
35
40
45
Avg. Prod. Cost
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$47.4
$57.7
$65.5
$71.0 $69.3
$45.7
$62.1
0
10
20
30
40
50
60
70
80
Avg. Total DBO
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$31.1 $33.1 $32.8
$38.1
$35.7
$28.5 $26.8
0
5
10
15
20
25
30
35
40
Avg. Total Marketing
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$1.52
$1.75 $1.75
$2.00 $1.87
$1.94
1.60
$2.32
0
0.5
1
1.5
2
2.5
DBO / Total Marketing
Benchmark (EY) BIC (EY) SPE (EY) SPE (12-13)
COL (EY) COL (12-13) SG (EY) SG (12-13)
Case Study: Comedies
• High cost comedies such as Zohan, The Other Guys, Jack and Jill and How Do You Know? are driving up average
production and marketing costs for Columbia
• However, this is also one of SPE’s strongest genres in terms of performance relative to benchmark, driven by break-
our performers like Bad Teacher, Easy A, and Friends With Benefits
E&Y STUDY: COMEDIES
Key Take-Away: Comedy is one of SPE’s strongest genres in terms of BO performance relative to its
peers. However, there may be an opportunity to drive margins even higher by bringing production
and marketing costs in line with industry averages and focusing on lower cost titles
28
$48.3 $51.0
$58.1
$22.9
0
10
20
30
40
50
60
70
Avg. Prod. Cost (2008 - 11, $M)
Benchmark SPE COL SG
$34.8
$37.8 $39.4
$32.5
0
5
10
15
20
25
30
35
40
45
Avg. Total Marketing (2010 - 11, $M)
Benchmark SPE COL SG
$60.8
$71.8
$77.6
$52.3
0
10
20
30
40
50
60
70
80
90
Avg. Total DBO (2010 - 11, $M)
Benchmark SPE COL SG
$1.75
$1.98 $1.90
$1.97
$1.61
0
0.5
1
1.5
2
2.5
DBO / Total Marketing (2010 - 11, $)
Benchmark BIC SPE COL SG
Case Study: Comedies – 2012/2013 Data
• In 2012/2013, lower cost films like Think Like A Man, 21 Jump Street, and This Is The End continued to drive strong
results
Key Take-Away: SPE’s continued success in comedies is primarily driven by lower budget comedies
29
$48.3 $51.0 $52.1
$58.1 $59.6
$22.9
$14.2
0
10
20
30
40
50
60
70
Avg. Prod. Cost
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$60.8
$71.8
$87.4
$77.6
$87.2
$52.3
$88.0
0
10
20
30
40
50
60
70
80
90
100
Avg. Total DBO
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$1.75
$1.98 $1.90
$2.23
$1.97 $2.11
$1.61
$3.07
0
0.5
1
1.5
2
2.5
3
3.5
DBO / Total Marketing
Benchmark (EY) BIC (EY) SPE (EY) SPE (12-13)
COL (EY) COL (12-13) SG (EY) SG (12-13)
$34.8
$37.8 $39.2 $39.4
$41.3
$32.5
$28.7
0
5
10
15
20
25
30
35
40
45
Avg. Total Marketing
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
Case Study: Dramas
• SPE spends less producing Dramas than the benchmark, but marketing costs for Columbia are above average
• However, the additional marketing spend produces slightly better than average results
Key Take-Away: Both Columbia and Screen Gems have had mixed results in this category, but SPE
clearly has the potential to outperform in this genre; limiting Drama “at bats” to only a few titles
per year could maintain SPE’s strong performance in this area, while better aligning overall slate
mix with industry averages
(1) E&Y’s results for SPE Total Production Cost have been adjusted to exclude Dear John. There is no material effect on the Benchmark or overall average.
E&Y STUDY: DRAMAS
30
$46.7
$41.2 $42.3
$36.3
0
5
10
15
20
25
30
35
40
45
50
Avg. Prod. Cost (2008 - 11, $M)
Benchmark SPE COL SG
$36.9 $37.1
$43.0
$29.2
0
5
10
15
20
25
30
35
40
45
50
Avg. Total Marketing (2010 - 11, $M)
Benchmark SPE COL SG
$56.0
$61.4
$72.6
$46.6
0
10
20
30
40
50
60
70
80
Avg. Total DBO (2010 - 11, $M)
Benchmark SPE COL SG
$1.52
$1.90
$1.66 $1.69 $1.59
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
DBO / Total Marketing (2010 - 11, $)
Benchmark BIC SPE COL SG
Case Study: Dramas – 2012/2013 Data
• 2012/2013 produced even stronger results, driven by The Vow and Hope Springs
• SPE managed to maintain production and marketing costs at relatively low levels, while increasing DBO performance
Key Take-Away: Dramas remain key to SPE’s success, but keeping costs low is important to maintain
profitability
(1) E&Y’s results for SPE Total Production Cost have been adjusted to exclude Dear John. There is no material effect on the Benchmark or overall average.
31
$46.7
$41.2
$36.5
$42.3
$39.3
$36.3
$28.0
0
5
10
15
20
25
30
35
40
45
50
Avg. Prod. Cost
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$56.0 $61.4
$99.6
$72.6
$94.5
$46.6
$120.0
0
20
40
60
80
100
120
140
Avg. Total DBO
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$36.9 $37.1 $38.4
$43.0 $40.5
$29.2 $30.3
0
5
10
15
20
25
30
35
40
45
50
Avg. Total Marketing
Benchmark (EY) SPE (EY) SPE (12-13) COL (EY)
COL (12-13) SG (EY) SG (12-13)
$1.52
$1.90 $1.66
$2.59
$1.69
$2.34
$1.59
$3.96
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
DBO / Total Marketing
Benchmark (EY) BIC (EY) SPE (EY) SPE (12-13)
COL (EY) COL (12-13) SG (EY) SG (12-13)
Case Study: Holiday Releases
• Arthur Christmas, How Do You Know, Jack & Jill, Burlesque and Dragon Tattoo are the primary contributors to SPE’s
poor showing in Holiday Releases
32
E&Y Study: Average DBO $ Per Average Total Marketing $ (2010 - 2011)
Benchmark BIC SPE Variance COL Variance SG Variance
Total 2.00$ 2.30$ 1.83$ 34 (0.16)$ -8% 1.94$ 22 (0.05)$ -3% 1.53$ 12 (0.47)$ -23%
Season
Holiday (Nov - Dec) 1.91 2.39 1.12 6 (0.79) -41% 1.17 4 (0.74) -39% 0.96 2 (0.95) -50%
Summer (May - Aug) 2.31 3.04 2.24 14 (0.06) -3% 2.41 11 0.11 5% 1.46 3 (0.84) -37%
Key Take-Away: SPE should take a cautious approach to holiday releases, making sure to target only
the films strong enough to sustain the high media costs of the season
$41.5
$47.8
$39.3
$46.6
0
10
20
30
40
50
60
Summer Holiday
Benchmark SPE
E&Y Study: Average Total Marketing 2008 - 2011 ($M)
$95.7 $91.4
$88.1
$52.2
0
20
40
60
80
100
120
Summer Holiday
Benchmark SPE
E&Y Study: Average DBO 2008 - 2011 ($M)
Theatrical Marketing & Distribution OH
Key Take-Away: SPE’s theatrical releasing organization is slightly larger than its peers. It releases
more films than competitors, but fewer tentpoles, which have the highest profit potential;
furthermore, excess OH costs, even relative to the bigger organization, represent an opportunity for
improvement
33
(1) SPE’s originally submitted data included headcount and OH that should have been excluded. Both SPE’s figures and the benchmark have been adjusted to reflect the
corrected numbers.
E&Y Study: Theatrical Headcount & OH (1)
HEADCOUNT OVERHEAD ($M)
Benchmark SPE Variance Benchmark SPE Variance
Total 215.8 226 10.2 5% $48.1 $58.7 $10.6 22%
Category
Distribution 89.3 92 2.7 3% 17.0 19.7 2.7 16%
Marketing 126.5 134 7.5 6% 31.1 38.9 7.9 25%
Department
Creative 28.4 36 7.6 27% 8.0 12.2 4.2 53%
Digital Marketing 10.1 13 2.9 29% #VALUE! 4.5 N/A NA
Exhibitor Relations 9.5 11 1.5 16% 1.7 2.4 0.7 41%
Marketing Research 5.4 6 0.6 11% 1.7 2.2 0.5 31%
Media 13.1 14 0.9 7% 2.8 4.1 1.3 46%
Other Distribution & Sales 8.6 6 (2.6) -30% #VALUE! 1.3 N/A NA
Other Marketing #VALUE! 1 N/A NA #VALUE! 0.2 N/A NA
Print Services (Including Digital) 5.2 10 4.8 92% 1.1 2.5 1.5 137%
Publicity & Promotions 51.4 64 12.6 25% 10.2 15.7 5.5 54%
Sales 65.5 65 (0.5) -1% 12.3 13.6 1.3 10%
SPE has opportunities to improve profitability
• Stay out of the middle: Improve our capabilities in creating and releasing
$120M+ films; reduce the number of mid budget films in favor of more
tentpoles; continue to maintaining a strong stable of low budget titles
• Improve performance in high-margin genres: Action and Animation are
key genres to drive overall profits; SPE must improve performance in both
of these areas
• Take a cautious approach to the Holiday season: Carefully examine
which films can sustain the high media costs of the season
• Leverage SPE strengths in Comedy, Drama, and Family: Maintain these
areas of strong performance but focus on cost controls (particularly talent
and BTL production costs for comedies) to maximize profits
• Continue to target reductions in talent costs: Above the line costs have
generally been high (relative to market) across the Columbia slate
• Carefully examine internal OH: SPE must carefully examine the
relationship of its slate to the size of its releasing organization
Overall Key Take-Aways
34
APPENDIX
E&Y Study – SPE Films: Genre
What is in SPE's Numbers?
Bold Italics titles are included only in Film Count and Production Statistics
* Animation and Acquisitions are included in Total Production Cost metrics, but not in ATL and BTL metrics.
** E&Y's results for Total Production Cost have been adjusted to exclude PLANET 51 and DEAR JOHN
Action / Adventure Comedy Drama
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
HANCOCK UNDERWORLD 3 MADE OF HONOR FIRST SUNDAY BOLEYN GIRL DEAR JOHN**
QUANTUM OF SOLACE LEGION ZOHAN FIRED UP 21 BURLESQUE
PELHAM 1 2 3 TAKERS STEP BROTHERS DEATH AT A FUNERAL NICK AND NORAH'S COUNTRY STRONG
2012 RE: AFTERLIFE* PINEAPPLE EXPRESS EASY A SEVEN POUNDS
SALT PRIEST THE HOUSE BUNNY FRIENDS WITH BENEFITS JULIE & JULIA
GREEN HORNET MALL COP EAT PRAY LOVE
BATTLE LA THE PINK PANTHER 2 THE SOCIAL NETWORK
COLOMBIANA* YEAR ONE JUMPING THE BROOM*
UGLY TRUTH MONEYBALL
Animation DID YOU...MORGANS?
Columbia Screen Gems BOUNTY HUNTER Other (Horror, Thriller, Other)
CLOUDY...MEATBALLS* GROWN UPS Columbia Screen Gems
PLANET 51** THE OTHER GUYS VANTAGE POINT UNTRACEABLE*
ARTHUR CHRISTMAS* HOW DO YOU KNOW 88 MINUTES* PROM NIGHT
JUST GO WITH IT THE INTERNATIONAL LAKEVIEW TERRACE
Family BAD TEACHER ANGELS AND DEMONS QUARANTINE
Columbia Screen Gems ZOOKEEPER DISTRICT 9* OBSESSED
THE KARATE KID 30 MINUTES OR LESS* ZOMBIELAND STEPFATHER
THE SMURFS BORN TO BE A STAR MJ: THIS IS IT* ARMORED
JACK AND JILL GIRL...DRAGON TATTOO THE ROOMMATE
STRAW DOGS
36
E&Y Study – SPE Films: Production Cost
What is in SPE's Numbers?
Bold Italics titles are included only in Film Count and Production Statistics
* Animation and Acquisitions are included in Total Production Cost metrics, but not in ATL and BTL metrics.
** E&Y's results for Total Production Cost have been adjusted to exclude PLANET 51 and DEAR JOHN
$0 - $60M $60 - $120M $120M+
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
VANTAGE POINT FIRST SUNDAY ZOHAN PRIEST HANCOCK
BOLEYN GIRL UNTRACEABLE* STEP BROTHERS QUANTUM OF SOLACE
21 PROM NIGHT SEVEN POUNDS ANGELS AND DEMONS
88 MINUTES* LAKEVIEW TERRACE THE PINK PANTHER 2 2012
MADE OF HONOR QUARANTINE THE INTERNATIONAL SALT
PINEAPPLE EXPRESS UNDERWORLD 3 PELHAM 1 2 3 GREEN HORNET
THE HOUSE BUNNY FIRED UP YEAR ONE THE SMURFS
NICK AND NORAH OBSESSED CLOUDY...MEATBALLS*
MALL COP STEPFATHER MJ: THIS IS IT*
UGLY TRUTH ARMORED DID YOU...MORGANS?
JULIE & JULIA LEGION GROWN UPS
DISTRICT 9* DEAR JOHN** THE OTHER GUYS
ZOMBIELAND DEATH AT A FUNERAL EAT PRAY LOVE
PLANET 51** TAKERS HOW DO YOU KNOW
BOUNTY HUNTER RE: AFTERLIFE* JUST GO WITH IT
THE KARATE KID EASY A BATTLE LA
THE SOCIAL NETWORK BURLESQUE JACK AND JILL
JUMPING THE BROOM* COUNTRY STRONG ARTHUR CHRISTMAS*
BAD TEACHER THE ROOMMATE GIRL...DRAGON TATTOO
ZOOKEEPER FRIENDS WITH BENEFITS
30 MINUTES OR LESS* STRAW DOGS
COLOMBIANA*
BORN TO BE A STAR
MONEYBALL
37
E&Y Study – SPE Films: Season
What is in SPE's Numbers?
Bold Italics titles are included only in Film Count and Production Statistics
* Animation and Acquisitions are included in Total Production Cost metrics, but not in ATL and BTL metrics.
** E&Y's results for Total Production Cost have been adjusted to exclude PLANET 51 and DEAR JOHN
Holiday Summer Other
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
QUANTUM OF SOLACE ARMORED HANCOCK TAKERS CLOUDY...MEATBALLS* UNDERWORLD 3
2012 BURLESQUE PELHAM 1 2 3 PRIEST MALL COP FIRST SUNDAY
PLANET 51** COUNTRY STRONG MADE OF HONOR FRIENDS WITH BENEFITS THE PINK PANTHER 2 FIRED UP
DID YOU...MORGANS? ZOHAN BOLEYN GIRL UNTRACEABLE*
SEVEN POUNDS STEP BROTHERS 21 PROM NIGHT
ARTHUR CHRISTMAS* PINEAPPLE EXPRESS NICK AND NORAH'S LAKEVIEW TERRACE
HOW DO YOU KNOW THE HOUSE BUNNY VANTAGE POINT QUARANTINE
JACK AND JILL JULIE & JULIA 88 MINUTES* OBSESSED
GIRL...DRAGON TATTOO YEAR ONE THE INTERNATIONAL STEPFATHER
UGLY TRUTH ZOMBIELAND LEGION
ANGELS AND DEMONS MJ: THIS IS IT* RE: AFTERLIFE*
DISTRICT 9* GREEN HORNET DEATH AT A FUNERAL
SALT BATTLE LA EASY A
COLOMBIANA* BOUNTY HUNTER DEAR JOHN**
GROWN UPS JUST GO WITH IT THE ROOMMATE
THE OTHER GUYS BORN TO BE A STAR STRAW DOGS
BAD TEACHER THE SOCIAL NETWORK
ZOOKEEPER MONEYBALL
30 MINUTES OR LESS*
EAT PRAY LOVE
JUMPING THE BROOM*
THE KARATE KID
THE SMURFS
38
SPE Films: 2012 – 2013 Titles 39
NOTE: Production Cost analysis excludes Zero Dark Thirty and Mortal Instruments.
What is in SPE's Numbers?
* Animation and Acquisitions are included in Total Production Cost metrics, but not in ATL and BTL metrics.
$0 - $60M $60 - $120M $120M+
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
GHOST RIDER 2 UNDERWORLD 4 THAT'S MY BOY RESIDENT EVIL 5 MEN IN BLACK 3
21 JUMP ST THE VOW HOTEL T AMAZING SPIDER-MAN
THE PIRATES THINK LIKE A MAN GROWN UPS 2 TOTAL RECALL
HOPE SPRINGS BATTLE OF THE YEAR SMURFS 2 AFTER EARTH
PREMIUM RUSH CARRIE CLOUDY 2 ELYSIUM
HERE COMES… BOOM SKYFALL
THIS IS THE END WHITE HOUSE DOWN
ONE DIRECTION
CAPTAIN PHILLIPS
AMERICAN HUSTLE
Action / Adventure Comedy Drama
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
GHOST RIDER 2 UNDERWORLD 4 21 JUMP ST THINK LIKE A MAN HOPE SPRINGS THE VOW
MEN IN BLACK 3 RESIDENT EVIL 5 THAT'S MY BOY ZERO DARK THIRTY
AMAZING SPIDER-MAN MORTAL INSTRUMENTS HERE COMES… BOOM CAPTAIN PHILLIPS
TOTAL RECALL BATTLE OF THE YEAR THIS IS THE END AMERICAN HUSTLE
SKYFALL GROWN UPS 2
AFTER EARTH
WHITE HOUSE DOWN
ELYSIUM
Animation Family Other (Horror, Thriller, Other)
Columbia Screen Gems Columbia Screen Gems Columbia Screen Gems
THE PIRATES SMURFS 2 PREMIUM RUSH CARRIE
HOTEL T ONE DIRECTION
CLOUDY 2