escalataion calculation

4
SUMMARY OF PRICE ESCALATION (LOCAL) Indes Description Source ofInde Unit Fr!ction "ASE INDICES CURRENT INDI 1 2 3 4 5 6 7 8 9 10 a Nonadjustable #$%## b Labour Day 0.08 370.00 Jan-2013 Final 370.00 Jan-2013 c Ondinary Portland Cement a! 0.06 450.00 Jan-2013 Final 505.00 Jan-2013 d Reinforcing Steel 0.10 70"500 Jan-2013 Final 77"779.00 Jan-2013 e Structural Steel Works 0.06 70"500 Jan-2013 Final 85"479.00 Jan-2013 # Provision & Maintenance of Contractors Equment & Plant 0.16 175.70 Jan-2013 Final 189.60 Jan-2013 ! !uel "#ig$ Seed %iesel $itte% 0.14 109.21 Jan-2013 Final 116.75 Jan-2014 Price Adjustment Factor &$## &%ice adjust'ent #acto% &n ( 1.0527 )otal *alue o# +o%, ( ' #*+ ,#- *alue o# o%, Done &/ #o% djuste'ent 65 ( 47"488"287 *alue o# o%, Done #o% djust'ent &/ ( 49"990"919 'ount o# scalation &/ ( - *#- .- Code No$ "!se Price Mont0 of "u11etin for "!se Indices St!tus of "!se Inde Current Indices Mont0 of "u11etin for Current Indic Mont$ly Statistical 'ulletin Pakistan !ederal 'ureau of Statistics "!'S on y a s ca u e n Pakistan !ederal 'ureau of Statistics "!'S Pakistan !ederal 'ureau of Statistics "!'S )on on y a s ca u e n Pakistan !ederal 'ureau of Statistics "!'S )on Pakistan !ederal 'ureau of Statitics "!'S ont y tat s tca u et n Pakistan !ederal 'ureau of Statistics "!'S

Upload: muhammad-ali-hafeez

Post on 03-Nov-2015

214 views

Category:

Documents


0 download

DESCRIPTION

bmb

TRANSCRIPT

Escalation (65%)

SUMMARY OF PRICE ESCALATION (LOCAL)

Code No.Indes DescriptionSource of IndexUnitFractionBASE INDICESCURRENT INDICESIncrease/DecreaseFractionBase PriceMonth of Bulletin for Base IndicesStatus of Base IndexCurrent IndicesMonth of Bulletin for Current IndicesStatus of Current Index123456789101112=(9-6)13=(9/6x5)aNonadjustable0.4000.40000b LabourMonthly Statistical Bulletin Pakistan Federal Bureau of Statistics (FBS)Day0.08370.00Jan-2013Final 370.00Jan-2013Prov.0.00.08000c Ondinary Portland CementMonthly Statistical Bulletin Pakistan Federal Bureau of Statistics (FBS)Bag0.06450.00Jan-2013Final 505.00Jan-2013Prov.55.000.06730dReinforcing SteelMonthly Statistical Bulletin Pakistan Federal Bureau of Statistics (FBS)Ton0.1070,500Jan-2013Final 77,779.00Jan-2013Prov.7,279.000.11030eStructural Steel WorksMonthly Statistical Bulletin Pakistan Federal Bureau of Statistics (FBS)Ton0.0670,500Jan-2013Final 85,479.00Jan-2013Prov.14,979.000.07270fProvision & Maintenance of Contractors Equpment & PlantPakistan Federal Bureau of Statitics (FBS)0.16175.70Jan-2013Final 189.60Jan-2013Final13.900.17270gFuel (High Speed Diesel)Monthly Statistical Bulletin Pakistan Federal Bureau of Statistics (FBS)Litter0.14109.21Jan-2013Final 116.75Jan-2014Prov.7.540.14970Price Adjustment Factor1.001.05270

Price adjustment factor Pn = 1.0527Total Value of work =73,058,90229,340,342Value of Work Done (PKR) for Adjustement @ 65 % =47,488,287Value of Work Done for Adjustment (PKR) =49,990,919Amount of Escalation (PKR) =2,502,6320.0

0.0

Escalation (35%)SUMMARY OF PRICE ESCALATION (FOREIGN CURRENCY US DOLLAR)

Code No.Indes DescriptionSource of IndexUnitFractionBASE INDICESCURRENT INDICESIncrease/DecreaseFractionBase PriceMonth of Bulletin for Base IndicesStaus of Base IndexCurrent IndicesMonth of Bulletin for Current IndicesStatus of Current Index123456789101112=(9-10)13=(9/6x5)aNonadjustable0.600.600b LabourComposite labor wages for Civil Engineering Contracts (Index number of the Costs of labor and material used in public sector construction project, Census and Statistics Department Hong Kong Special Administrative Region)0.22116.10Jan-2013Final 125.40Nov-2013Prov.9.300.2376cStructural Steel WorksSteel Reinforcement (Index number of the Costs of labor and material used in public sector construction project, Census and Statistics Department Hong Kong Special Administrative Region)0.18206.80Jan-2013Final Not ImportNov-2013Prov.0.1800Price Adjustment Factor1.0176

Price adjustment factor Pn = 1.0176Total Value of work =73,058,902Value of Work Done (USD) @ 35 % = VOW x 0.35/97.4987 = A262,266Adjustment Value (USD) = B = (A x Pn)266,882Amount of Escalation (USD) = C = B-A4,616

10380297150541,753,083174253110,552