erection portion

M/s Ramky Infrastructure Ltd., Hyderabad

Order No. CMD/WZ/06/PUR/RAPDRP/LOT-I/UJJAIN-ERECTION/ORD-1265/5705 dated 27.02.2012

Sr.

No.Particulars Unit Qty

Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7

1 Fencing of substation land with barbed wire with 50x50x6 mm MS angle RM 175 179.77 18.52 34700.03

2 Yard fencing with chain link mesh over brick wall as per drawing no.DISCOM/WZ/D88 RM 115 299.62 30.86 38004.79

3 MS main and wicket gate on RCC column as per drawing no. DISCOM/WZ/ No. 1 16179.26 1666.46 17845.73

4 MS sheet sign board, bay indication board No. 1 59.92 6.17 66.10

5Control room & internal electrification work for control room as per drawing no.

DISCOM/WZ/D87No. 1 188758.08 19442.08 208200.16

6 Yard leveling and metalling with metal of 40 mm size cmt 10 5992.32 617.21 66095.29

7 Approach road with one hume pipe for culvert(hume pipe of dia 250 mm.) RM 20 1198.46 123.44 26438.12

8 Toilet including septic tank No. 1 14980.80 1543.02 16523.82

9 60 Mtr to150Mtr. deep 150 mm Dia Tube well No. 1 47938.56 4937.67 52876.23

10

Providing and fixing HDPE double layer overhead tank 1000 Litre with input output

valves & 25 mm GI pipe fitting for water supply including providing water tap near

transformer neutral earthing

No. 1 1498.08 154.30 1652.38

11 Supply and installation of 5 HP submersible pump No. 1 1198.46 123.44 1321.91

12 Fire Fighting Equipment 5Kg. CO2type No. 1 599.23 61.72 660.95

13 33/11 KV Transformers (3.15 MVA) No. 0 0.00 0.00

14 33/11 KV Transformers (5 MVA) No. 3 29961.60 3086.04 99142.93

15 33/11 KV Transformers (8.0 MVA) No. 0 0.00 0.00

16 11 KV VCB for X'mer No. 3 5992.32 617.21 19828.59

17 Dual Core out door 300 - 150/5 11 KV CT No. 9 599.23 61.72 5948.58

18 Control & numeric relay panel for X'mer protection No. 5 5393.09 555.49 29742.88

19 33 KV VCB for feeder No. 29 8988.48 925.81 287514.51


21 Control & numeric relay panel for feeder protection. No. 27 5393.09 555.49 160611.55

22 33 KV VCB for X'mer No. 3 8988.48 925.81 29742.88



25 Control & numeric relay panel for Xmer protection. . No. 5 5393.09 555.49 29742.88

26 11 KV VCB for Feeder Protection No. 32 5992.32 617.21 211504.93



29 Dual Core out door 400 - 200/5 11 KV CT No. 0 0.00 0.00

30 Control & numeric relay panel for 11 KV feeder protection. . No. 30 3595.39 370.33 118971.52

31 Lead acid battery set 30V-100AH Set 6 1797.70 185.16 11897.15

Schedule-I (Price & Quantity)

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


32 30 Volt 10 Amp. Battery charger No. 6 2396.93 246.88 15862.87

33 PT, 33KV/110V out door type No. 36 599.23 61.72 23794.30

34 PT ,11KV/110V out door type No. 9 599.23 61.72 5948.58

35 33 KV Isolator 800 A. No. 64 2396.93 246.88 169203.94

36 11 KV Isolator 600 A. No. 50 1797.70 185.16 99142.93

37 33 KV L.A.Station Type No. 93 419.46 43.20 43028.03

38 33 KV L.A. Line Type No. 6 419.46 43.20 2776.00

39 11 KV L.A. Station Type No. 60 179.77 18.52 11897.15

40 11 KV L.A. Line Type No. 1215 179.77 18.52 240917.33

41 33 KV Oil Immersed 3 Phase 4 wire CTPT Units400-200/5 A No. 27 1797.70 185.16 53537.18

42 11 KV Oil Immersed 3 Phase 4 wire CTPT Units300-150/5 A No. 21 1438.16 148.13 33312.03

43 110 V./5 A. KWH electronic meter with GPRS Modem, Meter box with TTB No. 58 1198.46 123.44 76670.54

44 DC Distribution board with MCB No. 1 599.23 61.72 660.95

45 AC Distribution board with MCB No. 3 599.23 61.72 1982.86

46 Sodium Vapour Lamp(250 Watts) No. 38 23.97 2.47 1004.65

47 Control cables copper 2.5 Sq mm 12 Core unarmored Mtr. 6100 11.98 1.23 80636.25




51 Cable trench for laying control cable as per Annexure. Mtr. 2150 665.15 68.51 1577364.09

52 Tee clamps for AAAC Dog No. 120 17.98 1.85 2379.43

53 Bi-metallic clamps for AAAC Dog No. 120 17.98 1.85 2379.43

5433 KV Bus bar structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr long structure for

substationNo. 62 1797.70 185.16 122937.24

5511 KV Bus bar structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr long structure for

substationNo. 46 1797.70 185.16 91211.50

569.1 mtr long new design gantry structure for 11 KV outgoing feeder for LA, ME and

Isolator ,175x85mm double welded RS JoistNo. 7 1438.16 148.13 11104.01

579.1 mtr long new design gantry structure for 33/11 KV transformer, 175x85mm double

welded RS JoistNo. 12 1438.16 148.13 19035.44

58

DC cross arm 100X50 mm, 5.2 Mtr. Long for (a) H-beam top cross arm with strain

plate 4Nos (b) H beam middle cross arm for ME 4 Nos (c) H-beam lower cross arm for

isolator 4 Nos.(d) for H'Beam and RSJ STRUCTURE

No. 336 239.69 24.69 88832.07

59 Pole For 33 KV Incoming on H-Beam152x152 mm 37.1 Kg/ meter 9 Mtr Long No. 3 1797.70 185.16 5948.58

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


60

33 KV new design Isolator structure complete with 2 nos H-Beam152x152 mm 37.1

Kg/ meter (1200 MM CENTER TO CENTER) 4.5 mtr long, with 2 nos GS channel

cross arm100X50, 2.7 mtr long with 4 feet bracing (325 Kg)

No. 5 2996.16 308.60 16523.82

61

11 KV new design Isolator structure complete with 2 nos H-Beam152x152 mm 37.1

Kg/ meter (1200 MM CENTER TO CENTER) 4.5 mtr long, with 2 nos MS channel

cross arm100X50, 2.7 mtr long with 4 feet bracing ( 325 Kg)

No. 11 2996.16 308.60 36352.41

62 MS DC Cross Arm 3.8 Mtr. Long for 33 KV Bus bar support with strain plate No. 12 239.69 24.69 3172.57

63 MS DC Cross Arm 2.7 Mtr. Long for 11 KV Bus bar support with strain plate No. 12 239.69 24.69 3172.57

6433 KV D.P. structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr long with DC channel

2.7 mtr 100X50X6 mm and bracing for MENo. 25 1917.54 197.51 52876.23

6511 KV D.P. structure of H-Beam 152x152 mm 37.1 kg/m, 9 mtr long with DC channel

2.7 mtr 100X50X6 mm and bracing for MENo. 14 1917.54 197.51 29610.69

66 D.C.cross-arm of 100 X50X6 mm. 8' centre m.s.channel No. 677 299.62 30.86 223732.56

6711 KV D.O. fuse and lightening arrestors mounting structure D.C. cross-arm(100 X 50

X 6 mm.) & 2 Sets for Distribution Box mountingNo. 339 359.54 37.03 134437.82

68 Transformer mounting cross-arm 100 X 50X 6 mm. m.s.channel Set 697 263.66 27.16 202701.03

69 Transformer clamping set 50x50x6 mm m.s.Angle Set 113 35.95 3.70 4481.26

70 Transformer belting with 50 X 50 X 6 mm. angle with two cross fixing channels Set 113 179.77 18.52 22406.30

71 DC Cross Arm for single pole cut point of m.s. Channel (100x50x6mm ) No 20 263.66 27.16 5816.39

72 D.O. mounting m.s.Channel 75x40x6 mm No 584 137.82 14.20 88779.19

73 Spring charge Motor for various makeVCB No 28 179.77 18.52 5552.00

74 11kv Sectionaliser No 0 0.00 0.00

75 33 KV pin insulators with GI pin complete No. 1379 35.95 3.70 54687.24

76 11 KV pin insulators with GI pin complete No. 8193 35.95 3.70 324911.22

77 33 KV Strain set with hardware for AAAC Dog No. 1440 119.85 12.34 190354.43

78 11 KV Strain set with hardware for AAAC Dog No. 3276 59.92 6.17 216528.17

79 Concreting of structures & foundation (1:3:6) Cmt. 4783.65 299.62 30.86 1580883.66

80300 Sq.mm.,L.T1100 Volts single core `XLPE insulated un-armored aluminium

conductor cableMtr. 7700 89.88 9.26 763400.59

81150 Sq.mm L.T.1100 Volts .single core XLPE insulated un-armored aluminium


8270 sq.mm L.T.1100 Volts Single core XLPE insulated un-armored aluminium


8350 Sq.mm.L.T.1100 Volts single core `XLPE insulated un-armored aluminium


of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


84 25 Sq mm. 1100 Volts XLPE insulated Single core cable mtr 200 17.98 1.85 3965.72

85 35 sq mm, 1100 V XLPE insulatad SINGLE CORE CABLE . mtr 15000 35.95 3.70 594857.61

86 10 sqmm PVC insulated 1100 Volts 4 core armored Aluminium.cable mtr 73320 11.98 1.23 969221.33

87 6 sqmm PVC insulated 1100 Volts 4 core armored Aluminium.cable mtr 250800 5.99 0.62 1657669.86

88 PVC insulated, 1100 Volts armored Aluminium.Cable 4 Sq.mm. (Two core) mtr 1200000 5.99 0.62 7931434.75

89 33 KV 3core 300 sq mm XLPE Cable km 0.3 179769.60 18516.27 59485.76

90 Cable end Termination Kit for 33 KV XLPE Cable(300 Sq.mm) No. 12 1797.70 185.16 23794.30

91 GI Pipe B grade (150 mm diameter) Mtr 50 179.77 18.52 9914.29

92 GI Pipe A grade (150 mm diameter) Mtr 32 179.77 18.52 6345.15

93 Cable trench (for Power cable) Km 0.5 665147.52 68510.19 366828.86

94 11 KV 3core 185 sq mm XLPE Cable km 0 0.00 0.00

95 Cable end Termination Kit (11KV XLPE Cable 185 Sq.mm) No. 0 0.00 0.00

96 11 KV Aerial Bunched Cable of Size 3X120 sq.mm.+ 1x95 Sq.mm. bare conductor Kms 21 299616.00 30860.45 6940005.41

97 Suspension clamp assembly suitable for HV AB Cable. No. 400 17.98 1.85 7931.43

98 Anchor clamp assembly including brackets, pole clamps suitable for HV AB Cable. Sets 120 17.98 1.85 2379.43

99 Galvanized Universal hook, Bolts & nuts No. 400 11.98 1.23 5287.62

100 T-Connector KZ3 95 No. 240 11.98 1.23 3172.57

101 Cable Straight thru joint kits suitable for 120 sqmm No. 240 59.92 6.17 15862.87

102 Pre-Insulated lugs-CPTAU for 120 sq.mm No. 160 41.95 4.32 7402.67

103 Stainless steel strap min 20mmx0.7mm Mtr. 29900 11.98 1.23 395249.83

104 S.S. Buckle for stainless steel strap No. 26200 5.99 0.62 173169.66

105 Pole clamps for H'Beam. No. 600 11.98 1.23 7931.43

106 Nylone 66 strap for tying of cable. No. 56600 5.99 0.62 374099.34

1071100 Volts Grade Aerial bunched XLPE Cable including 5% sag i) 3x120+1 x 16 +1x95

sq.mm.Km. 108.15 59923.20 6172.09 7148205.57

1081100 Volts Grade Aerial bunched XLPE Cable including 5% sag i)

3X95+1X16+1X70 SQ MMKm. 84 53930.88 5554.88 4996803.89

1091100 Volts Grade Aerial bunched XLPE Cable including 5% sag i)

3X70+1X16+1X50 SQ MMKm. 84 41946.24 4320.46 3886403.03

110Suspension clamp(25KN)with Bracket suitable forBare messenger cum neutral for 70-95

Sqmm AB CableNo. 2060 17.98 1.85 40846.89

111Anchor/Dead End clamp with Bracket suitable for Bare messenger cum neutral for 70-

95 Sqmm AB CableNo. 1030 17.98 1.85 20423.44

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


112Insulation Piercing connector for main cable:35-120 Sqmm & branch cable 35-120

Sqmm.No. 6180 11.98 1.23 81693.78

113Insulation Piercing connector for street light 16 Sqmm Main cable to 1.5 – 10 Sq.mm

Tap.No. 3090 11.98 1.23 40846.89

114Insulation Piercing connector for 25-120 sq mm Main cable to 6 – 50 Sq.mm cable

(Tap)No. 3708 11.98 1.23 49016.27

115

Spring loaded distribution Bus Bar Box for fixing with pole suitable for AB XLPE

Cable and three phase connection 1 incoming and out going 3 phase connection as per

field requirement out.

No. 2630 119.85 12.34 347661.22

116

Spring loaded distribution Bus Bar Box for fixing with pole suitable for AB XLPE

Cable-Single Phase connection for 1 in coming & out going single phase connection as

per field requirement.

No. 7890 119.85 12.34 1042983.67

117 MS Flat 35X6 mm ( D-Ring) for 10 connections No. 9205 23.97 2.47 243362.86

118 Pre-insulated mid-span (straight through) joints for 120 Sqmm phase of ABC cable No. 309 41.95 4.32 14296.41


120 Pre-insulated mid-span (straight through) joints for 95 Sqmm messenger. No. 103 41.95 4.32 4765.47

121 End cap with glue suitable for 120/25/95 Sqmm AB cable No. 8370 11.98 1.23 110643.51

122Aluminium connector suitable forBare messenger cum neutral for 70-95 Sqmm AB

CableNo 8240 11.98 1.23 108925.04

123Suspension clamp with Bracket suitable for messenger cum neutral for 50-70 Sqmm AB

CableNo. 1600 17.98 1.85 31725.74

124Anchor/Dead End clamp with Bracket suitable for messenger cum neutral for 50-70

Sqmm AB CableNo. 800 17.98 1.85 15862.87

125 Insulation Piercing connector for main cable:16-95 Sqmm &branch cable 35-95 Sqmm. No. 4800 11.98 1.23 63451.48

126Insulation Piercing connector for street light 16Sqmm Main cable to 1.5 – 10 Sq.mm

Tap.No. 4800 11.98 1.23 63451.48

127 mid-span (straight through) joints for 70 Sqmm insulators messenger. No. 80 41.95 4.32 3701.34

128 Insulation Piercing connector for 10-95 sqmm Main cable to 4 - 35 Sq.mm cable (Tap) No. 5760 11.98 1.23 76141.77


of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7



131 mid-span (straight through) joints for 50 Sqmm insulators messenger. No. 80 41.95 4.32 3701.34


CableNo 6400 11.98 1.23 84601.97

133Suspension clamp with Bracket suitable for insulated messenger cum neutral for 35-50

Sqmm AB CableNo. 1600 17.98 1.85 31725.74

134Anchor/Dead End clamp with Bracket suitable for insulated messenger cum neutral for

35-50 Sqmm AB CableNo. 800 17.98 1.85 15862.87

135 Insulation Piercing connector for main cable:35-70 Sqmm & branch cable 16-70 Sqmm. No. 4800 11.98 1.23 63451.48

136 Insulation Piercing connector for 16-70 sqmm Main cable to 4 - 35 Sq.mm cable (Tap) No. 0 0.00 0.00



CableNo 6400 11.98 1.23 84601.97

139

5 in 1 (Local Display cum Measuring unit 3 Phase 4 wire static electronic, Trivector

energy meter (5 NO.), Accuracy class 1.0 as per specification.( consist of 5 LDM) in

CEMS Box

No 200 359.54 37.03 79314.35

140

(10 in 1 ) Local Display cum Measuring unit 1 Phase 2 wire static electronic, energy

meter (10 NO.), Accuracy class 1.0 as per specification. (consist of 10 LDM) in CEMS

box

No 2500 299.62 30.86 826191.12

141 Data concentrator having RS 232/485 PORT, optical port , No 2700 59.92 6.17 178457.28

142 Consumer End Display Unit to provide on Consumer premises as per specification No 3500 59.92 6.17 231333.51

143 2.5 sq.mm Single core PVC Aluminum Cable Mtr. 600 3.60 0.37 2379.43

144 16 sq.mm 4 core PVC Aluminum Cable Mtr. 300 17.98 1.85 5948.58

145 Earthing of Sub station as per Annexure IS. Job 81 8988.48 925.81 803057.77

146

Earthing of transformer neutral with 2 Nos. 50X5 mm copper strips, 3 Nos. 11 KV pin

insulator mounted on 100x50X6 mm ms channal support and Al.- pad clamp with 2

bimetalic strips for twin panther conductor and AAAC/ACSR conductor for connection

to 2 neutral earth pits.

Job 11 2996.16 308.60 36352.41

147 Galvanized Nut & Bolts with washer Kg 18388 5.99 0.62 121536.02

148 Orange Paint(For marking from Top to V-Cross Arm)/ 1Mtr from top in s/s Ltr 449 17.98 1.85 8903.04

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


149 Red oxide paint Ltr 2820.2 17.98 1.85 55920.58

150 Aluminium paint Ltr 2820.2 17.98 1.85 55920.58

151 ACSRConductor (200 Sq.mm.) Panther Km. 1 3595.39 370.33 3965.72

152 AAAC Conductor 100 sq.mm.(Dog) Km. 106.3 2396.93 246.88 281037.17

153 AAA Conductor Raccoon Km. 480.25 1797.70 185.16 952267.88

154 AAAC Conductor (Rabbit) Km. 20.6 1498.08 154.30 34039.07

155 33 KV Strain set with hardware suitable for Panther Conductor No. 0 0.00 0.00

156 T-clamps for panthar No. 0 0.00 0.00

157 Bimetallic clamp for VCBs./Isolator (Panthar) No. 0 0.00 0.00

158 11 KV Strain set with hardware suitable for Panther Conductor No. 0 0.00 0.00

159 Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 17Mtr. Long No. 20 2636.62 271.57 58163.85

160 Line supports H-Beams 152 X 152 mm., 37.1 Kg./mtr 15 Mtr. Long No. 20 2396.93 246.88 52876.23



163 175x85mm R.S.Joist 19.6 Kg/mtr 9.3 Mtrs. Long for line No. 3746 838.92 86.41 3466301.37

164 175x85mm R.S.Joist 19.6 Kg/mtr 11 Mtrs. Long for line No. 20 1198.46 123.44 26438.12

165 Angle 75x75x6 MM for febricated items MT 3 2396.93 246.88 7931.43

166 Angle 65x65x6 MM for febricated items MT 6 2396.93 246.88 15862.87

167 M s Channel 100 x 50 x 6 mm.for febricated items MT 9 2396.93 246.88 23794.30

168 M s Channel 75 x 40 x 6 mm.for febricated items MT 2 2396.93 246.88 5287.62

169 LT five pin cross arm 50x50x6mm angle No. 630 47.94 4.94 33312.03

170 Earth knob WITH NUT&BOLT. No. 600 5.99 0.62 3965.72

171 U-clamp 50X6MM FLATE. No. 300 5.99 0.62 1982.86

172 LT shackle insulator (90x75mm),WITH NUT&BOLT. No. 2400 5.99 0.62 15862.87

173 Hard ware for 90x75mm. Shackle insulator No. 570 17.98 1.85 11302.29

174 11 kv Disc insulator (45 KN) No. 100 35.95 3.70 3965.72

175 33 KV 'V' cross-arms with back clamps 75x75x6 mm MS Angle No. 401 131.83 13.58 58309.26

176 11 KV 'V' cross-arms with back clamps 65x65x6 mm MS Angle No. 2100 89.88 9.26 208200.16

177 DC Cross Arm 5’ Center (100x50mm m.s. channal) with supporting Clamp No. 271 311.60 32.09 93141.48

178 DC Cross Arm 4’ Center (100x50mm m.s.channal) with supporting Clamp No. 700 263.66 27.16 203573.49

179 33 KV Top clamps 75x75x6 mm MS Angle No. 250 23.97 2.47 6609.53

180 11 KV Top clamps 75x75x6 mm MS Angle No. 1936 17.98 1.85 38388.14

181 Earthing Set (Coil earth as per drawing no. DISCOM/WZ/D57) No. 74633 29.96 3.09 2466444.87

182 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor No. 258 11.98 1.23 3410.52

183 Jointing Sleeves suitable for 80 Sq.mm.Al. Eq. AAAC conductor No. 752 11.98 1.23 9940.73

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


184Stay set 20 mm. complete with back clamps, stay wire 7/4.0 mm. (8.5 kg.stay wire per

stay set ) and turn buckles,THIMBLE .Set 718 359.54 37.03 284738.51

185Stay set 16 mm. complete with back clamps, stay wire 7/3.15 mm. (5.5 kg.stay wire per

stay set ) and turn buckles ,THIMBLESet 4445 359.54 37.03 1762761.37

186 Anti climbing devices No. 3020 23.97 2.47 79843.11

187 Danger Boards No. 3035 11.98 1.23 40119.84

188 Binding wire and tape kg 983.5 17.98 1.85 19501.42

189Carpet Guarding with G.I.Wire 2x6 SWG+1X8 SWG and 8SWG for lacing complete

with channel & Anchor-Bolt with Nut& Washarkm 45 3595.39 370.33 178457.28

190Carpet Guarding with G.I.Wire 2x6 SWG+1X8 SWG and 10SWG for lacing complete

with channel & Anchor-Bolt with Nut& Washarkm 92 3595.39 370.33 364846.00

191 Carpet Guarding for LT Line With 2x8 SWG G.I.Wire &10SWG Lacing km 39 2996.16 308.60 128885.81

192 Horizontal and cross bracing 5' centre with 65X65X8 mm angle set of four back clamps Set 27 317.59 32.71 9458.24

193 Horizontal and cross bracing 4' centre with 65X65X8 mm angle set of four back clamps Set 0 0.00 0.00

194 Transformer 11/0.433 KV 25 KVA No. 10 3595.39 370.33 39657.17





199 11 KV D.O. fuse unit(one set of 3 nos.) With Fuse Unit Set 989 539.31 55.55 588314.17

200 11 KV A.B. switch Set 148 599.23 61.72 97821.03

201 L.T. Distribution box with 35A MCCB suitable for 25 KVA transformer No. 0 0.00 0.00

202L.T. Distribution box with 200 A isolator on incomming and with 6 no. single phase

MCCB 60 A on outgoing side suitable for 63 KVA transformerNo. 15 599.23 61.72 9914.29


MCCB 90 A on outgoing side suitable for 100 KVA transformerNo. 33 599.23 61.72 21811.45


MCCB 120 A on outgoing side suitable for 200KVA transformerNo. 165 2396.93 246.88 436228.91


MCCB 120 A on outgoing side suitable for 315KVA transformer No. 65 2396.93 246.88 171847.75

206Protection cum metering box with 100 Amps MCCB suitable for 4 No. three phase

meter for 63 KVA transformerNo 282 239.69 24.69 74555.49

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


207Protection cum metering box with 40 Amps MCCB suitable for 4 No. three phase meter

for 25 KVA transformerNo 10 239.69 24.69 2643.81

208

LT CT operated three phase 4 W Static energy meter with 4 No. 300-200-100/5

Amp.CT &GSM Modem Compitable FOR GPRS WITH REQUIRED ACCESSORIES

FOR REMOTE READING.

No. 173 89.88 9.26 17151.73

209Horizontal direction thurst boring in about 2x40mtr. Length under ground crossing of

Railway track Mtr. 80 119.85 12.34 10575.25

210 Galvanized I- bolt - 16 mm No. 292 5.99 0.62 1929.98

211 HT Tape for covering LT Bushing including winding and blower heating mtr 8760 29.96 3.09 289497.37

212Static Energy meters : Three phase meter 20-80 Amps max With 9600 Baud Rate FOR

REMOTE READINGNo. 1500 89.88 9.26 148714.40

213

GSM Modem WITH GPRS Competable along with inbuilt 440 Volt power supply with

all necessary accessories suitable for remote metering system through modem as per

technical specification

No. 4200 89.88 9.26 416400.32

214 14 DB Gain Yagi Antenna No. 1500 179.77 18.52 297428.80

215Connection cable to connect modem to antenna (atleast 10 mtrs are long asp er

requirement)No. 1500 29.96 3.09 49571.47

216 Optical cable approximately 0.75 mtrs long No. 1500 29.96 3.09 49571.47

217

Pilfer proof meter box to house the three phase whole current energy meter and aforesaid

modem in separate compartment. As per technical specification. Requirement of meter

boxes in tentative for the purpose of evaluation of the project cost. .

No. 1500 89.88 9.26 148714.40

218SMC Fiber Board size 250x300 mm with GS earthing nut and bolt with 2 washer and 4

anchor bolt 6 mmNo. 60000 29.96 3.09 1982858.69

219SMC Fibre Board size 300x400 mm with GS earthing nut and bolt with 2 washer and 4

anchor bolt 6 mmNo. 10000 29.96 3.09 330476.45

220 Kit Kat16 Amp No. 60000 5.99 0.62 396571.74

221 Kit Kat32 Amp No. 30000 5.99 0.62 198285.87

222Wall bracket of GS angle 30x30x5 mm, complete with 2 anchor bolts 12 mm and 1 GS

nut and bolt with 2 washer No. 70000 11.98 1.23 925334.05

223Internal wiring for single phase supply with PVC cable, unarmored, stranded copper

conductor, single core 2.5 sq mm, length limited to 10 mtr per connectionNo. 60000 23.97 2.47 1586286.95

224Internal wiring for three phase supply with PVC cable, unarmored, stranded copper

conductor, 4 core 4.0 sq mm, length limited to 10 mtr per connectionNo. 10000 23.97 2.47 264381.16

225 GI wire 8 SWG Kg 140000 5.99 0.62 925334.05

of 10



Sr.


Unit Price

Excluding Servise

Tax (Rs.)

Service Tax Per

Unit (Rs.)

Total Price in Rs.

(5+6) X 4

1 2 3 4 5 6 7


226Earthing TERMINAL(Connector)(GI Bolt with 2 no GI Washers) FOR CONSUMER

PREMISES.No. 70000 11.98 1.23 925334.05

227 Poly carbonate Meter Box with internal locking arrangment (Single Phase) No. 60000 59.92 6.17 3965717.38

228 Poly carbonate Meter Box with internal locking arrangment ( three Phase) No. 10000 59.92 6.17 660952.90

229 11 KV Strain set with hardware for AAAC Raccoon Conductor No. 4575 59.92 6.17 302385.95

230 LT CT 500-400-300-200/ 5 Amp No. 60 119.85 12.34 7931.43

231Complete Earthing three different pits as per SOR Drawing (@ B Class 40 mm GI Pipe

of 3 mtr. Length 8 Swg GI wire Bentonite Powder connecting arrangement etc. per pitSet 1410 898.85 92.58 1397915.38

232 Hume pipe 150 mm inner dia 30 mm thick. Mtr 200 179.77 18.52 39657.17

233 Cable marker. No. 0 0.00 0.00

234Single Phase 2 wire, 240 Volts, 5-30 Amp Static Whole Current Energy meter with

Polycarbonate Transparent Meter Cover.No. 10000 89.88 9.26 991429.34

235 M.S.FLATE 50X6 MM For fabricated items (bird guard stool etc) Mt 1 2396.93 246.88 2643.81

89710952.83

Sr.

No.Description

Quantity (Total

Number of

Consumer / 100)

Unit Price (Rs.) /

Year / 100

Consumer

Service Tax on

Col. 4 in (Rs.)

Total price in

(Rs) (4+5) X 3

Gross Price for 5

Years in (Rs.) (6 X

5)

1 2 3 4 5 6 7

1

Annual Maintenance of 11 KV lines, distribution transformer substation, LT lines,

Checking of connections, disconnections & serving of new connections, meter

replacement, validation & updation of consumer indexing

974 2506.16 258.13 2692422.82 13462114.12

103173066.95

103173067.00

TOTAL

Chief Engineer (Corporate Office)

O/o CMD (WZ), MPPKVVCL,

Indore

(Annual Maintenance)

Grand Total Erection + Annual Maintenance

Grand Total (Rounded Off)

(Rs. Ten Crores Thirty One Lacs Seventy Three Thousand Sixty Seven Only)

of 10

erection portion

Documents