ec7095 financial statement analysis 1 2012-13
TRANSCRIPT
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
1/26
Semester 1 2012/13
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
2/26
Jim OHare Principal Teaching Fellow
Astley Clarke Room 106
[email protected] Office Hours Thursday 4p.m. 6p.m.
mailto:[email protected]:[email protected] -
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
3/26
Learning Outcomes Functioning of the financial reporting system
Components of financial statements and how they are
related Relevance of information in company financial
statements
Use of financial ratios
How to value a business Ethics and professional standards for financial analysts
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
4/26
Principles UK GAAP or IAS
Objective of financial statements
Qualitative characteristics Definition, recognition and measurement
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
5/26
Objective
The objective of financial statements is to
provide information about the financial position,performance and changes in financial position ofan entity that is useful to a wide range of users inmaking economic decisions
IASB Framework
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
6/26
Underlying assumptionsAccruals basis
Going concern
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
7/26
Qualitative characteristics Understandability
Relevance Materiality
Reliability Faithful representationSubstance over form
Neutrality
Prudence
Completeness
Comparability- Time
Other entities
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
8/26
Elements of Financial statements To measure financial position in the balance sheet
Assets
LiabilitiesEquity
To measure financial performance in the incomestatement (profit and loss account)
Income
Expenses
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
9/26
Assets Resources controlled by an entity as a result of past
events and from which future economic benefits areexpected to flow to the entity
Controlled, not necessarily owned
Future economic benefit = the potential to contributedirectly or indirectly to the flow of cash to the entity
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
10/26
Liabilities Present obligations of the entity arising from past
events, the settlement of which is expected to result inan outflow from the entity embodying economicbenefits
Obligation = a duty or responsibility to act or performin a certain way
Settlement will involve giving up resources to satisfythe claim of the other party
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
11/26
Equity The residual interest in the assets of the entity after
deducting all its liabilities
Assets Liabilities = Equity
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
12/26
Income and expenses Income = increases in economic benefits during an
accounting period in the form of inflows orenhancement of assets or decreases of liabilities thatresult in increases in equity, other than those relatingto contributions from equity participants
Expenses = decreases in economic benefits during anaccounting period in the form of outflows ordepletions of assets or incurrences of liabilities thatresult in decreases in equity, other than those relatingto distributions to equity participants
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
13/26
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
14/26
Non-current Assets fixed assets
Tangible - Property, Plant and Equipment
Goodwill Other Intangible Assets
Available-for-sale investments
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
15/26
Depreciation Is a technique used by accountants to spread the cost
of a fixed asset over its useful life
Not an attempt to reflect value Different company accounting policies will give
different amounts for the same asset!
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
16/26
Depreciation exampleStraight Linep.a.
Straight line(full year)
Reducingbalance p.a.
Reducingbalance (full
year)
Cost 1.7.10 100,000
31.12.10 Depn 10,000
31.12.11 Depn 20,000
31.12.12 Depn 20,000
Book value at
31.12.12
50,000
Assumes a life of 5 years for the asset and a reducing balancerate of 25%
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
17/26
Depreciation exampleStraight Linep.a.
Straight line(full year)
Reducingbalance p.a.
Reducingbalance (full
year)
Cost 1.7.10 100,000 100,000
31.12.10 Depn 10,000 20,000
31.12.11 Depn 20,000 20,000
31.12.12 Depn 20,000 20,000
Book value at
31.12.12
50,000 40,000
Assumes a life of 5 years for the asset and a reducing balancerate of 25%
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
18/26
Depreciation exampleStraight Linep.a.
Straight line(full year)
Reducingbalance p.a.
Reducingbalance (full
year)
Cost 1.7.10 100,000 100,000 100,000
31.12.10 Depn 10,000 20,000 12,500
31.12.11 Depn 20,000 20,000 21,875
31.12.12 Depn 20,000 20,000 16,406
Book value at
31.12.12
50,000 40,000 49,219
Assumes a life of 5 years for the asset and a reducing balancerate of 25%
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
19/26
Depreciation exampleStraight Linep.a.
Straight line(full year)
Reducingbalance p.a.
Reducingbalance (full
year)
Cost 1.7.10 100,000 100,000 100,000 100,000
31.12.10 Depn 10,000 20,000 12,500 25,000
31.12.11 Depn 20,000 20,000 21,875 18,750
31.12.12 Depn 20,000 20,000 16,406 14,063
Book value at
31.12.12
50,000 40,000 49,219 42,187
Assumes a life of 5 years for the asset and a reducing balancerate of 25%
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
20/26
Current Assets Inventories (stock)
Trade Receivables (debtors)
Other Current Assets Cash and cash equivalents
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
21/26
Equity Share Capital
Retained earnings
Other reserves
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
22/26
Liabilities > 12 months = non current
Borrowings
Trade and other payables (creditors) Tax payable/deferred tax
Provisions
Contingencies
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
23/26
Next plc Balance Sheet as at 28 January 2012
ASSETS AND LIABILITIESNon-current assets notes 2012 2011
m mProperty, plant & equipment 11 581.9 592.4Intangible assets 12 45.6 46.5Interests in associates 13 6.1 5.1Other investments 14 1.0 1.0
Defined benefit pension surplus 23 35.1 55.7Other financial assets 17 44.6 24.3714.3 725.0
Current assetsInventories 15 371.9 368.3Trade and other receivables 16 699.1 645.6
Other financial assets 17 12.5 4.1Cash and short term deposits 18 56.4 49.3
1,139.9 1,067.3Total assets 1,854.2 1,792.3
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
24/26
Current liabilitiesBank loans and overdrafts 19 (7.6) (125.2)
Trade and other payables 20 (545.0) (544.6)Other financial liabilities 21 (87.0) (54.7)Current tax liabilities (102.8) (108.4)
(742.4) (832.9)Non-current liabilitiesCorporate bonds 22 (652.1) (471.2)
Provisions 24 (12.0) (13.3)Deferred tax liabilities 8 (15.4) (23.4)Other financial liabilities 21 (4.4) (2.6)Other liabilities 25 (205.2) (216.5)
(889.1) (727.0)Total liabilities (1,631.5) (1,559.9)
Net assets 222.7 232.4
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
25/26
EQUITYShare capital 26 16.9 18.1Share premium account 0.8 0.8Capital redemption reserve 13.0 11.8ESOT reserve (141.1) (138.6)Fair value reserve 11.5 (3.2)
Foreign currency translation reserve 2.0 4.6Other reserves 27 (1,443.8) (1,443.8)Retained earnings 1,763.4 1,782.6Shareholders equity 222.7 232.3Non-controlling interest _- 0.1Total equity 222.7 232.4
Next plc Income Statement for the year
-
7/31/2019 EC7095 Financial Statement Analysis 1 2012-13
26/26
Next plc Income Statement for the year
ended 28 January 2012
2012 2011Notes m m
Revenue 3,4 3,441.1 3,297.7Cost of sales (2,395.8) (2,332.6)Gross profit 1,045.3 965.1Distribution costs (245.7) (223.2)
Administrative expenses (201.3) (179.1)Other gains 5 2.0 2.2Trading profit 600.3 565.0Share of results of associates 13 1.5 1.8Operating profit 5 601.8 566.8Finance income 7 6.6 0.9
Finance costs 7 (28.9) (24.3)Profit before taxation 579.5 543.4Taxation 8 (145.3) (150.3)Profit from continuing operations 434.2 393.1Profit from discontinued operations 2 40.6 7.8Profit for the year 474.8 400.9