8/3/2019 1 Bed Apartment - G13

1/10

213 Cashflow - 13,750 Equity 25% Discount

1 Bed ApartmentPackaged Property Deals, Leaving you time for more important things.

134,100 Gross Profit

Glasgow

8/3/2019 1 Bed Apartment - G13

2/10

Accommodation: Banner Drive, Knightswood, G13Hall, Lounge, Kitchen, 1 Bedroom, Bathroom, Good ConditionStructure of deal:

Investor price 41,250

Current rent 350 per monthMonthly payments 137

Investment required 2,995Legals includedRental profit 213 per month

Valuation 55,000

Financial details:Investment required is 2,995

Profit (gross) example - 134,100

Capital Growth - 82,621

Rental Profit (gross) for term - 51,479

Recommended & experienced solicitors used

Reservation 2,995

Financial Details

8/3/2019 1 Bed Apartment - G13

3/10

Executive Summary

The property can be let by our

letting partners, Professional

Letting if required

The executive summary above has presumed a Retail Price Index (RPI) of 3% (gross) and capital

growth at 7% over 12 years of ownership

Learn how to source your own at Property Sourcing 101

Link for the manual is below

http://www.eventbrite.com/event/2193567018

Purchase % Discount Initial Value - 2011 Montly Mortgage Monthly Rent PROFIT in 2023 Inc R

41,250 25% 55,000 137 350 82,621 134,

11 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 202

rease 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7%

Future Value - Predicted

000 58,850 62,970 67,377 72,094 77,140 82,540 88,318 94,500 101,115 108,193 115,767 123,

Rental CashFlow - Annual

556 2,735 2,926 3,131 3,350 3,585 3,836 4,104 4,392 4,699 5,028 5,380 5,7

Rental CashFlow Cumulative

556 5,291 8,217 11,348 14,699 18,284 22,120 26,224 30,616 35,315 40,343 45,723 51,4

http://www.eventbrite.com/event/2193567018http://www.eventbrite.com/event/2193567018http://www.eventbrite.com/event/2193567018

8/3/2019 1 Bed Apartment - G13

4/10

Accommodation1 Bed 2nd floor flat with electric storage heating and full double

glazing. Buzzer entry system.

Comprises:

Entrance hallway: Good sized hallway with oak laminate flooring

and cream paper decor. Small storage cupboard.

Lounge: Good sized lounge with dusty pink thick carpet and

white painted decor. Door to kitchen. Front facing.

Kitchen: Small kitchen off lounge with ample range of units.

Tiled above work surfaces. Beech laminate flooring. Whitepainted walls.

Bedroom: Good sized double bedroom with mint green carpet

and cream painted. Small storage cupboard.

Shower Room: Good sized shower room with wc, wash handbasin and shower cubicle. Cream carpet flooring and baby pink

tiled walls.

Gardens: Lawned communal gardens to the rear.

8/3/2019 1 Bed Apartment - G13

5/10

More Photos

8/3/2019 1 Bed Apartment - G13

6/10

More Photos

8/3/2019 1 Bed Apartment - G13

7/10

Sales Comparable

8/3/2019 1 Bed Apartment - G13

8/10

Rental Comparable

8/3/2019 1 Bed Apartment - G13

9/10

Neighbourhood Profile

Often, many of the people who live in this sort of postcode will be singles and single parents living in

high-rise estates. These are known as type 54 in the ACORN classification and 0.99% of the UK's

population live in this type.

Neighbourhoods fitting this profile are most heavily concentrated in Scotland, in Glasgow and Dundee in

particular. In England it can be found in Plymouth, Bristol and Sheffield.

This type comprises mostly single people of different age groups, living in blocks of flats, especially in

Scotland. Single person households predominate. They are a mixture of young adults, single parents

with children under five and retired people. There are relatively few traditional families and middle-

ged people. 75% of residents live in purpose built flats, mostly rented from the local authority. Flats are

mall, usually one or two bedrooms, and many are in tower blocks. Unemployment is the highest of any

ACORN type at two and a half times the national rate. Long-term illness is also very high. Those in work

re likely to be employed in shops and in manual and factory jobs. This reflects the generally low levels

of qualifications in this type. Incomes are low and people have very low levels of savings. Car ownership

s understandably low as well, with most people dependent on public transport and walking. Horse

acing, football, bingo and listening to music are popular leisure interests. The Daily Record, The Sun and

News of the World are popular newspapers.

8/3/2019 1 Bed Apartment - G13

10/10

Property Training Wealth Creation

1 Bedroom ApartmentPackaged Property Deals, Leaving you time for more important things.

213 Cashflow - 13,750 Equity 25% Discount

Profit Warning - 134,100 (gross)