diseÑo optimizado de redes de distribuciÓn …

DISEÑO OPTIMIZADO DE REDES DE DISTRIBUCIÓN

INCLUYENDO FUGAS

Autor:

JUAN PABLO ACERO GARCIA

Código: 199711924

DEPARTAMENTO DE INGENIERIA CIVIL Y AMBIENTAL

UNIVERSIDAD DE LOS ANDES

BOGOTA, DICIEMBRE de 2003

DISEÑO OPTIMIZADO DE REDES DE DISTRIBUCIÓN

INCLUYENDO FUGAS

Autor:

JUAN PABLO ACERO

Código: 199711924

Profesor asesor:

JUAN SALDARRIAGA

Profesor Titular

DEPARTAMENTO DE INGENIERIA CIVIL Y AMBIENTAL

UNIVERSIDAD DE LOS ANDES

BOGOTA, DICIEMBRE de 2003

ICIV-2003-II-38

1

TABLA DE CONTENIDO

1. INTRODUCCIÓN 2

2. OBJETIVOS 3

2.1. OBJETIVO GENERAL 3

2.2. OBJETIVOS ESPECÍFICOS 3

3. MARCO TEÓRICO 4

3.1. FLUJO EN TUBERIAS 4

3.2. ANÁLISIS DE REDES 6

3.3. FUGAS EN REDES DE DISTRIBUCIÓN 8

3.4. ALGORITMOS GENÉTICOS PARA EL DISEÑO DE REDES

DE DISTRIBUCIÓN 9

4. METODOLOGÍA 10

4.1. DISEÑOS SIN INCLUIR FUGAS 10

4.1.1. RED TIPO 1 10

4.1.2. RED TIPO 2 11

4.1.3. RED TIPO 3 12

4.2. DISEÑOS INCLUYENDO FUGAS 14

5. RESULTADOS Y ANÁLISIS DE RESULTADOS 15

5.1. RED TIPO 1 15

5.1.1. DISEÑOS SIN INCLUIR FUGAS 15

5.1.2. DISEÑOS INCLUYENDO FUGAS 23

5.2. RED TIPO 2 27



5.3. RED TIPO 3 45



6. CONCLUSIONES Y RECOMENDACIONES 66

7. BIBLIOGRAFÍA 68

8. ANEXOS 69

ICIV-2003-II-38

2

1. INTRODUCCIÓN

Por más de mil años el hombre ha diseñado sistemas de distribución de agua potable; sin

embargo fue hasta principios de siglo mediante el desarrollo de las ecuaciones de la

mecánica de fluidos y el flujo de agua en tuberías que los diseños dejaron de hacerse de

forma empírica para ser realizados analíticamente.

El problema básico de diseño de una red consiste en determinar los diámetros de las

tuberías para un topología (localización de tubos y nodos) dada que cumpla con los

requerimientos tanto de caudal demandado como de presión mínima para cada nodo de la

red. Aunque el diseño ha sido un gran problema debido la gran cantidad de variables

involucradas y la dificultad que con lleva la solución de algunas ecuaciones necesarias, hoy

en día gracias al desarrollo de métodos numéricos y de programas de computador se pueden

lograr diseños de manera rápida y confiable.

Sin embargo el problema del diseño no tiene una solución única; existen diferentes

combinaciones de diámetros que permiten a la red cumplir con las restricciones impuestas,

por lo que el problema no es encontrar una solución cualquiera sino buscar una

económicamente óptima. Es por esto que las fugas debidas a defectos, bien sean por el

proceso constructivo de las redes o por fallas en los materiales de las tuberías, son un

parámetro fundamental con el fin de optimizar los costos para lo cual se debe minimizar en

los diseños.

ICIV-2003-II-38

3

2. OBJETIVOS

2.1. OBJETIVO GENERAL

Mediante la utilización de software existentes se buscará llegar a optimizar el diseño

de redes de distribución incluyendo fugas.

2.2. OBJETIVOS ESPECÍFICOS

Determinar el efecto de las fugas en los costos de operación a largo plazo de redes

de distribución.

Realizar comparaciones entre diferentes diseños para una misma red bajo un

ambiente de fugas.

Comparar los costos constructivos con los costos del caudal de fugas para diferentes

tipos de red y períodos de diseño.

Determinar si económicamente es rentable a largo plazo tener en cuenta las fugas en

el diseño de redes de distribución.

ICIV-2003-II-38

5

Flujo turbulento: Re > 5000.

Posteriormente los ingenieros Henry Darcy y Julius Weisbach en el siglo XIX determinaron

la ecuación más general para explicar la pérdida de energía en un flujo, conocida como la

ecuación de Darcy-Weisbach:

gv

dlfh f 2

2

= [3.2]

donde

hf = energía por unidad de peso perdida por fricción

f = factor de fricción de Darcy

l = longitud del tramo de la tubería en la cual se pierde hf

d = diámetro de la tubería

v = velocidad media

A partir de la ecuación general para las pérdidas por fricción en tuberías y de la ecuación

de Hagen-Poseuille, Weisbach determinó el factor de fricción para el caso del flujo laminar:

Re64

=f [3.3]

Está ecuación indica que en el caso del flujo laminar la rugosidad relativa de la tubería no

influye en las pérdidas por fricción.

Para el siglo XX los investigadores británicos C.F. Colebrook y H. White obtuvieron una

ecuación para determinar el factor de fricción de Darcy para todo el rango de flujo

turbulento:

⎟⎟⎠

⎞⎜⎜⎝

⎛+−=

fdk

fs

Re51.2

7.3log21

10 [3.4]

A pesar de haber demostrado ser válida para todo tipo de flujo turbulento en tuberías esta

ecuación tiene el problema de no ser una ecuación explícita para el factor de fricción f , lo

cual ocasionó la aparición de ecuaciones empíricas más sencillas de utilizar para determinar

ICIV-2003-II-38

6

las pérdidas por fricción, la más famosa de ellas es la ecuación de Hazen-Williams

[SALDARRIAGA 2002]:

852.1

8704.4

675.10⎟⎠⎞

⎜⎝⎛=

CQ

dlh f [3.5]

donde

l = longitud

d = diámetro de la tubería

Q = caudal

C = coeficiente de rugosidad de la tubería

3.2. ANÁLISIS DE REDES

Las redes cerradas de tuberías o redes de distribución en sistemas de abastecimiento de

agua se caracterizan por tener al menos un circuito cerrado; el análisis de dichas redes

consiste en la determinación de las presiones o cabezas en cada uno de las uniones o nodos

y de los caudales en cada una de las tuberías de la red a partir de unas condiciones de

topografía, de cabezas fijas en los nodos de entrada y de los caudales demandados en los

nodos de la red. Con el tiempo se han desarrollado diferentes métodos para el análisis de

redes, algunos de estos han sido implementados en computador permitiendo llevar a cabo

análisis de manera más rápida y eficiente, en los cuales se pueden hacer cambios en

diferentes características de la red fácilmente [SALDARRIAGA 2002].

Los principios fundamentales para el análisis de redes de distribución están basados en

ecuaciones de conservación de masa y energía. Para un red cerrada si se tiene en cuenta

que Qd1, Qd2, Qd3, Qd4,…, Qdn son los caudales consumidos en cada uno de los nodos de la

red, y que Qe1, Qe2, Qe3,…, Qem son los caudales que alimentan la red, se puede establecer

la siguiente ecuación de conservación de masa:

∑∑==

=n

id

m

ie QQ

11 [3.6]

ICIV-2003-II-38

7

donde n es el número de nodos que existe en la red. Por otro lado para cada uno de los

nodos se puede plantear la siguiente ecuación de conservación de energía, incluyendo las

pérdidas por fricción y las pérdidas menores:

fij

mijij hg

vkhh +=− ∑ 2

2

[3.7]

Figura 3.1. Red cerrada. Caudales consumidos en los nodos y caudales de alimentación de la red

Los métodos de análisis de redes cerradas utilizan ecuaciones de caudal y de cabeza para

solucionar la red; entre ellos se encuentran [SALDARRIAGA 2002]:

Método de Hardy-Cross con corrección de caudales: A partir de la definición de la

geometría de la red y de las características de la tubería, el método se basa en la

suposición de caudales en cada uno de los tubos de la red y posteriormente cumpliendo

ecuaciones de conservación de energía en cada circuito de la red se van corrigiendo los

caudales supuestos hasta obtener un buen grado de aproximación.

Método de Hardy-Cross con corrección de cabezas: A diferencia del método anterior

este supone la cabeza piezométrica en cada uno de los nodos y se calcula el caudal en

ICIV-2003-II-38

8

cada uno de lo tubos, posteriormente se corrigen las cabezas hasta lograr que la suma de

los caudales en cada nodo sea cercana a cero.

Método de Newton-Raphson: Es un método numérico que permite la solución de

ecuaciones no lineales por medio de la expansión de series de Taylor; inicialmente se

suponen las cabezas en todos los nodos de la red y se calcula el caudal en cada tubo y a

través de la solución de un sistema matricial se corrigen la cabezas hasta lograr que

estas sean razonablemente iguales en iteraciones sucesivas.

Método de la teoría lineal: Desarrollado a principios de la década de los 70’s, está

basado en la linealización de la ecuaciones de energía para cada uno de los tubos de la

red; primero se debe suponer un caudal en cada tubo y se plantean las ecuaciones

lineales de continuidad y de conservación de energía, a partir de estas ecuaciones se

calculan los caudales en todas las tuberías, el proceso termina hasta lograr obtener

caudales razonablemente iguales en iteraciones sucesivas. Es un método fácil de

programar y de rápida convergencia.

Método del gradiente: Este método está basado en las condiciones de continuidad de

flujo uniforme donde se garantiza que se cumplan la ecuación de conservación de

energía en cada circuito de la red y las ecuaciones de conservación de masa en cada

nodo de está. A partir de un desarrollo matricial se calculan los caudales en cada tramo

y las respectivas cabezas en cada nodo, debido a que las ecuaciones empleadas no son

lineales se utiliza el operador gradiente para la solución del sistema matricial

propuesto. El proceso comienza con la suposición de caudales en cada uno de los tubos,

se calculan las cabezas y se corrigen los caudales, el proceso termina hasta lograr

obtener cabezas razonablemente iguales en dos iteraciones sucesivas.

3.3. FUGAS EN REDES DE DISTRIBUCIÓN

Si se considera que estás se deben a defectos bien sea por el proceso constructivo de las

redes o por fallas en los materiales de las tuberías, se debe tener muy claro que las fugas

afectan la hidráulica de la red y deben ser tenidas en cuenta durante el diseño de estas.

ICIV-2003-II-38

9

A partir de la modelación de un caudal adicional (las supuestas fugas) en cada uno de los

nodos de una red, Andrés Salazar desarrollo un algoritmo para la detección de fugas en

redes de distribución donde se encontró una relación de tipo exponencial entre la presión y

el caudal, mediante la siguiente ecuación [SALAZAR 1996]:

kf cPQ = [3.8]

A partir de la medición de presiones y caudales en diferentes redes de distribución se ha

encontrado que típicamente el coeficiente c tiene valores entre 0.005 y 0.0015; mientras

los valores del exponente k se encuentran entre 1.5 y 3.

3.4. ALGORITMOS GENÉTICOS PARA EL DISEÑO DE REDES DE

DISTRIBUCIÓN

Los algoritmos genéticos se basan en el principio del proceso de selección natural de las

especies. Este modelo computacional está compuesto por elementos análogos a los

correspondientes conceptos biológicos, conocidos como genotipo y fenotipo. A partir de

una función y un método de reproducción se produce un individuo a partir de otros dos

(padres o ascendientes) con una probabilidad de reproducción de acuerdo con los valores

que tome de la función de optimización. Los algoritmos genéticos son un método de

búsqueda ordenada por el espacio solución y no garantizan de ninguna manera encontrar el

individuo óptimo, se espera que después de un número razonable de generaciones se

encuentre un individuo en el espacio solución que se acerque al óptimo, en el caso de redes

de distribución se busca que la solución encontrada este cerca a la red de costo mínimo

[LOPEZ 2003].

ICIV-2003-II-38

10

4. METODOLOGÍA

4.1. DISEÑOS SIN INCLUIR FUGAS

Con el fin de determinar la influencia del caudal de fugas en el costo de redes de

distribución a lo largo del período de diseño, se calcularon 20 diseños sin tener en cuenta

las fugas para 3 diferentes tipos de red.

4.1.1. RED TIPO 1

La figura 2 muestra la topología de la red, consiste en un embalse con una cabeza de 40

metros y 5 nodos con diferente caudal de demanda (ver tabla 1).

Figura 2. Red tipo 1

NODO Qd [Lps]

1 602 403 304 305 40

Total 200 Tabla 1. Caudal demandado en cada nodo para la red tipo 1

ICIV-2003-II-38

11

4.1.2. RED TIPO 2

Esta red esta conformada por un embalse con una cabeza de 100 m y 9 nodos con una

demanda total de 400Lps (ver figura 3). En la tabla 2 se encuentra el caudal demandado en

cada nodo.


NODO Qd [Lps]1 602 503 404 605 306 407 408 509 30

Total: 400 Tabla 2. Caudal demandado en cada nodo para la red tipo 2

ICIV-2003-II-38

12

4.1.3. RED TIPO 3

La red tipo 3 esta conformada por un embalse con una cabeza de presión 40 M.C.A. y 44

nodos con una demanda total de 1500Lps (ver figura 4). La tabla 3 muestra el caudal

demandado en cada nodo. Para este tipo de red como en los anteriores la cabeza mínima de

presión es de 15 M.C.A., la rugosidad de todos los tubos es de 0.06mm y el coeficiente de

pérdidas menores igual a cero. La topología para este tipo de red esta descrita en el anexo

147.


NODO Qd [Lps] NODO Qd [Lps] NODO Qd [Lps] NODO Qd [Lps]1 30 12 40 23 30 34 302 30 13 40 24 30 35 403 40 14 30 25 40 36 304 40 15 30 26 40 37 305 30 16 30 27 30 38 306 40 17 40 28 30 39 307 40 18 40 29 30 40 408 30 19 30 30 30 41 409 30 20 40 31 30 42 4010 30 21 30 32 40 43 4011 30 22 30 33 30 44 40

1500Total Tabla 3. Caudal demandado en cada nodo para la red tipo 3

ICIV-2003-II-38

13

Los diseños se realizaron con ayuda del programa REDES y su modulo Diseño con

Algoritmos Genéticos. Los parámetros utilizados fueron los siguientes:

Variables hidráulicas:

Presión mínima de nodo (MCA): 15

Número de diámetros de diseño: 15

Diámetros de diseño (pulg): 1, 1.5, 2, 2.5, 3, 4, 6, 8, 10, 12, 14, 18, 20, 24,36

Variables del algoritmo:

Tamaño de población: 50

Número de generaciones: 50

Probabilidad de mutación: 0.1

Costo constructivo: Costo déficit de presión: 1:100

Asignación de probabilidades: Escalada

Constante de Reproducción: 1.5

Ecuación de costo: xDLkC ⋅⋅=

k = 0.015

x = 1.46

Los costos son calculados en dólares (US$), la longitud de la tubería L en metros y los

diámetros D en milímetros.

Después de haber obtenido cada uno de los diferentes diseños para los 3 tipos de redes, se

colocaron bajo un ambiente de fugas suponiendo en cada nodo un emisor que simulara el

caudal de fugas Qf de la siguiente manera:

kf PQ ⋅= 001.0 [4.1]

Donde P es la presión en cada nodo en MCA y k es el exponente del emisor que varía

entre 1.5 y 3. El caudal de fugas Qf está dado en Lps.

Para el cálculo de los costos totales a largo plazo, que incluyen los costos constructivos y

los costos del caudal de fugas, se supone un período de diseño de 20 años, un costo del

agua de US$ 0.02/m3, una tasa de inflación del 5% (igual al IPC esperado para el año 2003)

ICIV-2003-II-38

14

y una tasa de interés de oportunidad TIO del 7.9% (igual a la DTF para el mes de octubre

de 2003). Los costos totales fueron calculados obteniendo el valor presente neto (VPN) del

costo del caudal de fugas para el período de diseño y sumándole el costo constructivo de la

red. Se supuso que la demanda en cada nodo es constante a lo largo del día y durante todo

el período de diseño.

Se realizó para cada uno de los 3 tipos de red una comparación de los costos debido a las

fugas para 2 períodos de diseño (20 y 40 años) basándose en el diseño de menor costo

constructivo (D1).

4.2. DISEÑOS INCLUYENDO FUGAS

Para cada uno de los 3 tipos de redes se realizaron 7 diseños utilizando el módulo de

Diseño con Algoritmos Genéticos del programa REDES con los parámetros descritos en la

sección anterior, sin embargo en estos diseños si se tuvieron en cuenta las fugas al incluir

emisores en cada nodo de la red como condición inicial del problema antes de comenzar a

diseñar. Se supuso que la fugas, modeladas con el uso de emisores, se comportaban de

acuerdo con la ecuación 4.1 donde el coeficiente del emisor es igual a 0.001 y el exponente

k varía en cada uno de los diseños tomando valores iguales a: 1.5, 1.75, 2.0, 2.25, 2.5, 2.75

y 3.0.

El valor de los costos constructivos al igual que los costos debidos a los caudales de fugas

se calcula de igual manera que para los diseños sin incluir fugas; igualmente se supone que

el caudal de demanda en cada nodo es constante a lo largo del día y durante el período de

diseño.

Finalmente se realizaron comparaciones de los costos totales (costos constructivos y costos

debidos a las fugas) entre los diseños que incluían fugas y el diseño de menor costo

constructivo para cada tipo de red.

ICIV-2003-II-38

15

5. RESULTADOS Y ANÁLISIS DE RESULTADOS 5.1. RED TIPO 1

5.1.1. DISEÑOS SIN INCLUIR FUGAS A partir de los 20 diseños obtenidos para esta red se calcularon los costos constructivos, los

costos del caudal de fuga y los costos totales. Las figuras 5, 6, 7 y 8 muestran la

comparación del costo constructivo con el costo debido a las fugas para diferentes

exponentes del emisor, donde el diseño D1 es el de costo constructivo más económico y el

D20 es el que tiene el costo constructivo más alto. En estas gráficas se observa claramente

que no necesariamente redes más costosas garantizan una minimización del caudal de

fugas; y por otro lado es evidente que la red con costos constructivos menores no es

necesariamente la más económica a largo plazo. Para este tipo de red cuando el exponente

del emisor es cercano 2.25 para un período de diseño de 20 años el costo del caudal de

fugas traído a valor presente neto está cercano al costo constructivo de la red; mientras que

para valores del exponente del emisor mayores los costos del caudal de fugas pueden llegar

a ser 10 veces o más el costo de la red. En valores del exponente de emisor menores a 2 las

pérdidas para la mayoría de diseños son menores al 2% por lo cual el costo del caudal de

fugas en estas condiciones no es parámetro relevante en el diseño, esto debido a que la red

es muy pequeña.

En la tabla 4 se muestran las presiones en cada nodo para los diferentes diseños de la red

tipo 1, es importante resaltar que los diseños más económicos no siempre garantizan que

la LGH este lo más cerca a la mínima establecida, en este caso 15 metros de cabeza de

agua, con lo cual las pérdidas por fugas se minimizarían. Es por esto que el diseño D10 a

pesar de no tener el costo constructivo más económico es el más rentable al largo plazo,

puesto que este diseño presenta menores fugas para exponentes del emisor mayores a 1,75.

La tabla 5 muestra los diámetros que resultan de los diferentes diseños de la red tipo 1.

ICIV-2003-II-38

16

Diseño Nodo 1 Nodo 2 Nodo 3 Nodo 4 Nodo 51 25.406 18.018 15.095 22.648 29.6352 24.679 17.796 15.340 20.557 37.9593 25.401 15.004 15.467 22.747 29.6484 33.903 22.354 15.379 21.774 31.3825 25.297 17.957 15.080 24.602 29.9026 24.791 20.235 15.113 17.361 31.0907 34.171 26.358 23.026 15.133 29.8018 24.681 18.385 16.440 19.836 37.9589 34.042 25.693 21.821 15.986 30.581

10 26.505 15.235 16.350 17.921 26.67711 33.910 22.361 15.420 21.815 37.96012 24.834 20.286 15.201 17.461 37.87813 27.466 20.286 15.072 21.081 23.67214 33.908 19.724 18.884 23.541 37.96215 33.904 28.491 18.939 27.756 37.96816 27.162 24.129 15.218 20.671 36.41717 37.189 25.639 18.644 25.038 31.40518 27.370 16.146 18.782 20.361 38.77519 37.522 31.095 15.203 18.028 26.70320 25.342 16.275 19.113 24.494 35.261

Cabeza de presión en M.C.A. de cada nodo para los diferentes diseños de la red tipo 1

Tabla 4. Presión en cada nodo para los diseños de la red tipo 1 Para estos 20 diseños de la red tipo 1 sin tener en cuentas las fugas, el D10 cuando el

emisor tiene exponentes mayores a 2.25 es el más económico a largo plazo, ya que con este

valor de exponente y un aumento del 8.8 % en el costo constructivo se puede ahorrar un

3.64% en el costo total, equivalente a un ahorro del 0.5% en el caudal de fugas. Para el caso

ICIV-2003-II-38

17

períodos de diseño, 20 y 40 años del diseño D1 para diferentes valores del exponente del

emisor.

Tabla 5. Diámetros de la tubería para diferentes diseños de la red tipo 1 en pulgadas

Diseño No. Tubo 1 Tubo 2 Tubo 3 Tubo 4 Tubo 5 Tubo 6 Tubo 71 10 8 6 2 6 3 62 10 8 6 3 6 1 63 10 6 3 6 8 3 64 12 6 1 6 6 1 65 10 8 6 2 8 3 66 10 8 4 6 6 1,5 67 12 8 6 1 4 2,5 68 10 8 6 4 6 1 89 12 8 6 2,5 4 2 610 10 6 1 8 6 4 611 12 6 1 6 6 1 812 10 8 4 6 6 1,5 813 10 6 3 6 6 6 614 12 6 4 6 6 1 815 12 8 4 4 6 1 816 10 8 2 6 6 4 817 14 6 1 6 6 1 618 10 6 1 8 6 4 1019 14 8 4 4 4 4 620 8 4 6 8 6 8 10

Diámetros para diferentes diseños de la red tipo 1 en pulgadas

ICIV-2003-II-38

18

COMPARACION COSTOS PARA DIFERENTES DISEÑOS DE LA RED TIPO 1Período de diseño 20 años

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D1D2D3D4D5

Figura 5. Comparación del costo constructivo con el costo del caudal de fuga para la red tipo 1 (D1-D5)

ICIV-2003-II-38

19


0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US$

D6D7D8D9D10


ICIV-2003-II-38

20


0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US$

D11D12D13D14D15

Figura 7. Comparación del costo constructivo con el costo del caudal de fuga para la red tipo 1 (D11-15)

ICIV-2003-II-38

21


0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

2,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D16D17D18D19D20


ICIV-2003-II-38

22

Comparación costos del caudal de fuga para períodos de diseño de 20 y 40 añosen la red tipo1

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1.5 1.75 2 2.25 2.5 2.75 3Exponente Emisor

Cos

to U

S$

20 años 40 años

Figura 9. Costo caudal de fugas para diferentes períodos de diseño en la red tipo 1

ICIV-2003-II-38

23

5.1.2. DISEÑOS INCLUYENDO FUGAS Como se explicó en la sección 4.2 se modelaran las fugas como emisores con un coeficiente

igual 0.001 y el exponente entre 2 y 3 para este tipo de red. Debido a que la red es muy

pequeña, tan solo 5 nodos y una caudal de demanda total de 200 Lps, no es relevante tener

en cuenta las fugas en el diseño si el valor del exponente del emisor es menor a 2. En la

tabla 6 se muestran los costos constructivos, de caudal de fuga y totales para diseños

incluyendo y sin incluir fugas, CF y SF respectivamente, con diferentes valores para el

exponente del emisor. Para el caso en que el exponente sea igual a 2, el diseño de costo

constructivo más económico sin tener en cuenta las fugas (D1) tiene un costo constructivo

igual al 71.6% del costo total mientras el costo del caudal de fugas es de tan solo el 28.4%;

en este caso el diseño incluyendo el caudal de fuga con un aumento del 5.6% en el costo

constructivo se obtiene un ahorro del 0.3% en los costos totales a largo plazo (ver figura

11). En el caso crítico, es decir cuando el exponente es igual a 3, en el diseño SF el costo

constructivo es únicamente del 8.8% mientras el costo del caudal de fugas es el 91.2%; sin

embargo si se tiene en cuenta el caudal de fuga en el diseño para dicha situación, con un

aumento de 17.9% en el costo constructivo se obtiene un ahorro del 47.2% en el costo del

caudal de fuga equivalente a una disminución del 41.4% en el costo total (ver figura 15).

Las figuras 12,13 y 14 muestran el ahorro en el costo total a largo plazo si se tiene en

cuenta el caudal de fuga en el diseño con valores del exponente de 2.25, 2.5 y 2.75

respectivamente.

La tabla 7 muestra el efecto en el caudal de perdidas si se tiene en cuenta el caudal de fuga

en el diseño; si el exponente del emisor es igual a 2 las pérdidas se reducen en un 0.2%, ya

para el caso de tener un valor del exponente igual a 3 la reducción de las pérdidas es del

15.88%.

ICIV-2003-II-38

24

Comparación de costos para la red tipo 1 con diferentes exponentes del emisor

Exponente Diseño Costo Constructivo

Costo Caudal de Fuga Costo Total

SF 60,671.08$ 24,058.34$ 84,729.42$ CF 64,092.76$ 20,344.12$ 84,436.87$ SF 60,671.08$ 53,658.89$ 114,329.97$ CF 66,273.58$ 42,246.67$ 108,520.25$ SF 60,671.08$ 119,875.55$ 180,546.63$ CF 66,273.58$ 94,869.20$ 161,142.78$ SF 60,671.08$ 269,948.20$ 330,619.28$ CF 81,480.87$ 161,489.41$ 242,970.28$ SF 60,671.08$ 625,346.70$ 686,017.77$ CF 71,547.08$ 330,414.72$ 401,961.81$

SF: Diseño sin incluir fugasCF: Diseño incluyendo las fugas

2

2.25

2.5

2.75

3

Tabla 6. Comparación costos para la red tipo 1 suponiendo diferentes exponentes del emisor en el diseño

2 2.25 2.5 2.75 3SF 1.30% 2.89% 6.45% 14.53% 33.66%CF 1.10% 2.27% 5.11% 8.69% 17.79%

SF: Diseño sin incluir fugasCF: Diseño incluyendo las fugas

Diseño Porcentaje de pérdidas por fugas para diferentes exponentes del emisor

Tabla 7. Porcentaje de pérdidas debido a fugas en la red tipo 1 suponiendo diferentes exponentes del emisor

0

5

10

15

20

25

30

35

40

2 2.25 2.5 2.75 3

Exponente Emisor

% C

auda

l de

Fuga

s

SFCF

Figura 10. Porcentaje de pérdidas debido a fugas en la red tipo 1

ICIV-2003-II-38

25

COMPARACION COSTOS RED TIPO 1 EXPONENTE EMISOR= 2

0

20,000

40,000

60,000

80,000

100,000

SF CF

COST

O U

S$ C. CONSTRUCTIVO

C. FUGAS

C. TOTAL

Figura 11. Comparación costos de la red tipo 1 suponiendo un emisor con exponente de 2

COMPARACION COSTOS RED TIPO 1 EXPONENTE EMISOR= 2.25

0

30,000

60,000

90,000

120,000

SF CF

CO

STO

US

$

C. CONSTRUCTIVO

C. FUGAS

C. TOTAL

Figura 12. Comparación costos de la red tipo 1 suponiendo un emisor con exponente de 2.25

ICIV-2003-II-38

26


0

40,000

80,000

120,000

160,000

200,000

SF CF

CO

STO

US

$

C. CONSTRUCTIVO

C. FUGAS

C. TOTAL



0

80,000

160,000

240,000

320,000

400,000

SF CF

CO

STO

US

$

C. CONSTRUCTIVO

C. FUGAS

C. TOTAL


ICIV-2003-II-38

27


0

100,000

200,000

300,000

400,000

500,000

600,000

700,000

SF CF

CO

STO

US

$

C. CONSTRUCTIVO

C. FUGAS

C. TOTAL


5.2. RED TIPO 2 5.2.1. DISEÑOS SIN INCLUIR FUGAS La tabla 8 muestra la cabeza de presión en cada uno de los 9 nodos para los 20 diseños de

la red tipo 2; aunque el diseño D1 tiene el costo constructivo más económico la LGH es

muy alta en la mayoría de los nodos y por consiguiente el costo del caudal de fuga es alto.

Es importante tener en cuenta que en la mayoría de los diseños las cabezas de presión en

cada nodo son altas debido principalmente a que la cabeza del embalse es de 100m, por lo

cual los costos del caudal de fuga son altos. Para la red tipo 2 la LGH es el parámetro que

se busca minimizar con el fin de obtener un diseño económicamente óptimo, como se

mencionó anteriormente esto se debe a que la cabeza del embalse es muy alta; para el D1 y

suponiendo que el exponente del emisor de fuga es igual a 1.5 de los costos totales a largo

ICIV-2003-II-38

28

plazo el 20.7% corresponden a costos constructivos y el 79.3% al costo del caudal de fuga;

pero si aumenta el valor del exponente del emisor a 3 el costo del caudal de fuga es 745.46

veces el costo constructivo. La tabla 9 muestra los diámetros que resultan de cada diseño.

NODO D1 D2 D3 D4 D5 D6 D7 D8 D9 D101 89.775 89.775 89.775 89.775 95.346 73.945 89.775 73.945 89.775 89.7752 73.036 35.731 72.584 76.036 76.611 52.682 85.516 52.684 66.714 52.0243 38.598 27.308 36.681 64.021 35.164 41.630 40.429 50.050 65.630 43.2724 54.785 60.364 55.933 46.192 65.182 49.081 68.941 49.077 67.553 74.0695 52.070 39.269 51.022 41.277 53.403 24.363 43.754 32.213 63.357 44.6916 25.895 32.072 22.934 21.568 17.311 18.645 19.760 23.173 27.522 43.2667 41.565 24.327 43.434 34.959 53.536 20.401 47.014 19.870 50.263 58.9888 22.515 16.571 26.196 20.802 25.201 15.867 31.160 15.122 20.347 35.0909 20.511 29.643 21.400 15.130 15.469 15.338 16.295 18.406 15.748 18.067

NODO D11 D12 D13 D14 D15 D16 D17 D18 D19 D201 95.346 98.698 95.346 95.346 89.775 73.945 98.698 73.945 73.945 95.3462 91.172 94.663 41.471 43.227 57.057 44.871 28.169 31.341 31.341 88.6503 42.925 44.336 28.111 22.094 54.292 22.824 24.788 24.684 24.684 86.3914 88.367 75.676 61.570 90.856 80.792 18.152 76.124 30.057 30.057 93.3105 55.092 87.558 29.001 17.127 43.677 26.743 25.409 17.961 17.961 27.1326 19.747 19.477 27.180 17.439 16.623 25.064 19.915 15.843 15.843 18.5007 64.703 48.140 54.636 36.032 23.172 16.457 50.522 22.318 22.318 92.6078 44.375 16.606 15.780 18.429 24.285 21.189 24.784 15.797 15.797 15.2479 15.924 16.101 16.310 15.899 16.747 18.586 15.007 15.447 15.447 17.231

Presión en M.C.A.

Cabeza de Presión en cada nodo para diferentes diseños de la red tipo 2

Tabla 8. Presión en cada nodo para los diseños de la red tipo 2

Diseño Tubo 1 Tubo 2 Tubo 3 Tubo 4 Tubo 5 Tubo 6 Tubo 7 Tubo 8 Tubo 9 Tubo 10 Tubo 11 Tubo 12 Tubo 131 12 10 6 1 4 6 3 8 8 6 1 6 62 12 6 6 8 8 6 3 10 6 1 3 1 83 12 10 6 1 4 6 1 8 8 6 1 6 84 12 10 6 6 6 6 1 8 8 6 2.5 2.5 65 14 10 6 6 2 1 4 8 6 6 6 6 66 10 10 8 2 2.5 6 6 8 6 6 6 6 67 12 14 6 1 2.5 4 3 8 6 6 6 6 68 10 10 8 2 8 6 6 8 6 8 1 2.5 89 12 8 10 8 4 6 6 10 8 6 3 3 1.510 12 8 6 4 10 6 3 10 8 8 1 6 411 14 14 6 1 2 4 2.5 10 6 6 6 6 612 18 14 6 1 1 4 6 8 6 8 4 6 613 14 8 6 4 10 4 6 8 8 8 4 6 614 14 8 8 1.5 10 6 1 12 6 1 1 10 815 12 10 8 1 4 8 6 8 3 10 8 2.5 816 10 10 2 1 12 4 1 6 8 10 8 8 617 18 8 10 1 4 4 2.5 8 6 10 10 8 618 10 8 8 6 6 6 8 8 8 6 8 6 819 10 8 6 4 10 8 6 10 6 8 8 6 620 14 12 8 4 8 3 6 14 12 6 4 1.5 10



ICIV-2003-II-38

29

Las figuras 16, 17, 18 y 19 muestran una comparación entre los costos constructivos C.C. y

los costos debidos al caudal de fuga suponiendo diferentes exponentes del emisor para 20

diseños de la red tipo 2: se tiene que en promedio cuando el exponente del emisor tiene un

valor cercano a 2 los costos constructivos son similares a los costos del agua que se fuga de

la red. Para este tipo de red y suponiendo emisores con exponentes de 1.5 el costo del

caudal de fuga es en promedio el 21.5% del costo constructivo; pero si el exponente es

igual a 3 el costo del caudal de fuga esta alrededor de 300 veces el costo constructivo, es

decir en menos de 1 año los costos debidos a las pérdidas de agua son mayores que los

costos de construcción para dicho tipo de red.

Si se supone que el caudal de fugas no disminuye durante el período de diseño, en este caso

se supone igual a 20 años, el diseño D18 es el más económico si no se tienen en cuenta las

fugas en el diseño y se espera tener emisores con exponentes superiores o iguales 1.75. En

este diseño con un aumento del 31.4% en el costo constructivo con respecto al diseño D1 y

suponiendo un exponente del emisor de 1.75 el ahorro es del 4.7% en los costos totales, si

el exponente es igual a 2 el ahorro es del 56.9% y en caso más crítico, el exponente del

emisor es igual a 3, el ahorro al que se llega es del 85.8%, en este último caso el costo del

caudal de fugas es el 99.9% del costo total.

La figura 20 muestra el costo del caudal de fugas para dos períodos de diseño, 20 y 40 años

del diseño D1 para diferentes valores del exponente del emisor. En el caso de aumentar el

período de diseño de 20 a 40 años y tomando como referencia el diseño D1, los costos del

caudal de fuga aumentan el 60.2%. Si el exponente del emisor tiene un valor de 1.5 los

costos del caudal de fugas pasan de ser el 20.7% de los costos totales para un período de 20

años al 76.3% si el período de diseño es de 40 años. Como es evidente estos costos

aumentan a medida que el exponente del emisor se incrementa; por ejemplo, si el

exponente del emisor es igual a 2.25 el costo del caudal de fugas pasa de ser el 84.2% del

costo total para un período de 20 años a ser el 98.5% del costo total si el período de diseño

es 40 años.

ICIV-2003-II-38

30


10,000

100,000

1,000,000

10,000,000

100,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D1D2D3D4D5


ICIV-2003-II-38

31


10,000

100,000

1,000,000

10,000,000

100,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D6D7D8D9D10


ICIV-2003-II-38

32


10,000

100,000

1,000,000

10,000,000

100,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D11D12D13D14D15


ICIV-2003-II-38

33


10,000

100,000

1,000,000

10,000,000

100,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

US

$

D16D17D18D19D20


ICIV-2003-II-38

34

Comparación costo caudal de fuga para períodos de diseño de 20 y 40 añosen la red tipo 2

10,000

100,000

1,000,000

10,000,000

100,000,000

1,000,000,000

10,000,000,000

100,000,000,000


Cos

to U

S$

20 años 40 años


ICIV-2003-II-38

35

5.2.2. DISEÑOS INCLUYENDO FUGAS Debido a que la red tipo 2 es muy pequeña, tan solo 9 nodos, para fugas con emisores que

tienen exponentes con valores menores a 2, el efecto de incluir las pérdidas en el diseño es

mínimo, para un exponente del emisor igual a 1.5 el ahorro es de 2.1% en el costo total

aumentando el costo constructivo en 0.8% para un período de diseño de 20 años; en el caso

de tener emisores con exponentes iguales a 2.25 el aumento en el costo constructivo es del

5.3% si se tienen en cuenta las fugas en el diseño y el ahorro en el costo total es del 13.6%;

y si se presentaran fugas con valores del exponente del emisor de 3 el ahorro en el costo

total sería de 191046% al aumentar un 53.4% los costos de construcción de la red. En la

tabla 10 se presenta una comparación entre costos constructivos, de caudal de fuga y totales

en diseños que incluyen y sin incluir fugas bajo diferentes condiciones del emisor; se toma

como referencia para el diseño sin fugas SF el diseño D1 descrito en la sección 5.2.1.


Exponente Diseño Costo Constructivo

Costo Caudal de Fuga Costo Total

SF 108,096$ 28,292$ 136,388$

ICIV-2003-II-38

36

costo constructivo de la red. La importancia de tener en cuenta las fugas en el diseño se

hace más relevante al poder obtener un ahorro de 177,033.3% en el caudal de fugas cuando

el exponente del emisor es igual a 3, está disminución de las pérdidas son equivalentes a

39,660 veces el costo constructivo de la red.

0

1

10

100

1000

10000

100000

1000000

1.5 1.75 2 2.25 2.5 2.75 3

Exponente Emisor

% P

erid

das

por f

ugas

SFCF


1.5 1.75 2 2.25 2.5 2.75 3SF 0.76% 2.05% 5.36% 15.56% 58.48% 355.42% 177121.49%CF 0.66% 2.04% 5.35% 13.19% 28.95% 55.26% 88.20%

Porcentaje de perdidas por fugas para diferentes exponentes del emisorDiseño

Tabla 11. Porcentaje de pérdidas debido a fugas en la red tipo 2 suponiendo diferentes exponentes del emisor Las figuras 22, 23, 24, 25, 26, 27 y 28 muestran una comparación entre los costos para

diseños de tipo SF y CF bajo diferentes condiciones de fuga. Cabe la pena resaltar que a

medida que aumenta el valor del exponente del emisor aumenta el porcentaje del costo del

caudal de fuga en el costo total; por ejemplo, para un valor exponente igual a 1.5 el costo

del caudal de fuga es tan solo el 18.5% del costo total; pero estos costos alcanzan a ser el

95.2% del costo total cuando el exponente del emisor es igual a 3.

ICIV-2003-II-38

37


0

30,000

60,000

90,000

120,000

150,000

SF CF

CO

STO

US

$

C. CONSTRUCTIVOC. FUGASC. TOTAL



0

40,000

80,000

120,000

160,000

200,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

38


0

80,000

160,000

240,000

320,000

SF CF

CO

STO

US

$




0

150,000

300,000

450,000

600,000

750,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

39


0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

SF CF

CO

STO

US

$




10,000

100,000

1,000,000

10,000,000

100,000,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

40


10,000

100,000

1,000,000

10,000,000

100,000,000

1,000,000,000

10,000,000,000

SF CF

CO

STO

US

$ C. CONSTRUCTIVOC. FUGASC. TOTAL


En la figura 29 se observa la LGH para el diseño sin incluir fugas con costo constructivo

más económico para la red tipo 2 (diseño D1), es evidente que en la mayoría de los nodos

la cabeza de presión es mayor que la mínima por lo cual el caudal de fugas es alto.

Figura 29. LGH diseño D1 red tipo 2 sin incluir fugas

ICIV-2003-II-38

41

Con el fin de optimizar los costos de operación de una red de distribución se debe incluir el

caudal de fuga en el diseño y buscar que la LGH se acerque a la cabeza mínima de presión

exigida. A partir de los datos de la tabla 10 se observa claramente que los mayores ahorros

en el costo del caudal de fuga se obtienen al tener las cabezas de presión más bajas en los

diseños; aunque esto implique mayores costos constructivos (ver figuras 30-36).

En el caso crítico, cuando el exponente del emisor es igual a 3, para el diseño CF la cabeza

de presión promedio en los 9 nodos es de 24.8 M.C.A., donde 6 nodos están por debajo de

los 20 M.C.A.; pero siempre garantizando la cabeza mínima de 15 M.C.A. (ver figura 36).

En este diseño a pesar que los costos de construcción se aumentan más del 50%, debido a

que se necesita tubería de mayor diámetro para garantizar menores pérdidas de presión en

los nodos donde la LGH este cerca de la cabeza mínima (15 M.C.A.), se obtiene una

disminución en el costo del caudal de fugas equivalente a 39,660 veces el costo

constructivo de la red, en comparación con el diseño SF.

Figura 30. LGH red tipo 2 suponiendo un emisor con exponente de 1.5

ICIV-2003-II-38

42


Figura 32. LGH red tipo 2 suponiendo un emisor con exponente de 2

ICIV-2003-II-38

43



ICIV-2003-II-38

44



ICIV-2003-II-38

45

5.3. RED TIPO 3 5.3.1. DISEÑOS SIN INCLUIR FUGAS Las tablas 12 y 13 muestran la cabeza de presión en cada uno de los 9 nodos para los 20

diseños de la red tipo 3; a pesar de tener el costo constructivo más económico el diseño D1

tiene la LGH muy alta en la mayoría de los nodos y por consiguiente el costo del caudal

de fuga es alto; en promedio este diseño tiene un cabeza de presión en cada nodo de 25.1m;

sin embargo existen otros diseños donde este valor disminuye, los diseños D10 y D14

tienen en cada uno de sus nodos una cabeza de presión promedio de 20.1 m y 18.7 m

respectivamente, suponiendo que no hay fugas en estos diseños.

NODO D1 D2 D3 D4 D5 D6 D7 D8 D9 D101 18.289 24.809 17.261 16.462 16.346 16.284 24.673 16.858 17.589 19.7982 31.016 30.639 24.644 17.507 15.263 16.708 24.767 23.683 18.339 21.0123 31.063 30.826 27.511 18.012 19.205 23.201 37.395 24.188 18.506 20.9324 31.917 31.432 33.929 19.220 23.211 24.318 38.822 25.383 24.275 21.6485 33.198 31.542 33.494 23.315 38.125 29.116 39.101 32.076 24.801 21.6516 38.313 31.788 37.293 31.310 38.922 34.514 39.411 37.390 32.453 23.6817 35.060 33.398 30.453 25.850 38.611 26.366 35.989 36.777 26.917 22.5538 32.821 33.423 30.450 21.540 33.535 23.800 35.764 36.773 20.457 22.1229 24.614 17.240 22.364 19.194 28.053 23.797 33.513 18.051 17.404 19.69910 21.375 17.244 15.981 17.105 27.480 21.796 25.877 18.012 17.435 19.44811 20.865 18.604 15.982 16.128 27.080 22.121 24.340 15.973 17.372 17.98212 31.071 30.660 25.303 16.765 18.564 16.317 38.278 23.843 18.205 23.25913 24.253 21.321 19.200 16.635 15.073 16.141 24.250 16.848 17.425 19.75414 25.533 21.318 19.505 17.011 15.264 17.830 28.634 19.404 18.349 19.46715 27.491 22.048 23.129 16.130 16.622 18.254 37.316 24.111 18.502 19.90916 28.750 22.522 24.933 19.040 23.489 32.549 38.723 27.391 18.535 21.16317 28.266 28.299 32.792 23.670 26.022 32.982 38.926 27.472 18.558 21.19118 32.599 28.570 28.486 28.871 38.821 33.354 38.828 33.678 26.982 21.19619 34.172 32.652 28.400 25.511 37.342 26.224 35.297 33.785 26.599 20.89920 23.065 33.036 25.045 25.311 31.909 25.672 34.899 25.676 18.773 20.74621 21.475 16.690 21.538 21.723 28.052 20.971 30.299 25.509 16.750 18.86522 21.280 16.751 20.263 16.246 27.365 20.854 25.803 21.322 16.720 18.96223 33.337 37.116 27.532 17.989 19.259 22.591 39.271 24.046 18.861 24.05624 20.846 16.679 17.573 16.122 25.779 16.861 23.611 16.007 15.416 16.77025 23.403 19.325 17.829 16.882 15.653 17.390 25.453 18.811 17.491 18.94626 21.763 19.435 17.880 15.934 16.287 17.606 26.217 20.364 17.496 18.91827 23.053 18.564 17.901 15.927 23.172 24.408 21.200 17.979 18.456 18.89828 21.512 31.451 17.328 18.510 20.044 19.770 20.677 21.729 15.979 19.39729 19.691 16.180 15.814 18.442 20.150 19.723 15.642 21.655 15.968 18.68930 18.998 16.187 15.871 16.573 25.246 16.764 15.654 19.302 16.150 17.23431 18.440 16.080 15.886 15.440 22.250 16.766 19.096 16.255 15.101 16.80032 18.053 16.379 15.443 18.125 15.413 19.338 20.156 21.438 15.719 18.29233 18.408 16.174 15.375 18.136 15.989 19.614 15.034 21.614 15.899 18.36634 36.583 37.785 35.283 25.843 23.130 24.574 39.878 25.395 29.563 28.82335 17.578 17.979 15.563 15.388 16.572 21.394 20.153 17.923 17.620 18.55636 18.447 17.873 16.230 15.367 17.224 21.801 18.214 17.762 18.143 18.57137 20.804 15.653 15.976 15.809 25.180 16.808 24.088 15.967 17.226 17.97238 20.839 16.656 15.770 15.486 24.238 16.823 19.002 15.897 15.406 16.76539 17.149 15.596 15.768 15.407 23.734 16.802 18.721 15.895 15.093 16.79740 34.514 34.872 31.202 36.496 34.685 33.811 37.902 37.423 34.646 22.33341 24.681 20.106 22.379 19.278 28.246 33.237 37.214 16.746 26.652 20.82042 21.508 19.436 15.793 16.296 27.244 22.751 24.830 16.399 18.281 19.91943 18.048 18.756 15.837 16.205 27.024 22.439 24.819 15.983 17.889 19.73544 20.879 27.642 22.812 16.511 15.276 16.266 24.674 16.864 17.652 19.798

Cabeza de presión (M.C.A.) en cada nodo para diferentes diseños de la red tipo 3

Tabla 12. Presión en cada nodo para los diseños de la red tipo 3 (D1-D10)

ICIV-2003-II-38

46

Debido al tamaño de la red tipo 3 (44 nodos) la LGH es el parámetro que se debe minimizar

con el fin de obtener un diseño económicamente óptimo. Para el D1 y suponiendo que el

exponente del emisor de fuga es igual a 1.5 de los costos totales a largo plazo el 92%

corresponden a costos constructivos y el 8% al costo del caudal de fuga; pero si aumenta el

valor del exponente del emisor a 3 el costo del caudal de fuga es el 94.7% del costo total y

el restante 5.3% corresponden a los costos constructivos; en este último caso en menos de

1 año de operación el costo del caudal de fugas equivale al costo de construcción de la red.

NODO D11 D12 D13 D14 D15 D16 D17 D18 D19 D201 16.137 16.115 28.389 16.728 19.906 18.257 23.934 28.581 23.750 33.5462 15.197 18.269 29.632 16.546 21.089 18.331 26.056 29.642 23.849 33.5913 18.518 28.330 31.264 16.779 21.488 18.513 33.837 31.270 18.333 34.4834 19.181 28.603 32.644 23.163 22.847 19.120 35.044 32.646 21.776 34.4835 18.969 29.710 26.158 23.720 29.036 19.946 33.823 26.158 18.573 34.4656 18.382 31.822 38.055 25.937 34.726 29.154 36.618 38.055 18.448 34.5377 18.368 31.400 31.119 21.458 21.942 29.135 35.945 31.119 17.375 26.1548 18.336 28.670 24.277 21.150 21.277 29.201 35.871 24.276 17.373 26.1239 25.395 19.276 22.381 21.077 21.258 26.825 26.933 22.381 17.672 21.37410 20.870 18.143 21.897 15.249 16.611 24.044 21.094 21.900 17.127 21.26311 17.561 15.657 21.883 16.267 15.993 19.069 21.095 21.886 16.966 19.58012 16.365 20.784 30.079 16.737 19.943 18.335 26.976 30.062 24.142 36.19713 17.155 17.292 28.948 15.016 19.717 17.201 15.030 28.882 16.638 31.62014 17.169 18.268 29.578 15.307 21.863 17.590 19.945 29.638 16.644 24.49115 17.730 28.110 23.670 16.777 21.951 18.452 28.616 23.824 16.992 24.46316 19.002 28.836 26.331 22.467 32.648 18.642 34.226 26.326 18.460 29.13917 18.875 29.170 23.443 22.467 33.055 18.678 33.798 23.443 18.460 29.93518 18.822 29.799 23.334 22.373 33.410 18.875 33.643 23.333 18.394 30.00719 18.203 29.548 23.287 21.331 21.874 29.003 33.741 23.287 17.364 26.15220 18.183 27.339 21.924 21.115 21.281 29.003 30.485 21.924 17.326 21.39621 19.209 26.535 20.056 18.313 16.995 26.232 26.871 20.058 17.232 21.38322 19.170 18.678 20.148 15.253 16.689 24.019 25.474 20.149 17.128 19.52423 16.731 28.298 30.388 16.871 21.179 21.405 29.377 30.372 37.330 36.29024 17.582 18.653 19.766 15.771 15.101 19.040 21.235 19.768 15.882 19.53125 16.687 18.233 19.935 15.303 21.469 18.185 18.598 20.377 16.107 24.48526 17.667 25.371 19.954 15.493 21.691 18.210 18.614 20.396 16.588 16.89827 17.776 25.307 20.662 17.770 23.534 17.531 18.613 20.451 16.594 16.89728 17.578 17.838 21.442 17.137 18.544 18.569 24.610 21.443 16.860 21.05229 16.810 17.835 20.064 17.070 18.479 17.084 20.263 20.065 16.868 20.99030 16.780 17.829 20.010 15.448 15.179 20.011 20.284 20.012 17.073 20.98931 16.594 17.067 19.995 15.437 15.045 18.970 20.302 19.997 15.864 18.18932 17.381 17.690 21.102 16.649 18.112 18.210 19.073 21.103 16.718 18.75833 15.346 16.873 20.052 16.635 18.475 16.944 19.460 20.053 16.728 19.85834 26.679 28.303 35.315 26.114 23.141 22.827 35.098 35.315 37.681 37.26735 16.342 24.869 19.596 15.410 22.629 16.972 16.286 20.285 16.582 16.44636 17.641 24.793 19.662 17.000 23.043 17.296 16.947 20.284 16.348 16.14237 17.553 15.625 16.255 16.214 15.095 18.996 21.083 16.257 16.395 16.85638 16.671 15.600 16.358 15.680 15.089 18.982 20.307 16.360 15.278 16.09439 16.521 16.092 16.365 15.666 15.070 18.893 20.302 16.367 15.269 15.20340 37.836 28.826 39.980 32.289 25.820 32.390 35.894 39.980 36.605 25.43141 29.749 24.735 21.164 24.564 25.420 26.232 26.949 21.124 23.061 21.51642 29.732 18.136 21.159 20.247 16.566 22.907 20.905 21.119 22.990 21.45643 17.317 15.643 20.591 18.882 16.275 22.720 20.950 20.667 22.469 18.29644 15.193 17.317 28.645 15.007 19.886 18.257 24.701 28.824 23.741 33.560

Cabeza de presión (M.C.A.) en cada nodo para diferentes diseños de la red tipo 3

Tabla 13. Presión en cada nodo para los diseños de la red tipo 3 (D11-D20)

ICIV-2003-II-38

47

Tubo D1 D2 D3 D4 D5 D6 D7 D8 D9 D10 D11 D12 D13 D14 D15 D16 D17 D18 D19 D201 4 2 4 8 10 24 1 3 8 6 12 4 1 24 24 2 1 2 12 12 10 12 10 4 2 8 10 8 24 6 10 12 8 8 8 20 10 8 10 1.53 3 2 6 10 6 4 1 2.5 6 14 14 12 10 6 6 12 24 18 14 204 10 8 2 10 1 2.5 1 12 6 24 24 14 8 10 2.5 14 2 8 12 205 3 6 3 6 14 20 12 20 24 20 4 20 6 14 20 24 1 6 8 106 10 12 8 10 20 2 18 14 10 12 18 14 2 14 2 10 8 2 18 1.57 1 14 1 8 4 24 14 10 1 20 18 20 18 20 24 20 1 18 18 188 10 6 14 10 14 10 12 24 8 14 36 20 14 12 8 18 24 14 10 149 1 4 8 14 8 10 6 24 10 18 8 18 20 12 10 4 8 20 8 4

10 6 20 14 6 6 6 14 8 2 14 18 12 12 14 6 14 18 12 14 3611 4 10 10 3 12 2.5 20 8 10 12 8 12 10 4 2.5 18 10 10 8 3612 4 8 14 24 4 18 12 10 6 18 24 10 10 18 18 8 14 10 14 613 10 12 8 8 10 20 18 6 14 14 14 10 3 12 20 1.5 8 3 14 1414 10 6 8 10 12 24 12 8 6 12 6 4 18 20 24 18 8 18 12 615 12 2 14 12 10 10 8 24 6 12 1 20 2.5 6 10 6 14 2.5 1 2416 8 20 1.5 6 2.5 8 1 10 12 12 24 6 24 12 8 8 1.5 24 24 2417 10 10 2 12 20 10 10 24 20 18 8 8 20 3 6 12 2 20 8 2018 18 2.5 18 6 10 18 10 10 20 8 24 10 10 1 18 10 18 10 24 119 10 10 6 14 10 4 1.5 4 8 10 24 1 10 12 2 10 6 10 24 1020 4 12 10 14 6 14 24 10 10 12 4 6 2 14 14 14 10 3 14 1.521 12 4 36 10 18 8 8 8 24 10 8 8 24 2.5 8 8 36 24 8 1422 14 20 14 14 2.5 10 10 6 3 4 10 20 12 6 10 4 14 12 10 1423 18 20 18 12 10 10 36 6 14 14 18 6 20 14 10 10 18 20 24 2024 18 20 12 14 18 14 20 18 18 12 20 12 36 14 12 18 12 36 20 1025 4 6 4 10 10 24 36 20 6 20 6 6 10 6 24 36 8 10 20 1826 3 10 14 6 4 10 8 20 14 14 6 2 8 10 10 24 14 8 12 1227 14 4 6 14 18 12 12 24 8 8 1.5 20 1.5 18 12 10 6 1.5 3 1428 10 14 18 12 12 18 14 18 14 6 18 3 20 14 18 2 36 20 14 1029 8 6 12 8 14 8 14 20 6 18 14 6 12 18 10 8 12 12 8 2430 18 10 20 18 24 20 24 24 14 14 1.5 20 20 14 20 14 20 20 1.5 1831 18 18 14 6 20 4 14 20 8 20 4 20 8 6 8 20 18 8 4 1432 20 2.5 24 18 18 8 12 3 6 8 14 6 10 1.5 8 14 24 10 14 1833 10 14 10 10 12 2.5 12 8 18 8 4 18 1 2.5 8 8 10 1 4 1834 6 14 14 8 14 12 8 10 4 4 8 12 8 12 12 6 14 8 8 835 6 6 6 14 8 12 10 18 6 20 6 18 6 14 12 3 2 10 1.5 1436 6 6 6 20 18 10 2.5 6 6 8 2.5 24 20 10 10 1.5 6 36 2.5 437 10 6 6 2.5 10 2.5 20 20 24 12 12 18 4 18 2.5 20 2.5 4 12 138 12 8 10 12 18 4 20 1.5 10 6 24 20 12 18 4 12 18 12 12 139 6 4 10 4 12 6 20 1.5 10 14 20 1.5 10 14 6 3 18 10 20 640 20 20 6 20 2 2 1.5 6 18 14 4 8 12 14 10 14 1 12 3 1441 6 10 6 18 20 24 8 3 8 14 2 20 4 6 24 10 6 4 2 1042 10 6 18 14 1 20 12 18 12 4 18 2 6 18 20 14 18 6 18 3643 10 18 3 4 14 1.5 14 8 10 12 18 18 10 18 14 20 3 10 18 1244 10 10 14 6 20 3 10 2 14 3 10 4 2.5 8 8 14 24 2.5 20 2045 8 8 8 18 8 6 6 10 2 12 10 18 1 18 6 12 8 1 10 3646 8 10 8 14 10 8 8 10 10 12 10 12 8 10 8 24 8 8 14 647 8 8 8 8 20 10 6 6 24 8 14 3 10 10 10 4 6 10 10 648 10 12 8 10 6 10 8 10 10 12 18 8 18 12 12 8 8 18 12 2049 10 6 6 10 8 14 6 6 14 6 14 6 2 6 18 4 6 2 14 2050 10 8 4 10 6 4 2 8 10 20 2.5 8 12 10 4 2 2.5 12 2.5 351 8 12 8 10 10 6 6 10 10 6 4 10 18 12 8 10 2 18 24 652 6 6 10 6 6 12 8 8 10 10 6 6 2 1.5 12 10 14 2 20 853 6 8 10 8 10 20 2.5 10 10 10 10 8 18 20 20 8 24 18 20 854 14 18 1.5 6 14 12 12 3 2 12 1.5 12 14 20 12 18 1.5 14 14 2.555 8 3 14 6 12 2 1.5 3 10 6 6 4 3 14 4 20 24 3 3 2056 10 6 10 8 3 18 4 6 6 6 2 8 12 1 18 10 10 12 8 1057 6 8 6 10 8 6 6 8 8 10 6 12 10 10 8 1.5 6 14 24 1058 6 8 8 8 8 10 6 8 14 10 14 2 8 10 14 14 8 10 10 859 6 6 8 10 6 10 10 2 1 8 14 14 12 12 10 12 6 12 12 360 2 1.5 6 8 10 10 6 2.5 24 12 4 1.5 18 10 10 24 10 18 4 661 8 10 8 10 6 12 8 20 18 10 4 6 14 3 24 8 8 14 12 1062 4 4 6 8 10 12 2 8 10 8 6 12 6 6 12 10 6 20 2.5 263 2.5 2.5 3 18 10 18 6 18 24 8 12 14 10 18 18 4 1.5 10 14 2464 6 10 8 8 4 2 2.5 12 12 6 6 6 6 18 2 6 2 6 10 865 2 12 14 10 6 2 14 6 2 10 18 24 12 10 2 6 20 12 14 3666 6 10 10 8 1 8 2 8 4 12 10 10 24 18 6 8 24 24 1 267 10 4 24 10 6 1 10 20 12 20 18 14 1 12 8 12 24 1 10 868 24 20 3 6 8 20 4 10 18 10 8 3 6 14 20 12 3 6 6 269 3 2.5 10 12 3 8 8 8 8 24 8 8 6 2 8 10 14 6 4 2.570 14 12 10 6 12 8 20 2.5 6 14 8 20 8 10 8 14 10 8 18 2071 6 18 8 18 8 12 2.5 18 10 8 14 24 14 6 12 12 10 14 10 6



ICIV-2003-II-38

48

En las figuras 37-41 se muestra una comparación entre los costos constructivos y los costos

del caudal de fuga suponiendo diferentes condiciones en el exponente del emisor para 20

redes tipo 3 sin tener en cuenta las fugas en el diseño, siendo D1 el de costo constructivo

más económico y D20 el de mayor costo constructivo. En promedio para estos 20 diseños

el costo del caudal de fugas suponiendo un emisor con exponente igual 1.5 es el 5.3%; sin

embargo si el exponente aumenta a 3 el costo de las pérdidas es en promedio el 89.3%, y

para exponentes cercanos a 2.5 el costo de construcción de la red es similar al costo de las

fugas, suponiendo en todos los casos un período de diseño de 20 años. Los altos costos de

las pérdidas a medida que aumenta el exponente del emisor se debe a que el caudal de fugas

se modela como una ecuación potencial de acuerdo con lo descrito en la sección 3.3. Por lo

cual a medida que el exponente es mayor se debe incrementar la cabeza del embalse para

lograr satisfacer la cabeza de presión mínima en cada uno de los nodos haciendo que sea

insostenible la operación de la red, debido a los elevados costos de las pérdidas.

A partir de estos 20 diseños se hace evidente que no necesariamente incrementar los costos

constructivos garantiza tener redes económicamente óptimas a largo plazo; por ejemplo, el

diseño D8 tiene un costo constructivo de la red de US$ 803,120 y suponiendo un exponente

del emisor de 3 el costo del caudal de fugas es de US$ 7,963,070; por otro lado el diseño de

D13 tiene un costo estimado de construcción de US$ 834,748 y suponiendo el mismo

ambiente de fugas el costo de las pérdidas es de US$ 9,264,275; es decir se aumenta el

costo constructivo en 3.9% y el costo del caudal de fugas aumento en 16.3% en el D13 con

respecto al diseño D8, este incremento en los costos de las pérdidas se debe a que la LGH

en el D13 es mayor que en el D8.

Hay que tener claro que en el diseño óptimo de redes se pretende invertir en mayores

diámetros en las tuberías, a pesar de que se incrementen los costos iniciales, con el fin de

lograr que la LGH este lo más cercana posible a la cabeza de presión mínima en toda la red

para bajar los costos de las fugas, haciendo rentable la operación de la red durante el

período de diseño.

ICIV-2003-II-38

49

La figura 41 muestra una comparación en el costo del caudal de fugas para dos períodos de

diseño, 20 y 40 años del diseño D1 para diferentes valores en el exponente del emisor. A

partir de la condiciones supuestas para el cálculo del VPN del costo del caudal de fuga

descritas en la sección 4.1. se obtiene un incremento del 60.2% en el costo de las pérdidas

al aumentar el período de diseño de 20 a 40 años para las diferentes condiciones de fuga.

Si el exponente del emisor tiene un valor de 1.5 los costos del caudal de fuga para un

período de 20 años pasan de ser el 9% del costo constructivo a ser el 14% si el período de

diseño se extiende a 40 años. Como es evidente el porcentaje de los costos de las pérdidas

aumentan a medida que el exponente del emisor se incrementa ; por ejemplo, si el

exponente del emisor es igual a 2.5 el costo del caudal de fugas pasa de ser 2.03 veces el

costo constructivo para un período de 20 años a ser 3.25 veces si el período de diseño se

prolonga a 40 años; pero si el emisor tiene un exponente de 3 el costo de las pérdidas para

períodos de diseño de 20 y 40 años son 17.9 y 28.7 veces los costos de construcción de la

red respectivamente.

ICIV-2003-II-38

50

COMPARACION COSTOS PARA DIFERENTES DISEÑOS DE LA RED TIPO 3 Período de diseño 20 años

0

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

16,000,000

18,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3EXPONENTE EMISOR

CO

STO

S U

S$ D1

D2D3D4D5


ICIV-2003-II-38

51


0

5,000,000

10,000,000

15,000,000

20,000,000

25,000,000

30,000,000


CO

STO

S U

S$ D6

D7D8D9D10

Figura 38. Comparación del costo constructivo con el costo del caudal de fuga para la red tipo 3 (D6-10)

ICIV-2003-II-38

52


0

1,000,000

2,000,000

3,000,000

4,000,000

5,000,000

6,000,000

7,000,000

8,000,000

9,000,000

10,000,000

C.C. 1.5 1.75 2 2.25 2.5 2.75 3

EXPONENTE EMISOR

CO

STO

S U

S$ D11

D12D13D14D15


ICIV-2003-II-38

53


0

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

16,000,000


CO

STO

S U

S$ D16

D17D18D19D20


ICIV-2003-II-38

54

Comparación costo caudal de fuga para períodos de diseño de 20 y 40 añosen la red tipo 3

0

3,000,000

6,000,000

9,000,000

12,000,000

15,000,000

18,000,000


Cos

to U

S$

20 años 40 años


ICIV-2003-II-38

55

5.3.2. DISEÑOS INCLUYENDO FUGAS Debido a que la red tipo 3 es la de mayor tamaño (44 nodos), se hace más importante el

efecto de las pérdidas en el costo a largo plazo de la red. El hecho de tener una cabeza en el

embalse de 40 m permite realizar diseños bajo diferentes ambientes de fuga donde la LGH

este muy cerca a la cabeza de presión mínima logrando de esta manera obtener diseños

óptimos económicamente.

En la tabla 15 se presenta una comparación entre costos constructivos, de caudal de fuga y

totales para diseños que incluyen y sin incluir fugas con diferentes condiciones del emisor;

se toma como referencia para el diseño sin fugas SF el diseño D1 descrito en la sección

5.3.1. Para este tipo de red que cuando el emisor toma valores iguales o superiores a 2.25 se

hace relevante incluir las fugas en el diseño. Para fugas con emisores que tienen

exponentes con valores menores a 2, el efecto de incluir las pérdidas en el diseño es

mínimo, para un exponente del emisor igual a 2 el ahorro es de 8.1% en el costos total

aumentando el costo constructivo en 2.5% para un período de diseño de 20 años; en el caso

de tener emisores con exponentes iguales a 2.25 el aumento en el costo constructivo es del

5.7% si se tienen en cuenta las fugas en el diseño y el ahorro en el costo total es del 33.8%;

y si se presentaran fugas con valores del exponente del emisor de 3 el ahorro en el costo

total sería de 75.3% al aumentar un 71.7% los costos de construcción de la red.

Exponente Diseño Costo Constructivo Costo Caudal de Fuga Costo Total

SF 600,094.44$ 52,295.78$ 652,390.23$ CF 601,571.34$ 38,723.48$ 640,294.82$ SF 600,094.44$ 118,095.78$ 718,190.22$ CF 607,363.72$ 83,707.25$ 691,070.97$ SF 600,094.44$ 264,874.08$ 864,968.53$ CF 614,842.88$ 180,270.50$ 795,113.38$ SF 600,094.44$ 618,195.39$ 1,218,289.83$ CF 634,052.36$ 173,053.91$ 807,106.27$ SF 600,094.44$ 1,218,326.25$ 1,818,420.70$ CF 680,435.11$ 789,254.05$ 1,469,689.15$ SF 600,094.44$ 3,213,884.28$ 3,813,978.72$ CF 835,200.84$ 969,168.24$ 1,804,369.09$ SF 600,094.44$ 10,752,195.88$ 11,352,290.33$ CF 1,030,369.50$ 1,768,381.36$ 2,798,750.86$


1.5

1.75

2

2.25

2.5

2.75

3

Tabla 15. Comparación costos para la red tipo 3 suponiendo diferentes exponentes del emisor en el diseño

ICIV-2003-II-38

56

La figura 42 muestra el ahorro en el caudal de fugas al tener en cuenta las pérdidas en el

diseño, para este tipo de red y exponentes del emisor con valores superiores a 2.25 se

evidencia claramente la disminución en el caudal de fuga, para un diseño CF y un

exponente del emisor de 2.25 la disminución de las pérdidas es de 3.2%, para este mismo

tipo de diseño y un exponente de 2.75 el ahorro es de 16.11% equivalentes al 52.7% del

costo constructivo de la red. La importancia de tener en cuenta las fugas en el diseño se

hace más relevante al poder obtener un ahorro de 64.5% en el caudal de fugas cuando el

exponente del emisor es igual a 3, está disminución de las pérdidas son equivalentes al

75.3% del costo constructivo de la red; en este último caso los costos del caudal de fugas

son el 63.2% de los costos totales y el restante 36.8% corresponden a los costos de

construcción si se tienen en cuenta las pérdidas en el diseño; en el caso de no tenerlas en

cuenta el costo del caudal de fugas es el 94.7% de los costos totales, este ahorro se logra

con un aumento en los costos constructivos del 71.7% como se mencionó anteriormente.

0

10

20

30

40

50

60

70

80


% P

erdi

das

por f

ugas

SFCF


ICIV-2003-II-38

57

1.5 1.75 2 2.25 2.5 2.75 3SF 0.38% 0.85% 1.90% 4.44% 8.74% 23.07% 77.18%CF 0.28% 0.60% 1.29% 1.24% 5.67% 6.96% 12.69%

Diseño Porcentaje de perdidas por fugas para diferentes exponentes del emisor

Tabla 16. Porcentaje de pérdidas debido a fugas en la red tipo 2 suponiendo diferentes exponentes del emisor Las figuras 43-49 muestran una comparación entre los costos para diseños de tipo SF y CF

bajo diferentes ambientes de fuga. Cabe la pena resaltar que a medida que aumenta el valor

del exponente del emisor aumenta el porcentaje del costo del caudal de fuga en el costo

total; por ejemplo, para un valor exponente igual a 1.75 los costos del caudal de fuga son

tan solo el 12.1% y 16.4% de los costos totales para diseños CF y SF respectivamente; pero

estos costos alcanzan a ser el 63.2% y 94.7% de los costos totales cuando el exponente del

emisor es igual a 3. En el diseño SF se ten que cuando el exponente del emisor es mayor a

2.25 los costos del caudal de fugas son mayores al costo de la red; mientras que en diseños

CF esto ocurre cuando el exponente es mayor a 2.5.


0

100,000

200,000

300,000

400,000

500,000

600,000

700,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

58


0

100,000

200,000

300,000

400,000

500,000

600,000

700,000

800,000

SF CF

CO

STO

US

$




0

150,000

300,000

450,000

600,000

750,000

900,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

59


0

250,000

500,000

750,000

1,000,000

1,250,000

SF CF

CO

STO

US

$




0

400,000

800,000

1,200,000

1,600,000

2,000,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

60


0

800,000

1,600,000

2,400,000

3,200,000

4,000,000

SF CF

CO

STO

US

$




0

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

SF CF

CO

STO

US

$



ICIV-2003-II-38

61

En la figura 50 se observa la LGH para el diseño sin incluir fugas con costo constructivo

más económico para la red tipo 2 (diseño D1), es evidente la presencia de picos en la

mayoría de los nodos, haciendo que en estos la cabeza de presión sea mayor que la mínima

por lo cual el caudal de fugas es alto.

Figura 50. LGH diseño D1 red tipo 3 sin incluir fugas

Con el fin de optimizar los costos de operación de una red de distribución se debe incluir el

caudal de fuga en el diseño y buscar que la LGH se acerque a la cabeza mínima de presión

exigida. Observando los datos de la tabla 12 se observa claramente que los mayores ahorros

en el costo del caudal de fuga se obtienen al tener las cabezas de presión más bajas en los

diseños; aunque esto implique mayores costos constructivos (ver figuras 51-57).

En el caso crítico, cuando el exponente del emisor es igual a 3, para el diseño CF la cabeza

de presión promedio en los 44 nodos es de 15.96 M.C.A., donde tan solo 2 nodos están por

encima de los 20 M.C.A.; pero siempre garantizando la cabeza mínima de 15 M.C.A. (ver

figura 35). En este diseño a pesar que los costos de construcción se aumentan más del

70%, debido a que se necesita tubería de mayor diámetro para garantizar menores perdidas

de presión en los nodos donde la LGH este cerca de la cabeza mínima, se obtiene una

ICIV-2003-II-38

62

disminución en el costo del caudal de fugas equivalente a 8.3 veces el costo constructivo

de la red, en comparación con el diseño SF.



ICIV-2003-II-38

63



ICIV-2003-II-38

64



ICIV-2003-II-38

65


ICIV-2003-II-38

66

6. CONCLUSIONES Y RECOMENDACIONES

• El costo del caudal de fugas es independiente del costo constructivo de la red. No

siempre diseños más costosos implican caudales de fugas menores. A largo plazo los

diseños de mínimo costo constructivo que no incluyen fugas no son rentables, puesto

que el costo del caudal de fuga en estos diseños durante los 3 primeros años de servicio

puede llegar a ser igual al costo constructivo para fugas con emisores de exponentes

cercanos a 3.

• A pesar que los costos constructivos sean mayores en diseños de redes incluyendo

fugas, estos sobrecostos serán retribuidos a largo plazo con el ahorro debido a la

minimización de las fugas; dicho ahorro puede llegar a ser del 60% en los costos totales

si se esperan fugas con emisores de exponentes cercanos a 3 cuando se tiene en cuenta

las fugas en el diseño para redes con topología similar a la tipo 3.

• Los diseños óptimos son aquellos donde la línea de gradiente hidráulico está cerca de la

presión mínima en la mayoría de nodos, a pesar de que esto traiga consigo la necesidad

de tener diámetros mayores en la red y por consiguiente altos costos constructivos.

• Una variable muy importante que se debe tener en cuenta en el diseño de redes es el

costo del agua por m3, ya que a partir de este valor se podrá saber que tan costosos

pueden ser los costos constructivos para que la red a largo plazo sea rentable, como se

mencionó anteriormente el costo constructivo de la red puede ser el equivalente al costo

del caudal de fugas durante los 3 primeros años de servicio.

• Entre mayor sea el período de diseño de la red se deberá buscar tener caudales menores

de fuga con el fin de hacer rentable la operación en el largo plazo. Es evidente que con

el paso de los años los materiales se desgastan y los caudales de fuga pueden aumentar;

y con esto hacer insostenible los costos de operación con el tiempo.

ICIV-2003-II-38

67

• A medida que el tamaño de las redes aumenta el caudal de fugas se incrementa por lo

que es necesario garantizar en los diseños menores fugas o que la línea de gradiente

hidráulico se encuentre cercana a la presión mínima en la mayoría de la red. Es decir a

mayor número de nodos en la red es más relevante el costo del caudal de fugas que el

costo de la tubería, si las fugas se presentan como emisores con exponentes mayores a

2.

• Si se garantiza en el diseño que las fugas durante el servicio de la red puedan ser

modeladas como emisores con coeficientes menores o iguales a 0.001 y exponentes

menores a 2, pueden no ser tenidas en cuenta durante el diseño para redes pequeñas.

• En el futuro se deberá tender hacía la búsqueda de mejores materiales y procesos

constructivos que garanticen menores caudales de fugas, con el fin de hacer más

rentable el costo total a largo plazo.

• Con el fin de hacer más eficiente el diseño con algoritmos genéticos se deberá implantar

una opción donde un diseño base pueda ser escogido como semilla y a partir de este

obtener la optimización.

• Es de esperarse que para la asignación de futuros contratos de este tipo de obras civiles

se tenga en cuenta como criterio de selección de diseño no solo el costo constructivo de

red, sino el caudal de fugas que se espera tener, con el fin de lograr optimizar los costos

durante el período de diseño; o por otro lado garantizar que los materiales que se

utilicen logren disminuir la fugas.

ICIV-2003-II-38

68

7. BIBLIOGRAFÍA

[SALDARRIAGA 2002] Saldarriaga V., Juan G. Hidráulica de tuberías. Ed. McGraw

Hill, 2002.

[LOPEZ 2003] López Giraldo, Santiago. Diseño de Redes de Distribución de

Agua Potable de Mínimo Costo con Algoritmos Genéticos.

Tesis, 2003.

[GUTIERREZ 2002] Gutiérrez, Gabriel. Diseño óptimo de redes bajo ambiente de

fugas. Tesis, 2002.

[SALAZAR 1996] Salazar Polania, Andrés. Rutina para detección de fugas en

redes de distribución de aguas. Tesis, 1996.

ICIV-2003-II-38

69

8. ANEXOS Anexo 1 - 20 Costos constructivos diseños red tipo 1 SF

Anexo 21 - 40 Presiones y caudal de fuga diseños red tipo 1 SF

Anexo 41 - 60 Costos del caudal de fuga en un período de 20 años para diseños red

tipo 1 SF

Anexo 61 – 70 Costos constructivos suponiendo diferentes exponentes del emisor

para diseños red tipo 1 CF

Anexo 71 Costo del caudal de fuga en un período de 20 años para diseños red

tipo 1 CF

Anexo 72 - 91 Costos constructivos diseños red tipo 2 SF



tipo 2 SF



Anexo 146 Costo del caudal de fuga en un período de 20 años para diseños red

tipo 2 CF

Anexo 147 Topología de la red tipo 3

Anexo 148 - 167 Costos constructivos diseños red tipo 3 SF



tipo 3 SF



Anexo 214 Presiones y caudales de fuga para diseños red tipo 3 CF con

diferentes exponentes en el emisor

Anexo 215 Costos del caudal de fuga en un período de 20 años para diseños red

tipo 3 CF

ICIV-2003-II-38

70

RED TIPO 1 SIN INCLUIR FUGAS EN EL DISEÑO

No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 8 400.0 14,051.41$ 3 6 200.0 4,616.14$ 4 2 400.0 1,856.57$ 5 6 200.0 4,616.14$ 6 3 509.9 4,277.92$ 7 6 300.0 6,924.22$

TOTAL 60,671.08$

COSTOS CONSTRTUCTIVOS

Anexo 1. Costos constructivos diseño D1

No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 8 400.0 14,051.41$ 3 6 200.0 4,616.14$

ICIV-2003-II-38

71


TOTAL 63,080.64$

COSTOS CONSTRUCTIVOS


No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 8 400.0 14,051.41$ 3 4 200.0 2,553.80$ 4 6 400.0 9,232.29$ 5 6 200.0 4,616.14$ 6 1.5 509.9 1,554.99$ 7 6 300.0 6,924.22$

TOTAL 63,261.52$



No. TUBO D [pulg] L [m] Costo US$1 12 500.0 31,748.49$ 2 8 400.0 14,051.41$ 3 6 200.0 4,616.14$ 4 1 400.0 674.85$ 5 4 200.0 2,553.80$ 6 2.5 509.9 3,278.14$ 7 6 300.0 6,924.22$

TOTAL 63,847.05$



No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 8 400.0 14,051.41$ 3 6 200.0 4,616.14$ 4 4 400.0 5,107.59$ 5 6 200.0 4,616.14$ 6 1 509.9 860.27$ 7 8 300.0 10,538.56$

TOTAL 64,118.79$



ICIV-2003-II-38

72

No. TUBO D [pulg] L [m] Costo US$1 12 500.0 31,748.49$ 2 8 400.0 14,051.41$ 3 6 200.0 4,616.14$ 4 2.5 400.0 2,571.59$ 5 4 200.0 2,553.80$ 6 2 509.9 2,366.68$ 7 6 300.0 6,924.22$

TOTAL 64,832.32$



No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 6 400.0 9,232.29$ 3 1 200.0 337.43$ 4 8 400.0 14,051.41$ 5 6 200.0 4,616.14$ 6 4 509.9 6,510.93$ 7 6 300.0 6,924.22$

TOTAL 66,001.08$



No. TUBO D [pulg] L [m] Costo US$1 12 500.0 31,748.49$ 2 6 400.0 9,232.29$ 3 1 200.0 337.43$ 4 6 400.0 9,232.29$ 5 6 200.0 4,616.14$ 6 1 509.9 860.27$ 7 8 300.0 10,538.56$

TOTAL 66,565.46$



No. TUBO D [pulg] L [m] Costo US$1 10 500.0 24,328.68$ 2 8 400.0 14,051.41$ 3 4 200.0 2,553.80$ 4 6 400.0 9,232.29$ 5 6 200.0 4,616.14$ 6 1.5 509.9 1,554.99$ 7 8 300.0 10,538.56$

TOTAL 66,875.86$



ICIV-2003-II-38

73


TOTAL 67,780.45$




TOTAL 68,781.83$




TOTAL 69,476.26$




TOTAL 70,206.29$



ICIV-2003-II-38

74

No. TUBO D [pulg] L [m] Costo US$1 14 500.0 39,761.74$ 2 6 400.0 9,232.29$ 3 1 200.0 337.43$ 4 6 400.0 9,232.29$ 5 6 200.0 4,616.14$ 6 1 509.9 860.27$ 7 6 300.0 6,924.22$

TOTAL 70,964.37$




TOTAL 73,674.07$




TOTAL 77,463.47$




TOTAL 78,464.86$



ICIV-2003-II-38

76

ExponenteNODO LGH [m] Qf [Lps] LGH [m] Qf [Lps] LGH [m] Qf [Lps] LGH [m] Qf [Lps] LGH [m] Qf [Lps] LGH [m] Qf [Lps] LGH [m] Qf [Lps]

Embalse 40.0 40.0 40.2 41.0 43.2 45.8 57.41 33.869 0.197 33.827 0.474 33.931 1.151 34.23 2.834 34.426 6.954 37.083 20.665 41.794 73.0032 22.262 0.105 22.153 0.226 22.111 0.489 22.08 1.056 22.054 2.284 22.487 5.222 22.814 11.8743 15.258 0.060 15.126 0.116 15.043 0.226 15.08 0.448 15.099 0.886 15.032 1.725 15.012 3.3834 21.677 0.101 21.567 0.216 21.529 0.463 21.55 1.001 21.569 2.161 22.148 5.008 22.857 11.9415 31.310 0.175 31.212 0.412 31.179 0.972 30.83 2.239 30.593 5.177 31.152 12.796 31.431 31.051

TOTAL 0.638 1.445 3.302 7.578 17.461 45.416 131.253Perdidas 0.3% 0.7% 1.7% 3.8% 8.7% 22.7% 65.6%

PRESIONES Y CAUDALES DE FUGA EN CADA NODO DE LA RED PARA DIFERENTES EXPONENTES DE EMISOR2.50 2.75 3.001.50 1.75 2.00 2.25

Anexo 24. Presiones y caudal de fuga en el diseño D4


Embalse 40.1 40.2 40.5 41.3 42.3 45.2 53.31 25.328 0.127 25.346 0.286 25.463 0.648 25.74 1.492 25.917 3.419 26.518 8.217 27.993 21.9362 17.960 0.076 17.951 0.157 18.011 0.324 18.07 0.673 18.109 1.396 18.210 2.923 18.542 6.3753 15.072 0.059 15.052 0.115 15.092 0.228 15.08 0.448 15.068 0.881 15.008 1.717 15.007 3.3804 24.626 0.122 24.637 0.272 24.738 0.612 24.93 1.389 25.059 3.143 25.419 7.315 26.165 17.9135 29.929 0.164 29.932 0.383 30.004 0.900 29.99 2.104 29.976 4.920 29.724 11.247 29.410 25.438

TOTAL 0.548 1.213 2.713 6.106 13.759 31.420 75.041Perdidas 0.3% 0.6% 1.4% 3.1% 6.9% 15.7% 37.5%




Embalse 40.0 40.1 40.4 41.1 42.0 44.5 51.31 24.727 0.123 24.756 0.275 24.901 0.620 25.21 1.423 25.408 3.254 26.103 7.869 27.774 21.4252 20.152 0.090 20.160 0.192 20.261 0.411 20.39 0.883 20.471 1.896 20.709 4.163 21.245 9.5893 15.010 0.058 15.000 0.114 15.061 0.227 15.05 0.446 15.050 0.879 15.010 1.718 15.012 3.3834 17.266 0.072 17.262 0.146 17.339 0.301 17.39 0.617 17.420 1.267 17.503 2.622 17.772 5.6135 31.017 0.173 31.018 0.408 31.082 0.966 30.90 2.251 30.773 5.253 30.105 11.648 29.161 24.797

TOTAL 0.516 1.135 2.524 5.621 12.549 28.020 64.807Perdidas 0.3% 0.6% 1.3% 2.8% 6.3% 14.0% 32.4%



ICIV-2003-II-38

77


Embalse 40.0 40.1 40.4 41.4 42.3 45.2 53.41 34.135 0.199 34.189 0.483 34.382 1.182 34.40 2.867 34.419 6.950 36.666 20.032 39.425 61.2792 26.270 0.135 26.260 0.305 26.309 0.692 25.92 1.516 25.656 3.334 25.985 7.771 25.472 16.5273 22.915 0.110 22.878 0.239 22.866 0.523 22.32 1.083 21.961 2.260 21.608 4.679 20.208 8.2524 15.021 0.058 15.003 0.114 15.037 0.226 15.02 0.444 15.001 0.872 15.015 1.720 15.025 3.3925 29.727 0.162 29.728 0.378 29.796 0.888 29.34 2.003 29.035 4.543 29.515 11.031 29.193 24.879

TOTAL 0.664 1.520 3.511 7.913 17.958 45.233 114.330Perdidas 0.3% 0.8% 1.8% 4.0% 9.0% 22.6% 57.2%




Embalse 40.0 40.0 40.0 40.3 40.6 42.3 51.91 24.615 0.122 24.542 0.271 24.391 0.595 23.85 1.257 23.492 2.675 24.313 6.472 25.491 16.5642 18.293 0.078 18.194 0.160 17.991 0.324 17.39 0.618 16.990 1.190 17.222 2.507 17.489 5.3493 16.340 0.066 16.232 0.131 16.012 0.256 15.41 0.470 15.002 0.872 15.026 1.723 15.027 3.3934 19.745 0.088 19.646 0.183 19.442 0.378 18.80 0.736 18.375 1.447 18.605 3.101 18.746 6.5885 37.936 0.234 37.902 0.579 37.819 1.430 37.15 3.407 36.698 8.158 37.690 21.608 37.356 52.129

TOTAL 0.588 1.324 2.983 6.488 14.342 35.412 84.023Perdidas 0.3% 0.7% 1.5% 3.2% 7.2% 17.7% 42.0%




Embalse 40.0 40.0 40.0 40.8 41.2 44.3 52.41 34.007 0.198 33.962 0.478 33.862 1.147 33.32 2.667 32.956 6.235 35.852 18.833 38.794 58.3842 25.606 0.130 25.501 0.289 25.271 0.639 24.59 1.346 24.136 2.862 24.981 6.973 24.864 15.3713 21.711 0.101 21.580 0.216 21.298 0.454 20.60 0.904 20.138 1.820 20.225 3.901 19.315 7.2064 15.870 0.063 15.742 0.124 15.478 0.240 15.21 0.457 15.037 0.877 15.045 1.729 15.015 3.3855 30.507 0.168 30.409 0.394 30.183 0.911 29.20 1.982 28.542 4.352 29.552 11.069 29.258 25.046

TOTAL 0.661 1.501 3.389 7.357 16.146 42.505 109.392Perdidas 0.3% 0.8% 1.7% 3.7% 8.1% 21.3% 54.7%



ICIV-2003-II-38

78


Embalse 40.0 40.0 40.2 41.1 41.6 43.5 48.41 26.448 0.136 26.385 0.307 26.448 0.699 26.60 1.607 26.697 3.683 27.272 8.876 28.288 22.6362 15.146 0.059 15.052 0.115 15.053 0.227 15.04 0.446 15.038 0.877 15.020 1.721 15.014 3.3843 16.245 0.065 16.132 0.130 16.091 0.259 15.91 0.506 15.791 0.991 15.444 1.858 15.001 3.3764 17.822 0.075 17.715 0.153 17.687 0.313 17.54 0.630 17.443 1.271 17.195 2.497 16.827 4.7655 26.600 0.137 26.507 0.310 26.499 0.702 26.31 1.568 26.191 3.511 25.951 7.743 25.449 16.482

TOTAL 0.473 1.015 2.200 4.756 10.332 22.695 50.643Perdidas 0.2% 0.5% 1.1% 2.4% 5.2% 11.3% 25.3%




Embalse 40.0 40.0 40.2 41.4 42.6 45.7 57.31 33.876 0.197 33.834 0.475 33.938 1.152 34.06 2.803 34.143 6.812 37.008 20.550 41.743 72.7362 22.269 0.105 22.160 0.226 22.118 0.489 21.97 1.045 21.875 2.238 22.434 5.188 22.790 11.8373 15.299 0.060 15.166 0.117 15.083 0.227 15.04 0.445 15.010 0.873 15.018 1.721 15.018 3.3874 21.718 0.101 21.608 0.217 21.570 0.465 21.48 0.994 21.428 2.125 22.132 4.998 22.866 11.9565 37.938 0.234 37.904 0.579 38.020 1.446 37.96 3.578 37.928 8.859 40.418 26.187 42.120 74.725

TOTAL 0.697 1.613 3.779 8.865 20.907 58.643 174.641Perdidas 0.3% 0.8% 1.9% 4.4% 10.5% 29.3% 87.3%




Embalse 40.0 40.1 40.3 41.2 41.9 44.4 51.11 24.770 0.123 24.799 0.276 24.847 0.617 25.16 1.417 25.364 3.240 26.070 7.841 27.702 21.2592 20.203 0.091 20.211 0.193 20.215 0.409 20.35 0.879 20.438 1.888 20.688 4.152 21.198 9.5253 15.098 0.059 15.086 0.115 15.053 0.227 15.06 0.447 15.060 0.880 15.036 1.726 15.017 3.3864 17.366 0.072 17.362 0.148 17.345 0.301 17.41 0.619 17.445 1.271 17.547 2.640 17.796 5.6365 37.855 0.233 37.921 0.579 38.034 1.447 38.48 3.687 38.770 9.359 39.285 24.217 39.206 60.264

TOTAL 0.578 1.311 3.000 7.049 16.639 40.576 100.070Perdidas 0.3% 0.7% 1.5% 3.5% 8.3% 20.3% 50.0%



ICIV-2003-II-38

79


Embalse 40.1 40.2 40.4 41.3 42.2 45.1 53.21 27.510 0.144 27.544 0.331 27.602 0.762 30.83 2.240 28.325 4.270 29.316 10.828 31.513 31.2952 15.389 0.060 15.380 0.119 15.351 0.236 17.00 0.587 15.521 0.949 15.718 1.950 16.128 4.1953 15.067 0.058 15.050 0.115 15.004 0.225 16.54 0.551 15.053 0.879 15.052 1.731 15.001 3.3764 21.093 0.097 21.092 0.208 21.074 0.444 23.32 1.195 21.283 2.090 21.486 4.607 21.842 10.4205 23.692 0.115 23.699 0.255 23.696 0.562 26.26 1.562 24.001 2.822 24.352 6.501 25.136 15.881

TOTAL 0.475 1.028 2.228 6.134 11.010 25.617 65.167Perdidas 0.2% 0.5% 1.1% 3.1% 5.5% 12.8% 32.6%




Embalse 40.0 40.0 40.0 40.0 40.0 40.0 45.61 33.873 0.197 33.830 0.475 33.733 1.138 33.09 2.625 32.653 6.093 32.219 14.038 34.587 41.3752 19.619 0.087 19.498 0.181 19.245 0.370 17.71 0.643 16.684 1.137 16.193 2.117 16.440 4.4433 18.770 0.081 18.639 0.167 18.364 0.337 16.60 0.557 15.432 0.936 15.075 1.739 15.001 3.3764 23.445 0.114 23.333 0.248 23.094 0.533 22.03 1.052 21.325 2.100 20.057 3.813 20.255 8.3105 37.940 0.234 37.906 0.579 37.823 1.431 36.85 3.346 36.201 7.885 35.793 18.748 36.431 48.352

TOTAL 0.713 1.649 3.809 8.222 18.150 40.454 105.856Perdidas 0.4% 0.8% 1.9% 4.1% 9.1% 20.2% 52.9%




Embalse 40.0 40.0 40.0 40.4 40.9 41.5 51.81 33.862 0.197 33.807 0.474 33.682 1.134 33.13 2.632 32.924 6.220 32.932 14.909 37.237 51.6332 28.413 0.151 28.313 0.348 28.089 0.789 27.03 1.665 26.998 3.787 25.834 7.648 27.132 19.9733 18.807 0.082 18.650 0.167 18.312 0.335 15.02 0.444 15.032 0.876 15.027 1.723 15.017 3.3864 27.664 0.146 27.549 0.331 27.290 0.745 15.23 0.458 25.102 3.157 24.591 6.678 25.299 16.1925 37.945 0.234 37.912 0.579 37.829 1.431 36.59 3.292 36.954 8.301 37.043 20.604 39.645 62.311

TOTAL 0.809 1.899 4.435 8.492 22.342 51.561 153.496Perdidas 0.4% 0.9% 2.2% 4.2% 11.2% 25.8% 76.7%



ICIV-2003-II-38

80


Embalse 40.0 40.1 40.4 41.8 42.4 46.1 57.71 27.098 0.141 27.120 0.322 27.246 0.742 27.65 1.753 27.913 4.116 29.097 10.607 32.013 32.8082 24.047 0.118 24.050 0.261 24.131 0.582 24.33 1.314 24.457 2.958 25.026 7.008 26.083 17.7453 15.100 0.059 15.067 0.115 15.078 0.227 15.03 0.445 15.001 0.872 15.021 1.722 15.000 3.3754 20.574 0.093 20.560 0.199 20.610 0.425 20.70 0.914 20.755 1.962 21.077 4.370 21.664 10.1685 36.385 0.219 36.440 0.540 36.629 1.342 37.20 3.417 37.576 8.655 38.820 23.437 40.567 66.760

TOTAL 0.630 1.438 3.318 7.842 18.564 47.143 130.856Perdidas 0.3% 0.7% 1.7% 3.9% 9.3% 23.6% 65.4%




Embalse 40.0 40.0 40.0 40.0 40.1 41.1 49.01 37.170 0.227 37.146 0.559 37.090 1.376 37.11 3.399 37.123 8.397 37.092 20.679 41.840 73.2452 25.549 0.129 25.436 0.288 25.187 0.634 23.60 1.228 22.543 2.413 22.493 5.226 22.836 11.9093 18.513 0.080 18.362 0.163 18.044 0.326 16.28 0.533 15.034 0.876 15.024 1.723 15.019 3.3884 24.939 0.125 24.822 0.276 24.570 0.604 23.13 1.174 22.178 2.316 22.138 5.002 22.866 11.9565 31.332 0.175 31.234 0.413 31.006 0.961 29.36 2.007 28.263 4.247 28.110 9.646 28.444 23.013

TOTAL 0.735 1.699 3.901 8.340 18.249 42.275 123.509Perdidas 0.4% 0.8% 2.0% 4.2% 9.1% 21.1% 61.8%




Embalse 40.0 40.0 40.0 40.5 40.9 42.5 47.31 27.313 0.143 27.247 0.325 27.107 0.735 26.15 1.546 26.394 3.579 27.213 8.823 28.193 22.4092 16.054 0.064 15.953 0.127 15.747 0.248 15.02 0.444 15.096 0.885 15.021 1.722 15.022 3.3903 18.676 0.081 18.558 0.166 18.313 0.335 17.23 0.605 17.299 1.245 16.989 2.415 16.335 4.3594 20.263 0.091 20.153 0.192 19.925 0.397 19.04 0.757 18.946 1.562 18.809 3.195 18.360 6.1895 38.763 0.241 38.747 0.602 38.705 1.498 38.21 3.629 38.109 8.965 39.937 25.339 41.305 70.471

TOTAL 0.620 1.412 3.213 6.981 16.237 41.494 106.817Perdidas 0.3% 0.7% 1.6% 3.5% 8.1% 20.7% 53.4%



ICIV-2003-II-38

81


Embalse 40.0 40.1 40.4 41.8 43.1 46.5 60.81 37.506 0.230 37.584 0.570 37.831 1.431 38.98 3.796 39.742 9.957 42.279 29.638 50.023 125.1732 31.036 0.173 31.060 0.409 31.179 0.972 30.80 2.234 30.543 5.156 32.493 14.369 33.595 37.9163 15.082 0.059 15.046 0.115 15.049 0.226 15.08 0.448 15.105 0.887 15.005 1.717 15.002 3.3764 17.915 0.076 17.888 0.156 17.910 0.321 17.76 0.647 17.658 1.310 18.265 2.948 19.040 6.9025 26.623 0.137 26.624 0.312 26.700 0.713 26.59 1.605 26.087 3.476 27.752 9.312 29.781 26.413

TOTAL 0.674 1.562 3.663 8.731 20.786 57.983 199.780Perdidas 0.3% 0.8% 1.8% 4.4% 10.4% 29.0% 99.9%




Embalse 40.0 40.0 40.0 40.6 41.0 44.0 53.21 25.270 0.127 25.184 0.283 25.000 0.625 24.68 1.357 24.674 3.024 25.364 7.271 26.999 19.6812 16.165 0.065 16.042 0.129 15.783 0.249 15.09 0.449 15.035 0.877 15.043 1.729 15.029 3.3953 19.012 0.083 18.895 0.171 18.649 0.348 18.26 0.689 17.961 1.367 18.053 2.854 18.160 5.9894 24.414 0.121 24.320 0.266 24.118 0.582 23.66 1.234 23.665 2.725 24.114 6.328 24.946 15.5245 35.230 0.209 35.190 0.508 35.099 1.232 35.03 2.985 35.320 7.414 36.848 20.307 40.081 64.390

TOTAL 0.605 1.358 3.036 6.714 15.406 38.488 108.978Perdidas 0.3% 0.7% 1.5% 3.4% 7.7% 19.2% 54.5%

2.50 2.75 3.00PRESIONES Y CAUDALES DE FUGA EN CADA NODO DE LA RED PARA DIFERENTES EXPONENTES DE EMISOR

1.50 1.75 2.00 2.25


ICIV-2003-II-38

82

Año1234567891011121314151617181920

VPNCosto Total

Costo del caudal de fuga para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.00

336.08$ 740.36$ 1,633.75$ 3,643.85$ 8,140.47$ 18,331.55$ 42,465.84$ 353.56$ 778.86$ 1,718.70$ 3,833.33$ 8,563.77$ 19,284.79$ 44,674.06$ 371.94$ 819.36$ 1,808.07$ 4,032.66$ 9,009.09$ 20,287.60$ 46,997.11$ 391.28$ 861.97$ 1,902.09$ 4,242.36$ 9,477.56$ 21,342.56$ 49,440.96$ 411.63$ 906.79$ 2,001.00$ 4,462.96$ 9,970.40$ 22,452.37$ 52,011.89$ 433.03$ 953.95$ 2,105.05$ 4,695.04$ 10,488.86$ 23,619.89$ 54,716.51$ 455.55$ 1,003.55$ 2,214.52$ 4,939.18$ 11,034.28$ 24,848.13$ 57,561.77$ 479.24$ 1,055.74$ 2,329.67$ 5,196.02$ 11,608.06$ 26,140.23$ 60,554.98$ 504.16$ 1,110.63$ 2,450.81$ 5,466.21$ 12,211.68$ 27,499.52$ 63,703.84$ 530.38$ 1,168.39$ 2,578.26$ 5,750.45$ 12,846.69$ 28,929.50$ 67,016.44$ 557.96$ 1,229.14$ 2,712.33$ 6,049.48$ 13,514.71$ 30,433.83$ 70,501.29$ 586.97$ 1,293.06$ 2,853.37$ 6,364.05$ 14,217.48$ 32,016.39$ 74,167.36$ 617.49$ 1,360.30$ 3,001.74$ 6,694.98$ 14,956.79$ 33,681.24$ 78,024.06$ 649.60$ 1,431.03$ 3,157.83$ 7,043.12$ 15,734.54$ 35,432.67$ 82,081.31$ 683.38$ 1,505.45$ 3,322.04$ 7,409.36$ 16,552.74$ 37,275.17$ 86,349.54$ 718.92$ 1,583.73$ 3,494.79$ 7,794.65$ 17,413.48$ 39,213.48$ 90,839.72$ 756.30$ 1,666.08$ 3,676.51$ 8,199.97$ 18,318.98$ 41,252.58$ 95,563.38$ 795.63$ 1,752.72$ 3,867.69$ 8,626.37$ 19,271.57$ 43,397.71$ 100,532.68$ 837.00$ 1,843.86$ 4,068.81$ 9,074.94$ 20,273.69$ 45,654.39$ 105,760.38$ 880.53$ 1,939.74$ 4,280.39$ 9,546.84$ 21,327.92$ 48,028.42$ 111,259.92$

4,949.07$ 10,902.50$ 24,058.34$ 53,658.89$ 119,875.55$ 269,948.20$ 625,346.70$ 180,546.63$ 330,619.28$ 686,017.77$ 65,620.15$ 71,573.58$ 84,729.42$ 114,329.97$

Anexo 41. Costo del caudal de fugas para un período de 20 años en el diseño D1

ICIV-2003-II-38

83

Año1234567891011121314151617181920

VPNCosto Total


367.32$ 827.79$ 1,879.75$ 4,396.79$ 10,337.56$ 25,092.71$ 60,365.20$ 386.42$ 870.84$ 1,977.49$ 4,625.42$ 10,875.12$ 26,397.53$ 63,504.20$ 406.51$ 916.12$ 2,080.32$ 4,865.94$ 11,440.62$ 27,770.20$ 66,806.41$ 427.65$ 963.76$ 2,188.50$ 5,118.97$ 12,035.53$ 29,214.25$ 70,280.35$ 449.89$ 1,013.88$ 2,302.30$ 5,385.16$ 12,661.38$ 30,733.39$ 73,934.93$ 473.28$ 1,066.60$ 2,422.02$ 5,665.18$ 13,319.77$ 32,331.53$ 77,779.54$ 497.89$ 1,122.06$ 2,547.97$ 5,959.77$ 14,012.40$ 34,012.76$ 81,824.08$ 523.78$ 1,180.41$ 2,680.46$ 6,269.68$ 14,741.05$ 35,781.43$ 86,078.93$ 551.02$ 1,241.79$ 2,819.84$ 6,595.71$ 15,507.58$ 37,642.06$ 90,555.03$ 579.67$ 1,306.36$ 2,966.48$ 6,938.68$ 16,313.97$ 39,599.45$ 95,263.90$ 609.82$ 1,374.29$ 3,120.73$ 7,299.49$ 17,162.30$ 41,658.62$ 100,217.62$ 641.53$ 1,445.76$ 3,283.01$ 7,679.07$ 18,054.74$ 43,824.87$ 105,428.93$ 674.89$ 1,520.93$ 3,453.73$ 8,078.38$ 18,993.59$ 46,103.76$ 110,911.24$ 709.98$ 1,600.02$ 3,633.32$ 8,498.45$ 19,981.25$ 48,501.16$ 116,678.62$ 746.90$ 1,683.22$ 3,822.25$ 8,940.37$ 21,020.28$ 51,023.22$ 122,745.91$ 785.74$ 1,770.75$ 4,021.01$ 9,405.27$ 22,113.33$ 53,676.43$ 129,128.70$ 826.60$ 1,862.83$ 4,230.10$ 9,894.35$ 23,263.23$ 56,467.60$ 135,843.39$ 869.58$ 1,959.70$ 4,450.07$ 10,408.85$ 24,472.91$ 59,403.92$ 142,907.25$ 914.80$ 2,061.60$ 4,681.47$ 10,950.11$ 25,745.51$ 62,492.92$ 150,338.43$ 962.37$ 2,168.81$ 4,924.91$ 11,519.52$ 27,084.27$ 65,742.55$ 158,156.02$

5,409.08$ 12,189.97$ 27,680.91$ 64,746.53$ 152,229.67$ 369,512.12$ 888,930.62$ 214,596.74$ 431,879.19$ 951,297.70$ 67,776.15$ 74,557.05$ 90,047.98$ 127,113.61$


ICIV-2003-II-38

84

Año1234567891011121314151617181920

VPNCosto Total

20,780.49$

67,535.94$ 73,346.57$ 86,201.29$ 115,025.79$ 179,497.67$ 324,169.68$ 661,408.66$

46,520.12$ 106,520.73$ 4,836.92$ 10,647.55$ 23,502.27$ 52,326.77$ 116,798.65$ 261,470.66$ 598,709.63$

860.57$ 1,894.38$ 4,181.46$ 9,309.83$

18,776.91$ 1,711.73$ 3,778.30$ 8,412.21$ 19,753.31$ 44,220.65$ 101,255.44$

777.60$ 818.03$ 1,800.74$ 3,974.77$ 8,849.65$

17,848.78$ 39,957.07$ 91,492.79$ 42,034.84$ 96,250.42$

739.16$ 1,627.12$ 3,591.54$ 7,996.40$

16,127.87$ 36,104.57$ 82,671.42$ 702.63$ 1,546.69$ 3,414.01$ 7,601.14$ 16,966.52$ 37,982.00$ 86,970.34$ 667.90$ 1,470.24$ 3,245.26$ 7,225.42$

14,572.88$ 32,623.51$ 74,700.57$ 634.88$ 1,397.57$ 3,084.84$ 6,868.27$ 15,330.67$ 34,319.93$ 78,585.00$ 603.50$ 1,328.49$ 2,932.36$ 6,528.77$

13,167.82$ 29,478.08$ 67,498.24$ 573.67$ 1,262.82$ 2,787.42$ 6,206.06$ 13,852.55$ 31,010.94$ 71,008.15$ 545.31$ 1,200.40$ 2,649.63$ 5,899.30$

11,898.24$ 26,635.92$ 60,990.33$ 518.36$ 1,141.06$ 2,518.66$ 5,607.70$ 12,516.94$ 28,020.99$ 64,161.83$ 492.74$ 1,084.66$ 2,394.17$ 5,330.51$

10,751.05$ 24,067.79$ 55,109.88$ 468.38$ 1,031.05$ 2,275.82$ 5,067.02$ 11,310.11$ 25,319.31$ 57,975.60$ 445.23$ 980.08$ 2,163.33$ 4,816.56$

9,714.48$ 21,747.27$ 49,796.41$ 423.22$ 931.64$ 2,056.40$ 4,578.48$ 10,219.63$ 22,878.13$ 52,385.82$ 402.30$ 885.59$ 1,954.75$ 4,352.17$

8,777.85$ 19,650.48$ 44,995.24$ 382.42$ 841.81$ 1,858.13$ 4,137.04$ 9,234.30$ 20,672.31$ 47,334.99$ 363.51$ 800.20$ 1,766.28$ 3,932.55$

7,931.52$ 17,755.86$ 40,656.97$ 345.54$ 760.65$ 1,678.98$ 3,738.17$ 8,343.96$ 18,679.17$ 42,771.14$ 328.46$ 723.05$ 1,595.98$ 3,553.39$



ICIV-2003-II-38

85

Año1234567891011121314151617181920

VPNCosto Total


402.32$ 911.20$ 2,082.72$ 4,779.78$ 11,013.05$ 28,644.74$ 82,783.82$ 423.24$ 958.58$ 2,191.02$ 5,028.33$ 11,585.72$ 30,134.26$ 87,088.58$ 445.24$ 1,008.43$ 2,304.95$ 5,289.80$ 12,188.18$ 31,701.24$ 91,617.19$ 468.40$ 1,060.86$ 2,424.81$ 5,564.87$ 12,821.97$ 33,349.71$ 96,381.28$ 492.75$ 1,116.03$ 2,550.90$ 5,854.25$ 13,488.71$ 35,083.89$ 101,393.11$ 518.38$ 1,174.06$ 2,683.55$ 6,158.67$ 14,190.12$ 36,908.25$ 106,665.55$ 545.33$ 1,235.11$ 2,823.09$ 6,478.92$ 14,928.01$ 38,827.48$ 112,212.16$ 573.69$ 1,299.34$ 2,969.89$ 6,815.82$ 15,704.27$ 40,846.51$ 118,047.19$ 603.52$ 1,366.90$ 3,124.33$ 7,170.24$ 16,520.89$ 42,970.53$ 124,185.64$ 634.90$ 1,437.98$ 3,286.79$ 7,543.10$ 17,379.97$ 45,205.00$ 130,643.30$ 667.92$ 1,512.76$ 3,457.71$ 7,935.34$ 18,283.73$ 47,555.66$ 137,436.75$ 702.65$ 1,591.42$ 3,637.51$ 8,347.98$ 19,234.49$ 50,028.55$ 144,583.46$ 739.19$ 1,674.18$ 3,826.66$ 8,782.07$ 20,234.68$ 52,630.04$ 152,101.80$ 777.63$ 1,761.23$ 4,025.64$ 9,238.74$ 21,286.88$ 55,366.80$ 160,011.09$ 818.06$ 1,852.82$ 4,234.98$ 9,719.15$ 22,393.80$ 58,245.87$ 168,331.67$ 860.60$ 1,949.16$ 4,455.19$ 10,224.55$ 23,558.28$ 61,274.66$ 177,084.91$ 905.35$ 2,050.52$ 4,686.87$ 10,756.22$ 24,783.31$ 64,460.94$ 186,293.33$ 952.43$ 2,157.15$ 4,930.58$ 11,315.55$ 26,072.04$ 67,812.91$ 195,980.58$

1,001.96$ 2,269.32$ 5,186.97$ 11,903.96$ 27,427.79$ 71,339.18$ 206,171.57$ 1,054.06$ 2,387.32$ 5,456.69$ 12,522.96$ 28,854.03$ 75,048.82$ 216,892.50$ 5,924.45$ 13,418.17$ 30,669.86$ 70,386.47$ 162,176.77$ 421,818.86$ 1,219,064.42$

225,127.90$ 484,769.99$ 1,282,015.54$ 68,875.57$ 76,369.29$ 93,620.98$ 133,337.59$ Anexo 44. Costo del caudal de fugas para un período de 20 años en el diseño D4

ICIV-2003-II-38

86

Año1234567891011121314151617181920

VPNCosto Total 190,877.25$ 354,904.83$ 760,054.22$ 68,170.73$ 74,350.28$ 88,276.29$ 119,792.91$

22,737.21$ 51,920.54$ 124,003.57$ 5,090.09$ 11,269.64$ 25,195.65$ 56,712.27$ 127,796.61$ 291,824.19$ 696,973.59$

905.61$ 2,005.06$ 4,482.74$ 10,090.09$

20,544.98$ 1,811.74$ 4,050.53$ 9,117.24$ 46,914.56$ 112,047.64$ 860.85$ 1,905.95$ 4,261.16$ 9,591.34$ 21,613.32$ 49,354.12$ 117,874.12$ 818.30$

18,564.12$ 42,391.25$ 101,244.45$ 777.85$ 1,722.19$ 3,850.31$ 8,666.58$ 19,529.45$ 44,595.59$ 106,509.16$ 739.40$ 1,637.06$ 3,659.99$ 8,238.19$

16,774.24$ 38,304.05$ 91,482.86$ 702.85$ 1,556.14$ 3,479.08$ 7,830.98$ 17,646.50$ 40,295.86$ 96,239.97$ 668.11$ 1,479.22$ 3,307.11$ 7,443.90$

15,156.93$ 34,610.93$ 82,662.45$ 635.09$ 1,406.11$ 3,143.64$ 7,075.95$ 15,945.09$ 36,410.70$ 86,960.90$ 603.69$ 1,336.60$ 2,988.25$ 6,726.19$

13,695.56$ 31,273.88$ 74,692.46$ 573.85$ 1,270.53$ 2,840.55$ 6,393.71$ 14,407.73$ 32,900.12$ 78,576.47$ 545.49$ 1,207.73$ 2,700.14$ 6,077.68$

12,375.09$ 28,258.58$ 67,490.91$ 518.53$ 1,148.03$ 2,566.67$ 5,777.26$ 13,018.59$ 29,728.02$ 71,000.44$ 492.89$ 1,091.29$ 2,439.80$ 5,491.69$

11,181.93$ 25,534.00$ 60,983.71$ 468.53$ 1,037.35$ 2,319.20$ 5,220.24$ 11,763.39$ 26,861.76$ 64,154.86$ 445.37$ 986.07$ 2,204.57$ 4,962.20$

10,103.81$ 23,072.11$ 55,103.90$ 423.36$ 937.33$ 2,095.59$ 4,716.92$ 10,629.21$ 24,271.86$ 57,969.30$ 402.43$ 891.00$ 1,992.01$ 4,483.77$

9,129.65$ 20,847.59$ 49,791.00$ 382.54$ 846.96$ 1,893.55$ 4,262.14$ 9,604.39$ 21,931.66$ 52,380.13$ 363.63$ 805.09$ 1,799.95$ 4,051.46$

2.50 2.75 3.00345.66$ 765.30$ 1,710.98$ 3,851.20$ 8,678.37$ 19,817.10$ 47,329.85$

1.50 1.75 2.00 2.25Costo del caudal de fuga para diferentes exponentes del emisor


ICIV-2003-II-38

87

Año1234567891011121314151617181920

VPNCosto Total


325.49$ 715.71$ 1,592.02$ 3,545.30$ 7,914.63$ 17,672.59$ 40,875.33$ 342.42$ 752.93$ 1,674.81$ 3,729.66$ 8,326.19$ 18,591.56$ 43,000.84$ 360.22$ 792.08$ 1,761.90$ 3,923.60$ 8,759.15$ 19,558.32$ 45,236.89$ 378.95$ 833.27$ 1,853.52$ 4,127.63$ 9,214.63$ 20,575.36$ 47,589.21$ 398.66$ 876.60$ 1,949.90$ 4,342.26$ 9,693.79$ 21,645.27$ 50,063.85$ 419.39$ 922.19$ 2,051.29$ 4,568.06$ 10,197.86$ 22,770.83$ 52,667.17$ 441.20$ 970.14$ 2,157.96$ 4,805.60$ 10,728.15$ 23,954.91$ 55,405.86$ 464.14$ 1,020.59$ 2,270.17$ 5,055.49$ 11,286.02$ 25,200.57$ 58,286.96$ 488.28$ 1,073.66$ 2,388.22$ 5,318.38$ 11,872.89$ 26,511.00$ 61,317.88$ 513.67$ 1,129.49$ 2,512.41$ 5,594.93$ 12,490.28$ 27,889.57$ 64,506.41$ 540.38$ 1,188.22$ 2,643.06$ 5,885.87$ 13,139.77$ 29,339.83$ 67,860.75$ 568.48$ 1,250.01$ 2,780.49$ 6,191.94$ 13,823.04$ 30,865.50$ 71,389.51$ 598.04$ 1,315.01$ 2,925.08$ 6,513.92$ 14,541.84$ 32,470.50$ 75,101.76$ 629.13$ 1,383.39$ 3,077.18$ 6,852.64$ 15,298.01$ 34,158.97$ 79,007.05$ 661.85$ 1,455.33$ 3,237.20$ 7,208.98$ 16,093.51$ 35,935.23$ 83,115.42$ 696.27$ 1,531.00$ 3,405.53$ 7,583.84$ 16,930.37$ 37,803.87$ 87,437.42$ 732.47$ 1,610.61$ 3,582.62$ 7,978.20$ 17,810.75$ 39,769.67$ 91,984.17$ 770.56$ 1,694.37$ 3,768.92$ 8,393.07$ 18,736.91$ 41,837.69$ 96,767.34$ 810.63$ 1,782.47$ 3,964.90$ 8,829.51$ 19,711.23$ 44,013.25$ 101,799.25$ 852.78$ 1,875.16$ 4,171.07$ 9,288.64$ 20,736.22$ 46,301.94$ 107,092.81$

4,793.14$ 10,539.52$ 23,443.91$ 52,207.69$ 116,549.83$ 260,244.35$ 601,925.07$ 179,811.35$ 323,505.87$ 665,186.59$ 68,054.66$ 73,801.04$ 86,705.43$ 115,469.21$


ICIV-2003-II-38

88

Año1234567891011121314151617181920

VPNCosto Total


418.84$ 958.81$ 2,214.49$ 4,990.58$ 11,326.56$ 28,529.58$ 72,109.96$ 440.62$ 1,008.67$ 2,329.64$ 5,250.09$ 11,915.54$ 30,013.11$ 75,859.68$ 463.53$ 1,061.12$ 2,450.79$ 5,523.09$ 12,535.14$ 31,573.80$ 79,804.38$ 487.64$ 1,116.30$ 2,578.23$ 5,810.29$ 13,186.97$ 33,215.63$ 83,954.21$ 512.99$ 1,174.35$ 2,712.29$ 6,112.43$ 13,872.69$ 34,942.85$ 88,319.83$ 539.67$ 1,235.41$ 2,853.33$ 6,430.27$ 14,594.07$ 36,759.87$ 92,912.46$ 567.73$ 1,299.66$ 3,001.71$ 6,764.65$ 15,352.97$ 38,671.39$ 97,743.91$ 597.25$ 1,367.24$ 3,157.80$ 7,116.41$ 16,151.32$ 40,682.30$ 102,826.59$ 628.31$ 1,438.33$ 3,322.00$ 7,486.46$ 16,991.19$ 42,797.78$ 108,173.57$ 660.98$ 1,513.13$ 3,494.75$ 7,875.76$ 17,874.73$ 45,023.26$ 113,798.60$ 695.36$ 1,591.81$ 3,676.47$ 8,285.30$ 18,804.22$ 47,364.47$ 119,716.13$ 731.51$ 1,674.58$ 3,867.65$ 8,716.13$ 19,782.04$ 49,827.43$ 125,941.37$ 769.55$ 1,761.66$ 4,068.77$ 9,169.37$ 20,810.70$ 52,418.45$ 132,490.32$ 809.57$ 1,853.27$ 4,280.34$ 9,646.18$ 21,892.86$ 55,144.21$ 139,379.81$ 851.67$ 1,949.64$ 4,502.92$ 10,147.78$ 23,031.29$ 58,011.71$ 146,627.56$ 895.95$ 2,051.02$ 4,737.07$ 10,675.46$ 24,228.91$ 61,028.32$ 154,252.20$ 942.54$ 2,157.67$ 4,983.40$ 11,230.59$ 25,488.82$ 64,201.79$ 162,273.31$ 991.56$ 2,269.87$ 5,242.54$ 11,814.58$ 26,814.24$ 67,540.29$ 170,711.52$

1,043.12$ 2,387.91$ 5,515.15$ 12,428.94$ 28,208.58$ 71,052.38$ 179,588.52$ 1,097.36$ 2,512.08$ 5,801.94$ 13,075.24$ 29,675.42$ 74,747.10$ 188,927.13$ 6,167.80$ 14,119.36$ 32,610.32$ 73,490.60$ 166,793.47$ 420,123.04$ 1,061,882.47$


ICIV-2003-II-38

89

Año1234567891011121314151617181920

VPNCosto Total 197,327.18$ 393,022.58$ 844,517.79$ 69,578.29$ 76,420.20$ 91,826.93$ 124,375.78$

23,700.06$ 58,517.63$ 138,846.38$ 5,459.50$ 12,301.41$ 27,708.14$ 60,256.99$ 133,208.39$ 328,903.79$ 780,399.00$

971.34$ 2,188.63$ 4,929.75$ 10,720.75$

21,414.99$ 1,977.61$ 4,454.45$ 9,687.10$ 52,875.59$ 125,459.37$ 923.33$ 2,080.45$ 4,686.08$ 10,190.83$ 22,528.57$ 55,625.13$ 131,983.25$ 877.69$

19,350.25$ 47,777.54$ 113,363.07$ 834.30$ 1,879.86$ 4,234.26$ 9,208.27$ 20,356.46$ 50,261.97$ 119,257.95$ 793.06$ 1,786.94$ 4,024.97$ 8,753.11$

17,484.57$ 43,171.02$ 102,433.06$ 753.86$ 1,698.61$ 3,826.01$ 8,320.45$ 18,393.77$ 45,415.91$ 107,759.58$ 716.60$ 1,614.65$ 3,636.89$ 7,909.17$

15,798.78$ 39,008.64$ 92,556.87$ 681.18$ 1,534.84$ 3,457.12$ 7,518.22$ 16,620.32$ 41,037.09$ 97,369.83$ 647.51$ 1,458.97$ 3,286.24$ 7,146.60$

14,275.52$ 35,247.58$ 83,632.90$ 615.50$ 1,386.86$ 3,123.80$ 6,793.34$ 15,017.85$ 37,080.46$ 87,981.81$ 585.08$ 1,318.30$ 2,969.39$ 6,457.55$

12,899.13$ 31,849.15$ 75,569.35$ 556.16$ 1,253.14$ 2,822.62$ 6,138.36$ 13,569.89$ 33,505.31$ 79,498.96$ 528.67$ 1,191.20$ 2,683.10$ 5,834.94$

11,655.45$ 28,778.38$ 68,283.25$ 502.54$ 1,132.32$ 2,550.47$ 5,546.52$ 12,261.53$ 30,274.86$ 71,833.98$ 477.70$ 1,076.35$ 2,424.40$ 5,272.36$

10,531.68$ 26,003.69$ 61,699.66$ 454.08$ 1,023.14$ 2,304.57$ 5,011.75$ 11,079.33$ 27,355.88$ 64,908.04$ 431.64$ 972.57$ 2,190.65$ 4,764.02$

9,516.26$ 23,496.51$ 55,750.82$ 410.30$ 924.50

ICIV-2003-II-38

90

Año1234567891011121314151617181920

VPNCosto Total


214,792.69$ 459,616.75$ 1,080,855.55$ 70,969.49$ 78,777.49$ 96,313.16$ 133,161.00$

26,680.53$ 70,238.93$ 180,767.98$ 6,137.17$ 13,945.17$ 31,480.85$ 68,328.69$ 149,960.37$ 394,784.43$ 1,016,023.24$ 1,091.91$ 2,481.09$ 5,600.98$ 12,156.85$

24,108.10$ 2,241.87$ 5,060.96$ 10,984.73$ 63,466.77$ 163,339.05$ 1,037.94$ 2,358.45$ 5,324.13$ 11,555.94$ 25,361.72$ 66,767.04$ 171,832.68$

986.63$

21,783.69$ 57,347.56$ 147,590.55$ 937.86$ 2,131.05$ 4,810.80$ 10,441.76$ 22,916.44$ 60,329.63$ 155,265.26$ 891.50$ 2,025.72$ 4,573.00$ 9,925.63$

19,683.39$ 51,818.33$ 133,360.46$ 847.44$ 1,925.59$ 4,346.96$ 9,435.01$ 20,706.93$ 54,512.89$ 140,295.20$ 805.55$ 1,830.41$ 4,132.09$ 8,968.64$

17,785.60$ 46,822.22$ 120,502.37$ 765.73$ 1,739.93$ 3,927.84$ 8,525.32$ 18,710.45$ 49,256.97$ 126,768.49$ 727.88$ 1,653.93$ 3,733.69$ 8,103.92$

16,070.78$ 42,307.80$ 108,884.01$ 691.90$ 1,572.17$ 3,549.14$ 7,703.34$ 16,906.46$ 44,507.81$ 114,545.98$ 657.70$ 1,494.46$ 3,373.70$ 7,322.57$

14,521.30$ 38,228.65$ 98,385.85$ 625.19$ 1,420.59$ 3,206.94$ 6,960.62$ 15,276.41$ 40,216.54$ 103,501.91$ 594.29$ 1,350.37$ 3,048.42$ 6,616.56$

13,121.21$ 34,542.80$ 88,899.88$ 564.91$ 1,283.62$ 2,897.74$ 6,289.50$ 13,803.52$ 36,339.02$ 93,522.67$ 536.99$ 1,220.17$ 2,754.51$ 5,978.61$

11,856.12$ 31,212.32$ 80,328.50$ 510.45$ 1,159.86$ 2,618.35$ 5,683.09$ 12,472.64$ 32,835.36$ 84,505.58$ 485.21$ 1,102.53$ 2,488.93$ 5,402.18$

10,713.00$ 28,202.95$ 72,583.55$ 461.23$ 1,048.03$ 2,365.90$ 5,135.15$ 11,270.08$ 29,669.51$ 76,357.89$ 438.43$ 996.23$ 2,248.96$ 4,881.32$ 416.76$ 946.98$ 2,137.79$ 4,640.04$ 10,183.46$ 26,808.89$ 68,995.77$


ICIV-2003-II-38

91

Año1234567891011121314151617181920

VPNCosto Total


6,516.66$ 14,314.46$ 31,941.63$ 298.24$ 639.97$ 1,387.61$ 2,999.64$ 313.75$ 673.25$ 1,459.76$ 3,155.62$ 6,855.52$ 15,058.81$ 33,602.59$ 330.07$ 708.26$ 1,535.67$ 3,319.71$ 7,212.01$ 15,841.86$ 35,349.93$ 347.23$ 745.09$ 1,615.53$ 3,492.33$ 7,587.03$ 16,665.64$ 37,188.12$ 365.29$ 783.83$ 1,699.53$ 3,673.94$ 7,981.56$ 17,532.26$ 39,121.90$ 384.28$ 824.59$ 1,787.91$ 3,864.98$ 8,396.60$ 18,443.93$ 41,156.24$ 404.27$ 867.47$ 1,880.88$ 4,065.96$ 8,833.22$ 19,403.02$ 43,296.37$ 425.29$ 912.58$ 1,978.69$ 4,277.39$ 9,292.55$ 20,411.97$ 45,547.78$ 447.40$ 960.03$ 2,081.58$ 4,499.81$ 9,775.76$ 21,473.40$ 47,916.26$ 470.67$ 1,009.96$ 2,189.82$ 4,733.80$ 10,284.10$ 22,590.01$ 50,407.91$ 495.14$ 1,062.47$ 2,303.69$ 4,979.96$ 10,818.88$ 23,764.69$ 53,029.12$ 520.89$ 1,117.72$ 2,423.48$ 5,238.92$ 11,381.46$ 25,000.46$ 55,786.64$ 547.98$ 1,175.84$ 2,549.50$ 5,511.34$ 11,973.29$ 26,300.48$ 58,687.54$ 576.47$ 1,236.99$ 2,682.08$ 5,797.93$ 12,595.90$ 27,668.11$ 61,739.29$ 606.45$ 1,301.31$ 2,821.54$ 6,099.43$ 13,250.89$ 29,106.85$ 64,949.74$ 637.98$ 1,368.98$ 2,968.26$ 6,416.60$ 13,939.94$ 30,620.40$ 68,327.12$ 671.16$ 1,440.17$ 3,122.61$ 6,750.26$ 14,664.81$ 32,212.67$ 71,880.13$ 706.06$ 1,515.06$ 3,284.99$ 7,101.27$ 15,427.39$ 33,887.72$ 75,617.90$ 742.77$ 1,593.84$ 3,455.81$ 7,470.54$ 16,229.61$ 35,649.89$ 79,550.03$ 781.40$ 1,676.72$ 3,635.51$ 7,859.01$ 17,073.55$ 37,503.68$ 83,686.63$

4,391.92$ 9,424.15$ 20,433.73$ 44,172.28$ 95,963.47$ 210,792.92$ 470,368.49$ 161,964.55$ 276,794.00$ 536,369.57$ 70,393.00$ 75,425.24$ 86,434.82$ 110,173.36$


ICIV-2003-II-38

92

Año1234567891011121314151617181920

VPNCosto Total


439.60$ 1,017.42$ 2,383.66$ 5,591.21$ 13,186.50$ 36,987.57$ 110,149.33$ 462.46$ 1,070.33$ 2,507.62$ 5,881.95$ 13,872.19$ 38,910.92$ 115,877.10$ 486.51$ 1,125.99$ 2,638.01$ 6,187.82$ 14,593.55$ 40,934.29$ 121,902.71$ 511.81$ 1,184.54$ 2,775.19$ 6,509.58$ 15,352.41$ 43,062.88$ 128,241.65$ 538.42$ 1,246.14$ 2,919.50$ 6,848.08$ 16,150.74$ 45,302.15$ 134,910.22$ 566.42$ 1,310.93$ 3,071.31$ 7,204.18$ 16,990.58$ 47,657.86$ 141,925.55$ 595.87$ 1,379.10$ 3,231.02$ 7,578.80$ 17,874.09$ 50,136.07$ 149,305.68$ 626.86$ 1,450.82$ 3,399.03$ 7,972.90$ 18,803.54$ 52,743.14$ 157,069.57$ 659.45$ 1,526.26$ 3,575.78$ 8,387.49$ 19,781.32$ 55,485.78$ 165,237.19$ 693.75$ 1,605.62$ 3,761.72$ 8,823.64$ 20,809.95$ 58,371.05$ 173,829.52$ 729.82$ 1,689.12$ 3,957.33$ 9,282.46$ 21,892.07$ 61,406.34$ 182,868.66$ 767.77$ 1,776.95$ 4,163.11$ 9,765.15$ 23,030.46$ 64,599.47$ 192,377.83$ 807.70$ 1,869.35$ 4,379.60$ 10,272.94$ 24,228.04$ 67,958.64$ 202,381.47$ 849.70$ 1,966.56$ 4,607.34$ 10,807.13$ 25,487.90$ 71,492.49$ 212,905.31$ 893.88$ 2,068.82$ 4,846.92$ 11,369.10$ 26,813.27$ 75,210.10$ 223,976.39$ 940.36$ 2,176.40$ 5,098.96$ 11,960.30$ 28,207.56$ 79,121.03$ 235,623.16$ 989.26$ 2,289.57$ 5,364.10$ 12,582.23$ 29,674.35$ 83,235.32$ 247,875.56$

1,040.70$ 2,408.63$ 5,643.04$ 13,236.51$ 31,217.42$ 87,563.56$ 260,765.09$ 1,094.82$ 2,533.88$ 5,936.47$ 13,924.81$ 32,840.73$ 92,116.86$ 274,324.88$ 1,151.75$ 2,665.64$ 6,245.17$ 14,648.90$ 34,548.44$ 96,906.94$ 288,589.77$ 6,473.51$ 14,982.47$ 35,101.56$ 82,335.49$ 194,182.74$ 544,674.44$ 1,622,045.62$


ICIV-2003-II-38

93

Año1234567891011121314151617181920

VPNCosto Total 221,416.16$ 443,743.65$ 996,319.91$ 72,244.54$ 79,051.15$ 94,740.01$ 132,347.72$

27,495.37$ 67,051.25$ 165,364.06$ 5,368.68$ 12,175.29$ 27,864.15$ 65,471.86$ 154,540.30$ 376,867.79$ 929,444.05$

955.18$ 2,166.19$ 4,957.51$ 11,648.57$

24,844.38$ 1,957.34$ 4,479.53$ 10,525.46$ 60,586.44$ 149,420.31$ 907.97$ 2,059.12$ 4,712.46$ 11,072.78$ 26,136.29$ 63,736.93$ 157,190.17$ 863.09$

22,448.98$ 54,744.93$ 135,013.80$ 820.42$ 1,860.59$ 4,258.11$ 10,005.19$ 23,616.33$ 57,591.67$ 142,034.52$ 779.87$ 1,768.62$ 4,047.63$ 9,510.64$

20,284.54$ 49,466.64$ 121,996.31$ 741.32$ 1,681.20$ 3,847.56$ 9,040.53$ 21,339.34$ 52,038.91$ 128,340.11$ 704.68$ 1,598.10$ 3,657.37$ 8,593.66$

18,328.79$ 44,697.27$ 110,233.91$ 669.85$ 1,519.10$ 3,476.59$ 8,168.88$ 19,281.88$ 47,021.52$ 115,966.07$ 636.74$ 1,444.01$ 3,304.74$ 7,765.09$

16,561.60$ 40,387.73$ 99,605.59$ 605.26$ 1,372.64$ 3,141.39$ 7,381.27$ 17,422.80$ 42,487.90$ 104,785.08$ 575.34$ 1,304.79$ 2,986.11$ 7,016.41$

14,964.79$ 36,493.71$ 90,002.02$ 546.91$ 1,240.29$ 2,838.51$ 6,669.59$ 15,742.96$ 38,391.38$ 94,682.12$ 519.87$ 1,178.98$ 2,698.20$ 6,339.92$

13,521.95$ 32,975.13$ 81,324.38$ 494.17$ 1,120.71$ 2,564.83$ 6,026.54$ 14,225.09$ 34,689.84$ 85,553.25$ 469.75$ 1,065.31$ 2,438.05$ 5,728.65$

12,218.22$ 29,795.80$ 73,483.41$ 446.53$ 1,012.65$ 2,317.54$ 5,445.48$ 12,853.56$ 31,345.18$ 77,304.54$ 424.46$ 962.60$ 2,202.99$ 5,176.32$

11,040.18$ 26,923.01$ 66,398.43$ 403.48$ 915.02$ 2,094.09$ 4,920.45$ 11,614.27$ 28,323.00$ 69,851.15$ 383.53$ 869.79$ 1,990.58$ 4,677.24$

2.50 2.75 3.00364.57$ 826.80$ 1,892.19$ 4,446.04$ 10,494.47$ 25,592.21$ 63,116.38$



ICIV-2003-II-38

94

Año1234567891011121314151617181920

VPNCosto Total 170,040.09$ 305,711.55$ 673,045.15$ 72,195.34$ 77,326.13$ 88,476.30$ 124,755.54$

18,193.75$ 42,332.03$ 107,686.98$ 4,414.89$ 9,545.68$ 20,695.85$ 56,975.09$ 102,259.64$ 237,931.10$ 605,264.70$

785.48$ 1,698.34$ 3,682.15$ 10,136.85$

16,439.58$ 1,534.59$ 3,327.13$ 9,159.49$ 38,250.54$ 97,304.23$ 746.66$ 1,614.39$ 3,500.14$ 9,635.79$ 17,294.44$ 40,239.57$ 102,364.05$ 709.75$

14,854.54$ 34,562.58$ 87,922.55$ 674.67$ 1,458.74$ 3,162.67$ 8,706.74$ 15,626.97$ 36,359.83$ 92,494.52$ 641.32$ 1,386.63$ 3,006.34$ 8,276.37$

13,422.32$ 31,230.19$ 79,445.40$ 609.62$ 1,318.09$ 2,857.74$ 7,867.27$ 14,120.28$ 32,854.16$ 83,576.56$ 579.49$ 1,252.94$ 2,716.48$ 7,478.40$

12,128.20$ 28,219.10$ 71,785.59$ 550.84$ 1,191.01$ 2,582.21$ 7,108.74$ 12,758.86$ 29,686.49$ 75,518.44$ 523.61$ 1,132.14$ 2,454.57$ 6,757.36$

10,958.84$ 25,498.33$ 64,864.31$ 497.73$ 1,076.18$ 2,333.24$ 6,423.35$ 11,528.70$ 26,824.24$ 68,237.26$ 473.13$ 1,022.98$ 2,217.91$ 6,105.84$

9,902.24$ 23,039.88$ 58,610.35$ 449.74$ 972.41$ 2,108.28$ 5,804.03$ 10,417.15$ 24,237.95$ 61,658.09$ 427.51$ 924.35$ 2,004.07$ 5,517.14$

8,947.50$ 20,818.47$ 52,959.38$ 406.38$ 878.66$ 1,905.01$ 5,244.43$ 9,412.77$ 21,901.03$ 55,713.26$ 386.29$ 835.23$ 1,810.84$ 4,985.20$

8,084.82$ 18,811.23$ 47,853.24$ 367.20$ 793.94$ 1,721.33$ 4,738.78$ 8,505.23$ 19,789.42$ 50,341.61$ 349.05$ 754.70$ 1,636.25$ 4,504.55$

7,305.31$ 16,997.53$ 43,239.42$ 331.79$ 717.39$ 1,555.37$ 4,281.89$ 7,685.19$ 17,881.40$ 45,487.87$ 315.39$ 681.93$ 1,478.49$ 4,070.24$

2.50 2.75 3.00299.80$ 648.22$ 1,405.41$ 3,869.05$ 6,944.21$ 16,157.35$ 41,102.11$



ICIV-2003-II-38

95

Año1234567891011121314151617181920

VPNCosto Total


449.44$ 1,040.35$ 2,402.69$ 5,186.07$ 11,447.68$ 25,514.91$ 66,765.39$ 472.81$ 1,094.44$ 2,527.63$ 5,455.75$ 12,042.96$ 26,841.69$ 70,237.19$ 497.39$ 1,151.36$ 2,659.06$ 5,739.45$ 12,669.20$ 28,237.46$ 73,889.52$ 523.26$ 1,211.23$ 2,797.33$ 6,037.90$ 13,327.99$ 29,705.81$ 77,731.78$ 550.47$ 1,274.21$ 2,942.80$ 6,351.87$ 14,021.05$ 31,250.51$ 81,773.83$ 579.09$ 1,340.47$ 3,095.82$ 6,682.17$ 14,750.14$ 32,875.53$ 86,026.07$ 609.20$ 1,410.17$ 3,256.80$ 7,029.64$ 15,517.15$ 34,585.06$ 90,499.42$ 640.88$ 1,483.50$ 3,426.16$ 7,395.18$ 16,324.04$ 36,383.49$ 95,205.39$ 674.21$ 1,560.64$ 3,604.32$ 7,779.73$ 17,172.89$ 38,275.43$ 100,156.07$ 709.27$ 1,641.80$ 3,791.74$ 8,184.27$ 18,065.88$ 40,265.75$ 105,364.19$ 746.15$ 1,727.17$ 3,988.91$ 8,609.86$ 19,005.31$ 42,359.57$ 110,843.13$ 784.95$ 1,816.98$ 4,196.34$ 9,057.57$ 19,993.59$ 44,562.27$ 116,606.97$ 825.76$ 1,911.47$ 4,414.54$ 9,528.56$ 21,033.25$ 46,879.50$ 122,670.53$ 868.70$ 2,010.86$ 4,644.10$ 10,024.05$ 22,126.98$ 49,317.24$ 129,049.40$ 913.88$ 2,115.43$ 4,885.59$ 10,545.30$ 23,277.58$ 51,881.73$ 135,759.97$ 961.40$ 2,225.43$ 5,139.65$ 11,093.65$ 24,488.02$ 54,579.58$ 142,819.49$

1,011.39$ 2,341.15$ 5,406.91$ 11,670.52$ 25,761.40$ 57,417.72$ 150,246.10$ 1,063.98$ 2,462.89$ 5,688.07$ 12,277.39$ 27,100.99$ 60,403.44$ 158,058.90$ 1,119.31$ 2,590.96$ 5,983.85$ 12,915.82$ 28,510.24$ 63,544.42$ 166,277.96$ 1,177.52$ 2,725.69$ 6,295.01$ 13,587.44$ 29,992.77$ 66,848.73$ 174,924.41$ 6,618.33$ 15,320.02$ 35,381.66$ 76,369.46$ 168,577.17$ 375,729.51$ 983,178.91$


ICIV-2003-II-38

96

Año1234567891011121314151617181920

VPNCosto Total


510.44$ 1,197.98$ 2,796.98$ 5,356.30$ 14,091.33$ 32,520.86$ 96,812.76$ 536.99$ 1,260.28$ 2,942.42$ 5,634.83$ 14,824.08$ 34,211.95$ 101,847.03$ 564.91$ 1,325.81$ 3,095.42$ 5,927.84$ 15,594.93$ 35,990.97$ 107,143.07$ 594.28$ 1,394.75$ 3,256.39$ 6,236.09$ 16,405.87$ 37,862.50$ 112,714.51$ 625.19$ 1,467.28$ 3,425.72$ 6,560.36$ 17,258.97$ 39,831.35$ 118,575.67$ 657.70$ 1,543.58$ 3,603.86$ 6,901.50$ 18,156.44$ 41,902.58$ 124,741.60$ 691.90$ 1,623.84$ 3,791.26$ 7,260.38$ 19,100.58$ 44,081.51$ 131,228.16$ 727.88$ 1,708.28$ 3,988.40$ 7,637.92$ 20,093.81$ 46,373.75$ 138,052.03$ 765.73$ 1,797.11$ 4,195.80$ 8,035.09$ 21,138.68$ 48,785.19$ 145,230.73$ 805.54$ 1,890.56$ 4,413.98$ 8,452.92$ 22,237.90$ 51,322.02$ 152,782.73$ 847.43$ 1,988.87$ 4,643.51$ 8,892.47$ 23,394.27$ 53,990.76$ 160,727.43$ 891.50$ 2,092.29$ 4,884.97$ 9,354.88$ 24,610.77$ 56,798.28$ 169,085.26$ 937.86$ 2,201.09$ 5,138.99$ 9,841.33$ 25,890.53$ 59,751.79$ 177,877.69$ 986.62$ 2,315.55$ 5,406.21$ 10,353.08$ 27,236.83$ 62,858.88$ 187,127.33$

1,037.93$ 2,435.96$ 5,687.34$ 10,891.44$ 28,653.15$ 66,127.55$ 196,857.96$ 1,091.90$ 2,562.63$ 5,983.08$ 11,457.79$ 30,143.11$ 69,566.18$ 207,094.57$ 1,148.68$ 2,695.89$ 6,294.20$ 12,053.60$ 31,710.56$ 73,183.62$ 217,863.49$ 1,208.41$ 2,836.07$ 6,621.50$ 12,680.39$ 33,359.50$ 76,989.17$ 229,192.39$ 1,271.25$ 2,983.55$ 6,965.82$ 13,339.77$ 35,094.20$ 80,992.60$ 241,110.39$ 1,337.35$ 3,138.69$ 7,328.04$ 14,033.43$ 36,919.10$ 85,204.22$ 253,648.13$ 7,516.72$ 17,641.31$ 41,187.92$ 78,876.22$ 207,507.22$ 478,898.23$ 1,425,652.89$


ICIV-2003-II-38

97

Año1234567891011121314151617181920

VPNCosto Total


397.64$ 906.77$ 2,093.01$ 4,946.40$ 11,708.49$ 29,734.03$ 82,533.32$ 418.32$ 953.93$ 2,201.85$ 5,203.61$ 12,317.33$ 31,280.20$ 86,825.05$ 440.07$ 1,003.53$ 2,316.35$ 5,474.20$ 12,957.84$ 32,906.77$ 91,339.95$ 462.95$ 1,055.71$ 2,436.80$ 5,758.86$ 13,631.64$ 34,617.92$ 96,089.63$ 487.03$ 1,110.61$ 2,563.51$ 6,058.32$ 14,340.49$ 36,418.05$ 101,086.29$ 512.35$ 1,168.36$ 2,696.81$ 6,373.35$ 15,086.19$ 38,311.79$ 106,342.78$ 538.99$ 1,229.12$ 2,837.05$ 6,704.77$ 15,870.68$ 40,304.01$ 111,872.60$ 567.02$ 1,293.03$ 2,984.57$ 7,053.41$ 16,695.95$ 42,399.81$ 117,689.98$ 596.51$ 1,360.27$ 3,139.77$ 7,420.19$ 17,564.14$ 44,604.60$ 123,809.86$ 627.53$ 1,431.00$ 3,303.04$ 7,806.04$ 18,477.48$ 46,924.04$ 130,247.97$ 660.16$ 1,505.42$ 3,474.80$ 8,211.96$ 19,438.30$ 49,364.09$ 137,020.86$ 694.48$ 1,583.70$ 3,655.49$ 8,638.98$ 20,449.10$ 51,931.03$ 144,145.95$ 730.60$ 1,666.05$ 3,845.57$ 9,088.20$ 21,512.45$ 54,631.44$ 151,641.54$ 768.59$ 1,752.68$ 4,045.54$ 9,560.79$ 22,631.10$ 57,472.27$ 159,526.90$ 808.56$ 1,843.82$ 4,255.91$ 10,057.95$ 23,807.91$ 60,460.83$ 167,822.30$ 850.60$ 1,939.70$ 4,477.22$ 10,580.97$ 25,045.93$ 63,604.80$ 176,549.06$ 894.83$ 2,040.57$ 4,710.03$ 11,131.18$ 26,348.31$ 66,912.25$ 185,729.61$ 941.36$ 2,146.68$ 4,954.95$ 11,710.00$ 27,718.43$ 70,391.68$ 195,387.55$ 990.31$ 2,258.30$ 5,212.61$ 12,318.92$ 29,159.78$ 74,052.05$ 205,547.70$

1,041.81$ 2,375.74$ 5,483.67$ 12,959.50$ 30,676.09$ 77,902.76$ 216,236.18$ 5,855.59$ 13,353.05$ 30,821.46$ 72,840.08$ 172,417.83$ 437,859.68$ 1,215,375.53$


ICIV-2003-II-38

98

Año1234567891011121314151617181920

VPNCosto Total 240,458.38$ 463,609.72$ 1,218,108.38$ 77,794.09$ 86,740.70$ 107,193.67$ 148,422.85$

30,155.89$ 69,858.35$ 204,096.62$ 6,829.71$ 15,776.33$ 36,229.30$ 77,458.48$ 169,494.01$ 392,645.35$ 1,147,144.01$ 1,215.12$ 2,806.88$ 6,445.81$ 13,781.19$

27,248.38$ 2,536.25$ 5,824.33$ 12,452.47$ 63,122.89$ 184,418.43$ 1,155.06$ 2,668.14$ 6,127.20$ 13,099.99$ 28,665.30$ 66,405.28$ 194,008.19$ 1,097.97$

24,621.20$ 57,036.83$ 166,637.54$ 1,043.69$ 2,410.89$ 5,536.44$ 11,836.94$ 25,901.50$ 60,002.74$ 175,302.69$

992.10$ 2,291.72$ 5,262.77$ 11,251.85$

22,247.32$ 51,537.56$ 150,571.01$ 943.07$ 2,178.44$ 5,002.64$ 10,695.67$ 23,404.18$ 54,217.52$ 158,400.71$ 896.45$ 2,070.76$ 4,755.36$ 10,166.99$

20,102.33$ 46,568.52$ 136,053.55$ 852.14$ 1,968.40$ 4,520.30$ 9,664.44$ 21,147.65$ 48,990.08$ 143,128.34$ 810.02$ 1,871.10$ 4,296.87$ 9,186.73$

18,164.14$ 42,078.57$ 122,935.81$ 769.98$ 1,778.62$ 4,084.47$ 8,732.63$ 19,108.67$ 44,266.65$ 129,328.47$ 731.92$ 1,690.70$ 3,882.58$ 8,300.98$

16,412.83$ 38,021.52$ 111,082.83$ 695.74$ 1,607.13$ 3,690.66$ 7,890.67$ 17,266.29$ 39,998.64$ 116,859.14$ 661.35$ 1,527.69$ 3,508.24$ 7,500.63$

14,830.37$ 34,355.63$ 100,372.66$ 628.66$ 1,452.18$ 3,334.83$ 7,129.88$ 15,601.54$ 36,142.13$ 105,592.04$ 597.59$ 1,380.39$ 3,169.99$ 6,777.45$

13,400.48$ 31,043.20$ 90,695.13$ 568.05$ 1,312.16$ 3,013.30$ 6,442.44$ 14,097.31$ 32,657.45$ 95,411.28$ 539.97$ 1,247.30$ 2,864.35$ 6,124.00$

12,108.46$ 28,050.14$ 81,950.67$ 513.28$ 1,185.65$ 2,722.77$ 5,821.29$ 12,738.10$ 29,508.75$ 86,212.10$ 487.91$ 1,127.04$ 2,588.18$ 5,533.55$

2.50 2.75 3.00463.79$ 1,071.33$ 2,460.25$ 5,260.02$ 11,509.94$ 26,663.63$ 77,899.87$



ICIV-2003-II-38

99

Año1234567891011121314151617181920

VPNCosto Total


391.25$ 890.36$ 2,026.63$ 4,403.11$ 10,241.00$ 26,171.12$ 67,371.74$ 411.60$ 936.66$ 2,132.02$ 4,632.07$ 10,773.53$ 27,532.02$ 70,875.07$ 433.00$ 985.36$ 2,242.88$ 4,872.94$ 11,333.76$ 28,963.68$ 74,560.58$ 455.52$ 1,036.60$ 2,359.51$ 5,126.33$ 11,923.11$ 30,469.79$ 78,437.73$ 479.20$ 1,090.51$ 2,482.21$ 5,392.90$ 12,543.12$ 32,054.22$ 82,516.49$ 504.12$ 1,147.21$ 2,611.28$ 5,673.33$ 13,195.36$ 33,721.04$ 86,807.35$ 530.34$ 1,206.87$ 2,747.07$ 5,968.34$ 13,881.52$ 35,474.54$ 91,321.33$ 557.91$ 1,269.63$ 2,889.92$ 6,278.70$ 14,603.35$ 37,319.21$ 96,070.04$ 586.93$ 1,335.65$ 3,040.19$ 6,605.19$ 15,362.73$ 39,259.81$ 101,065.68$ 617.45$ 1,405.10$ 3,198.28$ 6,948.66$ 16,161.59$ 41,301.32$ 106,321.10$ 649.55$ 1,478.17$ 3,364.59$ 7,309.99$ 17,001.99$ 43,448.99$ 111,849.79$ 683.33$ 1,555.03$ 3,539.55$ 7,690.11$ 17,886.10$ 45,708.34$ 117,665.98$ 718.86$ 1,635.89$ 3,723.61$ 8,089.99$ 18,816.17$ 48,085.17$ 123,784.61$ 756.24$ 1,720.96$ 3,917.24$ 8,510.67$ 19,794.62$ 50,585.60$ 130,221.41$ 795.57$ 1,810.45$ 4,120.93$ 8,953.23$ 20,823.94$ 53,216.05$ 136,992.93$ 836.94$ 1,904.59$ 4,335.22$ 9,418.79$ 21,906.78$ 55,983.28$ 144,116.56$ 880.46$ 2,003.63$ 4,560.65$ 9,908.57$ 23,045.93$ 58,894.42$ 151,610.62$ 926.24$ 2,107.82$ 4,797.81$ 10,423.82$ 24,244.32$ 61,956.93$ 159,494.37$ 974.41$ 2,217.42$ 5,047.29$ 10,965.86$ 25,505.03$ 65,178.69$ 167,788.08$

1,025.08$ 2,332.73$ 5,309.75$ 11,536.08$ 26,831.29$ 68,567.98$ 176,513.06$ 5,761.55$ 13,111.33$ 29,843.95$ 64,839.61$ 150,807.74$ 385,392.69$ 992,108.05$


ICIV-2003-II-38

100

Año1234567891011121314151617181920

VPNCosto Total


425.33$ 985.02$ 2,310.61$ 5,507.04$ 13,109.92$ 36,570.92$ 126,005.54$ 447.45$ 1,036.24$ 2,430.76$ 5,793.40$ 13,791.64$ 38,472.61$ 132,557.83$ 470.72$ 1,090.12$ 2,557.16$ 6,094.66$ 14,508.81$ 40,473.18$ 139,450.83$ 495.20$ 1,146.81$ 2,690.13$ 6,411.58$ 15,263.26$ 42,577.79$ 146,702.28$ 520.95$ 1,206.45$ 2,830.02$ 6,744.98$ 16,056.95$ 44,791.84$ 154,330.80$ 548.04$ 1,269.18$ 2,977.18$ 7,095.72$ 16,891.91$ 47,121.01$ 162,356.00$ 576.53$ 1,335.18$ 3,131.99$ 7,464.70$ 17,770.29$ 49,571.30$ 170,798.51$ 606.51$ 1,404.61$ 3,294.86$ 7,852.87$ 18,694.35$ 52,149.01$ 179,680.03$ 638.05$ 1,477.65$ 3,466.19$ 8,261.21$ 19,666.46$ 54,860.76$ 189,023.39$ 671.23$ 1,554.48$ 3,646.43$ 8,690.80$ 20,689.11$ 57,713.52$ 198,852.61$ 706.14$ 1,635.32$ 3,836.04$ 9,142.72$ 21,764.95$ 60,714.62$ 209,192.94$ 742.85$ 1,720.35$ 4,035.52$ 9,618.14$ 22,896.72$ 63,871.78$ 220,070.98$ 781.48$ 1,809.81$ 4,245.37$ 10,118.28$ 24,087.35$ 67,193.12$ 231,514.67$ 822.12$ 1,903.92$ 4,466.13$ 10,644.44$ 25,339.89$ 70,687.16$ 243,553.43$ 864.87$ 2,002.93$ 4,698.36$ 11,197.95$ 26,657.57$ 74,362.89$ 256,218.21$ 909.84$ 2,107.08$ 4,942.68$ 11,780.24$ 28,043.76$ 78,229.76$ 269,541.56$ 957.16$ 2,216.65$ 5,199.70$ 12,392.81$ 29,502.04$ 82,297.71$ 283,557.72$

1,006.93$ 2,331.91$ 5,470.08$ 13,037.24$ 31,036.14$ 86,577.19$ 298,302.72$ 1,059.29$ 2,453.17$ 5,754.53$ 13,715.17$ 32,650.02$ 91,079.20$ 313,814.46$ 1,114.37$ 2,580.74$ 6,053.76$ 14,428.36$ 34,347.82$ 95,815.32$ 330,132.81$ 6,263.42$ 14,505.28$ 34,025.73$ 81,095.96$ 193,055.14$ 538,538.91$ 1,855,542.15$


ICIV-2003-II-38

101

Año1234567891011121314151617181920

VPNCosto Total


381.37$ 856.34$ 1,914.55$ 4,234.67$ 9,717.07$ 24,275.29$ 68,734.53$ 401.20$ 900.87$ 2,014.11$ 4,454.87$ 10,222.36$ 25,537.61$ 72,308.73$ 422.06$ 947.72$ 2,118.84$ 4,686.53$ 10,753.92$ 26,865.56$ 76,068.78$ 444.01$ 997.00$ 2,229.02$ 4,930.23$ 11,313.12$ 28,262.57$ 80,024.36$ 467.10$ 1,048.84$ 2,344.93$ 5,186.60$ 11,901.41$ 29,732.23$ 84,185.63$ 491.39$ 1,103.38$ 2,466.87$ 5,456.30$ 12,520.28$ 31,278.30$ 88,563.28$ 516.94$ 1,160.76$ 2,595.15$ 5,740.03$ 13,171.33$ 32,904.77$ 93,168.57$ 543.82$ 1,221.12$ 2,730.10$ 6,038.51$ 13,856.24$ 34,615.82$ 98,013.34$ 572.10$ 1,284.61$ 2,872.06$ 6,352.51$ 14,576.77$ 36,415.84$ 103,110.03$ 601.85$ 1,351.41$ 3,021.41$ 6,682.84$ 15,334.76$ 38,309.47$ 108,471.75$ 633.15$ 1,421.69$ 3,178.52$ 7,030.35$ 16,132.17$ 40,301.56$ 114,112.28$ 666.07$ 1,495.62$ 3,343.80$ 7,395.93$ 16,971.04$ 42,397.24$ 120,046.12$ 700.71$ 1,573.39$ 3,517.68$ 7,780.52$ 17,853.53$ 44,601.90$ 126,288.52$ 737.14$ 1,655.20$ 3,700.60$ 8,185.11$ 18,781.92$ 46,921.20$ 132,855.52$ 775.47$ 1,741.28$ 3,893.03$ 8,610.73$ 19,758.58$ 49,361.10$ 139,764.01$ 815.80$ 1,831.82$ 4,095.47$ 9,058.49$ 20,786.02$ 51,927.88$ 147,031.74$ 858.22$ 1,927.08$ 4,308.43$ 9,529.53$ 21,866.90$ 54,628.13$ 154,677.39$ 902.85$ 2,027.28$ 4,532.47$ 10,025.07$ 23,003.97$ 57,468.79$ 162,720.61$ 949.80$ 2,132.70$ 4,768.16$ 10,546.37$ 24,200.18$ 60,457.17$ 171,182.08$ 999.18$ 2,243.60$ 5,016.11$ 11,094.78$ 25,458.59$ 63,600.94$ 180,083.55$

5,616.01$ 12,610.38$ 28,193.49$ 62,359.25$ 143,092.37$ 357,474.99$ 1,012,176.34$ 221,557.23$ 435,939.84$ 1,090,641.20$ 84,080.87$ 91,075.24$ 106,658.35$ 140,824.11$


ICIV-2003-II-38

102

RED TIPO 1 INCLUYENDO FUGAS EN EL DISEÑO

DIAMETRO LONGITUD CostoPulgadas Metros US$

1 10 500.0 24,328.7$ 2 8 400.0 14,051.4$ 3 6 200.0 4,616.1$ 4 4 400.0 5,107.6$ 5 4 200.0 2,553.8$ 6 4 509.9 6,510.9$ 7 6 300.0 6,924.2$

64,092.8$ COSTO CONSTRUCTIVO

ID

RED TIPO 1 EXPONENTE EMISOR = 2

Anexo 61. Costo constructivo suponiendo un emisor con exponente de 2

LGH Qd QfMetros Lps Lps

1 26.409 60 0.6972 18.650 40 0.3483 15.442 30 0.2384 15.477 30 0.2405 25.829 40 0.667

TOTAL 200 2.1901.1%


ID

Porcentaje Perdidas: Anexo 62. Caudal de fugas suponiendo un emisor con exponente de 2


1 10 500.0 24,328.7$ 2 6 400.0 9,232.3$ 3 1.5 200.0 609.9$ 4 8 400.0 14,051.4$ 5 6 200.0 4,616.1$ 6 4 509.9 6,510.9$ 7 6 300.0 6,924.2$

66,273.6$

ID

COSTO CONSTRUCTIVO

RED TIPO 1 EXPONENTE EMISOR = 2.25

Anexo 63. Costo constructivo suponiendo un emisor con exponente de 2.25

ICIV-2003-II-38

103


2 26.357 60 1.5743 15.04406 40 0.4464 15.911294 30 0.5065 17.540486 30 0.6306 24.968 40 1.394

TOTAL 200 4.5492.3%

ID


Porcentaje Perdidas: Anexo 64. Caudal de fugas suponiendo un emisor con exponente de 2.25


1 10 500.0 24,328.7$ 2 6 400.0 9,232.3$ 3 1.5 200.0 609.9$ 4 8 400.0 14,051.4$

ICIV-2003-II-38

104


2 18.041 60 2.8493 15.157 40 1.7654 16.247 30 2.1365 18.032 30 2.8456 26.01 40 7.792

TOTAL 200 17.3878.7%Porcentaje Perdidas:

ID


Anexo 68. Caudal de fugas suponiendo un emisor con exponente de 2.75


1 10 500.0 24,328.7$ 2 10 400.0 19,462.9$ 3 6 200.0 4,616.1$ 4 6 400.0 9,232.3$ 5 6 200.0 4,616.1$ 6 2 509.9 2,366.7$ 7 6 300.0 6,924.2$

71,547.1$

ID

COSTO CONSTRUCTIVO




2 20.647 60 8.8023 17.9 40 5.7354 15.14 30 3.4705 15.474 30 3.7056 24.022 40 13.862


ID


Anexo 70. Caudal de fugas suponiendo un emisor con exponente de 3

ICIV-2003-II-38

105

Año 2 2.25 2.5 2.75 31 1,381.52$ 2,868.87$ 6,442.35$ 10,966.37$ 22,437.69$ 2 1,453.36$ 3,018.05$ 6,777.35$ 11,536.62$ 23,604.45$ 3 1,528.94$ 3,174.99$ 7,129.77$ 12,136.52$ 24,831.88$ 4 1,608.44$ 3,340.09$ 7,500.52$ 12,767.62$ 26,123.14$ 5 1,692.08$ 3,513.78$ 7,890.55$ 13,431.54$ 27,481.55$ 6 1,780.07$ 3,696.49$ 8,300.85$ 14,129.98$ 28,910.59$ 7 1,872.63$ 3,888.71$ 8,732.50$ 14,864.74$ 30,413.94$ 8 1,970.01$ 4,090.92$ 9,186.59$ 15,637.71$ 31,995.46$ 9 2,072.45$ 4,303.65$ 9,664.29$ 16,450.87$ 33,659.23$ 10 2,180.21$ 4,527.44$ 10,166.83$ 17,306.31$ 35,409.51$ 11 2,293.59$ 4,762.87$ 10,695.51$ 18,206.24$ 37,250.80$ 12 2,412.85$ 5,010.54$ 11,251.68$ 19,152.96$ 39,187.84$ 13 2,538.32$ 5,271.09$ 11,836.76$ 20,148.92$ 41,225.61$ 14 2,670.31$ 5,545.18$ 12,452.27$ 21,196.66$ 43,369.34$ 15 2,809.17$ 5,833.53$ 13,099.79$ 22,298.89$ 45,624.55$ 16 2,955.25$ 6,136.88$ 13,780.98$ 23,458.43$ 47,997.02$ 17 3,108.92$ 6,455.99$ 14,497.59$ 24,678.27$ 50,492.87$ 18 3,270.58$ 6,791.71$ 15,251.47$ 25,961.54$ 53,118.50$ 19 3,440.65$ 7,144.87$ 16,044.54$ 27,311.54$ 55,880.66$ 20 3,619.57$ 7,516.41$ 16,878.86$ 28,731.74$ 58,786.45$

VPN 20,344.12$ 42,246.67$ 94,869.20$ 161,489.41$ 330,414.72$

ICIV-2003-II-38

106


TUBO D [pulg] L [m]1 12 141.42 10 400.03 6 300.04 1 400.05 4 300.06 6 400.07 3 300.08 8 400.09 8 400.010 6 400.011 1 400.012 6 400.013 6 400.0

Total

COSTO CONSTRUCTIVO DE LA REDCosto US$

8,979.81$ 19,462.94$ 6,924.22$

674.85$ 3,830.69$ 9,232.29$ 2,516.90$

14,051.41$ 14,051.41$ 9,232.29$

674.85$ 9,232.29$ 9,232.29$

108,096.23$ Anexo 72. Costos constructivos diseño D1

TUBO D [pulg] L [m]1 12 141.42 6 400.03 6 300.04 8 400.05 8 300.06 6 400.07 3 300.08 10 400.09 6 400.010 1 400.011 3 400.012 1 400.013 8 400.0

TOTAL


8,979.81$ 9,232.29$ 6,924.22$

14,051.41$ 10,538.56$ 9,232.29$ 2,516.90$

19,462.94$ 9,232.29$

674.85$ 3,355.87$

674.85$ 14,051.41$


ICIV-2003-II-38

107

TUBO D [pulg] L [m]1 12 141.42 10 400.03 6 300.04 1 400.05 4 300.06 6 400.07 1 300.08 8 400.09 8 400.010 6 400.011 1 400.012 6 400.013 8 400.0

TOTAL


8,979.81$ 19,462.94$ 6,924.22$

674.85$ 3,830.69$ 9,232.29$

506.14$ 14,051.41$ 14,051.41$ 9,232.29$

674.85$ 9,232.29$

14,051.41$ 110,904.59$


TUBO D [pulg] L [m]1 12 141.42 10 400.03 6 300.04 6 400.05 6 300.06 6 400.07 1 300.08 8 400.09 8 400.0

10 6 400.011 2.5 400.012 2.5 400.013 6 400.0

TOTAL


8,979.81$ 19,462.94$ 6,924.22$ 9,232.29$ 6,924.22$ 9,232.29$

506.14$ 14,051.41$ 14,051.41$ 9,232.29$ 2,571.59$ 2,571.59$ 9,232.29$


ICIV-2003-II-38

109

TUBO D [pulg] L [m]1 12 141.42 14 400.03 6 300.04 1 400.05 2.5 300.06 4 400.07 3 300.08 8 400.09 6 400.0

10 6 400.011 6 400.012 6 400.013 6 400.0

TOTAL


8,979.81$ 31,809.39$ 6,924.22$

674.85$ 1,928.69$ 5,107.59$ 2,516.90$

14,051.41$ 9,232.29$ 9,232.29$ 9,232.29$ 9,232.29$ 9,232.29$


TUBO D [pulg] L [m]1 10 141.42 10 400.03 8 300.04 2 400.05 8 300.06 6 400.07 6 300.08 8 400.09 6 400.0

10 8 400.011 1 400.012 2.5 400.013 8 400.0

TOTAL


6,881.17$ 19,462.94$ 10,538.56$ 1,856.57$

10,538.56$ 9,232.29$ 6,924.22$

14,051.41$ 9,232.29$

14,051.41$ 674.85$

2,571.59$ 14,051.41$


ICIV-2003-II-38

110

TUBO D [pulg] L [m]1 12 141.42 8 400.03 10 300.04 8 400.05 4 300.06 6 400.07 6 300.08 10 400.09 8 400.010 6 400.011 3 400.012 3 400.013 1.5 400.0

TOTAL


8,979.81$ 14,051.41$ 14,597.21$ 14,051.41$ 3,830.69$ 9,232.29$ 6,924.22$

19,462.94$ 14,051.41$ 9,232.29$ 3,355.87$ 3,355.87$ 1,219.84$


TUBO D [pulg] L [m]1 12 141.42 8 400.03 6 300.04 4 400.05 10 300.06 6 400.07 3 300.08 10 400.09 8 400.010 8 400.011 1 400.012 6 400.013 4 400.0

TOTAL


8,979.81$ 14,051.41$ 6,924.22$ 5,107.59$

14,597.21$ 9,232.29$ 2,516.90$

19,462.94$ 14,051.41$ 14,051.41$

674.85$ 9,232.29$ 5,107.59$


ICIV-2003-II-38

111

TUBO D [pulg] L [m]1 14 141.42 14 400.03 6 300.04 1 400.05 2 300.06 4 400.07 2.5 300.08 10 400.09 6 400.010 6 400.011 6 400.012 6 400.013 6 400.0

TOTAL


11,246.29$ 31,809.39$ 6,924.22$

674.85$ 1,392.43$ 5,107.59$ 1,928.69$

19,462.94$ 9,232.29$ 9,232.29$ 9,232.29$ 9,232.29$ 9,232.29$


TUBO D [pulg] L [m]1 18 141.42 14 400.03 6 300.04 1 400.05 1 300.06 4 400.07 6 300.08 8 400.09 6 400.010 8 400.011 4 400.012 6 400.013 6 400.0

TOTAL


16,231.56$ 31,809.39$ 6,924.22$

674.85$ 506.14$

5,107.59$ 6,924.22$

14,051.41$ 9,232.29$

14,051.41$ 5,107.59$ 9,232.29$ 9,232.29$


ICIV-2003-II-38

112

TUBO D [pulg] L [m]1 14 141.42 8 400.03 6 300.04 4 400.05 10 300.06 4 400.07 6 300.08 8 400.09 8 400.010 8 400.011 4 400.012 6 400.013 6 400.0

TOTAL


11,246.29$ 14,051.41$ 6,924.22$ 5,107.59$

14,597.21$ 5,107.59$ 6,924.22$

14,051.41$ 14,051.41$ 14,051.41$ 5,107.59$ 9,232.29$ 9,232.29$


TUBO D [pulg] L [m]1 14 141.42 8 400.03 8 300.04 1.5 400.05 10 300.06 6 400.07 1 300.08 12 400.09 6 400.010 1 400.011 1 400.012 10 400.013 8 400.0

TOTAL


11,246.29$ 14,051.41$ 10,538.56$ 1,219.84$

14,597.21$ 9,232.29$

506.14$ 25,398.79$ 9,232.29$

674.85$ 674.85$

19,462.94$ 14,051.41$


ICIV-2003-II-38

113

TUBO D [pulg] L [m]1 12 141.42 10 400.03 8 300.04 1 400.05 4 300.06 8 400.07 6 300.08 8 400.09 3 400.010 10 400.011 8 400.012 2.5 400.013 8 400.0

TOTAL


8,979.81$ 19,462.94$ 10,538.56$

674.85$ 3,830.69$

14,051.41$ 6,924.22$

14,051.41$ 3,355.87$

19,462.94$ 14,051.41$ 2,571.59$

14,051.41$ 132,007.10$


TUBO D [pulg] L [m]1 10 141.42 10 400.03 2 300.04 1 400.05 12 300.06 4 400.07 1 300.08 6 400.09 8 400.010 10 400.011 8 400.012 8 400.013 6 400.0

TOTAL

Costo US$6,881.17$

19,462.94$ 1,392.43$

674.85$ 19,049.10$ 5,107.59$

506.14$ 9,232.29$

14,051.41$ 19,462.94$ 14,051.41$ 14,051.41$ 9,232.29$

133,155.96$

COSTO CONSTRUCTIVO DE LA RED


ICIV-2003-II-38

114

TUBO D [pulg] L [m]1 18 141.42 8 400.03 10 300.04 1 400.05 4 300.06 4 400.07 2.5 300.08 8 400.09 6 400.010 10 400.011 10 400.012 8 400.013 6 400.0

TOTAL


16,231.56$ 14,051.41$ 14,597.21$

674.85$ 3,830.69$ 5,107.59$ 1,928.69$

14,051.41$ 9,232.29$

19,462.94$ 19,462.94$ 14,051.41$ 9,232.29$


TUBO D [pulg] L [m]1 10 141.42 8 400.03 8 300.04 6 400.05 6 300.06 6 400.07 8 300.08 8 400.09 8 400.010 6 400.011 8 400.012 6 400.013 8 400.0

TOTAL


6,881.17$ 14,051.41$ 10,538.56$ 9,232.29$ 6,924.22$ 9,232.29$

10,538.56$ 14,051.41$ 14,051.41$ 9,232.29$

14,051.41$ 9,232.29$

14,051.41$ 142,068.69$


ICIV-2003-II-38

115

TUBO D [pulg] L [m]1 10 141.42 8 400.03 6 300.04 4 400.05 10 300.06 8 400.07 6 300.08 10 400.09 6 400.010 8 400.011 8 400.012 6 400.013 6 400.0

TOTAL


6,881.17$ 14,051.41$ 6,924.22$ 5,107.59$

14,597.21$ 14,051.41$ 6,924.22$

19,462.94$ 9,232.29$

14,051.41$ 14,051.41$ 9,232.29$ 9,232.29$


TUBO D [pulg] L [m]1 14 141.42 12 400.03 8 300.04 4 400.05 8 300.06 3 400.07 6 300.08 14 400.09 12 400.010 6 400.011 4 400.012 1.5 400.013 10 400.0

TOTAL


11,246.29$ 25,398.79$ 10,538.56$ 5,107.59$

10,538.56$ 3,355.87$ 6,924.22$

31,809.39$ 25,398.79$ 9,232.29$ 5,107.59$ 1,219.84$

19,462.94$ 165,340.72$


ICIV-2003-II-38

116


Embalse 100.0 100.0 100.0 106.0 134.2 332.0 863.01 89.622 0.848 89.361 2.597 88.676 7.863 92.427 26.488 108.944 123.882 157.217 1097.422 190.749 6940.4372 72.642 0.619 71.992 1.779 70.357 4.950 71.293 14.769 76.895 51.850 81.360 179.321 101.882 1057.5293 37.905 0.233 36.875 0.552 34.515 1.191 33.703 2.737 34.448 6.965 32.580 14.475 32.321 33.7644 54.268 0.400 53.468 1.057 51.569 2.659 51.926 7.238 56.069 23.540 58.960 73.966 80.108 514.0765 51.380 0.368 50.293 0.950 47.705 2.276 46.230 5.573 45.291 13.805 40.044 25.526 37.260 51.7286 25.126 0.126 24.011 0.260 21.514 0.463 20.390 0.883 20.353 1.869 18.931 3.253 18.133 5.9627 40.936 0.262 39.988 0.636 37.800 1.429 37.420 3.463 39.281 9.671 38.425 22.787 40.151 64.7288 21.783 0.102 20.727 0.201 18.368 0.337 17.600 0.634 18.447 1.462 18.794 3.188 16.407 4.4179 19.725 0.088 18.600 0.167 16.107 0.259 15.005 0.443 15.014 0.873 15.028 1.724 15.047 3.407

Total 3.046 8.200 21.428 62.229 233.916 1421.661 8676.048Perdidas 0.8% 2.0% 5.4% 15.6% 58.5% 355.4% 2169.0%

Caudal de fugas para diferentes exponentes del emisor2.50 2.75 3.001.50 1.75 2.00 2.25



Embalse 100.0 100.0 102.1 108.1 127.0 300.0 410.01 89.654 0.849 89.456 2.602 90.977 8.277 95.100 28.243 106.639 117.433 149.673 958.616 157.130 3879.5142 35.197 0.209 34.469 0.490 34.668 1.202 35.385 3.054 37.053 8.357 41.280 27.751 39.248 60.4583 26.717 0.138 25.923 0.298 25.965 0.674 26.301 1.567 26.987 3.783 28.269 9.797 18.084 5.9144 59.964 0.464 59.368 1.270 59.840 3.581 61.111 10.442 63.980 32.742 70.639 121.583 51.149 133.8175 38.675 0.241 37.832 0.577 37.707 1.422 37.573 3.495 37.238 8.462 36.697 20.079 21.153 9.4656 31.422 0.176 30.513 0.396 30.234 0.914 29.761 2.069 28.739 4.428 27.001 8.636 14.879 3.2947 23.743 0.116 22.946 0.241 22.950 0.527 23.155 1.176 23.581 2.700 24.400 6.536 16.332 4.3568 15.954 0.064 15.118 0.116 15.034 0.226 15.039 0.445 15.038 0.877 15.034 1.726 15.039 3.4019 28.976 0.156 28.048 0.342 27.726 0.769 27.164 1.685 25.972 3.438 23.966 6.221 13.351 2.380

TOTAL 2.412 6.332 17.591 52.175 182.220 1160.945 4102.599Perdidas 0.6% 1.6% 4.4% 13.0% 45.6% 290.2% 1025.6%



ICIV-2003-II-38

117


Embalse 100.0 100.0 100.0 104.6 130.6 285.0 800.01 89.622 0.848 89.360 2.597 88.674 7.863 91.162 25.679 106.387 116.740 142.657 840.052 178.431 5680.8192 72.188 0.613 71.540 1.760 69.916 4.888 69.814 14.089 74.989 48.696 76.871 153.408 65.199 277.1553 35.980 0.216 34.953 0.502 32.625 1.064 31.038 2.274 31.909 5.752 30.138 11.683 24.180 14.1374 55.414 0.413 54.601 1.097 52.659 2.773 51.920 7.236 55.443 22.888 56.908 67.101 66.389 292.6095 50.328 0.357 49.247 0.916 46.689 2.180 44.436 5.098 43.637 12.579 35.867 18.854 21.764 10.3096 22.143 0.104 21.017 0.206 18.525 0.343 16.616 0.557 16.635 1.129 16.097 2.082 15.325 3.5997 42.805 0.280 41.843 0.688 39.600 1.568 38.177 3.623 39.548 9.836 37.230 20.891 36.182 47.3678 25.479 0.129 24.421 0.268 22.029 0.485 20.332 0.878 20.911 2.000 18.041 2.849 15.913 4.0309 20.601 0.094 19.466 0.180 16.964 0.288 15.041 0.446 15.019 0.874 15.077 1.739 15.003 3.377

TOTAL 3.054 8.215 21.453 59.879 220.494 1118.659 6333.403Perdidas 0.8% 2.1% 5.4% 15.0% 55.1% 279.7% 1583.4%




Embalse 100.7 101.8 104.8 113.8 150.0 275.0 820.01 90.321 0.858 91.137 2.688 93.279 8.701 99.324 31.144 119.502 156.113 140.170 800.390 181.297 5958.9792 76.355 0.667 76.761 1.991 77.703 6.038 79.963 19.121 85.576 67.745 77.417 156.423 66.323 291.7383 64.087 0.513 64.034 1.450 63.668 4.054 62.232 10.878 58.262 25.910 44.554 34.232 31.628 31.6384 46.343 0.315 46.555 0.830 47.103 2.219 48.593 6.234 52.819 20.276 48.944 44.328 44.804 89.9395 41.363 0.266 41.472 0.678 41.736 1.742 42.396 4.586 43.887 12.760 32.276 14.106 26.322 18.2376 21.561 0.100 21.561 0.216 21.580 0.466 21.671 1.013 21.849 2.231 17.348 2.558 16.705 4.6627 35.034 0.207 35.144 0.507 35.439 1.256 36.267 3.228 38.439 9.161 34.833 17.397 28.269 22.5918 20.824 0.095 20.871 0.204 21.028 0.442 21.520 0.997 22.768 2.474 24.470 6.588 16.305 4.3359 15.099 0.059 15.077 0.115 15.051 0.227 15.056 0.447 15.064 0.881 15.038 1.727 15.025 3.392

TOTAL 3.081 8.678 25.143 77.648 297.550 1077.749 6425.511Perdidas 0.8% 2.2% 6.3% 19.4% 74.4% 269.4% 1606.4%



ICIV-2003-II-38

118


Embalse 100.3 101.4 104.4 113.2 148.6 253.0 750.01 95.569 0.934 96.526 2.973 99.085 9.818 106.318 36.297 131.977 200.099 158.448 1121.214 172.893 5168.1162 76.585 0.670 77.103 2.006 78.386 6.144 81.523 19.970 89.684 76.171 81.832 182.196 64.583 269.3733 34.846 0.206 34.961 0.503 35.255 1.243 35.890 3.153 37.282 8.487 31.350 13.021 24.234 14.2324 64.961 0.524 65.146 1.494 65.536 4.295 66.405 12.588 69.612 40.431 60.804 80.503 65.451 280.3815 53.096 0.387 53.162 1.047 53.253 2.836 53.263 7.664 53.337 20.776 43.110 31.267 32.793 35.2656 16.910 0.070 16.922 0.141 16.975 0.288 17.057 0.591 17.284 1.242 15.734 1.956 15.365 3.6277 53.101 0.387 52.922 1.038 52.338 2.739 50.695 6.858 47.741 15.748 30.492 12.065 27.453 20.6908 24.788 0.123 24.747 0.275 24.631 0.607 24.262 1.306 23.583 2.701 17.824 2.756 15.466 3.6999 15.054 0.058 15.048 0.115 15.053 0.227 15.021 0.444 15.011 0.873 15.032 1.725 15.020 3.389

TOTAL 3.359 9.591 28.197 88.871 366.528 1446.703 5798.773Perdidas 0.8% 2.4% 7.0% 22.2% 91.6% 361.7% 1449.7%




Embalse 100.3 101.2 103.5 109.9 131.7 294.0 802.01 73.984 0.636 74.453 1.887 75.551 5.708 78.303 18.239 86.059 68.705 114.859 462.864 112.655 1429.7212 52.545 0.381 52.750 1.032 53.166 2.827 54.069 7.927 56.216 23.695 61.908 84.587 46.114 98.0613 41.413 0.267 41.508 0.679 41.652 1.735 41.868 4.459 42.203 11.571 42.668 30.394 30.692 28.9124 48.932 0.342 49.119 0.911 49.485 2.449 50.242 6.720 51.919 19.423 55.934 63.989 44.783 89.8135 24.090 0.118 24.137 0.263 24.200 0.586 24.304 1.312 24.555 2.988 25.253 7.184 25.696 16.9676 18.355 0.079 18.380 0.163 18.391 0.338 18.369 0.699 18.300 1.433 18.156 2.899 15.132 3.4657 20.127 0.090 20.174 0.192 20.239 0.410 20.345 0.879 20.583 1.922 21.179 4.428 18.946 6.8018 15.574 0.061 15.600 0.122 15.619 0.244 15.628 0.486 15.659 0.970 15.811 1.982 18.540 6.3739 15.041 0.058 15.062 0.115 15.071 0.227 15.054 0.446 15.022 0.875 15.013 1.719 15.060 3.416

TOTAL 2.033 5.365 14.523 41.167 131.581 660.047 1683.528Perdidas 0.5% 1.3% 3.6% 10.3% 32.9% 165.0% 420.9%



ICIV-2003-II-38

119


Embalse 100.0 100.0 101.8 109.8 122.6 290.0 802.01 89.603 0.848 89.296 2.594 90.191 8.134 95.034 28.199 97.798 94.586 146.555 904.694 174.117 5278.6582 85.203 0.786 84.793 2.369 85.394 7.292 89.250 24.483 89.236 75.223 109.320 404.040 91.197 758.4763 40.364 0.256 39.453 0.621 38.876 1.511 39.598 3.933 37.144 8.409 38.812 23.424 30.011 27.0304 69.183 0.575 68.345 1.625 67.794 4.596 68.358 13.436 62.591 30.994 66.594 103.382 53.741 155.2095 39.982 0.253 38.880 0.605 37.826 1.431 37.430 3.465 30.647 5.200 31.751 13.484 20.063 8.0766 20.076 0.090 19.039 0.174 18.198 0.331 18.302 0.693 17.312 1.247 17.516 2.627 16.638 4.6067 48.605 0.339 47.410 0.857 46.026 2.118 44.625 5.147 36.663 8.139 34.461 16.891 19.815 7.7808 36.508 0.221 35.362 0.513 34.203 1.170 33.536 2.706 25.958 3.433 26.020 7.800 15.926 4.0399 16.980 0.070 15.920 0.127 15.030 0.226 15.018 0.444 15.013 0.873 15.012 1.719 15.017 3.386

TOTAL 3.439 9.484 26.810 82.507 228.103 1478.061 6247.260Perdidas 0.9% 2.4% 6.7% 20.6% 57.0% 369.5% 1561.8%




Embalse 100.6 101.6 104.1 111.4 136.5 340.0 767.01 74.257 0.640 74.776 1.901 75.935 5.766 79.119 18.669 88.081 72.812 121.625 541.767 146.618 3151.8232 52.784 0.383 52.974 1.040 53.273 2.838 54.083 7.932 55.873 23.335 61.003 81.230 53.203 150.5943 50.110 0.355 50.234 0.948 50.352 2.535 50.648 6.843 50.859 18.447 50.574 48.507 39.709 62.6134 49.193 0.345 49.414 0.921 49.798 2.480 50.831 6.899 53.054 20.502 57.914 70.413 49.975 124.8135 32.198 0.183 32.248 0.436 32.235 1.039 32.328 2.492 32.427 5.988 32.970 14.956 22.665 11.6436 23.126 0.111 23.143 0.244 23.065 0.532 23.024 1.161 22.846 2.495 22.708 5.364 16.610 4.5837 19.844 0.088 19.897 0.187 19.911 0.396 20.104 0.856 20.453 1.892 21.194 4.437 18.505 6.3378 15.069 0.058 15.089 0.116 15.025 0.226 15.041 0.446 15.002 0.872 15.031 1.725 15.004 3.3789 18.349 0.079 18.359 0.163 18.269 0.334 18.215 0.685 18.024 1.379 17.818 2.753 14.998 3.374

TOTAL 2.243 5.957 16.146 45.984 147.721 771.153 3519.157Perdidas 0.6% 1.5% 4.0% 11.5% 36.9% 192.8% 879.8%



ICIV-2003-II-38

120


Embalse 100.1 101.3 104.9 115.9 163.3 315.0 770.01 89.695 0.849 90.557 2.658 93.124 8.672 100.502 31.981 126.656 180.536 152.607 1011.183 135.347 2479.3962 66.221 0.539 66.340 1.542 66.732 4.453 67.333 12.987 68.543 38.896 56.981 67.338 40.755 67.6933 65.115 0.525 65.194 1.496 65.467 4.286 65.701 12.290 65.644 34.913 52.005 52.375 36.651 49.2334 67.147 0.550 67.440 1.587 68.358 4.673 70.596 14.446 76.962 51.963 70.677 121.763 52.025 140.8115 62.857 0.498 62.978 1.408 63.394 4.019 64.072 11.615 65.127 34.230 53.545 56.751 33.924 39.0416 26.785 0.139 26.604 0.312 26.339 0.694 25.584 1.472 24.020 2.828 19.516 3.537 14.635 3.1357 49.708 0.350 49.774 0.933 50.095 2.510 50.696 6.858 52.045 19.541 43.203 31.453 31.394 30.9418 19.683 0.087 19.633 0.183 19.709 0.388 19.778 0.825 19.935 1.774 15.744 1.959 16.978 4.8949 15.066 0.058 15.020 0.115 15.035 0.226 15.026 0.445 15.025 0.875 15.014 1.719 15.000 3.375

TOTAL 3.597 10.233 29.921 92.918 365.556 1348.078 2818.519Perdidas 0.9% 2.6% 7.5% 23.2% 91.4% 337.0% 704.6%




Embalse 100.0 100.9 103.9 112.6 147.5 312.0 786.01 83.822 0.767 84.362 2.348 86.301 7.448 91.708 26.027 108.268 121.969 145.205 881.961 131.281 2262.5892 58.864 0.452 58.950 1.254 59.645 3.558 61.547 10.610 64.886 33.914 57.685 69.650 60.149 217.6133 32.266 0.183 32.071 0.432 32.094 1.030 32.882 2.589 31.817 5.710 41.032 27.295 33.331 37.0294 62.237 0.491 62.427 1.386 63.407 4.020 68.907 13.680 71.869 43.788 68.521 111.819 52.883 147.8935 39.023 0.244 38.939 0.607 39.236 1.539 41.489 4.369 41.091 10.823 42.125 29.342 26.994 19.6696 26.360 0.135 26.181 0.303 26.258 0.689 26.365 1.575 26.440 3.595 23.567 5.941 15.637 3.8237 32.302 0.184 32.185 0.435 32.414 1.051 34.277 2.843 33.827 6.655 32.485 14.359 25.605 16.7868 27.320 0.143 27.168 0.323 27.313 0.746 27.759 1.769 28.010 4.152 26.324 8.053 16.452 4.4539 15.215 0.059 15.009 0.114 15.039 0.226 15.469 0.475 15.006 0.872 15.014 1.719 15.009 3.381

TOTAL 2.658 7.204 20.308 63.936 231.479 1150.139 2713.236Perdidas 0.7% 1.8% 5.1% 16.0% 57.9% 287.5% 678.3%



ICIV-2003-II-38

121


Embalse 100.0 101.0 104.0 112.8 148.5 296.0 691.01 95.249 0.930 96.059 2.947 98.456 9.694 105.010 35.300 126.627 180.433 156.214 1078.276 145.678 3091.5902 91.006 0.868 91.689 2.717 93.698 8.779 98.916 30.857 113.435 137.046 113.852 451.790 84.398 601.1693 42.338 0.275 42.408 0.705 42.844 1.836 43.851 4.948 45.928 14.295 39.801 25.102 28.946 24.2534 88.111 0.827 88.606 2.559 90.020 8.104 93.179 26.975 99.477 98.698 88.486 225.894 62.047 238.8705 54.348 0.401 54.074 1.078 53.544 2.867 52.233 7.335 50.255 17.904 42.584 30.229 40.612 66.9836 19.036 0.083 18.949 0.172 19.014 0.362 19.181 0.770 19.525 1.685 17.509 2.624 17.087 4.9897 63.992 0.512 63.696 1.436 62.955 3.963 60.609 10.250 55.219 22.658 40.822 26.913 26.756 19.1548 43.523 0.287 43.078 0.724 42.110 1.773 39.761 3.970 35.648 7.587 23.483 5.883 16.711 4.6679 15.189 0.059 15.070 0.115 15.056 0.227 15.043 0.446 15.029 0.876 15.001 1.715 15.012 3.383

TOTAL 4.242 12.454 37.604 120.850 481.182 1848.426 4055.058Perdidas 1.1% 3.1% 9.4% 30.2% 120.3% 462.1% 1013.8%




Embalse 100.0 100.0 100.0 101.2 147.5 315.2 780.01 98.205 0.973 97.222 3.010 95.764 9.171 92.081 26.265 94.671 87.205 145.231 882.395 175.321 5388.9212 94.190 0.914 93.248 2.798 91.849 8.436 88.316 23.911 91.234 79.505 99.245 309.705 112.354 1418.2923 44.114 0.293 43.673 0.742 43.018 1.851 41.364 4.339 43.639 12.580 41.210 27.622 41.354 70.7224 75.298 0.653 74.545 1.891 73.426 5.391 70.602 14.449 70.461 41.675 65.364 98.216 65.514 281.1965 87.120 0.813 86.249 2.441 84.955 7.217 81.688 20.061 81.524 60.009 72.100 128.624 72.266 377.3976 19.380 0.085 19.186 0.176 18.898 0.357 18.171 0.682 18.135 1.401 17.230 2.511 17.270 5.150

ICIV-2003-II-38

122


Embalse 100.0 100.0 100.0 105.3 124.0 273.0 0.01 94.393 0.917 93.921 2.834 92.887 8.628 93.584 27.240 103.521 109.036 143.210 849.037 148.325 3263.1952 41.056 0.263 40.851 0.660 40.402 1.632 41.403 4.348 43.621 12.567 47.287 40.322 45.315 93.0523 27.830 0.147 27.691 0.334 27.386 0.750 28.354 1.855 28.934 4.503 30.954 12.574 28.657 23.5344 60.954 0.476 60.650 1.318 59.982 3.598 60.234 10.108 62.145 30.445 67.321 106.516 65.328 278.8035 28.711 0.154 28.567 0.353 28.253 0.798 26.589 1.605 26.782 3.712 25.451 7.340 24.960 15.5506 26.908 0.140 26.774 0.315 26.479 0.701 24.657 1.355 23.564 2.695 22.862 5.465 21.496 9.9337 54.090 0.398 53.819 1.069 53.227 2.833 48.123 6.099 47.125 15.245 47.890 41.752 46.485 100.4478 15.622 0.062 15.544 0.122 15.373 0.236 15.021 0.444 15.009 0.873 15.004 1.716 15.019 3.3889 16.147 0.065 16.066 0.129 15.889 0.252 15.312 0.464 15.128 0.890 15.089 1.743 15.123 3.459

TOTAL 2.621 7.134 19.430 53.518 179.967 1066.464 3791.361Perdidas 0.7% 1.8% 4.9% 13.4% 45.0% 266.6% 947.8%




Embalse 100.0 100.0 100.0 104.8 131.5 313.0 763.01 94.393 0.917 93.890 2.832 92.560 8.567 94.221 27.659 98.564 96.449 131.254 668.051 126.541 2026.2542 42.795 0.280 42.100 0.696 41.850 1.751 43.850 4.948 44.561 13.255 50.541 48.420 46.125 98.1323 21.873 0.102 21.000 0.206 20.135 0.405 22.654 1.120 22.541 2.412 23.541 5.923 22.841 11.9164 89.947 0.853 88.565 2.557 87.264 7.615 88.574 24.068 89.120 74.979 91.319 246.345 89.780 723.6605 16.956 0.070 16.112 0.130 15.486 0.240 15.587 0.483 15.425 0.934 15.365 1.832 15.407 3.6576 17.265 0.072 16.972 0.142 16.125 0.260 16.524 0.551 16.324 1.077 16.123 2.092 16.264 4.3027 35.672 0.213 34.495 0.491 33.999 1.156 32.985 2.607 32.158 5.864 28.954 10.464 31.197 30.3628 18.245 0.078 18.102 0.159 17.564 0.308 16.654 0.560 16.245 1.064 16.478 2.221 16.315 4.3439 15.740 0.062 15.320 0.119 15.039 0.226 15.024 0.444 15.006 0.872 15.023 1.722 15.011 3.382

TOTAL 2.647 7.331 20.530 62.440 196.906 987.068 2906.008Perdidas 0.7% 1.8% 5.1% 15.6% 49.2% 246.8% 726.5%



ICIV-2003-II-38

123


Embalse 100.0 100.0 100.0 105.4 123.1 283.0 708.61 88.877 0.838 88.166 2.537 86.403 7.465 89.456 24.611 94.310 86.376 100.456 320.209 127.465 2070.9652 56.486 0.425 56.035 1.148 54.354 2.954 55.456 8.392 59.640 27.469 60.460 79.257 60.050 216.5403 53.749 0.394 53.319 1.052 51.720 2.675 52.456 7.405 55.165 22.603 56.160 64.703 55.663 172.4604 79.984 0.715 79.344 2.109 76.170 5.802 77.456 17.798 80.160 57.530 82.156 184.187 81.158 534.5575 43.240 0.284 42.765 0.715 40.199 1.616 39.456 3.902 37.560 8.646 36.456 19.718 37.008 50.6866 16.457 0.067 16.276 0.132 15.127 0.229 15.023 0.444 15.019 0.874 15.004 1.716 15.012 3.3837 22.940 0.110 22.688 0.236 21.327 0.455 20.465 0.891 19.456 1.670 18.165 2.903 18.810 6.6568 24.042 0.118 23.778 0.256 22.351 0.500 22.465 1.099 20.564 1.918 19.165 3.364 19.865 7.8389 16.580 0.068 16.397 0.134 15.413 0.238 15.378 0.468 15.208 0.902 15.157 1.765 15.183 3.500

TOTAL 3.018 8.318 21.933 65.010 207.987 677.822 3066.585Perdidas 0.8% 2.1% 5.5% 16.3% 52.0% 169.5% 766.6%




Embalse 100.0 100.0 100.0 100.0 129.6 289.0 0.01 73.501 0.630 72.987 1.823 71.527 5.116 70.651 14.472 90.624 78.182 120.654 529.956 110.265 1340.6432 44.602 0.298 44.290 0.760 43.404 1.884 41.668 4.411 43.568 12.529 46.350 38.162 44.959 90.8763 22.687 0.108 22.528 0.233 22.078 0.487 21.195 0.964 23.541 2.689 25.365 7.272 24.453 14.6224 18.043 0.077 17.917 0.156 17.558 0.308 16.856 0.576 16.851 1.166 17.102 2.460 16.977 4.8935 26.583 0.137 26.396 0.307 25.869 0.669 24.834 1.377 25.654 3.333 26.578 8.269 26.116 17.8126 24.914 0.124 24.739 0.274 24.244 0.588 23.275 1.190 23.658 2.722 22.987 5.547 23.323 12.6867 16.358 0.066 16.244 0.131 15.919 0.253 15.105 0.450 15.023 0.875 15.036 1.726 15.030 3.3958 21.062 0.097 20.914 0.205 20.496 0.420 19.676 0.815 20.314 1.860 21.685 4.725 21.000 9.2609 18.474 0.079 18.345 0.163 17.978 0.323 17.259 0.607 17.654 1.310 16.987 2.414 17.321 5.196

TOTAL 1.616 4.052 10.049 24.861 104.666 600.532 1499.383Perdidas 0.4% 1.0% 2.5% 6.2% 26.2% 150.1% 374.8%

1.50 1.75 2.00 2.25 2.50 2.75 3.00Caudal de fugas para diferentes exponentes del emisor


ICIV-2003-II-38

124


Embalse 100.0 100.2 101.0 108.4 147.5 296.0 568.01 98.501 0.978 99.568 3.138 100.965 10.194 106.540 36.467 112.650 134.688 116.254 478.489 114.452 1499.2372 28.113 0.149 28.675 0.355 29.560 0.874 30.254 2.147 32.560 6.049 33.540 15.678 33.050 36.1013 24.738 0.123 25.233 0.284 25.359 0.643 25.987 1.525 25.684 3.343 26.840 8.495 26.262 18.1134 75.972 0.662 76.731 1.989 78.260 6.125 79.565 18.907 80.254 57.699 84.556 199.364 81.265 536.6745 25.358 0.128 25.612 0.292 25.740 0.663 24.565 1.343 23.654 2.721 22.450 5.198 23.152 12.4106 19.875 0.089 20.074 0.190 20.174 0.407 19.126 0.765 18.698 1.512 17.526 2.631 18.112 5.9427 50.421 0.358 50.925 0.971 51.180 2.619 53.254 7.661 55.245 22.685 56.540 65.914 55.893 174.6078 24.734 0.123 24.861 0.277 24.985 0.624 23.658 1.234 22.365 2.365 22.100 4.978 22.233 10.9899 15.001 0.058 15.078 0.115 15.004 0.225 15.098 0.449 15.068 0.881 15.035 1.726 15.031 3.396

TOTAL 2.667 7.612 22.374 70.499 231.944 782.474 2297.467Perdidas 0.7% 1.9% 5.6% 17.6% 58.0% 195.6% 574.4%




Embalse 100.0 100.0 100.0 108.5 132.4 258.0 420.01 73.575 0.631 73.060 1.826 72.330 5.232 83.254 20.937 89.541 75.867 103.540 347.975 100.356 1010.7182 31.184 0.174 30.966 0.406 30.656 0.940 38.654 3.726 40.623 10.518 45.560 36.400 43.092 80.0163 24.561 0.122 24.389 0.268 24.145 0.583 25.126 1.413 26.354 3.565 29.681 11.203 28.018 21.9934 29.907 0.164 29.697 0.378 29.400 0.864 29.541 2.034 28.698 4.412 28.624 10.139 28.661 23.5445 17.871 0.076 17.746 0.153 17.156 0.294 16.895 0.579 16.589 1.121 16.521 2.237 16.555 4.5376 15.764 0.063 15.653 0.123 15.497 0.240 15.365 0.467 15.124 0.889 15.324 1.819 15.224 3.5287 22.206 0.105 22.051 0.224 21.830 0.477 22.102 1.059 23.098 2.564 24.036 6.271 23.567 13.0898 15.718 0.062 15.608 0.123 15.452 0.239 15.365 0.467 15.268 0.911 15.201 1.779 15.235 3.5369 15.370 0.060 15.262 0.118 15.013 0.225 15.016 0.444 15.006 0.872 15.068 1.736 15.037 3.400

TOTAL 1.456 3.619 9.094 31.127 100.720 419.559 1164.361Perdidas 0.4% 0.9% 2.3% 7.8% 25.2% 104.9% 291.1%



ICIV-2003-II-38

125


Embalse 100.0 100.0 100.0 107.6 110.5 168.0 213.81 73.575 0.631 73.060 1.826 72.330 5.232 73.776 15.952 80.654 58.420 103.650 348.992 96.584 900.9812 31.184 0.174 30.966 0.406 30.656 0.940 31.269 2.312 30.650 5.201 32.625 14.530 31.638 31.6673 24.561 0.122 24.389 0.268 24.145 0.583 24.628 1.351 17.025 1.196 19.365 3.462 18.195 6.0244 29.907 0.164 29.697 0.378 29.400 0.864 29.988 2.104 63.056 31.573 69.654 116.977 68.254 317.9695 17.871 0.076 17.746 0.153 17.569 0.309 16.892 0.578 16.952 1.183 16.958 2.403 16.955 4.8746 15.764 0.063 17.102 0.144 16.931 0.287 17.560 0.631 17.325 1.249 18.026 2.843 17.676 5.5227 22.206 0.105 22.051 0.224 21.830 0.477 22.267 1.077 20.036 1.797 21.037 4.347 20.536 8.6618 15.718 0.062 15.608 0.123 15.452 0.239 16.125 0.521 16.035 1.030 15.965 2.036 15.658 3.8399 15.370 0.060 15.436 0.120 15.123 0.229 15.023 0.444 15.068 0.881 15.034 1.726 15.087 3.434

TOTAL 1.456 3.642 9.158 24.972 102.531 497.315 1282.970Perdidas 0.4% 0.9% 2.3% 6.2% 25.6% 124.3% 320.7%




Embalse 100.0 100.0 101.3 106.3 113.5 189.6 268.01 94.965 0.925 94.300 2.854 95.431 9.107 98.654 30.673 102.650 106.757 108.780 398.575 105.715 1181.4352 88.295 0.830 87.677 2.512 88.729 7.873 89.654 24.733 91.265 79.572 92.365 254.182 91.815 774.0003 86.045 0.798 85.443 2.401 86.468 7.477 88.654 24.117 89.554 75.895 91.254 245.863 90.404 738.8614 92.937 0.896 92.286 2.748 93.394 8.722 95.684 28.634 96.548 91.592 96.999 290.810 96.774 906.2955 27.023 0.140 26.834 0.316 27.156 0.737 25.654 1.481 24.654 3.018 23.524 5.911 24.089 13.9786 18.426 0.079 18.029 0.158 18.245 0.333 17.985 0.666 17.125 1.214 16.875 2.371 17.000 4.9137 92.237 0.886 91.857 2.726 91.658 8.401 89.650 24.731 90.254 77.387 91.254 245.863 90.754 747.4768 15.186 0.059 15.032 0.115 15.046 0.226 15.065 0.447 15.015 0.874 15.002 1.716 15.009 3.3819 17.162 0.071 17.042 0.143 17.246 0.297 17.040 0.590 16.098 1.040 15.487 1.872 15.793 3.939

TOTAL 4.685 13.972 43.175 136.073 437.348 1447.163 4374.278Perdidas 1.2% 3.5% 10.8% 34.0% 109.3% 361.8% 1093.6%



ICIV-2003-II-38

126

Año123456789

1011121314151617181920

VPNCosto Total


1,921.26$ 5,171.66$ 13,515.36$ 39,249.10$ 147,535.35$ 896,669.97$ 5,472,157.06$ 2,021.17$ 5,440.58$ 14,218.16$ 41,290.05$ 155,207.18$ 943,296.81$ 5,756,709.23$ 2,126.27$ 5,723.49$ 14,957.50$ 43,437.14$ 163,277.96$ 992,348.25$ 6,056,058.11$ 2,236.83$ 6,021.11$ 15,735.30$ 45,695.87$ 171,768.41$ 1,043,950.36$ 6,370,973.13$ 2,353.15$ 6,334.21$ 16,553.53$ 48,072.05$ 180,700.37$ 1,098,235.78$ 6,702,263.73$ 2,475.51$ 6,663.59$ 17,414.31$ 50,571.80$ 190,096.79$ 1,155,344.04$ 7,050,781.45$ 2,604.24$ 7,010.10$ 18,319.86$ 53,201.53$ 199,981.82$ 1,215,421.93$ 7,417,422.08$ 2,739.66$ 7,374.62$ 19,272.49$ 55,968.01$ 210,380.88$ 1,278,623.87$ 7,803,128.03$ 2,882.12$ 7,758.10$ 20,274.66$ 58,878.35$ 221,320.68$ 1,345,112.31$ 8,208,890.69$ 3,031.99$ 8,161.52$ 21,328.94$ 61,940.02$ 232,829.36$ 1,415,058.15$ 8,635,753.00$ 3,189.65$ 8,585.92$ 22,438.05$ 65,160.90$ 244,936.48$ 1,488,641.17$ 9,084,812.16$ 3,355.52$ 9,032.39$ 23,604.83$ 68,549.27$ 257,673.18$ 1,566,050.51$ 9,557,222.39$ 3,530.00$ 9,502.08$ 24,832.28$ 72,113.83$ 271,072.18$ 1,647,485.14$ 10,054,197.96$ 3,713.56$ 9,996.18$ 26,123.56$ 75,863.75$ 285,167.94$ 1,733,154.37$ 10,577,016.25$ 3,906.67$ 10,515.99$ 27,481.98$ 79,808.67$ 299,996.67$ 1,823,278.39$ 11,127,021.09$ 4,109.81$ 11,062.82$ 28,911.04$ 83,958.72$ 315,596.50$ 1,918,088.87$ 11,705,626.19$ 4,323.52$ 11,638.08$ 30,414.42$ 88,324.57$ 332,007.52$ 2,017,829.49$ 12,314,318.75$ 4,548.35$ 12,243.26$ 31,995.97$ 92,917.45$ 349,271.91$ 2,122,756.62$ 12,954,663.33$ 4,784.86$ 12,879.91$ 33,659.76$ 97,749.16$ 367,434.05$ 2,233,139.97$ 13,628,305.82$ 5,033.68$ 13,549.67$ 35,410.07$ 102,832.11$ 386,540.62$ 2,349,263.25$ 14,336,977.72$

28,292.24$ 76,157.17$ 199,025.56$ 577,977.44$ 2,172,587.45$ 13,204,252.35$ 80,582,315.42$ 2,280,683.68$ 13,312,348.58$ 80,690,411.65$ 136,388.47$ 184,253.40$ 307,121.79$ 686,073.67$


ICIV-2003-II-38

127

Año123456789

1011121314151617181920

VPNCosto Total

Costo del agua de fuga para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.00

1,521.42$ 3,993.42$ 11,095.03$ 32,907.61$ 114,930.08$ 732,231.00$ 2,587,591.47$ 1,600.53$ 4,201.08$ 11,671.97$ 34,618.81$ 120,906.44$ 770,307.01$ 2,722,146.23$ 1,683.76$ 4,419.53$ 12,278.92$ 36,418.99$ 127,193.58$ 810,362.98$ 2,863,697.83$ 1,771.31$ 4,649.35$ 12,917.42$ 38,312.78$ 133,807.64$ 852,501.85$ 3,012,610.12$ 1,863.42$ 4,891.12$ 13,589.13$ 40,305.04$ 140,765.64$ 896,831.95$ 3,169,265.85$ 1,960.32$ 5,145.45$ 14,295.76$ 42,400.90$ 148,085.45$ 943,467.21$ 3,334,067.67$ 2,062.26$ 5,413.02$ 15,039.14$ 44,605.75$ 155,785.90$ 992,527.50$ 3,507,439.19$ 2,169.49$ 5,694.49$ 15,821.18$ 46,925.25$ 163,886.76$ 1,044,138.94$ 3,689,826.03$ 2,282.31$ 5,990.61$ 16,643.88$ 49,365.36$ 172,408.88$ 1,098,434.16$ 3,881,696.98$ 2,400.99$ 6,302.12$ 17,509.36$ 51,932.36$ 181,374.14$ 1,155,552.74$ 4,083,545.22$ 2,525.84$ 6,629.83$ 18,419.85$ 54,632.84$ 190,805.59$ 1,215,641.48$ 4,295,889.57$ 2,657.18$ 6,974.58$ 19,377.68$ 57,473.75$ 200,727.48$ 1,278,854.84$ 4,519,275.83$ 2,795.36$ 7,337.26$ 20,385.32$ 60,462.39$ 211,165.31$ 1,345,355.29$ 4,754,278.18$ 2,940.72$ 7,718.80$ 21,445.35$ 63,606.43$ 222,145.91$ 1,415,313.76$ 5,001,500.64$ 3,093.63$ 8,120.17$ 22,560.51$ 66,913.96$ 233,697.50$ 1,488,910.08$ 5,261,578.67$ 3,254.50$ 8,542.42$ 23,733.66$ 70,393.49$ 245,849.77$ 1,566,333.40$ 5,535,180.76$ 3,423.74$ 8,986.63$ 24,967.81$ 74,053.95$ 258,633.95$ 1,647,782.74$ 5,823,010.16$ 3,601.77$ 9,453.93$ 26,266.13$ 77,904.76$ 272,082.92$ 1,733,467.44$ 6,125,806.69$ 3,789.06$ 9,945.54$ 27,631.97$ 81,955.80$ 286,231.23$ 1,823,607.75$ 6,444,348.64$ 3,986.09$ 10,462.71$ 29,068.84$ 86,217.51$ 301,115.26$ 1,918,435.35$ 6,779,454.77$

22,404.21$ 58,806.61$ 163,384.09$ 484,593.51$ 1,692,446.28$ 10,782,744.14$ 38,104,555.45$ 1,801,373.96$ 10,891,671.82$ 38,213,483.13$ 131,331.89$ 167,734.29$ 272,311.77$ 593,521.19$


ICIV-2003-II-38

128

Año123456789

1011121314151617181920

VPNCosto Total


1,925.91$ 5,181.39$ 13,530.80$ 37,767.19$ 139,069.66$ 705,560.68$ 3,994,603.64$ 2,026.05$ 5,450.82$ 14,234.40$ 39,731.08$ 146,301.29$ 742,249.84$ 4,202,323.03$ 2,131.41$ 5,734.26$ 14,974.59$ 41,797.10$ 153,908.95$ 780,846.83$ 4,420,843.82$ 2,242.24$ 6,032.45$ 15,753.27$ 43,970.55$ 161,912.22$ 821,450.86$ 4,650,727.70$ 2,358.84$ 6,346.13$ 16,572.44$ 46,257.02$ 170,331.65$ 864,166.31$ 4,892,565.54$ 2,481.50$ 6,676.13$ 17,434.20$ 48,662.38$ 179,188.90$ 909,102.96$ 5,146,978.95$ 2,610.54$ 7,023.29$ 18,340.78$ 51,192.83$ 188,506.72$ 956,376.31$ 5,414,621.86$ 2,746.28$ 7,388.50$ 19,294.50$ 53,854.85$ 198,309.07$ 1,006,107.88$ 5,696,182.19$ 2,889.09$ 7,772.70$ 20,297.82$ 56,655.30$ 208,621.14$ 1,058,425.49$ 5,992,383.67$ 3,039.32$ 8,176.88$ 21,353.30$ 59,601.38$ 219,469.44$ 1,113,463.61$ 6,303,987.62$ 3,197.37$ 8,602.08$ 22,463.67$ 62,700.65$ 230,881.86$ 1,171,363.72$ 6,631,794.97$ 3,363.63$ 9,049.39$ 23,631.79$ 65,961.09$ 242,887.71$ 1,232,274.64$ 6,976,648.31$ 3,538.54$ 9,519.96$ 24,860.64$ 69,391.06$ 255,517.87$ 1,296,352.92$ 7,339,434.02$ 3,722.54$ 10,015.00$ 26,153.39$ 72,999.40$ 268,804.80$ 1,363,763.27$ 7,721,084.59$ 3,916.12$ 10,535.78$ 27,513.37$ 76,795.37$ 282,782.65$ 1,434,678.96$ 8,122,580.99$ 4,119.75$ 11,083.64$ 28,944.06$ 80,788.73$ 297,487.35$ 1,509,282.26$ 8,544,955.20$ 4,333.98$ 11,659.99$ 30,449.15$ 84,989.74$ 312,956.69$ 1,587,764.94$ 8,989,292.88$ 4,559.35$ 12,266.31$ 32,032.51$ 89,409.21$ 329,230.44$ 1,670,328.72$ 9,456,736.10$ 4,796.43$ 12,904.15$ 33,698.20$ 94,058.48$ 346,350.42$ 1,757,185.81$ 9,948,486.38$ 5,045.85$ 13,575.17$ 35,450.51$ 98,949.53$ 364,360.64$ 1,848,559.47$ 10,465,807.67$

28,360.66$ 76,300.50$ 199,252.87$ 556,155.00$ 2,047,922.86$ 10,390,000.28$ 58,824,044.46$ 2,158,827.44$ 10,500,904.87$ 58,934,949.05$ 139,265.25$ 187,205.09$ 310,157.45$ 667,059.59$


ICIV-2003-II-38

129

Año123456789

1011121314151617181920

VPNCosto Total


1,943.45$ 5,473.41$ 15,858.36$ 48,974.01$ 187,670.44$ 679,757.78$ 4,052,698.15$ 2,044.51$ 5,758.03$ 16,682.99$ 51,520.66$ 197,429.30$ 715,105.18$ 4,263,438.45$ 2,150.82$ 6,057.45$ 17,550.51$ 54,199.73$ 207,695.62$ 752,290.65$ 4,485,137.25$ 2,262.66$ 6,372.43$ 18,463.13$ 57,018.12$ 218,495.80$ 791,409.77$ 4,718,364.39$ 2,380.32$ 6,703.80$ 19,423.21$ 59,983.06$ 229,857.58$ 832,563.08$ 4,963,719.34$ 2,504.10$ 7,052.40$ 20,433.22$ 63,102.18$ 241,810.17$ 875,856.36$ 5,221,832.74$ 2,634.31$ 7,419.12$ 21,495.75$ 66,383.50$ 254,384.30$ 921,400.89$ 5,493,368.05$ 2,771.30$ 7,804.92$ 22,613.53$ 69,835.44$ 267,612.28$ 969,313.73$ 5,779,023.18$ 2,915.40$ 8,210.77$ 23,789.43$ 73,466.88$ 281,528.12$ 1,019,718.05$ 6,079,532.39$ 3,067.00$ 8,637.73$ 25,026.48$ 77,287.16$ 296,167.59$ 1,072,743.39$ 6,395,668.07$ 3,226.49$ 9,086.89$ 26,327.86$ 81,306.09$ 311,568.30$ 1,128,526.04$ 6,728,242.81$ 3,394.27$ 9,559.41$ 27,696.91$ 85,534.01$ 327,769.85$ 1,187,209.40$ 7,078,111.44$ 3,570.77$ 10,056.50$ 29,137.15$ 89,981.77$ 344,813.88$ 1,248,944.28$ 7,446,173.24$ 3,756.45$ 10,579.44$ 30,652.28$ 94,660.83$ 362,744.21$ 1,313,889.39$ 7,833,374.24$ 3,951.78$ 11,129.57$ 32,246.20$ 99,583.19$ 381,606.90$ 1,382,211.64$ 8,240,709.70$ 4,157.28$ 11,708.31$ 33,923.00$ 104,761.52$ 401,450.46$ 1,454,086.64$ 8,669,226.61$ 4,373.45$ 12,317.14$ 35,686.99$ 110,209.11$ 422,325.89$ 1,529,699.15$ 9,120,026.39$ 4,600.87$ 12,957.63$ 37,542.72$ 115,939.99$ 444,286.83$ 1,609,243.50$ 9,594,267.77$ 4,840.12$ 13,631.43$ 39,494.94$ 121,968.87$ 467,389.75$ 1,692,924.16$ 10,093,169.69$ 5,091.81$ 14,340.26$ 41,548.68$ 128,311.25$ 491,694.02$ 1,780,956.22$ 10,618,014.51$

28,618.97$ 80,600.78$ 233,528.20$ 721,185.30$ 2,763,611.90$ 10,010,029.91$ 59,679,537.14$ 2,876,584.35$ 10,123,002.36$ 59,792,509.60$ 141,591.42$ 193,573.23$ 346,500.65$ 834,157.75$


ICIV-2003-II-38

130

Año123456789

1011121314151617181920

VPNCosto Total


2,118.57$ 6,049.25$ 17,784.20$ 56,052.57$ 231,176.43$ 912,464.60$ 3,657,402.31$ 2,228.74$ 6,363.81$ 18,708.98$ 58,967.31$ 243,197.60$ 959,912.76$ 3,847,587.23$ 2,344.63$ 6,694.73$ 19,681.84$ 62,033.61$ 255,843.88$ 1,009,828.22$ 4,047,661.77$ 2,466.55$ 7,042.85$ 20,705.30$ 65,259.36$ 269,147.76$ 1,062,339.29$ 4,258,140.18$ 2,594.81$ 7,409.08$ 21,781.98$ 68,652.84$ 283,143.44$ 1,117,580.93$ 4,479,563.47$ 2,729.74$ 7,794.35$ 22,914.64$ 72,222.79$ 297,866.90$ 1,175,695.14$ 4,712,500.77$ 2,871.69$ 8,199.66$ 24,106.20$ 75,978.37$ 313,355.98$ 1,236,831.28$ 4,957,550.81$ 3,021.02$ 8,626.04$ 25,359.72$ 79,929.25$ 329,650.49$ 1,301,146.51$ 5,215,343.46$ 3,178.11$ 9,074.60$ 26,678.43$ 84,085.57$ 346,792.32$ 1,368,806.13$ 5,486,541.32$ 3,343.37$ 9,546.47$ 28,065.71$ 88,458.02$ 364,825.52$ 1,439,984.05$ 5,771,841.46$ 3,517.22$ 10,042.89$ 29,525.12$ 93,057.84$ 383,796.45$ 1,514,863.22$ 6,071,977.22$ 3,700.12$ 10,565.12$ 31,060.43$ 97,896.85$ 403,753.86$ 1,593,636.11$ 6,387,720.04$ 3,892.53$ 11,114.51$ 32,675.57$ 102,987.48$ 424,749.06$ 1,676,505.18$ 6,719,881.48$ 4,094.94$ 11,692.46$ 34,374.70$ 108,342.83$ 446,836.01$ 1,763,683.45$ 7,069,315.31$ 4,307.87$ 12,300.47$ 36,162.19$ 113,976.66$ 470,071.48$ 1,855,394.99$ 7,436,919.71$ 4,531.88$ 12,940.09$ 38,042.62$ 119,903.44$ 494,515.20$ 1,951,875.53$ 7,823,639.54$ 4,767.54$ 13,612.98$ 40,020.83$ 126,138.42$ 520,229.99$ 2,053,373.06$ 8,230,468.79$ 5,015.45$ 14,320.85$ 42,101.92$ 132,697.62$ 547,281.95$ 2,160,148.46$ 8,658,453.17$ 5,276.26$ 15,065.54$ 44,291.22$ 139,597.90$ 575,740.61$ 2,272,476.18$ 9,108,692.73$ 5,550.62$ 15,848.95$ 46,594.36$ 146,856.99$ 605,679.13$ 2,390,644.94$ 9,582,344.76$

31,197.79$ 89,080.48$ 261,887.94$ 825,423.35$ 3,404,275.80$ 13,436,842.01$ 53,858,459.04$ 3,517,252.36$ 13,549,818.57$ 53,971,435.59$ 144,174.35$ 202,057.03$ 374,864.49$ 938,399.90$


ICIV-2003-II-38

131

Año123456789

1011121314151617181920

VPNCosto Total


1,282.26$ 3,384.05$ 9,159.82$ 25,964.89$ 82,990.80$ 416,305.04$ 1,061,835.06$ 1,348.94$ 3,560.02$ 9,636.13$ 27,315.07$ 87,306.32$ 437,952.90$ 1,117,050.48$ 1,419.08$ 3,745.14$ 10,137.21$ 28,735.45$ 91,846.25$ 460,726.45$ 1,175,137.11$ 1,492.87$ 3,939.89$ 10,664.35$ 30,229.70$ 96,622.26$ 484,684.23$ 1,236,244.24$ 1,570.50$ 4,144.76$ 11,218.90$ 31,801.64$ 101,646.62$ 509,887.81$ 1,300,528.94$ 1,652.17$ 4,360.29$ 11,802.28$ 33,455.33$ 106,932.24$ 536,401.97$ 1,368,156.45$ 1,738.08$ 4,587.03$ 12,416.00$ 35,195.00$ 112,492.72$ 564,294.87$ 1,439,300.58$ 1,828.46$ 4,825.55$ 13,061.63$ 37,025.14$ 118,342.34$ 593,638.21$ 1,514,144.21$ 1,923.54$ 5,076.48$ 13,740.83$ 38,950.45$ 124,496.14$ 624,507.39$ 1,592,879.71$ 2,023.57$ 5,340.46$ 14,455.36$ 40,975.87$ 130,969.94$ 656,981.78$ 1,675,709.45$ 2,128.79$ 5,618.16$ 15,207.03$ 43,106.62$ 137,780.37$ 691,144.83$ 1,762,846.35$ 2,239.49$ 5,910.31$ 15,997.80$ 45,348.16$ 144,944.95$ 727,084.36$ 1,854,514.36$ 2,355.94$ 6,217.64$ 16,829.69$ 47,706.27$ 152,482.09$ 764,892.75$ 1,950,949.10$ 2,478.45$ 6,540.96$ 17,704.83$ 50,186.99$ 160,411.16$ 804,667.17$ 2,052,398.46$ 2,607.33$ 6,881.09$ 18,625.48$ 52,796.72$ 168,752.54$ 846,509.87$ 2,159,123.18$ 2,742.91$ 7,238.91$ 19,594.01$ 55,542.15$ 177,527.67$ 890,528.38$ 2,271,397.58$ 2,885.55$ 7,615.33$ 20,612.89$ 58,430.34$ 186,759.11$ 936,835.85$ 2,389,510.25$ 3,035.59$ 8,011.33$ 21,684.76$ 61,468.72$ 196,470.59$ 985,551.32$ 2,513,764.79$ 3,193.45$ 8,427.91$ 22,812.37$ 64,665.09$ 206,687.06$ 1,036,799.99$ 2,644,480.56$ 3,359.50$ 8,866.17$ 23,998.62$ 68,027.67$ 217,434.78$ 1,090,713.59$ 2,781,993.55$

18,882.41$ 49,833.11$ 134,886.45$ 382,355.87$ 1,222,112.40$ 6,130,457.06$ 15,636,453.21$ 1,339,149.68$ 6,247,494.34$ 15,753,490.49$ 135,919.68$ 166,870.39$ 251,923.73$ 499,393.14$


ICIV-2003-II-38

132

Año123456789

1011121314151617181920

VPNCosto Total


2,168.86$ 5,981.79$ 16,909.62$ 52,038.78$ 143,869.22$ 932,242.52$ 3,940,271.90$ 2,281.64$ 6,292.84$ 17,788.92$ 54,744.80$ 151,350.42$ 980,719.13$ 4,145,166.04$ 2,400.29$ 6,620.07$ 18,713.95$ 57,591.53$ 159,220.64$ 1,031,716.52$ 4,360,714.67$ 2,525.10$ 6,964.31$ 19,687.07$ 60,586.29$ 167,500.11$ 1,085,365.78$ 4,587,471.83$ 2,656.41$ 7,326.46$ 20,710.80$ 63,736.78$ 176,210.12$ 1,141,804.80$ 4,826,020.37$ 2,794.54$ 7,707.44$ 21,787.76$ 67,051.09$ 185,373.04$ 1,201,178.65$ 5,076,973.43$ 2,939.86$ 8,108.22$ 22,920.73$ 70,537.75$ 195,012.44$ 1,263,639.94$ 5,340,976.05$ 3,092.73$ 8,529.85$ 24,112.61$ 74,205.71$ 205,153.09$ 1,329,349.22$ 5,618,706.80$ 3,253.55$ 8,973.40$ 25,366.46$ 78,064.41$ 215,821.05$ 1,398,475.38$ 5,910,879.55$ 3,422.74$ 9,440.02$ 26,685.52$ 82,123.75$ 227,043.74$ 1,471,196.09$ 6,218,245.29$ 3,600.72$ 9,930.90$ 28,073.16$ 86,394.19$ 238,850.02$ 1,547,698.29$ 6,541,594.05$ 3,787.96$ 10,447.31$ 29,532.97$ 90,886.69$ 251,270.22$ 1,628,178.60$ 6,881,756.94$ 3,984.93$ 10,990.57$ 31,068.68$ 95,612.80$ 264,336.27$ 1,712,843.89$ 7,239,608.30$ 4,192.15$ 11,562.08$ 32,684.25$ 100,584.66$ 278,081.76$ 1,801,911.77$ 7,616,067.93$ 4,410.14$ 12,163.30$ 34,383.84$ 105,815.06$ 292,542.01$ 1,895,611.18$ 8,012,103.46$ 4,639.46$ 12,795.79$ 36,171.80$ 111,317.45$ 307,754.19$ 1,994,182.97$ 8,428,732.84$ 4,880.72$ 13,461.18$ 38,052.73$ 117,105.95$ 323,757.41$ 2,097,880.48$ 8,867,026.95$ 5,134.51$ 14,161.16$ 40,031.47$ 123,195.46$ 340,592.80$ 2,206,970.27$ 9,328,112.35$ 5,401.51$ 14,897.54$ 42,113.11$ 129,601.63$ 358,303.62$ 2,321,732.72$ 9,813,174.19$ 5,682.39$ 15,672.21$ 44,302.99$ 136,340.91$ 376,935.41$ 2,442,462.82$ 10,323,459.25$

31,938.38$ 88,087.11$ 249,009.06$ 766,316.77$ 2,118,600.50$ 13,728,089.23$ 58,023,961.91$ 2,236,754.80$ 13,846,243.52$ 58,142,116.21$ 150,092.68$ 206,241.41$ 367,163.36$ 884,471.06$


ICIV-2003-II-38

133

Año123456789

1011121314151617181920

VPNCosto Total


1,414.41$ 3,757.09$ 10,183.82$ 29,002.96$ 93,170.78$ 486,381.33$ 2,219,602.89$ 1,487.96$ 3,952.46$ 10,713.38$ 30,511.11$ 98,015.66$ 511,673.16$ 2,335,022.24$ 1,565.34$ 4,157.99$ 11,270.48$ 32,097.69$ 103,112.48$ 538,280.17$ 2,456,443.40$ 1,646.73$ 4,374.21$ 11,856.54$ 33,766.77$ 108,474.33$ 566,270.74$ 2,584,178.45$ 1,732.36$ 4,601.66$ 12,473.08$ 35,522.64$ 114,114.99$ 595,716.82$ 2,718,555.73$ 1,822.45$ 4,840.95$ 13,121.68$ 37,369.82$ 120,048.97$ 626,694.09$ 2,859,920.63$ 1,917.21$ 5,092.68$ 13,804.01$ 39,313.05$ 126,291.52$ 659,282.18$ 3,008,636.50$ 2,016.91$ 5,357.50$ 14,521.82$ 41,357.33$ 132,858.68$ 693,564.86$ 3,165,085.60$ 2,121.79$ 5,636.09$ 15,276.95$ 43,507.91$ 139,767.33$ 729,630.23$ 3,329,670.05$ 2,232.12$ 5,929.17$ 16,071.36$ 45,770.32$ 147,035.23$ 767,571.00$ 3,502,812.89$ 2,348.19$ 6,237.48$ 16,907.07$ 48,150.38$ 154,681.06$ 807,484.69$ 3,684,959.17$ 2,470.30$ 6,561.83$ 17,786.23$ 50,654.20$ 162,724.48$ 849,473.90$ 3,876,577.04$ 2,598.75$ 6,903.05$ 18,711.12$ 53,288.22$ 171,186.15$ 893,646.54$ 4,078,159.05$ 2,733.89$ 7,262.01$ 19,684.10$ 56,059.21$ 180,087.83$ 940,116.16$ 4,290,223.32$ 2,876.05$ 7,639.63$ 20,707.67$ 58,974.28$ 189,452.40$ 989,002.20$ 4,513,314.93$ 3,025.61$ 8,036.89$ 21,784.47$ 62,040.95$ 199,303.92$ 1,040,430.31$ 4,748,007.31$ 3,182.94$ 8,454.81$ 22,917.26$ 65,267.08$ 209,667.73$ 1,094,532.69$ 4,994,903.69$ 3,348.45$ 8,894.46$ 24,108.96$ 68,660.96$ 220,570.45$ 1,151,448.39$ 5,254,638.68$ 3,522.57$ 9,356.97$ 25,362.62$ 72,231.33$ 232,040.11$ 1,211,323.71$ 5,527,879.89$ 3,705.74$ 9,843.53$ 26,681.48$ 75,987.36$ 244,106.20$ 1,274,312.54$ 5,815,329.64$

20,828.47$ 55,326.49$ 149,965.74$ 427,094.04$ 1,372,021.56$ 7,162,392.02$ 32,685,600.60$ 1,492,088.81$ 7,282,459.27$ 32,805,667.85$ 140,895.73$ 175,393.74$ 270,032.99$ 547,161.29$


ICIV-2003-II-38

134

Año123456789

1011121314151617181920

VPNCosto Total


2,268.86$ 6,454.36$ 18,871.48$ 58,605.26$ 230,563.45$ 850,259.75$ 1,777,696.20$ 2,386.84$ 6,789.99$ 19,852.79$ 61,652.73$ 242,552.75$ 894,473.25$ 1,870,136.41$ 2,510.96$ 7,143.07$ 20,885.14$ 64,858.67$ 255,165.49$ 940,985.86$ 1,967,383.50$ 2,641.53$ 7,514.51$ 21,971.17$ 68,231.32$ 268,434.09$ 989,917.13$ 2,069,687.44$ 2,778.89$ 7,905.26$ 23,113.67$ 71,779.35$ 282,392.67$ 1,041,392.82$ 2,177,311.19$ 2,923.39$ 8,316.33$ 24,315.58$ 75,511.88$ 297,077.08$ 1,095,545.24$ 2,290,531.37$ 3,075.41$ 8,748.78$ 25,579.99$ 79,438.49$ 312,525.09$ 1,152,513.60$ 2,409,639.00$ 3,235.33$ 9,203.72$ 26,910.15$ 83,569.30$ 328,776.40$ 1,212,444.30$ 2,534,940.23$ 3,403.56$ 9,682.31$ 28,309.47$ 87,914.90$ 345,872.77$ 1,275,491.41$ 2,666,757.12$ 3,580.55$ 10,185.79$ 29,781.57$ 92,486.47$ 363,858.15$ 1,341,816.96$ 2,805,428.49$ 3,766.74$ 10,715.45$ 31,330.21$ 97,295.77$ 382,778.78$ 1,411,591.44$ 2,951,310.77$ 3,962.61$ 11,272.66$ 32,959.38$ 102,355.15$ 402,683.28$ 1,484,994.20$ 3,104,778.93$ 4,168.66$ 11,858.84$ 34,673.27$ 107,677.62$ 423,622.81$ 1,562,213.90$ 3,266,227.44$ 4,385.43$ 12,475.49$ 36,476.28$ 113,276.85$ 445,651.19$ 1,643,449.02$ 3,436,071.26$ 4,613.48$ 13,124.22$ 38,373.04$ 119,167.25$ 468,825.05$ 1,728,908.37$ 3,614,746.97$ 4,853.38$ 13,806.68$ 40,368.44$ 125,363.95$ 493,203.96$ 1,818,811.60$ 3,802,713.81$ 5,105.75$ 14,524.63$ 42,467.60$ 131,882.87$ 518,850.56$ 1,913,389.81$ 4,000,454.93$ 5,371.25$ 15,279.91$ 44,675.92$ 138,740.78$ 545,830.79$ 2,012,886.08$ 4,208,478.59$ 5,650.56$ 16,074.46$ 46,999.06$ 145,955.30$ 574,213.99$ 2,117,556.15$ 4,427,319.47$ 5,944.39$ 16,910.34$ 49,443.02$ 153,544.98$ 604,073.12$ 2,227,669.07$ 4,657,540.09$

33,410.97$ 95,046.11$ 277,899.06$ 863,013.82$ 3,395,249.10$ 12,520,821.00$ 26,178,136.81$ 3,517,594.34$ 12,643,166.25$ 26,300,482.05$ 155,756.22$ 217,391.36$ 400,244.31$ 985,359.07$


ICIV-2003-II-38

135

Año123456789

1011121314151617181920

VPNCosto Total


1,676.56$ 4,543.56$ 12,808.44$ 40,325.67$ 145,998.41$ 725,415.89$ 1,711,292.34$ 1,763.74$ 4,779.83$ 13,474.48$ 42,422.60$ 153,590.33$ 763,137.51$ 1,800,279.54$ 1,855.45$ 5,028.38$ 14,175.15$ 44,628.58$ 161,577.02$ 802,820.66$ 1,893,894.08$ 1,951.93$ 5,289.85$ 14,912.26$ 46,949.26$ 169,979.03$ 844,567.34$ 1,992,376.57$ 2,053.43$ 5,564.92$ 15,687.70$ 49,390.62$ 178,817.94$ 888,484.84$ 2,095,980.15$ 2,160.21$ 5,854.30$ 16,503.46$ 51,958.94$ 188,116.47$ 934,686.05$ 2,204,971.12$ 2,272.54$ 6,158.72$ 17,361.64$ 54,660.80$ 197,898.53$ 983,289.72$ 2,319,629.62$ 2,390.72$ 6,478.98$ 18,264.44$ 57,503.16$ 208,189.25$ 1,034,420.79$ 2,440,250.36$ 2,515.03$ 6,815.88$ 19,214.19$ 60,493.33$ 219,015.09$ 1,088,210.67$ 2,567,143.38$ 2,645.82$ 7,170.31$ 20,213.33$ 63,638.98$ 230,403.88$ 1,144,797.63$ 2,700,634.83$ 2,783.40$ 7,543.17$ 21,264.42$ 66,948.21$ 242,384.88$ 1,204,327.10$ 2,841,067.84$ 2,928.14$ 7,935.41$ 22,370.17$ 70,429.51$ 254,988.89$ 1,266,952.11$ 2,988,803.37$ 3,080.40$ 8,348.05$ 23,533.42$ 74,091.85$ 268,248.32$ 1,332,833.62$ 3,144,221.15$ 3,240.58$ 8,782.15$ 24,757.16$ 77,944.63$ 282,197.23$ 1,402,140.97$ 3,307,720.65$ 3,409.09$ 9,238.82$ 26,044.53$ 81,997.75$ 296,871.48$ 1,475,052.30$ 3,479,722.12$ 3,586.36$ 9,719.24$ 27,398.85$ 86,261.63$ 312,308.80$ 1,551,755.02$ 3,660,667.67$ 3,772.85$ 10,224.64$ 28,823.59$ 90,747.23$ 328,548.86$ 1,632,446.28$ 3,851,022.39$ 3,969.04$ 10,756.32$ 30,322.41$ 95,466.09$ 345,633.40$ 1,717,333.49$ 4,051,275.55$ 4,175.43$ 11,315.65$ 31,899.18$ 100,430.33$ 363,606.34$ 1,806,634.83$ 4,261,941.88$ 4,392.55$ 11,904.07$ 33,557.94$ 105,652.70$ 382,513.86$ 1,900,579.84$ 4,483,562.86$

24,688.75$ 66,907.91$ 188,615.50$ 593,830.84$ 2,149,954.72$ 10,682,385.59$ 25,200,281.65$ 2,273,944.63$ 10,806,375.50$ 25,324,271.55$ 148,678.66$ 190,897.82$ 312,605.41$ 717,820.74$


ICIV-2003-II-38

136

Año123456789

1011121314151617181920

VPNCosto Total


2,675.68$ 7,855.00$ 23,717.51$ 76,222.21$ 303,490.91$ 1,165,839.42$ 2,557,606.15$ 2,814.81$ 8,263.46$ 24,950.82$ 80,185.76$ 319,272.43$ 1,226,463.07$ 2,690,601.67$ 2,961.19$ 8,693.16$ 26,248.26$ 84,355.42$ 335,874.60$ 1,290,239.15$ 2,830,512.95$ 3,115.17$ 9,145.20$ 27,613.17$ 88,741.90$ 353,340.08$ 1,357,331.59$ 2,977,699.63$ 3,277.16$ 9,620.75$ 29,049.06$ 93,356.48$ 371,713.76$ 1,427,912.83$ 3,132,540.01$ 3,447.57$ 10,121.03$ 30,559.61$ 98,211.02$ 391,042.88$ 1,502,164.30$ 3,295,432.09$ 3,626.84$ 10,647.32$ 32,148.71$ 103,317.99$ 411,377.11$ 1,580,276.84$ 3,466,794.56$ 3,815.44$ 11,200.99$ 33,820.44$ 108,690.53$ 432,768.72$ 1,662,451.23$ 3,647,067.87$ 4,013.84$ 11,783.44$ 35,579.11$ 114,342.44$ 455,272.69$ 1,748,898.70$ 3,836,715.40$ 4,222.56$ 12,396.18$ 37,429.22$ 120,288.24$ 478,946.87$ 1,839,841.43$ 4,036,224.60$ 4,442.13$ 13,040.78$ 39,375.54$ 126,543.23$ 503,852.11$ 1,935,513.19$ 4,246,108.28$ 4,673.12$ 13,718.90$ 41,423.07$ 133,123.48$ 530,052.42$ 2,036,159.87$ 4,466,905.91$ 4,916.13$ 14,432.28$ 43,577.07$ 140,045.90$ 557,615.14$ 2,142,040.18$ 4,699,185.02$ 5,171.76$ 15,182.76$ 45,843.07$ 147,328.29$ 586,611.13$ 2,253,426.27$ 4,943,542.64$ 5,440.70$ 15,972.26$ 48,226.91$ 154,989.36$ 617,114.91$ 2,370,604.44$ 5,200,606.86$ 5,723.61$ 16,802.82$ 50,734.71$ 163,048.81$ 649,204.89$ 2,493,875.87$ 5,471,038.42$ 6,021.24$ 17,676.57$ 53,372.92$ 171,527.34$ 682,963.54$ 2,623,557.42$ 5,755,532.41$ 6,334.34$ 18,595.75$ 56,148.31$ 180,446.77$ 718,477.64$ 2,759,982.40$ 6,054,820.10$ 6,663.73$ 19,562.73$ 59,068.02$ 189,830.00$ 755,838.48$ 2,903,501.49$ 6,369,670.74$ 7,010.24$ 20,579.99$ 62,139.56$ 199,701.16$ 795,142.08$ 3,054,483.56$ 6,700,893.62$

39,401.73$ 115,671.73$ 349,261.17$ 1,122,438.91$ 4,469,169.95$ 17,168,008.68$ 37,662,995.22$ 4,593,877.79$ 17,292,716.52$ 37,787,703.06$ 164,109.57$ 240,379.57$ 473,969.01$ 1,247,146.75$


ICIV-2003-II-38

137

Año123456789

1011121314151617181920

VPNCosto Total


2,645.85$ 7,678.59$ 22,143.92$ 60,454.03$ 187,726.55$ 929,381.85$ 4,793,874.25$ 2,783.44$ 8,077.87$ 23,295.40$ 63,597.64$ 197,488.33$ 977,709.71$ 5,043,155.71$ 2,928.18$ 8,497.92$ 24,506.76$ 66,904.72$ 207,757.73$ 1,028,550.61$ 5,305,399.81$ 3,080.44$ 8,939.82$ 25,781.12$ 70,383.77$ 218,561.13$ 1,082,035.24$ 5,581,280.60$ 3,240.63$ 9,404.69$ 27,121.73$ 74,043.72$ 229,926.31$ 1,138,301.08$ 5,871,507.19$ 3,409.14$ 9,893.73$ 28,532.06$ 77,894.00$ 241,882.48$ 1,197,492.73$ 6,176,825.56$ 3,586.41$ 10,408.20$ 30,015.73$ 81,944.48$ 254,460.36$ 1,259,762.35$ 6,498,020.49$ 3,772.91$ 10,949.43$ 31,576.55$ 86,205.60$ 267,692.30$ 1,325,270.00$ 6,835,917.56$ 3,969.10$ 11,518.80$ 33,218.53$ 90,688.29$ 281,612.30$ 1,394,184.04$ 7,191,385.27$ 4,175.49$ 12,117.78$ 34,945.89$ 95,404.08$ 296,256.14$ 1,466,681.61$ 7,565,337.31$ 4,392.62$ 12,747.90$ 36,763.08$ 100,365.09$ 311,661.46$ 1,542,949.05$ 7,958,734.85$ 4,621.03$ 13,410.79$ 38,674.76$ 105,584.08$ 327,867.86$ 1,623,182.40$ 8,372,589.06$ 4,861.33$ 14,108.16$ 40,685.85$ 111,074.45$ 344,916.99$ 1,707,587.88$ 8,807,963.69$ 5,114.12$ 14,841.78$ 42,801.51$ 116,850.32$ 362,852.67$ 1,796,382.45$ 9,265,977.80$ 5,380.05$ 15,613.55$ 45,027.19$ 122,926.54$ 381,721.01$ 1,889,794.34$ 9,747,808.65$ 5,659.81$ 16,425.46$ 47,368.61$ 129,318.72$ 401,570.50$ 1,988,063.65$ 10,254,694.70$ 5,954.12$ 17,279.58$ 49,831.77$ 136,043.29$ 422,452.17$ 2,091,442.96$ 10,787,938.82$ 6,263.74$ 18,178.12$ 52,423.03$ 143,117.54$ 444,419.68$ 2,200,197.99$ 11,348,911.64$ 6,589.45$ 19,123.38$ 55,149.02$ 150,559.65$ 467,529.50$ 2,314,608.29$ 11,939,055.05$ 6,932.10$ 20,117.80$ 58,016.77$ 158,388.75$ 491,841.04$ 2,434,967.92$ 12,559,885.91$

38,962.53$ 113,073.95$ 326,088.66$ 890,238.70$ 2,764,438.25$ 13,685,963.43$ 70,594,005.74$ 2,893,523.49$ 13,815,048.66$ 70,723,090.98$ 168,047.77$ 242,159.18$ 455,173.89$ 1,019,323.94$


ICIV-2003-II-38

138

Año123456789

1011121314151617181920

VPNCosto Total


1,652.93$ 4,499.65$ 12,254.63$ 33,755.12$ 113,508.77$ 672,640.25$ 2,391,287.50$ 1,738.89$ 4,733.63$ 12,891.87$ 35,510.39$ 119,411.23$ 707,617.55$ 2,515,634.45$ 1,829.31$ 4,979.78$ 13,562.25$ 37,356.93$ 125,620.61$ 744,413.66$ 2,646,447.44$ 1,924.43$ 5,238.73$ 14,267.48$ 39,299.49$ 132,152.88$ 783,123.17$ 2,784,062.71$ 2,024.50$ 5,511.14$ 15,009.39$ 41,343.06$ 139,024.83$ 823,845.58$ 2,928,833.97$ 2,129.78$ 5,797.72$ 15,789.88$ 43,492.90$ 146,254.12$ 866,685.54$ 3,081,133.33$ 2,240.53$ 6,099.20$ 16,610.95$ 45,754.54$ 153,859.34$ 911,753.19$ 3,241,352.27$ 2,357.03$ 6,416.36$ 17,474.72$ 48,133.77$ 161,860.02$ 959,164.36$ 3,409,902.58$ 2,479.60$ 6,750.01$ 18,383.41$ 50,636.73$ 170,276.75$ 1,009,040.91$ 3,587,217.52$ 2,608.54$ 7,101.01$ 19,339.35$ 53,269.84$ 179,131.14$ 1,061,511.03$ 3,773,752.83$ 2,744.18$ 7,470.27$ 20,344.99$ 56,039.87$ 188,445.95$ 1,116,709.61$ 3,969,987.98$ 2,886.88$ 7,858.72$ 21,402.93$ 58,953.94$ 198,245.14$ 1,174,778.51$ 4,176,427.35$ 3,037.00$ 8,267.37$ 22,515.89$ 62,019.55$ 208,553.89$ 1,235,866.99$ 4,393,601.57$ 3,194.92$ 8,697.28$ 23,686.71$ 65,244.56$ 219,398.69$ 1,300,132.07$ 4,622,068.86$ 3,361.06$ 9,149.54$ 24,918.42$ 68,637.28$ 230,807.43$ 1,367,738.94$ 4,862,416.44$ 3,535.83$ 9,625.31$ 26,214.18$ 72,206.42$ 242,809.41$ 1,438,861.36$ 5,115,262.09$ 3,719.69$ 10,125.83$ 27,577.32$ 75,961.15$ 255,435.50$ 1,513,682.16$ 5,381,255.72$ 3,913.12$ 10,652.37$ 29,011.34$ 79,911.13$ 268,718.15$ 1,592,393.63$ 5,661,081.02$ 4,116.60$ 11,206.29$ 30,519.93$ 84,066.51$ 282,691.49$ 1,675,198.10$ 5,955,457.23$ 4,330.66$ 11,789.02$ 32,106.96$ 88,437.97$ 297,391.45$ 1,762,308.40$ 6,265,141.01$

24,340.90$ 66,261.29$ 180,460.16$ 497,073.83$ 1,671,516.27$ 9,905,218.09$ 35,213,807.15$ 1,801,201.18$ 10,034,903.00$ 35,343,492.05$ 154,025.81$ 195,946.19$ 310,145.07$ 626,758.73$


ICIV-2003-II-38

139

Año123456789

1011121314151617181920

VPNCosto Total


1,669.76$ 4,623.54$ 12,948.46$ 39,381.97$ 124,192.71$ 622,563.75$ 1,832,877.14$ 1,756.58$ 4,863.96$ 13,621.78$ 41,429.83$ 130,650.73$ 654,937.06$ 1,928,186.76$ 1,847.92$ 5,116.89$ 14,330.11$ 43,584.18$ 137,444.56$ 688,993.79$ 2,028,452.47$ 1,944.02$ 5,382.97$ 15,075.28$ 45,850.56$ 144,591.68$ 724,821.47$ 2,133,932.00$ 2,045.11$ 5,662.88$ 15,859.19$ 48,234.79$ 152,110.45$ 762,512.18$ 2,244,896.46$ 2,151.45$ 5,957.35$ 16,683.87$ 50,743.00$ 160,020.19$ 802,162.82$ 2,361,631.08$ 2,263.33$ 6,267.13$ 17,551.43$ 53,381.63$ 168,341.24$ 843,875.28$ 2,484,435.89$ 2,381.02$ 6,593.02$ 18,464.10$ 56,157.48$ 177,094.99$ 887,756.80$ 2,613,626.56$ 2,504.83$ 6,935.86$ 19,424.24$ 59,077.67$ 186,303.93$ 933,920.15$ 2,749,535.14$ 2,635.08$ 7,296.52$ 20,434.30$ 62,149.71$ 195,991.73$ 982,484.00$ 2,892,510.97$ 2,772.11$ 7,675.94$ 21,496.88$ 65,381.49$ 206,183.30$ 1,033,573.17$ 3,042,921.54$ 2,916.26$ 8,075.09$ 22,614.72$ 68,781.33$ 216,904.83$ 1,087,318.97$ 3,201,153.46$ 3,067.90$ 8,495.00$ 23,790.68$ 72,357.96$ 228,183.88$ 1,143,859.56$ 3,367,613.44$ 3,227.43$ 8,936.74$ 25,027.80$ 76,120.57$ 240,049.45$ 1,203,340.25$ 3,542,729.33$ 3,395.26$ 9,401.45$ 26,329.25$ 80,078.84$ 252,532.02$ 1,265,913.95$ 3,726,951.26$ 3,571.81$ 9,890.32$ 27,698.37$ 84,242.94$ 265,663.68$ 1,331,741.47$ 3,920,752.72$ 3,757.55$ 10,404.62$ 29,138.68$ 88,623.57$ 279,478.19$ 1,400,992.03$ 4,124,631.87$ 3,952.94$ 10,945.66$ 30,653.89$ 93,232.00$ 294,011.06$ 1,473,843.61$ 4,339,112.72$ 4,158.49$ 11,514.83$ 32,247.89$ 98,080.06$ 309,299.64$ 1,550,483.48$ 4,564,746.58$ 4,374.74$ 12,113.61$ 33,924.79$ 103,180.23$ 325,383.22$ 1,786

ICIV-2003-II-38

140

Año123456789

1011121314151617181920

VPNCosto Total


1,903.62$ 5,246.55$ 13,833.79$ 41,003.18$ 131,181.80$ 427,516.01$ 1,934,156.58$ 2,002.61$ 5,519.37$ 14,553.15$ 43,135.34$ 138,003.26$ 449,746.84$ 2,034,732.72$ 2,106.75$ 5,806.37$ 15,309.92$ 45,378.38$ 145,179.43$ 473,133.68$ 2,140,538.82$ 2,216.30$ 6,108.31$ 16,106.03$ 47,738.06$ 152,728.76$ 497,736.63$ 2,251,846.84$ 2,331.54$ 6,425.94$ 16,943.55$ 50,220.44$ 160,670.65$ 523,618.93$ 2,368,942.88$ 2,452.78$ 6,760.09$ 17,824.61$ 52,831.90$ 169,025.53$ 550,847.12$ 2,492,127.91$ 2,580.33$ 7,111.61$ 18,751.49$ 55,579.16$ 177,814.85$ 579,491.17$ 2,621,718.56$ 2,714.51$ 7,481.41$ 19,726.57$ 58,469.27$ 187,061.23$ 609,624.71$ 2,758,047.92$ 2,855.66$ 7,870.45$ 20,752.35$ 61,509.68$ 196,788.41$ 641,325.19$ 2,901,466.41$ 3,004.16$ 8,279.71$ 21,831.47$ 64,708.18$ 207,021.41$ 674,674.10$ 3,052,342.67$ 3,160.37$ 8,710.26$ 22,966.71$ 68,073.00$ 217,786.52$ 709,757.16$ 3,211,064.49$ 3,324.71$ 9,163.19$ 24,160.98$ 71,612.80$ 229,111.42$ 746,664.53$ 3,378,039.84$ 3,497.60$ 9,639.68$ 25,417.35$ 75,336.67$ 241,025.21$ 785,491.08$ 3,553,697.91$ 3,679.47$ 10,140.94$ 26,739.05$ 79,254.17$ 253,558.53$ 826,336.62$ 3,738,490.20$ 3,870.80$ 10,668.27$ 28,129.48$ 83,375.39$ 266,743.57$ 869,306.13$ 3,932,891.69$ 4,072.09$ 11,223.02$ 29,592.21$ 87,710.91$ 280,614.23$ 914,510.04$ 4,137,402.06$ 4,283.83$ 11,806.61$ 31,131.01$ 92,271.88$ 295,206.17$ 962,064.57$ 4,352,546.97$ 4,506.59$ 12,420.56$ 32,749.82$ 97,070.02$ 310,556.90$ 1,012,091.92$ 4,578,879.41$ 4,740.94$ 13,066.43$ 34,452.81$ 102,117.66$ 326,705.85$ 1,064,720.70$ 4,816,981.14$ 4,987.46$ 13,745.88$ 36,244.36$ 107,427.77$ 343,694.56$ 1,120,086.18$ 5,067,464.16$

28,032.51$ 77,260.01$ 203,714.77$ 603,807.79$ 1,931,767.20$ 6,295,548.45$ 28,482,153.15$ 2,063,774.30$ 6,427,555.55$ 28,614,160.25$ 160,039.61$ 209,267.11$ 335,721.87$ 735,814.89$


ICIV-2003-II-38

141

Año123456789

1011121314151617181920

VPNCosto Total


1,019.47$ 2,555.88$ 6,338.38$ 15,680.43$ 66,014.75$ 378,767.56$ 945,690.78$ 1,072.48$ 2,688.78$ 6,667.97$ 16,495.81$ 69,447.52$ 398,463.47$ 994,866.70$ 1,128.25$ 2,828.60$ 7,014.71$ 17,353.59$ 73,058.79$ 419,183.57$ 1,046,599.77$ 1,186.92$ 2,975.69$ 7,379.47$ 18,255.98$ 76,857.84$ 440,981.12$ 1,101,022.96$ 1,248.64$ 3,130.42$ 7,763.20$ 19,205.29$ 80,854.45$ 463,912.14

ICIV-2003-II-38

142

Año123456789

1011121314151617181920

VPNCosto Total


1,682.33$ 4,801.08$ 14,111.55$ 44,465.16$ 146,291.42$ 493,521.71$ 1,449,058.39$ 1,769.81$ 5,050.73$ 14,845.35$ 46,777.35$ 153,898.57$ 519,184.83$ 1,524,409.43$ 1,861.84$ 5,313.37$ 15,617.31$ 49,209.77$ 161,901.30$ 546,182.45$ 1,603,678.72$ 1,958.66$ 5,589.67$ 16,429.41$ 51,768.68$ 170,320.17$ 574,583.93$ 1,687,070.01$ 2,060.51$ 5,880.33$ 17,283.74$ 54,460.65$ 179,176.82$ 604,462.30$ 1,774,797.65$ 2,167.66$ 6,186.11$ 18,182.49$ 57,292.60$ 188,494.01$ 635,894.34$ 1,867,087.13$ 2,280.38$ 6,507.78$ 19,127.98$ 60,271.82$ 198,295.70$ 668,960.84$ 1,964,175.66$ 2,398.96$ 6,846.19$ 20,122.64$ 63,405.95$ 208,607.08$ 703,746.81$ 2,066,312.79$ 2,523.70$ 7,202.19$ 21,169.01$ 66,703.06$ 219,454.64$ 740,341.64$ 2,173,761.06$ 2,654.93$ 7,576.70$ 22,269.80$ 70,171.62$ 230,866.29$ 778,839.40$ 2,286,796.63$ 2,792.99$ 7,970.69$ 23,427.83$ 73,820.54$ 242,871.33$ 819,339.05$ 2,405,710.06$ 2,938.23$ 8,385.17$ 24,646.08$ 77,659.21$ 255,500.64$ 861,944.68$ 2,530,806.98$ 3,091.01$ 8,821.20$ 25,927.67$ 81,697.49$ 268,786.68$ 906,765.81$ 2,662,408.95$ 3,251.75$ 9,279.90$ 27,275.91$ 85,945.76$ 282,763.58$ 953,917.63$ 2,800,854.21$ 3,420.84$ 9,762.45$ 28,694.26$ 90,414.94$ 297,467.29$ 1,003,521.35$ 2,946,498.63$ 3,598.72$ 10,270.10$ 30,186.36$ 95,116.52$ 312,935.59$ 1,055,704.46$ 3,099,716.56$ 3,785.85$ 10,804.15$ 31,756.05$ 100,062.58$ 329,208.24$ 1,110,601.09$ 3,260,901.82$ 3,982.72$ 11,365.96$ 33,407.37$ 105,265.83$ 346,327.07$ 1,168,352.35$ 3,430,468.71$ 4,189.82$ 11,956.99$ 35,144.55$ 110,739.65$ 364,336.07$ 1,229,106.67$ 3,608,853.09$ 4,407.69$ 12,578.76$ 36,972.07$ 116,498.12$ 383,281.55$ 1,293,020.21$ 3,796,513.45$

24,773.83$ 70,700.07$ 207,804.94$ 654,788.49$ 2,154,269.57$ 7,267,540.26$ 21,338,656.59$ 2,296,184.84$ 7,409,455.53$ 21,480,571.86$ 166,689.10$ 212,615.34$ 349,720.21$ 796,703.76$


ICIV-2003-II-38

143

Año123456789

1011121314151617181920

VPNCosto Total


918.24$ 2,282.65$ 5,735.73$ 19,632.35$ 63,526.29$ 264,624.18$ 734,385.82$ 965.99$ 2,401.35$ 6,033.99$ 20,653.23$ 66,829.66$ 278,384.63$ 772,573.88$

1,016.22$ 2,526.22$ 6,347.76$ 21,727.20$ 70,304.80$ 292,860.64$ 812,747.72$ 1,069.07$ 2,657.58$ 6,677.84$ 22,857.01$ 73,960.65$ 308,089.39$ 855,010.60$ 1,124.66$ 2,795.78$ 7,025.09$ 24,045.58$ 77,806.60$ 324,110.04$ 899,471.16$ 1,183.14$ 2,941.16$ 7,390.39$ 25,295.95$ 81,852.54$ 340,963.76$ 946,243.66$ 1,244.66$ 3,094.10$ 7,774.70$ 26,611.34$ 86,108.88$ 358,693.87$ 995,448.33$ 1,309.39$ 3,254.99$ 8,178.98$ 27,995.13$ 90,586.54$ 377,345.96$ 1,047,211.64$ 1,377.47$ 3,424.25$ 8,604.29$ 29,450.87$ 95,297.04$ 396,967.94$ 1,101,666.64$ 1,449.10$ 3,602.31$ 9,051.71$ 30,982.32$ 100,252.48$ 417,610.28$ 1,158,953.31$ 1,524.46$ 3,789.63$ 9,522.40$ 32,593.40$ 105,465.61$ 439,326.01$ 1,219,218.88$ 1,603.73$ 3,986.69$ 10,017.56$ 34,288.26$ 110,949.83$ 462,170.97$ 1,282,618.26$ 1,687.12$ 4,194.00$ 10,538.48$ 36,071.25$ 116,719.22$ 486,203.86$ 1,349,314.41$ 1,774.85$ 4,412.09$ 11,086.48$ 37,946.95$ 122,788.62$ 511,486.46$ 1,419,478.76$ 1,867.15$ 4,641.52$ 11,662.97$ 39,920.19$ 129,173.62$ 538,083.75$ 1,493,291.66$ 1,964.24$ 4,882.87$ 12,269.45$ 41,996.04$ 135,890.65$ 566,064.11$ 1,570,942.82$ 2,066.38$ 5,136.78$ 12,907.46$ 44,179.84$ 142,956.97$ 595,499.44$ 1,652,631.85$ 2,173.83$ 5,403.90$ 13,578.65$ 46,477.19$ 150,390.73$ 626,465.41$ 1,738,568.71$ 2,286.87$ 5,684.90$ 14,284.74$ 48,894.00$ 158,211.05$ 659,041.61$ 1,828,974.28$ 2,405.78$ 5,980.51$ 15,027.54$ 51,436.49$ 166,438.02$ 693,311.78$ 1,924,080.94$

13,521.94$ 33,614.03$ 84,463.70$ 289,103.58$ 935,480.36$ 3,896,823.26$ 10,814,475.72$ 1,077,549.05$ 4,038,891.95$ 10,956,544.41$ 155,590.63$ 175,682.72$ 226,532.39$ 431,172.27$


ICIV-2003-II-38

144

Año123456789

1011121314151617181920

VPNCosto Total


918.24$ 2,297.15$ 5,776.19$ 15,750.23$ 64,668.14$ 313,666.62$ 809,195.03$ 965.99$ 2,416.61$ 6,076.55$ 16,569.24$ 68,030.89$ 329,977.28$ 851,273.17$

1,016.22$ 2,542.27$ 6,392.54$ 17,430.84$ 71,568.49$ 347,136.10$ 895,539.38$ 1,069.07$ 2,674.47$ 6,724.95$ 18,337.24$ 75,290.06$ 365,187.18$ 942,107.43$ 1,124.66$ 2,813.54$ 7,074.64$ 19,290.78$ 79,205.14$ 384,176.91$ 991,097.01$ 1,183.14$ 2,959.84$ 7,442.53$ 20,293.90$ 83,323.81$ 404,154.11$ 1,042,634.06$ 1,244.66$ 3,113.76$ 7,829.54$ 21,349.18$ 87,656.64$ 425,170.13$ 1,096,851.03$ 1,309.39$ 3,275.67$ 8,236.67$ 22,459.34$ 92,214.79$ 447,278.97$ 1,153,887.28$ 1,377.47$ 3,446.01$ 8,664.98$ 23,627.23$ 97,009.96$ 470,537.48$ 1,213,889.42$ 1,449.10$ 3,625.20$ 9,115.56$ 24,855.84$ 102,054.48$ 495,005.43$ 1,277,011.67$ 1,524.46$ 3,813.71$ 9,589.57$ 26,148.35$ 107,361.31$ 520,745.71$ 1,343,416.28$ 1,603.73$ 4,012.02$ 10,088.23$ 27,508.06$ 112,944.10$ 547,824.49$ 1,413,273.92$ 1,687.12$ 4,220.65$ 10,612.81$ 28,938.48$ 118,817.19$ 576,311.36$ 1,486,764.17$ 1,774.85$ 4,440.12$ 11,164.68$ 30,443.28$ 124,995.68$ 606,279.55$ 1,564,075.91$ 1,867.15$ 4,671.01$ 11,745.24$ 32,026.33$ 131,495.46$ 637,806.09$ 1,645,407.85$ 1,964.24$ 4,913.90$ 12,356.00$ 33,691.70$ 138,333.22$ 670,972.01$ 1,730,969.06$ 2,066.38$ 5,169.42$ 12,998.51$ 35,443.67$ 145,526.55$ 705,862.55$ 1,820,979.45$ 2,173.83$ 5,438.23$ 13,674.43$ 37,286.74$ 153,093.93$ 742,567.40$ 1,915,670.38$ 2,286.87$ 5,721.02$ 14,385.50$ 39,225.65$ 161,054.82$ 781,180.91$ 2,015,285.24$ 2,405.78$ 6,018.51$ 15,133.55$ 41,265.38$ 169,429.67$ 821,802.32$ 2,120,080.08$

13,521.94$ 33,827.61$ 85,059.50$ 231,935.92$ 952,295.18$ 4,619,016.27$ 11,916,107.05$ 1,096,095.01$ 4,762,816.11$ 12,059,906.89$ 157,321.77$ 177,627.45$ 228,859.33$ 375,735.75$


ICIV-2003-II-38

145

Año123456789

1011121314151617181920

VPNCosto Total


2,954.86$ 8,812.54$ 27,231.09$ 85,823.88$ 275,844.10$ 912,754.69$ 2,758,944.44$ 3,108.51$ 9,270.79$ 28,647.11$ 90,286.73$ 290,188.00$ 960,217.94$ 2,902,409.55$ 3,270.15$ 9,752.87$ 30,136.76$ 94,981.64$ 305,277.77$ 1,010,149.27$ 3,053,334.85$ 3,440.20$ 10,260.02$ 31,703.87$ 99,920.68$ 321,152.22$ 1,062,677.03$ 3,212,108.26$ 3,619.09$ 10,793.54$ 33,352.47$ 105,116.56$ 337,852.13$ 1,117,936.24$ 3,379,137.89$ 3,807.29$ 11,354.80$ 35,086.80$ 110,582.62$ 355,420.44$ 1,176,068.92$ 3,554,853.06$ 4,005.26$ 11,945.25$ 36,911.31$ 116,332.91$ 373,902.31$ 1,237,224.50$ 3,739,705.42$ 4,213.54$ 12,566.41$ 38,830.70$ 122,382.23$ 393,345.23$ 1,301,560.18$ 3,934,170.10$ 4,432.64$ 13,219.86$ 40,849.90$ 128,746.10$ 413,799.18$ 1,369,241.31$ 4,138,746.94$ 4,663.14$ 13,907.29$ 42,974.09$ 135,440.90$ 435,316.73$ 1,440,441.85$ 4,353,961.78$ 4,905.62$ 14,630.47$ 45,208.74$ 142,483.83$ 457,953.20$ 1,515,344.83$ 4,580,367.80$ 5,160.72$ 15,391.26$ 47,559.60$ 149,892.98$ 481,766.77$ 1,594,142.76$ 4,818,546.92$ 5,429.07$ 16,191.60$ 50,032.70$ 157,687.42$ 506,818.64$ 1,677,038.19$ 5,069,111.36$ 5,711.38$ 17,033.57$ 52,634.40$ 165,887.17$ 533,173.21$ 1,764,244.17$ 5,332,705.15$ 6,008.38$ 17,919.31$ 55,371.39$ 174,513.30$ 560,898.22$ 1,855,984.87$ 5,610,005.82$ 6,320.81$ 18,851.12$ 58,250.70$ 183,587.99$ 590,064.93$ 1,952,496.08$ 5,901,726.12$ 6,649.49$ 19,831.37$ 61,279.74$ 193,134.57$ 620,748.30$ 2,054,025.88$ 6,208,615.88$ 6,995.27$ 20,862.61$ 64,466.28$ 203,177.56$ 653,027.22$ 2,160,835.22$ 6,531,463.91$ 7,359.02$ 21,947.46$ 67,818.53$ 213,742.80$ 686,984.63$ 2,273,198.66$ 6,871,100.03$ 7,741.69$ 23,088.73$ 71,345.09$ 224,857.42$ 722,707.83$ 2,391,404.99$ 7,228,397.23$

43,512.89$ 129,772.35$ 401,001.72$ 1,263,832.03$ 4,062,046.52$ 13,441,113.92$ 40,627,878.27$ 4,227,387.24$ 13,606,454.64$ 40,793,218.99$ 208,853.62$ 295,113.07$ 566,342.44$ 1,429,172.75$


ICIV-2003-II-38

146

RED TIPO 2 INCLUYENDO FUGAS EN EL DISEÑO


1 12 141.4 8,979.81$ 2 6 400.0 9,232.29$ 3 6 300.0 6,924.22$ 4 8 400.0 14,051.41$ 5 8 300.0 10,538.56$ 6 6 400.0 9,232.29$ 7 3 300.0 2,516.90$ 8 10 400.0 19,462.94$ 9 6 400.0 9,232.29$

10 1 400.0 674.85$ 11 3 400.0 3,355.87$ 12 1 400.0 674.85$ 13 8 400.0 14,051.41$

108,927.68$

ID

COSTO CONSTRUCTIVO




1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 6 300.0 6,924.22$ 4 1 400.0 674.85$ 5 4 300.0 5,746.04$ 6 6 400.0 9,232.29$ 7 1.5 300.0 914.88$ 8 8 400.0 14,051.41$ 9 8 400.0 14,051.41$

10 6 400.0 9,232.29$ 11 1 400.0 674.85$ 12 6 400.0 9,232.29$ 13 6 400.0 9,232.29$

108,409.55$

ID

COSTO CONSTRUCTIVO



ICIV-2003-II-38

147


1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 6 300.0 6,924.22$ 4 1 400.0 674.85$ 5 4 300.0 3,830.69$ 6 6 400.0 9,232.29$ 7 2.5 300.0 1,928.69$ 8 8 400.0 14,051.41$ 9 8 400.0 14,051.41$

10 6 400.0 9,232.29$ 11 1 400.0 1,349.70$ 12 6 400.0 9,232.29$ 13 6 400.0 9,232.29$

108,182.87$

ID

COSTO CONSTRUCTIVO




1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 6 300.0 6,924.22$ 4 1 400.0 674.85$ 5 4 300.0 3,830.69$ 6 6 400.0 9,232.29$ 7 4 300.0 3,830.69$ 8 8 400.0 14,051.41$ 9 8 400.0 14,051.41$

10 6 400.0 9,232.29$ 11 4 400.0 5,107.59$ 12 6 400.0 9,232.29$ 13 6 400.0 9,232.29$

113,842.76$

ID

COSTO CONSTRUCTIVO



ICIV-2003-II-38

148


1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 6 300.0 6,924.22$ 4 2.5 400.0 2,571.59$ 5 4 300.0 3,830.69$ 6 6 400.0 9,232.29$ 7 6 300.0 6,924.22$ 8 8 400.0 14,051.41$ 9 8 400.0 14,051.41$

10 6 400.0 9,232.29$ 11 6 400.0 9,232.29$ 12 6 400.0 9,232.29$ 13 6 400.0 9,232.29$

122,957.71$

ID

COSTO CONSTRUCTIVO




1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 6 300.0 6,924.22$ 4 6 400.0 9,232.29$ 5 6 300.0 6,924.22$ 6 6 400.0 9,232.29$ 7 8 300.0 10,538.56$ 8 8 400.0 14,051.41$ 9 8 400.0 14,051.41$

10 6 400.0 9,232.29$ 11 8 400.0 14,051.41$ 12 6 400.0 9,232.29$ 13 8 400.0 14,051.41$

145,964.52$

ID

COSTO CONSTRUCTIVO



ICIV-2003-II-38

149


1 12 141.4 8,979.81$ 2 10 400.0 19,462.94$ 3 8 300.0 10,538.56$ 4 8 400.0 14,051.41$ 5 6 300.0 6,924.22$ 6 8 400.0 14,051.41$ 7 6 300.0 6,924.22$ 8 8 400.0 14,051.41$ 9 10 400.0 19,462.94$

10 6 400.0 9,232.29$ 11 8 400.0 14,051.41$ 12 8 400.0 14,051.41$ 13 8 400.0 14,051.41$

165,833.41$

ID

Costo Constructivo




1 83.822 60 0.7672 58.864 50 0.4523 32.266 40 0.1834 62.237 60 0.4915 39.023 30 0.2446 26.36 40 0.1357 32.302 40 0.1848 27.32 50 0.1439 15.215 30 0.059


ID



ICIV-2003-II-38

150


1 89.363 60 2.5972 71.668 50 1.7653 35.487 40 0.5164 54.317 60 1.0875 49.54 30 0.9256 21.85 40 0.2217 41.376 40 0.6758 23.495 50 0.2519 15.643 30 0.123


ID




1 88.677 60 7.8642 70.274 50 4.9383 34.156 40 1.1674 51.794 60 2.6835 47.512 30 2.2576 20.946 40 0.4397 38.171 40 1.4578 19.127 50 0.3669 15.325 30 0.235


ID




1 86.966 60 23.0962 65.651 50 12.2693 30.639 40 2.2094 49.759 60 6.5765 35.08 30 2.9956 18.787 40 0.7357 37.069 40 3.3918 21.575 50 1.0039 15.901 30 0.505


ID



ICIV-2003-II-38

151


1 83.166 60 63.0762 58.659 50 26.3533 25.754 40 3.3664 42.519 60 11.7885 24.169 30 2.8726 15.902 40 1.0087 30.524 40 5.1488 17.674 50 1.3139 15.117 30 0.889


ID




1 75.743 60 147.2962 49.485 50 45.6883 21.69 40 4.7284 28.69 60 10.2045 19.044 30 3.3066 15.504 40 1.8787 20.82 40 4.2258 15.711 50 1.9489 15.197 30 1.778


ID




1 64.551 60 268.9732 35.097 50 43.2323 21.826 40 10.3974 19.671 60 7.6125 17.731 30 5.5746 16.587 40 4.5647 17.011 40 4.9238 15.732 50 3.8949 15.373 30 3.633

Total: 400 352.80288.2%Porcentaje Perdidas:

ID



ICIV-2003-II-38

152

Año 1.5 1.75 2 2.25 2.5 2.75 31 1,676.56$ 5,146.70$ 13,500.65$ 33,287.85$ 73,045.81$ 139,421.44$ 222,519.17$ 2 1,763.74$ 5,414.32$ 14,202.69$ 35,018.81$ 76,844.19$ 146,671.35$ 234,090.17$ 3 1,855.45$ 5,695.87$ 14,941.23$ 36,839.79$ 80,840.09$ 154,298.26$ 246,262.85$ 4 1,951.93$ 5,992.05$ 15,718.17$ 38,755.46$ 85,043.78$ 162,321.77$ 259,068.52$ 5 2,053.43$ 6,303.64$ 16,535.51$ 40,770.75$ 89,466.05$ 170,762.50$ 272,540.09$ 6 2,160.21$ 6,631.43$ 17,395.36$ 42,890.82$ 94,118.29$ 179,642.15$ 286,712.17$ 7 2,272.54$ 6,976.27$ 18,299.92$ 45,121.15$ 99,012.44$ 188,983.55$ 301,621.20$ 8 2,390.72$ 7,339.03$ 19,251.52$ 47,467.45$ 104,161.08$ 198,810.69$ 317,305.51$ 9 2,515.03$ 7,720.66$ 20,252.60$ 49,935.75$ 109,577.46$ 209,148.85$ 333,805.39$ 10 2,645.82$ 8,122.14$ 21,305.73$ 52,532.41$ 115,275.49$ 220,024.59$ 351,163.27$ 11 2,783.40$ 8,544.49$ 22,413.63$ 55,264.10$ 121,269.81$ 231,465.87$ 369,423.76$ 12 2,928.14$ 8,988.80$ 23,579.14$ 58,137.83$ 127,575.84$ 243,502.09$ 388,633.80$ 13 3,080.40$ 9,456.22$ 24,805.25$ 61,161.00$ 134,209.79$ 256,164.20$ 408,842.75$ 14 3,240.58$ 9,947.94$ 26,095.12$ 64,341.37$ 141,188.70$ 269,484.74$ 430,102.58$ 15 3,409.09$ 10,465.23$ 27,452.07$ 67,687.12$ 148,530.51$ 283,497.94$ 452,467.91$ 16 3,586.36$ 11,009.43$ 28,879.58$ 71,206.85$ 156,254.10$ 298,239.84$ 475,996.24$ 17 3,772.85$ 11,581.92$ 30,381.32$ 74,909.61$ 164,379.31$ 313,748.31$ 500,748.05$ 18 3,969.04$ 12,184.18$ 31,961.15$ 78,804.91$ 172,927.03$ 330,063.22$ 526,786.95$ 19 4,175.43$ 12,817.75$ 33,623.13$ 82,902.76$ 181,919.24$ 347,226.51$ 554,179.87$ 20 4,392.55$ 13,484.28$ 35,371.53$ 87,213.71$ 191,379.04$ 365,282.29$ 582,997.22$

VPN 24,688.75$ 75,789.62$ 198,808.96$ 490,192.75$ 1,075,663.67$ 2,053,103.03$ 3,276,790.05$

Costo del caudal de fuga para diferentes exponentes del emisor

Anexo 146. Costo del caudal de fuga para un período de 20 años de la red tipo2 incluyendo fugas en el diseño

ICIV-2003-II-38

153


NODO X [m] Y [m] TUBO NODO 1 NODO 2 L [m]Embalse 750 900 1 1 12 200

1 0 900 2 15 16 1502 200 700 3 26 27 1503 350 700 4 4 5 1004 500 700 5 16 17 1005 600 700 6 5 6 1506 750 700 7 17 18 1507 900 700 8 6 7 1508 1000 700 9 18 19 1509 1200 700 10 7 8 100

10 1350 700 11 44 2 20011 1500 700 12 19 20 10012 200 900 13 40 41 20013 0 500 14 8 9 20014 200 500 15 20 21 20015 350 500 16 41 42 15016 500 500 17 9 10 15017 600 500 18 21 22 15018 750 500 19 13 14 20019 900 500 20 42 43 15020 1000 500 21 10 11 15021 1200 500 22 22 24 15022 1350 500 23 34 Embalse 25023 350 900 24 Embalse 40 25024 1500 500 25 1 44 20025 200 200 26 12 2 20026 350 200 27 23 3 20027 500 200 28 34 4 20028 1000 200 29 12 23 15029 1200 200 30 Embalse 6 20030 1350 200 31 40 8 20031 1500 200 32 41 9 20032 1000 0 33 42 10 20033 1200 0 34 43 11 20034 500 900 35 44 13 20035 350 0 36 2 14 20036 500 0 37 3 15 20037 1600 700 38 4 16 20038 1600 500 39 5 17 20039 1600 200 40 2 3 15040 1000 900 41 6 18 20041 1200 900 42 7 19 20042 1350 900 43 8 20 20043 1500 900 44 9 21 20044 0 700 45 14 25 300

46 15 26 30047 16 27 30048 20 28 30049 14 15 15050 21 29 30051 22 30 30052 24 31 30053 38 39 30054 10 22 20055 11 24 20056 37 38 20057 26 35 20058 27 36 20059 28 32 20060 25 26 15061 29 33 20062 35 36 15063 28 29 20064 32 33 20065 29 30 15066 30 31 15067 11 37 10068 24 38 10069 31 39 10070 23 34 15071 3 4 150

TOPOLOGIA RED TIPO 3DATOS NODOS DATOS TUBERIA

Anexo 147. Topología de la red tipo 3

ICIV-2003-II-38

154

TUBO D [pulg] L [m] Costo US$1 1 200 337.43$ 2 1.5 150 457.44$ 3 20 150 20,079.07$ 4 20 100 13,386.04$ 5 10 100 4,865.74$ 6 1.5 150 457.44$ 7 18 150 17,216.21$ 8 14 150 11,928.52$ 9 4 150 1,915.35$ 10 36 100 31,575.49$ 11 36 200 63,150.99$ 12 6 100 2,308.07$ 13 14 200 15,904.70$ 14 6 200 4,616.14$ 15 24 200 34,937.10$ 16 24 150 26,202.83$ 17 20 150 20,079.07$ 18 1 150 253.07$ 19 10 200 9,731.47$ 20 1.5 150 457.44$ 21 14 150 11,928.52$ 22 14 150 11,928.52$ 23 20 250 33,465.11$ 24 10 250 12,164.34$ 25 18 200 22,954.95$ 26 12 200 12,699.40$ 27 14 200 15,904.70$ 28 10 200 9,731.47$ 29 24 150 26,202.83$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 18 200 22,954.95$ 33 18 200 22,954.95$ 34 8 200 7,025.70$ 35 14 200 15,904.70$ 36 4 200 2,553.80$ 37 1 200 337.43$ 38 1 200 337.43$ 39 6 200 4,616.14$ 40 14 150 11,928.52$ 41 10 200 9,731.47$ 42 36 200 63,150.99$ 43 12 200 12,699.40$ 44 20 200 26,772.09$ 45 36 300 94,726.48$ 46 6 300 6,924.22$ 47 6 300 6,924.22$ 48 20 300 40,158.13$ 49 20 150 20,079.07$ 50 3 300 2,516.90$ 51 6 300 6,924.22$ 52 8 300 10,538.56$ 53 8 300 10,538.56$ 54 2.5 200 1,285.79$ 55 20 200 26,772.09$ 56 10 200 9,731.47$ 57 10 200 9,731.47$ 58 8 200 7,025.70$ 59 3 200 1,677.94$ 60 6 150 3,462.11$ 61 10 200 9,731.47$ 62 2 150 696.22$ 63 24 200 34,937.10$ 64 8 200 7,025.70$ 65 36 150 47,363.24$ 66 2 150 696.22$ 67 8 100 3,512.85$ 68 2 100 464.14$ 69 2.5 100 642.90$ 70 20 150 20,079.07$ 71 6 150 3,462.11$

Total 1,064,294.58$


TUBO D [pulg] L [m] Costo US$1 2 200 928.29$ 2 12 150 9,524.55$ 3 2 150 696.22$ 4 8 100 3,512.85$ 5 6 100 2,308.07$ 6 12 150 9,524.55$ 7 14 150 11,928.52$ 8 6 150 3,462.11$ 9 4 150 1,915.35$

10 20 100 13,386.04$ 11 10 200 9,731.47$ 12 8 100 3,512.85$ 13 12 200 12,699.40$ 14 6 200 4,616.14$ 15 2 200 928.29$ 16 20 150 20,079.07$ 17 10 150 7,298.60$ 18 2.5 150 964.34$ 19 10 200 9,731.47$ 20 12 150 9,524.55$ 21 4 150 1,915.35$ 22 20 150 20,079.07$ 23 20 250 33,465.11$ 24 20 250 33,465.11$ 25 6 200 4,616.14$ 26 10 200 9,731.47$ 27 4 200 2,553.80$ 28 14 200 15,904.70$ 29 6 150 3,462.11$ 30 10 200 9,731.47$ 31 18 200 22,954.95$ 32 2.5 200 1,285.79$ 33 14 200 15,904.70$ 34 14 200 15,904.70$ 35 6 200 4,616.14$ 36 6 200 4,616.14$ 37 6 200 4,616.14$ 38 8 200 7,025.70$ 39 4 200 2,553.80$ 40 20 150 20,079.07$ 41 10 200 9,731.47$ 42 6 200 4,616.14$ 43 18 200 22,954.95$ 44 10 200 9,731.47$ 45 8 300 10,538.56$ 46 10 300 14,597.21$ 47 8 300 10,538.56$ 48 12 300 19,049.10$ 49 6 150 3,462.11$ 50 8 300 10,538.56$ 51 12 300 19,049.10$ 52 6 300 6,924.22$ 53 8 300 10,538.56$ 54 18 200 22,954.95$ 55 3 200 1,677.94$ 56 6 200 4,616.14$ 57 8 200 7,025.70$ 58 8 200 7,025.70$ 59 6 200 4,616.14$ 60 1.5 150 457.44$ 61 10 200 9,731.47$ 62 4 150 1,915.35$ 63 2.5 200 1,285.79$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 10 150 7,298.60$ 67 4 100 1,276.90$ 68 20 100 13,386.04$ 69 2.5 100 642.90$ 70 12 150 9,524.55$ 71 18 150 17,216.21$

Total 652,932.02$


Anexo 148. Costos constructivos diseño D1 Anexo 149. Costos constructivos diseño D2

ICIV-2003-II-38

155

TUBO D [pulg] L [m] Costo US$1 4 200 2,553.80$ 2 10 150 7,298.60$ 3 6 150 3,462.11$ 4 2 100 464.14$ 5 3 100 838.97$ 6 8 150 5,269.28$ 7 1 150 253.07$ 8 14 150 11,928.52$ 9 8 150 5,269.28$

10 14 100 7,952.35$ 11 10 200 9,731.47$ 12 14 100 7,952.35$ 13 8 200 7,025.70$ 14 8 200 7,025.70$ 15 14 200 15,904.70$ 16 1.5 150 457.44$ 17 2 150 696.22$ 18 18 150 17,216.21$ 19 6 200 4,616.14$ 20 10 150 7,298.60$ 21 36 150 47,363.24$ 22 14 150 11,928.52$ 23 18 250 28,693.69$ 24 12 250 15,874.25$ 25 4 200 2,553.80$ 26 14 200 15,904.70$ 27 6 200 4,616.14$ 28 18 200 22,954.95$ 29 12 150 9,524.55$ 30 20 200 26,772.09$ 31 14 200 15,904.70$ 32 24 200 34,937.10$ 33 10 200 9,731.47$ 34 14 200 15,904.70$ 35 6 200 4,616.14$ 36 6 200 4,616.14$ 37 6 200 4,616.14$ 38 10 200 9,731.47$ 39 10 200 9,731.47$ 40 6 150 3,462.11$ 41 6 200 4,616.14$ 42 18 200 22,954.95$ 43 3 200 1,677.94$ 44 14 200 15,904.70$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 8 300 10,538.56$ 49 6 150 3,462.11$ 50 4 300 3,830.69$ 51 8 300 10,538.56$ 52 10 300 14,597.21$ 53 10 300 14,597.21$ 54 1.5 200 609.92$ 55 14 200 15,904.70$ 56 10 200 9,731.47$ 57 6 200 4,616.14$ 58 8 200 7,025.70$ 59 8 200 7,025.70$ 60 6 150 3,462.11$ 61 8 200 7,025.70$ 62 6 150 3,462.11$ 63 3 200 1,677.94$ 64 8 200 7,025.70$ 65 14 150 11,928.52$ 66 10 150 7,298.60$ 67 24 100 17,468.55$ 68 3 100 838.97$ 69 10 100 4,865.74$ 70 10 150 7,298.60$ 71 8 150 5,269.28$

Total 679,521.20$


TUBO D [pulg] L [m] Costo US$1 8 200 7,025.70$ 2 4 150 1,915.35$ 3 10 150 7,298.60$ 4 10 100 4,865.74$ 5 6 100 2,308.07$ 6 10 150 7,298.60$ 7 8 150 5,269.28$ 8 10 150 7,298.60$ 9 14 150 11,928.52$

10 6 100 2,308.07$ 11 3 200 1,677.94$ 12 24 100 17,468.55$ 13 8 200 7,025.70$ 14 10 200 9,731.47$ 15 12 200 12,699.40$ 16 6 150 3,462.11$ 17 12 150 9,524.55$ 18 6 150 3,462.11$ 19 14 200 15,904.70$ 20 14 150 11,928.52$ 21 10 150 7,298.60$ 22 14 150 11,928.52$ 23 12 250 15,874.25$ 24 14 250 19,880.87$ 25 10 200 9,731.47$ 26 6 200 4,616.14$ 27 14 200 15,904.70$ 28 12 200 12,699.40$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 6 200 4,616.14$ 32 18 200 22,954.95$ 33 10 200 9,731.47$ 34 8 200 7,025.70$ 35 14 200 15,904.70$ 36 20 200 26,772.09$ 37 2.5 200 1,285.79$ 38 12 200 12,699.40$ 39 4 200 2,553.80$ 40 20 150 20,079.07$ 41 18 200 22,954.95$ 42 14 200 15,904.70$ 43 4 200 2,553.80$ 44 6 200 4,616.14$ 45 18 300 34,432.42$ 46 14 300 23,857.05$ 47 8 300 10,538.56$ 48 10 300 14,597.21$ 49 10 150 7,298.60$ 50 10 300 14,597.21$ 51 10 300 14,597.21$ 52 6 300 6,924.22$ 53 8 300 10,538.56$ 54 6 200 4,616.14$ 55 6 200 4,616.14$ 56 8 200 7,025.70$ 57 10 200 9,731.47$ 58 8 200 7,025.70$ 59 10 200 9,731.47$ 60 8 150 5,269.28$ 61 10 200 9,731.47$ 62 8 150 5,269.28$ 63 18 200 22,954.95$ 64 8 200 7,025.70$ 65 10 150 7,298.60$ 66 8 150 5,269.28$ 67 10 100 4,865.74$ 68 6 100 2,308.07$ 69 12 100 6,349.70$ 70 6 150 3,462.11$ 71 18 150 17,216.21$

Total 723,360.50$



ICIV-2003-II-38

156

TUBO D [pulg] L [m] Costo US$1 10 200 9,731.47$ 2 2 150 696.22$ 3 6 150 3,462.11$ 4 1 100 168.71$ 5 14 100 7,952.35$ 6 20 150 20,079.07$ 7 4 150 1,915.35$ 8 14 150 11,928.52$ 9 8 150 5,269.28$

10 6 100 2,308.07$ 11 12 200 12,699.40$ 12 4 100 1,276.90$ 13 10 200 9,731.47$ 14 12 200 12,699.40$ 15 10 200 9,731.47$ 16 2.5 150 964.34$ 17 20 150 20,079.07$ 18 10 150 7,298.60$ 19 10 200 9,731.47$ 20 6 150 3,462.11$ 21 18 150 17,216.21$ 22 2.5 150 964.34$ 23 10 250 12,164.34$ 24 18 250 28,693.69$ 25 10 200 9,731.47$ 26 4 200 2,553.80$ 27 18 200 22,954.95$ 28 12 200 12,699.40$ 29 14 150 11,928.52$ 30 24 200 34,937.10$ 31 20 200 26,772.09$ 32 18 200 22,954.95$ 33 12 200 12,699.40$ 34 14 200 15,904.70$ 35 8 200 7,025.70$ 36 18 200 22,954.95$ 37 10 200 9,731.47$ 38 18 200 22,954.95$ 39 12 200 12,699.40$ 40 2 150 696.22$ 41 20 200 26,772.09$ 42 1 200 337.43$ 43 14 200 15,904.70$ 44 20 200 26,772.09$ 45 8 300 10,538.56$ 46 10 300 14,597.21$ 47 20 300 40,158.13$ 48 6 300 6,924.22$ 49 8 150 5,269.28$ 50 6 300 6,924.22$ 51 10 300 14,597.21$ 52 6 300 6,924.22$ 53 10 300 14,597.21$ 54 14 200 15,904.70$ 55 12 200 12,699.40$ 56 3 200 1,677.94$ 57 8 200 7,025.70$ 58 8 200 7,025.70$ 59 6 200 4,616.14$ 60 10 150 7,298.60$ 61 6 200 4,616.14$ 62 10 150 7,298.60$ 63 10 200 9,731.47$ 64 4 200 2,553.80$ 65 6 150 3,462.11$ 66 1 150 253.07$ 67 6 100 2,308.07$ 68 8 100 3,512.85$ 69 3 100 838.97$ 70 12 150 9,524.55$ 71 8 150 5,269.28$

Total 755,356.64$


TUBO D [pulg] L [m] Costo US$1 24 200 34,937.10$ 2 8 150 5,269.28$ 3 4 150 1,915.35$ 4 2.5 100 642.90$ 5 20 100 13,386.04$ 6 2 150 696.22$ 7 24 150 26,202.83$ 8 10 150 7,298.60$ 9 10 150 7,298.60$

10 6 100 2,308.07$ 11 2.5 200 1,285.79$ 12 18 100 11,477.47$ 13 20 200 26,772.09$ 14 24 200 34,937.10$ 15 10 200 9,731.47$ 16 8 150 5,269.28$ 17 10 150 7,298.60$ 18 18 150 17,216.21$ 19 4 200 2,553.80$ 20 14 150 11,928.52$ 21 8 150 5,269.28$ 22 10 150 7,298.60$ 23 10 250 12,164.34$ 24 14 250 19,880.87$ 25 24 200 34,937.10$ 26 10 200 9,731.47$ 27 12 200 12,699.40$ 28 18 200 22,954.95$ 29 8 150 5,269.28$ 30 20 200 26,772.09$ 31 4 200 2,553.80$ 32 8 200 7,025.70$ 33 2.5 200 1,285.79$ 34 12 200 12,699.40$ 35 12 200 12,699.40$ 36 10 200 9,731.47$ 37 2.5 200 1,285.79$ 38 4 200 2,553.80$ 39 6 200 4,616.14$ 40 2 150 696.22$ 41 24 200 34,937.10$ 42 20 200 26,772.09$ 43 1.5 200 609.92$ 44 3 200 1,677.94$ 45 6 300 6,924.22$ 46 8 300 10,538.56$ 47 10 300 14,597.21$ 48 10 300 14,597.21$ 49 14 150 11,928.52$ 50 4 300 3,830.69$ 51 6 300 6,924.22$ 52 12 300 19,049.10$ 53 20 300 40,158.13$ 54 12 200 12,699.40$ 55 2 200 928.29$ 56 18 200 22,954.95$ 57 6 200 4,616.14$ 58 10 200 9,731.47$ 59 10 200 9,731.47$ 60 10 150 7,298.60$ 61 12 200 12,699.40$ 62 12 150 9,524.55$ 63 18 200 22,954.95$ 64 2 200 928.29$ 65 2 150 696.22$ 66 8 150 5,269.28$ 67 1 100 168.71$ 68 20 100 13,386.04$ 69 8 100 3,512.85$ 70 8 150 5,269.28$ 71 12 150 9,524.55$

Total 784,989.54$



ICIV-2003-II-38

157

TUBO D [pulg] L [m] Costo US$1 1 200 337.43$ 2 10 150 7,298.60$ 3 1 150 253.07$ 4 1 100 168.71$ 5 12 100 6,349.70$ 6 18 150 17,216.21$ 7 14 150 11,928.52$ 8 12 150 9,524.55$ 9 6 150 3,462.11$

10 14 100 7,952.35$ 11 20 200 26,772.09$ 12 12 100 6,349.70$ 13 18 200 22,954.95$ 14 12 200 12,699.40$ 15 8 200 7,025.70$ 16 1 150 253.07$ 17 10 150 7,298.60$ 18 10 150 7,298.60$ 19 1.5 200 609.92$ 20 24 150 26,202.83$ 21 8 150 5,269.28$ 22 10 150 7,298.60$ 23 36 250 78,938.73$ 24 20 250 33,465.11$ 25 36 200 63,150.99$ 26 8 200 7,025.70$ 27 12 200 12,699.40$ 28 14 200 15,904.70$ 29 14 150 11,928.52$ 30 24 200 34,937.10$ 31 14 200 15,904.70$ 32 12 200 12,699.40$ 33 12 200 12,699.40$ 34 8 200 7,025.70$ 35 10 200 9,731.47$ 36 2.5 200 1,285.79$ 37 20 200 26,772.09$ 38 20 200 26,772.09$ 39 20 200 26,772.09$ 40 1.5 150 457.44$ 41 8 200 7,025.70$ 42 12 200 12,699.40$ 43 14 200 15,904.70$ 44 10 200 9,731.47$ 45 6 300 6,924.22$ 46 8 300 10,538.56$ 47 6 300 6,924.22$ 48 8 300 10,538.56$ 49 6 150 3,462.11$ 50 2 300 1,392.43$ 51 6 300 6,924.22$ 52 8 300 10,538.56$ 53 2.5 300 1,928.69$ 54 12 200 12,699.40$ 55 1.5 200 609.92$ 56 4 200 2,553.80$ 57 6 200 4,616.14$ 58 6 200 4,616.14$ 59 10 200 9,731.47$ 60 6 150 3,462.11$ 61 8 200 7,025.70$ 62 2 150 696.22$ 63 6 200 4,616.14$ 64 2.5 200 1,285.79$ 65 14 150 11,928.52$ 66 2 150 696.22$ 67 10 100 4,865.74$ 68 4 100 1,276.90$ 69 8 100 3,512.85$ 70 20 150 20,079.07$ 71 2.5 150 964.34$

Total 792,463.69$


TUBO D [pulg] L [m] Costo US$1 3 200 1,677.94$ 2 8 150 5,269.28$ 3 2.5 150 964.34$ 4 12 100 6,349.70$ 5 20 100 13,386.04$ 6 14 150 11,928.52$ 7 10 150 7,298.60$ 8 24 150 26,202.83$ 9 24 150 26,202.83$

10 8 100 3,512.85$ 11 8 200 7,025.70$ 12 10 100 4,865.74$ 13 6 200 4,616.14$ 14 8 200 7,025.70$ 15 24 200 34,937.10$ 16 10 150 7,298.60$ 17 24 150 26,202.83$ 18 10 150 7,298.60$ 19 4 200 2,553.80$ 20 10 150 7,298.60$ 21 8 150 5,269.28$ 22 6 150 3,462.11$ 23 6 250 5,770.18$ 24 18 250 28,693.69$ 25 20 200 26,772.09$ 26 20 200 26,772.09$ 27 24 200 34,937.10$ 28 18 200 22,954.95$ 29 20 150 20,079.07$ 30 24 200 34,937.10$ 31 20 200 26,772.09$ 32 3 200 1,677.94$ 33 8 200 7,025.70$ 34 10 200 9,731.47$ 35 18 200 22,954.95$ 36 6 200 4,616.14$ 37 20 200 26,772.09$ 38 1.5 200 609.92$ 39 1.5 200 609.92$ 40 6 150 3,462.11$ 41 3 200 1,677.94$ 42 18 200 22,954.95$ 43 8 200 7,025.70$ 44 2 200 928.29$ 45 10 300 14,597.21$ 46 10 300 14,597.21$ 47 6 300 6,924.22$ 48 10 300 14,597.21$ 49 6 150 3,462.11$ 50 8 300 10,538.56$ 51 10 300 14,597.21$ 52 8 300 10,538.56$ 53 10 300 14,597.21$ 54 3 200 1,677.94$ 55 3 200 1,677.94$ 56 6 200 4,616.14$ 57 8 200 7,025.70$ 58 8 200 7,025.70$ 59 2 200 928.29$ 60 2.5 150 964.34$ 61 20 200 26,772.09$ 62 8 150 5,269.28$ 63 18 200 22,954.95$ 64 12 200 12,699.40$ 65 6 150 3,462.11$ 66 8 150 5,269.28$ 67 20 100 13,386.04$ 68 10 100 4,865.74$ 69 8 100 3,512.85$ 70 2.5 150 964.34$ 71 18 150 17,216.21$

Total 803,120.43$



ICIV-2003-II-38

158

TUBO D [pulg] L [m] Costo US$1 8 200 7,025.70$ 2 24 150 26,202.83$ 3 6 150 3,462.11$ 4 6 100 2,308.07$ 5 24 100 17,468.55$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 8 150 5,269.28$ 9 10 150 7,298.60$

10 2 100 464.14$ 11 10 200 9,731.47$ 12 6 100 2,308.07$ 13 14 200 15,904.70$ 14 6 200 4,616.14$ 15 6 200 4,616.14$ 16 12 150 9,524.55$ 17 20 150 20,079.07$ 18 20 150 20,079.07$ 19 8 200 7,025.70$ 20 10 150 7,298.60$ 21 24 150 26,202.83$ 22 3 150 1,258.45$ 23 14 250 19,880.87$ 24 18 250 28,693.69$ 25 6 200 4,616.14$ 26 14 200 15,904.70$ 27 8 200 7,025.70$ 28 14 200 15,904.70$ 29 6 150 3,462.11$ 30 14 200 15,904.70$ 31 8 200 7,025.70$ 32 6 200 4,616.14$ 33 18 200 22,954.95$ 34 4 200 2,553.80$ 35 6 200 4,616.14$ 36 6 200 4,616.14$ 37 24 200 34,937.10$ 38 10 200 9,731.47$ 39 10 200 9,731.47$ 40 18 150 17,216.21$ 41 8 200 7,025.70$ 42 12 200 12,699.40$ 43 10 200 9,731.47$ 44 14 200 15,904.70$ 45 2 300 1,392.43$ 46 10 300 14,597.21$ 47 24 300 52,405.65$ 48 10 300 14,597.21$ 49 14 150 11,928.52$ 50 10 300 14,597.21$ 51 10 300 14,597.21$ 52 10 300 14,597.21$ 53 10 300 14,597.21$ 54 2 200 928.29$ 55 10 200 9,731.47$ 56 6 200 4,616.14$ 57 8 200 7,025.70$ 58 14 200 15,904.70$ 59 1 200 337.43$ 60 24 150 26,202.83$ 61 18 200 22,954.95$ 62 10 150 7,298.60$ 63 24 200 34,937.10$ 64 12 200 12,699.40$ 65 2 150 696.22$ 66 4 150 1,915.35$ 67 12 100 6,349.70$ 68 18 100 11,477.47$ 69 8 100 3,512.85$ 70 6 150 3,462.11$ 71 10 150 7,298.60$

Total 811,107.52$



10 14 100 7,952.35$ 11 12 200 12,699.40$ 12 18 100 11,477.47$ 13 14 200 15,904.70$ 14 12 200 12,699.40$ 15 12 200 12,699.40$ 16 12 150 9,524.55$ 17 18 150 17,216.21$ 18 8 150 5,269.28$ 19 10 200 9,731.47$ 20 12 150 9,524.55$ 21 10 150 7,298.60$ 22 4 150 1,915.35$ 23 14 250 19,880.87$ 24 12 250 15,874.25$ 25 20 200 26,772.09$ 26 14 200 15,904.70$ 27 8 200 7,025.70$ 28 6 200 4,616.14$ 29 18 150 17,216.21$ 30 14 200 15,904.70$ 31 20 200 26,772.09$ 32 8 200 7,025.70$ 33 8 200 7,025.70$ 34 4 200 2,553.80$ 35 20 200 26,772.09$ 36 8 200 7,025.70$ 37 12 200 12,699.40$ 38 6 200 4,616.14$ 39 14 200 15,904.70$ 40 14 150 11,928.52$ 41 14 200 15,904.70$ 42 4 200 2,553.80$ 43 12 200 12,699.40$ 44 3 200 1,677.94$ 45 12 300 19,049.10$ 46 12 300 19,049.10$ 47 8 300 10,538.56$ 48 12 300 19,049.10$ 49 6 150 3,462.11$ 50 20 300 40,158.13$ 51 6 300 6,924.22$ 52 10 300 14,597.21$ 53 10 300 14,597.21$ 54 12 200 12,699.40$ 55 6 200 4,616.14$ 56 6 200 4,616.14$ 57 10 200 9,731.47$ 58 10 200 9,731.47$ 59 8 200 7,025.70$ 60 12 150 9,524.55$ 61 10 200 9,731.47$ 62 8 150 5,269.28$ 63 8 200 7,025.70$ 64 6 200 4,616.14$ 65 10 150 7,298.60$ 66 12 150 9,524.55$ 67 20 100 13,386.04$ 68 10 100 4,865.74$ 69 24 100 17,468.55$ 70 14 150 11,928.52$ 71 8 150 5,269.28$

Total 823,630.25$



ICIV-2003-II-38

159


10 18 100 11,477.47$ 11 8 200 7,025.70$ 12 24 100 17,468.55$ 13 14 200 15,904.70$ 14 6 200 4,616.14$ 15 1 200 337.43$ 16 24 150 26,202.83$ 17 8 150 5,269.28$ 18 24 150 26,202.83$ 19 24 200 34,937.10$ 20 4 150 1,915.35$ 21 8 150 5,269.28$ 22 10 150 7,298.60$ 23 18 250 28,693.69$ 24 20 250 33,465.11$ 25 6 200 4,616.14$ 26 6 200 4,616.14$ 27 1.5 200 609.92$ 28 18 200 22,954.95$ 29 14 150 11,928.52$ 30 1.5 200 609.92$ 31 4 200 2,553.80$ 32 14 200 15,904.70$ 33 4 200 2,553.80$ 34 8 200 7,025.70$ 35 6 200 4,616.14$ 36 2.5 200 1,285.79$ 37 12 200 12,699.40$ 38 24 200 34,937.10$ 39 20 200 26,772.09$ 40 4 150 1,915.35$ 41 2 200 928.29$ 42 18 200 22,954.95$ 43 18 200 22,954.95$ 44 10 200 9,731.47$ 45 10 300 14,597.21$ 46 10 300 14,597.21$ 47 14 300 23,857.05$ 48 18 300 34,432.42$ 49 14 150 11,928.52$ 50 2.5 300 1,928.69$ 51 4 300 3,830.69$ 52 6 300 6,924.22$ 53 10 300 14,597.21$ 54 1.5 200 609.92$ 55 6 200 4,616.14$ 56 2 200 928.29$ 57 6 200 4,616.14$ 58 14 200 15,904.70$ 59 14 200 15,904.70$ 60 4 150 1,915.35$ 61 4 200 2,553.80$ 62 6 150 3,462.11$ 63 12 200 12,699.40$ 64 6 200 4,616.14$ 65 18 150 17,216.21$ 66 10 150 7,298.60$ 67 18 100 11,477.47$ 68 8 100 3,512.85$ 69 8 100 3,512.85$ 70 8 150 5,269.28$ 71 14 150 11,928.52$

Total 830,725.77$



10 12 100 6,349.70$ 11 12 200 12,699.40$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 4 200 2,553.80$ 15 20 200 26,772.09$ 16 6 150 3,462.11$ 17 8 150 5,269.28$ 18 10 150 7,298.60$ 19 1 200 337.43$ 20 6 150 3,462.11$ 21 8 150 5,269.28$ 22 20 150 20,079.07$ 23 6 250 5,770.18$ 24 12 250 15,874.25$ 25 6 200 4,616.14$ 26 2 200 928.29$ 27 20 200 26,772.09$ 28 3 200 1,677.94$ 29 6 150 3,462.11$ 30 20 200 26,772.09$ 31 20 200 26,772.09$ 32 6 200 4,616.14$ 33 18 200 22,954.95$ 34 12 200 12,699.40$ 35 18 200 22,954.95$ 36 24 200 34,937.10$ 37 18 200 22,954.95$ 38 20 200 26,772.09$ 39 1.5 200 609.92$ 40 8 150 5,269.28$ 41 20 200 26,772.09$ 42 2 200 928.29$ 43 18 200 22,954.95$ 44 4 200 2,553.80$ 45 18 300 34,432.42$ 46 12 300 19,049.10$ 47 3 300 2,516.90$ 48 8 300 10,538.56$ 49 6 150 3,462.11$ 50 8 300 10,538.56$ 51 10 300 14,597.21$ 52 6 300 6,924.22$ 53 8 300 10,538.56$ 54 12 200 12,699.40$ 55 4 200 2,553.80$ 56 8 200 7,025.70$ 57 12 200 12,699.40$ 58 2 200 928.29$ 59 14 200 15,904.70$ 60 1.5 150 457.44$ 61 6 200 4,616.14$ 62 12 150 9,524.55$ 63 14 200 15,904.70$ 64 6 200 4,616.14$ 65 24 150 26,202.83$ 66 10 150 7,298.60$ 67 14 100 7,952.35$ 68 3 100 838.97$ 69 8 100 3,512.85$ 70 20 150 20,079.07$ 71 24 150 26,202.83$

Total 831,632.64$



ICIV-2003-II-38

160

TUBO D [pulg] L [m] Costo US$1 1 200 337.43$ 2 8 150 5,269.28$ 3 10 150 7,298.60$ 4 8 100 3,512.85$ 5 6 100 2,308.07$ 6 2 150 696.22$ 7 18 150 17,216.21$ 8 14 150 11,928.52$ 9 20 150 20,079.07$

10 12 100 6,349.70$ 11 10 200 9,731.47$ 12 10 100 4,865.74$ 13 3 200 1,677.94$ 14 18 200 22,954.95$ 15 2.5 200 1,285.79$ 16 24 150 26,202.83$ 17 20 150 20,079.07$ 18 10 150 7,298.60$ 19 10 200 9,731.47$ 20 2 150 696.22$ 21 24 150 26,202.83$ 22 12 150 9,524.55$ 23 20 250 33,465.11$ 24 36 250 78,938.73$ 25 10 200 9,731.47$ 26 8 200 7,025.70$ 27 1.5 200 609.92$ 28 20 200 26,772.09$ 29 12 150 9,524.55$ 30 20 200 26,772.09$ 31 8 200 7,025.70$ 32 10 200 9,731.47$ 33 1 200 337.43$ 34 8 200 7,025.70$ 35 6 200 4,616.14$ 36 20 200 26,772.09$ 37 4 200 2,553.80$ 38 12 200 12,699.40$ 39 10 200 9,731.47$ 40 12 150 9,524.55$ 41 4 200 2,553.80$ 42 6 200 4,616.14$ 43 10 200 9,731.47$ 44 2.5 200 1,285.79$ 45 1 300 506.14$ 46 8 300 10,538.56$ 47 10 300 14,597.21$ 48 18 300 34,432.42$ 49 2 150 696.22$ 50 12 300 19,049.10$ 51 18 300 34,432.42$ 52 2 300 1,392.43$ 53 18 300 34,432.42$ 54 14 200 15,904.70$ 55 3 200 1,677.94$ 56 12 200 12,699.40$ 57 10 200 9,731.47$ 58 8 200 7,025.70$ 59 12 200 12,699.40$ 60 18 150 17,216.21$ 61 14 200 15,904.70$ 62 6 150 3,462.11$ 63 10 200 9,731.47$ 64 6 200 4,616.14$ 65 12 150 9,524.55$ 66 24 150 26,202.83$ 67 1 100 168.71$ 68 6 100 2,308.07$ 69 6 100 2,308.07$ 70 8 150 5,269.28$ 71 14 150 11,928.52$

Total 834,748.19$



10 14 100 7,952.35$ 11 4 200 2,553.80$ 12 18 100 11,477.47$ 13 12 200 12,699.40$ 14 20 200 26,772.09$ 15 6 200 4,616.14$ 16 12 150 9,524.55$ 17 3 150 1,258.45$ 18 1 150 253.07$ 19 12 200 12,699.40$ 20 14 150 11,928.52$ 21 2.5 150 964.34$ 22 6 150 3,462.11$ 23 14 250 19,880.87$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 10 200 9,731.47$ 27 18 200 22,954.95$ 28 14 200 15,904.70$ 29 18 150 17,216.21$ 30 14 200 15,904.70$ 31 6 200 4,616.14$ 32 1.5 200 609.92$ 33 2.5 200 1,285.79$ 34 12 200 12,699.40$ 35 14 200 15,904.70$ 36 10 200 9,731.47$ 37 18 200 22,954.95$ 38 18 200 22,954.95$ 39 14 200 15,904.70$ 40 14 150 11,928.52$ 41 6 200 4,616.14$ 42 18 200 22,954.95$ 43 18 200 22,954.95$ 44 8 200 7,025.70$ 45 18 300 34,432.42$ 46 10 300 14,597.21$ 47 10 300 14,597.21$ 48 12 300 19,049.10$ 49 6 150 3,462.11$ 50 10 300 14,597.21$ 51 12 300 19,049.10$ 52 1.5 300 914.88$ 53 20 300 40,158.13$ 54 20 200 26,772.09$ 55 14 200 15,904.70$ 56 1 200 337.43$ 57 10 200 9,731.47$ 58 10 200 9,731.47$ 59 12 200 12,699.40$ 60 10 150 7,298.60$ 61 3 200 1,677.94$ 62 6 150 3,462.11$ 63 18 200 22,954.95$ 64 18 200 22,954.95$ 65 10 150 7,298.60$ 66 18 150 17,216.21$ 67 12 100 6,349.70$ 68 14 100 7,952.35$ 69 2 100 464.14$ 70 10 150 7,298.60$ 71 6 150 3,462.11$

Total 860,361.32$



ICIV-2003-II-38

161

TUBO D [pulg] L [m] Costo US$1 24 200 34,937.10$ 2 8 150 5,269.28$ 3 6 150 3,462.11$ 4 2.5 100 642.90$ 5 20 100 13,386.04$ 6 2 150 696.22$ 7 24 150 26,202.83$ 8 8 150 5,269.28$ 9 10 150 7,298.60$

10 6 100 2,308.07$ 11 2.5 200 1,285.79$ 12 18 100 11,477.47$ 13 20 200 26,772.09$ 14 24 200 34,937.10$ 15 10 200 9,731.47$ 16 8 150 5,269.28$ 17 6 150 3,462.11$ 18 18 150 17,216.21$ 19 2 200 928.29$ 20 14 150 11,928.52$ 21 8 150 5,269.28$ 22 10 150 7,298.60$ 23 10 250 12,164.34$ 24 12 250 15,874.25$ 25 24 200 34,937.10$ 26 10 200 9,731.47$ 27 12 200 12,699.40$ 28 18 200 22,954.95$ 29 10 150 7,298.60$ 30 20 200 26,772.09$ 31 8 200 7,025.70$ 32 8 200 7,025.70$ 33 8 200 7,025.70$ 34 12 200 12,699.40$ 35 12 200 12,699.40$ 36 10 200 9,731.47$ 37 2.5 200 1,285.79$ 38 4 200 2,553.80$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 24 200 34,937.10$ 42 20 200 26,772.09$ 43 14 200 15,904.70$ 44 8 200 7,025.70$ 45 6 300 6,924.22$ 46 8 300 10,538.56$ 47 10 300 14,597.21$ 48 12 300 19,049.10$ 49 18 150 17,216.21$ 50 4 300 3,830.69$ 51 8 300 10,538.56$ 52 12 300 19,049.10$ 53 20 300 40,158.13$ 54 12 200 12,699.40$ 55 4 200 2,553.80$ 56 18 200 22,954.95$ 57 8 200 7,025.70$ 58 14 200 15,904.70$ 59 10 200 9,731.47$ 60 10 150 7,298.60$ 61 24 200 34,937.10$ 62 12 150 9,524.55$ 63 18 200 22,954.95$ 64 2 200 928.29$ 65 2 150 696.22$ 66 6 150 3,462.11$ 67 8 100 3,512.85$ 68 20 100 13,386.04$ 69 8 100 3,512.85$ 70 8 150 5,269.28$ 71 12 150 9,524.55$

Total 861,861.32$


TUBO D [pulg] L [m] Costo US$1 2 200 928.29$ 2 20 150 20,079.07$ 3 12 150 9,524.55$ 4 14 100 7,952.35$ 5 24 100 17,468.55$ 6 10 150 7,298.60$ 7 20 150 20,079.07$ 8 18 150 17,216.21$ 9 4 150 1,915.35$

10 14 100 7,952.35$ 11 18 200 22,954.95$ 12 8 100 3,512.85$ 13 1.5 200 609.92$ 14 18 200 22,954.95$ 15 6 200 4,616.14$ 16 8 150 5,269.28$ 17 12 150 9,524.55$ 18 10 150 7,298.60$ 19 10 200 9,731.47$ 20 14 150 11,928.52$ 21 8 150 5,269.28$ 22 4 150 1,915.35$ 23 10 250 12,164.34$ 24 18 250 28,693.69$ 25 36 200 63,150.99$ 26 24 200 34,937.10$ 27 10 200 9,731.47$ 28 2 200 928.29$ 29 8 150 5,269.28$ 30 14 200 15,904.70$ 31 20 200 26,772.09$ 32 14 200 15,904.70$ 33 8 200 7,025.70$ 34 6 200 4,616.14$ 35 3 200 1,677.94$ 36 1.5 200 609.92$ 37 20 200 26,772.09$ 38 12 200 12,699.40$ 39 3 200 1,677.94$ 40 14 150 11,928.52$ 41 10 200 9,731.47$ 42 14 200 15,904.70$ 43 20 200 26,772.09$ 44 14 200 15,904.70$ 45 12 300 19,049.10$ 46 24 300 52,405.65$ 47 4 300 3,830.69$ 48 8 300 10,538.56$ 49 4 150 1,915.35$ 50 2 300 1,392.43$ 51 10 300 14,597.21$ 52 10 300 14,597.21$ 53 8 300 10,538.56$ 54 18 200 22,954.95$ 55 20 200 26,772.09$ 56 10 200 9,731.47$ 57 1.5 200 609.92$ 58 14 200 15,904.70$ 59 12 200 12,699.40$ 60 24 150 26,202.83$ 61 8 200 7,025.70$ 62 10 150 7,298.60$ 63 4 200 2,553.80$ 64 6 200 4,616.14$ 65 6 150 3,462.11$ 66 8 150 5,269.28$ 67 12 100 6,349.70$ 68 12 100 6,349.70$ 69 10 100 4,865.74$ 70 14 150 11,928.52$ 71 12 150 9,524.55$

Total 877,761.41$



ICIV-2003-II-38

162

TUBO D [pulg] L [m] Costo US$1 1 200 337.43$ 2 10 150 7,298.60$ 3 24 150 26,202.83$ 4 2 100 464.14$ 5 1 100 168.71$ 6 8 150 5,269.28$ 7 1 150 253.07$ 8 24 150 26,202.83$ 9 8 150 5,269.28$

10 18 100 11,477.47$ 11 10 200 9,731.47$ 12 14 100 7,952.35$ 13 8 200 7,025.70$ 14 8 200 7,025.70$ 15 14 200 15,904.70$ 16 1.5 150 457.44$ 17 2 150 696.22$ 18 18 150 17,216.21$ 19 6 200 4,616.14$ 20 10 150 7,298.60$ 21 36 150 47,363.24$ 22 14 150 11,928.52$ 23 18 250 28,693.69$ 24 12 250 15,874.25$ 25 8 200 7,025.70$ 26 14 200 15,904.70$ 27 6 200 4,616.14$ 28 36 200 63,150.99$ 29 12 150 9,524.55$ 30 20 200 26,772.09$ 31 18 200 22,954.95$ 32 24 200 34,937.10$ 33 10 200 9,731.47$ 34 14 200 15,904.70$ 35 2 200 928.29$ 36 6 200 4,616.14$ 37 2.5 200 1,285.79$ 38 18 200 22,954.95$ 39 18 200 22,954.95$ 40 1 150 253.07$ 41 6 200 4,616.14$ 42 18 200 22,954.95$ 43 3 200 1,677.94$ 44 24 200 34,937.10$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 6 300 6,924.22$ 48 8 300 10,538.56$ 49 6 150 3,462.11$ 50 2.5 300 1,928.69$ 51 2 300 1,392.43$ 52 14 300 23,857.05$ 53 24 300 52,405.65$ 54 1.5 200 609.92$ 55 24 200 34,937.10$ 56 10 200 9,731.47$ 57 6 200 4,616.14$ 58 8 200 7,025.70$ 59 6 200 4,616.14$ 60 10 150 7,298.60$ 61 8 200 7,025.70$ 62 6 150 3,462.11$ 63 1.5 200 609.92$ 64 2 200 928.29$ 65 20 150 20,079.07$ 66 24 150 26,202.83$ 67 24 100 17,468.55$ 68 3 100 838.97$ 69 14 100 7,952.35$ 70 10 150 7,298.60$ 71 10 150 7,298.60$

Total 882,015.47$


TUBO D [pulg] L [m] Costo US$1 2 200 928.29$ 2 8 150 5,269.28$ 3 18 150 17,216.21$ 4 8 100 3,512.85$ 5 6 100 2,308.07$ 6 2 150 696.22$ 7 18 150 17,216.21$ 8 14 150 11,928.52$ 9 20 150 20,079.07$

10 12 100 6,349.70$ 11 10 200 9,731.47$ 12 10 100 4,865.74$ 13 3 200 1,677.94$ 14 18 200 22,954.95$ 15 2.5 200 1,285.79$ 16 24 150 26,202.83$ 17 20 150 20,079.07$ 18 10 150 7,298.60$ 19 10 200 9,731.47$ 20 3 150 1,258.45$ 21 24 150 26,202.83$ 22 12 150 9,524.55$ 23 20 250 33,465.11$ 24 36 250 78,938.73$ 25 10 200 9,731.47$ 26 8 200 7,025.70$ 27 1.5 200 609.92$ 28 20 200 26,772.09$ 29 12 150 9,524.55$ 30 20 200 26,772.09$ 31 8 200 7,025.70$ 32 10 200 9,731.47$ 33 1 200 337.43$ 34 8 200 7,025.70$ 35 10 200 9,731.47$ 36 36 200 63,150.99$ 37 4 200 2,553.80$ 38 12 200 12,699.40$ 39 10 200 9,731.47$ 40 12 150 9,524.55$ 41 4 200 2,553.80$ 42 6 200 4,616.14$ 43 10 200 9,731.47$ 44 2.5 200 1,285.79$ 45 1 300 506.14$ 46 8 300 10,538.56$ 47 10 300 14,597.21$ 48 18 300 34,432.42$ 49 2 150 696.22$ 50 12 300 19,049.10$ 51 18 300 34,432.42$ 52 2 300 1,392.43$ 53 18 300 34,432.42$ 54 14 200 15,904.70$ 55 3 200 1,677.94$ 56 12 200 12,699.40$ 57 14 200 15,904.70$ 58 10 200 9,731.47$ 59 12 200 12,699.40$ 60 18 150 17,216.21$ 61 14 200 15,904.70$ 62 20 150 20,079.07$ 63 10 200 9,731.47$ 64 6 200 4,616.14$ 65 12 150 9,524.55$ 66 24 150 26,202.83$ 67 1 100 168.71$ 68 6 100 2,308.07$ 69 6 100 2,308.07$ 70 8 150 5,269.28$ 71 14 150 11,928.52$

Total 912,809.07$



ICIV-2003-II-38

163


10 14 100 7,952.35$ 11 8 200 7,025.70$ 12 14 100 7,952.35$ 13 14 200 15,904.70$ 14 12 200 12,699.40$ 15 1 200 337.43$ 16 24 150 26,202.83$ 17 8 150 5,269.28$ 18 24 150 26,202.83$ 19 24 200 34,937.10$ 20 14 150 11,928.52$ 21 8 150 5,269.28$ 22 10 150 7,298.60$ 23 24 250 43,671.38$ 24 20 250 33,465.11$ 25 20 200 26,772.09$ 26 12 200 12,699.40$ 27 3 200 1,677.94$ 28 14 200 15,904.70$ 29 8 150 5,269.28$ 30 1.5 200 609.92$ 31 4 200 2,553.80$ 32 14 200 15,904.70$ 33 4 200 2,553.80$ 34 8 200 7,025.70$ 35 1.5 200 609.92$ 36 2.5 200 1,285.79$ 37 12 200 12,699.40$ 38 12 200 12,699.40$ 39 20 200 26,772.09$ 40 3 150 1,258.45$ 41 2 200 928.29$ 42 18 200 22,954.95$ 43 18 200 22,954.95$ 44 20 200 26,772.09$ 45 10 300 14,597.21$ 46 14 300 23,857.05$ 47 10 300 14,597.21$ 48 12 300 19,049.10$ 49 14 150 11,928.52$ 50 2.5 300 1,928.69$ 51 24 300 52,405.65$ 52 20 300 40,158.13$ 53 20 300 40,158.13$ 54 14 200 15,904.70$ 55 3 200 1,677.94$ 56 8 200 7,025.70$ 57 24 200 34,937.10$ 58 10 200 9,731.47$ 59 12 200 12,699.40$ 60 4 150 1,915.35$ 61 12 200 12,699.40$ 62 2.5 150 964.34$ 63 14 200 15,904.70$ 64 10 200 9,731.47$ 65 14 150 11,928.52$ 66 1 150 253.07$ 67 10 100 4,865.74$ 68 6 100 2,308.07$ 69 4 100 1,276.90$ 70 18 150 17,216.21$ 71 10 150 7,298.60$

Total 941,831.23$


TUBO D [pulg] L [m] Costo US$1 1 200 337.43$ 2 1.5 150 457.44$ 3 20 150 20,079.07$ 4 20 100 13,386.04$ 5 10 100 4,865.74$ 6 1.5 150 457.44$ 7 18 150 17,216.21$ 8 14 150 11,928.52$ 9 4 150 1,915.35$

10 36 100 31,575.49$ 11 36 200 63,150.99$ 12 6 100 2,308.07$ 13 14 200 15,904.70$ 14 6 200 4,616.14$ 15 24 200 34,937.10$ 16 24 150 26,202.83$ 17 20 150 20,079.07$ 18 1 150 253.07$ 19 10 200 9,731.47$ 20 1.5 150 457.44$ 21 14 150 11,928.52$ 22 14 150 11,928.52$ 23 20 250 33,465.11$ 24 10 250 12,164.34$ 25 18 200 22,954.95$ 26 12 200 12,699.40$ 27 14 200 15,904.70$ 28 10 200 9,731.47$ 29 24 150 26,202.83$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 18 200 22,954.95$ 33 18 200 22,954.95$ 34 8 200 7,025.70$ 35 14 200 15,904.70$ 36 4 200 2,553.80$ 37 1 200 337.43$ 38 1 200 337.43$ 39 6 200 4,616.14$ 40 14 150 11,928.52$ 41 10 200 9,731.47$ 42 36 200 63,150.99$ 43 12 200 12,699.40$ 44 20 200 26,772.09$ 45 36 300 94,726.48$ 46 6 300 6,924.22$ 47 6 300 6,924.22$ 48 20 300 40,158.13$ 49 20 150 20,079.07$ 50 3 300 2,516.90$ 51 6 300 6,924.22$ 52 8 300 10,538.56$ 53 8 300 10,538.56$ 54 2.5 200 1,285.79$ 55 20 200 26,772.09$ 56 10 200 9,731.47$ 57 10 200 9,731.47$ 58 8 200 7,025.70$ 59 3 200 1,677.94$ 60 6 150 3,462.11$ 61 10 200 9,731.47$ 62 2 150 696.22$ 63 24 200 34,937.10$ 64 8 200 7,025.70$ 65 36 150 47,363.24$ 66 2 150 696.22$ 67 8 100 3,512.85$ 68 2 100 464.14$ 69 2.5 100 642.90$ 70 20 150 20,079.07$ 71 6 150 3,462.11$

Total 1,064,294.58$



ICIV-2003-II-38

164


Embalse 40.0 40.0 40.0 40.5 41.1 44.0 58.21 18.157 0.077 18.001 0.157 17.667 0.312 17.914 0.660 16.758 1.150 15.785 1.973 15.796 3.9412 30.949 0.172 30.864 0.404 30.672 0.941 30.736 2.224 28.573 4.364 30.633 12.219 33.398 37.2533 30.996 0.173 30.911 0.405 30.720 0.944 30.787 2.233 28.621 4.383 30.700 12.292 33.513 37.6394 31.856 0.180 31.779 0.425 31.605 0.999 31.719 2.388 29.510 4.731 31.929 13.693 35.537 44.8795 33.146 0.191 33.078 0.456 32.926 1.084 33.648 2.727 31.605 5.616 33.609 15.767 37.919 54.5226 38.299 0.237 38.281 0.589 38.239 1.462 38.958 3.792 39.587 9.860 41.214 27.630 51.596 137.3567 35.022 0.207 34.972 0.503 34.857 1.215 35.082 2.995 32.688 6.109 36.131 19.238 41.322 70.5588 32.775 0.188 32.722 0.448 32.605 1.063 33.509 2.702 31.568 5.599 34.269 16.633 40.884 68.3389 24.523 0.121 24.419 0.268 24.198 0.586 24.625 1.351 23.079 2.559 24.194 6.386 27.176 20.07010 21.266 0.098 21.143 0.208 20.883 0.436 21.328 0.978 20.026 1.795 20.293 3.937 22.058 10.73211 20.754 0.095 20.627 0.200 20.362 0.415 20.811 0.925 19.549 1.690 19.685 3.621 21.276 9.63112 31.003 0.173 30.918 0.405 30.723 0.944 31.532 2.356 29.684 4.801 30.601 12.184 32.943 35.75113 24.147 0.119 24.017 0.261 23.730 0.563 23.758 1.246 22.075 2.290 22.256 5.076 22.688 11.67914 25.434 0.128 25.310 0.286 25.038 0.627 25.053 1.404 23.271 2.612 23.776 6.087 24.521 14.74415 27.403 0.143 27.293 0.326 27.049 0.732 27.077 1.672 25.157 3.174 26.209 7.957 27.627 21.08616 28.669 0.154 28.567 0.353 28.341 0.803 28.379 1.859 26.371 3.571 27.786 9.344 29.703 26.20617 28.179 0.150 28.068 0.342 27.821 0.774 27.741 1.766 25.720 3.355 26.723 8.393 27.505 20.80818 32.537 0.186 32.449 0.441 32.242 1.040 32.604 2.540 30.456 5.119 31.412 13.092 32.629 34.73919 34.126 0.199 34.065 0.480 33.927 1.151 34.052 2.801 31.682 5.650 34.624 17.111 38.011 54.92020 22.966 0.110 22.852 0.239 22.612 0.511 23.046 1.164 21.616 2.173 22.314 5.112 24.651 14.98021 21.367 0.099 21.244 0.210 20.986 0.440 21.430 0.988 20.121 1.816 20.414 4.002 22.217 10.96622 21.171 0.097 21.047 0.207 20.786 0.432 21.232 0.968 19.938 1.775 20.181 3.878 21.915 10.52523 33.285 0.192 33.220 0.460 33.072 1.094 33.736 2.743 31.658 5.639 33.873 16.110 38.558 57.32524 20.735 0.094 20.608 0.199 20.343 0.414 20.792 0.923 19.531 1.686 19.662 3.610 21.245 9.58925 23.292 0.112 23.156 0.244 22.857 0.522 22.879 1.145 21.255 2.083 21.195 4.438 21.355 9.73926 21.648 0.101 21.510 0.215 21.208 0.450 21.357 0.981 19.906 1.768 19.629 3.593 20.002 8.00227 22.941 0.110 22.806 0.238 22.510 0.507 22.593 1.113 21.020 2.026 21.019 4.337 21.527 9.97628 21.405 0.099 21.282 0.211 21.024 0.442 21.470 0.992 20.159 1.825 20.455 4.024 22.237 10.99629 19.575 0.087 19.443 0.180 19.167 0.367 19.166 0.769 17.796 1.336 18.349 2.985 19.692 7.63630 18.878 0.082 18.742 0.169 18.457 0.341 18.478 0.708 17.169 1.221 17.529 2.632 18.677 6.51531 18.318 0.078 18.179 0.160 17.889 0.320 17.936 0.662 16.679 1.136 16.895 2.379 17.927 5.76132 17.931 0.076 17.794 0.154 17.506 0.306 17.605 0.635 16.397 1.089 16.539 2.243 17.614 5.46533 18.287 0.078 18.149 0.160 17.862 0.319 17.930 0.662 16.683 1.137 16.905 2.383 17.997 5.82934 36.556 0.221 36.522 0.543 36.443 1.328 37.013 3.379 34.654 7.069 38.692 23.225 47.254 105.51535 17.446 0.073 17.290 0.147 16.955 0.287 15.100 0.449 15.068 0.881 15.032 1.725 15.000 3.37536 18.316 0.078 18.160 0.160 17.825 0.318 17.618 0.636 16.257 1.066 15.904 2.014 15.878 4.00337 20.692 0.094 20.565 0.199 20.299 0.412 20.243 0.869 18.768 1.526 19.610 3.584 21.175 9.49438 20.727 0.094 20.601 0.199 20.335 0.414 20.277 0.873 18.800 1.533 19.653 3.605 21.234 9.57439 17.021 0.070 16.877 0.141 16.579 0.275 16.466 0.546 15.234 0.906 15.493 1.874 16.388 4.40140 34.480 0.202 34.438 0.490 34.349 1.180 35.506 3.077 33.548 6.519 36.540 19.843 44.765 89.70541 24.590 0.122 24.486 0.270 24.265 0.589 24.093 1.286 22.285 2.344 24.275 6.444 27.288 20.32042 21.401 0.099 21.278 0.211 21.021 0.442 20.945 0.938 19.410 1.660 20.459 4.027 22.280 11.06043 17.927 0.076 17.791 0.154 17.506 0.306 17.100 0.595 16.420 1.092 16.575 2.257 17.716 5.56044 20.759 0.095 20.614 0.199 20.299 0.412 19.948 0.841 18.348 1.442 18.540 3.071 18.655 6.492

TOTAL 5.631 12.715 28.518 66.559 131.173 346.029 1157.656PERDIDAS 0.4% 0.8% 1.9% 4.4% 8.7% 23.1% 77.2%

Caudal de fugas para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.00


ICIV-2003-II-38

165


Embalse 40.0 40.0 40.0 40.3 41.6 44.6 53.91 24.703 0.123 24.571 0.271 24.282 0.590 23.239 1.186 22.197 2.321 23.009 5.562 21.783 10.3362 30.574 0.169 30.492 0.396 30.309 0.919 29.157 1.975 28.005 4.150 30.860 12.469 31.776 32.0853 30.762 0.171 30.682 0.400 30.502 0.930 29.348 2.005 28.194 4.221 31.126 12.767 32.166 33.2814 31.372 0.176 31.297 0.414 31.129 0.969 29.968 2.101 28.807 4.454 31.987 13.762 33.446 37.4145 31.482 0.177 31.407 0.417 31.240 0.976 30.068 2.117 28.897 4.489 32.084 13.877 33.498 37.5896 31.731 0.179 31.659 0.423 31.497 0.992 30.328 2.158 29.158 4.591 32.465 14.335 34.130 39.7577 33.356 0.193 33.303 0.462 33.187 1.101 32.058 2.445 30.928 5.320 35.013 17.645 37.726 53.6948 33.381 0.193 33.329 0.462 33.213 1.103 32.085 2.450 30.956 5.332 35.059 17.709 37.819 54.0929 17.133 0.071 17.016 0.143 16.779 0.282 16.693 0.563 16.606 1.124 16.908 2.384 17.498 5.35810 17.136 0.071 17.020 0.143 16.783 0.282 16.697 0.564 16.611 1.125 16.915 2.386 17.512 5.37011 18.502 0.080 18.391 0.163 18.165 0.330 17.996 0.667 17.826 1.342 18.466 3.038 19.324 7.21612 30.594 0.169 30.512 0.396 30.329 0.920 29.173 1.978 28.017 4.155 30.866 12.476 31.764 32.04813 21.208 0.098 21.074 0.207 20.784 0.432 20.097 0.855 19.410 1.660 19.751 3.655 18.987 6.84514 21.206 0.098 21.071 0.207 20.781 0.432 20.095 0.855 19.408 1.659 19.750 3.654 18.987 6.84515 21.940 0.103 21.810 0.220 21.530 0.464 20.814 0.925 20.098 1.811 20.666 4.140 20.108 8.13016 22.415 0.106 22.288 0.229 22.013 0.485 21.271 0.972 20.528 1.909 21.219 4.451 20.732 8.91117 28.220 0.150 28.122 0.343 27.904 0.779 26.823 1.637 25.742 3.362 27.793 9.350 27.787 21.45518 28.493 0.152 28.397 0.349 28.183 0.794 27.091 1.674 25.999 3.447 28.136 9.671 28.216 22.46419 32.603 0.186 32.542 0.443 32.404 1.050 31.242 2.308 30.079 4.962 33.683 15.863 35.092 43.21420 32.990 0.189 32.935 0.453 32.811 1.077 31.679 2.381 30.546 5.157 34.449 16.875 36.729 49.54821 16.580 0.068 16.461 0.135 16.219 0.263 16.168 0.524 16.116 1.043 16.280 2.148 16.764 4.71122 16.641 0.068 16.523 0.135 16.282 0.265 16.227 0.528 16.172 1.052 16.355 2.175 16.863 4.79523 37.094 0.226 37.064 0.557 36.995 1.369 35.730 3.121 34.465 6.973 39.799 25.099 44.127 85.92424 16.569 0.067 16.451 0.134 16.209 0.263 16.159 0.523 16.108 1.041 16.274 2.146 16.771 4.71725 19.204 0.084 19.062 0.174 18.755 0.352 18.197 0.684 17.639 1.307 17.508 2.624 16.557 4.53926 19.316 0.085 19.175 0.176 18.873 0.356 18.324 0.695 17.774 1.332 17.726 2.714 16.919 4.84327 18.440 0.079 18.294 0.162 17.982 0.323 17.480 0.625 16.978 1.188 16.728 2.315 15.843 3.97728 31.397 0.176 31.330 0.415 31.182 0.972 30.092 2.121 29.002 4.530 32.317 14.156 33.628 38.02829 16.068 0.064 15.948 0.127 15.702 0.247 15.468 0.474 15.233 0.906 15.700 1.944 16.083 4.16030 16.075 0.064 15.955 0.127 15.709 0.247 15.487 0.476 15.265 0.910 15.709 1.947 16.097 4.17131 15.967 0.064 15.846 0.126 15.600 0.243 15.399 0.470 15.198 0.900 15.590 1.907 15.966 4.07032 16.267 0.066 16.148 0.130 15.903 0.253 15.794 0.497 15.684 0.974 15.909 2.016 16.278 4.31333 16.062 0.064 15.942 0.127 15.696 0.246 15.561 0.481 15.425 0.934 15.691 1.941 16.064 4.14534 37.768 0.232 37.746 0.575 37.696 1.421 36.466 3.268 35.236 7.370 41.051 27.330 47.103 104.50735 17.853 0.075 17.706 0.153 17.392 0.302 16.939 0.582 16.486 1.103 16.104 2.085 15.185 3.50136 17.746 0.075 17.597 0.151 17.280 0.299 16.824 0.573 16.368 1.084 15.958 2.033 15.016 3.38637 15.539 0.061 15.417 0.120 15.168 0.230 15.144 0.452 15.120 0.889 15.142 1.760 15.523 3.74038 16.546 0.067 16.427 0.134 16.185 0.262 16.137 0.522 16.088 1.038 16.248 2.136 16.742 4.69339 15.481 0.061 15.359 0.119 15.110 0.228 15.089 0.449 15.068 0.881 15.068 1.736 15.420 3.66740 34.840 0.206 34.802 0.499 34.719 1.205 33.612 2.720 32.506 6.024 37.388 21.136 42.156 74.91741 20.010 0.090 19.906 0.188 19.692 0.388 19.436 0.793 19.179 1.611 20.208 3.892 21.414 9.82042 19.338 0.085 19.231 0.177 19.012 0.361 18.795 0.736 18.578 1.488 19.434 3.496 20.491 8.60443 18.655 0.081 18.545 0.166 18.320 0.336 18.142 0.679 17.964 1.368 18.643 3.118 19.538 7.45844 27.558 0.145 27.454 0.329 27.222 0.741 26.153 1.547 25.085 3.152 26.931 8.574 26.771 19.186

TOTAL 5.204 11.676 26.077 55.358 115.688 336.497 931.522PERDIDAS 0.3% 0.8% 1.7% 3.7% 7.7% 22.4% 62.1%



ICIV-2003-II-38

166


Embalse 40.0 40.0 40.2 42.3 44.1 45.8 57.61 17.139 0.071 17.001 0.142 16.901 0.286 16.773 0.569 16.645 1.130 16.546 2.246 16.251 4.2922 24.555 0.122 24.450 0.269 24.418 0.596 23.988 1.274 23.559 2.694 25.040 7.019 25.852 17.2783 27.436 0.144 27.348 0.327 27.352 0.748 26.852 1.641 26.352 3.565 28.622 10.137 30.441 28.2084 33.892 0.197 33.846 0.475 33.944 1.152 33.364 2.675 32.784 6.154 37.119 20.720 42.488 76.7015 33.442 0.193 33.374 0.463 33.412 1.116 32.540 2.529 31.668 5.644 34.657 17.156 35.744 45.6686 37.277 0.228 37.256 0.562 37.410 1.400 36.826 3.341 36.242 7.907 41.839 28.797 50.276 127.0817 30.400 0.168 30.338 0.392 30.401 0.924 29.926 2.095 29.451 4.707 32.827 14.779 36.575 48.9278 30.397 0.168 30.335 0.392 30.398 0.924 29.923 2.094 29.448 4.706 32.820 14.770 36.555 48.8479 22.274 0.105 22.174 0.227 22.157 0.491 21.965 1.045 21.774 2.212 23.158 5.661 24.462 14.63810 15.867 0.063 15.743 0.124 15.680 0.246 15.790 0.497 15.900 1.008 15.966 2.036 16.285 4.31911 15.868 0.063 15.744 0.124 15.681 0.246 15.791 0.497 15.900 1.008 15.967 2.036 16.286 4.32012 25.217 0.127 25.116 0.282 25.092 0.630 24.643 1.353 24.194 2.879 25.847 7.658 26.865 19.38913 19.089 0.083 18.963 0.172 18.886 0.357 18.700 0.727 18.514 1.475 18.844 3.212 18.828 6.67414 19.396 0.085 19.272 0.177 19.200 0.369 19.010 0.755 18.819 1.536 19.251 3.406 19.384 7.28315 23.036 0.111 22.928 0.240 22.893 0.524 22.571 1.110 22.248 2.335 23.542 5.923 24.510 14.72416 24.849 0.124 24.751 0.275 24.736 0.612 24.362 1.319 23.988 2.818 25.756 7.584 27.315 20.38017 32.735 0.187 32.659 0.446 32.681 1.068 31.782 2.398 30.883 5.300 33.502 15.629 33.771 38.51518 28.423 0.152 28.349 0.348 28.387 0.806 27.951 1.796 27.514 3.971 30.290 11.846 33.035 36.05119 28.337 0.151 28.264 0.346 28.303 0.801 27.882 1.786 27.460 3.952 30.256 11.810 33.055 36.11720 24.967 0.125 24.879 0.277 24.886 0.619 24.590 1.347 24.294 2.909 26.292 8.026 28.196 22.41621 21.445 0.099 21.342 0.212 21.319 0.454 21.166 0.961 21.013 2.024 22.223 5.055 23.384 12.78722 20.165 0.091 20.057 0.190 20.024 0.401 19.928 0.839 19.832 1.752 20.773 4.199 21.715 10.24023 27.458 0.144 27.370 0.328 27.373 0.749 26.873 1.644 26.373 3.572 28.656 10.171 30.550 28.51224 17.465 0.073 17.347 0.147 17.294 0.299 17.325 0.612 17.357 1.255 17.745 2.722 18.283 6.11125 17.716 0.075 17.587 0.151 17.508 0.307 17.421 0.620 17.334 1.251 17.486 2.615 17.566 5.42026 17.766 0.075 17.639 0.152 17.561 0.308 17.479 0.625 17.396 1.262 17.583 2.655 17.749 5.59127 17.788 0.075 17.661 0.152 17.584 0.309 17.503 0.627 17.422 1.267 17.622 2.671 17.825 5.66428 17.220 0.071 17.102 0.144 17.049 0.291 17.018 0.588 16.987 1.189 17.500 2.620 18.050 5.88129 15.699 0.062 15.575 0.122 15.511 0.241 15.485 0.476 15.458 0.939 15.783 1.973 16.085 4.16230 15.757 0.063 15.633 0.123 15.569 0.242 15.447 0.473 15.324 0.919 15.845 1.994 16.153 4.21531 15.772 0.063 15.648 0.123 15.584 0.243 15.698 0.490 15.811 0.994 15.860 1.999 16.168 4.22632 15.328 0.060 15.204 0.117 15.138 0.229 15.281 0.462 15.424 0.934 15.398 1.843 15.690 3.86333 15.260 0.060 15.135 0.116 15.068 0.227 15.065 0.447 15.057 0.880 15.314 1.815 15.585 3.78534 35.254 0.209 35.218 0.509 35.336 1.249 34.750 2.932 34.164 6.822 38.996 23.730 45.549 94.50135 15.443 0.061 15.308 0.118 15.217 0.232 15.261 0.460 15.306 0.916 15.055 1.732 15.018 3.38736 16.111 0.065 15.978 0.128 15.890 0.252 15.894 0.504 15.897 1.008 15.768 1.967 15.781 3.93037 15.862 0.063 15.738 0.124 15.675 0.246 15.785 0.497 15.894 1.007 15.961 2.034 16.279 4.31438 15.656 0.062 15.531 0.122 15.466 0.239 15.586 0.483 15.705 0.978 15.730 1.954 16.020 4.11139 15.654 0.062 15.529 0.121 15.464 0.239 15.584 0.483 15.704 0.977 15.728 1.954 16.018 4.11040 31.153 0.174 31.095 0.409 31.168 0.971 30.682 2.216 30.196 5.011 33.816 16.036 38.072 55.18441 22.289 0.105 22.189 0.227 22.173 0.492 21.980 1.046 21.788 2.216 23.175 5.673 24.483 14.67642 15.678 0.062 15.554 0.122 15.490 0.240 15.610 0.484 15.730 0.981 15.761 1.965 16.060 4.14243 15.723 0.062 15.599 0.122 15.535 0.241 15.653 0.487 15.770 0.988 15.809 1.981 16.113 4.18344 22.714 0.108 22.601 0.234 22.550 0.509 22.184 1.068 21.818 2.224 22.856 5.461 23.224 12.526

TOTAL 4.709 10.377 23.124 50.372 109.276 307.272 927.351PERDIDAS 0.3% 0.7% 1.5% 3.4% 7.3% 20.5% 61.8%



ICIV-2003-II-38

167


Embalse 40.0 40.0 40.1 40.6 42.3 44.5 52.31 16.362 0.066 16.256 0.132 16.138 0.260 16.203 0.527 16.325 1.077 16.563 2.252 17.147 5.0422 17.410 0.073 17.308 0.147 17.197 0.296 17.256 0.607 17.365 1.257 17.735 2.718 18.486 6.3173 17.916 0.076 17.816 0.154 17.709 0.314 17.765 0.648 17.869 1.350 18.303 2.964 19.140 7.0124 19.130 0.084 19.034 0.173 18.935 0.359 18.956 0.750 18.996 1.573 19.670 3.614 20.718 8.8935 23.239 0.112 23.157 0.244 23.086 0.533 23.255 1.188 23.568 2.697 24.241 6.420 25.868 17.3106 31.267 0.175 31.220 0.412 31.219 0.975 31.371 2.329 31.654 5.637 33.602 15.758 37.352 52.1127 25.781 0.131 25.704 0.293 25.642 0.658 25.490 1.460 25.208 3.190 26.871 8.522 28.551 23.2748 21.452 0.099 21.357 0.212 21.259 0.452 21.373 0.982 21.584 2.164 21.921 4.868 22.804 11.8599 19.097 0.083 18.993 0.173 18.878 0.356 18.755 0.732 18.526 1.477 19.295 3.427 19.879 7.85610 17.000 0.070 16.888 0.141 16.756 0.281 16.707 0.564 16.615 1.125 16.927 2.391 17.193 5.08211 16.019 0.064 15.903 0.127 15.764 0.249 15.750 0.494 15.724 0.980 15.823 1.986 15.947 4.05512 16.666 0.068 16.561 0.136 16.446 0.270 16.462 0.546 16.492 1.105 16.906 2.383 17.541 5.39713 16.535 0.067 16.430 0.134 16.314 0.266 16.335 0.536 16.373 1.085 16.759 2.326 17.373 5.24414 16.912 0.070 16.808 0.140 16.694 0.279 16.700 0.564 16.712 1.142 17.179 2.490 17.851 5.68815 16.029 0.064 15.922 0.127 15.802 0.250 15.843 0.501 15.918 1.011 16.199 2.119 16.747 4.69716 18.949 0.082 18.852 0.171 18.751 0.352 18.709 0.728 18.632 1.498 19.447 3.502 20.425 8.52117 23.594 0.115 23.511 0.251 23.436 0.549 23.489 1.215 23.587 2.702 24.469 6.587 25.872 17.31818 28.817 0.155 28.756 0.357 28.727 0.825 29.028 1.956 29.587 4.762 30.567 12.146 33.290 36.89319 25.440 0.128 25.361 0.287 25.296 0.640 25.841 1.506 26.854 3.737 26.472 8.178 28.070 22.11720 25.239 0.127 25.160 0.283 25.093 0.630 25.105 1.411 25.126 3.165 26.237 7.980 27.785 21.45021 21.636 0.101 21.540 0.215 21.441 0.460 21.600 1.006 21.896 2.243 22.075 4.963 22.903 12.01422 16.138 0.065 16.022 0.128 15.883 0.252 15.862 0.502 15.822 0.996 15.938 2.026 16.049 4.13423 17.894 0.076 17.793 0.154 17.686 0.313 17.995 0.667 18.569 1.486 18.278 2.953 19.111 6.98024 16.013 0.064 15.897 0.127 15.757 0.248 15.741 0.494 15.711 0.978 15.802 1.979 15.903 4.02225 16.783 0.069 16.678 0.138 16.563 0.274 16.574 0.554 16.596 1.122 17.035 2.433 17.689 5.53526 15.832 0.063 15.724 0.124 15.603 0.243 15.652 0.487 15.743 0.983 15.984 2.042 16.509 4.49927 15.825 0.063 15.717 0.124 15.596 0.243 15.645 0.487 15.736 0.982 15.976 2.040 16.500 4.49228 18.409 0.079 18.300 0.162 18.175 0.330 18.062 0.673 17.852 1.347 18.416 3.015 18.739 6.58029 18.340 0.079 18.232 0.161 18.106 0.328 17.995 0.667 17.790 1.335 18.340 2.981 18.654 6.49130 16.465 0.067 16.350 0.133 16.212 0.263 16.176 0.525 16.109 1.041 16.283 2.149 16.409 4.41831 15.328 0.060 15.209 0.117 15.065 0.227 15.074 0.448 15.091 0.885 15.040 1.728 15.057 3.41432 18.023 0.077 17.913 0.156 17.784 0.316 17.684 0.641 17.499 1.281 17.974 2.820 18.227 6.05533 18.033 0.077 17.923 0.156 17.795 0.317 17.758 0.647 17.689 1.316 17.985 2.825 18.237 6.06534 25.780 0.131 25.712 0.294 25.671 0.659 26.131 1.544 26.985 3.783 27.406 8.997 30.131 27.35535 15.284 0.060 15.174 0.117 15.050 0.227 15.121 0.451 15.254 0.909 15.383 1.838 15.842 3.97636 15.263 0.060 15.153 0.116 15.029 0.226 15.101 0.450 15.234 0.906 15.358 1.830 15.813 3.95437 15.699 0.062 15.582 0.122 15.440 0.238 15.437 0.472 15.432 0.936 15.464 1.865 15.543 3.75538 15.374 0.060 15.256 0.118 15.112 0.228 15.120 0.451 15.135 0.891 15.096 1.745 15.126 3.46139 15.295 0.060 15.176 0.117 15.031 0.226 15.042 0.446 15.062 0.880 15.004 1.716 15.018 3.38740 36.477 0.220 36.455 0.541 36.506 1.333 36.983 3.373 37.869 8.825 39.729 24.977 44.494 88.08541 19.182 0.084 19.078 0.174 18.964 0.360 18.975 0.751 18.995 1.573 19.396 3.477 20.002 8.00242 16.187 0.065 16.073 0.129 15.936 0.254 15.918 0.506 15.885 1.006 16.026 2.057 16.191 4.24443 16.097 0.065 15.981 0.128 15.844 0.251 15.829 0.500 15.802 0.993 15.924 2.021 16.075 4.15444 16.410 0.066 16.304 0.132 16.187 0.262 16.213 0.527 16.261 1.066 16.619 2.273 17.213 5.100

TOTAL 3.779 7.976 16.870 36.510 80.495 189.385 506.310PERDIDAS 0.3% 0.5% 1.1% 2.4% 5.4% 12.6% 33.8%



ICIV-2003-II-38

168


Embalse 40.1 40.2 40.4 41.1 43.8 48.3 68.41 16.343 0.066 16.229 0.131 16.296 0.266 17.371 0.616 18.685 1.509 18.324 2.974 20.139 8.1682 15.256 0.060 15.149 0.116 15.201 0.231 16.291 0.533 17.624 1.304 17.101 2.459 18.667 6.5053 19.212 0.084 19.078 0.174 19.195 0.368 20.243 0.869 21.524 2.149 21.627 4.691 24.274 14.3034 23.233 0.112 23.070 0.243 23.262 0.541 24.290 1.310 25.547 3.299 26.359 8.083 30.504 28.3845 38.213 0.236 37.946 0.580 38.466 1.480 39.612 3.936 41.012 10.772 45.148 35.502 58.201 197.1486 39.014 0.244 38.741 0.602 39.283 1.543 40.453 4.127 41.882 11.352 46.296 38.040 60.833 225.1227 38.700 0.241 38.429 0.593 38.956 1.518 40.084 4.043 41.463 11.070 45.597 36.482 57.667 191.7718 33.585 0.195 33.350 0.463 33.674 1.134 34.486 2.882 35.479 7.498 37.700 21.624 45.210 92.4079 28.061 0.149 27.865 0.338 27.986 0.783 28.501 1.877 29.129 4.580 29.425 10.939 31.468 31.16110 27.485 0.144 27.293 0.326 27.393 0.750 27.878 1.786 28.471 4.325 28.576 10.093 30.125 27.33911 27.081 0.141 26.891 0.318 26.978 0.728 27.442 1.724 28.009 4.152 27.983 9.527 29.216 24.93812 18.568 0.080 18.438 0.164 18.544 0.344 19.597 0.808 20.885 1.993 20.878 4.257 23.314 12.67213 15.066 0.058 14.961 0.114 15.009 0.225 15.667 0.488 16.471 1.101 16.890 2.377 18.420 6.25014 15.258 0.060 15.151 0.116 15.202 0.231 15.852 0.501 16.646 1.131 17.102 2.460 18.669 6.50715 16.620 0.068 16.504 0.135 16.577 0.275 17.176 0.601 17.909 1.357 18.646 3.120 20.544 8.67116 23.512 0.114 23.347 0.248 23.544 0.554 24.569 1.344 25.823 3.389 26.677 8.354 30.851 29.36317 26.055 0.133 25.873 0.297 26.123 0.682 27.157 1.684 28.421 4.306 29.790 11.316 35.138 43.38418 38.913 0.243 38.641 0.599 39.177 1.535 40.330 4.099 41.740 11.256 46.042 37.469 59.553 211.20819 37.417 0.229 37.155 0.559 37.597 1.414 38.471 3.686 39.540 9.831 42.178 29.443 46.611 101.26620 31.947 0.181 31.723 0.424 31.987 1.023 32.706 2.558 33.585 6.537 35.170 17.864 40.384 65.86121 28.061 0.149 27.865 0.338 27.986 0.783 28.501 1.877 29.129 4.580 29.425 10.939 31.468 31.16122 27.369 0.143 27.177 0.323 27.274 0.744 27.757 1.768 28.347 4.278 28.426 9.948 29.915 26.77123 19.266 0.085 19.131 0.175 19.250 0.371 20.298 0.874 21.578 2.163 21.690 4.728 24.355 14.44724 25.771 0.131 25.591 0.291 25.629 0.657 26.034 1.531 26.529 3.625 26.127 7.889 26.599 18.81925 15.648 0.062 15.538 0.122 15.596 0.243 16.134 0.522 16.791 1.155 17.549 2.641 19.218 7.09826 16.284 0.066 16.170 0.130 16.238 0.264 16.748 0.567 17.372 1.258 18.269 2.949 20.093 8.11227 23.194 0.112 23.032 0.242 23.221 0.539 23.468 1.212 23.771 2.755 26.287 8.022 30.290 27.79128 20.018 0.090 19.878 0.187 19.834 0.393 19.741 0.821 19.628 1.707 20.119 3.845 20.542 8.66829 20.124 0.090 19.983 0.189 19.940 0.398 19.839 0.831 19.717 1.726 20.218 3.897 20.624 8.77230 25.239 0.127 25.062 0.281 25.105 0.630 24.763 1.368 24.345 2.924 25.757 7.585 26.455 18.51531 22.218 0.105 22.062 0.225 21.990 0.484 21.602 1.006 21.129 2.052 21.457 4.590 20.684 8.84932 15.372 0.060 15.264 0.118 15.146 0.229 15.106 0.450 15.056 0.880 15.043 1.729 15.014 3.38433 15.948 0.064 15.836 0.126 15.721 0.247 15.516 0.478 15.265 0.910 15.608 1.913 15.564 3.77034 23.151 0.111 22.989 0.241 23.181 0.537 23.439 1.209 23.754 2.750 26.302 8.035 30.507 28.39235 16.569 0.067 16.453 0.134 16.526 0.273 16.585 0.555 16.658 1.133 18.582 3.090 20.449 8.55136 17.224 0.071 17.103 0.144 17.186 0.295 17.348 0.614 17.546 1.290 19.323 3.441 21.352 9.73537 25.167 0.126 24.991 0.279 25.003 0.625 24.575 1.345 24.052 2.837 25.162 7.113 25.062 15.74238 24.218 0.119 24.048 0.261 24.033 0.578 24.371 1.320 24.785 3.058 23.959 6.216 23.636 13.20439 23.711 0.115 23.545 0.252 23.513 0.553 23.834 1.255 24.226 2.889 23.273 5.739 22.736 11.75340 34.744 0.205 34.501 0.491 34.869 1.216 35.756 3.126 36.841 8.238 39.547 24.664 49.015 117.75741 28.256 0.150 28.058 0.342 28.187 0.795 28.711 1.908 29.352 4.667 29.711 11.234 31.935 32.56942 27.247 0.142 27.056 0.321 27.148 0.737 27.621 1.749 28.200 4.223 28.222 9.753 29.542 25.78243 27.026 0.140 26.837 0.316 26.920 0.725 27.382 1.715 27.946 4.129 27.901 9.450 29.078 24.58644 15.270 0.060 15.163 0.117 15.214 0.231 16.304 0.534 17.637 1.306 17.116 2.465 18.687 6.526

TOTAL 5.426 12.185 28.172 68.108 169.443 458.948 1813.180PERDIDAS 0.4% 0.8% 1.9% 4.5% 11.3% 30.6% 120.9%



ICIV-2003-II-38

169


Embalse 40.0 40.0 40.0 40.5 41.8 43.9 54.01 16.171 0.065 16.046 0.129 15.790 0.249 16.010 0.513 16.340 1.079 15.241 1.792 15.953 4.0602 16.596 0.068 16.473 0.135 16.219 0.263 16.429 0.543 16.745 1.147 15.696 1.943 16.441 4.4443 23.114 0.111 23.014 0.242 22.805 0.520 22.910 1.148 23.068 2.556 22.890 5.483 24.629 14.9404 24.236 0.119 24.141 0.263 23.943 0.573 24.043 1.280 24.193 2.879 24.210 6.397 26.299 18.1895 29.039 0.156 28.944 0.361 28.734 0.826 28.571 1.887 28.327 4.271 28.273 9.801 28.735 23.7266 34.480 0.202 34.439 0.490 34.351 1.180 34.434 2.872 34.559 7.021 36.417 19.660 41.871 73.4077 26.285 0.135 26.190 0.303 25.989 0.675 25.997 1.526 26.009 3.450 26.123 7.885 27.937 21.8048 23.703 0.115 23.592 0.253 23.355 0.545 23.343 1.198 23.325 2.628 22.927 5.508 23.815 13.5079 23.700 0.115 23.589 0.252 23.352 0.545 23.340 1.197 23.323 2.627 22.923 5.505 23.812 13.50210 21.690 0.101 21.569 0.216 21.312 0.454 21.315 0.976 21.320 2.099 20.618 4.113 21.149 9.46011 22.016 0.103 21.896 0.222 21.642 0.468 21.639 1.010 21.635 2.177 20.966 4.307 21.505 9.94512 16.205 0.065 16.080 0.129 15.824 0.250 16.044 0.515 16.373 1.085 15.278 1.804 15.994 4.09113 16.028 0.064 15.903 0.127 15.646 0.245 15.869 0.503 16.205 1.057 15.087 1.742 15.783 3.93214 17.722 0.075 17.603 0.151 17.356 0.301 17.545 0.630 17.829 1.342 16.923 2.390 17.799 5.63915 18.148 0.077 18.030 0.158 17.786 0.316 17.970 0.665 18.245 1.422 17.398 2.579 18.344 6.17316 32.504 0.185 32.449 0.441 32.332 1.045 32.385 2.502 32.464 6.005 33.815 16.034 37.865 54.28917 32.939 0.189 32.887 0.452 32.775 1.074 32.830 2.580 32.913 6.215 34.358 16.752 38.629 57.64218 33.313 0.192 33.264 0.461 33.157 1.099 33.219 2.649 33.311 6.404 34.854 17.426 39.403 61.17719 26.142 0.134 26.047 0.300 25.844 0.668 25.852 1.507 25.864 3.402 25.951 7.743 27.719 21.29820 25.587 0.129 25.488 0.289 25.278 0.639 25.286 1.434 25.298 3.219 25.286 7.210 26.892 19.44821 20.861 0.095 20.736 0.201 20.474 0.419 20.491 0.893 20.517 1.907 19.721 3.640 20.200 8.24222 20.744 0.094 20.618 0.199 20.355 0.414 20.373 0.882 20.400 1.880 19.585 3.571 20.041 8.04923 22.501 0.107 22.399 0.231 22.184 0.492 22.296 1.080 22.465 2.392 22.197 5.039 23.808 13.49524 16.733 0.068 16.591 0.136 16.294 0.265 16.365 0.539 16.471 1.101 15.134 1.757 15.124 3.45925 17.280 0.072 17.159 0.145 16.906 0.286 17.095 0.594 17.378 1.259 16.379 2.184 17.080 4.98326 17.497 0.073 17.376 0.148 17.125 0.293 17.309 0.611 17.584 1.297 16.610 2.270 17.328 5.20327 24.321 0.120 24.222 0.264 24.011 0.577 23.834 1.255 23.569 2.697 23.961 6.218 25.317 16.22728 19.655 0.087 19.524 0.181 19.250 0.371 18.745 0.731 17.987 1.372 18.333 2.978 18.615 6.45029 19.607 0.087 19.476 0.181 19.201 0.369 17.987 0.666 17.154 1.219 18.276 2.952 18.548 6.38130 16.636 0.068 16.493 0.135 16.196 0.262 15.084 0.448 15.064 0.881 15.027 1.723 15.007 3.38031 16.638 0.068 16.494 0.135 16.197 0.262 15.136 0.452 15.086 0.884 15.029 1.724 15.009 3.38132 19.221 0.084 19.088 0.174 18.809 0.354 18.394 0.701 17.687 1.316 17.842 2.764 18.056 5.88733 19.498 0.086 19.366 0.179 19.090 0.364 18.686 0.726 17.999 1.374 18.148 2.896 18.394 6.22334 24.493 0.121 24.400 0.268 24.205 0.586 24.298 1.311 24.456 2.958 24.525 6.629 26.731 19.10135 21.294 0.098 21.181 0.209 20.941 0.439 21.003 0.944 21.110 2.047 20.465 4.030 21.146 9.45636 21.703 0.101 21.591 0.216 21.354 0.456 21.411 0.986 21.507 2.145 20.919 4.280 21.660 10.16237 16.681 0.068 16.538 0.136 16.240 0.264 16.097 0.519 15.854 1.001 15.076 1.739 15.060 3.41638 16.695 0.068 16.552 0.136 16.255 0.264 16.111 0.520 15.867 1.003 15.092 1.744 15.078 3.42839 16.674 0.068 16.531 0.136 16.234 0.264 16.091 0.519 15.848 1.000 15.069 1.737 15.052 3.41040 33.771 0.196 33.723 0.472 33.617 1.130 33.227 2.651 32.564 6.051 35.279 18.016 39.648 62.32541 33.193 0.191 33.141 0.458 33.026 1.091 32.636 2.546 31.973 5.780 34.524 16.976 38.533 57.21342 22.650 0.108 22.534 0.233 22.287 0.497 22.001 1.048 21.514 2.147 21.720 4.746 22.422 11.27343 22.337 0.106 22.218 0.227 21.968 0.483 21.685 1.015 21.204 2.070 21.345 4.524 21.959 10.58944 16.153 0.065 16.028 0.128 15.772 0.249 15.768 0.495 15.761 0.986 15.222 1.786 15.931 4.043

TOTAL 4.704 10.301 22.388 49.269 108.850 251.997 726.449PERDIDAS 0.3% 0.7% 1.5% 3.3% 7.3% 16.8% 48.4%



ICIV-2003-II-38

170


Embalse 40.1 40.3 40.6 41.0 43.1 48.2 68.41 24.666 0.123 24.732 0.274 24.727 0.611 25.024 1.401 25.349 3.235 25.229 7.165 26.318 18.2292 24.760 0.123 24.826 0.276 24.823 0.616 25.121 1.413 25.447 3.267 25.359 7.267 26.513 18.6373 37.473 0.229 37.642 0.572 37.867 1.434 38.321 3.654 40.236 10.269 42.836 30.724 50.590 129.4774 38.911 0.243 39.096 0.611 39.357 1.549 39.829 3.985 43.245 12.298 45.413 36.078 56.726 182.5355 39.192 0.245 39.380 0.619 39.649 1.572 40.125 4.052 42.365 11.682 45.997 37.369 58.876 204.0876 39.505 0.248 39.698 0.628 39.979 1.598 40.459 4.128 43.029 12.145 46.840 39.282 57.214 187.2877 36.057 0.217 36.214 0.535 36.413 1.326 36.850 3.346 38.654 9.289 40.836 26.938 48.473 113.8948 35.830 0.214 35.985 0.529 36.179 1.309 36.613 3.297 38.069 8.942 40.515 26.360 47.978 110.4409 33.564 0.194 33.701 0.471 33.854 1.146 34.260 2.840 36.090 7.825 37.305 21.007 43.036 79.70710 25.879 0.132 25.956 0.298 25.978 0.675 26.290 1.565 26.632 3.660 26.789 8.450 27.778 21.43411 24.331 0.120 24.396 0.268 24.390 0.595 24.683 1.358 25.668 3.338 24.648 6.720 24.757 15.17412 38.364 0.238 38.544 0.596 38.798 1.505 39.264 3.859 42.684 11.903 44.850 34.862 49.341 120.12213 24.241 0.119 24.303 0.266 24.292 0.590 24.049 1.281 24.362 2.929 24.662 6.731 25.499 16.57914 28.649 0.153 28.738 0.357 28.781 0.828 28.493 1.876 28.864 4.476 29.663 11.184 30.109 27.29515 37.393 0.229 37.561 0.570 37.784 1.428 37.406 3.460 37.892 8.839 42.703 30.462 45.368 93.37916 38.812 0.242 38.995 0.609 39.253 1.541 38.860 3.770 41.365 11.005 45.214 35.645 50.570 129.32417 39.016 0.244 39.201 0.614 39.465 1.557 39.070 3.816 43.550 12.516 45.582 36.449 50.265 126.99818 38.917 0.243 39.101 0.611 39.362 1.549 38.968 3.794 42.154 11.537 45.352 35.945 51.245 134.57219 35.360 0.210 35.510 0.517 35.692 1.274 35.335 3.044 37.350 8.526 39.647 24.836 45.573 94.65020 34.960 0.207 35.107 0.506 35.284 1.245 34.931 2.966 35.385 7.448 39.135 23.964 44.938 90.74921 30.329 0.167 30.438 0.394 30.531 0.932 30.226 2.142 30.619 5.188 32.652 14.563 35.522 44.82222 25.804 0.131 25.882 0.297 25.904 0.671 25.645 1.480 25.978 3.440 26.716 8.387 27.694 21.24023 39.365 0.247 39.556 0.624 39.834 1.587 39.436 3.897 43.258 12.307 46.639 38.820 63.334 254.04524 23.600 0.115 23.663 0.254 23.655 0.560 23.418 1.206 23.067 2.556 23.953 6.212 24.246 14.25325 25.455 0.128 25.530 0.290 25.543 0.652 25.288 1.434 24.908 3.096 25.934 7.729 25.766 17.10626 26.226 0.134 26.311 0.306 26.346 0.694 26.083 1.537 25.691 3.346 27.274 8.878 28.068 22.11227 21.189 0.098 21.258 0.210 21.273 0.453 21.060 0.950 20.744 1.960 22.385 5.157 23.876 13.61128 20.668 0.094 20.737 0.202 20.750 0.431 20.543 0.898 20.234 1.842 21.612 4.682 22.602 11.54629 15.609 0.062 15.655 0.123 15.618 0.244 15.462 0.474 15.230 0.905 15.689 1.940 15.739 3.89930 15.621 0.062 15.666 0.123 15.629 0.244 15.473 0.475 15.241 0.907 15.700 1.944 15.750 3.90731 19.062 0.083 19.100 0.175 19.040 0.363 18.850 0.740 18.567 1.485 18.579 3.089 18.049 5.88032 20.144 0.090 20.212 0.193 20.219 0.409 20.017 0.847 19.717 1.726 20.983 4.317 21.808 10.37233 15.001 0.058 15.043 0.115 15.002 0.225 15.032 0.445 15.001 0.872 15.019 1.721 15.006 3.37934 39.976 0.253 40.175 0.641 40.471 1.638 40.066 4.039 39.465 9.784 47.918 41.819 61.254 229.82835 20.136 0.090 20.191 0.192 20.166 0.407 19.964 0.843 19.665 1.715 20.143 3.858 19.829 7.79736 18.188 0.078 18.240 0.161 18.221 0.332 18.039 0.671 17.768 1.331 18.697 3.143 19.174 7.04937 24.078 0.118 24.140 0.263 24.131 0.582 23.890 1.262 23.531 2.686 24.306 6.467 24.297 14.34438 18.967 0.083 19.003 0.173 18.938 0.359 18.749 0.731 18.467 1.466 18.373 2.996 17.709 5.55439 18.685 0.081 18.721 0.168 18.657 0.348 18.470 0.707 18.193 1.412 18.131 2.888 17.532 5.38940 37.984 0.234 38.162 0.586 38.408 1.475 38.024 3.590 41.698 11.228 44.276 33.648 57.753 192.63041 37.292 0.228 37.462 0.567 37.692 1.421 37.315 3.441 41.257 10.933 43.067 31.182 54.308 160.17442 24.825 0.124 24.894 0.277 24.899 0.620 24.650 1.354 24.280 2.905 25.341 7.253 25.719 17.01243 24.814 0.124 24.884 0.277 24.888 0.619 24.639 1.353 24.270 2.902 25.326 7.241 25.698 16.97144 24.667 0.123 24.732 0.274 24.727 0.611 24.480 1.333 24.113 2.855 25.230 7.166 26.319 18.231

TOTAL 6.976 16.614 39.825 94.757 253.974 742.539 3015.719PERDIDAS 0.5% 1.1% 2.7% 6.3% 16.9% 49.5% 201.0%



ICIV-2003-II-38

171


Embalse 40.0 40.0 40.0 40.5 41.7 44.1 52.51 16.740 0.068 16.606 0.137 16.327 0.267 16.202 0.527 15.911 1.010 15.428 1.853 15.030 3.3952 23.590 0.115 23.482 0.250 23.251 0.541 22.848 1.141 21.906 2.246 22.967 5.534 23.200 12.4873 24.097 0.118 23.991 0.260 23.765 0.565 23.346 1.198 22.368 2.366 23.562 5.937 23.903 13.6574 25.299 0.127 25.200 0.283 24.988 0.624 24.537 1.340 23.485 2.673 25.027 7.008 25.725 17.0245 32.028 0.181 31.971 0.430 31.848 1.014 31.242 2.308 29.826 4.858 33.410 15.512 36.426 48.3326 37.374 0.228 37.354 0.564 37.309 1.392 36.612 3.297 34.984 7.239 40.396 26.148 46.221 98.7467 36.757 0.223 36.733 0.548 36.678 1.345 35.986 3.172 34.372 6.926 39.528 24.631 44.738 89.5438 36.753 0.223 36.729 0.548 36.675 1.345 35.984 3.171 34.371 6.926 39.527 24.630 44.681 89.2019 17.946 0.076 17.833 0.155 17.604 0.310 17.533 0.629 17.369 1.257 17.663 2.688 18.524 6.35610 17.907 0.076 17.795 0.154 17.565 0.309 17.496 0.626 17.334 1.251 17.619 2.670 18.472 6.30311 15.859 0.063 15.737 0.124 15.489 0.240 15.491 0.476 15.495 0.945 15.260 1.798 15.711 3.87812 23.751 0.116 23.643 0.254 23.414 0.548 23.005 1.159 22.051 2.283 23.152 5.657 23.412 12.83313 16.730 0.068 16.596 0.136 16.316 0.266 16.114 0.520 15.644 0.968 15.417 1.849 15.018 3.38714 19.292 0.085 19.165 0.176 18.895 0.357 18.558 0.715 17.770 1.331 18.087 2.869 17.746 5.58915 24.020 0.118 23.914 0.259 23.687 0.561 23.161 1.177 21.934 2.253 23.470 5.874 23.787 13.45916 27.315 0.143 27.224 0.324 27.029 0.731 26.376 1.577 24.851 3.079 27.218 8.828 27.844 21.58717 27.397 0.143 27.307 0.326 27.113 0.735 26.457 1.588 24.927 3.102 27.319 8.918 27.967 21.87418 33.639 0.195 33.592 0.469 33.488 1.121 32.684 2.554 30.809 5.269 35.314 18.066 38.416 56.69419 33.746 0.196 33.700 0.471 33.598 1.129 32.793 2.573 30.914 5.314 35.463 18.276 38.645 57.71420 25.596 0.129 25.505 0.289 25.311 0.641 24.769 1.369 23.505 2.679 25.674 7.518 26.664 18.95721 25.428 0.128 25.336 0.286 25.140 0.632 24.604 1.348 23.354 2.636 25.476 7.360 26.424 18.45022 21.224 0.098 21.114 0.208 20.885 0.436 20.524 0.897 19.682 1.719 20.756 4.189 21.104 9.39923 23.955 0.117 23.848 0.257 23.621 0.558 23.097 1.170 21.875 2.238 23.391 5.819 23.695 13.30424 15.892 0.063 15.767 0.125 15.513 0.241 15.421 0.471 15.205 0.901 15.135 1.758 15.226 3.53025 18.697 0.081 18.567 0.166 18.293 0.335 17.981 0.666 17.254 1.237 17.421 2.588 17.010 4.92226 20.257 0.091 20.134 0.191 19.874 0.395 19.499 0.799 18.624 1.497 19.191 3.377 18.979 6.83627 17.862 0.075 17.728 0.153 17.447 0.304 17.171 0.600 16.529 1.111 16.505 2.231 16.016 4.10828 21.629 0.101 21.514 0.215 21.275 0.453 20.860 0.930 19.892 1.765 20.905 4.273 20.904 9.13529 21.554 0.100 21.440 0.214 21.200 0.449 20.788 0.923 19.826 1.750 20.819 4.224 20.804 9.00430 19.196 0.084 19.078 0.174 18.834 0.355 18.561 0.715 17.922 1.360 18.500 3.053 18.594 6.42931 16.140 0.065 16.016 0.128 15.761 0.248 15.652 0.487 15.398 0.930 15.367 1.833 15.433 3.67632 21.336 0.099 21.221 0.210 20.978 0.440 20.573 0.901 19.629 1.707 20.558 4.080 20.489 8.60133 21.513 0.100 21.399 0.213 21.158 0.448 20.747 0.919 19.788 1.742 20.769 4.197 20.742 8.92434 25.310 0.127 25.211 0.284 25.000 0.625 24.434 1.327 23.113 2.568 25.039 7.018 25.740 17.05435 17.806 0.075 17.672 0.152 17.392 0.302 17.120 0.596 16.486 1.104 16.449 2.210 15.966 4.07036 17.644 0.074 17.510 0.150 17.227 0.297 16.961 0.584 16.340 1.079 16.263 2.142 15.756 3.91137 15.854 0.063 15.732 0.124 15.484 0.240 15.318 0.464 15.239 0.907 15.253 1.796 15.702 3.87138 15.781 0.063 15.657 0.123 15.402 0.237 15.236 0.459 15.114 0.888 15.022 1.722 15.118 3.45539 15.780 0.063 15.655 0.123 15.400 0.237 15.078 0.448 15.067 0.881 15.015 1.720 15.098 3.44240 37.407 0.229 37.387 0.565 37.343 1.394 36.473 3.269 34.442 6.962 40.412 26.176 46.043 97.60941 16.637 0.068 16.520 0.135 16.282 0.265 16.187 0.526 15.967 1.019 16.225 2.128 16.946 4.86642 16.288 0.066 16.169 0.130 15.927 0.254 15.843 0.501 15.648 0.969 15.802 1.979 16.417 4.42543 15.870 0.063 15.749 0.125 15.501 0.240 15.429 0.472 15.261 0.910 15.288 1.807 15.770 3.92244 16.745 0.069 16.612 0.137 16.332 0.267 16.130 0.521 15.657 0.970 15.434 1.855 15.037 3.400

TOTAL 4.854 10.748 23.693 51.109 102.825 295.797 857.359PERDIDAS 0.3% 0.7% 1.6% 3.4% 6.9% 19.7% 57.2%



ICIV-2003-II-38

172


Embalse 40.1 40.2 40.4 40.9 42.8 44.6 51.41 17.583 0.074 17.567 0.151 17.522 0.307 17.964 0.664 18.627 1.498 17.404 2.581 17.340 5.2142 18.337 0.079 18.324 0.162 18.286 0.334 18.723 0.729 19.378 1.653 18.266 2.948 18.323 6.1523 18.504 0.080 18.492 0.165 18.455 0.341 18.891 0.744 19.544 1.689 18.457 3.033 18.542 6.3754 24.298 0.120 24.313 0.266 24.330 0.592 24.744 1.366 25.366 3.241 25.191 7.136 26.398 18.3965 24.825 0.124 24.840 0.276 24.857 0.618 25.249 1.429 25.836 3.393 25.674 7.518 26.762 19.1676 32.512 0.185 32.563 0.444 32.658 1.067 33.039 2.617 33.611 6.549 34.715 17.235 37.550 52.9467 26.945 0.140 26.961 0.319 26.974 0.728 27.251 1.697 27.667 4.026 27.433 9.021 27.693 21.2388 20.467 0.093 20.468 0.197 20.463 0.419 20.930 0.937 21.631 2.176 20.962 4.305 21.587 10.0609 17.403 0.073 17.394 0.148 17.368 0.302 17.880 0.657 18.647 1.502 17.598 2.661 17.889 5.72510 17.434 0.073 17.425 0.149 17.400 0.303 17.911 0.660 18.679 1.508 17.635 2.676 17.933 5.76711 17.371 0.072 17.362 0.148 17.336 0.301 17.848 0.655 18.616 1.495 17.564 2.647 17.853 5.69012 18.202 0.078 18.188 0.160 18.148 0.329 18.586 0.717 19.244 1.625 18.112 2.880 18.149 5.97813 17.420 0.073 17.404 0.148 17.358 0.301 17.806 0.651 18.478 1.468 17.237 2.513 17.170 5.06214 18.346 0.079 18.333 0.162 18.295 0.335 18.732 0.730 19.387 1.655 18.276 2.952 18.333 6.16215 18.501 0.080 18.489 0.165 18.451 0.340 18.887 0.744 19.541 1.688 18.453 3.032 18.537 6.37016 18.533 0.080 18.521 0.165 18.484 0.342 18.920 0.747 19.573 1.695 18.490 3.048 18.579 6.41317 18.557 0.080 18.545 0.166 18.508 0.343 18.943 0.749 19.597 1.700 18.517 3.061 18.609 6.44418 27.010 0.140 27.025 0.320 27.040 0.731 27.315 1.706 27.727 4.048 27.497 9.079 27.749 21.36719 26.625 0.137 26.639 0.312 26.649 0.710 26.925 1.651 27.339 3.908 27.047 8.676 27.221 20.17020 18.776 0.081 18.770 0.169 18.749 0.352 18.594 0.718 18.361 1.445 18.986 3.279 19.238 7.12021 16.746 0.069 16.734 0.138 16.703 0.279 16.649 0.560 16.568 1.117 16.834 2.355 16.995 4.90922 16.715 0.068 16.703 0.138 16.672 0.278 16.619 0.558 16.540 1.113 16.800 2.342 16.956 4.87523 18.860 0.082 18.849 0.171 18.815 0.354 18.620 0.720 18.328 1.438 18.866 3.222 19.019 6.88024 15.407 0.060 15.391 0.120 15.350 0.236 15.359 0.467 15.371 0.926 15.375 1.835 15.419 3.66625 17.486 0.073 17.470 0.149 17.425 0.304 17.288 0.609 17.082 1.206 17.314 2.544 17.259 5.14126 17.491 0.073 17.475 0.149 17.430 0.304 17.292 0.610 17.086 1.207 17.319 2.546 17.264 5.14527 18.454 0.079 18.442 0.164 18.404 0.339 18.225 0.686 17.957 1.366 18.400 3.008 18.475 6.30628 15.972 0.064 15.957 0.127 15.918 0.253 15.893 0.504 15.855 1.001 15.932 2.024 15.939 4.04929 15.960 0.064 15.945 0.127 15.907 0.253 15.882 0.504 15.845 0.999 15.920 2.020 15.926 4.03930 16.144 0.065 16.130 0.130 16.093 0.259 16.064 0.517 16.021 1.027 16.158 2.104 16.237 4.28131 15.091 0.059 15.073 0.115 15.031 0.226 15.053 0.446 15.086 0.884 15.024 1.723 15.032 3.39732 15.712 0.062 15.696 0.124 15.655 0.245 15.642 0.487 15.623 0.965 15.648 1.926 15.630 3.81833 15.891 0.063 15.876 0.126 15.837 0.251 15.815 0.499 15.783 0.990 15.843 1.993 15.842 3.97634 29.611 0.161 29.652 0.377 29.725 0.884 30.147 2.130 30.780 5.256 31.551 13.252 34.196 39.98835 17.615 0.074 17.600 0.151 17.556 0.308 18.001 0.667 18.670 1.506 17.456 2.602 17.413 5.28036 18.140 0.077 18.127 0.159 18.086 0.327 18.525 0.712 19.184 1.612 18.042 2.850 18.067 5.89737 17.224 0.071 17.214 0.145 17.187 0.295 17.700 0.643 18.470 1.466 17.396 2.578 17.661 5.50938 15.397 0.060 15.381 0.119 15.341 0.235 15.876 0.503 16.678 1.136 15.364 1.832 15.408 3.65839 15.083 0.059 15.066 0.115 15.024 0.226 15.563 0.481 16.371 1.084 15.017 1.720 15.024 3.39140 34.720 0.205 34.791 0.498 34.930 1.220 35.396 3.056 36.095 7.827 37.879 21.908 42.165 74.96541 26.690 0.138 26.723 0.314 26.781 0.717 27.249 1.696 27.950 4.130 28.339 9.864 30.427 28.16942 18.283 0.078 18.279 0.162 18.261 0.333 18.768 0.733 19.529 1.685 18.616 3.106 19.073 6.93843 17.890 0.076 17.884 0.156 17.863 0.319 18.374 0.699 19.140 1.603 18.168 2.905 18.554 6.38744 17.647 0.074 17.632 0.152 17.588 0.309 18.032 0.670 18.698 1.512 17.486 2.615 17.443 5.307

TOTAL 3.893 8.321 17.847 39.724 91.017 195.156 487.785PERDIDAS 0.3% 0.6% 1.2% 2.6% 6.1% 13.0% 32.5%



ICIV-2003-II-38

173


Embalse 40.0 40.0 40.0 40.3 41.6 42.4 47.91 19.695 0.087 19.582 0.182 19.351 0.374 19.036 0.757 18.901 1.553 18.308 2.967 18.468 6.2992 20.915 0.096 20.808 0.203 20.589 0.424 20.288 0.874 20.159 1.825 19.705 3.631 20.076 8.0923 20.835 0.095 20.728 0.201 20.508 0.421 20.208 0.866 20.079 1.807 19.619 3.588 19.986 7.9834 21.555 0.100 21.452 0.214 21.241 0.451 20.968 0.941 20.851 1.985 20.518 4.059 21.155 9.4685 21.558 0.100 21.455 0.214 21.244 0.451 20.971 0.941 20.853 1.986 20.521 4.060 21.160 9.4746 23.598 0.115 23.507 0.251 23.319 0.544 23.091 1.169 22.994 2.535 22.945 5.519 24.122 14.0367 22.465 0.106 22.368 0.230 22.169 0.491 21.922 1.040 21.816 2.223 21.625 4.690 22.548 11.4648 22.032 0.103 21.932 0.222 21.729 0.472 21.477 0.993 21.369 2.111 21.130 4.400 21.976 10.6139 19.597 0.087 19.485 0.181 19.257 0.371 18.974 0.751 18.853 1.543 18.330 2.976 18.718 6.55810 19.344 0.085 19.232 0.177 19.002 0.361 18.716 0.729 18.593 1.491 18.043 2.850 18.387 6.21611 17.872 0.076 17.753 0.154 17.509 0.307 17.213 0.603 17.086 1.207 16.384 2.186 16.515 4.50412 23.173 0.112 23.077 0.243 22.879 0.523 22.603 1.114 22.485 2.397 22.283 5.092 23.032 12.21813 19.652 0.087 19.539 0.182 19.307 0.373 18.992 0.753 18.858 1.544 18.259 2.945 18.413 6.24314 19.363 0.085 19.248 0.177 19.014 0.362 18.698 0.727 18.563 1.485 17.939 2.805 18.062 5.89215 19.807 0.088 19.695 0.184 19.465 0.379 19.155 0.768 19.023 1.578 18.452 3.031 18.661 6.49816 21.068 0.097 20.963 0.205 20.748 0.430 20.471 0.891 20.352 1.869 19.968 3.766 20.532 8.65617 21.096 0.097 20.991 0.206 20.776 0.432 20.500 0.894 20.381 1.875 20.002 3.784 20.575 8.71018 21.100 0.097 20.995 0.206 20.781 0.432 20.505 0.895 20.386 1.876 20.008 3.787 20.585 8.72319 20.802 0.095 20.696 0.201 20.479 0.419 20.200 0.865 20.081 1.807 19.673 3.615 20.206 8.25020 20.648 0.094 20.542 0.198 20.323 0.413 20.045 0.850 19.925 1.772 19.503 3.530 20.019 8.02321 18.759 0.081 18.643 0.167 18.407 0.339 18.114 0.677 17.988 1.372 17.369 2.567 17.603 5.45522 18.857 0.082 18.741 0.169 18.506 0.342 18.215 0.685 18.090 1.392 17.483 2.613 17.740 5.58323 23.973 0.117 23.881 0.258 23.691 0.561 23.427 1.207 23.314 2.624 23.208 5.695 24.114 14.02224 16.654 0.068 16.530 0.136 16.276 0.265 15.978 0.510 15.850 1.000 15.035 1.726 15.025 3.39225 18.840 0.082 18.724 0.169 18.486 0.342 18.170 0.682 18.035 1.381 17.362 2.564 17.429 5.29426 18.812 0.082 18.696 0.168 18.457 0.341 18.142 0.679 18.006 1.376 17.331 2.551 17.398 5.26627 18.792 0.081 18.675 0.168 18.436 0.340 18.121 0.677 17.985 1.372 17.309 2.542 17.374 5.24428 19.293 0.085 19.180 0.176 18.948 0.359 18.657 0.723 18.533 1.479 17.963 2.815 18.260 6.08829 18.583 0.080 18.466 0.164 18.229 0.332 17.934 0.662 17.808 1.338 17.171 2.487 17.380 5.25030 17.121 0.071 16.998 0.142 16.749 0.281 16.451 0.545 16.323 1.076 15.550 1.893 15.591 3.79031 16.685 0.068 16.560 0.136 16.307 0.266 15.790 0.497 15.880 1.005 15.068 1.736 15.061 3.41632 18.184 0.078 18.066 0.158 17.825 0.318 16.889 0.578 16.488 1.104 16.726 2.314 16.877 4.80733 18.258 0.078 18.140 0.159 17.899 0.320 16.959 0.584 16.556 1.115 16.803 2.343 16.959 4.87834 28.764 0.154 28.698 0.356 28.561 0.816 27.345 1.710 26.824 3.726 28.833 10.344 30.843 29.34135 18.449 0.079 18.331 0.162 18.089 0.327 17.121 0.596 16.707 1.141 16.923 2.390 16.940 4.86136 18.464 0.079 18.346 0.163 18.104 0.328 17.135 0.597 16.720 1.143 16.938 2.395 16.955 4.87437 17.862 0.075 17.742 0.153 17.498 0.306 16.573 0.554 16.177 1.052 16.372 2.182 16.502 4.49438 16.650 0.068 16.525 0.135 16.272 0.265 15.064 0.447 15.011 0.873 15.030 1.724 15.020 3.38939 16.682 0.068 16.557 0.136 16.304 0.266 15.187 0.455 15.042 0.877 15.065 1.735 15.058 3.41440 22.244 0.105 22.146 0.226 21.945 0.482 20.654 0.909 20.456 1.893 21.382 4.546 22.286 11.06941 20.724 0.094 20.618 0.199 20.402 0.416 19.023 0.756 18.966 1.566 19.627 3.592 20.223 8.27142 19.818 0.088 19.708 0.184 19.483 0.380 18.502 0.710 18.082 1.390 18.589 3.094 19.015 6.87543 19.633 0.087 19.523 0.181 19.296 0.372 18.320 0.694 17.902 1.356 18.379 2.998 18.771 6.61444 19.695 0.087 19.582 0.182 19.351 0.374 18.340 0.696 17.906 1.357 18.308 2.967 18.468 6.299

TOTAL 3.940 8.279 17.168 34.254 70.480 145.098 329.905PERDIDAS 0.3% 0.6% 1.1% 2.3% 4.7% 9.7% 22.0%



ICIV-2003-II-38

174


Embalse 40.0 40.1 40.3 40.9 42.8 45.2 50.11 16.037 0.064 16.032 0.128 16.016 0.257 16.507 0.549 16.998 1.191 16.573 2.256 16.750 4.6992 15.094 0.059 15.085 0.115 15.061 0.227 15.592 0.483 16.123 1.044 15.516 1.882 15.484 3.7123 18.424 0.079 18.424 0.164 18.416 0.339 19.035 0.757 19.654 1.712 18.961 3.267 19.304 7.1944 19.089 0.083 19.092 0.174 19.089 0.364 19.807 0.828 20.524 1.908 19.693 3.625 20.168 8.2035 18.876 0.082 18.878 0.171 18.873 0.356 19.779 0.825 20.684 1.946 19.445 3.501 19.858 7.8316 18.287 0.078 18.285 0.162 18.274 0.334 18.699 0.727 19.123 1.599 18.753 3.169 18.993 6.8517 18.273 0.078 18.271 0.161 18.259 0.333 19.529 0.802 20.799 1.973 18.736 3.161 18.972 6.8298 18.241 0.078 18.239 0.161 18.227 0.332 19.496 0.799 20.765 1.965 18.696 3.143 18.920 6.7739 25.322 0.127 25.341 0.286 25.368 0.644 26.512 1.595 27.655 4.022 25.961 7.751 26.585 18.78910 20.778 0.095 20.777 0.202 20.762 0.431 21.892 1.037 23.021 2.543 20.883 4.260 20.698 8.86711 17.456 0.073 17.443 0.149 17.406 0.303 17.362 0.615 17.318 1.248 17.352 2.560 16.799 4.74112 16.266 0.066 16.262 0.132 16.247 0.264 16.435 0.544 16.622 1.127 16.826 2.352 17.052 4.95813 17.057 0.070 17.052 0.143 17.034 0.290 17.127 0.597 17.220 1.230 17.472 2.609 17.569 5.42314 17.071 0.071 17.066 0.143 17.048 0.291 17.140 0.598 17.231 1.233 17.488 2.615 17.586 5.43915 17.633 0.074 17.630 0.152 17.616 0.310 17.668 0.640 17.720 1.322 18.093 2.872 18.284 6.11216 18.910 0.082 18.912 0.172 18.908 0.358 18.876 0.743 18.844 1.541 19.494 3.526 19.931 7.91717 18.783 0.081 18.784 0.169 18.778 0.353 20.055 0.851 21.333 2.102 19.338 3.449 19.727 7.67718 18.729 0.081 18.729 0.169 18.723 0.351 20.000 0.846 21.277 2.088 19.276 3.418 19.651 7.58819 18.108 0.077 18.105 0.159 18.092 0.327 19.360 0.786 20.627 1.932 18.544 3.073 18.737 6.57820 18.087 0.077 18.084 0.159 18.071 0.327 19.339 0.784 20.606 1.928 18.520 3.062 18.707 6.54721 19.111 0.084 19.104 0.175 19.078 0.364 20.229 0.868 21.380 2.113 19.141 3.353 18.832 6.67922 19.072 0.083 19.065 0.174 19.039 0.362 20.190 0.864 21.341 2.104 19.100 3.333 18.785 6.62923 16.634 0.068 16.631 0.137 16.619 0.276 17.962 0.664 19.305 1.637 17.230 2.511 17.528 5.38524 17.479 0.073 17.466 0.149 17.431 0.304 18.602 0.719 19.773 1.739 17.058 2.442 16.959 4.87825 16.587 0.068 16.581 0.136 16.560 0.274 17.857 0.655 19.154 1.606 16.611 2.270 16.987 4.90226 17.570 0.074 17.566 0.151 17.551 0.308 18.837 0.739 20.122 1.816 17.638 2.678 18.190 6.01927 17.679 0.074 17.676 0.152 17.662 0.312 18.946 0.749 20.229 1.841 17.752 2.725 18.323 6.15228 17.479 0.073 17.473 0.149 17.453 0.305 17.603 0.635 17.753 1.328 17.436 2.594 17.836 5.67429 16.707 0.068 16.696 0.138 16.666 0.278 16.839 0.574 17.013 1.194 16.503 2.230 16.615 4.58730 16.676 0.068 16.665 0.137 16.634 0.277 16.808 0.572 16.982 1.188 16.463 2.215 16.561 4.54231 16.489 0.067 16.476 0.135 16.441 0.270 16.613 0.557 16.786 1.154 16.199 2.119 16.170 4.22832 17.281 0.072 17.275 0.146 17.253 0.298 17.415 0.620 17.578 1.295 17.225 2.508 17.587 5.44033 15.239 0.059 15.224 0.117 15.187 0.231 15.470 0.475 15.754 0.985 15.040 1.728 15.017 3.38634 26.620 0.137 26.657 0.313 26.725 0.714 26.422 1.583 26.119 3.487 27.714 9.277 30.729 29.01735 16.241 0.065 16.233 0.131 16.210 0.263 16.234 0.529 16.258 1.066 16.248 2.136 16.561 4.54236 17.544 0.073 17.541 0.150 17.525 0.307 17.693 0.642 17.861 1.348 17.606 2.664 18.146 5.97537 17.449 0.073 17.435 0.149 17.398 0.303 17.464 0.623 17.530 1.287 16.978 2.411 16.789 4.73238 16.565 0.067 16.551 0.136 16.513 0.273 16.662 0.561 16.810 1.159 16.190 2.116 16.061 4.14339 16.415 0.067 16.401 0.134 16.364 0.268 16.532 0.551 16.700 1.140 16.078 2.076 15.974 4.07640 37.824 0.233 37.910 0.579 38.079 1.450 37.177 3.413 36.275 7.925 40.912 27.076 45.685 95.35041 29.696 0.162 29.735 0.379 29.804 0.888 29.189 1.980 28.574 4.364 30.918 12.533 32.444 34.15142 29.679 0.162 29.718 0.378 29.787 0.887 29.172 1.978 28.557 4.358 30.895 12.508 32.409 34.04143 17.212 0.071 17.198 0.145 17.160 0.294 16.842 0.575 16.524 1.110 17.098 2.458 16.519 4.50844 15.090 0.059 15.081 0.115 15.057 0.227 15.146 0.453 15.235 0.906 15.512 1.881 15.479 3.709

TOTAL 3.676 7.778 16.522 36.983 83.804 175.393 435.472PERDIDAS 0.2% 0.5% 1.1% 2.5% 5.6% 11.7% 29.0%



ICIV-2003-II-38

175


Embalse 40.0 40.0 40.0 40.3 41.8 45.6 57.01 15.992 0.064 15.852 0.126 15.560 0.242 15.456 0.474 15.412 0.932 15.258 1.797 15.020 3.3892 18.154 0.077 18.022 0.158 17.746 0.315 17.652 0.639 17.612 1.302 17.683 2.696 17.720 5.5643 28.256 0.150 28.167 0.344 27.975 0.783 27.967 1.799 27.963 4.135 29.189 10.699 30.828 29.2984 28.531 0.152 28.444 0.350 28.255 0.798 28.261 1.842 28.264 4.247 29.553 11.070 31.340 30.7825 29.645 0.161 29.566 0.375 29.394 0.864 29.463 2.022 29.492 4.724 31.059 12.692 33.552 37.7716 31.770 0.179 31.708 0.424 31.574 0.997 31.789 2.400 31.882 5.739 34.073 16.373 38.350 56.4027 31.346 0.175 31.281 0.414 31.141 0.970 31.339 2.324 31.424 5.536 33.519 15.651 37.507 52.7648 28.603 0.153 28.523 0.352 28.353 0.804 28.477 1.873 28.530 4.348 30.154 11.700 33.025 36.0199 19.166 0.084 19.042 0.174 18.785 0.353 18.768 0.733 18.760 1.524 19.122 3.344 19.714 7.66210 18.029 0.077 17.902 0.156 17.637 0.311 17.620 0.636 17.613 1.302 17.865 2.773 18.322 6.15111 15.534 0.061 15.397 0.120 15.116 0.228 15.100 0.449 15.094 0.885 15.110 1.750 15.275 3.56412 20.678 0.094 20.554 0.198 20.290 0.412 20.167 0.862 20.114 1.815 20.342 3.964 20.428 8.52513 17.174 0.071 17.039 0.143 16.756 0.281 16.661 0.561 16.621 1.126 16.595 2.264 16.516 4.50514 18.153 0.077 18.022 0.158 17.746 0.315 17.652 0.639 17.612 1.302 17.683 2.696 17.719 5.56315 28.035 0.148 27.944 0.340 27.748 0.770 27.726 1.764 27.717 4.044 28.887 10.398 30.406 28.11116 28.766 0.154 28.680 0.355 28.495 0.812 28.515 1.879 28.523 4.345 29.870 11.400 31.796 32.14517 29.101 0.157 29.019 0.363 28.839 0.832 28.881 1.934 28.899 4.490 30.339 11.899 32.505 34.34418 29.735 0.162 29.657 0.377 29.489 0.870 29.576 2.040 29.614 4.772 31.241 12.897 33.922 39.03419 29.482 0.160 29.403 0.371 29.232 0.855 29.313 1.999 29.347 4.666 30.930 12.547 33.496 37.58220 27.265 0.142 27.177 0.323 26.991 0.729 27.072 1.672 27.107 3.826 28.483 10.003 30.772 29.13821 26.457 0.136 26.366 0.307 26.172 0.685 26.238 1.558 26.266 3.536 27.526 9.105 29.585 25.89522 18.566 0.080 18.441 0.164 18.180 0.331 18.165 0.681 18.158 1.405 18.469 3.039 19.011 6.87123 28.224 0.150 28.135 0.344 27.942 0.781 27.932 1.794 27.927 4.122 29.141 10.651 30.747 29.06824 18.541 0.080 18.415 0.164 18.154 0.330 18.138 0.679 18.132 1.400 18.439 3.025 18.977 6.83425 18.118 0.077 17.987 0.157 17.711 0.314 17.616 0.636 17.576 1.295 17.643 2.680 17.675 5.52226 25.277 0.127 25.164 0.283 24.918 0.621 24.709 1.361 24.619 3.007 25.060 7.034 25.056 15.73027 25.213 0.127 25.099 0.281 24.852 0.618 24.637 1.352 24.544 2.985 24.966 6.962 24.918 15.47228 17.723 0.075 17.594 0.151 17.326 0.300 17.307 0.611 17.299 1.245 17.520 2.629 17.938 5.77229 17.720 0.075 17.591 0.151 17.324 0.300 17.304 0.611 17.296 1.244 17.516 2.627 17.934 5.76830 17.714 0.075 17.585 0.151 17.317 0.300 17.298 0.610 17.289 1.243 17.509 2.624 17.926 5.76031 16.949 0.070 16.817 0.140 16.544 0.274 16.522 0.550 16.513 1.108 16.655 2.287 16.965 4.88332 17.574 0.074 17.444 0.149 17.176 0.295 17.156 0.599 17.147 1.218 17.352 2.560 17.748 5.59033 16.753 0.069 16.620 0.137 16.345 0.267 16.319 0.535 16.308 1.074 16.419 2.199 16.677 4.63834 28.229 0.150 28.139 0.344 27.946 0.781 27.935 1.794 27.931 4.123 29.145 10.655 30.751 29.07935 24.772 0.123 24.655 0.273 24.400 0.595 24.158 1.294 24.055 2.838 24.370 6.514 24.115 14.02436 24.695 0.123 24.577 0.271 24.321 0.592 24.073 1.284 23.967 2.812 24.261 6.434 23.961 13.75737 15.501 0.061 15.365 0.119 15.084 0.228 15.068 0.447 15.061 0.880 15.074 1.738 15.234 3.53538 15.477 0.061 15.340 0.119 15.058 0.227 15.042 0.446 15.035 0.876 15.044 1.729 15.198 3.51039 15.970 0.064 15.834 0.126 15.555 0.242 15.534 0.479 15.525 0.950 15.574 1.902 15.769 3.92140 28.759 0.154 28.681 0.355 28.513 0.813 28.646 1.898 28.703 4.414 30.371 11.933 33.368 37.15341 24.649 0.122 24.549 0.271 24.338 0.592 24.374 1.320 24.389 2.937 25.395 7.296 26.982 19.64442 18.022 0.077 17.895 0.156 17.630 0.311 17.613 0.635 17.605 1.301 17.858 2.770 18.313 6.14243 15.520 0.061 15.383 0.119 15.102 0.228 15.087 0.449 15.080 0.883 15.096 1.745 15.261 3.55444 17.198 0.071 17.064 0.143 16.781 0.282 16.686 0.563 16.646 1.130 16.622 2.274 16.546 4.530

TOTAL 4.781 10.495 22.843 50.726 113.084 281.025 764.964PERDIDAS 0.3% 0.7% 1.5% 3.4% 7.5% 18.7% 51.0%



ICIV-2003-II-38

176


Embalse 40.0 40.0 40.0 41.6 43.2 46.6 55.31 28.299 0.151 28.185 0.345 27.929 0.780 27.097 1.675 26.519 3.622 26.510 8.211 26.491 18.5912 29.553 0.161 29.452 0.372 29.227 0.854 28.435 1.867 27.885 4.106 28.402 9.924 29.383 25.3683 31.200 0.174 31.119 0.410 30.939 0.957 30.247 2.146 29.766 4.834 31.111 12.750 33.952 39.1384 32.592 0.186 32.528 0.443 32.384 1.049 31.763 2.395 31.332 5.495 33.365 15.454 37.876 54.3375 26.070 0.133 25.966 0.299 25.742 0.663 25.418 1.451 25.192 3.185 25.629 7.482 27.472 20.7336 38.043 0.235 38.028 0.582 37.996 1.444 37.432 3.466 37.040 8.350 41.194 27.593 50.531 129.0257 31.066 0.173 31.003 0.407 30.870 0.953 30.513 2.188 30.265 5.039 32.384 14.237 37.530 52.8618 24.185 0.119 24.078 0.262 23.854 0.569 23.773 1.248 23.716 2.739 24.071 6.297 26.331 18.2569 22.279 0.105 22.161 0.226 21.914 0.480 21.919 1.040 21.922 2.250 21.806 4.798 23.305 12.65710 21.792 0.102 21.671 0.218 21.418 0.459 21.446 0.990 21.465 2.135 21.229 4.457 22.541 11.45311 21.778 0.102 21.657 0.217 21.404 0.458 21.432 0.988 21.452 2.131 21.213 4.448 22.519 11.42012 30.002 0.164 29.904 0.382 29.684 0.881 27.797 1.774 26.486 3.610 28.911 10.421 29.996 26.98913 28.863 0.155 28.756 0.357 28.515 0.813 26.682 1.618 25.408 3.254 27.385 8.977 27.819 21.52914 29.498 0.160 29.397 0.371 29.170 0.851 27.324 1.707 26.041 3.461 28.318 9.844 29.248 25.02015 23.569 0.114 23.448 0.250 23.189 0.538 22.101 1.059 21.344 2.105 22.593 5.290 23.541 13.04616 26.244 0.134 26.140 0.302 25.917 0.672 24.619 1.350 23.716 2.739 25.798 7.619 27.771 21.41817 23.343 0.113 23.226 0.246 22.978 0.528 21.979 1.046 21.285 2.090 22.651 5.327 23.866 13.59418 23.233 0.112 23.116 0.244 22.866 0.523 21.880 1.035 21.196 2.068 22.537 5.254 23.736 13.37319 23.186 0.112 23.069 0.243 22.819 0.521 21.839 1.031 21.158 2.059 22.490 5.224 23.685 13.28720 21.817 0.102 21.694 0.218 21.436 0.460 20.614 0.905 20.044 1.799 21.088 4.376 22.122 10.82621 19.941 0.089 19.809 0.186 19.533 0.382 18.902 0.745 18.463 1.465 19.049 3.309 19.695 7.64022 20.033 0.090 19.902 0.188 19.627 0.385 18.991 0.753 18.549 1.482 19.169 3.366 19.868 7.84323 30.313 0.167 30.218 0.389 30.003 0.900 28.104 1.819 26.784 3.713 29.344 10.856 30.657 28.81324 19.649 0.087 19.516 0.181 19.239 0.370 18.641 0.722 18.226 1.418 18.749 3.167 19.361 7.25725 19.817 0.088 19.680 0.184 19.387 0.376 18.690 0.726 18.205 1.414 18.508 3.057 18.705 6.54426 19.836 0.088 19.698 0.184 19.406 0.377 18.559 0.715 17.971 1.369 18.529 3.066 18.730 6.57127 20.547 0.093 20.413 0.196 20.127 0.405 19.204 0.772 18.563 1.485 19.320 3.440 19.702 7.64828 21.334 0.099 21.208 0.210 20.945 0.439 20.010 0.847 19.361 1.649 20.546 4.074 21.451 9.87129 19.948 0.089 19.817 0.186 19.541 0.382 18.759 0.732 18.215 1.416 19.055 3.312 19.699 7.64430 19.894 0.089 19.763 0.185 19.487 0.380 18.713 0.728 18.175 1.408 19.006 3.288 19.653 7.59131 19.880 0.089 19.748 0.185 19.472 0.379 18.700 0.727 18.163 1.406 18.990 3.280 19.633 7.56832 20.992 0.096 20.865 0.204 20.598 0.424 19.699 0.818 19.075 1.589 20.164 3.869 20.974 9.22733 19.936 0.089 19.804 0.186 19.528 0.381 18.747 0.731 18.204 1.414 19.039 3.304 19.677 7.61934 35.281 0.210 35.238 0.510 35.143 1.235 32.961 2.603 31.445 5.545 37.042 20.603 43.641 83.11635 19.476 0.086 19.337 0.178 19.041 0.363 18.233 0.687 17.672 1.313 18.133 2.889 18.254 6.08236 19.543 0.086 19.404 0.179 19.108 0.365 18.758 0.732 17.720 1.322 18.196 2.917 18.326 6.15537 16.124 0.065 15.977 0.128 15.672 0.246 15.068 0.447 15.004 0.872 15.015 1.720 15.030 3.39538 16.227 0.065 16.080 0.129 15.776 0.249 15.235 0.459 15.192 0.900 15.123 1.754 15.154 3.48039 16.234 0.065 16.087 0.129 15.783 0.249 15.201 0.456 15.198 0.900 15.131 1.756 15.163 3.48640 39.980 0.253 39.980 0.636 39.980 1.598 37.620 3.505 35.981 7.766 43.830 32.724 55.220 168.37941 21.056 0.097 20.932 0.205 20.673 0.427 19.809 0.828 19.208 1.617 20.412 4.001 21.501 9.94042 21.051 0.097 20.927 0.205 20.668 0.427 19.804 0.827 19.204 1.616 20.406 3.998 21.493 9.92943 20.480 0.093 20.353 0.195 20.087 0.403 19.277 0.779 18.715 1.515 19.745 3.652 20.640 8.79344 28.557 0.153 28.447 0.350 28.198 0.795 26.162 1.548 24.748 3.047 26.917 8.562 27.120 19.947

TOTAL 5.328 11.903 26.389 54.686 114.711 313.944 997.456PERDIDAS 0.4% 0.8% 1.8% 3.6% 7.6% 20.9% 66.5%



ICIV-2003-II-38

177


Embalse 40.1 40.3 40.5 41.1 43.0 45.8 51.61 16.728 0.068 16.819 0.140 16.795 0.282 16.739 0.567 16.682 1.137 16.942 2.397 17.520 5.3782 16.546 0.067 16.637 0.137 16.611 0.276 16.560 0.553 16.509 1.107 16.750 2.323 17.289 5.1683 16.779 0.069 16.871 0.140 16.847 0.284 16.789 0.571 16.730 1.145 16.993 2.417 17.580 5.4334 23.185 0.112 23.298 0.247 23.317 0.544 23.069 1.166 22.821 2.488 23.688 6.025 25.493 16.5685 23.744 0.116 23.860 0.258 23.883 0.570 23.621 1.230 23.359 2.637 24.289 6.455 26.229 18.0456 25.971 0.132 26.098 0.301 26.143 0.683 25.850 1.507 25.556 3.302 26.828 8.484 29.562 25.8357 21.472 0.099 21.576 0.216 21.576 0.466 21.347 0.980 21.118 2.049 21.714 4.743 22.936 12.0668 21.162 0.097 21.265 0.211 21.262 0.452 21.037 0.948 20.813 1.976 21.366 4.537 22.493 11.3809 21.089 0.097 21.191 0.209 21.187 0.449 20.964 0.940 20.741 1.959 21.283 4.489 22.388 11.22110 15.239 0.059 15.318 0.119 15.269 0.233 15.198 0.456 15.126 0.890 15.072 1.738 15.013 3.38411 16.261 0.066 16.344 0.133 16.303 0.266 16.207 0.527 16.111 1.042 16.161 2.105 16.275 4.31112 16.738 0.068 16.829 0.140 16.805 0.282 16.748 0.567 16.691 1.138 16.952 2.401 17.533 5.39013 15.012 0.058 15.098 0.116 15.063 0.227 15.062 0.447 15.061 0.880 15.170 1.769 15.436 3.67814 15.303 0.060 15.390 0.120 15.356 0.236 15.344 0.466 15.333 0.921 15.462 1.864 15.772 3.92315 16.777 0.069 16.869 0.140 16.844 0.284 16.786 0.570 16.728 1.144 16.991 2.416 17.575 5.42916 22.486 0.107 22.596 0.234 22.608 0.511 22.370 1.088 22.132 2.304 22.892 5.485 24.462 14.63817 22.487 0.107 22.596 0.234 22.608 0.511 22.369 1.088 22.131 2.304 22.891 5.484 24.456 14.62718 22.392 0.106 22.501 0.232 22.512 0.507 22.274 1.078 22.036 2.280 22.780 5.411 24.308 14.36319 21.344 0.099 21.447 0.214 21.446 0.460 21.219 0.966 20.992 2.019 21.571 4.658 22.755 11.78220 21.128 0.097 21.230 0.210 21.227 0.451 21.004 0.944 20.781 1.969 21.331 4.516 22.455 11.32221 18.314 0.078 18.405 0.164 18.377 0.338 18.217 0.686 18.056 1.385 18.284 2.956 18.770 6.61322 15.242 0.060 15.322 0.119 15.272 0.233 15.201 0.456 15.129 0.890 15.075 1.739 15.017 3.38623 16.872 0.069 16.964 0.142 16.941 0.287 16.880 0.578 16.819 1.160 17.095 2.457 17.705 5.55024 15.762 0.063 15.844 0.126 15.799 0.250 15.715 0.492 15.632 0.966 15.632 1.921 15.655 3.83725 15.299 0.060 15.386 0.120 15.353 0.236 15.341 0.466 15.329 0.920 15.459 1.863 15.767 3.92026 15.489 0.061 15.577 0.122 15.544 0.242 15.525 0.478 15.506 0.947 15.646 1.926 15.977 4.07827 17.772 0.075 17.865 0.155 17.842 0.318 17.734 0.645 17.626 1.304 17.914 2.794 18.529 6.36128 17.133 0.071 17.219 0.146 17.183 0.295 17.056 0.591 16.930 1.179 17.049 2.439 17.324 5.19929 17.066 0.071 17.152 0.145 17.116 0.293 16.991 0.586 16.866 1.168 16.978 2.411 17.240 5.12430 15.438 0.061 15.518 0.121 15.470 0.239 15.392 0.469 15.314 0.918 15.277 1.803 15.251 3.54731 15.427 0.061 15.507 0.121 15.459 0.239 15.382 0.469 15.304 0.916 15.266 1.800 15.238 3.53832 16.643 0.068 16.728 0.138 16.688 0.278 16.574 0.554 16.461 1.099 16.530 2.240 16.707 4.66333 16.630 0.068 16.714 0.138 16.674 0.278 16.561 0.553 16.448 1.097 16.515 2.234 16.690 4.64934 26.150 0.134 26.279 0.305 26.331 0.693 26.051 1.533 25.771 3.371 27.130 8.749 30.069 27.18735 15.406 0.060 15.493 0.121 15.460 0.239 15.442 0.473 15.425 0.934 15.556 1.896 15.864 3.99236 16.999 0.070 17.089 0.144 17.062 0.291 16.977 0.585 16.891 1.173 17.107 2.462 17.578 5.43137 16.207 0.065 16.291 0.132 16.249 0.264 16.154 0.523 16.059 1.033 16.104 2.085 16.207 4.25738 15.672 0.062 15.753 0.125 15.707 0.247 15.626 0.485 15.546 0.953 15.536 1.889 15.543 3.75539 15.658 0.062 15.739 0.124 15.693 0.246 15.613 0.485 15.532 0.951 15.521 1.884 15.526 3.74340 32.351 0.184 32.508 0.443 32.615 1.064 32.206 2.471 31.796 5.701 33.895 16.138 38.216 55.81341 24.592 0.122 24.711 0.274 24.742 0.612 24.457 1.330 24.172 2.873 25.164 7.114 27.100 19.90342 20.257 0.091 20.357 0.195 20.349 0.414 20.157 0.861 19.964 1.781 20.441 4.017 21.354 9.73743 18.886 0.082 18.981 0.173 18.961 0.360 18.801 0.736 18.641 1.500 18.966 3.269 19.591 7.51944 15.002 0.058 15.088 0.116 15.054 0.227 15.034 0.445 15.053 0.879 15.161 1.766 15.425 3.670

TOTAL 3.608 7.657 16.156 33.611 69.792 159.566 409.414PERDIDAS 0.2% 0.5% 1.1% 2.2% 4.7% 10.6% 27.3%



ICIV-2003-II-38

178


Embalse 40.1 40.2 40.5 41.2 42.9 45.3 53.41 19.895 0.089 19.865 0.187 19.881 0.395 19.559 0.804 19.076 1.589 19.460 3.509 19.150 7.0232 21.083 0.097 21.059 0.207 21.086 0.445 20.730 0.917 20.195 1.833 20.833 4.232 20.695 8.8633 21.484 0.100 21.463 0.214 21.496 0.462 21.138 0.958 20.600 1.926 21.365 4.536 21.436 9.8504 22.850 0.109 22.837 0.239 22.888 0.524 22.508 1.103 21.939 2.254 23.074 5.605 23.621 13.1795 29.058 0.157 29.062 0.364 29.139 0.849 28.432 1.867 27.372 3.920 29.099 10.609 28.469 23.0746 34.794 0.205 34.856 0.500 35.071 1.230 34.516 2.888 33.685 6.585 38.000 22.101 42.146 74.8637 21.952 0.103 21.952 0.223 22.035 0.486 21.800 1.027 21.447 2.130 22.734 5.381 23.529 13.0268 21.284 0.098 21.281 0.211 21.358 0.456 21.144 0.959 20.822 1.978 21.970 4.898 22.651 11.6219 21.266 0.098 21.262 0.211 21.339 0.455 21.126 0.957 20.805 1.974 21.950 4.886 22.629 11.58810 16.601 0.068 16.581 0.136 16.625 0.276 16.582 0.555 16.517 1.109 16.779 2.334 16.937 4.85911 15.982 0.064 15.960 0.127 16.000 0.256 15.981 0.511 15.952 1.016 16.101 2.084 16.196 4.24812 19.932 0.089 19.903 0.188 19.919 0.397 19.596 0.808 19.111 1.597 19.504 3.531 19.201 7.07913 19.704 0.087 19.674 0.184 19.688 0.388 19.372 0.787 18.897 1.552 19.240 3.401 18.896 6.74714 21.860 0.102 21.839 0.221 21.872 0.478 21.487 0.994 20.908 1.999 21.675 4.719 21.521 9.96815 21.948 0.103 21.928 0.222 21.962 0.482 21.574 1.003 20.992 2.019 21.778 4.781 21.638 10.13116 32.704 0.187 32.751 0.448 32.931 1.084 32.379 2.501 31.551 5.592 35.142 17.825 37.909 54.47917 33.114 0.191 33.163 0.458 33.350 1.112 32.796 2.574 31.966 5.777 35.689 18.598 38.672 57.83518 33.470 0.194 33.523 0.467 33.716 1.137 33.164 2.639 32.337 5.946 36.194 19.331 39.449 61.39119 21.884 0.102 21.883 0.221 21.966 0.483 21.733 1.020 21.383 2.114 22.655 5.330 23.437 12.87420 21.289 0.098 21.286 0.211 21.363 0.456 21.148 0.959 20.826 1.979 21.974 4.901 22.653 11.62521 16.987 0.070 16.968 0.142 17.014 0.289 16.955 0.583 16.866 1.168 17.195 2.497 17.377 5.24722 16.679 0.068 16.659 0.137 16.704 0.279 16.656 0.560 16.585 1.120 16.857 2.364 17.011 4.92323 21.174 0.097 21.151 0.209 21.181 0.449 20.830 0.927 20.302 1.857 20.994 4.323 20.997 9.25724 15.085 0.059 15.060 0.115 15.093 0.228 15.105 0.450 15.122 0.889 15.097 1.746 15.076 3.42725 21.463 0.099 21.440 0.214 21.467 0.461 21.083 0.952 20.506 1.904 21.133 4.402 20.741 8.92326 21.686 0.101 21.664 0.218 21.693 0.471 21.303 0.975 20.717 1.954 21.394 4.553 21.037 9.31027 23.538 0.114 23.525 0.251 23.574 0.556 23.134 1.174 22.474 2.394 23.553 5.931 23.465 12.92028 18.539 0.080 18.523 0.165 18.572 0.345 18.430 0.704 18.217 1.416 18.744 3.165 18.844 6.69129 18.474 0.079 18.457 0.164 18.506 0.342 18.366 0.698 18.155 1.404 18.667 3.129 18.753 6.59530 15.164 0.059 15.139 0.116 15.173 0.230 15.181 0.455 15.193 0.900 15.180 1.772 15.163 3.48631 15.029 0.058 15.004 0.114 15.036 0.226 15.050 0.446 15.071 0.882 15.034 1.726 15.008 3.38032 18.106 0.077 18.088 0.159 18.134 0.329 18.006 0.668 17.815 1.340 18.251 2.941 18.281 6.10933 18.470 0.079 18.453 0.164 18.502 0.342 18.362 0.698 18.151 1.404 18.663 3.128 18.748 6.59034 23.146 0.111 23.135 0.244 23.190 0.538 22.806 1.137 22.230 2.330 23.449 5.859 24.116 14.02535 22.628 0.108 22.609 0.234 22.647 0.513 22.225 1.073 21.593 2.167 22.446 5.196 22.143 10.85736 23.045 0.111 23.028 0.242 23.071 0.532 22.639 1.118 21.991 2.268 22.942 5.517 22.719 11.72637 15.079 0.059 15.054 0.115 15.087 0.228 15.099 0.449 15.117 0.889 15.090 1.743 15.070 3.42238 15.074 0.059 15.049 0.115 15.082 0.227 15.094 0.449 15.112 0.888 15.084 1.741 15.063 3.41839 15.055 0.058 15.029 0.115 15.062 0.227 15.075 0.448 15.094 0.885 15.063 1.735 15.039 3.40140 25.850 0.131 25.870 0.297 25.998 0.676 25.685 1.485 25.216 3.193 27.502 9.083 29.568 25.85041 25.447 0.128 25.466 0.289 25.589 0.655 25.285 1.434 24.829 3.072 27.013 8.646 28.942 24.24342 16.556 0.067 16.537 0.136 16.581 0.275 16.543 0.552 16.487 1.104 16.751 2.323 16.930 4.85343 16.264 0.066 16.244 0.131 16.286 0.265 16.258 0.531 16.216 1.059 16.423 2.200 16.561 4.54244 19.874 0.089 19.845 0.187 19.860 0.394 19.539 0.803 19.057 1.585 19.437 3.497 19.123 6.993

TOTAL 4.368 9.511 20.929 44.599 92.963 241.809 614.512PERDIDAS 0.3% 0.6% 1.4% 3.0% 6.2% 16.1% 41.0%


ICIV-2003-II-38

179


Embalse 40.0 40.0 40.0 41.2 43.4 44.8 50.51 18.151 0.077 18.034 0.158 17.794 0.317 17.758 0.647 17.690 1.316 17.071 2.447 17.630 5.4802 18.225 0.078 18.108 0.159 17.869 0.319 17.832 0.653 17.763 1.330 17.150 2.479 17.726 5.5703 18.408 0.079 18.292 0.162 18.055 0.326 18.015 0.669 17.942 1.363 17.341 2.555 17.954 5.7874 19.017 0.083 18.904 0.171 18.670 0.349 18.621 0.720 18.530 1.478 17.969 2.818 18.695 6.5345 19.846 0.088 19.736 0.185 19.509 0.381 19.448 0.794 19.334 1.644 18.833 3.207 19.728 7.6786 29.093 0.157 29.022 0.363 28.873 0.834 28.702 1.907 28.385 4.293 28.644 10.159 31.650 31.7057 29.073 0.157 29.003 0.362 28.852 0.832 28.678 1.903 28.355 4.281 28.593 10.109 31.519 31.3128 29.139 0.157 29.068 0.364 28.917 0.836 28.740 1.912 28.410 4.302 28.640 10.155 31.556 31.4239 26.749 0.138 26.662 0.313 26.477 0.701 26.284 1.564 25.926 3.423 25.765 7.591 27.649 21.13710 23.952 0.117 23.848 0.257 23.628 0.558 23.435 1.208 23.077 2.558 22.556 5.266 23.545 13.05311 18.953 0.083 18.821 0.170 18.548 0.344 18.387 0.700 18.088 1.392 17.101 2.459 16.963 4.88112 18.229 0.078 18.113 0.159 17.873 0.319 17.836 0.654 17.767 1.331 17.154 2.480 17.732 5.57513 17.091 0.071 16.970 0.142 16.723 0.280 16.703 0.564 16.665 1.134 15.971 2.038 16.314 4.34214 17.481 0.073 17.362 0.148 17.117 0.293 17.090 0.594 17.041 1.199 16.371 2.181 16.785 4.72915 18.347 0.079 18.231 0.161 17.992 0.324 17.953 0.663 17.880 1.352 17.275 2.529 17.870 5.70716 18.537 0.080 18.422 0.164 18.185 0.331 17.792 0.650 17.061 1.202 17.471 2.608 18.103 5.93317 18.573 0.080 18.458 0.164 18.221 0.332 17.827 0.653 17.094 1.208 17.509 2.624 18.148 5.97718 18.772 0.081 18.657 0.167 18.422 0.339 18.021 0.669 17.277 1.241 17.718 2.711 18.398 6.22719 28.940 0.156 28.868 0.360 28.715 0.825 27.988 1.802 26.639 3.663 28.402 9.925 31.204 30.38320 28.941 0.156 28.868 0.360 28.715 0.825 27.988 1.802 26.639 3.663 28.402 9.925 31.211 30.40321 26.153 0.134 26.061 0.301 25.868 0.669 25.180 1.420 23.901 2.793 25.050 7.026 26.681 18.99422 23.928 0.117 23.823 0.257 23.603 0.557 22.962 1.154 21.772 2.212 22.530 5.249 23.511 12.99623 21.312 0.098 21.210 0.210 21.000 0.441 20.532 0.897 19.664 1.715 20.527 4.063 22.015 10.67024 18.923 0.082 18.792 0.170 18.517 0.343 18.006 0.668 17.056 1.201 17.069 2.447 16.925 4.84825 18.079 0.077 17.962 0.157 17.721 0.314 17.343 0.614 16.641 1.130 16.994 2.417 17.532 5.38926 18.104 0.077 17.987 0.157 17.747 0.315 17.368 0.616 16.664 1.134 17.020 2.427 17.564 5.41827 17.422 0.073 17.302 0.147 17.057 0.291 16.700 0.564 16.038 1.030 16.305 2.157 16.705 4.66228 18.457 0.079 18.333 0.162 18.075 0.327 17.634 0.637 16.815 1.159 17.022 2.428 17.295 5.17329 16.963 0.070 16.829 0.140 16.553 0.274 16.142 0.522 15.378 0.927 15.318 1.817 15.149 3.47730 19.900 0.089 19.775 0.185 19.513 0.381 18.982 0.752 17.995 1.374 18.177 2.909 18.298 6.12631 18.852 0.082 18.721 0.168 18.446 0.340 17.888 0.658 16.852 1.166 16.998 2.419 16.845 4.78032 18.096 0.077 17.970 0.157 17.709 0.314 17.231 0.605 16.344 1.080 16.636 2.280 16.830 4.76733 16.823 0.069 16.689 0.138 16.412 0.269 15.091 0.449 15.087 0.884 15.064 1.735 15.017 3.38634 22.741 0.108 22.646 0.235 22.451 0.504 21.948 1.043 21.013 2.024 22.121 4.991 24.084 13.97035 16.861 0.069 16.739 0.139 16.490 0.272 16.153 0.523 15.528 0.950 15.730 1.954 16.025 4.11536 17.186 0.071 17.066 0.143 16.819 0.283 16.470 0.546 15.822 0.996 16.061 2.069 16.414 4.42237 18.879 0.082 18.747 0.169 18.472 0.341 17.962 0.664 17.014 1.194 17.021 2.428 16.867 4.79938 18.865 0.082 18.733 0.169 18.459 0.341 17.949 0.663 17.002 1.192 17.006 2.422 16.850 4.78439 18.775 0.081 18.643 0.167 18.368 0.337 17.861 0.656 16.919 1.177 16.913 2.386 16.743 4.69440 32.346 0.184 32.295 0.438 32.187 1.036 31.405 2.335 29.952 4.910 32.462 14.332 36.845 50.01941 26.153 0.134 26.061 0.301 25.868 0.669 25.180 1.420 23.903 2.793 25.049 7.025 26.669 18.96842 22.810 0.109 22.699 0.236 22.465 0.505 21.848 1.032 20.701 1.950 21.247 4.467 21.848 10.42943 22.623 0.108 22.511 0.233 22.275 0.496 21.662 1.012 20.522 1.908 21.036 4.347 21.586 10.05844 18.151 0.077 18.034 0.158 17.794 0.317 17.758 0.647 17.690 1.316 17.071 2.447 17.630 5.480

TOTAL 4.297 9.223 19.599 40.828 81.586 184.510 486.259PERDIDAS 0.3% 0.6% 1.3% 2.7% 5.4% 12.3% 32.4%



ICIV-2003-II-38

180


Embalse 40.1 40.3 40.6 42.6 44.1 47.4 63.61 23.927 0.117 23.992 0.260 23.987 0.575 23.345 1.198 22.917 2.514 23.729 6.054 23.097 12.3222 26.064 0.133 26.147 0.302 26.180 0.685 25.573 1.471 25.168 3.178 26.660 8.339 27.039 19.7683 33.892 0.197 34.033 0.480 34.196 1.169 33.656 2.728 33.296 6.397 37.183 20.818 41.175 69.8074 35.109 0.208 35.262 0.510 35.455 1.257 35.001 2.980 34.698 7.092 39.311 24.261 45.968 97.1335 33.866 0.197 33.989 0.478 34.102 1.163 33.250 2.655 32.681 6.106 35.425 18.222 36.008 46.6876 36.691 0.222 36.856 0.551 37.073 1.374 36.643 3.304 36.356 7.970 41.577 28.304 50.035 125.2637 36.013 0.216 36.172 0.534 36.375 1.323 35.914 3.158 35.607 7.566 40.503 26.338 47.783 109.0998 35.939 0.215 36.096 0.532 36.298 1.318 35.834 3.142 35.524 7.522 40.379 26.117 47.472 106.9829 26.944 0.140 27.032 0.320 27.080 0.733 26.511 1.595 26.132 3.491 28.094 9.631 29.534 25.76110 21.070 0.097 21.120 0.208 21.087 0.445 20.573 0.901 20.231 1.841 20.765 4.194 20.499 8.61411 21.071 0.097 21.121 0.208 21.088 0.445 20.574 0.902 20.232 1.841 20.766 4.195 20.501 8.61612 26.989 0.140 27.078 0.321 27.125 0.736 26.516 1.595 26.110 3.484 27.861 9.413 28.616 23.43313 15.007 0.058 15.064 0.115 15.050 0.227 15.062 0.447 15.069 0.882 15.054 1.732 15.008 3.38014 19.937 0.089 20.007 0.189 20.020 0.401 19.791 0.826 19.639 1.709 20.414 4.002 20.821 9.02615 28.646 0.153 28.759 0.357 28.863 0.833 28.426 1.866 28.134 4.198 30.824 12.429 33.449 37.42416 34.286 0.201 34.434 0.489 34.613 1.198 34.146 2.818 33.835 6.659 38.138 22.322 43.877 84.47217 33.841 0.197 33.964 0.478 34.076 1.161 33.221 2.650 32.651 6.092 35.377 18.154 35.908 46.29918 33.694 0.196 33.831 0.475 33.984 1.155 33.419 2.685 33.042 6.276 36.819 20.263 40.347 65.68019 33.794 0.196 33.933 0.477 34.092 1.162 33.563 2.711 33.210 6.356 37.203 20.849 42.067 74.44320 30.517 0.169 30.631 0.399 30.736 0.945 30.175 2.134 29.801 4.848 32.766 14.703 35.715 45.55721 26.881 0.139 26.968 0.319 27.015 0.730 26.447 1.586 26.069 3.470 28.016 9.558 29.435 25.50322 25.476 0.129 25.554 0.290 25.581 0.654 25.022 1.400 24.650 3.017 26.240 7.983 27.199 20.12123 29.403 0.159 29.510 0.374 29.596 0.876 29.004 1.952 28.610 4.378 31.104 12.742 33.110 36.29824 21.212 0.098 21.263 0.211 21.231 0.451 20.716 0.916 20.373 1.873 20.940 4.292 20.712 8.88525 18.586 0.080 18.654 0.167 18.662 0.348 18.514 0.711 18.416 1.455 19.029 3.299 19.447 7.35526 18.602 0.080 18.670 0.168 18.679 0.349 18.533 0.713 18.435 1.459 19.058 3.313 19.499 7.41427 18.601 0.080 18.669 0.168 18.678 0.349 18.531 0.713 18.434 1.459 19.056 3.312 19.498 7.41328 24.608 0.122 24.682 0.273 24.698 0.610 24.144 1.292 23.775 2.756 25.096 7.062 25.545 16.66929 20.235 0.091 20.280 0.194 20.235 0.409 19.733 0.821 19.398 1.657 19.741 3.650 19.275 7.16130 20.256 0.091 20.301 0.194 20.256 0.410 19.754 0.823 19.419 1.662 19.767 3.663 19.304 7.19431 20.274 0.091 20.319 0.194 20.275 0.411 19.772 0.824 19.436 1.665 19.788 3.674 19.330 7.22332 19.047 0.083 19.095 0.174 19.057 0.363 18.668 0.724 18.409 1.454 18.632 3.113 18.169 5.99833 19.428 0.086 19.468 0.180 19.415 0.377 18.931 0.748 18.609 1.494 18.785 3.184 18.172 6.00134 35.163 0.209 35.317 0.512 35.511 1.261 35.059 2.991 34.758 7.122 39.396 24.406 46.149 98.28535 16.266 0.066 16.325 0.133 16.317 0.266 16.268 0.531 16.235 1.062 16.447 2.209 16.569 4.54936 16.929 0.070 16.990 0.142 16.985 0.288 16.901 0.579 16.846 1.165 17.163 2.484 17.343 5.21637 21.059 0.097 21.109 0.208 21.076 0.444 20.562 0.900 20.220 1.838 20.752 4.187 20.483 8.59438 20.279 0.091 20.323 0.195 20.279 0.411 19.776 0.825 19.441 1.666 19.794 3.677 19.337 7.23039 20.274 0.091 20.319 0.194 20.275 0.411 19.772 0.824 19.436 1.665 19.788 3.674 19.330 7.22340 35.962 0.216 36.120 0.532 36.322 1.319 35.860 3.147 35.551 7.536 40.419 26.188 47.549 107.50441 26.959 0.140 27.048 0.321 27.096 0.734 26.527 1.597 26.148 3.496 28.114 9.650 29.560 25.82942 20.881 0.095 20.930 0.205 20.894 0.437 20.385 0.883 20.046 1.799 20.540 4.071 20.233 8.28343 20.926 0.096 20.975 0.206 20.940 0.438 20.431 0.887 20.091 1.809 20.594 4.100 20.296 8.36044 24.700 0.123 24.772 0.275 24.782 0.614 24.159 1.294 23.743 2.747 24.812 6.844 24.563 14.820

TOTAL 5.861 13.513 31.268 69.446 155.725 460.678 1478.894PERDIDAS 0.4% 0.9% 2.1% 4.6% 10.4% 30.7% 98.6%



ICIV-2003-II-38

181


Embalse 40.0 40.0 40.0 40.6 43.6 46.0 63.51 27.191 0.142 27.080 0.321 26.835 0.720 26.090 1.538 25.593 3.314 27.262 8.867 28.974 24.3232 27.297 0.143 27.187 0.324 26.944 0.726 26.202 1.553 25.707 3.351 27.425 9.014 29.266 25.0663 31.184 0.174 31.111 0.410 30.950 0.958 30.267 2.149 29.812 4.853 33.215 15.264 39.127 59.9004 31.643 0.178 31.574 0.421 31.422 0.987 30.746 2.226 30.296 5.052 33.905 16.152 40.406 65.9695 26.537 0.137 26.432 0.308 26.205 0.687 25.644 1.480 25.270 3.210 27.136 8.755 29.982 26.9516 36.747 0.223 36.713 0.548 36.634 1.342 35.817 3.138 35.273 7.389 40.544 26.412 50.493 128.7347 35.939 0.215 35.897 0.526 35.799 1.282 34.953 2.971 34.389 6.935 39.228 24.121 47.636 108.0958 35.631 0.213 35.585 0.518 35.480 1.259 34.620 2.907 34.046 6.763 38.716 23.265 46.562 100.9479 32.666 0.187 32.589 0.445 32.414 1.051 31.449 2.342 30.805 5.267 33.980 16.250 37.709 53.62110 31.772 0.179 31.685 0.423 31.489 0.992 30.489 2.184 29.823 4.857 32.542 14.429 35.051 43.06311 31.695 0.178 31.608 0.421 31.409 0.987 30.404 2.171 29.734 4.821 32.407 14.265 34.778 42.06412 24.332 0.120 24.199 0.264 23.907 0.572 22.881 1.145 22.197 2.321 23.494 5.890 23.907 13.66413 27.200 0.142 27.089 0.322 26.845 0.721 25.722 1.490 24.973 3.117 27.281 8.884 29.017 24.43214 27.200 0.142 27.089 0.322 26.844 0.721 25.721 1.490 24.973 3.116 27.281 8.884 29.016 24.42915 20.612 0.094 20.486 0.197 20.218 0.409 19.789 0.826 19.504 1.680 20.576 4.090 22.397 11.23516 23.057 0.111 22.942 0.240 22.695 0.515 22.085 1.057 21.678 2.188 23.404 5.828 25.912 17.39817 24.543 0.122 24.428 0.268 24.178 0.585 23.362 1.200 22.818 2.487 24.693 6.754 26.731 19.10118 24.538 0.122 24.422 0.268 24.172 0.584 23.356 1.199 22.812 2.485 24.685 6.748 26.716 19.06819 24.535 0.122 24.419 0.268 24.169 0.584 23.348 1.198 22.801 2.482 24.660 6.729 26.633 18.89120 24.521 0.121 24.405 0.268 24.154 0.583 23.334 1.197 22.788 2.479 24.642 6.716 26.609 18.84021 29.961 0.164 29.861 0.381 29.632 0.878 28.230 1.837 27.295 3.892 30.026 11.564 31.232 30.46522 29.968 0.164 29.867 0.382 29.639 0.878 28.236 1.838 27.301 3.894 30.034 11.573 31.242 30.49423 24.287 0.120 24.153 0.263 23.860 0.569 22.834 1.140 22.151 2.309 23.432 5.848 23.821 13.51724 29.902 0.164 29.801 0.380 29.570 0.874 28.163 1.827 27.226 3.868 29.915 11.447 31.002 29.79725 16.740 0.068 16.601 0.137 16.308 0.266 16.037 0.515 15.856 1.001 16.304 2.157 17.494 5.35426 16.873 0.069 16.734 0.138 16.442 0.270 16.157 0.523 15.967 1.019 16.450 2.210 17.661 5.50927 17.374 0.072 17.236 0.146 16.948 0.287 16.615 0.557 16.393 1.088 17.008 2.423 18.313 6.14228 19.863 0.089 19.724 0.185 19.426 0.377 18.707 0.728 18.227 1.418 19.136 3.350 19.847 7.81829 16.543 0.067 16.390 0.134 16.064 0.258 15.635 0.486 15.350 0.923 15.314 1.815 15.304 3.58430 16.538 0.067 16.385 0.133 16.059 0.258 15.631 0.486 15.346 0.923 15.309 1.814 15.298 3.58031 16.309 0.066 16.155 0.130 15.828 0.251 15.361 0.467 15.050 0.879 15.052 1.731 15.008 3.38032 16.459 0.067 16.306 0.132 15.980 0.255 15.501 0.477 15.181 0.898 15.226 1.787 15.215 3.52233 16.460 0.067 16.307 0.132 15.981 0.255 15.502 0.477 15.182 0.898 15.227 1.787 15.215 3.52234 36.245 0.218 36.213 0.535 36.142 1.306 34.408 2.867 33.252 6.376 40.425 26.199 51.943 140.14635 16.835 0.069 16.696 0.138 16.404 0.269 16.061 0.516 15.832 0.997 16.408 2.195 17.612 5.46336 16.837 0.069 16.698 0.138 16.405 0.269 16.062 0.516 15.834 0.998 16.410 2.196 17.614 5.46537 31.678 0.178 31.590 0.421 31.391 0.985 29.504 2.029 28.247 4.241 32.376 14.227 34.714 41.83338 31.140 0.174 31.046 0.408 30.831 0.951 28.924 1.940 27.652 4.021 31.427 13.109 32.866 35.50139 30.499 0.168 30.397 0.394 30.166 0.910 28.247 1.839 26.968 3.777 30.366 11.928 30.995 29.77740 39.196 0.245 39.186 0.614 39.162 1.534 37.293 3.437 36.047 7.801 44.370 33.845 56.893 184.15241 20.867 0.095 20.731 0.201 20.435 0.418 19.527 0.802 18.921 1.557 20.059 3.814 20.699 8.86842 20.864 0.095 20.728 0.201 20.432 0.417 19.524 0.801 18.918 1.557 20.056 3.812 20.695 8.86343 29.690 0.162 29.585 0.375 29.346 0.861 27.506 1.733 26.279 3.540 29.458 10.973 30.119 27.32344 27.246 0.142 27.135 0.323 26.892 0.723 25.389 1.447 24.387 2.937 27.348 8.944 29.133 24.726

TOTAL 5.923 13.504 30.584 64.747 138.979 428.066 1504.594PERDIDAS 0.4% 0.9% 2.0% 4.3% 9.3% 28.5% 100.3%



ICIV-2003-II-38

182


Embalse 40.0 40.0 40.2 41.2 42.9 44.1 50.11 23.655 0.115 23.544 0.252 23.500 0.552 23.211 1.182 22.776 2.476 22.961 5.530 22.399 11.2382 23.754 0.116 23.644 0.254 23.602 0.557 23.313 1.194 22.880 2.504 23.100 5.623 22.586 11.5223 18.240 0.078 18.142 0.159 18.138 0.329 18.379 0.699 18.740 1.520 18.535 3.069 19.008 6.8684 21.697 0.101 21.613 0.217 21.639 0.468 21.744 1.021 21.902 2.245 22.513 5.238 23.645 13.2205 18.481 0.079 18.384 0.163 18.381 0.338 18.610 0.719 18.952 1.564 18.805 3.193 19.300 7.1896 18.355 0.079 18.257 0.161 18.253 0.333 18.487 0.709 18.837 1.540 18.660 3.126 19.131 7.0027 17.278 0.072 17.175 0.145 17.162 0.295 17.435 0.621 17.844 1.345 17.416 2.586 17.678 5.5258 17.275 0.072 17.173 0.145 17.159 0.294 17.432 0.621 17.842 1.345 17.413 2.585 17.674 5.5219 17.575 0.074 17.474 0.149 17.462 0.305 17.720 0.644 18.108 1.395 17.745 2.722 18.041 5.87210 17.028 0.070 16.924 0.141 16.908 0.286 17.189 0.602 17.609 1.301 17.123 2.468 17.333 5.20711 16.866 0.069 16.762 0.139 16.744 0.280 17.031 0.589 17.462 1.274 16.941 2.397 17.128 5.02512 24.049 0.118 23.941 0.259 23.903 0.571 23.608 1.228 23.164 2.583 23.468 5.872 23.039 12.22913 16.538 0.067 16.434 0.134 16.417 0.270 16.476 0.547 16.566 1.117 16.617 2.273 16.828 4.76514 16.544 0.067 16.440 0.134 16.423 0.270 16.482 0.547 16.570 1.118 16.624 2.275 16.835 4.77115 16.894 0.069 16.791 0.139 16.776 0.281 16.815 0.573 16.874 1.170 17.017 2.426 17.281 5.16116 18.367 0.079 18.270 0.161 18.267 0.334 18.221 0.686 18.153 1.404 18.678 3.134 19.160 7.03417 18.368 0.079 18.270 0.161 18.267 0.334 18.221 0.686 18.152 1.404 18.677 3.134 19.154 7.02718 18.300 0.078 18.203 0.160 18.199 0.331 18.157 0.680 18.093 1.392 18.599 3.098 19.064 6.92919 17.266 0.072 17.163 0.145 17.150 0.294 17.159 0.599 17.172 1.222 17.402 2.580 17.663 5.51120 17.228 0.072 17.126 0.144 17.112 0.293 17.123 0.596 17.140 1.216 17.360 2.563 17.614 5.46521 17.133 0.071 17.030 0.143 17.015 0.290 17.029 0.589 17.049 1.200 17.243 2.516 17.468 5.33022 17.028 0.070 16.925 0.141 16.909 0.286 16.928 0.581 16.957 1.184 17.124 2.468 17.333 5.20723 37.316 0.228 37.299 0.563 37.461 1.403 36.790 3.333 35.784 7.660 40.527 26.381 44.677 89.17724 15.778 0.063 15.670 0.123 15.644 0.245 15.897 0.505 16.278 1.069 15.726 1.953 15.774 3.92525 16.006 0.064 15.900 0.127 15.880 0.252 16.139 0.522 16.527 1.110 16.035 2.060 16.189 4.24326 16.489 0.067 16.384 0.133 16.367 0.268 16.599 0.556 16.948 1.182 16.566 2.253 16.775 4.72027 16.494 0.067 16.390 0.134 16.373 0.268 16.605 0.557 16.952 1.183 16.572 2.256 16.780 4.72528 16.759 0.069 16.655 0.137 16.637 0.277 16.844 0.575 17.154 1.219 16.822 2.351 16.993 4.90729 16.768 0.069 16.663 0.137 16.646 0.277 16.852 0.575 17.161 1.220 16.831 2.354 17.002 4.91530 16.974 0.070 16.870 0.140 16.854 0.284 17.050 0.591 17.344 1.253 17.063 2.444 17.264 5.14531 15.759 0.063 15.651 0.123 15.626 0.244 15.880 0.503 16.262 1.066 15.705 1.946 15.752 3.90832 16.618 0.068 16.513 0.135 16.494 0.272 16.708 0.564 17.028 1.196 16.664 2.290 16.815 4.75433 16.628 0.068 16.523 0.135 16.504 0.272 16.717 0.565 17.036 1.198 16.674 2.294 16.825 4.76334 37.669 0.231 37.655 0.572 37.824 1.431 37.436 3.467 36.854 8.245 41.063 27.352 45.632 95.01935 16.482 0.067 16.378 0.133 16.361 0.268 16.424 0.543 16.519 1.109 16.559 2.251 16.767 4.71436 16.247 0.065 16.142 0.130 16.123 0.260 16.199 0.526 16.312 1.075 16.292 2.152 16.463 4.46237 16.293 0.066 16.186 0.131 16.165 0.261 16.225 0.528 16.316 1.075 16.299 2.155 16.409 4.41838 15.172 0.059 15.061 0.115 15.032 0.226 15.158 0.453 15.348 0.923 15.056 1.733 15.039 3.40139 15.163 0.059 15.052 0.115 15.023 0.226 15.024 0.444 15.025 0.875 15.046 1.729 15.028 3.39440 36.589 0.221 36.572 0.544 36.734 1.349 36.137 3.202 35.241 7.373 39.865 25.213 44.301 86.94441 22.986 0.110 22.907 0.240 22.940 0.526 22.638 1.118 22.186 2.318 23.905 6.178 25.087 15.78942 22.915 0.110 22.835 0.239 22.868 0.523 22.569 1.110 22.122 2.302 23.820 6.118 24.980 15.58843 22.391 0.106 22.309 0.229 22.337 0.499 22.064 1.055 21.654 2.182 23.203 5.692 24.231 14.22744 23.646 0.115 23.534 0.251 23.490 0.552 22.864 1.143 21.924 2.251 22.950 5.523 22.385 11.217

TOTAL 3.870 8.236 17.774 38.353 82.604 205.556 547.971PERDIDAS 0.3% 0.5% 1.2% 2.6% 5.5% 13.7% 36.5%



ICIV-2003-II-38

183


Embalse 40.0 40.1 40.4 41.9 43.8 47.1 70.01 33.492 0.194 33.520 0.467 33.648 1.132 33.165 2.639 32.769 6.147 35.021 17.656 38.946 59.0732 33.538 0.194 33.566 0.468 33.695 1.135 33.215 2.649 32.822 6.172 35.081 17.739 39.138 59.9513 34.436 0.202 34.473 0.490 34.620 1.199 34.181 2.825 33.822 6.653 36.442 19.697 41.690 72.4604 34.436 0.202 34.473 0.490 34.620 1.199 34.174 2.824 33.809 6.646 36.368 19.587 41.083 69.3405 34.418 0.202 34.454 0.490 34.601 1.197 34.154 2.820 33.788 6.636 36.336 19.541 41.013 68.9876 34.503 0.203 34.562 0.493 34.770 1.209 34.692 2.921 34.629 7.057 38.832 23.457 53.033 149.1557 26.074 0.133 26.079 0.301 26.171 0.685 26.056 1.534 25.961 3.434 27.972 9.517 34.314 40.4038 26.042 0.133 26.048 0.300 26.139 0.683 26.024 1.530 25.929 3.424 27.934 9.481 34.256 40.1999 21.269 0.098 21.248 0.210 21.282 0.453 21.198 0.964 21.129 2.052 22.105 4.981 25.534 16.64810 21.157 0.097 21.136 0.208 21.169 0.448 21.087 0.953 21.019 2.026 21.977 4.902 25.360 16.31011 19.466 0.086 19.436 0.180 19.453 0.378 19.397 0.790 19.351 1.647 19.999 3.783 22.659 11.63412 36.164 0.217 36.219 0.535 36.410 1.326 36.094 3.193 35.835 7.687 39.366 24.354 48.222 112.13413 31.556 0.177 31.570 0.420 31.668 1.003 31.164 2.295 30.752 5.244 32.480 14.353 35.306 44.00914 24.389 0.120 24.362 0.267 24.369 0.594 23.901 1.263 23.517 2.682 23.834 6.128 24.365 14.46415 24.361 0.120 24.334 0.267 24.340 0.592 23.872 1.260 23.489 2.674 23.801 6.104 24.323 14.39016 29.065 0.157 29.073 0.364 29.159 0.850 28.783 1.919 28.476 4.327 30.148 11.694 33.707 38.29717 29.867 0.163 29.880 0.382 29.981 0.899 29.628 2.048 29.339 4.662 31.283 12.945 35.709 45.53418 29.939 0.164 29.953 0.384 30.056 0.903 29.708 2.060 29.423 4.696 31.404 13.083 35.994 46.63319 26.071 0.133 26.077 0.301 26.168 0.685 26.053 1.533 25.959 3.433 27.969 9.514 34.306 40.37520 21.291 0.098 21.270 0.211 21.305 0.454 21.220 0.966 21.150 2.057 22.129 4.996 25.560 16.69921 21.278 0.098 21.257 0.210 21.291 0.453 21.206 0.965 21.137 2.054 22.114 4.987 25.541 16.66122 19.410 0.086 19.380 0.179 19.396 0.376 19.340 0.784 19.294 1.635 19.931 3.747 22.557 11.47723 36.258 0.218 36.314 0.537 36.507 1.333 36.198 3.214 35.945 7.747 39.531 24.637 48.661 115.22424 19.417 0.086 19.387 0.179 19.403 0.376 19.347 0.785 19.301 1.637 19.940 3.752 22.573 11.502

ICIV-2003-II-38

184

Año1234567891011121314151617181920

VPNCosto Total 1,220,004.19$ 3,215,562.21$ 10,753,873.82$ 53,973.72$ 119,773.71$ 266,552.02$ 619,873.33$

216,761.16$ 571,805.20$ 1,913,000.29$ 52,295.78$ 118,095.78$ 264,874.08$ 618,195.39$ 1,218,326.25$ 3,213,884.28$ 10,752,195.88$ 9,304.32$ 21,011.27$ 47,125.65$ 109,987.58$

195,861.91$ 516,674.02$ 1,728,556.41$ 8,844.41$ 19,972.69$ 44,796.24$ 104,550.93$ 206,046.73$ 543,541.07$ 1,818,441.34$ 8,407.23$ 18,985.44$ 42,581.98$ 99,383.01$

176,977.69$ 466,858.36$ 1,561,895.87$ 7,991.67$ 18,047.00$ 40,477.17$ 94,470.54$ 186,180.53$ 491,135.00$ 1,643,114.46$ 7,596.64$ 17,154.94$ 38,476.39$ 89,800.90$

159,914.20$ 421,845.74$ 1,411,304.08$ 7,221.14$ 16,306.98$ 36,574.52$ 85,362.07$ 168,229.74$ 443,781.72$ 1,484,691.89$ 6,864.20$ 15,500.93$ 34,766.65$ 81,142.65$

144,495.91$ 381,173.05$ 1,275,231.75$ 6,524.91$ 14,734.73$ 33,048.15$ 77,131.80$ 152,009.70$ 400,994.05$ 1,341,543.80$ 6,202.38$ 14,006.39$ 31,414.59$ 73,319.20$

130,564.19$ 344,421.86$ 1,152,278.98$ 5,895.80$ 13,314.06$ 29,861.78$ 69,695.06$ 137,353.53$ 362,331.79$ 1,212,197.48$ 5,604.37$ 12,655.95$ 28,385.72$ 66,250.05$

117,975.71$ 311,214.07$ 1,041,180.82$ 5,327.35$ 12,030.37$ 26,982.62$ 62,975.34$ 124,110.44$ 327,397.20$ 1,095,322.22$ 5,064.02$ 11,435.72$ 25,648.88$ 59,862.49$

106,600.96$ 281,208.05$ 940,794.30$ 4,813.71$ 10,870.45$ 24,381.07$ 56,903.50$ 112,144.21$ 295,830.87$ 989,715.61$ 4,575.77$ 10,333.13$ 23,175.92$ 54,090.78$

96,322.92$ 254,095.09$ 850,086.66$ 4,349.59$ 9,822.37$ 22,030.34$ 51,417.09$ 101,331.71$ 267,308.03$ 894,291.16$ 4,134.59$ 9,336.85$ 20,941.39$ 48,875.57$

87,035.85$ 229,596.25$ 768,124.68$ 3,930.22$ 8,875.33$ 19,906.26$ 46,459.66$ 91,561.71$ 241,535.25$ 808,067.16$ 3,735.95$ 8,436.63$ 18,922.30$ 44,163.18$

2.50 2.75 3.003,551.28$ 8,019.61$ 17,986.98$ 41,980.21$ 82,733.69$ 218,247.38$ 730,156.54$

1.50 1.75 2.00 2.25Costo del caudal de fugas para diferentes exponentes del emisor


ICIV-2003-II-38

185

Año1234567891011121314151617181920

VPNCosto Total 1,084,228.25$ 3,135,087.56$ 8,661,618.15$ 58,068.91$ 118,176.62$ 251,935.51$ 523,889.93$

191,171.43$ 556,054.52$ 1,539,319.22$ 48,337.44$ 108,445.15$ 242,204.04$ 514,158.46$ 1,074,496.78$ 3,125,356.09$ 8,651,886.68$ 8,600.06$ 19,294.25$ 43,092.26$ 91,477.62$

172,739.44$ 502,441.95$ 1,390,904.18$ 8,174.96$ 18,340.55$ 40,962.22$ 86,955.91$ 181,721.89$ 528,568.93$ 1,463,231.19$ 7,770.88$ 17,433.98$ 38,937.47$ 82,657.71$

156,084.59$ 453,998.50$ 1,256,798.73$ 7,386.77$ 16,572.22$ 37,012.81$ 78,571.97$ 164,200.99$ 477,606.42$ 1,322,152.26$ 7,021.64$ 15,753.06$ 35,183.28$ 74,688.18$

141,035.53$ 410,225.77$ 1,135,623.19$ 6,674.56$ 14,974.40$ 33,444.18$ 70,996.37$ 148,369.38$ 431,557.51$ 1,194,675.60$ 6,344.64$ 14,234.22$ 31,791.05$ 67,487.05$

127,437.45$ 370,673.43$ 1,026,130.92$ 6,031.03$ 13,530.62$ 30,219.63$ 64,151.18$ 134,064.20$ 389,948.45$ 1,079,489.72$ 5,732.92$ 12,861.81$ 28,725.88$ 60,980.21$

115,150.44$ 334,934.57$ 927,195.45$ 5,449.54$ 12,226.05$ 27,305.97$ 57,965.98$ 121,138.26$ 352,351.17$ 975,409.62$ 5,180.17$ 11,621.73$ 25,956.24$ 55,100.74$

104,048.09$ 302,641.51$ 837,798.95$ 4,924.12$ 11,047.27$ 24,673.24$ 52,377.13$ 109,458.59$ 318,378.87$ 881,364.50$ 4,680.72$ 10,501.20$ 23,453.65$ 49,788.15$

94,016.19$ 273,462.02$ 757,021.71$ 4,449.35$ 9,982.13$ 22,294.34$ 47,327.14$ 98,905.03$ 287,682.04$ 796,386.84$ 4,229.42$ 9,488.72$ 21,192.34$ 44,987.77$

84,951.52$ 247,095.90$ 684,032.68$ 4,020.36$ 9,019.70$ 20,144.81$ 42,764.04$ 89,369.00$ 259,944.89$ 719,602.38$ 3,821.64$ 8,573.86$ 19,149.06$ 40,650.23$

76,760.83$ 223,271.89$ 618,080.97$ 3,632.74$ 8,150.05$ 18,202.53$ 38,640.90$ 80,752.39$ 234,882.03$ 650,221.18$ 3,453.17$ 7,747.20$ 17,302.78$ 36,730.90$

2.50 2.75 3.003,282.48$ 7,364.26$ 16,447.51$ 34,915.30$ 72,966.57$ 212,235.64$ 587,529.44$



ICIV-2003-II-38

186

Año1234567891011121314151617181920

VPNCosto Total 1,030,851.11$ 2,869,816.43$ 8,629,053.89$ 59,640.23$ 112,285.95$ 230,681.95$ 483,752.42$

180,576.40$ 507,759.91$ 1,532,427.15$ 43,735.53$ 96,381.26$ 214,777.25$ 467,847.73$ 1,014,946.41$ 2,853,911.73$ 8,613,149.19$ 7,781.30$ 17,147.88$ 38,212.56$ 83,238.14$

163,165.94$ 458,803.71$ 1,384,676.62$ 7,396.68$ 16,300.27$ 36,323.73$ 79,123.71$ 171,650.57$ 482,661.51$ 1,456,679.80$ 7,031.06$ 15,494.55$ 34,528.26$ 75,212.65$

147,434.13$ 414,567.68$ 1,251,171.60$ 6,683.52$ 14,728.66$ 32,821.54$ 71,494.92$ 155,100.70$ 436,125.20$ 1,316,232.53$ 6,353.15$ 14,000.63$ 31,199.18$ 67,960.95$

133,219.11$ 374,596.72$ 1,130,538.61$ 6,039.12$ 13,308.58$ 29,657.02$ 64,601.66$ 140,146.51$ 394,075.75$ 1,189,326.62$ 5,740.61$ 12,650.74$ 28,191.08$ 61,408.42$

120,374.66$ 338,479.59$ 1,021,536.57$ 5,456.85$ 12,025.42$ 26,797.60$ 58,373.03$ 126,634.14$ 356,080.53$ 1,074,656.47$ 5,187.12$ 11,431.01$ 25,473.01$ 55,487.67$

108,768.61$ 305,844.73$ 923,044.08$ 4,930.72$ 10,865.98$ 24,213.89$ 52,744.93$ 114,424.58$ 321,748.66$ 971,042.37$ 4,687.00$ 10,328.88$ 23,017.00$ 50,137.77$

98,281.57$ 276,356.40$ 834,047.84$ 4,455.32$ 9,818.32$ 21,879.28$ 47,659.48$ 103,392.22$ 290,726.93$ 877,418.32$ 4,235.10$ 9,333.01$ 20,797.79$ 45,303.68$

88,805.66$ 249,711.22$ 753,632.26$ 4,025.76$ 8,871.68$ 19,769.77$ 43,064.34$ 93,423.55$ 262,696.20$ 792,821.14$ 3,826.77$ 8,433.16$ 18,792.55$ 40,935.68$

80,243.37$ 225,635.05$ 680,970.03$ 3,637.61$ 8,016.31$ 17,863.64$ 38,912.25$ 84,416.02$ 237,368.08$ 716,380.48$ 3,457.80$ 7,620.06$ 16,980.65$ 36,988.83$

72,506.62$ 203,880.22$ 615,313.61$ 3,286.89$ 7,243.41$ 16,141.30$ 35,160.48$ 76,276.96$ 214,481.99$ 647,309.92$ 3,124.42$ 6,885.37$ 15,343.44$ 33,422.51$

2.50 2.75 3.002,969.98$ 6,545.03$ 14,585.02$ 31,770.45$ 68,922.64$ 193,802.49$ 584,898.87$



ICIV-2003-II-38

187

Año1234567891011121314151617181920

VPNCosto Total 1,470,987.79$ 2,482,352.48$ 5,425,917.34$ 758,463.89$ 797,439.81$ 880,047.56$ 1,062,465.74$

133,015.73$ 312,954.88$ 836,665.62$ 35,103.38$ 74,079.31$ 156,687.05$ 339,105.24$ 747,627.29$ 1,758,991.98$ 4,702,556.84$ 6,245.49$ 13,179.98$ 27,877.32$ 60,332.64$

120,190.89$ 282,781.01$ 755,997.64$ 5,936.78$ 12,528.50$ 26,499.35$ 57,350.42$ 126,440.81$ 297,485.63$ 795,309.52$ 5,643.33$ 11,909.22$ 25,189.50$ 54,515.61$

108,602.56$ 255,516.39$ 683,107.36$ 5,364.38$ 11,320.55$ 23,944.39$ 51,820.92$ 114,249.89$ 268,803.25$ 718,628.94$ 5,099.22$ 10,760.98$ 22,760.83$ 49,259.43$

98,131.53$ 230,880.52$ 617,244.86$ 4,847.17$ 10,229.07$ 21,635.77$ 46,824.56$ 103,234.37$ 242,886.31$ 649,341.59$ 4,607.58$ 9,723.45$ 20,566.32$ 44,510.03$

88,670.08$ 208,619.94$ 557,732.57$ 4,379.82$ 9,242.82$ 19,549.73$ 42,309.92$ 93,280.92$ 219,468.17$ 586,734.66$ 4,163.33$ 8,785.95$ 18,583.40$ 40,218.55$

80,120.86$ 188,505.63$ 503,958.21$ 3,957.54$ 8,351.67$ 17,664.82$ 38,230.56$ 84,287.15$ 198,307.92$ 530,164.04$ 3,761.92$ 7,938.85$ 16,791.66$ 36,340.84$

72,395.93$ 170,330.67$ 455,368.56$ 3,575.97$ 7,546.43$ 15,961.65$ 34,544.53$ 76,160.52$ 179,187.86$ 479,047.73$ 3,399.21$ 7,173.41$ 15,172.67$ 32,837.00$

65,415.80$ 153,908.06$ 411,463.74$ 3,231.19$ 6,818.84$ 14,422.69$ 31,213.88$ 68,817.42$ 161,911.28$ 432,859.85$ 3,071.47$ 6,481.78$ 13,709.78$ 29,670.99$

59,108.67$ 139,068.86$ 371,792.04$ 2,919.65$ 6,161.39$ 13,032.11$ 28,204.36$ 62,182.32$ 146,300.44$ 391,125.22$ 2,775.33$ 5,856.83$ 12,387.94$ 26,810.23$

53,409.65$ 125,660.39$ 335,945.33$ 2,638.15$ 5,567.33$ 11,775.61$ 25,485.01$ 56,186.95$ 132,194.73$ 353,414.48$ 2,507.75$ 5,292.14$ 11,193.55$ 24,225.29$

2.50 2.75 3.002,383.79$ 5,030.55$ 10,640.25$ 23,027.85$ 50,769.63$ 119,449.04$ 319,339.67$



ICIV-2003-II-38

188

Año1234567891011121314151617181920

VPNCosto Total 1,576,322.99$ 4,265,217.24$ 16,843,200.00$ 52,952.76$ 115,730.34$ 264,213.99$ 635,136.84$

280,000.56$ 758,401.03$ 2,996,240.16$ 50,398.96$ 113,176.54$ 261,660.19$ 632,583.04$ 1,573,769.19$ 4,262,663.44$ 16,840,646.21$ 8,966.84$ 20,136.05$ 46,553.84$ 112,547.39$

253,004.02$ 685,279.02$ 2,707,354.59$ 8,523.61$ 19,140.73$ 44,252.70$ 106,984.21$ 266,160.23$ 720,913.52$ 2,848,137.03$ 8,102.29$ 18,194.61$ 42,065.31$ 101,696.02$

228,610.38$ 619,207.14$ 2,446,322.23$ 7,701.80$ 17,295.26$ 39,986.03$ 96,669.22$ 240,498.12$ 651,405.91$ 2,573,530.98$ 7,321.10$ 16,440.36$ 38,009.54$ 91,890.89$

206,568.68$ 559,505.65$ 2,210,457.56$ 6,959.22$ 15,627.72$ 36,130.74$ 87,348.75$ 217,310.25$ 588,599.94$ 2,325,401.36$ 6,615.23$ 14,855.25$ 34,344.81$ 83,031.14$

186,652.15$ 505,560.34$ 1,997,334.03$ 6,288.24$ 14,120.96$ 32,647.16$ 78,926.93$ 196,358.06$ 531,849.47$ 2,101,195.40$ 5,977.42$ 13,422.96$ 31,033.42$ 75,025.60$

168,655.89$ 456,816.22$ 1,804,759.03$ 5,681.96$ 12,759.47$ 29,499.45$ 71,317.11$ 177,425.99$ 480,570.66$ 1,898,606.50$ 5,401.10$ 12,128.77$ 28,041.30$ 67,791.93$

152,394.76$ 412,771.81$ 1,630,751.34$ 5,134.12$ 11,529.25$ 26,655.23$ 64,441.00$ 160,319.29$ 434,235.95$ 1,715,550.40$ 4,880.35$ 10,959.37$ 25,337.67$ 61,255.70$

137,701.46$ 372,974.00$ 1,473,520.77$ 4,639.11$ 10,417.65$ 24,085.24$ 58,227.86$ 144,861.94$ 392,368.65$ 1,550,143.85$ 4,409.80$ 9,902.71$ 22,894.71$ 55,349.67$

124,424.83$ 337,013.33$ 1,331,449.76$ 4,191.83$ 9,413.22$ 21,763.03$ 52,613.76$ 130,894.93$ 354,538.02$ 1,400,685.15$ 3,984.63$ 8,947.93$ 20,687.29$ 50,013.08$

112,428.29$ 304,519.84$ 1,203,076.67$ 3,787.67$ 8,505.63$ 19,664.73$ 47,540.95$ 118,274.56$ 320,354.87$ 1,265,636.65$ 3,600.44$ 8,085.20$ 18,692.71$ 45,191.02$

2.50 2.75 3.003,422.48$ 7,685.55$ 17,768.73$ 42,957.24$ 106,870.99$ 289,467.53$ 1,143,609.00$



ICIV-2003-II-38

189

Año1234567891011121314151617181920

VPNCosto Total 1,020,724.26$ 2,350,253.10$ 6,756,917.44$ 53,418.63$ 105,407.37$ 217,672.43$ 467,335.31$

179,872.98$ 416,418.99$ 1,200,440.25$ 43,687.16$ 95,675.90$ 207,940.95$ 457,603.84$ 1,010,992.79$ 2,340,521.63$ 6,747,185.97$ 7,772.70$ 17,022.39$ 36,996.27$ 81,415.58$

162,530.34$ 376,269.53$ 1,084,698.57$ 7,388.49$ 16,180.97$ 35,167.55$ 77,391.24$ 170,981.92$ 395,835.54$ 1,141,102.90$ 7,023.28$ 15,381.15$ 33,429.23$ 73,565.82$

146,859.81$ 339,991.12$ 980,116.25$ 6,676.12$ 14,620.87$ 31,776.84$ 69,929.48$ 154,496.52$ 357,670.65$ 1,031,082.29$ 6,346.13$ 13,898.16$ 30,206.12$ 66,472.89$

132,700.17$ 307,210.52$ 885,617.34$ 6,032.44$ 13,211.18$ 28,713.04$ 63,187.16$ 139,600.58$ 323,185.47$ 931,669.44$ 5,734.26$ 12,558.16$ 27,293.77$ 60,063.84$

119,905.75$ 277,590.51$ 800,229.63$ 5,450.82$ 11,937.41$ 25,944.64$ 57,094.90$ 126,140.85$ 292,025.21$ 841,841.58$ 5,181.38$ 11,347.35$ 24,662.21$ 54,272.72$

108,344.91$ 250,826.33$ 723,074.67$ 4,925.27$ 10,786.46$ 23,443.16$ 51,590.04$ 113,978.85$ 263,869.30$ 760,674.56$ 4,681.81$ 10,253.28$ 22,284.38$ 49,039.96$

97,898.73$ 226,642.66$ 653,358.69$ 4,450.39$ 9,746.47$ 21,182.87$ 46,615.93$ 102,989.46$ 238,428.07$ 687,333.34$ 4,230.41$ 9,264.70$ 20,135.81$ 44,311.72$

88,459.72$ 204,790.67$ 590,364.44$ 4,021.31$ 8,806.75$ 19,140.50$ 42,121.41$ 93,059.63$ 215,439.79$ 621,063.39$ 3,822.53$ 8,371.44$ 18,194.39$ 40,039.36$

79,930.79$ 185,045.57$ 533,443.85$ 3,633.59$ 7,957.64$ 17,295.05$ 38,060.23$ 84,087.19$ 194,667.94$ 561,182.93$ 3,453.98$ 7,564.30$ 16,440.16$ 36,178.93$

72,224.18$ 167,204.21$ 482,011.31$ 3,283.25$ 7,190.40$ 15,627.53$ 34,390.62$ 75,979.84$ 175,898.83$ 507,075.90$ 3,120.96$ 6,834.98$ 14,855.07$ 32,690.70$

2.50 2.75 3.002,966.69$ 6,497.13$ 14,120.79$ 31,074.81$ 68,654.16$ 158,939.36$ 458,185.66$



ICIV-2003-II-38

190

Año1234567891011121314151617181920

VPNCosto Total

Costo del caudal de fugas para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.004,399.75$ 10,478.62$ 25,118.66$ 59,765.00$ 160,186.71$ 468,333.89$ 1,902,074.41$ 4,628.54$ 11,023.51$ 26,424.83$ 62,872.78$ 168,516.42$ 492,687.25$ 2,000,982.28$ 4,869.22$ 11,596.73$ 27,798.92$ 66,142.17$ 177,279.27$ 518,306.99$ 2,105,033.36$ 5,122.42$ 12,199.76$ 29,244.46$ 69,581.56$ 186,497.80$ 545,258.95$ 2,214,495.09$ 5,388.78$ 12,834.15$ 30,765.17$ 73,199.80$ 196,195.68$ 573,612.42$ 2,329,648.84$ 5,669.00$ 13,501.53$ 32,364.96$ 77,006.19$ 206,397.86$ 603,440.27$ 2,450,790.58$ 5,963.79$ 14,203.60$ 34,047.94$ 81,010.51$ 217,130.55$ 634,819.16$ 2,578,231.69$ 6,273.91$ 14,942.19$ 35,818.43$ 85,223.06$ 228,421.34$ 667,829.76$ 2,712,299.74$ 6,600.15$ 15,719.19$ 37,680.99$ 89,654.66$ 240,299.24$ 702,556.90$ 2,853,339.32$ 6,943.36$ 16,536.58$ 39,640.40$ 94,316.70$ 252,794.81$ 739,089.86$ 3,001,712.97$ 7,304.41$ 17,396.49$ 41,701.70$ 99,221.17$ 265,940.14$ 777,522.54$ 3,157,802.04$ 7,684.24$ 18,301.10$ 43,870.19$ 104,380.67$ 279,769.02$ 817,953.71$ 3,322,007.75$ 8,083.82$ 19,252.76$ 46,151.44$ 109,808.47$ 294,317.01$ 860,487.30$ 3,494,752.15$ 8,504.18$ 20,253.90$ 48,551.32$ 115,518.51$ 309,621.50$ 905,232.64$ 3,676,479.26$ 8,946.40$ 21,307.11$ 51,075.98$ 121,525.47$ 325,721.81$ 952,304.74$ 3,867,656.18$ 9,411.61$ 22,415.08$ 53,731.94$ 127,844.79$ 342,659.35$ 1,001,824.58$ 4,068,774.31$ 9,901.01$ 23,580.66$ 56,526.00$ 134,492.72$ 360,477.63$ 1,053,919.46$ 4,280,350.57$

10,415.87$ 24,806.86$ 59,465.35$ 141,486.35$ 379,222.47$ 1,108,723.27$ 4,502,928.80$ 10,957.49$ 26,096.81$ 62,557.55$ 148,843.64$ 398,942.04$ 1,166,376.88$ 4,737,081.10$ 11,527.28$ 27,453.85$ 65,810.54$ 156,583.50$ 419,687.03$ 1,227,028.48$ 4,983,409.31$ 64,790.16$ 154,306.89$ 369,894.24$ 880,092.14$ 2,358,889.92$ 6,896,627.59$ 28,009,715.08$

2,365,915.63$ 6,903,653.30$ 28,016,740.78$ 71,815.86$ 161,332.60$ 376,919.95$ 887,117.84$ Anexo 194. Costo del caudal de fugas para un período de 20 años en el diseño D7

ICIV-2003-II-38

191

Año1234567891011121314151617181920

VPNCosto Total 981,797.94$ 2,774,108.51$ 7,989,842.36$ 71,852.33$ 126,596.05$ 246,828.82$ 501,467.03$

169,915.50$ 488,798.33$ 1,416,766.95$ 45,080.24$ 99,823.96$ 220,056.73$ 474,694.94$ 955,025.85$ 2,747,336.42$ 7,963,070.27$ 8,020.55$ 17,760.40$ 39,151.87$ 84,456.38$

153,532.92$ 441,670.34$ 1,280,167.91$ 7,624.10$ 16,882.51$ 37,216.61$ 80,281.73$ 161,516.63$ 464,637.19$ 1,346,736.64$ 7,247.24$ 16,048.01$ 35,377.00$ 76,313.43$

138,729.89$ 399,086.24$ 1,156,739.21$ 6,889.01$ 15,254.76$ 33,628.33$ 72,541.29$ 145,943.84$ 419,838.72$ 1,216,889.65$ 6,548.49$ 14,500.73$ 31,966.09$ 68,955.59$

125,354.10$ 360,607.93$ 1,045,211.01$ 6,224.80$ 13,783.96$ 30,386.02$ 65,547.14$ 131,872.52$ 379,359.54$ 1,099,561.99$ 5,917.11$ 13,102.62$ 28,884.05$ 62,307.17$

113,267.96$ 325,839.55$ 944,435.92$ 5,624.63$ 12,454.96$ 27,456.32$ 59,227.35$ 119,157.89$ 342,783.20$ 993,546.59$ 5,346.61$ 11,839.32$ 26,099.16$ 56,299.76$

102,347.11$ 294,423.39$ 853,377.17$ 5,082.32$ 11,254.11$ 24,809.09$ 53,516.88$ 107,669.16$ 309,733.41$ 897,752.78$ 4,831.11$ 10,697.82$ 23,582.79$ 50,871.56$

92,479.21$ 266,036.26$ 771,097.93$ 4,592.31$ 10,169.03$ 22,417.10$ 48,357.00$ 97,288.13$ 279,870.15$ 811,195.03$ 4,365.31$ 9,666.38$ 21,309.03$ 45,966.73$

83,562.73$ 240,386.10$ 696,751.74$ 4,149.54$ 9,188.57$ 20,255.73$ 43,694.61$ 87,908.00$ 252,886.18$ 732,982.83$ 3,944.43$ 8,734.38$ 19,254.50$ 41,534.80$

75,505.95$ 217,209.03$ 629,573.70$ 3,749.45$ 8,302.65$ 18,302.75$ 39,481.75$ 79,432.26$ 228,503.90$ 662,311.54$ 3,564.12$ 7,892.25$ 17,398.05$ 37,530.18$

68,225.96$ 196,266.60$ 568,872.71$ 3,387.95$ 7,502.14$ 16,538.07$ 35,675.07$ 71,773.71$ 206,472.46$ 598,454.09$ 3,220.48$ 7,131.31$ 15,720.60$ 33,911.67$

2.50 2.75 3.003,061.29$ 6,778.81$ 14,943.54$ 32,235.43$ 64,853.58$ 186,565.21$ 540,753.53$



ICIV-2003-II-38

192

Año1234567891011121314151617181920

VPNCosto Total 861,257.83$ 1,828,493.76$ 4,546,405.57$ 52,063.02$ 93,193.45$ 181,665.81$ 384,858.62$

150,402.84$ 322,490.72$ 806,053.91$ 36,158.32$ 77,288.75$ 165,761.11$ 368,953.92$ 845,353.14$ 1,812,589.06$ 4,530,500.87$ 6,433.19$ 13,751.00$ 29,491.75$ 65,643.24$

135,901.60$ 291,397.45$ 728,337.39$ 6,115.20$ 13,071.29$ 28,033.98$ 62,398.52$ 142,968.48$ 306,550.11$ 766,210.94$ 5,812.92$ 12,425.18$ 26,648.27$ 59,314.18$

122,798.50$ 263,302.06$ 658,114.00$ 5,525.59$ 11,811.01$ 25,331.06$ 56,382.30$ 129,184.03$ 276,993.77$ 692,335.92$ 5,252.46$ 11,227.19$ 24,078.95$ 53,595.34$

110,958.76$ 237,915.53$ 594,661.26$ 4,992.84$ 10,672.24$ 22,888.74$ 50,946.14$ 116,728.62$ 250,287.13$ 625,583.65$ 4,746.04$ 10,144.71$ 21,757.35$ 48,427.89$

100,260.56$ 214,976.66$ 537,326.39$ 4,511.45$ 9,643.26$ 20,681.90$ 46,034.12$ 105,474.11$ 226,155.44$ 565,267.36$ 4,288.45$ 9,166.60$ 19,659.60$ 43,758.67$

90,593.83$ 194,249.46$ 485,519.51$ 4,076.47$ 8,713.50$ 18,687.83$ 41,595.69$ 95,304.71$ 204,350.43$ 510,766.53$ 3,874.97$ 8,282.79$ 17,764.10$ 39,539.63$

81,859.14$ 175,520.70$ 438,707.65$ 3,683.43$ 7,873.38$ 16,886.02$ 37,585.20$ 86,115.81$ 184,647.78$ 461,520.45$ 3,501.36$ 7,484.20$ 16,051.35$ 35,727.38$

73,966.60$ 158,597.69$ 396,409.20$ 3,328.29$ 7,114.26$ 15,257.94$ 33,961.38$ 77,812.87$ 166,844.77$ 417,022.48$ 3,163.78$ 6,762.60$ 14,503.75$ 32,282.68$

66,835.04$ 143,306.33$ 358,189.00$ 3,007.39$ 6,428.33$ 13,786.83$ 30,686.96$ 70,310.46$ 150,758.26$ 376,814.83$ 2,858.74$ 6,110.58$ 13,105.35$ 29,170.12$

60,391.07$ 129,489.31$ 323,653.84$ 2,717.43$ 5,808.53$ 12,457.56$ 27,728.25$ 63,531.41$ 136,222.75$ 340,483.84$ 2,583.11$ 5,521.42$ 11,841.79$ 26,357.65$

2.50 2.75 3.002,455.43$ 5,248.50$ 11,256.45$ 25,054.80$ 57,405.96$ 123,088.69$ 307,655.75$



ICIV-2003-II-38

193

Año1234567891011121314151617181920

VPNCosto Total

Costo del caudal de fugas para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.002,485.34$ 5,221.94$ 10,827.95$ 21,604.55$ 44,453.00$ 91,516.48$ 208,077.45$ 2,614.58$ 5,493.48$ 11,391.01$ 22,727.99$ 46,764.55$ 96,275.34$ 218,897.48$ 2,750.54$ 5,779.14$ 11,983.34$ 23,909.85$ 49,196.31$ 101,281.65$ 230,280.15$ 2,893.56$ 6,079.65$ 12,606.47$ 25,153.16$ 51,754.52$ 106,548.30$ 242,254.72$ 3,044.03$ 6,395.80$ 13,262.01$ 26,461.12$ 54,445.75$ 112,088.81$ 254,851.96$ 3,202.32$ 6,728.38$ 13,951.64$ 27,837.10$ 57,276.93$ 117,917.43$ 268,104.27$ 3,368.84$ 7,078.25$ 14,677.12$ 29,284.63$ 60,255.33$ 124,049.14$ 282,045.69$ 3,544.02$ 7,446.32$ 15,440.33$ 30,807.43$ 63,388.61$ 130,499.69$ 296,712.06$ 3,728.31$ 7,833.53$ 16,243.23$ 32,409.42$ 66,684.82$ 137,285.67$ 312,141.09$ 3,922.18$ 8,240.87$ 17,087.88$ 34,094.71$ 70,152.43$ 144,424.53$ 328,372.43$ 4,126.13$ 8,669.40$ 17,976.45$ 35,867.63$ 73,800.36$ 151,934.61$ 345,447.79$ 4,340.69$ 9,120.21$ 18,911.22$ 37,732.75$ 77,637.98$ 159,835.20$ 363,411.08$ 4,566.41$ 9,594.46$ 19,894.60$ 39,694.85$ 81,675.15$ 168,146.64$ 382,308.45$ 4,803.86$ 10,093.37$ 20,929.12$ 41,758.98$ 85,922.26$ 176,890.26$ 402,188.49$ 5,053.66$ 10,618.23$ 22,017.44$ 43,930.45$ 90,390.22$ 186,088.55$ 423,102.30$ 5,316.45$ 11,170.37$ 23,162.35$ 46,214.83$ 95,090.51$ 195,765.16$ 445,103.62$ 5,592.91$ 11,751.23$ 24,366.79$ 48,618.00$ 100,035.21$ 205,944.95$ 468,249.00$ 5,883.74$ 12,362.30$ 25,633.86$ 51,146.14$ 105,237.04$ 216,654.08$ 492,597.95$ 6,189.69$ 13,005.14$ 26,966.82$ 53,805.74$ 110,709.37$ 227,920.10$ 518,213.05$ 6,511.56$ 13,681.40$ 28,369.10$ 56,603.64$ 116,466.26$ 239,771.94$ 545,160.12$

36,598.82$ 76,897.61$ 159,451.14$ 318,146.00$ 654,609.42$ 1,347,660.48$ 3,064,123.13$ 670,514.12$ 1,363,565.17$ 3,080,027.82$ 52,503.52$ 92,802.30$ 175,355.84$ 334,050.70$


ICIV-2003-II-38

194

Año1234567891011121314151617181920

VPNCosto Total


34,144.42$ 72,240.34$ 153,456.65$ 343,491.76$ 778,362.67$ 1,629,029.07$ 4,044,619.90$ 782,978.82$ 1,633,645.21$ 4,049,236.05$ 38,760.56$ 76,856.48$ 158,072.80$ 348,107.91$


ICIV-2003-II-38

195

Año1234567891011121314151617181920

VPNCosto Total 1,051,244.87$ 2,611,062.19$ 7,105,837.97$ 45,334.99$ 98,402.16$ 213,087.94$ 472,064.32$

186,869.36$ 464,387.64$ 1,264,085.44$ 44,406.70$ 97,473.87$ 212,159.65$ 471,136.04$ 1,050,316.58$ 2,610,133.91$ 7,104,909.68$ 7,900.71$ 17,342.28$ 37,746.85$ 83,823.19$

168,852.16$ 419,613.23$ 1,142,207.35$ 7,510.18$ 16,485.05$ 35,881.03$ 79,679.84$ 177,632.47$ 441,433.12$ 1,201,602.13$ 7,138.96$ 15,670.20$ 34,107.44$ 75,741.29$

152,572.10$ 379,155.79$ 1,032,080.26$ 6,786.08$ 14,895.63$ 32,421.53$ 71,997.43$ 160,505.85$ 398,871.90$ 1,085,748.43$ 6,450.65$ 14,159.34$ 30,818.94$ 68,438.62$

137,861.71$ 342,599.10$ 932,571.18$ 6,131.80$ 13,459.45$ 29,295.57$ 65,055.72$ 145,030.52$ 360,414.25$ 981,064.88$ 5,828.70$ 12,794.16$ 27,847.50$ 61,840.04$

124,569.63$ 309,567.06$ 842,656.38$ 5,540.59$ 12,161.75$ 26,471.01$ 58,783.31$ 131,047.25$ 325,664.54$ 886,474.51$ 5,266.72$ 11,560.59$ 25,162.56$ 55,877.67$

112,559.12$ 279,719.83$ 761,410.80$ 5,006.39$ 10,989.16$ 23,918.78$ 53,115.65$ 118,412.19$ 294,265.26$ 801,004.16$ 4,758.93$ 10,445.97$ 22,736.48$ 50,490.17$

101,706.62$ 252,750.36$ 687,998.60$ 4,523.69$ 9,929.63$ 21,612.63$ 47,994.45$ 106,995.36$ 265,893.38$ 723,774.52$ 4,300.09$ 9,438.81$ 20,544.32$ 45,622.10$

91,900.47$ 228,381.17$ 621,664.51$ 4,087.54$ 8,972.25$ 19,528.82$ 43,367.02$ 96,679.29$ 240,256.99$ 653,991.06$ 3,885.49$ 8,528.76$ 18,563.52$ 41,223.40$

83,039.79$ 206,361.57$ 561,726.09$ 3,693.43$ 8,107.18$ 17,645.93$ 39,185.74$ 87,357.86$ 217,092.37$ 590,935.84$ 3,510.87$ 7,706.45$ 16,773.70$ 37,248.81$

75,033.43$ 186,465.01$ 507,566.69$ 3,337.33$ 7,325.52$ 15,944.58$ 35,407.61$ 78,935.16$ 196,161.19$ 533,960.16$ 3,172.36$ 6,963.42$ 15,156.44$ 33,657.42$

2.50 2.75 3.003,015.56$ 6,619.22$ 14,407.27$ 31,993.75$ 71,324.55$ 177,248.10$ 482,477.84$



ICIV-2003-II-38

196

Año1234567891011121314151617181920

VPNCosto Total

Costo del caudal de fugas para diferentes exponentes del emisor1.50 1.75 2.00 2.25 2.50 2.75 3.003,360.48$ 7,507.23$ 16,643.91$ 34,491.67$ 72,350.72$ 198,010.99$ 629,115.28$ 3,535.23$ 7,897.60$ 17,509.39$ 36,285.24$ 76,112.96$ 208,307.57$ 661,829.27$ 3,719.06$ 8,308.28$ 18,419.88$ 38,172.07$ 80,070.84$ 219,139.56$ 696,244.39$ 3,912.45$ 8,740.31$ 19,377.71$ 40,157.02$ 84,234.52$ 230,534.82$ 732,449.10$ 4,115.90$ 9,194.81$ 20,385.36$ 42,245.18$ 88,614.71$ 242,522.63$ 770,536.46$ 4,329.92$ 9,672.94$ 21,445.39$ 44,441.93$ 93,222.68$ 255,133.80$ 810,604.35$ 4,555.08$ 10,175.93$ 22,560.55$ 46,752.91$ 98,070.26$ 268,400.76$ 852,755.78$ 4,791.94$ 10,705.08$ 23,733.70$ 49,184.06$ 103,169.91$ 282,357.60$ 897,099.08$ 5,041.12$ 11,261.74$ 24,967.86$ 51,741.64$ 108,534.75$ 297,040.20$ 943,748.23$ 5,303.26$ 11,847.35$ 26,266.18$ 54,432.20$ 114,178.55$ 312,486.29$ 992,823.14$ 5,579.03$ 12,463.41$ 27,632.03$ 57,262.68$ 120,115.84$ 328,735.57$ 1,044,449.94$ 5,869.14$ 13,111.51$ 29,068.89$ 60,240.33$ 126,361.86$ 345,829.82$ 1,098,761.34$ 6,174.34$ 13,793.31$ 30,580.47$ 63,372.83$ 132,932.68$ 363,812.97$ 1,155,896.93$ 6,495.40$ 14,510.56$ 32,170.66$ 66,668.22$ 139,845.18$ 382,731.25$ 1,216,003.57$ 6,833.16$ 15,265.11$ 33,843.53$ 70,134.97$ 147,117.13$ 402,633.27$ 1,279,235.75$ 7,188.49$ 16,058.90$ 35,603.40$ 73,781.98$ 154,767.22$ 423,570.20$ 1,345,756.01$ 7,562.29$ 16,893.96$ 37,454.77$ 77,618.65$ 162,815.11$ 445,595.85$ 1,415,735.33$ 7,955.53$ 17,772.45$ 39,402.42$ 81,654.82$ 171,281.50$ 468,766.84$ 1,489,353.56$ 8,369.21$ 18,696.61$ 41,451.35$ 85,900.87$ 180,188.14$ 493,142.71$ 1,566,799.95$ 8,804.41$ 19,668.84$ 43,606.82$ 90,367.71$ 189,557.92$ 518,786.14$ 1,648,273.54$

49,486.03$ 110,550.53$ 245,096.16$ 507,920.13$ 1,065,427.91$ 2,915,885.68$ 9,264,274.61$ 1,072,453.62$ 2,922,911.38$ 9,271,300.31$ 56,511.73$ 117,576.24$ 252,121.87$ 514,945.83$


ICIV-2003-II-38

197

Año1234567891011121314151617181920

VPNCosto Total 657,951.59$ 1,491,766.10$ 3,812,326.77$ 43,240.07$ 80,846.33$ 159,786.70$ 321,904.43$

115,329.49$ 263,679.41$ 676,547.00$ 33,508.60$ 71,114.86$ 150,055.23$ 312,172.96$ 648,220.12$ 1,482,034.62$ 3,802,595.30$ 5,961.76$ 12,652.55$ 26,697.40$ 55,540.93$

104,209.88$ 238,256.49$ 611,317.03$ 5,667.07$ 12,027.14$ 25,377.76$ 52,795.56$ 109,628.79$ 250,645.83$ 643,105.52$ 5,386.95$ 11,432.65$ 24,123.35$ 50,185.89$

94,162.38$ 215,284.75$ 552,376.27$ 5,120.67$ 10,867.53$ 22,930.94$ 47,705.22$ 99,058.82$ 226,479.55$ 581,099.84$ 4,867.56$ 10,330.36$ 21,797.47$ 45,347.17$

85,083.62$ 194,527.85$ 499,118.35$ 4,626.96$ 9,819.73$ 20,720.03$ 43,105.67$ 89,507.96$ 204,643.29$ 525,072.50$ 4,398.25$ 9,334.34$ 19,695.84$ 40,974.98$

76,880.19$ 175,772.25$ 450,995.34$ 4,180.84$ 8,872.95$ 18,722.28$ 38,949.60$ 80,877.96$ 184,912.40$ 474,447.10$ 3,974.19$ 8,434.36$ 17,796.85$ 37,024.33$

69,467.71$ 158,824.98$ 407,512.16$ 3,777.74$ 8,017.46$ 16,917.16$ 35,194.23$ 73,080.03$ 167,083.88$ 428,702.80$ 3,591.01$ 7,621.16$ 16,080.95$ 33,454.59$

62,769.91$ 143,511.71$ 368,221.46$ 3,413.51$ 7,244.44$ 15,286.07$ 31,800.94$ 66,033.94$ 150,974.32$ 387,368.98$ 3,244.78$ 6,886.35$ 14,530.49$ 30,229.03$

56,717.88$ 129,674.88$ 332,719.01$ 3,084.39$ 6,545.96$ 13,812.25$ 28,734.82$ 59,667.21$ 136,417.98$ 350,020.40$ 2,931.93$ 6,222.40$ 13,129.51$ 27,314.47$

51,249.37$ 117,172.15$ 300,639.57$ 2,787.01$ 5,914.83$ 12,480.53$ 25,964.33$ 53,914.34$ 123,265.10$ 316,272.83$ 2,649.25$ 5,622.46$ 11,863.62$ 24,680.92$

46,308.11$ 105,874.87$ 271,653.10$ 2,518.29$ 5,344.54$ 11,277.20$ 23,460.95$ 48,716.13$ 111,380.37$ 285,779.06$ 2,393.82$ 5,080.36$ 10,719.78$ 22,301.28$

2.50 2.75 3.002,275.49$ 4,829.24$ 10,189.90$ 21,198.94$ 44,019.12$ 100,641.51$ 258,225.38$



ICIV-2003-II-38

199

Año1234567891011121314151617181920

VPNCosto Total


39,909.63$ 85,661.90$ 182,035.92$ 379,210.44$ 757,765.37$ 1,713,707.17$ 4,516,324.80$ 792,702.48$ 1,748,644.27$ 4,551,261.91$ 74,846.74$ 120,599.01$ 216,973.02$ 414,147.54$


ICIV-2003-II-38

200

Año1234567891011121314151617181920

VPNCosto Total 1,462,264.99$ 4,294,637.35$ 13,751,730.68$ 70,341.97$ 141,415.57$ 306,318.77$ 660,911.82$

257,332.33$ 761,260.02$ 2,443,839.32$ 54,437.27$ 125,510.87$ 290,414.07$ 645,007.12$ 1,446,360.29$ 4,278,732.66$ 13,735,825.98$ 9,685.33$ 22,330.54$ 51,669.65$ 114,757.84$

232,521.37$ 687,862.35$ 2,208,214.05$ 9,206.58$ 21,226.75$ 49,115.64$ 109,085.40$ 244,612.48$ 723,631.19$ 2,323,041.18$ 8,751.51$ 20,177.52$ 46,687.87$ 103,693.35$

210,102.59$ 621,541.40$ 1,995,306.83$ 8,318.92$ 19,180.15$ 44,380.10$ 98,567.82$ 221,027.92$ 653,861.55$ 2,099,062.79$ 7,907.72$ 18,232.08$ 42,186.41$ 93,695.65$

189,845.33$ 561,614.85$ 1,802,927.28$ 7,516.84$ 17,330.88$ 40,101.15$ 89,064.30$ 199,717.29$ 590,818.82$ 1,896,679.50$ 7,145.29$ 16,474.22$ 38,118.96$ 84,661.89$

171,541.20$ 507,466.18$ 1,629,096.20$ 6,792.10$ 15,659.90$ 36,234.76$ 80,477.08$ 180,461.34$ 533,854.42$ 1,713,809.20$ 6,456.37$ 14,885.84$ 34,443.68$ 76,499.12$

155,001.88$ 458,538.31$ 1,472,025.22$ 6,137.23$ 14,150.04$ 32,741.15$ 72,717.80$ 163,061.98$ 482,382.30$ 1,548,570.53$ 5,833.87$ 13,450.60$ 31,122.76$ 69,123.38$

140,057.21$ 414,327.87$ 1,330,098.40$ 5,545.51$ 12,785.75$ 29,584.37$ 65,706.64$ 147,340.19$ 435,872.91$ 1,399,263.52$ 5,271.39$ 12,153.75$ 28,122.03$ 62,458.78$

126,553.45$ 374,380.02$ 1,201,855.60$ 5,010.83$ 11,553.00$ 26,731.97$ 59,371.46$ 133,134.23$ 393,847.78$ 1,264,352.09$ 4,763.15$ 10,981.93$ 25,410.61$ 56,436.75$

114,351.67$ 338,283.79$ 1,085,977.46$ 4,527.71$ 10,439.10$ 24,154.58$ 53,647.10$ 120,297.96$ 355,874.54$ 1,142,448.29$ 4,303.90$ 9,923.10$ 22,960.62$ 50,995.35$

103,326.34$ 305,667.81$ 981,271.83$ 4,091.16$ 9,432.60$ 21,825.69$ 48,474.66$ 108,699.31$ 321,562.53$ 1,032,297.97$ 3,888.94$ 8,966.35$ 20,746.85$ 46,078.58$

2.50 2.75 3.003,696.71$ 8,523.15$ 19,721.34$ 43,800.93$ 98,218.95$ 290,558.75$ 932,767.90$



ICIV-2003-II-38

201

Año1234567891011121314151617181920

VPNCosto Total 1,297,846.97$ 3,982,862.52$ 13,981,551.41$ 62,041.00$ 132,451.33$ 291,087.87$ 608,391.77$

229,659.27$ 707,369.65$ 2,486,308.10$ 55,015.30$ 125,425.63$ 284,062.17$ 601,366.07$ 1,290,821.26$ 3,975,836.82$ 13,974,525.70$ 9,788.17$ 22,315.37$ 50,539.54$ 106,993.35$

207,516.44$ 639,167.88$ 2,246,588.16$ 9,304.34$ 21,212.33$ 48,041.39$ 101,704.71$ 218,307.29$ 672,404.61$ 2,363,410.74$ 8,844.43$ 20,163.81$ 45,666.72$ 96,677.48$

187,508.53$ 577,541.85$ 2,029,981.06$ 8,407.25$ 19,167.12$ 43,409.43$ 91,898.74$ 197,258.97$ 607,574.03$ 2,135,540.08$ 7,991.69$ 18,219.70$ 41,263.71$ 87,356.22$

169,429.70$ 521,857.56$ 1,834,258.36$ 7,596.66$ 17,319.11$ 39,224.06$ 83,038.23$ 178,240.04$ 548,994.15$ 1,929,639.79$ 7,221.16$ 16,463.03$ 37,285.23$ 78,933.68$

153,093.96$ 471,542.13$ 1,657,406.46$ 6,864.22$ 15,649.27$ 35,442.23$ 75,032.01$ 161,054.85$ 496,062.32$ 1,743,591.59$ 6,524.92$ 14,875.73$ 33,690.34$ 71,323.21$

138,333.25$ 426,077.91$ 1,497,605.92$ 6,202.40$ 14,140.43$ 32,025.03$ 67,797.73$ 145,526.58$ 448,233.96$ 1,575,481.42$ 5,895.82$ 13,441.47$ 30,442.05$ 64,446.51$

124,995.71$ 384,997.17$ 1,353,212.71$ 5,604.39$ 12,777.06$ 28,937.31$ 61,260.94$ 131,495.48$ 405,017.03$ 1,423,579.77$ 5,327.37$ 12,145.50$ 27,506.95$ 58,232.83$

112,944.12$ 347,877.28$ 1,222,741.32$ 5,064.04$ 11,545.15$ 26,147.29$ 55,354.40$ 118,817.21$ 365,966.90$ 1,286,323.87$ 4,813.72$ 10,974.48$ 24,854.84$ 52,618.25$

102,054.50$ 314,336.33$ 1,104,849.46$ 4,575.78$ 10,432.01$ 23,626.27$ 50,017.35$ 107,361.33$ 330,681.82$ 1,162,301.63$ 4,349.60$ 9,916.36$ 22,458.43$ 47,545.01$

92,214.81$ 284,029.27$ 998,324.27$ 4,134.60$ 9,426.20$ 21,348.32$ 45,194.88$ 97,009.98$ 298,798.80$ 1,050,237.13$ 3,930.23$ 8,960.26$ 20,293.08$ 42,960.91$

2.50 2.75 3.003,735.96$ 8,517.36$ 19,290.00$ 40,837.37$ 87,656.66$ 269,989.80$ 948,977.44$



ICIV-2003-II-38

202

Año1234567891011121314151617181920

VPNCosto Total


35,947.46$ 76,495.79$ 165,082.63$ 356,217.26$ 767,214.57$ 1,909,180.49$ 5,089,499.72$ 779,913.97$ 1,921,879.89$ 5,102,199.12$ 48,646.85$ 89,195.19$ 177,782.02$ 368,916.65$


ICIV-2003-II-38

203

Año1234567891011121314151617181920

VPNCosto Total 1,368,988.97$ 3,750,368.25$ 14,395,801.11$ 63,936.29$ 129,150.30$ 280,125.62$ 614,059.97$

241,307.21$ 664,995.47$ 2,559,000.79$ 51,236.89$ 116,450.90$ 267,426.22$ 601,360.57$ 1,356,289.57$ 3,737,668.85$ 14,383,101.71$ 9,115.92$ 20,718.62$ 47,579.72$ 106,992.37$

218,041.32$ 600,879.25$ 2,312,272.11$ 8,665.33$ 19,694.50$ 45,227.87$ 101,703.78$ 229,379.47$ 632,124.98$ 2,432,510.26$ 8,237.00$ 18,721.01$ 42,992.27$ 96,676.59$

197,018.65$ 542,944.87$ 2,089,332.02$ 7,829.85$ 17,795.64$ 40,867.18$ 91,897.90$ 207,263.62$ 571,178.00$ 2,197,977.29$ 7,442.82$ 16,916.00$ 38,847.13$ 87,355.42$

178,022.89$ 490,596.28$ 1,887,886.94$ 7,074.93$ 16,079.85$ 36,926.93$ 83,037.47$ 187,280.08$ 516,107.29$ 1,986,057.06$ 6,725.22$ 15,285.03$ 35,101.64$ 78,932.96$

160,858.63$ 443,294.94$ 1,705,864.38$ 6,392.79$ 14,529.50$ 33,366.58$ 75,031.33$ 169,223.28$ 466,346.27$ 1,794,569.33$ 6,076.80$ 13,811.31$ 31,717.28$ 71,322.56$

145,349.28$ 400,554.20$ 1,541,391.72$ 5,776.42$ 13,128.62$ 30,149.51$ 67,797.11$ 152,907.45$ 421,383.02$ 1,621,544.09$ 5,490.90$ 12,479.68$ 28,659.23$ 64,445.92$

131,335.28$ 361,934.36$ 1,392,776.86$ 5,219.48$ 11,862.81$ 27,242.61$ 61,260.38$ 138,164.72$ 380,754.94$ 1,465,201.26$ 4,961.49$ 11,276.44$ 25,896.02$ 58,232.30$

118,672.46$ 327,038.09$ 1,258,490.85$ 4,716.24$ 10,719.05$ 24,615.99$ 55,353.90$ 124,843.42$ 344,044.07$ 1,323,932.38$ 4,483.12$ 10,189.21$ 23,399.23$ 52,617.77$

107,230.53$ 295,506.37$ 1,137,152.17$ 4,261.52$ 9,685.56$ 22,242.61$ 50,016.89$ 112,806.52$ 310,872.71$ 1,196,284.08$ 4,050.87$ 9,206.80$ 21,143.17$ 47,544.58$

96,891.79$ 267,014.82$ 1,027,512.48$ 3,850.64$ 8,751.71$ 20,098.07$ 45,194.46$ 101,930.16$ 280,899.59$ 1,080,943.12$ 3,660.31$ 8,319.12$ 19,104.63$ 42,960.52$

2.50 2.75 3.003,479.38$ 7,907.91$ 18,160.29$ 40,836.99$ 92,102.46$ 253,816.37$ 976,722.89$



ICIV-2003-II-38

204

RED TIPO 3 INCLUYENDO FUGAS EN EL DISEÑO TUBO D [pulg] L [m] Costo US$

1 6 200 4,616.14$ 2 8 150 5,269.28$ 3 1 150 253.07$ 4 10 100 4,865.74$ 5 1 100 168.71$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 10 150 7,298.60$ 9 10 150 7,298.60$ 10 8 100 3,512.85$ 11 1 200 337.43$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 10 200 9,731.47$ 15 10 200 9,731.47$ 16 10 150 7,298.60$ 17 10 150 7,298.60$ 18 10 150 7,298.60$ 19 8 200 7,025.70$ 20 10 150 7,298.60$ 21 10 150 7,298.60$ 22 10 150 7,298.60$ 23 18 250 28,693.69$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 1 200 337.43$ 27 10 200 9,731.47$ 28 10 200 9,731.47$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 10 200 9,731.47$ 33 10 200 9,731.47$ 34 10 200 9,731.47$ 35 6 200 4,616.14$ 36 8 200 7,025.70$ 37 8 200 7,025.70$ 38 12 200 12,699.40$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 6 200 4,616.14$ 42 10 200 9,731.47$ 43 10 200 9,731.47$ 44 10 200 9,731.47$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 10 300 14,597.21$ 49 8 150 5,269.28$ 50 10 300 14,597.21$ 51 10 300 14,597.21$ 52 12 300 19,049.10$ 53 12 300 19,049.10$ 54 10 200 9,731.47$ 55 10 200 9,731.47$ 56 12 200 12,699.40$ 57 6 200 4,616.14$ 58 8 200 7,025.70$ 59 8 200 7,025.70$ 60 1 150 253.07$ 61 10 200 9,731.47$ 62 6 150 3,462.11$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 12 150 9,524.55$ 67 12 100 6,349.70$ 68 12 100 6,349.70$ 69 10 100 4,865.74$ 70 12 150 9,524.55$ 71 6 150 3,462.11$

Total 601,571.34$

TUBO D [pulg] L [m] Costo US$1 6 200 4,616.14$ 2 8 150 5,269.28$ 3 1 150 253.07$ 4 10 100 4,865.74$ 5 1 100 168.71$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 10 150 7,298.60$ 9 10 150 7,298.60$ 10 8 100 3,512.85$ 11 1 200 337.43$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 10 200 9,731.47$ 15 10 200 9,731.47$ 16 10 150 7,298.60$ 17 10 150 7,298.60$ 18 10 150 7,298.60$ 19 8 200 7,025.70$ 20 10 150 7,298.60$ 21 10 150 7,298.60$ 22 10 150 7,298.60$ 23 18 250 28,693.69$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 1 200 337.43$ 27 10 200 9,731.47$ 28 10 200 9,731.47$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 10 200 9,731.47$ 33 10 200 9,731.47$ 34 10 200 9,731.47$ 35 6 200 4,616.14$ 36 8 200 7,025.70$ 37 8 200 7,025.70$ 38 12 200 12,699.40$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 6 200 4,616.14$ 42 10 200 9,731.47$ 43 10 200 9,731.47$ 44 10 200 9,731.47$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 10 300 14,597.21$ 49 8 150 5,269.28$ 50 10 300 14,597.21$ 51 10 300 14,597.21$ 52 12 300 19,049.10$ 53 12 300 19,049.10$ 54 10 200 9,731.47$ 55 10 200 9,731.47$ 56 12 200 12,699.40$ 57 6 200 4,616.14$ 58 8 200 7,025.70$ 59 10 200 9,731.47$ 60 1 150 253.07$ 61 10 200 9,731.47$ 62 6 150 3,462.11$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 12 150 9,524.55$ 67 12 100 6,349.70$ 68 12 100 6,349.70$ 69 14 100 7,952.35$ 70 12 150 9,524.55$ 71 6 150 3,462.11$

Total 607,363.72$ Anexo 208. Costo constructivo suponiendo Anexo 209. Costo constructivo suponiendo un emisor con exponente de 1.5 un emisor con exponente de 1.75

ICIV-2003-II-38

205

TUBO D [pulg] L [m] Costo US$1 6 200 4,616.14$ 2 8 150 5,269.28$ 3 1 150 253.07$ 4 10 100 4,865.74$ 5 1 100 168.71$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 10 150 7,298.60$ 9 10 150 7,298.60$ 10 8 100 3,512.85$ 11 1 200 337.43$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 10 200 9,731.47$ 15 10 200 9,731.47$ 16 10 150 7,298.60$ 17 10 150 7,298.60$ 18 10 150 7,298.60$ 19 8 200 7,025.70$ 20 10 150 7,298.60$ 21 12 150 9,524.55$ 22 10 150 7,298.60$ 23 18 250 28,693.69$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 1 200 337.43$ 27 10 200 9,731.47$ 28 10 200 9,731.47$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 10 200 9,731.47$ 33 10 200 9,731.47$ 34 10 200 9,731.47$ 35 6 200 4,616.14$ 36 8 200 7,025.70$ 37 8 200 7,025.70$ 38 12 200 12,699.40$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 6 200 4,616.14$ 42 10 200 9,731.47$ 43 10 200 9,731.47$ 44 10 200 9,731.47$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 10 300 14,597.21$ 49 8 150 5,269.28$ 50 10 300 14,597.21$ 51 12 300 19,049.10$ 52 12 300 19,049.10$ 53 12 300 19,049.10$ 54 10 200 9,731.47$ 55 10 200 9,731.47$ 56 12 200 12,699.40$ 57 6 200 4,616.14$ 58 8 200 7,025.70$ 59 10 200 9,731.47$ 60 1 150 253.07$ 61 10 200 9,731.47$ 62 6 150 3,462.11$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 14 150 11,928.52$ 67 12 100 6,349.70$ 68 12 100 6,349.70$ 69 12 100 6,349.70$ 70 12 150 9,524.55$ 71 6 150 3,462.11$

Total 614,842.88$

TUBO D [pulg] L [m] Costo US$1 6 200 4,616.14$ 2 8 150 5,269.28$ 3 1.5 150 457.44$ 4 10 100 4,865.74$ 5 1 100 168.71$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 10 150 7,298.60$ 9 10 150 7,298.60$

10 8 100 3,512.85$ 11 3 200 1,677.94$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 10 200 9,731.47$ 15 10 200 9,731.47$ 16 10 150 7,298.60$ 17 10 150 7,298.60$ 18 10 150 7,298.60$ 19 8 200 7,025.70$ 20 10 150 7,298.60$ 21 14 150 11,928.52$ 22 12 150 9,524.55$ 23 18 250 28,693.69$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 1 200 337.43$ 27 10 200 9,731.47$ 28 10 200 9,731.47$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 10 200 9,731.47$ 33 10 200 9,731.47$ 34 10 200 9,731.47$ 35 6 200 4,616.14$ 36 8 200 7,025.70$ 37 8 200 7,025.70$ 38 12 200 12,699.40$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 6 200 4,616.14$ 42 10 200 9,731.47$ 43 10 200 9,731.47$ 44 10 200 9,731.47$ 45 8 300 10,538.56$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 12 300 19,049.10$ 49 8 150 5,269.28$ 50 10 300 14,597.21$ 51 12 300 19,049.10$ 52 12 300 19,049.10$ 53 12 300 19,049.10$ 54 12 200 12,699.40$ 55 10 200 9,731.47$ 56 12 200 12,699.40$ 57 8 200 7,025.70$ 58 8 200 7,025.70$ 59 10 200 9,731.47$ 60 1 150 253.07$ 61 10 200 9,731.47$ 62 6 150 3,462.11$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 14 150 11,928.52$ 67 12 100 6,349.70$ 68 14 100 7,952.35$ 69 14 100 7,952.35$ 70 12 150 9,524.55$ 71 6 150 3,462.11$

Total 634,052.36$ Anexo 209. Costo constructivo suponiendo Anexo 210. Costo constructivo suponiendo un emisor con exponente de 2 un emisor con exponente de 2.25

ICIV-2003-II-38

206

TUBO D [pulg] L [m] Costo US$1 6 200 4,616.14$ 2 8 150 5,269.28$ 3 6 150 3,462.11$ 4 10 100 4,865.74$ 5 1 100 168.71$ 6 10 150 7,298.60$ 7 1 150 253.07$ 8 10 150 7,298.60$ 9 10 150 7,298.60$ 10 8 100 3,512.85$ 11 6 200 4,616.14$ 12 10 100 4,865.74$ 13 10 200 9,731.47$ 14 10 200 9,731.47$ 15 10 200 9,731.47$ 16 12 150 9,524.55$ 17 12 150 9,524.55$ 18 10 150 7,298.60$ 19 8 200 7,025.70$ 20 12 150 9,524.55$ 21 14 150 11,928.52$ 22 12 150 9,524.55$ 23 18 250 28,693.69$ 24 14 250 19,880.87$ 25 6 200 4,616.14$ 26 1 200 337.43$ 27 10 200 9,731.47$ 28 10 200 9,731.47$ 29 8 150 5,269.28$ 30 18 200 22,954.95$ 31 14 200 15,904.70$ 32 10 200 9,731.47$ 33 10 200 9,731.47$ 34 10 200 9,731.47$ 35 4 200 2,553.80$ 36 6 200 4,616.14$ 37 8 200 7,025.70$ 38 12 200 12,699.40$ 39 6 200 4,616.14$ 40 10 150 7,298.60$ 41 6 200 4,616.14$ 42 10 200 9,731.47$ 43 10 200 9,731.47$ 44 10 200 9,731.47$ 45 10 300 14,597.21$ 46 8 300 10,538.56$ 47 8 300 10,538.56$ 48 12 300 19,049.10$ 49 8 150 5,269.28$ 50 10 300 14,597.21$ 51 12 300 19,049.10$ 52 14 300 23,857.05$ 53 14 300 23,857.05$ 54 12 200 12,699.40$ 55 12 200 12,699.40$ 56 14 200 15,904.70$ 57 10 200 9,731.47$ 58 10 200 9,731.47$ 59 10 200 9,731.47$ 60 6 150 3,462.11$ 61 10 200 9,731.47$ 62 10 150 7,298.60$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 14 150 11,928.52$ 66 14 150 11,928.52$ 67 12 100 6,349.70$ 68 14 100 7,952.35$ 69 18 100 11,477.47$ 70 12 150 9,524.55$ 71 6 150 3,462.11$

Total 680,435.11$

TUBO D [pulg] L [m] Costo US$1 10 200 9,731.47$ 2 8 150 5,269.28$ 3 14 150 11,928.52$ 4 14 100 7,952.35$ 5 12 100 6,349.70$ 6 12 150 9,524.55$ 7 8 150 5,269.28$ 8 14 150 11,928.52$ 9 14 150 11,928.52$ 10 14 100 7,952.35$ 11 10 200 9,731.47$ 12 14 100 7,952.35$ 13 14 200 15,904.70$ 14 14 200 15,904.70$ 15 10 200 9,731.47$ 16 14 150 11,928.52$ 17 14 150 11,928.52$ 18 12 150 9,524.55$ 19 10 200 9,731.47$ 20 12 150 9,524.55$ 21 14 150 11,928.52$ 22 12 150 9,524.55$ 23 14 250 19,880.87$ 24 12 250 15,874.25$ 25 10 200 9,731.47$ 26 14 200 15,904.70$ 27 8 200 7,025.70$ 28 6 200 4,616.14$ 29 10 150 7,298.60$ 30 14 200 15,904.70$ 31 14 200 15,904.70$ 32 8 200 7,025.70$ 33 8 200 7,025.70$ 34 12 200 12,699.40$ 35 10 200 9,731.47$ 36 8 200 7,025.70$ 37 12 200 12,699.40$ 38 10 200 9,731.47$ 39 14 200 15,904.70$ 40 14 150 11,928.52$ 41 14 200 15,904.70$ 42 12 200 12,699.40$ 43 12 200 12,699.40$ 44 12 200 12,699.40$ 45 14 300 23,857.05$ 46 14 300 23,857.05$ 47 14 300 23,857.05$ 48 14 300 23,857.05$ 49 6 150 3,462.11$ 50 12 300 19,049.10$ 51 12 300 19,049.10$ 52 12 300 19,049.10$ 53 12 300 19,049.10$ 54 12 200 12,699.40$ 55 12 200 12,699.40$ 56 10 200 9,731.47$ 57 14 200 15,904.70$ 58 12 200 12,699.40$ 59 12 200 12,699.40$ 60 12 150 9,524.55$ 61 8 200 7,025.70$ 62 10 150 7,298.60$ 63 10 200 9,731.47$ 64 10 200 9,731.47$ 65 12 150 9,524.55$ 66 14 150 11,928.52$ 67 12 100 6,349.70$ 68 12 100 6,349.70$ 69 14 100 7,952.35$ 70 14 150 11,928.52$ 71 8 150 5,269.28$

Total 835,200.84$ Anexo 211. Costo constructivo suponiendo Anexo 212. Costo constructivo suponiendo un emisor con exponente de 2.5 un emisor con exponente de 2.75

ICIV-2003-II-38

207

TUBO D [pulg] L [m] Costo US$1 10 200 9,731.47$ 2 10 150 7,298.60$ 3 14 150 11,928.52$ 4 14 100 7,952.35$ 5 18 100 11,477.47$ 6 14 150 11,928.52$ 7 8 150 5,269.28$ 8 14 150 11,928.52$ 9 14 150 11,928.52$ 10 14 100 7,952.35$ 11 12 200 12,699.40$ 12 18 100 11,477.47$ 13 14 200 15,904.70$ 14 18 200 22,954.95$ 15 14 200 15,904.70$ 16 18 150 17,216.21$ 17 14 150 11,928.52$ 18 18 150 17,216.21$ 19 12 200 12,699.40$ 20 18 150 17,216.21$ 21 14 150 11,928.52$ 22 14 150 11,928.52$ 23 14 250 19,880.87$ 24 12 250 15,874.25$ 25 14 200 15,904.70$ 26 12 200 12,699.40$ 27 8 200 7,025.70$ 28 8 200 7,025.70$ 29 10 150 7,298.60$ 30 14 200 15,904.70$ 31 14 200 15,904.70$ 32 14 200 15,904.70$ 33 14 200 15,904.70$ 34 14 200 15,904.70$ 35 12 200 12,699.40$ 36 12 200 12,699.40$ 37 12 200 12,699.40$ 38 12 200 12,699.40$ 39 14 200 15,904.70$ 40 12 150 9,524.55$ 41 14 200 15,904.70$ 42 14 200 15,904.70$ 43 14 200 15,904.70$ 44 18 200 22,954.95$ 45 14 300 23,857.05$ 46 14 300 23,857.05$ 47 14 300 23,857.05$ 48 18 300 34,432.42$ 49 10 150 7,298.60$ 50 14 300 23,857.05$ 51 14 300 23,857.05$ 52 14 300 23,857.05$ 53 12 300 19,049.10$ 54 14 200 15,904.70$ 55 14 200 15,904.70$ 56 10 200 9,731.47$ 57 18 200 22,954.95$ 58 14 200 15,904.70$ 59 18 200 22,954.95$ 60 12 150 9,524.55$ 61 8 200 7,025.70$ 62 14 150 11,928.52$ 63 14 200 15,904.70$ 64 12 200 12,699.40$ 65 18 150 17,216.21$ 66 18 150 17,216.21$ 67 18 100 11,477.47$ 68 12 100 6,349.70$ 69 14 100 7,952.35$ 70 14 150 11,928.52$ 71 8 150 5,269.28$

Total 1,030,369.50$ Anexo 213. Costo constructivo suponiendo un emisor con exponente de 3

ICIV-2003-II-38

208


1 17.121 0.071 16.996 0.142 16.735 0.280 16.512 0.550 17.719 1.322 15.799 1.978 15.260 3.5542 23.150 0.111 23.046 0.242 22.824 0.521 21.706 1.017 20.998 2.020 16.244 2.135 15.441 3.6823 24.965 0.125 24.870 0.277 24.667 0.608 23.744 1.245 22.984 2.533 16.249 2.137 15.591 3.7904 29.699 0.162 29.628 0.376 29.476 0.869 28.892 1.935 28.108 4.189 16.836 2.356 16.672 4.6345 31.152 0.174 31.089 0.409 30.953 0.958 30.421 2.173 29.734 4.821 16.957 2.403 16.754 4.7036 36.878 0.224 36.857 0.551 36.815 1.355 36.628 3.300 36.428 8.009 19.849 3.705 18.338 6.1677 26.572 0.137 26.498 0.309 26.361 0.695 25.714 1.489 25.202 3.189 17.888 2.783 16.225 4.2718 24.684 0.123 24.610 0.272 24.455 0.598 23.870 1.259 23.255 2.608 17.483 2.613 15.888 4.0119 18.163 0.077 18.093 0.159 17.860 0.319 17.510 0.627 16.495 1.105 15.928 2.023 15.408 3.658

10 15.993 0.064 15.928 0.127 15.606 0.244 15.339 0.466 15.357 0.924 15.415 1.849 15.176 3.49511 15.216 0.059 15.158 0.116 15.146 0.229 15.120 0.451 15.120 0.889 15.222 1.786 15.062 3.41712 26.286 0.135 26.196 0.303 26.004 0.676 25.438 1.453 25.276 3.212 16.814 2.347 16.287 4.32013 16.714 0.068 16.587 0.136 16.323 0.266 15.784 0.497 15.109 0.887 15.093 1.744 15.100 3.44314 19.461 0.086 19.342 0.178 19.094 0.365 18.198 0.684 16.082 1.037 15.095 1.745 15.121 3.45715 21.659 0.101 21.549 0.216 21.318 0.454 20.369 0.881 19.154 1.606 15.492 1.874 15.259 3.55316 26.061 0.133 25.970 0.299 25.778 0.665 25.081 1.408 23.992 2.819 15.951 2.031 15.906 4.02417 25.411 0.128 25.305 0.286 25.076 0.629 24.197 1.299 23.160 2.581 16.497 2.228 15.990 4.08818 22.425 0.106 22.321 0.229 22.160 0.491 21.192 0.964 20.679 1.945 17.882 2.781 16.464 4.46319 22.285 0.105 22.181 0.227 22.019 0.485 21.043 0.948 20.532 1.910 17.362 2.564 15.830 3.96720 20.293 0.091 20.176 0.192 20.010 0.400 18.876 0.743 18.405 1.453 16.782 2.335 15.595 3.79321 17.076 0.071 17.000 0.142 16.797 0.282 16.460 0.546 15.995 1.023 15.500 1.877 15.267 3.55822 15.726 0.062 15.659 0.123 15.409 0.237 15.255 0.460 15.193 0.900 15.218 1.784 15.157 3.48223 31.175 0.174 31.114 0.410 30.981 0.960 30.462 2.180 30.050 4.950 25.102 7.066 23.311 12.66724 15.159 0.059 15.098 0.116 15.055 0.227 15.051 0.446 15.028 0.875 15.077 1.739 15.046 3.40625 17.442 0.073 17.316 0.147 17.054 0.291 16.107 0.520 15.290 0.914 15.074 1.738 15.027 3.39326 17.235 0.072 17.110 0.144 16.850 0.284 15.513 0.478 15.256 0.909 15.139 1.759 15.037 3.40027 18.630 0.080 18.508 0.165 18.255 0.333 17.696 0.642 15.575 0.957 15.198 1.778 15.092 3.43728 15.989 0.064 15.735 0.124 15.613 0.244 16.132 0.522 15.809 0.994 15.601 1.911 15.186 3.50229 15.451 0.061 15.391 0.120 15.279 0.233 15.394 0.469 15.146 0.893 15.193 1.776 15.089 3.43530 15.304 0.060 15.235 0.117 15.143 0.229 15.140 0.452 15.069 0.881 15.069 1.737 15.061 3.41631 15.148 0.059 15.071 0.115 15.049 0.226 15.043 0.446 15.006 0.872 15.019 1.721 15.031 3.39632 15.051 0.058 15.200 0.117 15.083 0.227 15.357 0.467 15.072 0.882 15.192 1.776 15.118 3.45533 15.070 0.059 15.193 0.117 15.076 0.227 15.299 0.463 15.028 0.875 15.065 1.735 15.034 3.39834 36.682 0.222 36.657 0.546 36.603 1.340 36.389 3.252 36.164 7.865 29.141 10.651 26.940 19.55235 15.588 0.062 15.458 0.121 15.187 0.231 15.007 0.443 15.019 0.874 15.059 1.734 15.013 3.38436 16.646 0.068 16.517 0.135 16.251 0.264 15.837 0.500 15.058 0.880 15.061 1.734 15.015 3.38537 15.123 0.059 15.071 0.115 15.044 0.226 15.038 0.445 15.017 0.874 15.103 1.748 15.047 3.40738 15.108 0.059 15.058 0.115 15.021 0.226 15.029 0.445 15.008 0.873 15.031 1.725 15.007 3.38039 15.086 0.059 15.053 0.115 15.013 0.225 15.023 0.444 15.001 0.872 15.006 1.717 15.005 3.37840 27.546 0.145 27.490 0.330 27.360 0.749 26.943 1.654 26.380 3.574 18.757 3.171 17.417 5.28341 18.565 0.080 18.497 0.165 18.274 0.334 17.948 0.663 16.769 1.152 16.673 2.294 15.432 3.67542 16.070 0.064 16.006 0.128 15.766 0.249 15.556 0.481 15.554 0.954 15.935 2.025 15.214 3.52243 15.346 0.060 15.286 0.118 15.202 0.231 15.130 0.451 15.251 0.908 15.410 1.847 15.143 3.47244 15.413 0.061 15.283 0.118 15.013 0.225 15.015 0.444 16.851 1.166 15.535 1.888 15.213 3.521

4.169 9.013 19.409 40.701 84.977 104.347 190.3960.28% 0.60% 1.29% 2.71% 5.67% 6.96% 12.69%

2.75 3Caudal de fuga en cada nodo para diferentes exponentes del emisor

1.75 2 2.25 2.5

Porcentaje Perdidas:Total

1.5

Anexo 214. Presiones y caudales de fuga para diseños incluyendo fugas con diferentes exponentes en el emisor

ICIV-2003-II-38

209

Año 1.5 1.75 2 2.25 2.5 2.75 31 2,629.62$ 5,684.36$ 12,241.75$ 11,751.69$ 53,596.40$ 65,813.95$ 120,086.65$ 2 2,766.36$ 5,979.95$ 12,878.32$ 12,362.78$ 56,383.41$ 69,236.28$ 126,331.16$ 3 2,910.21$ 6,290.91$ 13,547.99$ 13,005.64$ 59,315.35$ 72,836.57$ 132,900.38$ 4 3,061.54$ 6,618.04$ 14,252.49$ 13,681.93$ 62,399.75$ 76,624.07$ 139,811.20$ 5 3,220.74$ 6,962.17$ 14,993.62$ 14,393.39$ 65,644.54$ 80,608.52$ 147,081.38$ 6 3,388.22$ 7,324.21$ 15,773.29$ 15,141.85$ 69,058.05$ 84,800.16$ 154,729.61$ 7 3,564.41$ 7,705.07$ 16,593.50$ 15,929.23$ 72,649.07$ 89,209.77$ 162,775.55$ 8 3,749.76$ 8,105.73$ 17,456.36$ 16,757.55$ 76,426.82$ 93,848.68$ 171,239.88$ 9 3,944.75$ 8,527.23$ 18,364.09$ 17,628.94$ 80,401.02$ 98,728.81$ 180,144.36$

10 4,149.87$ 8,970.64$ 19,319.02$ 18,545.64$ 84,581.87$ 103,862.71$ 189,511.86$ 11 4,365.67$ 9,437.12$ 20,323.61$ 19,510.02$ 88,980.13$ 109,263.57$ 199,366.48$ 12 4,592.68$ 9,927.85$ 21,380.44$ 20,524.54$ 93,607.10$ 114,945.28$ 209,733.54$ 13 4,831.50$ 10,444.09$ 22,492.22$ 21,591.81$ 98,474.66$ 120,922.43$ 220,639.68$ 14 5,082.74$ 10,987.19$ 23,661.82$ 22,714.59$ 103,595.35$ 127,210.40$ 232,112.94$ 15 5,347.04$ 11,558.52$ 24,892.23$ 23,895.75$ 108,982.30$ 133,825.34$ 244,182.82$ 16 5,625.09$ 12,159.56$ 26,186.63$ 25,138.32$ 114,649.38$ 140,784.25$ 256,880.32$ 17 5,917.59$ 12,791.86$ 27,548.33$ 26,445.52$ 120,611.15$ 148,105.04$ 270,238.10$ 18 6,225.31$ 13,457.04$ 28,980.85$ 27,820.68$ 126,882.93$ 155,806.50$ 284,290.48$ 19 6,549.02$ 14,156.80$ 30,487.85$ 29,267.36$ 133,480.84$ 163,908.43$ 299,073.59$ 20 6,889.57$ 14,892.96$ 32,073.22$ 30,789.26$ 140,421.85$ 172,431.67$ 314,625.41$

VPN 38,723.48$ 83,707.25$ 180,270.50$ 173,053.91$ 789,254.05$ 969,168.24$ 1,768,381.36$ Costo Total 640,294.82$ 691,070.97$ 795,113.38$ 807,106.27$ 1,469,689.15$ 1,804,369.09$ 2,798,750.86$

Costo del caudal de fuga para diferentes exponentes del emisor

Anexo 215. Costo del caudal de fuga para un período de 20 años de la red tipo3 incluyendo fugas en el diseño

diseÑo optimizado de redes de distribuciÓn …

Documents