corporate presentation - snl...non-gaap financial measures management uses measures which are not...

37
CORPORATE PRESENTATION GROWTH PLAN JULY 2012 VISHAY TODAY GROWTH DRIVERS ORGANIC GROWTH GROWTH PLAN

Upload: others

Post on 03-Aug-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

CORPORATE PRESENTATION GROWTH PLAN

JULY 2012

VISHAY TODAY GROWTH DRIVERS ORGANIC GROWTH GROWTH PLAN

Page 2: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

2

NOTES ON FORWARD-LOOKING STATEMENTS Comments in this presentation other than statements of historical fact may constitute forward-looking statements. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance or achievements may vary materially from those anticipated, estimated or projected. Factors that could cause actual results to materially differ are described in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and quarterly reports on Form 10-Q, specifically in the sections titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors .” The Company undertakes no obligation to update any forward-looking statements. NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”) to evaluate our business, and may refer to such measures in this presentation. These measures are considered “non-GAAP financial measures” under the U.S. Securities and Exchange Commission rules. These non-GAAP financial measures are intended to supplement our GAAP measures of performance and liquidity. These non-GAAP measures may include: Adjusted net earnings, Adjusted gross margin, Adjusted operating margin, Adjusted earnings per share, Free cash, Cash available to enhance stockholder value, EBITDA, Breakeven point, Contribution margin, and various measures and metrics “excluding VPG”. “Adjusted net earnings” is net earnings (loss) determined in accordance with GAAP, adjusted for various items that Management believes are not indicative of the intrinsic operating performance of the Company, such as restructuring and severance costs, asset write-downs, impairment of goodwill, and other significant charges or credits that are important to understanding our intrinsic operations. The measurement is used by management to evaluate our performance, and also is a key performance metric for executive compensation. Reconciling items to arrive at adjusted net earnings are more fully described in the Company’s annual report on Form 10-K and its quarterly reports on Forms 10-Q. “Adjusted gross margin” is gross margin determined in accordance with GAAP (net revenue less costs of products sold and certain other period costs), adjusted to exclude items that Management believes are not indicative of the intrinsic operating performance of the Company, such as losses on purchase commitments and unusual inventory write-downs. It may be expressed in dollars or as a percentage of net revenue. The measurement is used by management to evaluate the performance of our business segments, as well as the business as a whole. Reconciling items to arrive at adjusted gross margin are also considered in the calculation of adjusted operating margin and adjusted net earnings. Such reconciling items are more fully described in the Company’s annual report on Form 10-K and its quarterly reports on Forms 10-Q. “Adjusted operating margin” is operating income determined in accordance with GAAP, adjusted for items that Management believes are not indicative of the intrinsic operating performance of the Company. It may be expressed in dollars or as a percentage of net revenue. The measurement is used by management to evaluate our performance. Reconciling items to arrive at adjusted gross margin are also considered in the calculation of adjusted operating margin; and reconciling items to arrive at adjusted operating margin are also considered in the calculation of adjusted net earnings. Such reconciling items are more fully described in the Company’s annual report on Form 10-K and its quarterly reports on Forms 10-Q. “Adjusted earnings per share” is “adjusted net earnings” divided by the weighted average diluted shares outstanding for a period, adjusted for the effect of reconciling items, if applicable, on the diluted weighted average shares outstanding. For example, some potential common shares which are anti-dilutive to the computation of GAAP earnings per share may be dilutive after considering reconciling items. “Free cash” is cash generated from operations in excess of our capital expenditure needs and net of proceeds from the sale of assets. Management uses this measure to evaluate our ability to fund acquisitions, repay debt, and otherwise enhance stockholder value through stock buy-backs or dividends. “Cash available to enhance stockholder value” is “free cash” less cash paid for acquisitions (including acquisition-related restructuring) and less debt principal payments. While internal growth and targeted acquisitions also enhance stockholder value through the generation of “free cash”, Management uses this measure to evaluate our ability to fund further enhancements to stockholder value, such as stock buy-backs or dividends. “EBITDA” is earnings before interest income and expense, provision for income taxes, depreciation expense, and amortization expense. Management believes that EBITDA provides additional information with respect to a company’s performance and ability to meet its future capital expenditures and working capital requirements, particularly when evaluating acquisition targets. “Breakeven point” represents the quantity of output where total revenues and total operating costs are equal (in other words, where the operating income is zero). Management uses this measurement in evaluating our cost structure. “Contribution margin,” sometimes referred to as “variable margin,” is calculated as net revenue less costs that vary with respect to quantity produced (or another output-related driver). It may be expressed in dollars or as a percentage of net revenue. Management uses this measure to determine the amount of profit to be expected for any increase in revenues in excess of the break-even point. Measurements “excluding VPG” reflect the historical businesses which are still part of Vishay today. The Company spun-off VPG on July 6, 2010. While VPG does not qualify as a “discontinued operation” under GAAP, Management believes that certain evaluations “excluding VPG” are meaningful, particularly when evaluating growth and other performance metrics. VPG is reported as a separate operating segment in Vishay’s annual report on Form 10-K and its quarterly reports on Forms 10-Q. This discrete data is the basis to calculate any measurements “excluding VPG”. These measures do not have uniform definitions and accordingly, these measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Such measures should not be viewed as alternatives to GAAP measures of performance or liquidity. However, Management believes such measures are meaningful to an evaluation of our business, as described above.

Page 3: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

3

Intensified organic growth.

Targeted acquisitions.

Opportunistic stock buy backs.

While maintaining prudent capital structure.

DRIVE STOCKHOLDER VALUE BY INCREASING EPS

Page 4: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

4

Broad and competitive product and technology portfolio: Solution provider and valuable partner for customers.

Broad market penetration Wide range of end markets. Balanced geographic footprint. Right mix of sales channels.

Contribution margin of 45% plus. Break-even point below $1,850 million. Reliable generation of “free cash”.

VISHAY TODAY

Page 5: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

5

BALANCED PRODUCT PORTFOLIO

47% PASSIVES - 53% SEMICONDUCTORS

VISHAY REVENUES 2011

MOSFETS21%

DIODES23%

INFRARED OPTO

9%

RESISTORS INDUCTORS

25%

CAPACITORS22%

Page 6: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

6

BROADEST LINE OF DISCRETE SEMICONDUCTORS AND PASSIVE COMPONENTS

= Major Position = Minor Position Source: Company estimates

DIODES MOSFETs MAGNETICS

Diodes, Rectifiers

MOSFETs

Infrared Compo-

nents

Opto-couplers LEDs

Aluminum, Ceramic

Power, Film,

Tantalum

Film, Power

SMD Resistors

Variable, Sensors

Magnetic Compo-nents

VISHAY Avago AVX Fairchild Int. Rectifier Infineon KEMET KOA Murata Nichicon NXP ON Semi Panasonic Rohm Sharp ST Micro TDK/EPCOS Toshiba Yageo

SEMICONDUCTORS PASSIVE COMPONENTSOPTO CAPACITORS RESISTORS

Page 7: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

7

BROAD MARKET PENETRATION

END MARKETS

SALES CHANNELS GEOGRAPHY

VISHAY REVENUES 2011

COMPUTING18%

CONSUMER7%

AUTOMOTIVE18%

TELECOM12%

INDUSTRIAL28%

POWER SUPPLIES

8%

MILITARY/AERO6%

MEDICAL3%

AMERICAS22%

EUROPE40%

ASIA38%

EMS6%

OEM38%

DISTRIBUTION*56%

* Distribution includes Logistics Service Providers with 6%

Page 8: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

BROAD CUSTOMER BASE

OEM

EMS DISTRIBUTION

NO SINGLE OEM CUSTOMER REPRESENTS OVER 7% OF SALES

8

Page 9: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

9 9

REVENUE AND OPERATING MARGIN1

1) Excl. VPG spin-off.

$0

$50

$100

$150

$200

$250

$300

$350

$400

$450

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

$3,500

$4,000

$4,500

03 04 05 06 07 08 09 10 11

OPERATING MARGIN REVENUE

REVENUE MILLIONS

OM MILLIONS

Page 10: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

10 10

CONTRIBUTIVE MARGIN1

1) Excl. VPG spin-off.

0

5

10

15

20

25

30

35

40

45

50

55

60

0

5

10

15

20

25

30

35

40

45

50

55

60

03 04 05 06 07 08 09 10 11

%

%

Page 11: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

11 11

BREAKEVEN POINT1

1) Excl. VPG spin-off.

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

03 04 05 06 07 08 09 10 11 BEP REVENUE

MILLIONS

MILLIONS

Page 12: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

12 12

RECONCILIATION OF GAAP TO ADJUSTED1

in millions USD 2011 2010 2009 2008 2007 2006 2005 2004 2003

Reconciling items affecting gross margin:

Loss on purchase commitments, Ta write-downs 6 16 (1) 17 18

Product quality claims 3

Reconciling items affecting operating margin:

Restructuring and severance costs 36 57 15 38 27 46 29

Asset write-downs 1 5 4 7 11 27 1

Executive compensation charges 446

Settlement agreement gain (28)

Executive employment agreement charge 58

Impairment of goodwill and indefinite-lived intangibles 1,629

Terminated tender offer expenses 4

Contract termination charge 19

Siliconix transaction-related charges 4

Purchased in-process R&D 10 2

Environmental remediation 4 Gain on sale of building (5) (3)

1) Excl. VPG spin-off.

Page 13: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

13

STRONG GENERATION OF FREE CASH CASH FLOWS FROM OPERATIONS LESS CAPITAL EXPENDITURES PLUS PROCEEDS FROM SALE OF PROPERTY AND EQUIPMENT

$0

$50

$100

$150

$200

$250

$300

$350

$400

$450

$0

$50

$100

$150

$200

$250

$300

$350

$400

$450

03 04 05 06 07 08 09 10 11

MILLIONS MILLIONS

Page 14: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

14

Three stock buy-backs for 44.3 million shares total, a 24% reduction of shares out prior to the repurchases. Total shares out on 30-Jun-2012 were 143.3 million.

Repurchases:

13.9 million shares in May 2012 for $150 million.

8.6 million shares in May 2011 for $150 million. 21.7 million shares in November 2010 for $275 million.

All financed with 2.25% coupon, 30-year convertibles. More efficient than repatriation of non-US cash.

ENHANCING STOCKHOLDER VALUE

Page 15: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

VISHAY TODAY

MAY 2012 $150 MILLION CONVERTIBLE Offering size: $150M Security: Convertible Senior Notes Maturity: June 1, 2042 Call features: Non-call 10, Soft-call life @ 150% (Vishay can call,

after year 10, at par if VSH stock price is >150% of the conversion price)

Put features: None, except upon a fundamental change Coupon: 2.25% Conversion premium / price: 13.75%, approximately $11.81 Financial covenants: None Use: Repurchased 13.95 million shares

Offering rationale: We used low coupon, long-dated convertible debt to repurchase stock. Most of our cash is offshore, and using onshore external financing is a

more efficient means to finance the share repurchase. The convertible matures in 30 years, has no financial covenants, and

provides significant financial flexibility for us. 15

Page 16: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

16

Discrete electronic components—a growth market:

4-6% average/year in value.

8-10% average/year in units.

New macro economic growth drivers:

Connectivity.

Mobility.

Sustainability.

OUR MARKETS

Page 17: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

High efficiency Compact size Competitive

performance and price

CONNECTIVITY ULTRABOOKS: THIN CLIENT COMPUTER

17 TMBS® diodes

Power Metal Strip® current sense resistors

Pulse capacitors

Thin Film chip resistors

Analog switches; multiplexers

Slew rate controlled load switches

MOSFETs: MicroFoot ®; PowerPAK ®

Page 18: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

High efficiency Low profile Durable construction

MOSFETs: PowerPAIR®, SC-70

IHLP® power inductors

Power Metal Strip® current sense resistors

TMBS® diodes

High CV tantalum capacitors

RX charging coils

CONNECTIVITY WIRELESS CHARGING

18

microBUCK ® regulators

Page 19: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

CONNECTIVITY MOBILE PAYMENT SYSTEMS - NFC

19

High efficiency Small size

Low Voltage MOSFETs

TMBS® diodes

High CV tantalum capacitors

Page 20: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

MOBILITY 48V BOARDNET IMPLEMENTATION

Power Metal Strip® 4 -Terminal current sense resistors

MOSFETs: PowerPAK ® 8x8L

20

Surface mount PAR® Transient Voltage Suppressors

High voltage capabilities Transient resistant High power and current density

Planar transformers

Filter film capacitors MKT 1820

IHLP® power inductors

Page 21: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

MOBILITY ELECTRIC POWER STEERING (EPS)

21

Power Metal Strip® current sense resistors

IHLP® power inductors

High current handling Excellent EMI filtering High power B6-MOSFET driver

Electrolytic boost capacitors

Optical sensors for angle steering

Customized B6 MOSFET modules

Page 22: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

SUSTAINABILITY WINDMILLS AND SMART GRID

Long life, high reliability High power density Safety approvals Custom design

Power capacitors 22

Discharge and chopper resistors

Phase-leg thyristors, SCR / IGBT-modules

Snap-in and screw terminal electrolytic capacitors

Crowbar resistors

HV disc capacitors 22

Page 23: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH DRIVERS

SUSTAINABILITY ENERGY EXPLORATION

23

High temperature operation Long life High reliability Safety approvals

XMAP / XLMAP inverter modules Wet tantalum

capacitors

Power Schottky by-pass diodes

High temperature molded tantalum capacitors Electro-pyrotechnic initiator

Thin Film chip resistors Thin Film chip resistors

Page 24: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

24

Accelerate development of new products and technologies.

Improve market penetration.

Expand manufacturing capacities.

Increase technical resources.

Develop markets for specialty products in Asia.

INTENSIFIED ORGANIC GROWTH

Page 25: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

INTENSIFIED ORGANIC GROWTH

25

High and low voltage MOSFETs (superjunction HVM, split gate LVM).

Integrated solutions beyond DrMOS (diodes, MOSFET, driver, controller, inductor).

Power modules (diodes, MOSFETs, SCRs, IGBTs).

eSMP™ extension to replace big power packages (TO220, DPAK).

High power IR emitters (surface emitter).

Extend integration of opto sensors to more “intelligent” circuits (encoder for printers, high power IR arrays, proximity sensors with ambient light detectors).

ACCELERATED DEVELOPMENT OF NEW PRODUCTS: SEMICONDUCTORS

Page 26: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

INTENSIFIED ORGANIC GROWTH

26

ACCELERATED DEVELOPMENT OF NEW PRODUCTS: PASSIVE COMPONENTS

Specialty power inductors IHLP® (high current / high temp.).

Heavy duty film capacitors (improved reliability / miniaturization).

Large current sensing resistors (high power Power Metal Strip®).

Specialty custom magnetics and transformers.

Medical high energy wet tantalum capacitors.

Page 27: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

INTENSIFIED ORGANIC GROWTH

27

Get ahead of demand curve for Vishay’s most successful, leading products: High voltage superjunction and low voltage MOSFETs.

Trench, high voltage and fast recovery diodes.

SMD couplers and receivers.

High current power inductors and specialty magnetics.

Power resistors, current sensors incl. battery shunts.

Power capacitors.

CapEx remains < $200M per year.

IMPROVE MARKET PENETRATION BY CAPACITY EXPANSION

Page 28: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

INTENSIFIED ORGANIC GROWTH

28

Increase design in by expanding Vishay’s technical resources for providing solutions to customers:

Divisional engineering (product and process).

Field application engineering (FAEs).

IMPROVE MARKET PENETRATION BY INCREASING TECHNICAL RESOURCES

Page 29: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

INTENSIFIED ORGANIC GROWTH

29

Expand FAE presence in growing markets for specialty products in Asia with focus on China— Leveraging Vishay’s strength in Europe and the Americas in:

Alternative energy (wind and solar power).

White goods (air conditioners).

Automotive (electric cars).

IMPROVE MARKET PENETRATION BY DEVELOPING MARKETS FOR SPECIALTIES IN ASIA

Page 30: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

30

GROWTH PLAN

Doubled earnings power compared with before the global economic crisis through fixed cost reduction.

New goal: increase EPS through accelerated internal growth and targeted specialty product acquisitions.

Concrete plan built from the bottom up and stated financial targets. Looking ahead approx. five years taking 2010 as base line.

Focus remains on free cash flow and prudent financial structure.

Page 31: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

31

EXTERNAL ASSUMPTIONS

Stable economic environment and FX rates—basis year 2010.

Historical ASP decline per year for Vishay’s products: Passives 0% Semis 3% - 4%

Inflation rates for salaries and raw materials: 1.5% - 4.5% per location and function resp. raw materials.

Page 32: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

32

INTERNAL ASSUMPTIONS

Fixed cost increases per year:

R&D and engineering costs 7%.

Selling costs 5%.

G&A 2%.

Plant fixed costs 4%.

Depreciation 1%.

Page 33: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

33

TYPICAL ACQUISITION CHARACTERISTICS

Specialty business, likely in passive components.

Sales approx. $100M.

Growing like the market at a rate of approx. 4%.

High contributive margin – low ASP decline.

Synergies, mostly in SG&A, to be realized quickly.

Restructuring costs: payback of 1 year.

Cash payback incl. restructuring of ˂ 8 years.

Accretive to earnings in less than 12 months.

Page 34: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

34

TYPICAL ACQUISITION: FINANCIALS

$ in millions

Purchase price assumption: 7.5x EBITDA.

PRE ACQUISTION YEAR 1 YEAR 4

REVENUES 100 100 112

GM 30 32 36 % 30 32 32

SG&A 20 10 11

AMORTIZATION OF INTANGIBLES 3 3

RESTRUCTURING 12

EBITDA 13 13 28 % 13 13 25

FREE CASH 7 17

Page 35: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

35

RECENT ACQUISITIONS OF SPECIALTY PRODUCT BUSINESSES

Resistor businesses of Huntington Electric High power and high current resistors, resistor assemblies for industrial applications

Acquisition price (net of cash) approx. $19 million Business segment Resistors & Inductors Closing Sep-11

HiRel Systems High reliability transformers, inductors, coils, and power conversion products

Acquisition price (net of cash) approx. $86 million Business segment Resistors & Inductors Closing Jan-12

Page 36: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

GROWTH PLAN

36

RESULTS OF GROWTH PLAN NORMALIZED OVER SEVERAL YEARS

Normalized over several years and cycles as well as assuming an only flat contribution margin of 45% plus, the growth plan results in:

CAGR

Revenues growth 8%.

SG&A to increase at lower rate 6%.

Operating and Net Income 10%.

Strong free cash flow even after approx. $110 million per year for acquisitions and restructuring of acquisitions.

Page 37: CORPORATE PRESENTATION - SNL...NON-GAAP FINANCIAL MEASURES Management uses measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”)

37

IN SUMMARY

Outgrow the market with CAGR of revenues of approx. 8%.

Increased internal growth.

Targeted acquisitions.

Strong generation of cash available to enhance stockholder value.

Prudent capital structure to be maintained.