coast communtiy college district … budget 2004-05.pdf641266310-v-chanc educ srvcs/fndtn...
TRANSCRIPT
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-60001 2337 66210-GOVERNING BOARD TRUSTEE'S DUTY STIPEND 57,000.00 16000
3230 66210-GOVERNING BOARD PERS- N-INSTR 1,150.00
3330 66210-GOVERNING BOARD OASD&HI - N-INSTR 2,275.00
3360 66210-GOVERNING BOARD MEDICARE- N-INSTR 1,000.00
3361 66210-GOVERNING BOARD PARS-LIEU OASDI- N-INSTR 400.00
3530 66210-GOVERNING BOARD UIC - N-INSTR 15.00
3630 66210-GOVERNING BOARD WRKRS COMP N-INSTR 1,050.00
5208 66210-GOVERNING BOARD TRUSTEE'S CONFERNCS 20,833.00
5209 66210-GOVERNING BOARD HRLY& N-EMPLOYEE CONFRNCS 4,167.00
5216 66210-GOVERNING BOARD MILEAGE STIPEND 12,024.00
5306 66210-GOVERNING BOARD SUBSCRIPTIONS 500.00
100,414.00Total for Cost Center 111-60001
1
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-60501 1631 66240-CHANCELLOR'S OFFC ADMINISTRATOR-CONTRACT 190,000.00 16050
2131 66240-CHANCELLOR'S OFFC CLASSIF-N-INSTR-CONTR 61,956.00
3130 66240-CHANCELLOR'S OFFC STRS-N-INSTR 15,675.00
3230 66240-CHANCELLOR'S OFFC PERS- N-INSTR 6,166.00
3330 66240-CHANCELLOR'S OFFC OASD&HI - N-INSTR 3,842.00
3360 66240-CHANCELLOR'S OFFC MEDICARE- N-INSTR 899.00
3430 66240-CHANCELLOR'S OFFC H & W- N-INSTR 24,000.00
3530 66240-CHANCELLOR'S OFFC UIC - N-INSTR 1,638.00
3630 66240-CHANCELLOR'S OFFC WRKRS COMP N-INSTR 4,284.00
4542 66240-CHANCELLOR'S OFFC SUPPLIES-OFFICE 3,000.00
4544 66240-CHANCELLOR'S OFFC COPY CHARGES 900.00
4557 66240-CHANCELLOR'S OFFC PRINTING 500.00
5206 66240-CHANCELLOR'S OFFC MGMT CONFERNCS 3,000.00
5216 66240-CHANCELLOR'S OFFC MILEAGE STIPEND 10,000.00
5306 66240-CHANCELLOR'S OFFC SUBSCRIPTIONS 300.00
5657 66240-CHANCELLOR'S OFFC EQUIPMENT REPAIRS 100.00
6412 66240-CHANCELLOR'S OFFC EQUIPMENT-N-INSTRUCT 1,400.00
327,660.00Total for Cost Center 111-60501
2
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-60601 2131 66260-INTERNAL AUDIT CLASSIF-N-INSTR-CONTR 43,884.00 16060
2550 66260-INTERNAL AUDIT CLS MGMT N-INSTR-CONTR 89,013.00
3230 66260-INTERNAL AUDIT PERS- N-INSTR 13,644.00
3330 66260-INTERNAL AUDIT OASD&HI - N-INSTR 8,240.00
3360 66260-INTERNAL AUDIT MEDICARE- N-INSTR 1,928.00
3430 66260-INTERNAL AUDIT H & W- N-INSTR 24,000.00
3530 66260-INTERNAL AUDIT UIC - N-INSTR 554.00
3630 66260-INTERNAL AUDIT WRKRS COMP N-INSTR 2,083.00
4285 66260-INTERNAL AUDIT REFERENCE BOOKS 272.00
4542 66260-INTERNAL AUDIT SUPPLIES-OFFICE 1,000.00
5210 66260-INTERNAL AUDIT BUDGETARY ONLY-CONFRNCS 4,500.00
5216 66260-INTERNAL AUDIT MILEAGE STIPEND 864.00
5219 66260-INTERNAL AUDIT MILEAGE REIMB-STAFF 600.00
5699 66260-INTERNAL AUDIT SOFTWARE LICENSE FEES 400.00
6412 66260-INTERNAL AUDIT EQUIPMENT-N-INSTRUCT 324.00
191,306.00Total for Cost Center 111-60601
3
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-60701 2131 66220-DISTRICT GOVERNC OFFC CLASSIF-N-INSTR-CONTR 123,965.00 16070
2339 66220-DISTRICT GOVERNC OFFC OVERTIME CLS N-INSTR 3,100.00
2530 66220-DISTRICT GOVERNC OFFC CLS SUPV NON-INSTR-CONTR 86,316.00
3230 66220-DISTRICT GOVERNC OFFC PERS- N-INSTR 21,054.00
3330 66220-DISTRICT GOVERNC OFFC OASD&HI - N-INSTR 13,039.00
3360 66220-DISTRICT GOVERNC OFFC MEDICARE- N-INSTR 3,051.00
3430 66220-DISTRICT GOVERNC OFFC H & W- N-INSTR 42,000.00
3530 66220-DISTRICT GOVERNC OFFC UIC - N-INSTR 1,296.00
3630 66220-DISTRICT GOVERNC OFFC WRKRS COMP N-INSTR 3,578.00
4542 66220-DISTRICT GOVERNC OFFC SUPPLIES-OFFICE 5,000.00
4544 66220-DISTRICT GOVERNC OFFC COPY CHARGES 8,000.00
4557 66220-DISTRICT GOVERNC OFFC PRINTING 2,000.00
4599 66220-DISTRICT GOVERNC OFFC SUPPLIES N-INSTR 3,223.00
5210 66220-DISTRICT GOVERNC OFFC BUDGETARY ONLY-CONFRNCS 700.00
5216 66220-DISTRICT GOVERNC OFFC MILEAGE STIPEND 432.00
5219 66220-DISTRICT GOVERNC OFFC MILEAGE REIMB-STAFF 400.00
5657 66220-DISTRICT GOVERNC OFFC EQUIPMENT REPAIRS 800.00
6412 66220-DISTRICT GOVERNC OFFC EQUIPMENT-N-INSTRUCT 1,762.00
319,716.00Total for Cost Center 111-60701
4
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-60901 2131 66250-LEGAL SRVCS CLASSIF-N-INSTR-CONTR 52,353.00 16090
2339 66250-LEGAL SRVCS OVERTIME CLS N-INSTR 1,000.00
3230 66250-LEGAL SRVCS PERS- N-INSTR 5,211.00
3330 66250-LEGAL SRVCS OASD&HI - N-INSTR 3,246.00
3360 66250-LEGAL SRVCS MEDICARE- N-INSTR 760.00
3430 66250-LEGAL SRVCS H & W- N-INSTR 12,000.00
3530 66250-LEGAL SRVCS UIC - N-INSTR 341.00
3630 66250-LEGAL SRVCS WRKRS COMP N-INSTR 890.00
4285 66250-LEGAL SRVCS REFERENCE BOOKS 4,000.00
4542 66250-LEGAL SRVCS SUPPLIES-OFFICE 400.00
4544 66250-LEGAL SRVCS COPY CHARGES 100.00
5205 66250-LEGAL SRVCS CONFIDENTL CONFERNCS 800.00
5219 66250-LEGAL SRVCS MILEAGE REIMB-STAFF 300.00
5306 66250-LEGAL SRVCS SUBSCRIPTIONS 1,000.00
5320 66250-LEGAL SRVCS DUES & MEMBERSHIPS 50.00
82,451.00Total for Cost Center 111-60901
5
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-69001 2131 67110-PUBLIC INFO OFFC CLASSIF-N-INSTR-CONTR 71,441.00 16900
2333 67110-PUBLIC INFO OFFC N-INSTR-HOURLY CLASSIF 1,000.00
2550 67110-PUBLIC INFO OFFC CLS MGMT N-INSTR-CONTR 100,675.00
3230 67110-PUBLIC INFO OFFC PERS- N-INSTR 17,131.00
3330 67110-PUBLIC INFO OFFC OASD&HI - N-INSTR 10,672.00
3360 67110-PUBLIC INFO OFFC MEDICARE- N-INSTR 2,497.00
3430 67110-PUBLIC INFO OFFC H & W- N-INSTR 30,000.00
3530 67110-PUBLIC INFO OFFC UIC - N-INSTR 1,120.00
3630 67110-PUBLIC INFO OFFC WRKRS COMP N-INSTR 2,928.00
4542 67110-PUBLIC INFO OFFC SUPPLIES-OFFICE 1,500.00
4544 67110-PUBLIC INFO OFFC COPY CHARGES 3,000.00
4557 67110-PUBLIC INFO OFFC PRINTING 19,236.00
4599 67110-PUBLIC INFO OFFC SUPPLIES N-INSTR 1,000.00
5112 67110-PUBLIC INFO OFFC CONSULTANTS 1,500.00
5206 67110-PUBLIC INFO OFFC MGMT CONFERNCS 1,000.00
5216 67110-PUBLIC INFO OFFC MILEAGE STIPEND 864.00
5219 67110-PUBLIC INFO OFFC MILEAGE REIMB-STAFF 180.00
5306 67110-PUBLIC INFO OFFC SUBSCRIPTIONS 300.00
5320 67110-PUBLIC INFO OFFC DUES & MEMBERSHIPS 500.00
5699 67110-PUBLIC INFO OFFC SOFTWARE LICENSE FEES 1,000.00
5831 67110-PUBLIC INFO OFFC POSTAGE 1,741.00
5877 67110-PUBLIC INFO OFFC FEES FOR PARTICIPATION 100.00
6412 67110-PUBLIC INFO OFFC EQUIPMENT-N-INSTRUCT 3,000.00
272,385.00Total for Cost Center 111-69001
Cost Center Account Cost Center Description Account Description Amount Activity
111-69501 5320 60250-INTL EDUC PRGMS DUES & MEMBERSHIPS 5,000.00 16950
5,000.00Total for Cost Center 111-69501
6
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-69502 1631 66310-V-CHANC EDUC SRVCS/FNDTN ADMINISTRATOR-CONTRACT 150,438.00 16950
2131 66310-V-CHANC EDUC SRVCS/FNDTN CLASSIF-N-INSTR-CONTR 104,469.00
3130 66310-V-CHANC EDUC SRVCS/FNDTN STRS-N-INSTR 12,412.00
3230 66310-V-CHANC EDUC SRVCS/FNDTN PERS- N-INSTR 10,398.00
3330 66310-V-CHANC EDUC SRVCS/FNDTN OASD&HI - N-INSTR 6,478.00
3360 66310-V-CHANC EDUC SRVCS/FNDTN MEDICARE- N-INSTR 1,516.00
3430 66310-V-CHANC EDUC SRVCS/FNDTN H & W- N-INSTR 36,000.00
3530 66310-V-CHANC EDUC SRVCS/FNDTN UIC - N-INSTR 1,658.00
3630 66310-V-CHANC EDUC SRVCS/FNDTN WRKRS COMP N-INSTR 4,334.00
4285 66310-V-CHANC EDUC SRVCS/FNDTN REFERENCE BOOKS 300.00
4542 66310-V-CHANC EDUC SRVCS/FNDTN SUPPLIES-OFFICE 800.00
4544 66310-V-CHANC EDUC SRVCS/FNDTN COPY CHARGES 3,000.00
4599 66310-V-CHANC EDUC SRVCS/FNDTN SUPPLIES N-INSTR 100.00
5210 66310-V-CHANC EDUC SRVCS/FNDTN BUDGETARY ONLY-CONFRNCS 7,000.00
5216 66310-V-CHANC EDUC SRVCS/FNDTN MILEAGE STIPEND 864.00
5306 66310-V-CHANC EDUC SRVCS/FNDTN SUBSCRIPTIONS 425.00
6412 66310-V-CHANC EDUC SRVCS/FNDTN EQUIPMENT-N-INSTRUCT 1,500.00
341,692.00Total for Cost Center 111-69502
7
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-69701 1641 66110-INSTITUTNL RSRCH DIRECTOR-CONTRACT 111,161.00 16970
3230 66110-INSTITUTNL RSRCH PERS- N-INSTR 11,063.00
3330 66110-INSTITUTNL RSRCH OASD&HI - N-INSTR 6,892.00
3360 66110-INSTITUTNL RSRCH MEDICARE- N-INSTR 1,612.00
3430 66110-INSTITUTNL RSRCH H & W- N-INSTR 12,000.00
3530 66110-INSTITUTNL RSRCH UIC - N-INSTR 723.00
3630 66110-INSTITUTNL RSRCH WRKRS COMP N-INSTR 1,890.00
4285 66110-INSTITUTNL RSRCH REFERENCE BOOKS 200.00
4542 66110-INSTITUTNL RSRCH SUPPLIES-OFFICE 750.00
4544 66110-INSTITUTNL RSRCH COPY CHARGES 625.00
5210 66110-INSTITUTNL RSRCH BUDGETARY ONLY-CONFRNCS 1,300.00
5216 66110-INSTITUTNL RSRCH MILEAGE STIPEND 864.00
5306 66110-INSTITUTNL RSRCH SUBSCRIPTIONS 130.00
5320 66110-INSTITUTNL RSRCH DUES & MEMBERSHIPS 225.00
5699 66110-INSTITUTNL RSRCH SOFTWARE LICENSE FEES 1,000.00
150,435.00Total for Cost Center 111-69701
Cost Center Account Cost Center Description Account Description Amount Activity
111-79901 5696 60915-COMMENCMNT EXPENSE OTHER MISC RENTALS 200.00 17990
200.00Total for Cost Center 111-79901
Cost Center Account Cost Center Description Account Description Amount Activity
111-79905 2130 67990-LONGEVITY HLDNG CLASSIF- N INSTR-LONGVTY 37,360.00 17990
2530 67990-LONGEVITY HLDNG CLS SUPV NON-INSTR-CONTR 14,035.00
51,395.00Total for Cost Center 111-79905
8
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-80101 1631 66280-V-CHANC ADM SRVCS ADMINISTRATOR-CONTRACT 150,438.00 18010
2131 66280-V-CHANC ADM SRVCS CLASSIF-N-INSTR-CONTR 58,272.00
2339 66280-V-CHANC ADM SRVCS OVERTIME CLS N-INSTR 500.00
3230 66280-V-CHANC ADM SRVCS PERS- N-INSTR 20,772.00
3330 66280-V-CHANC ADM SRVCS OASD&HI - N-INSTR 12,941.00
3360 66280-V-CHANC ADM SRVCS MEDICARE- N-INSTR 3,027.00
3430 66280-V-CHANC ADM SRVCS H & W- N-INSTR 24,000.00
3530 66280-V-CHANC ADM SRVCS UIC - N-INSTR 1,357.00
3630 66280-V-CHANC ADM SRVCS WRKRS COMP N-INSTR 3,549.00
4542 66280-V-CHANC ADM SRVCS SUPPLIES-OFFICE 1,215.00
4544 66280-V-CHANC ADM SRVCS COPY CHARGES 1,125.00
4557 66280-V-CHANC ADM SRVCS PRINTING 50.00
4599 66280-V-CHANC ADM SRVCS SUPPLIES N-INSTR 864.00
5206 66280-V-CHANC ADM SRVCS MGMT CONFERNCS 1,500.00
5216 66280-V-CHANC ADM SRVCS MILEAGE STIPEND 2,004.00
5219 66280-V-CHANC ADM SRVCS MILEAGE REIMB-STAFF 100.00
5306 66280-V-CHANC ADM SRVCS SUBSCRIPTIONS 450.00
5657 66280-V-CHANC ADM SRVCS EQUIPMENT REPAIRS 1,000.00
5699 66280-V-CHANC ADM SRVCS SOFTWARE LICENSE FEES 1,500.00
284,664.00Total for Cost Center 111-80101
9
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-80501 2131 67222-BUDGET&PAYABLES CLASSIF-N-INSTR-CONTR 253,585.00 18050
2316 67222-BUDGET&PAYABLES HOURLY STUDENTS -N-INSTR 2,000.00
2333 67222-BUDGET&PAYABLES N-INSTR-HOURLY CLASSIF 750.00
2339 67222-BUDGET&PAYABLES OVERTIME CLS N-INSTR 1,000.00
2530 67222-BUDGET&PAYABLES CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67222-BUDGET&PAYABLES PERS- N-INSTR 33,602.00
3330 67222-BUDGET&PAYABLES OASD&HI - N-INSTR 20,828.00
3360 67222-BUDGET&PAYABLES MEDICARE- N-INSTR 4,875.00
3430 67222-BUDGET&PAYABLES H & W- N-INSTR 84,000.00
3530 67222-BUDGET&PAYABLES UIC - N-INSTR 2,055.00
3630 67222-BUDGET&PAYABLES WRKRS COMP N-INSTR 5,638.00
4542 67222-BUDGET&PAYABLES SUPPLIES-OFFICE 2,000.00
4544 67222-BUDGET&PAYABLES COPY CHARGES 500.00
4557 67222-BUDGET&PAYABLES PRINTING 1,000.00
4599 67222-BUDGET&PAYABLES SUPPLIES N-INSTR 3,000.00
5202 67222-BUDGET&PAYABLES CFCE CONFERNCS 500.00
5207 67222-BUDGET&PAYABLES SUPV CONFERNCS 100.00
5657 67222-BUDGET&PAYABLES EQUIPMENT REPAIRS 50.00
5699 67222-BUDGET&PAYABLES SOFTWARE LICENSE FEES 1,500.00
499,123.00Total for Cost Center 111-80501
10
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-80601 2131 67220-FISCAL SRVCS OFFC CLASSIF-N-INSTR-CONTR 49,680.00 18060
2550 67220-FISCAL SRVCS OFFC CLS MGMT N-INSTR-CONTR 108,921.00
3230 67220-FISCAL SRVCS OFFC PERS- N-INSTR 15,785.00
3330 67220-FISCAL SRVCS OFFC OASD&HI - N-INSTR 9,835.00
3360 67220-FISCAL SRVCS OFFC MEDICARE- N-INSTR 2,301.00
3430 67220-FISCAL SRVCS OFFC H & W- N-INSTR 24,000.00
3530 67220-FISCAL SRVCS OFFC UIC - N-INSTR 1,031.00
3630 67220-FISCAL SRVCS OFFC WRKRS COMP N-INSTR 2,697.00
4542 67220-FISCAL SRVCS OFFC SUPPLIES-OFFICE 750.00
5206 67220-FISCAL SRVCS OFFC MGMT CONFERNCS 2,000.00
5216 67220-FISCAL SRVCS OFFC MILEAGE STIPEND 864.00
5219 67220-FISCAL SRVCS OFFC MILEAGE REIMB-STAFF 800.00
5306 67220-FISCAL SRVCS OFFC SUBSCRIPTIONS 200.00
5657 67220-FISCAL SRVCS OFFC EQUIPMENT REPAIRS 500.00
219,364.00Total for Cost Center 111-80601
11
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-80701 2131 67221-ACCOUNTING CLASSIF-N-INSTR-CONTR 180,000.00 18070
2316 67221-ACCOUNTING HOURLY STUDENTS -N-INSTR 1,000.00
2530 67221-ACCOUNTING CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67221-ACCOUNTING PERS- N-INSTR 26,091.00
3330 67221-ACCOUNTING OASD&HI - N-INSTR 16,255.00
3360 67221-ACCOUNTING MEDICARE- N-INSTR 3,804.00
3430 67221-ACCOUNTING H & W- N-INSTR 60,000.00
3530 67221-ACCOUNTING UIC - N-INSTR 1,706.00
3630 67221-ACCOUNTING WRKRS COMP N-INSTR 4,459.00
4542 67221-ACCOUNTING SUPPLIES-OFFICE 1,500.00
4544 67221-ACCOUNTING COPY CHARGES 100.00
4599 67221-ACCOUNTING SUPPLIES N-INSTR 1,500.00
5202 67221-ACCOUNTING CFCE CONFERNCS 800.00
5207 67221-ACCOUNTING SUPV CONFERNCS 800.00
5219 67221-ACCOUNTING MILEAGE REIMB-STAFF 100.00
5657 67221-ACCOUNTING EQUIPMENT REPAIRS 500.00
5699 67221-ACCOUNTING SOFTWARE LICENSE FEES 1,500.00
382,255.00Total for Cost Center 111-80701
12
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-80801 2131 67223-PAYROLL CLASSIF-N-INSTR-CONTR 293,888.00 18080
2333 67223-PAYROLL N-INSTR-HOURLY CLASSIF 1,000.00
2339 67223-PAYROLL OVERTIME CLS N-INSTR 1,000.00
2530 67223-PAYROLL CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67223-PAYROLL PERS- N-INSTR 37,606.00
3330 67223-PAYROLL OASD&HI - N-INSTR 23,320.00
3360 67223-PAYROLL MEDICARE- N-INSTR 5,458.00
3430 67223-PAYROLL H & W- N-INSTR 96,000.00
3530 67223-PAYROLL UIC - N-INSTR 2,311.00
3630 67223-PAYROLL WRKRS COMP N-INSTR 6,317.00
4542 67223-PAYROLL SUPPLIES-OFFICE 2,000.00
5210 67223-PAYROLL BUDGETARY ONLY-CONFRNCS 1,500.00
5216 67223-PAYROLL MILEAGE STIPEND 432.00
5219 67223-PAYROLL MILEAGE REIMB-STAFF 200.00
5306 67223-PAYROLL SUBSCRIPTIONS 250.00
5657 67223-PAYROLL EQUIPMENT REPAIRS 500.00
553,922.00Total for Cost Center 111-80801
Cost Center Account Cost Center Description Account Description Amount Activity
111-80901 2131 64610-FINANCIAL AID CLASSIF-N-INSTR-CONTR 24,411.00 18090
3230 64610-FINANCIAL AID PERS- N-INSTR 2,430.00
3330 64610-FINANCIAL AID OASD&HI - N-INSTR 1,513.00
3360 64610-FINANCIAL AID MEDICARE- N-INSTR 354.00
3430 64610-FINANCIAL AID H & W- N-INSTR 6,000.00
3530 64610-FINANCIAL AID UIC - N-INSTR 159.00
3630 64610-FINANCIAL AID WRKRS COMP N-INSTR 415.00
35,282.00Total for Cost Center 111-80901
13
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-81001 2131 67770-PURSCHASING CLASSIF-N-INSTR-CONTR 185,520.00 18100
2339 67770-PURSCHASING OVERTIME CLS N-INSTR 500.00
2550 67770-PURSCHASING CLS MGMT N-INSTR-CONTR 88,577.00
3230 67770-PURSCHASING PERS- N-INSTR 27,280.00
3330 67770-PURSCHASING OASD&HI - N-INSTR 16,997.00
3360 67770-PURSCHASING MEDICARE- N-INSTR 3,977.00
3430 67770-PURSCHASING H & W- N-INSTR 60,000.00
3530 67770-PURSCHASING UIC - N-INSTR 1,783.00
3630 67770-PURSCHASING WRKRS COMP N-INSTR 4,661.00
4542 67770-PURSCHASING SUPPLIES-OFFICE 3,000.00
4544 67770-PURSCHASING COPY CHARGES 2,000.00
4557 67770-PURSCHASING PRINTING 900.00
4599 67770-PURSCHASING SUPPLIES N-INSTR 700.00
5210 67770-PURSCHASING BUDGETARY ONLY-CONFRNCS 1,500.00
5216 67770-PURSCHASING MILEAGE STIPEND 432.00
5219 67770-PURSCHASING MILEAGE REIMB-STAFF 150.00
5306 67770-PURSCHASING SUBSCRIPTIONS 600.00
5320 67770-PURSCHASING DUES & MEMBERSHIPS 250.00
5699 67770-PURSCHASING SOFTWARE LICENSE FEES 1,600.00
400,427.00Total for Cost Center 111-81001
14
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-81201 2131 67710-PRINT SHOP CLASSIF-N-INSTR-CONTR 16,734.00 18120
2333 67710-PRINT SHOP N-INSTR-HOURLY CLASSIF 1,500.00
2339 67710-PRINT SHOP OVERTIME CLS N-INSTR 200.00
3230 67710-PRINT SHOP PERS- N-INSTR 1,744.00
3330 67710-PRINT SHOP OASD&HI - N-INSTR 1,038.00
3360 67710-PRINT SHOP MEDICARE- N-INSTR 243.00
3430 67710-PRINT SHOP H & W- N-INSTR 6,000.00
3530 67710-PRINT SHOP UIC - N-INSTR 51.00
3630 67710-PRINT SHOP WRKRS COMP N-INSTR 252.00
4542 67710-PRINT SHOP SUPPLIES-OFFICE 200.00
5899 67710-PRINT SHOP OTHER SRVCS 500.00
28,462.00Total for Cost Center 111-81201
Cost Center Account Cost Center Description Account Description Amount Activity
111-81301 2131 67730-MAILRM&CENTREX CLASSIF-N-INSTR-CONTR 16,734.00 18130
2339 67730-MAILRM&CENTREX OVERTIME CLS N-INSTR 50.00
3230 67730-MAILRM&CENTREX PERS- N-INSTR 1,744.00
3330 67730-MAILRM&CENTREX OASD&HI - N-INSTR 1,038.00
3360 67730-MAILRM&CENTREX MEDICARE- N-INSTR 243.00
3430 67730-MAILRM&CENTREX H & W- N-INSTR 6,000.00
3530 67730-MAILRM&CENTREX UIC - N-INSTR 51.00
3630 67730-MAILRM&CENTREX WRKRS COMP N-INSTR 252.00
4542 67730-MAILRM&CENTREX SUPPLIES-OFFICE 500.00
4599 67730-MAILRM&CENTREX SUPPLIES N-INSTR 100.00
5638 67730-MAILRM&CENTREX SMA-SRVC MAINT AGREEMNT 350.00
5682 67730-MAILRM&CENTREX EQUIP-RENTAL&LEASES 63,566.00
5831 67730-MAILRM&CENTREX POSTAGE 45,000.00
135,628.00Total for Cost Center 111-81301
15
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-81401 4599 67990-GENRAL INSTITUTNL SUPPLIES N-INSTR 2,000.00 18140
5638 67990-GENRAL INSTITUTNL SMA-SRVC MAINT AGREEMNT 21,642.00
5657 67990-GENRAL INSTITUTNL EQUIPMENT REPAIRS 3,000.00
5682 67990-GENRAL INSTITUTNL EQUIP-RENTAL&LEASES 30,000.00
5899 67990-GENRAL INSTITUTNL OTHER SRVCS 2,963.00
6412 67990-GENRAL INSTITUTNL EQUIPMENT-N-INSTRUCT 2,000.00
61,605.00Total for Cost Center 111-81401
Cost Center Account Cost Center Description Account Description Amount Activity
111-81601 1631 66290-V-CHANC-HUMAN RSRCS ADMINISTRATOR-CONTRACT 147,240.00 18160
2131 66290-V-CHANC-HUMAN RSRCS CLASSIF-N-INSTR-CONTR 57,552.00
3130 66290-V-CHANC-HUMAN RSRCS STRS-N-INSTR 12,148.00
3230 66290-V-CHANC-HUMAN RSRCS PERS- N-INSTR 5,728.00
3330 66290-V-CHANC-HUMAN RSRCS OASD&HI - N-INSTR 3,569.00
3360 66290-V-CHANC-HUMAN RSRCS MEDICARE- N-INSTR 2,970.00
3430 66290-V-CHANC-HUMAN RSRCS H & W- N-INSTR 24,000.00
3530 66290-V-CHANC-HUMAN RSRCS UIC - N-INSTR 1,333.00
3630 66290-V-CHANC-HUMAN RSRCS WRKRS COMP N-INSTR 3,483.00
4542 66290-V-CHANC-HUMAN RSRCS SUPPLIES-OFFICE 300.00
5206 66290-V-CHANC-HUMAN RSRCS MGMT CONFERNCS 1,250.00
5216 66290-V-CHANC-HUMAN RSRCS MILEAGE STIPEND 2,004.00
5306 66290-V-CHANC-HUMAN RSRCS SUBSCRIPTIONS 300.00
261,877.00Total for Cost Center 111-81601
16
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-81602 1641 67321-DIRECTOR-HUMAN RSRCS DIRECTOR-CONTRACT 108,387.00 18160
2131 67321-DIRECTOR-HUMAN RSRCS CLASSIF-N-INSTR-CONTR 48,420.00
2333 67321-DIRECTOR-HUMAN RSRCS N-INSTR-HOURLY CLASSIF 1,200.00
2339 67321-DIRECTOR-HUMAN RSRCS OVERTIME CLS N-INSTR 500.00
3230 67321-DIRECTOR-HUMAN RSRCS PERS- N-INSTR 15,607.00
3330 67321-DIRECTOR-HUMAN RSRCS OASD&HI - N-INSTR 9,723.00
3360 67321-DIRECTOR-HUMAN RSRCS MEDICARE- N-INSTR 2,275.00
3430 67321-DIRECTOR-HUMAN RSRCS H & W- N-INSTR 24,000.00
3530 67321-DIRECTOR-HUMAN RSRCS UIC - N-INSTR 1,020.00
3630 67321-DIRECTOR-HUMAN RSRCS WRKRS COMP N-INSTR 2,667.00
4285 67321-DIRECTOR-HUMAN RSRCS REFERENCE BOOKS 800.00
4542 67321-DIRECTOR-HUMAN RSRCS SUPPLIES-OFFICE 800.00
4544 67321-DIRECTOR-HUMAN RSRCS COPY CHARGES 1,300.00
4599 67321-DIRECTOR-HUMAN RSRCS SUPPLIES N-INSTR 400.00
5206 67321-DIRECTOR-HUMAN RSRCS MGMT CONFERNCS 1,250.00
5216 67321-DIRECTOR-HUMAN RSRCS MILEAGE STIPEND 864.00
5306 67321-DIRECTOR-HUMAN RSRCS SUBSCRIPTIONS 400.00
5657 67321-DIRECTOR-HUMAN RSRCS EQUIPMENT REPAIRS 100.00
5699 67321-DIRECTOR-HUMAN RSRCS SOFTWARE LICENSE FEES 2,000.00
6412 67321-DIRECTOR-HUMAN RSRCS EQUIPMENT-N-INSTRUCT 2,200.00
223,913.00Total for Cost Center 111-81602
17
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-81901 2131 67323-H R-EMPLOYEE RECRIUTMNT CLASSIF-N-INSTR-CONTR 122,142.00 18190
2333 67323-H R-EMPLOYEE RECRIUTMNT N-INSTR-HOURLY CLASSIF 3,000.00
2530 67323-H R-EMPLOYEE RECRIUTMNT CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67323-H R-EMPLOYEE RECRIUTMNT PERS- N-INSTR 20,333.00
3330 67323-H R-EMPLOYEE RECRIUTMNT OASD&HI - N-INSTR 12,668.00
3360 67323-H R-EMPLOYEE RECRIUTMNT MEDICARE- N-INSTR 2,965.00
3430 67323-H R-EMPLOYEE RECRIUTMNT H & W- N-INSTR 48,000.00
3530 67323-H R-EMPLOYEE RECRIUTMNT UIC - N-INSTR 1,331.00
3630 67323-H R-EMPLOYEE RECRIUTMNT WRKRS COMP N-INSTR 3,476.00
4542 67323-H R-EMPLOYEE RECRIUTMNT SUPPLIES-OFFICE 900.00
4544 67323-H R-EMPLOYEE RECRIUTMNT COPY CHARGES 200.00
4599 67323-H R-EMPLOYEE RECRIUTMNT SUPPLIES N-INSTR 100.00
5216 67323-H R-EMPLOYEE RECRIUTMNT MILEAGE STIPEND 432.00
6412 67323-H R-EMPLOYEE RECRIUTMNT EQUIPMENT-N-INSTRUCT 2,500.00
300,187.00Total for Cost Center 111-81901
18
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-82001 2131 67325-H R-EMPLOY SRVCS&RECORDS CLASSIF-N-INSTR-CONTR 214,500.00 18200
2333 67325-H R-EMPLOY SRVCS&RECORDS N-INSTR-HOURLY CLASSIF 5,200.00
2530 67325-H R-EMPLOY SRVCS&RECORDS CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67325-H R-EMPLOY SRVCS&RECORDS PERS- N-INSTR 29,524.00
3330 67325-H R-EMPLOY SRVCS&RECORDS OASD&HI - N-INSTR 18,396.00
3360 67325-H R-EMPLOY SRVCS&RECORDS MEDICARE- N-INSTR 4,305.00
3430 67325-H R-EMPLOY SRVCS&RECORDS H & W- N-INSTR 72,000.00
3530 67325-H R-EMPLOY SRVCS&RECORDS UIC - N-INSTR 1,930.00
3630 67325-H R-EMPLOY SRVCS&RECORDS WRKRS COMP N-INSTR 5,045.00
4285 67325-H R-EMPLOY SRVCS&RECORDS REFERENCE BOOKS 100.00
4542 67325-H R-EMPLOY SRVCS&RECORDS SUPPLIES-OFFICE 5,500.00
4544 67325-H R-EMPLOY SRVCS&RECORDS COPY CHARGES 5,000.00
4557 67325-H R-EMPLOY SRVCS&RECORDS PRINTING 800.00
4599 67325-H R-EMPLOY SRVCS&RECORDS SUPPLIES N-INSTR 500.00
5202 67325-H R-EMPLOY SRVCS&RECORDS CFCE CONFERNCS 250.00
5207 67325-H R-EMPLOY SRVCS&RECORDS SUPV CONFERNCS 250.00
5216 67325-H R-EMPLOY SRVCS&RECORDS MILEAGE STIPEND 432.00
5306 67325-H R-EMPLOY SRVCS&RECORDS SUBSCRIPTIONS 50.00
5699 67325-H R-EMPLOY SRVCS&RECORDS SOFTWARE LICENSE FEES 100.00
5898 67325-H R-EMPLOY SRVCS&RECORDS PROF DEVLP-CREDIT CLS&TRNG 500.00
446,522.00Total for Cost Center 111-82001
19
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-82701 2131 67780-RISK MGMT-EMPLOY BENEFITS CLASSIF-N-INSTR-CONTR 135,264.00 18270
2333 67780-RISK MGMT-EMPLOY BENEFITS N-INSTR-HOURLY CLASSIF 4,000.00
2339 67780-RISK MGMT-EMPLOY BENEFITS OVERTIME CLS N-INSTR 500.00
2530 67780-RISK MGMT-EMPLOY BENEFITS CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67780-RISK MGMT-EMPLOY BENEFITS PERS- N-INSTR 21,638.00
3330 67780-RISK MGMT-EMPLOY BENEFITS OASD&HI - N-INSTR 13,481.00
3360 67780-RISK MGMT-EMPLOY BENEFITS MEDICARE- N-INSTR 3,154.00
3430 67780-RISK MGMT-EMPLOY BENEFITS H & W- N-INSTR 48,000.00
3530 67780-RISK MGMT-EMPLOY BENEFITS UIC - N-INSTR 1,415.00
3630 67780-RISK MGMT-EMPLOY BENEFITS WRKRS COMP N-INSTR 3,698.00
4285 67780-RISK MGMT-EMPLOY BENEFITS REFERENCE BOOKS 100.00
4542 67780-RISK MGMT-EMPLOY BENEFITS SUPPLIES-OFFICE 1,400.00
4544 67780-RISK MGMT-EMPLOY BENEFITS COPY CHARGES 400.00
4557 67780-RISK MGMT-EMPLOY BENEFITS PRINTING 120.00
5202 67780-RISK MGMT-EMPLOY BENEFITS CFCE CONFERNCS 250.00
5207 67780-RISK MGMT-EMPLOY BENEFITS SUPV CONFERNCS 250.00
6412 67780-RISK MGMT-EMPLOY BENEFITS EQUIPMENT-N-INSTRUCT 750.00
316,560.00Total for Cost Center 111-82701
20
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-85201 2131 65310-CUSTODIAL SRVCS CLASSIF-N-INSTR-CONTR 86,242.00 18520
2334 65310-CUSTODIAL SRVCS CLS SUBS-HOURLY N-INSTR 2,500.00
2339 65310-CUSTODIAL SRVCS OVERTIME CLS N-INSTR 100.00
3230 65310-CUSTODIAL SRVCS PERS- N-INSTR 8,583.00
3330 65310-CUSTODIAL SRVCS OASD&HI - N-INSTR 5,348.00
3360 65310-CUSTODIAL SRVCS MEDICARE- N-INSTR 1,252.00
3430 65310-CUSTODIAL SRVCS H & W- N-INSTR 24,000.00
3530 65310-CUSTODIAL SRVCS UIC - N-INSTR 561.00
3630 65310-CUSTODIAL SRVCS WRKRS COMP N-INSTR 1,467.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 12,000.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 150.00
5510 65310-CUSTODIAL SRVCS MAINT&HOUSEKPNG SRVCS 8,000.00
150,203.00Total for Cost Center 111-85201
Cost Center Account Cost Center Description Account Description Amount Activity
111-85301 2131 65510-GROUNDS MAINTNC CLASSIF-N-INSTR-CONTR 41,808.00 18530
3230 65510-GROUNDS MAINTNC PERS- N-INSTR 4,161.00
3330 65510-GROUNDS MAINTNC OASD&HI - N-INSTR 2,593.00
3360 65510-GROUNDS MAINTNC MEDICARE- N-INSTR 607.00
3430 65510-GROUNDS MAINTNC H & W- N-INSTR 12,000.00
3530 65510-GROUNDS MAINTNC UIC - N-INSTR 272.00
3630 65510-GROUNDS MAINTNC WRKRS COMP N-INSTR 711.00
4599 65510-GROUNDS MAINTNC SUPPLIES N-INSTR 3,500.00
4599 65510-GROUNDS MAINTNC SUPPLIES N-INSTR 150.00
4677 65510-GROUNDS MAINTNC REPAIR PARTS 1,000.00
5665 65510-GROUNDS MAINTNC SITES-REPAIRS 3,000.00
69,802.00Total for Cost Center 111-85301
21
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
111-85501 4599 65110-BLDG MAINTNC SUPPLIES N-INSTR 250.00 18550
5650 65110-BLDG MAINTNC BLDG-REPAIRS 10,000.00
5657 65110-BLDG MAINTNC EQUIPMENT REPAIRS 3,000.00
5899 65110-BLDG MAINTNC OTHER SRVCS 500.00
13,750.00Total for Cost Center 111-85501
Cost Center Account Cost Center Description Account Description Amount Activity
111-85901 4557 69510-DL4-PARKING PERMITS PRINTING 100.00 18590
100.00Total for Cost Center 111-85901
Cost Center Account Cost Center Description Account Description Amount Activity
111-86901 5516 65710-UTILITIES ELECTRICITY 82,686.00 18690
5517 65710-UTILITIES GAS 20,000.00
5519 65710-UTILITIES TELEPHONE 20,000.00
122,686.00Total for Cost Center 111-86901
6,348,986.00TOTAL FOR UNRESTRICTED FUNDS
22
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 1 DISTRICT OFFICE SITE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
121-43501 5850 67610-SAA-1725 STAFF DIVERSITY ADVERTISING 18,848.00 14350
18,848.00Total for Cost Center 121-43501
Cost Center Account Cost Center Description Account Description Amount Activity
121-57001 4542 663000-FV2-VTEA-ADMIN 04-05 SUPPLIES-OFFICE 1,000.00 15700
4599 663000-FV2-VTEA-ADMIN 04-05 SUPPLIES N-INSTR 2,000.00
5202 663000-FV2-VTEA-ADMIN 04-05 CFCE CONFERNCS 2,000.00
5206 663000-FV2-VTEA-ADMIN 04-05 MGMT CONFERNCS 2,000.00
5210 663000-FV2-VTEA-ADMIN 04-05 BUDGETARY ONLY-CONFRNCS 6,000.00
5965 663000-FV2-VTEA-ADMIN 04-05 HOLDING 24,896.00
37,896.00Total for Cost Center 121-57001
Cost Center Account Cost Center Description Account Description Amount Activity
121-59501 2131 64610-FAS-5% ADM ALLOWNC CLASSIF-N-INSTR-CONTR 71,590.00 15950
2316 64610-FAS-5% ADM ALLOWNC HOURLY STUDENTS -N-INSTR 499.00
3230 64610-FAS-5% ADM ALLOWNC PERS- N-INSTR 7,125.00
3330 64610-FAS-5% ADM ALLOWNC OASD&HI - N-INSTR 4,439.00
3360 64610-FAS-5% ADM ALLOWNC MEDICARE- N-INSTR 1,038.00
3430 64610-FAS-5% ADM ALLOWNC H & W- N-INSTR 18,000.00
3530 64610-FAS-5% ADM ALLOWNC UIC - N-INSTR 465.00
3630 64610-FAS-5% ADM ALLOWNC WRKRS COMP N-INSTR 1,217.00
4542 64610-FAS-5% ADM ALLOWNC SUPPLIES-OFFICE 1,000.00
4599 64610-FAS-5% ADM ALLOWNC SUPPLIES N-INSTR 500.00
5202 64610-FAS-5% ADM ALLOWNC CFCE CONFERNCS 1,500.00
5638 64610-FAS-5% ADM ALLOWNC SMA-SRVC MAINT AGREEMNT 519.00
5899 64610-FAS-5% ADM ALLOWNC OTHER SRVCS 1,800.00
109,692.00Total for Cost Center 121-59501
166,436.00TOTAL FOR RESTRICTED FUNDS
23
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-63001 2316 D29-67800-DIS ADMIN HOURLY STUDENTS -N-INSTR 6,500.00 D6300
2333 D29-67800-DIS ADMIN N-INSTR-HOURLY CLASSIF 30,555.00
2339 D29-67800-DIS ADMIN OVERTIME CLS N-INSTR 26,494.00
2550 D29-67800-DIS ADMIN CLS MGMT N-INSTR-CONTR 81,691.00
3230 D29-67800-DIS ADMIN PERS- N-INSTR 8,130.00
3330 D29-67800-DIS ADMIN OASD&HI - N-INSTR 5,065.00
3360 D29-67800-DIS ADMIN MEDICARE- N-INSTR 1,185.00
3430 D29-67800-DIS ADMIN H & W- N-INSTR 9,000.00
3530 D29-67800-DIS ADMIN UIC - N-INSTR 531.00
3630 D29-67800-DIS ADMIN WRKRS COMP N-INSTR 1,389.00
4285 D29-67800-DIS ADMIN REFERENCE BOOKS 400.00
4542 D29-67800-DIS ADMIN SUPPLIES-OFFICE 7,500.00
4544 D29-67800-DIS ADMIN COPY CHARGES 1,000.00
4599 D29-67800-DIS ADMIN SUPPLIES N-INSTR 5,000.00
5202 D29-67800-DIS ADMIN CFCE CONFERNCS 1,000.00
5207 D29-67800-DIS ADMIN SUPV CONFERNCS 3,000.00
5219 D29-67800-DIS ADMIN MILEAGE REIMB-STAFF 500.00
5638 D29-67800-DIS ADMIN SMA-SRVC MAINT AGREEMNT 4,000.00
5657 D29-67800-DIS ADMIN EQUIPMENT REPAIRS 500.00
5682 D29-67800-DIS ADMIN EQUIP-RENTAL&LEASES 5,000.00
5699 D29-67800-DIS ADMIN SOFTWARE LICENSE FEES 500.00
5899 D29-67800-DIS ADMIN OTHER SRVCS 14,000.00
6412 D29-67800-DIS ADMIN EQUIPMENT-N-INSTRUCT 1,000.00
6422 D29-67800-DIS ADMIN RPL N-INSTR EQUIPMENT 3,000.00
216,940.00Total for Cost Center 11D-63001
24
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-63201 2131 D30-67810-USER SRVCS CLASSIF-N-INSTR-CONTR 209,472.00 D6320
2339 D30-67810-USER SRVCS OVERTIME CLS N-INSTR 5,600.00
2530 D30-67810-USER SRVCS CLS SUPV NON-INSTR-CONTR 84,228.00
3230 D30-67810-USER SRVCS PERS- N-INSTR 29,232.00
3330 D30-67810-USER SRVCS OASD&HI - N-INSTR 18,214.00
3360 D30-67810-USER SRVCS MEDICARE- N-INSTR 4,263.00
3430 D30-67810-USER SRVCS H & W- N-INSTR 60,000.00
3530 D30-67810-USER SRVCS UIC - N-INSTR 1,911.00
3630 D30-67810-USER SRVCS WRKRS COMP N-INSTR 4,995.00
4285 D30-67810-USER SRVCS REFERENCE BOOKS 1,000.00
4542 D30-67810-USER SRVCS SUPPLIES-OFFICE 2,000.00
4544 D30-67810-USER SRVCS COPY CHARGES 7,000.00
4599 D30-67810-USER SRVCS SUPPLIES N-INSTR 4,000.00
5202 D30-67810-USER SRVCS CFCE CONFERNCS 3,000.00
5306 D30-67810-USER SRVCS SUBSCRIPTIONS 400.00
5320 D30-67810-USER SRVCS DUES & MEMBERSHIPS 200.00
5657 D30-67810-USER SRVCS EQUIPMENT REPAIRS 2,550.00
5699 D30-67810-USER SRVCS SOFTWARE LICENSE FEES 7,621.00
5877 D30-67810-USER SRVCS FEES FOR PARTICIPATION 5,000.00
5898 D30-67810-USER SRVCS PROF DEVLP-CREDIT CLS&TRNG 3,600.00
5899 D30-67810-USER SRVCS OTHER SRVCS 500.00
6412 D30-67810-USER SRVCS EQUIPMENT-N-INSTRUCT 4,000.00
6422 D30-67810-USER SRVCS RPL N-INSTR EQUIPMENT 6,000.00
464,786.00Total for Cost Center 11D-63201
25
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-63401 2131 D30-67805-TRAINING CLASSIF-N-INSTR-CONTR 181,440.00 D6340
3230 D30-67805-TRAINING PERS- N-INSTR 18,057.00
3330 D30-67805-TRAINING OASD&HI - N-INSTR 11,250.00
3360 D30-67805-TRAINING MEDICARE- N-INSTR 2,631.00
3430 D30-67805-TRAINING H & W- N-INSTR 36,000.00
3530 D30-67805-TRAINING UIC - N-INSTR 1,182.00
3630 D30-67805-TRAINING WRKRS COMP N-INSTR 3,087.00
4599 D30-67805-TRAINING SUPPLIES N-INSTR 1,000.00
5216 D30-67805-TRAINING MILEAGE STIPEND 756.00
5699 D30-67805-TRAINING SOFTWARE LICENSE FEES 879.00
256,282.00Total for Cost Center 11D-63401
Cost Center Account Cost Center Description Account Description Amount Activity
11D-63502 2339 D35-67825-APPLICATNS-MAINFRAME OVERTIME CLS N-INSTR 36,418.00 D6350
4285 D35-67825-APPLICATNS-MAINFRAME REFERENCE BOOKS 2,000.00
4599 D35-67825-APPLICATNS-MAINFRAME SUPPLIES N-INSTR 5,000.00
5657 D35-67825-APPLICATNS-MAINFRAME EQUIPMENT REPAIRS 5,000.00
5699 D35-67825-APPLICATNS-MAINFRAME SOFTWARE LICENSE FEES 2,600.00
6412 D35-67825-APPLICATNS-MAINFRAME EQUIPMENT-N-INSTRUCT 18,696.00
69,714.00Total for Cost Center 11D-63502
26
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-64501 2131 D35 - DIS APPLICATION SUPPORT MANAGEMEN CLASSIF-N-INSTR-CONTR 657,202.00 D6450
2530 D35 - DIS APPLICATION SUPPORT MANAGEMEN CLS SUPV NON-INSTR-CONTR 84,228.00
3230 D35 - DIS APPLICATION SUPPORT MANAGEMEN PERS- N-INSTR 73,792.00
3330 D35 - DIS APPLICATION SUPPORT MANAGEMEN OASD&HI - N-INSTR 45,976.00
3360 D35 - DIS APPLICATION SUPPORT MANAGEMEN MEDICARE- N-INSTR 10,759.00
3430 D35 - DIS APPLICATION SUPPORT MANAGEMEN H & W- N-INSTR 132,000.00
3530 D35 - DIS APPLICATION SUPPORT MANAGEMEN UIC - N-INSTR 4,826.00
3630 D35 - DIS APPLICATION SUPPORT MANAGEMEN WRKRS COMP N-INSTR 12,609.00
4285 D35 - DIS APPLICATION SUPPORT MANAGEMEN REFERENCE BOOKS 1,100.00
4542 D35 - DIS APPLICATION SUPPORT MANAGEMEN SUPPLIES-OFFICE 100.00
4544 D35 - DIS APPLICATION SUPPORT MANAGEMEN COPY CHARGES 100.00
4599 D35 - DIS APPLICATION SUPPORT MANAGEMEN SUPPLIES N-INSTR 2,000.00
5207 D35 - DIS APPLICATION SUPPORT MANAGEMEN SUPV CONFERNCS 1,500.00
5306 D35 - DIS APPLICATION SUPPORT MANAGEMEN SUBSCRIPTIONS 300.00
5899 D35 - DIS APPLICATION SUPPORT MANAGEMEN OTHER SRVCS 1,650.00
6412 D35 - DIS APPLICATION SUPPORT MANAGEMEN EQUIPMENT-N-INSTRUCT 2,200.00
1,030,342.00Total for Cost Center 11D-64501
Cost Center Account Cost Center Description Account Description Amount Activity
11D-64502 2339 D35 - DIS APPLICATION SUPPORT MAINFRAME OVERTIME CLS N-INSTR 8,000.00 D6450
4285 D35 - DIS APPLICATION SUPPORT MAINFRAME REFERENCE BOOKS 500.00
4542 D35 - DIS APPLICATION SUPPORT MAINFRAME SUPPLIES-OFFICE 200.00
4544 D35 - DIS APPLICATION SUPPORT MAINFRAME COPY CHARGES 300.00
4599 D35 - DIS APPLICATION SUPPORT MAINFRAME SUPPLIES N-INSTR 1,000.00
5638 D35 - DIS APPLICATION SUPPORT MAINFRAME SMA-SRVC MAINT AGREEMNT 29,662.00
5657 D35 - DIS APPLICATION SUPPORT MAINFRAME EQUIPMENT REPAIRS 1,500.00
5699 D35 - DIS APPLICATION SUPPORT MAINFRAME SOFTWARE LICENSE FEES 9,982.00
5899 D35 - DIS APPLICATION SUPPORT MAINFRAME OTHER SRVCS 150.00
6412 D35 - DIS APPLICATION SUPPORT MAINFRAME EQUIPMENT-N-INSTRUCT 2,500.00
6422 D35 - DIS APPLICATION SUPPORT MAINFRAME RPL N-INSTR EQUIPMENT 2,000.00
55,794.00Total for Cost Center 11D-64502
27
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-65001 2131 D50-DIS TECHNICAL SUPPORT MGMT CLASSIF-N-INSTR-CONTR 221,127.00 D6500
2339 D50-DIS TECHNICAL SUPPORT MGMT OVERTIME CLS N-INSTR 5,000.00
2530 D50-DIS TECHNICAL SUPPORT MGMT CLS SUPV NON-INSTR-CONTR 84,228.00
3230 D50-DIS TECHNICAL SUPPORT MGMT PERS- N-INSTR 30,392.00
3330 D50-DIS TECHNICAL SUPPORT MGMT OASD&HI - N-INSTR 18,935.00
3360 D50-DIS TECHNICAL SUPPORT MGMT MEDICARE- N-INSTR 4,430.00
3430 D50-DIS TECHNICAL SUPPORT MGMT H & W- N-INSTR 48,000.00
3530 D50-DIS TECHNICAL SUPPORT MGMT UIC - N-INSTR 1,987.00
3630 D50-DIS TECHNICAL SUPPORT MGMT WRKRS COMP N-INSTR 5,192.00
4285 D50-DIS TECHNICAL SUPPORT MGMT REFERENCE BOOKS 600.00
4542 D50-DIS TECHNICAL SUPPORT MGMT SUPPLIES-OFFICE 100.00
4544 D50-DIS TECHNICAL SUPPORT MGMT COPY CHARGES 100.00
4599 D50-DIS TECHNICAL SUPPORT MGMT SUPPLIES N-INSTR 100.00
5306 D50-DIS TECHNICAL SUPPORT MGMT SUBSCRIPTIONS 200.00
5699 D50-DIS TECHNICAL SUPPORT MGMT SOFTWARE LICENSE FEES 1,000.00
5877 D50-DIS TECHNICAL SUPPORT MGMT FEES FOR PARTICIPATION 28,000.00
5899 D50-DIS TECHNICAL SUPPORT MGMT OTHER SRVCS 1,100.00
450,491.00Total for Cost Center 11D-65001
Cost Center Account Cost Center Description Account Description Amount Activity
11D-65002 4599 D50 - DIS TECHNICAL SUPPORT NETWORK SUPPLIES N-INSTR 1,600.00 D6500
5638 D50 - DIS TECHNICAL SUPPORT NETWORK SMA-SRVC MAINT AGREEMNT 45,000.00
5657 D50 - DIS TECHNICAL SUPPORT NETWORK EQUIPMENT REPAIRS 2,600.00
5699 D50 - DIS TECHNICAL SUPPORT NETWORK SOFTWARE LICENSE FEES 23,500.00
6412 D50 - DIS TECHNICAL SUPPORT NETWORK EQUIPMENT-N-INSTRUCT 97,916.00
170,616.00Total for Cost Center 11D-65002
28
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-65003 5320 D50 - DIS TECHNICAL SUPPORT MAINFRAME DUES & MEMBERSHIPS 700.00 D6500
5638 D50 - DIS TECHNICAL SUPPORT MAINFRAME SMA-SRVC MAINT AGREEMNT 98,800.00
5699 D50 - DIS TECHNICAL SUPPORT MAINFRAME SOFTWARE LICENSE FEES 10,457.00
6422 D50 - DIS TECHNICAL SUPPORT MAINFRAME RPL N-INSTR EQUIPMENT 8,000.00
117,957.00Total for Cost Center 11D-65003
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66001 2131 D60 - DIS COMPUTER OPERATIONS & MAINTENANC CLASSIF-N-INSTR-CONTR 275,157.00 D6600
2339 D60 - DIS COMPUTER OPERATIONS & MAINTENANC OVERTIME CLS N-INSTR 7,500.00
2530 D60 - DIS COMPUTER OPERATIONS & MAINTENANC CLS SUPV NON-INSTR-CONTR 84,228.00
3230 D60 - DIS COMPUTER OPERATIONS & MAINTENANC PERS- N-INSTR 35,769.00
3330 D60 - DIS COMPUTER OPERATIONS & MAINTENANC OASD&HI - N-INSTR 22,285.00
3360 D60 - DIS COMPUTER OPERATIONS & MAINTENANC MEDICARE- N-INSTR 5,215.00
3430 D60 - DIS COMPUTER OPERATIONS & MAINTENANC H & W- N-INSTR 84,000.00
3530 D60 - DIS COMPUTER OPERATIONS & MAINTENANC UIC - N-INSTR 2,339.00
3630 D60 - DIS COMPUTER OPERATIONS & MAINTENANC WRKRS COMP N-INSTR 6,112.00
4542 D60 - DIS COMPUTER OPERATIONS & MAINTENANC SUPPLIES-OFFICE 2,200.00
4544 D60 - DIS COMPUTER OPERATIONS & MAINTENANC COPY CHARGES 150.00
4599 D60 - DIS COMPUTER OPERATIONS & MAINTENANC SUPPLIES N-INSTR 24,000.00
5202 D60 - DIS COMPUTER OPERATIONS & MAINTENANC CFCE CONFERNCS 2,000.00
5210 D60 - DIS COMPUTER OPERATIONS & MAINTENANC BUDGETARY ONLY-CONFRNCS 2,500.00
5216 D60 - DIS COMPUTER OPERATIONS & MAINTENANC MILEAGE STIPEND 432.00
5320 D60 - DIS COMPUTER OPERATIONS & MAINTENANC DUES & MEMBERSHIPS 300.00
554,187.00Total for Cost Center 11D-66001
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66002 5650 D60 - DIS MAINTENANCE BLDG-REPAIRS 8,500.00 D6600
8,500.00Total for Cost Center 11D-66002
29
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66003 2333 D60 - DIS OPERATIONS N-INSTR-HOURLY CLASSIF 50,000.00 D6600
4285 D60 - DIS OPERATIONS REFERENCE BOOKS 300.00
4599 D60 - DIS OPERATIONS SUPPLIES N-INSTR 35,000.00
5638 D60 - DIS OPERATIONS SMA-SRVC MAINT AGREEMNT 6,500.00
5657 D60 - DIS OPERATIONS EQUIPMENT REPAIRS 3,000.00
5699 D60 - DIS OPERATIONS SOFTWARE LICENSE FEES 3,300.00
5899 D60 - DIS OPERATIONS OTHER SRVCS 30,000.00
6422 D60 - DIS OPERATIONS RPL N-INSTR EQUIPMENT 5,000.00
133,100.00Total for Cost Center 11D-66003
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66004 4599 D60 - DIS PRODUCTION SUPPLIES N-INSTR 44,000.00 D6600
6412 D60 - DIS PRODUCTION EQUIPMENT-N-INSTRUCT 5,000.00
49,000.00Total for Cost Center 11D-66004
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66501 5207 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN SUPV CONFERNCS 10.00 D6650
10.00Total for Cost Center 11D-66501
30
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-66502 2131 D65 - DIS DATA SYSTEMS SUPPORT CLASSIF-N-INSTR-CONTR 165,228.00 D6650
2339 D65 - DIS DATA SYSTEMS SUPPORT OVERTIME CLS N-INSTR 1,500.00
3230 D65 - DIS DATA SYSTEMS SUPPORT PERS- N-INSTR 16,444.00
3330 D65 - DIS DATA SYSTEMS SUPPORT OASD&HI - N-INSTR 10,246.00
3360 D65 - DIS DATA SYSTEMS SUPPORT MEDICARE- N-INSTR 2,398.00
3430 D65 - DIS DATA SYSTEMS SUPPORT H & W- N-INSTR 36,000.00
3530 D65 - DIS DATA SYSTEMS SUPPORT UIC - N-INSTR 1,076.00
3630 D65 - DIS DATA SYSTEMS SUPPORT WRKRS COMP N-INSTR 2,810.00
4285 D65 - DIS DATA SYSTEMS SUPPORT REFERENCE BOOKS 300.00
4542 D65 - DIS DATA SYSTEMS SUPPORT SUPPLIES-OFFICE 750.00
4599 D65 - DIS DATA SYSTEMS SUPPORT SUPPLIES N-INSTR 37,438.00
4677 D65 - DIS DATA SYSTEMS SUPPORT REPAIR PARTS 1,000.00
5210 D65 - DIS DATA SYSTEMS SUPPORT BUDGETARY ONLY-CONFRNCS 2,000.00
5306 D65 - DIS DATA SYSTEMS SUPPORT SUBSCRIPTIONS 200.00
5638 D65 - DIS DATA SYSTEMS SUPPORT SMA-SRVC MAINT AGREEMNT 800.00
5657 D65 - DIS DATA SYSTEMS SUPPORT EQUIPMENT REPAIRS 31,000.00
5699 D65 - DIS DATA SYSTEMS SUPPORT SOFTWARE LICENSE FEES 5,000.00
5899 D65 - DIS DATA SYSTEMS SUPPORT OTHER SRVCS 643.00
6412 D65 - DIS DATA SYSTEMS SUPPORT EQUIPMENT-N-INSTRUCT 11,500.00
6422 D65 - DIS DATA SYSTEMS SUPPORT RPL N-INSTR EQUIPMENT 4,000.00
330,333.00Total for Cost Center 11D-66502
Cost Center Account Cost Center Description Account Description Amount Activity
11D-83101 2130 D29-DIS LONGEVITY HOLDNG CLASSIF- N INSTR-LONGVTY 33,450.00 D8310
2530 D29-DIS LONGEVITY HOLDNG CLS SUPV NON-INSTR-CONTR 8,700.00
42,150.00Total for Cost Center 11D-83101
Cost Center Account Cost Center Description Account Description Amount Activity
11D-86901 5510 D29-653100-CUSTODIAL SRVCS CHRBK MAINT&HOUSEKPNG SRVCS 25,283.00 D8690
25,283.00Total for Cost Center 11D-86901
31
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE D DISTRICT INFORMATION SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11D-86902 5510 D29-655100-GROUNDS MAINT CHRGBK MAINT&HOUSEKPNG SRVCS 9,825.00 D8690
9,825.00Total for Cost Center 11D-86902
Cost Center Account Cost Center Description Account Description Amount Activity
11D-86903 5516 D29-657100-UTILITIES CHRGBKS ELECTRICITY 29,543.00 D8690
5517 D29-657100-UTILITIES CHRGBKS GAS 1,427.00
5519 D29-657100-UTILITIES CHRGBKS TELEPHONE 10,181.00
41,151.00Total for Cost Center 11D-86903
Cost Center Account Cost Center Description Account Description Amount Activity
11D-86904 5831 D29-677000-MAILROOM CHRGBKS POSTAGE 7,017.00 D8690
7,017.00Total for Cost Center 11D-86904
4,033,478.00TOTAL FOR UNRESTRICTED FUNDS
32
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE T DISTRICT-WIDE TELEPHONE & P. C. SUPPORT UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11T-86901 2130 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN CLASSIF- N INSTR-LONGVTY 7,500.00 T8690
2530 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN CLS SUPV NON-INSTR-CONTR 84,228.00
3230 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN PERS- N-INSTR 8,383.00
3330 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN OASD&HI - N-INSTR 5,223.00
3360 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN MEDICARE- N-INSTR 1,222.00
3430 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN H & W- N-INSTR 12,000.00
3530 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN UIC - N-INSTR 548.00
3630 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN WRKRS COMP N-INSTR 1,432.00
5216 D65 - DIS VOICE & DATA SYSTEMS MANAGEMEN MILEAGE STIPEND 432.00
120,968.00Total for Cost Center 11T-86901
Cost Center Account Cost Center Description Account Description Amount Activity
11T-86902 2131 D65 - DIS VOICE SYSTEMS SUPPORT CLASSIF-N-INSTR-CONTR 270,465.00 T8690
2339 D65 - DIS VOICE SYSTEMS SUPPORT OVERTIME CLS N-INSTR 1,000.00
3230 D65 - DIS VOICE SYSTEMS SUPPORT PERS- N-INSTR 26,918.00
3330 D65 - DIS VOICE SYSTEMS SUPPORT OASD&HI - N-INSTR 16,771.00
3360 D65 - DIS VOICE SYSTEMS SUPPORT MEDICARE- N-INSTR 3,924.00
3430 D65 - DIS VOICE SYSTEMS SUPPORT H & W- N-INSTR 48,000.00
3530 D65 - DIS VOICE SYSTEMS SUPPORT UIC - N-INSTR 1,760.00
3630 D65 - DIS VOICE SYSTEMS SUPPORT WRKRS COMP N-INSTR 4,600.00
4599 D65 - DIS VOICE SYSTEMS SUPPORT SUPPLIES N-INSTR 26,364.00
4599 D65 - DIS VOICE SYSTEMS SUPPORT SUPPLIES N-INSTR 600.00
4677 D65 - DIS VOICE SYSTEMS SUPPORT REPAIR PARTS 13,863.00
5657 D65 - DIS VOICE SYSTEMS SUPPORT EQUIPMENT REPAIRS 6,000.00
5665 D65 - DIS VOICE SYSTEMS SUPPORT SITES-REPAIRS 33.00
5696 D65 - DIS VOICE SYSTEMS SUPPORT OTHER MISC RENTALS 500.00
5699 D65 - DIS VOICE SYSTEMS SUPPORT SOFTWARE LICENSE FEES 300.00
5899 D65 - DIS VOICE SYSTEMS SUPPORT OTHER SRVCS 2,000.00
6412 D65 - DIS VOICE SYSTEMS SUPPORT EQUIPMENT-N-INSTRUCT 2,849.00
425,947.00Total for Cost Center 11T-86902
33
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE T DISTRICT-WIDE TELEPHONE & P. C. SUPPORT UNRESTRICTED FUNDS
546,915.00TOTAL FOR UNRESTRICTED FUNDS
34
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE T DISTRICT-WIDE TELEPHONE & P. C. SUPPORT RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11102 6412 DIST-TTIP3-STI-SATELITE EQUIPMENT-N-INSTRUCT 3,535.00 T1110
3,535.00Total for Cost Center 12T-11102
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11201 6411 OCC-TTIP2-STI--VIDEO CONFERENCING EQUIPMENT INSTR 14,602.00 T1120
14,602.00Total for Cost Center 12T-11201
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11204 6412 OCC-TTIP9-STI-TELECOMM FOR LIBRARIES EQUIPMENT-N-INSTRUCT 41,137.00 T1120
41,137.00Total for Cost Center 12T-11204
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11205 2333 OCC-67800-STI-MIS-N-INSTR-TTIP-TCOP $$ N-INSTR-HOURLY CLASSIF 1,891.00 T1120
1,891.00Total for Cost Center 12T-11205
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11206 2333 OCC-61510-STI-AIS-INSTR-INFUSION-TCOP $$ N-INSTR-HOURLY CLASSIF 12,077.00 T1120
12,077.00Total for Cost Center 12T-11206
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11207 5202 OCC-TTIP7-STI-TCOP GENL MAINT CFCE CONFERNCS 241.00 T1120
5898 OCC-TTIP7-STI-TCOP GENL MAINT PROF DEVLP-CREDIT CLS&TRNG 1,456.00
6402 OCC-TTIP7-STI-TCOP GENL MAINT CAPITALIZED NON-INSTRUCT EQUIP 225.00
6411 OCC-TTIP7-STI-TCOP GENL MAINT EQUIPMENT INSTR 2,431.00
6412 OCC-TTIP7-STI-TCOP GENL MAINT EQUIPMENT-N-INSTRUCT 7,869.00
12,222.00Total for Cost Center 12T-11207
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11301 6411 GWC-TTIP2-STI--VIDEO CONFERENCING EQUIPMENT INSTR 17,012.00 T1130
17,012.00Total for Cost Center 12T-11301
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11304 6411 GWC-TTIP9-STI-TELECOMM FOR LIBRARIES EQUIPMENT INSTR 57,339.00 T1130
57,339.00Total for Cost Center 12T-11304
35
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE T DISTRICT-WIDE TELEPHONE & P. C. SUPPORT RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11307 5699 GWC-TTIP7-STI-TCOP GENL MAINT SOFTWARE LICENSE FEES 5,890.00 T1130
5,890.00Total for Cost Center 12T-11307
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11803 5306 CCC-TTIP9-STI-TELECOMM FOR LIBRARIES SUBSCRIPTIONS 31,405.00 T1180
6412 CCC-TTIP9-STI-TELECOMM FOR LIBRARIES EQUIPMENT-N-INSTRUCT 77,116.00
108,521.00Total for Cost Center 12T-11803
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11807 5112 CCC-TTIP7-STI-TCOP GENL MAINT CONSULTANTS 23,403.00 T1180
5202 CCC-TTIP7-STI-TCOP GENL MAINT CFCE CONFERNCS 6,667.00
5207 CCC-TTIP7-STI-TCOP GENL MAINT SUPV CONFERNCS 1,077.00
5699 CCC-TTIP7-STI-TCOP GENL MAINT SOFTWARE LICENSE FEES 144.00
6402 CCC-TTIP7-STI-TCOP GENL MAINT CAPITALIZED NON-INSTRUCT EQUIP 10,000.00
6412 CCC-TTIP7-STI-TCOP GENL MAINT EQUIPMENT-N-INSTRUCT 28,646.00
69,937.00Total for Cost Center 12T-11807
Cost Center Account Cost Center Description Account Description Amount Activity
12T-11901 5899 D/W-TTIP1-STI-TELECOMM INFRASTRUCTURE OTHER SRVCS 39,839.00 T1190
6412 D/W-TTIP1-STI-TELECOMM INFRASTRUCTURE EQUIPMENT-N-INSTRUCT 2,465.00
42,304.00Total for Cost Center 12T-11901
Cost Center Account Cost Center Description Account Description Amount Activity
12T-20101 5898 D/O-67510-TTIP4-STI-TTIP H.R. TECHN TRNG PROF DEVLP-CREDIT CLS&TRNG 196,294.00 T2010
196,294.00Total for Cost Center 12T-20101
Cost Center Account Cost Center Description Account Description Amount Activity
12T-20201 4598 OCC-67510-TTIP4-STI-TTIP H.R. TECHN TRNG SUPPLIES-FOOD-N-INSTR 94.00 T2020
4599 OCC-67510-TTIP4-STI-TTIP H.R. TECHN TRNG SUPPLIES N-INSTR 468.00
5202 OCC-67510-TTIP4-STI-TTIP H.R. TECHN TRNG CFCE CONFERNCS 7,468.00
5898 OCC-67510-TTIP4-STI-TTIP H.R. TECHN TRNG PROF DEVLP-CREDIT CLS&TRNG 19,780.00
27,810.00Total for Cost Center 12T-20201
36
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE T DISTRICT-WIDE TELEPHONE & P. C. SUPPORT RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
12T-20302 5898 GWC-67510-TTIP4-STI-TTIP H.R. TECHN TRNG PROF DEVLP-CREDIT CLS&TRNG 66,755.00 T2030
66,755.00Total for Cost Center 12T-20302
Cost Center Account Cost Center Description Account Description Amount Activity
12T-20801 5898 CCC-67510- STI-TTIP4 H.R. TECHN TRNG PROF DEVLP-CREDIT CLS&TRNG 1,291.00 T2080
1,291.00Total for Cost Center 12T-20801
Cost Center Account Cost Center Description Account Description Amount Activity
12T-30101 4599 D/O-66900-STI-TTIPP PLANNING SUPPLIES N-INSTR 8,933.00 T3010
8,933.00Total for Cost Center 12T-30101
687,550.00TOTAL FOR RESTRICTED FUNDS
37
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 4 K O C E - INSTRUCTIONAL SUPPORT SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
114-48001 1631 70200-KOCE-ADMIN ADMINISTRATOR-CONTRACT 31,759.00 44800
2131 70200-KOCE-ADMIN CLASSIF-N-INSTR-CONTR 36,978.00
2550 70200-KOCE-ADMIN CLS MGMT N-INSTR-CONTR 27,231.00
3130 70200-KOCE-ADMIN STRS-N-INSTR 2,621.00
3230 70200-KOCE-ADMIN PERS- N-INSTR 6,392.00
3330 70200-KOCE-ADMIN OASD&HI - N-INSTR 3,983.00
3360 70200-KOCE-ADMIN MEDICARE- N-INSTR 1,394.00
3430 70200-KOCE-ADMIN H & W- N-INSTR 15,000.00
3530 70200-KOCE-ADMIN UIC - N-INSTR 625.00
3630 70200-KOCE-ADMIN WRKRS COMP N-INSTR 1,633.00
5965 70200-KOCE-ADMIN HOLDING 757,567.00
885,183.00Total for Cost Center 114-48001
Cost Center Account Cost Center Description Account Description Amount Activity
114-48101 2131 70200-KOCE-ENGINEERNG CLASSIF-N-INSTR-CONTR 91,542.00 44810
2550 70200-KOCE-ENGINEERNG CLS MGMT N-INSTR-CONTR 24,555.00
3230 70200-KOCE-ENGINEERNG PERS- N-INSTR 11,556.00
3330 70200-KOCE-ENGINEERNG OASD&HI - N-INSTR 7,201.00
3360 70200-KOCE-ENGINEERNG MEDICARE- N-INSTR 1,687.00
3430 70200-KOCE-ENGINEERNG H & W- N-INSTR 21,000.00
3530 70200-KOCE-ENGINEERNG UIC - N-INSTR 758.00
3630 70200-KOCE-ENGINEERNG WRKRS COMP N-INSTR 1,978.00
160,277.00Total for Cost Center 114-48101
38
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 4 K O C E - INSTRUCTIONAL SUPPORT SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
114-48301 2550 70200-KOCE-PUBLIC INFO CLS MGMT N-INSTR-CONTR 21,334.00 44830
3230 70200-KOCE-PUBLIC INFO PERS- N-INSTR 2,124.00
3330 70200-KOCE-PUBLIC INFO OASD&HI - N-INSTR 1,323.00
3360 70200-KOCE-PUBLIC INFO MEDICARE- N-INSTR 310.00
3430 70200-KOCE-PUBLIC INFO H & W- N-INSTR 3,000.00
3530 70200-KOCE-PUBLIC INFO UIC - N-INSTR 139.00
3630 70200-KOCE-PUBLIC INFO WRKRS COMP N-INSTR 363.00
28,593.00Total for Cost Center 114-48301
Cost Center Account Cost Center Description Account Description Amount Activity
114-48401 2131 70200-KOCE-PROGRAMNG CLASSIF-N-INSTR-CONTR 55,315.00 44840
2530 70200-KOCE-PROGRAMNG CLS SUPV NON-INSTR-CONTR 16,041.00
2550 70200-KOCE-PROGRAMNG CLS MGMT N-INSTR-CONTR 19,975.00
3230 70200-KOCE-PROGRAMNG PERS- N-INSTR 9,295.00
3330 70200-KOCE-PROGRAMNG OASD&HI - N-INSTR 5,664.00
3360 70200-KOCE-PROGRAMNG MEDICARE- N-INSTR 1,327.00
3430 70200-KOCE-PROGRAMNG H & W- N-INSTR 12,000.00
3530 70200-KOCE-PROGRAMNG UIC - N-INSTR 442.00
3630 70200-KOCE-PROGRAMNG WRKRS COMP N-INSTR 1,467.00
121,526.00Total for Cost Center 114-48401
39
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 4 K O C E - INSTRUCTIONAL SUPPORT SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
114-48601 1641 70200-KOCE-EDUC TV SRVCS DIRECTOR-CONTRACT 24,280.00 44860
2131 70200-KOCE-EDUC TV SRVCS CLASSIF-N-INSTR-CONTR 24,528.00
3130 70200-KOCE-EDUC TV SRVCS STRS-N-INSTR 2,004.00
3230 70200-KOCE-EDUC TV SRVCS PERS- N-INSTR 2,442.00
3330 70200-KOCE-EDUC TV SRVCS OASD&HI - N-INSTR 1,522.00
3360 70200-KOCE-EDUC TV SRVCS MEDICARE- N-INSTR 710.00
3430 70200-KOCE-EDUC TV SRVCS H & W- N-INSTR 9,000.00
3530 70200-KOCE-EDUC TV SRVCS UIC - N-INSTR 318.00
3630 70200-KOCE-EDUC TV SRVCS WRKRS COMP N-INSTR 831.00
65,635.00Total for Cost Center 114-48601
Cost Center Account Cost Center Description Account Description Amount Activity
114-48701 2550 70200-KOCE-UNDERWRITING CLS MGMT N-INSTR-CONTR 24,280.00 44870
3230 70200-KOCE-UNDERWRITING PERS- N-INSTR 2,417.00
3330 70200-KOCE-UNDERWRITING OASD&HI - N-INSTR 1,506.00
3360 70200-KOCE-UNDERWRITING MEDICARE- N-INSTR 353.00
3430 70200-KOCE-UNDERWRITING H & W- N-INSTR 3,000.00
3530 70200-KOCE-UNDERWRITING UIC - N-INSTR 158.00
3630 70200-KOCE-UNDERWRITING WRKRS COMP N-INSTR 413.00
32,127.00Total for Cost Center 114-48701
Cost Center Account Cost Center Description Account Description Amount Activity
114-48801 2131 70200-KOCE-MEMBERSHPS CLASSIF-N-INSTR-CONTR 26,525.00 44880
3230 70200-KOCE-MEMBERSHPS PERS- N-INSTR 2,642.00
3330 70200-KOCE-MEMBERSHPS OASD&HI - N-INSTR 1,646.00
3360 70200-KOCE-MEMBERSHPS MEDICARE- N-INSTR 386.00
3430 70200-KOCE-MEMBERSHPS H & W- N-INSTR 7,500.00
3530 70200-KOCE-MEMBERSHPS UIC - N-INSTR 174.00
3630 70200-KOCE-MEMBERSHPS WRKRS COMP N-INSTR 453.00
39,326.00Total for Cost Center 114-48801
40
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 4 K O C E - INSTRUCTIONAL SUPPORT SERVICES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
114-48901 2131 70200-KOCE-PRODUCTION CLASSIF-N-INSTR-CONTR 41,364.00 44890
2550 70200-KOCE-PRODUCTION CLS MGMT N-INSTR-CONTR 28,590.00
3230 70200-KOCE-PRODUCTION PERS- N-INSTR 6,964.00
3330 70200-KOCE-PRODUCTION OASD&HI - N-INSTR 4,340.00
3360 70200-KOCE-PRODUCTION MEDICARE- N-INSTR 1,016.00
3430 70200-KOCE-PRODUCTION H & W- N-INSTR 12,000.00
3530 70200-KOCE-PRODUCTION UIC - N-INSTR 457.00
3630 70200-KOCE-PRODUCTION WRKRS COMP N-INSTR 1,192.00
95,923.00Total for Cost Center 114-48901
Cost Center Account Cost Center Description Account Description Amount Activity
114-49201 2550 70200-KOCE-GIFTS & GRANTS CLS MGMT N-INSTR-CONTR 18,643.00 44920
3230 70200-KOCE-GIFTS & GRANTS PERS- N-INSTR 1,856.00
3330 70200-KOCE-GIFTS & GRANTS OASD&HI - N-INSTR 1,156.00
3360 70200-KOCE-GIFTS & GRANTS MEDICARE- N-INSTR 271.00
3430 70200-KOCE-GIFTS & GRANTS H & W- N-INSTR 3,000.00
3530 70200-KOCE-GIFTS & GRANTS UIC - N-INSTR 122.00
3630 70200-KOCE-GIFTS & GRANTS WRKRS COMP N-INSTR 317.00
25,365.00Total for Cost Center 114-49201
1,453,955.00TOTAL FOR UNRESTRICTED FUNDS
41
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-00001 1651 MSDIV-MATH & SCIENCE DIV VP & DEANS-CONTRACT 110,673.00 20000
2131 MSDIV-MATH & SCIENCE DIV CLASSIF-N-INSTR-CONTR 46,116.00
3130 MSDIV-MATH & SCIENCE DIV STRS-N-INSTR 9,131.00
3230 MSDIV-MATH & SCIENCE DIV PERS- N-INSTR 4,590.00
3330 MSDIV-MATH & SCIENCE DIV OASD&HI - N-INSTR 2,860.00
3360 MSDIV-MATH & SCIENCE DIV MEDICARE- N-INSTR 669.00
3430 MSDIV-MATH & SCIENCE DIV H & W- N-INSTR 24,000.00
3530 MSDIV-MATH & SCIENCE DIV UIC - N-INSTR 1,020.00
3630 MSDIV-MATH & SCIENCE DIV WRKRS COMP N-INSTR 2,666.00
4312 MSDIV-MATH & SCIENCE DIV SUPPLIES- INSTR 3,500.00
4542 MSDIV-MATH & SCIENCE DIV SUPPLIES-OFFICE 2,800.00
5216 MSDIV-MATH & SCIENCE DIV MILEAGE STIPEND 792.00
5657 MSDIV-MATH & SCIENCE DIV EQUIPMENT REPAIRS 3,000.00
5699 MSDIV-MATH & SCIENCE DIV SOFTWARE LICENSE FEES 100.00
5831 MSDIV-MATH & SCIENCE DIV POSTAGE 50.00
6412 MSDIV-MATH & SCIENCE DIV EQUIPMENT-N-INSTRUCT 1,000.00
212,967.00Total for Cost Center 112-00001
Cost Center Account Cost Center Description Account Description Amount Activity
112-00003 1310 000000-HLDNG INSTUCTR-MATH/SCI INSTRUCTOR-HRLY HOLDNG 464,000.00 20000
464,000.00Total for Cost Center 112-00003
Cost Center Account Cost Center Description Account Description Amount Activity
112-00110 1111 191100-ASTRONOMY INSTRUCTOR-CONTRACT 62,264.00 20011
3110 191100-ASTRONOMY STRS- INSTR 5,137.00
3410 191100-ASTRONOMY H & W - INSTR 8,808.00
3510 191100-ASTRONOMY UIC - INSTR 405.00
3610 191100-ASTRONOMY WRKRS COMP- INSTR 1,059.00
4312 191100-ASTRONOMY SUPPLIES- INSTR 500.00
5657 191100-ASTRONOMY EQUIPMENT REPAIRS 500.00
78,673.00Total for Cost Center 112-00110
42
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-00201 1111 040110-BIOLOGY INSTRUCTOR-CONTRACT 667,749.00 20020
2221 040110-BIOLOGY CLASSIF INSTR-CONTR 134,663.00
3110 040110-BIOLOGY STRS- INSTR 48,795.00
3210 040110-BIOLOGY PERS -INSTR 21,002.00
3310 040110-BIOLOGY OASD&HI - INSTR 13,085.00
3350 040110-BIOLOGY MEDICARE- INSTR 7,950.00
3410 040110-BIOLOGY H & W - INSTR 148,212.00
3510 040110-BIOLOGY UIC - INSTR 5,222.00
3610 040110-BIOLOGY WRKRS COMP- INSTR 13,649.00
4312 040110-BIOLOGY SUPPLIES- INSTR 1,750.00
5657 040110-BIOLOGY EQUIPMENT REPAIRS 1,000.00
5801 040110-BIOLOGY INSTRUCTNL SRVS 2,100.00
1,065,177.00Total for Cost Center 112-00201
Cost Center Account Cost Center Description Account Description Amount Activity
112-00202 4312 040110-BIOLOGY MAJORS SUPPLIES- INSTR 5,000.00 20020
5,000.00Total for Cost Center 112-00202
Cost Center Account Cost Center Description Account Description Amount Activity
112-00203 4312 040110-MICROBIOLOGY SUPPLIES- INSTR 2,500.00 20020
5638 040110-MICROBIOLOGY SMA-SRVC MAINT AGREEMNT 1,700.00
4,200.00Total for Cost Center 112-00203
Cost Center Account Cost Center Description Account Description Amount Activity
112-00204 4312 040110-ANATOMY/PHYSIOLOGY SUPPLIES- INSTR 4,000.00 20020
5749 040110-ANATOMY/PHYSIOLOGY OPERATNL FEES-MISC 70.00
4,070.00Total for Cost Center 112-00204
43
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-00212 1111 043000-BIOTECH & BIOMED INSTRUCTOR-CONTRACT 74,076.00 20020
3110 043000-BIOTECH & BIOMED STRS- INSTR 6,112.00
3350 043000-BIOTECH & BIOMED MEDICARE- INSTR 1,075.00
3410 043000-BIOTECH & BIOMED H & W - INSTR 12,000.00
3510 043000-BIOTECH & BIOMED UIC - INSTR 482.00
3610 043000-BIOTECH & BIOMED WRKRS COMP- INSTR 1,260.00
95,005.00Total for Cost Center 112-00212
Cost Center Account Cost Center Description Account Description Amount Activity
112-00301 1111 190500-CHEMISTRY INSTRUCTOR-CONTRACT 497,900.00 20030
2221 190500-CHEMISTRY CLASSIF INSTR-CONTR 88,632.00
3110 190500-CHEMISTRY STRS- INSTR 41,081.00
3210 190500-CHEMISTRY PERS -INSTR 9,026.00
3310 190500-CHEMISTRY OASD&HI - INSTR 5,496.00
3350 190500-CHEMISTRY MEDICARE- INSTR 7,280.00
3410 190500-CHEMISTRY H & W - INSTR 108,000.00
3510 190500-CHEMISTRY UIC - INSTR 3,663.00
3610 190500-CHEMISTRY WRKRS COMP- INSTR 9,888.00
4312 190500-CHEMISTRY SUPPLIES- INSTR 4,900.00
5638 190500-CHEMISTRY SMA-SRVC MAINT AGREEMNT 2,200.00
5657 190500-CHEMISTRY EQUIPMENT REPAIRS 2,356.00
5801 190500-CHEMISTRY INSTRUCTNL SRVS 1,100.00
781,522.00Total for Cost Center 112-00301
44
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-00601 1111 191400-GEOLOGY INSTRUCTOR-CONTRACT 137,620.00 20060
3110 191400-GEOLOGY STRS- INSTR 11,354.00
3350 191400-GEOLOGY MEDICARE- INSTR 1,093.00
3410 191400-GEOLOGY H & W - INSTR 20,808.00
3510 191400-GEOLOGY UIC - INSTR 895.00
3610 191400-GEOLOGY WRKRS COMP- INSTR 2,341.00
4312 191400-GEOLOGY SUPPLIES- INSTR 500.00
174,611.00Total for Cost Center 112-00601
Cost Center Account Cost Center Description Account Description Amount Activity
112-00605 1483 60100-GEOLOGY-SPL ASSIGNMNT CERT-OTHER - HOURLY 1,100.00 20060
1,100.00Total for Cost Center 112-00605
Cost Center Account Cost Center Description Account Description Amount Activity
112-00701 1111 040110-MARINE SCIENCE INSTRUCTOR-CONTRACT 169,108.00 20070
2221 040110-MARINE SCIENCE CLASSIF INSTR-CONTR 44,976.00
3110 040110-MARINE SCIENCE STRS- INSTR 13,953.00
3210 040110-MARINE SCIENCE PERS -INSTR 4,477.00
3310 040110-MARINE SCIENCE OASD&HI - INSTR 2,789.00
3350 040110-MARINE SCIENCE MEDICARE- INSTR 1,843.00
3410 040110-MARINE SCIENCE H & W - INSTR 36,000.00
3510 040110-MARINE SCIENCE UIC - INSTR 1,393.00
3610 040110-MARINE SCIENCE WRKRS COMP- INSTR 3,641.00
4312 040110-MARINE SCIENCE SUPPLIES- INSTR 2,500.00
4677 040110-MARINE SCIENCE REPAIR PARTS 300.00
5657 040110-MARINE SCIENCE EQUIPMENT REPAIRS 500.00
281,480.00Total for Cost Center 112-00701
45
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-01504 1111 170100-MATH & BASIC SKILLS INSTRUCTOR-CONTRACT 1,672,029.00 20150
2221 170100-MATH & BASIC SKILLS CLASSIF INSTR-CONTR 28,110.00
2423 170100-MATH & BASIC SKILLS INSTR-HOURLY CLASSIF 7,000.00
3110 170100-MATH & BASIC SKILLS STRS- INSTR 137,957.00
3210 170100-MATH & BASIC SKILLS PERS -INSTR 2,798.00
3310 170100-MATH & BASIC SKILLS OASD&HI - INSTR 1,743.00
3350 170100-MATH & BASIC SKILLS MEDICARE- INSTR 16,212.00
3410 170100-MATH & BASIC SKILLS H & W - INSTR 276,000.00
3510 170100-MATH & BASIC SKILLS UIC - INSTR 11,065.00
3610 170100-MATH & BASIC SKILLS WRKRS COMP- INSTR 28,914.00
4312 170100-MATH & BASIC SKILLS SUPPLIES- INSTR 2,500.00
5699 170100-MATH & BASIC SKILLS SOFTWARE LICENSE FEES 100.00
2,184,428.00Total for Cost Center 112-01504
Cost Center Account Cost Center Description Account Description Amount Activity
112-01509 2416 170100-MATH CENTER HOURLY STUDENTS-INSTR 15,000.00 20150
2423 170100-MATH CENTER INSTR-HOURLY CLASSIF 27,850.00
42,850.00Total for Cost Center 112-01509
Cost Center Account Cost Center Description Account Description Amount Activity
112-01604 1111 190100-NATRL SCI-COSMOS/UNIVERSE INSTRUCTOR-CONTRACT 144,640.00 20160
3110 190100-NATRL SCI-COSMOS/UNIVERSE STRS- INSTR 11,934.00
3350 190100-NATRL SCI-COSMOS/UNIVERSE MEDICARE- INSTR 1,444.00
3410 190100-NATRL SCI-COSMOS/UNIVERSE H & W - INSTR 21,576.00
3510 190100-NATRL SCI-COSMOS/UNIVERSE UIC - INSTR 942.00
3610 190100-NATRL SCI-COSMOS/UNIVERSE WRKRS COMP- INSTR 2,461.00
182,997.00Total for Cost Center 112-01604
46
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-01701 1111 010900-ORNAMENTAL HORTICULT INSTRUCTOR-CONTRACT 112,436.00 20170
2221 010900-ORNAMENTAL HORTICULT CLASSIF INSTR-CONTR 37,480.00
3110 010900-ORNAMENTAL HORTICULT STRS- INSTR 9,277.00
3210 010900-ORNAMENTAL HORTICULT PERS -INSTR 3,731.00
3310 010900-ORNAMENTAL HORTICULT OASD&HI - INSTR 2,324.00
3350 010900-ORNAMENTAL HORTICULT MEDICARE- INSTR 945.00
3410 010900-ORNAMENTAL HORTICULT H & W - INSTR 27,396.00
3510 010900-ORNAMENTAL HORTICULT UIC - INSTR 976.00
3610 010900-ORNAMENTAL HORTICULT WRKRS COMP- INSTR 2,551.00
4312 010900-ORNAMENTAL HORTICULT SUPPLIES- INSTR 2,000.00
4677 010900-ORNAMENTAL HORTICULT REPAIR PARTS 2,000.00
5657 010900-ORNAMENTAL HORTICULT EQUIPMENT REPAIRS 1,500.00
202,616.00Total for Cost Center 112-01701
Cost Center Account Cost Center Description Account Description Amount Activity
112-01801 1111 190200-PHYSICS INSTRUCTOR-CONTRACT 304,006.00 20180
2416 190200-PHYSICS HOURLY STUDENTS-INSTR 1,000.00
3110 190200-PHYSICS STRS- INSTR 25,083.00
3350 190200-PHYSICS MEDICARE- INSTR 3,180.00
3410 190200-PHYSICS H & W - INSTR 48,000.00
3510 190200-PHYSICS UIC - INSTR 1,978.00
3610 190200-PHYSICS WRKRS COMP- INSTR 5,170.00
4312 190200-PHYSICS SUPPLIES- INSTR 1,500.00
389,917.00Total for Cost Center 112-01801
Cost Center Account Cost Center Description Account Description Amount Activity
112-02001 1310 000000-HLDNG INSTRUCT-BUSINESS DIV INSTRUCTOR-HRLY HOLDNG 268,450.00 20200
268,450.00Total for Cost Center 112-02001
47
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-02003 1651 BSDIV-BUSINESS DIV OFFC VP & DEANS-CONTRACT 105,237.00 20200
2131 BSDIV-BUSINESS DIV OFFC CLASSIF-N-INSTR-CONTR 46,116.00
3130 BSDIV-BUSINESS DIV OFFC STRS-N-INSTR 8,683.00
3230 BSDIV-BUSINESS DIV OFFC PERS- N-INSTR 4,590.00
3330 BSDIV-BUSINESS DIV OFFC OASD&HI - N-INSTR 2,860.00
3360 BSDIV-BUSINESS DIV OFFC MEDICARE- N-INSTR 2,195.00
3430 BSDIV-BUSINESS DIV OFFC H & W- N-INSTR 24,000.00
3530 BSDIV-BUSINESS DIV OFFC UIC - N-INSTR 985.00
3630 BSDIV-BUSINESS DIV OFFC WRKRS COMP N-INSTR 2,574.00
4312 BSDIV-BUSINESS DIV OFFC SUPPLIES- INSTR 2,000.00
4542 BSDIV-BUSINESS DIV OFFC SUPPLIES-OFFICE 2,000.00
4677 BSDIV-BUSINESS DIV OFFC REPAIR PARTS 500.00
5216 BSDIV-BUSINESS DIV OFFC MILEAGE STIPEND 792.00
5306 BSDIV-BUSINESS DIV OFFC SUBSCRIPTIONS 200.00
5638 BSDIV-BUSINESS DIV OFFC SMA-SRVC MAINT AGREEMNT 900.00
5699 BSDIV-BUSINESS DIV OFFC SOFTWARE LICENSE FEES 6,000.00
6412 BSDIV-BUSINESS DIV OFFC EQUIPMENT-N-INSTRUCT 3,250.00
212,882.00Total for Cost Center 112-02003
Cost Center Account Cost Center Description Account Description Amount Activity
112-02201 1111 050200-ACCOUNTING INSTRUCTOR-CONTRACT 313,864.00 20220
3110 050200-ACCOUNTING STRS- INSTR 25,896.00
3410 050200-ACCOUNTING H & W - INSTR 44,400.00
3510 050200-ACCOUNTING UIC - INSTR 2,042.00
3610 050200-ACCOUNTING WRKRS COMP- INSTR 5,339.00
391,541.00Total for Cost Center 112-02201
48
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-02301 1111 050100-BUSINESS-GEN INSTRUCTOR-CONTRACT 287,294.00 20230
3110 050100-BUSINESS-GEN STRS- INSTR 23,704.00
3350 050100-BUSINESS-GEN MEDICARE- INSTR 539.00
3410 050100-BUSINESS-GEN H & W - INSTR 42,396.00
3510 050100-BUSINESS-GEN UIC - INSTR 1,870.00
3610 050100-BUSINESS-GEN WRKRS COMP- INSTR 4,888.00
360,691.00Total for Cost Center 112-02301
Cost Center Account Cost Center Description Account Description Amount Activity
112-02303 1111 070100-BUSI-COMPUTER SYSTEMS INSTRUCTOR-CONTRACT 324,105.00 20230
3110 070100-BUSI-COMPUTER SYSTEMS STRS- INSTR 26,742.00
3350 070100-BUSI-COMPUTER SYSTEMS MEDICARE- INSTR 2,661.00
3410 070100-BUSI-COMPUTER SYSTEMS H & W - INSTR 55,680.00
3510 070100-BUSI-COMPUTER SYSTEMS UIC - INSTR 2,110.00
3610 070100-BUSI-COMPUTER SYSTEMS WRKRS COMP- INSTR 5,512.00
416,810.00Total for Cost Center 112-02303
Cost Center Account Cost Center Description Account Description Amount Activity
112-02305 1111 050600-BUSINESS MGMT INSTRUCTOR-CONTRACT 50,982.00 20230
3110 050600-BUSINESS MGMT STRS- INSTR 4,206.00
3410 050600-BUSINESS MGMT H & W - INSTR 7,212.00
3510 050600-BUSINESS MGMT UIC - INSTR 332.00
3610 050600-BUSINESS MGMT WRKRS COMP- INSTR 867.00
63,599.00Total for Cost Center 112-02305
49
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-02306 1111 050900-BUSINESS MARKTNG INSTRUCTOR-CONTRACT 135,141.00 20230
3110 050900-BUSINESS MARKTNG STRS- INSTR 11,151.00
3350 050900-BUSINESS MARKTNG MEDICARE- INSTR 1,456.00
3410 050900-BUSINESS MARKTNG H & W - INSTR 24,000.00
3510 050900-BUSINESS MARKTNG UIC - INSTR 880.00
3610 050900-BUSINESS MARKTNG WRKRS COMP- INSTR 2,300.00
4557 050900-BUSINESS MARKTNG PRINTING 500.00
175,428.00Total for Cost Center 112-02306
Cost Center Account Cost Center Description Account Description Amount Activity
112-02402 1111 070100-CIS-COMPUTER APPLICATN INSTRUCTOR-CONTRACT 249,509.00 20240
3110 070100-CIS-COMPUTER APPLICATN STRS- INSTR 20,587.00
3350 070100-CIS-COMPUTER APPLICATN MEDICARE- INSTR 3,252.00
3410 070100-CIS-COMPUTER APPLICATN H & W - INSTR 43,920.00
3510 070100-CIS-COMPUTER APPLICATN UIC - INSTR 1,626.00
3610 070100-CIS-COMPUTER APPLICATN WRKRS COMP- INSTR 4,244.00
323,138.00Total for Cost Center 112-02402
Cost Center Account Cost Center Description Account Description Amount Activity
112-02501 2221 61114-STDNT COMPUTNG CNTR CLASSIF INSTR-CONTR 124,426.00 20250
2416 61114-STDNT COMPUTNG CNTR HOURLY STUDENTS-INSTR 11,000.00
2423 61114-STDNT COMPUTNG CNTR INSTR-HOURLY CLASSIF 42,000.00
3210 61114-STDNT COMPUTNG CNTR PERS -INSTR 12,424.00
3310 61114-STDNT COMPUTNG CNTR OASD&HI - INSTR 7,740.00
3350 61114-STDNT COMPUTNG CNTR MEDICARE- INSTR 1,812.00
3410 61114-STDNT COMPUTNG CNTR H & W - INSTR 36,000.00
3510 61114-STDNT COMPUTNG CNTR UIC - INSTR 813.00
3610 61114-STDNT COMPUTNG CNTR WRKRS COMP- INSTR 2,124.00
4312 61114-STDNT COMPUTNG CNTR SUPPLIES- INSTR 1,000.00
239,339.00Total for Cost Center 112-02501
50
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04001 1310 000000-HLDNG INSTRUCT-CHS DIV INSTRUCTOR-HRLY HOLDNG 222,000.00 20400
222,000.00Total for Cost Center 112-04001
Cost Center Account Cost Center Description Account Description Amount Activity
112-04002 1651 CHDIV-CHS DIV OFFICE VP & DEANS-CONTRACT 105,237.00 20400
2131 CHDIV-CHS DIV OFFICE CLASSIF-N-INSTR-CONTR 92,232.00
2333 CHDIV-CHS DIV OFFICE N-INSTR-HOURLY CLASSIF 1,000.00
2952 CHDIV-CHS DIV OFFICE PROFESSIONL EXPERTS 3,026.00
3130 CHDIV-CHS DIV OFFICE STRS-N-INSTR 8,683.00
3230 CHDIV-CHS DIV OFFICE PERS- N-INSTR 9,180.00
3330 CHDIV-CHS DIV OFFICE OASD&HI - N-INSTR 5,720.00
3360 CHDIV-CHS DIV OFFICE MEDICARE- N-INSTR 1,338.00
3430 CHDIV-CHS DIV OFFICE H & W- N-INSTR 36,000.00
3530 CHDIV-CHS DIV OFFICE UIC - N-INSTR 1,285.00
3630 CHDIV-CHS DIV OFFICE WRKRS COMP N-INSTR 3,358.00
4312 CHDIV-CHS DIV OFFICE SUPPLIES- INSTR 4,426.00
4542 CHDIV-CHS DIV OFFICE SUPPLIES-OFFICE 756.00
4599 CHDIV-CHS DIV OFFICE SUPPLIES N-INSTR 200.00
5216 CHDIV-CHS DIV OFFICE MILEAGE STIPEND 792.00
5219 CHDIV-CHS DIV OFFICE MILEAGE REIMB-STAFF 1,500.00
5638 CHDIV-CHS DIV OFFICE SMA-SRVC MAINT AGREEMNT 2,550.00
5657 CHDIV-CHS DIV OFFICE EQUIPMENT REPAIRS 1,400.00
5682 CHDIV-CHS DIV OFFICE EQUIP-RENTAL&LEASES 154.00
5749 CHDIV-CHS DIV OFFICE OPERATNL FEES-MISC 10,080.00
5801 CHDIV-CHS DIV OFFICE INSTRUCTNL SRVS 3,000.00
5831 CHDIV-CHS DIV OFFICE POSTAGE 200.00
5899 CHDIV-CHS DIV OFFICE OTHER SRVCS 566.00
292,683.00Total for Cost Center 112-04002
51
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04201 1111 126000 -"HLTH PROFSSNS" CORE INSTRUCTOR-CONTRACT 91,874.00 20420
3110 126000 -"HLTH PROFSSNS" CORE STRS- INSTR 7,581.00
3350 126000 -"HLTH PROFSSNS" CORE MEDICARE- INSTR 164.00
3410 126000 -"HLTH PROFSSNS" CORE H & W - INSTR 13,500.00
3510 126000 -"HLTH PROFSSNS" CORE UIC - INSTR 599.00
3610 126000 -"HLTH PROFSSNS" CORE WRKRS COMP- INSTR 1,563.00
115,281.00Total for Cost Center 112-04201
Cost Center Account Cost Center Description Account Description Amount Activity
112-04202 1111 121300-CVT-CARDIOVASCULAR TCH INSTRUCTOR-CONTRACT 38,013.00 20420
3110 121300-CVT-CARDIOVASCULAR TCH STRS- INSTR 3,137.00
3350 121300-CVT-CARDIOVASCULAR TCH MEDICARE- INSTR 552.00
3410 121300-CVT-CARDIOVASCULAR TCH H & W - INSTR 6,804.00
3510 121300-CVT-CARDIOVASCULAR TCH UIC - INSTR 248.00
3610 121300-CVT-CARDIOVASCULAR TCH WRKRS COMP- INSTR 647.00
49,401.00Total for Cost Center 112-04202
Cost Center Account Cost Center Description Account Description Amount Activity
112-04203 1111 120410 - DENTAL ASSIST-REGISTERED INSTRUCTOR-CONTRACT 84,828.00 20420
3110 120410 - DENTAL ASSIST-REGISTERED STRS- INSTR 6,999.00
3410 120410 - DENTAL ASSIST-REGISTERED H & W - INSTR 12,000.00
3510 120410 - DENTAL ASSIST-REGISTERED UIC - INSTR 552.00
3610 120410 - DENTAL ASSIST-REGISTERED WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 112-04203
52
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04204 1111 120700-ELECTRO-DIAGNOSTIC TCH INSTRUCTOR-CONTRACT 15,621.00 20420
3110 120700-ELECTRO-DIAGNOSTIC TCH STRS- INSTR 1,289.00
3350 120700-ELECTRO-DIAGNOSTIC TCH MEDICARE- INSTR 227.00
3410 120700-ELECTRO-DIAGNOSTIC TCH H & W - INSTR 2,796.00
3510 120700-ELECTRO-DIAGNOSTIC TCH UIC - INSTR 102.00
3610 120700-ELECTRO-DIAGNOSTIC TCH WRKRS COMP- INSTR 266.00
5110 120700-ELECTRO-DIAGNOSTIC TCH PERSONAL SRVCS 205.00
20,506.00Total for Cost Center 112-04204
Cost Center Account Cost Center Description Account Description Amount Activity
112-04205 1111 122530-DMS-DIAG MED SONOGRPHY INSTRUCTOR-CONTRACT 106,720.00 20420
3110 122530-DMS-DIAG MED SONOGRPHY STRS- INSTR 8,106.00
3210 122530-DMS-DIAG MED SONOGRPHY PERS -INSTR 845.00
3310 122530-DMS-DIAG MED SONOGRPHY OASD&HI - INSTR 526.00
3350 122530-DMS-DIAG MED SONOGRPHY MEDICARE- INSTR 319.00
3410 122530-DMS-DIAG MED SONOGRPHY H & W - INSTR 15,600.00
3510 122530-DMS-DIAG MED SONOGRPHY UIC - INSTR 696.00
3610 122530-DMS-DIAG MED SONOGRPHY WRKRS COMP- INSTR 1,816.00
134,628.00Total for Cost Center 112-04205
Cost Center Account Cost Center Description Account Description Amount Activity
112-04206 1111 125000-EMT-EMERGENCY MED TCH INSTRUCTOR-CONTRACT 80,691.00 20420
3110 125000-EMT-EMERGENCY MED TCH STRS- INSTR 6,658.00
3350 125000-EMT-EMERGENCY MED TCH MEDICARE- INSTR 678.00
3410 125000-EMT-EMERGENCY MED TCH H & W - INSTR 13,500.00
3510 125000-EMT-EMERGENCY MED TCH UIC - INSTR 525.00
3610 125000-EMT-EMERGENCY MED TCH WRKRS COMP- INSTR 1,372.00
103,424.00Total for Cost Center 112-04206
53
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04208 1111 120370-MEDICAL ASSIST/OFFC TCH INSTRUCTOR-CONTRACT 12,725.00 20420
3110 120370-MEDICAL ASSIST/OFFC TCH STRS- INSTR 1,050.00
3410 120370-MEDICAL ASSIST/OFFC TCH H & W - INSTR 1,800.00
3510 120370-MEDICAL ASSIST/OFFC TCH UIC - INSTR 83.00
3610 120370-MEDICAL ASSIST/OFFC TCH WRKRS COMP- INSTR 217.00
15,875.00Total for Cost Center 112-04208
Cost Center Account Cost Center Description Account Description Amount Activity
112-04209 1111 129900 - NDT-NEURODIAGNOSTIC TCH INSTRUCTOR-CONTRACT 63,696.00 20420
3110 129900 - NDT-NEURODIAGNOSTIC TCH STRS- INSTR 5,255.00
3350 129900 - NDT-NEURODIAGNOSTIC TCH MEDICARE- INSTR 924.00
3410 129900 - NDT-NEURODIAGNOSTIC TCH H & W - INSTR 9,996.00
3510 129900 - NDT-NEURODIAGNOSTIC TCH UIC - INSTR 415.00
3610 129900 - NDT-NEURODIAGNOSTIC TCH WRKRS COMP- INSTR 1,083.00
81,369.00Total for Cost Center 112-04209
Cost Center Account Cost Center Description Account Description Amount Activity
112-04210 1111 130620 - DIETETICS INSTRUCTOR-CONTRACT 122,232.00 20420
2423 130620 - DIETETICS INSTR-HOURLY CLASSIF 800.00
3110 130620 - DIETETICS STRS- INSTR 10,085.00
3350 130620 - DIETETICS MEDICARE- INSTR 838.00
3410 130620 - DIETETICS H & W - INSTR 18,528.00
3510 130620 - DIETETICS UIC - INSTR 796.00
3610 130620 - DIETETICS WRKRS COMP- INSTR 2,078.00
155,357.00Total for Cost Center 112-04210
54
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04212 1111 129900-PSG-POLYSMNOGRAPHY INSTRUCTOR-CONTRACT 12,770.00 20420
3110 129900-PSG-POLYSMNOGRAPHY STRS- INSTR 1,054.00
3350 129900-PSG-POLYSMNOGRAPHY MEDICARE- INSTR 186.00
3410 129900-PSG-POLYSMNOGRAPHY H & W - INSTR 2,004.00
3510 129900-PSG-POLYSMNOGRAPHY UIC - INSTR 84.00
3610 129900-PSG-POLYSMNOGRAPHY WRKRS COMP- INSTR 218.00
16,316.00Total for Cost Center 112-04212
Cost Center Account Cost Center Description Account Description Amount Activity
112-04213 1111 122500-RADIOLOGIC TECH INSTRUCTOR-CONTRACT 141,215.00 20420
3110 122500-RADIOLOGIC TECH STRS- INSTR 11,651.00
3350 122500-RADIOLOGIC TECH MEDICARE- INSTR 818.00
3410 122500-RADIOLOGIC TECH H & W - INSTR 22,800.00
3510 122500-RADIOLOGIC TECH UIC - INSTR 919.00
3610 122500-RADIOLOGIC TECH WRKRS COMP- INSTR 2,402.00
179,805.00Total for Cost Center 112-04213
Cost Center Account Cost Center Description Account Description Amount Activity
112-04214 1111 121000-RESPIRATORY CARE INSTRUCTOR-CONTRACT 127,243.00 20420
3110 121000-RESPIRATORY CARE STRS- INSTR 10,498.00
3410 121000-RESPIRATORY CARE H & W - INSTR 18,000.00
3510 121000-RESPIRATORY CARE UIC - INSTR 828.00
3610 121000-RESPIRATORY CARE WRKRS COMP- INSTR 2,164.00
5801 121000-RESPIRATORY CARE INSTRUCTNL SRVS 300.00
159,033.00Total for Cost Center 112-04214
55
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04215 1111 122000-SPLA-PATHOLGY/SPEECH/LANG INSTRUCTOR-CONTRACT 55,380.00 20420
3110 122000-SPLA-PATHOLGY/SPEECH/LANG STRS- INSTR 4,569.00
3350 122000-SPLA-PATHOLGY/SPEECH/LANG MEDICARE- INSTR 804.00
3410 122000-SPLA-PATHOLGY/SPEECH/LANG H & W - INSTR 10,800.00
3510 122000-SPLA-PATHOLGY/SPEECH/LANG UIC - INSTR 360.00
3610 122000-SPLA-PATHOLGY/SPEECH/LANG WRKRS COMP- INSTR 942.00
72,855.00Total for Cost Center 112-04215
Cost Center Account Cost Center Description Account Description Amount Activity
112-04255 1281 601000-EMT-IUA/PRGM COORD CERT-OTHER-CONTRACT 6,450.00 20420
3130 601000-EMT-IUA/PRGM COORD STRS-N-INSTR 533.00
3360 601000-EMT-IUA/PRGM COORD MEDICARE- N-INSTR 94.00
3430 601000-EMT-IUA/PRGM COORD H & W- N-INSTR 1,200.00
3530 601000-EMT-IUA/PRGM COORD UIC - N-INSTR 42.00
3630 601000-EMT-IUA/PRGM COORD WRKRS COMP N-INSTR 110.00
8,429.00Total for Cost Center 112-04255
Cost Center Account Cost Center Description Account Description Amount Activity
112-04260 1281 601000-RAD TECH-IUA/PRGM COORD CERT-OTHER-CONTRACT 6,266.00 20420
3130 601000-RAD TECH-IUA/PRGM COORD STRS-N-INSTR 517.00
3360 601000-RAD TECH-IUA/PRGM COORD MEDICARE- N-INSTR 91.00
3430 601000-RAD TECH-IUA/PRGM COORD H & W- N-INSTR 1,200.00
3530 601000-RAD TECH-IUA/PRGM COORD UIC - N-INSTR 41.00
3630 601000-RAD TECH-IUA/PRGM COORD WRKRS COMP N-INSTR 107.00
8,222.00Total for Cost Center 112-04260
56
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04262 1281 601000-SPLA-IUA/PRGM COORD CERT-OTHER-CONTRACT 6,154.00 20420
3130 601000-SPLA-IUA/PRGM COORD STRS-N-INSTR 508.00
3360 601000-SPLA-IUA/PRGM COORD MEDICARE- N-INSTR 90.00
3430 601000-SPLA-IUA/PRGM COORD H & W- N-INSTR 1,200.00
3530 601000-SPLA-IUA/PRGM COORD UIC - N-INSTR 40.00
3630 601000-SPLA-IUA/PRGM COORD WRKRS COMP N-INSTR 105.00
8,097.00Total for Cost Center 112-04262
Cost Center Account Cost Center Description Account Description Amount Activity
112-04503 1111 130300 - FASHION INSTRUCTOR-CONTRACT 133,785.00 20450
2221 130300 - FASHION CLASSIF INSTR-CONTR 16,980.00
3110 130300 - FASHION STRS- INSTR 11,038.00
3210 130300 - FASHION PERS -INSTR 1,690.00
3310 130300 - FASHION OASD&HI - INSTR 1,053.00
3350 130300 - FASHION MEDICARE- INSTR 1,038.00
3410 130300 - FASHION H & W - INSTR 27,600.00
3510 130300 - FASHION UIC - INSTR 982.00
3610 130300 - FASHION WRKRS COMP- INSTR 2,565.00
196,731.00Total for Cost Center 112-04503
Cost Center Account Cost Center Description Account Description Amount Activity
112-04504 1111 130600-FOOD & NUTRITION INSTRUCTOR-CONTRACT 11,876.00 20450
3110 130600-FOOD & NUTRITION STRS- INSTR 980.00
3410 130600-FOOD & NUTRITION H & W - INSTR 1,680.00
3510 130600-FOOD & NUTRITION UIC - INSTR 78.00
3610 130600-FOOD & NUTRITION WRKRS COMP- INSTR 202.00
14,816.00Total for Cost Center 112-04504
57
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04506 1111 130200 - INTERIOR DESIGN INSTRUCTOR-CONTRACT 70,003.00 20450
3110 130200 - INTERIOR DESIGN STRS- INSTR 5,776.00
3350 130200 - INTERIOR DESIGN MEDICARE- INSTR 1,016.00
3410 130200 - INTERIOR DESIGN H & W - INSTR 12,000.00
3510 130200 - INTERIOR DESIGN UIC - INSTR 456.00
3610 130200 - INTERIOR DESIGN WRKRS COMP- INSTR 1,191.00
90,442.00Total for Cost Center 112-04506
Cost Center Account Cost Center Description Account Description Amount Activity
112-04520 1111 130510-EARLY CHILDHD EDU INSTRUCTOR-CONTRACT 226,943.00 20450
2221 130510-EARLY CHILDHD EDU CLASSIF INSTR-CONTR 95,483.00
3110 130510-EARLY CHILDHD EDU STRS- INSTR 18,725.00
3210 130510-EARLY CHILDHD EDU PERS -INSTR 9,504.00
3310 130510-EARLY CHILDHD EDU OASD&HI - INSTR 5,922.00
3350 130510-EARLY CHILDHD EDU MEDICARE- INSTR 3,449.00
3410 130510-EARLY CHILDHD EDU H & W - INSTR 78,000.00
3510 130510-EARLY CHILDHD EDU UIC - INSTR 2,099.00
3610 130510-EARLY CHILDHD EDU WRKRS COMP- INSTR 5,485.00
445,610.00Total for Cost Center 112-04520
58
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04803 2221 130510-RLC-EARLY CHLDHD EDU LAB CLASSIF INSTR-CONTR 56,836.00 20480
2423 130510-RLC-EARLY CHLDHD EDU LAB INSTR-HOURLY CLASSIF 16,000.00
2423 130510-RLC-EARLY CHLDHD EDU LAB INSTR-HOURLY CLASSIF 1,467.00
2423 130510-RLC-EARLY CHLDHD EDU LAB INSTR-HOURLY CLASSIF 14,502.00
2423 130510-RLC-EARLY CHLDHD EDU LAB INSTR-HOURLY CLASSIF 6,665.00
2429 130510-RLC-EARLY CHLDHD EDU LAB OVERTIME-CLS NSTR 1,200.00
3210 130510-RLC-EARLY CHLDHD EDU LAB PERS -INSTR 5,660.00
3310 130510-RLC-EARLY CHLDHD EDU LAB OASD&HI - INSTR 3,524.00
3350 130510-RLC-EARLY CHLDHD EDU LAB MEDICARE- INSTR 828.00
3410 130510-RLC-EARLY CHLDHD EDU LAB H & W - INSTR 24,000.00
3510 130510-RLC-EARLY CHLDHD EDU LAB UIC - INSTR 372.00
3610 130510-RLC-EARLY CHLDHD EDU LAB WRKRS COMP- INSTR 968.00
4312 130510-RLC-EARLY CHLDHD EDU LAB SUPPLIES- INSTR 14,000.00
4557 130510-RLC-EARLY CHLDHD EDU LAB PRINTING 900.00
4599 130510-RLC-EARLY CHLDHD EDU LAB SUPPLIES N-INSTR 500.00
4677 130510-RLC-EARLY CHLDHD EDU LAB REPAIR PARTS 509.00
5510 130510-RLC-EARLY CHLDHD EDU LAB MAINT&HOUSEKPNG SRVCS 470.00
5638 130510-RLC-EARLY CHLDHD EDU LAB SMA-SRVC MAINT AGREEMNT 3,355.00
151,756.00Total for Cost Center 112-04803
59
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-04804 1483 601000-RLC-ECE. LAB-ADMIN CERT-OTHER - HOURLY 405.00 20480
2130 601000-RLC-ECE. LAB-ADMIN CLASSIF- N INSTR-LONGVTY 2,900.00
2131 601000-RLC-ECE. LAB-ADMIN CLASSIF-N-INSTR-CONTR 39,897.00
2339 601000-RLC-ECE. LAB-ADMIN OVERTIME CLS N-INSTR 1,200.00
2530 601000-RLC-ECE. LAB-ADMIN CLS SUPV NON-INSTR-CONTR 102,025.00
3230 601000-RLC-ECE. LAB-ADMIN PERS- N-INSTR 14,125.00
3330 601000-RLC-ECE. LAB-ADMIN OASD&HI - N-INSTR 8,801.00
3360 601000-RLC-ECE. LAB-ADMIN MEDICARE- N-INSTR 2,059.00
3430 601000-RLC-ECE. LAB-ADMIN H & W- N-INSTR 39,360.00
3530 601000-RLC-ECE. LAB-ADMIN UIC - N-INSTR 924.00
3630 601000-RLC-ECE. LAB-ADMIN WRKRS COMP N-INSTR 2,414.00
4542 601000-RLC-ECE. LAB-ADMIN SUPPLIES-OFFICE 3,000.00
217,110.00Total for Cost Center 112-04804
Cost Center Account Cost Center Description Account Description Amount Activity
112-04815 2131 653100---ECE LAB-CUSTODIAL CLASSIF-N-INSTR-CONTR 8,319.00 20481
3230 653100---ECE LAB-CUSTODIAL PERS- N-INSTR 828.00
3330 653100---ECE LAB-CUSTODIAL OASD&HI - N-INSTR 516.00
3360 653100---ECE LAB-CUSTODIAL MEDICARE- N-INSTR 121.00
3430 653100---ECE LAB-CUSTODIAL H & W- N-INSTR 2,640.00
3530 653100---ECE LAB-CUSTODIAL UIC - N-INSTR 55.00
3630 653100---ECE LAB-CUSTODIAL WRKRS COMP N-INSTR 142.00
12,621.00Total for Cost Center 112-04815
Cost Center Account Cost Center Description Account Description Amount Activity
112-04819 6120 712000-RLC-CAPTL-EARLY CHLDHD LAB SITE IMPROVEMENT 28,001.00 20480
28,001.00Total for Cost Center 112-04819
60
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-05301 1111 130630-CULINARY ARTS INSTRUCTOR-CONTRACT 183,977.00 20530
2221 130630-CULINARY ARTS CLASSIF INSTR-CONTR 69,485.00
2625 130630-CULINARY ARTS CLS SUPV- INSTR-CONTR 20,380.00
3110 130630-CULINARY ARTS STRS- INSTR 13,430.00
3210 130630-CULINARY ARTS PERS -INSTR 11,057.00
3310 130630-CULINARY ARTS OASD&HI - INSTR 6,889.00
3350 130630-CULINARY ARTS MEDICARE- INSTR 3,975.00
3410 130630-CULINARY ARTS H & W - INSTR 63,192.00
3510 130630-CULINARY ARTS UIC - INSTR 1,785.00
3610 130630-CULINARY ARTS WRKRS COMP- INSTR 4,658.00
378,828.00Total for Cost Center 112-05301
Cost Center Account Cost Center Description Account Description Amount Activity
112-05303 1111 130610--FOOD SRVC MGMT INSTRUCTOR-CONTRACT 145,057.00 20530
3110 130610--FOOD SRVC MGMT STRS- INSTR 6,719.00
3210 130610--FOOD SRVC MGMT PERS -INSTR 6,332.00
3310 130610--FOOD SRVC MGMT OASD&HI - INSTR 3,945.00
3350 130610--FOOD SRVC MGMT MEDICARE- INSTR 923.00
3410 130610--FOOD SRVC MGMT H & W - INSTR 20,520.00
3510 130610--FOOD SRVC MGMT UIC - INSTR 945.00
3610 130610--FOOD SRVC MGMT WRKRS COMP- INSTR 2,468.00
4599 130610--FOOD SRVC MGMT SUPPLIES N-INSTR 1,092.00
5657 130610--FOOD SRVC MGMT EQUIPMENT REPAIRS 1,346.00
5682 130610--FOOD SRVC MGMT EQUIP-RENTAL&LEASES 1,091.00
6416 130610--FOOD SRVC MGMT L/P NON-INSTR EQUIPMENT 948.00
191,386.00Total for Cost Center 112-05303
61
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-05305 1111 130700-HOTEL/MOTEL MGMT INSTRUCTOR-CONTRACT 91,130.00 20530
3110 130700-HOTEL/MOTEL MGMT STRS- INSTR 7,519.00
3350 130700-HOTEL/MOTEL MGMT MEDICARE- INSTR 1,150.00
3410 130700-HOTEL/MOTEL MGMT H & W - INSTR 13,680.00
3510 130700-HOTEL/MOTEL MGMT UIC - INSTR 594.00
3610 130700-HOTEL/MOTEL MGMT WRKRS COMP- INSTR 1,550.00
115,623.00Total for Cost Center 112-05305
Cost Center Account Cost Center Description Account Description Amount Activity
112-05351 1641 601000-FOOD SRVC MGMT-IUA/COORD DIRECTOR-CONTRACT 79,485.00 20530
2131 601000-FOOD SRVC MGMT-IUA/COORD CLASSIF-N-INSTR-CONTR 13,065.00
3130 601000-FOOD SRVC MGMT-IUA/COORD STRS-N-INSTR 6,558.00
3230 601000-FOOD SRVC MGMT-IUA/COORD PERS- N-INSTR 1,301.00
3330 601000-FOOD SRVC MGMT-IUA/COORD OASD&HI - N-INSTR 811.00
3360 601000-FOOD SRVC MGMT-IUA/COORD MEDICARE- N-INSTR 1,343.00
3430 601000-FOOD SRVC MGMT-IUA/COORD H & W- N-INSTR 16,500.00
3530 601000-FOOD SRVC MGMT-IUA/COORD UIC - N-INSTR 602.00
3630 601000-FOOD SRVC MGMT-IUA/COORD WRKRS COMP N-INSTR 1,575.00
5216 601000-FOOD SRVC MGMT-IUA/COORD MILEAGE STIPEND 396.00
121,636.00Total for Cost Center 112-05351
Cost Center Account Cost Center Description Account Description Amount Activity
112-08101 1111 200100-COUNSELING-INSTRUCTN INSTRUCTOR-CONTRACT 379,029.00 20810
3110 200100-COUNSELING-INSTRUCTN STRS- INSTR 26,458.00
3210 200100-COUNSELING-INSTRUCTN PERS -INSTR 5,824.00
3310 200100-COUNSELING-INSTRUCTN OASD&HI - INSTR 3,629.00
3350 200100-COUNSELING-INSTRUCTN MEDICARE- INSTR 3,603.00
3410 200100-COUNSELING-INSTRUCTN H & W - INSTR 53,274.00
3510 200100-COUNSELING-INSTRUCTN UIC - INSTR 2,474.00
3610 200100-COUNSELING-INSTRUCTN WRKRS COMP- INSTR 6,454.00
480,745.00Total for Cost Center 112-08101
62
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-08104 1310 000000-INSTR-CNSLNG-HLDNG INSTRUCTOR-HRLY HOLDNG 27,750.00 20810
27,750.00Total for Cost Center 112-08104
Cost Center Account Cost Center Description Account Description Amount Activity
112-10001 1651 FADIV-FINE ARTS DIV OFFC VP & DEANS-CONTRACT 105,237.00 21000
2131 FADIV-FINE ARTS DIV OFFC CLASSIF-N-INSTR-CONTR 67,064.00
3130 FADIV-FINE ARTS DIV OFFC STRS-N-INSTR 8,683.00
3230 FADIV-FINE ARTS DIV OFFC PERS- N-INSTR 6,675.00
3330 FADIV-FINE ARTS DIV OFFC OASD&HI - N-INSTR 4,159.00
3360 FADIV-FINE ARTS DIV OFFC MEDICARE- N-INSTR 973.00
3430 FADIV-FINE ARTS DIV OFFC H & W- N-INSTR 36,000.00
3530 FADIV-FINE ARTS DIV OFFC UIC - N-INSTR 1,122.00
3630 FADIV-FINE ARTS DIV OFFC WRKRS COMP N-INSTR 2,931.00
4312 FADIV-FINE ARTS DIV OFFC SUPPLIES- INSTR 1,210.00
4312 FADIV-FINE ARTS DIV OFFC SUPPLIES- INSTR 100.00
5216 FADIV-FINE ARTS DIV OFFC MILEAGE STIPEND 792.00
5657 FADIV-FINE ARTS DIV OFFC EQUIPMENT REPAIRS 1,415.00
6412 FADIV-FINE ARTS DIV OFFC EQUIPMENT-N-INSTRUCT 4,227.00
240,588.00Total for Cost Center 112-10001
Cost Center Account Cost Center Description Account Description Amount Activity
112-10004 1310 000000-HLDNG INSTRUCT-FINE ARTS INSTRUCTOR-HRLY HOLDNG 400,750.00 21000
400,750.00Total for Cost Center 112-10004
Cost Center Account Cost Center Description Account Description Amount Activity
112-10101 1111 100100-FINE ARTS-GENRL INSTRUCTOR-CONTRACT 69,740.00 21010
3110 100100-FINE ARTS-GENRL STRS- INSTR 5,755.00
3350 100100-FINE ARTS-GENRL MEDICARE- INSTR 1,012.00
3410 100100-FINE ARTS-GENRL H & W - INSTR 12,000.00
3510 100100-FINE ARTS-GENRL UIC - INSTR 455.00
3610 100100-FINE ARTS-GENRL WRKRS COMP- INSTR 1,187.00
90,149.00Total for Cost Center 112-10101
63
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-10102 1111 100200 - ART INSTRUCTOR-CONTRACT 555,280.00 21010
2423 100200 - ART INSTR-HOURLY CLASSIF 14,520.00
3110 100200 - ART STRS- INSTR 45,815.00
3350 100200 - ART MEDICARE- INSTR 2,460.00
3410 100200 - ART H & W - INSTR 83,592.00
3510 100200 - ART UIC - INSTR 3,613.00
3610 100200 - ART WRKRS COMP- INSTR 9,445.00
5638 100200 - ART SMA-SRVC MAINT AGREEMNT 1,000.00
715,725.00Total for Cost Center 112-10102
Cost Center Account Cost Center Description Account Description Amount Activity
112-10103 1111 100210-PAINTING & DRAWING INSTRUCTOR-CONTRACT 167,717.00 21010
3110 100210-PAINTING & DRAWING STRS- INSTR 13,839.00
3350 100210-PAINTING & DRAWING MEDICARE- INSTR 2,024.00
3410 100210-PAINTING & DRAWING H & W - INSTR 27,996.00
3510 100210-PAINTING & DRAWING UIC - INSTR 1,091.00
3610 100210-PAINTING & DRAWING WRKRS COMP- INSTR 2,854.00
215,521.00Total for Cost Center 112-10103
Cost Center Account Cost Center Description Account Description Amount Activity
112-10105 1111 100230 - CERAMICS INSTRUCTOR-CONTRACT 84,828.00 21010
3110 100230 - CERAMICS STRS- INSTR 6,999.00
3410 100230 - CERAMICS H & W - INSTR 12,000.00
3510 100230 - CERAMICS UIC - INSTR 552.00
3610 100230 - CERAMICS WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 112-10105
64
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-10201 1111 103020-DMA-DIGITL MEDIA ARTS INSTRUCTOR-CONTRACT 126,558.00 21020
2221 103020-DMA-DIGITL MEDIA ARTS CLASSIF INSTR-CONTR 47,465.00
3110 103020-DMA-DIGITL MEDIA ARTS STRS- INSTR 10,443.00
3210 103020-DMA-DIGITL MEDIA ARTS PERS -INSTR 4,724.00
3310 103020-DMA-DIGITL MEDIA ARTS OASD&HI - INSTR 2,943.00
3350 103020-DMA-DIGITL MEDIA ARTS MEDICARE- INSTR 2,444.00
3410 103020-DMA-DIGITL MEDIA ARTS H & W - INSTR 33,324.00
3510 103020-DMA-DIGITL MEDIA ARTS UIC - INSTR 1,135.00
3610 103020-DMA-DIGITL MEDIA ARTS WRKRS COMP- INSTR 2,961.00
231,997.00Total for Cost Center 112-10201
Cost Center Account Cost Center Description Account Description Amount Activity
112-10305 1111 101300-DESIGN-COMMERCL ARTS INSTRUCTOR-CONTRACT 144,613.00 21030
3110 101300-DESIGN-COMMERCL ARTS STRS- INSTR 11,932.00
3350 101300-DESIGN-COMMERCL ARTS MEDICARE- INSTR 949.00
3410 101300-DESIGN-COMMERCL ARTS H & W - INSTR 22,416.00
3510 101300-DESIGN-COMMERCL ARTS UIC - INSTR 940.00
3610 101300-DESIGN-COMMERCL ARTS WRKRS COMP- INSTR 2,459.00
183,309.00Total for Cost Center 112-10305
Cost Center Account Cost Center Description Account Description Amount Activity
112-10306 1111 103000-DESIGN-GRAPHIC ARTS INSTRUCTOR-CONTRACT 56,581.00 21030
3110 103000-DESIGN-GRAPHIC ARTS STRS- INSTR 4,668.00
3410 103000-DESIGN-GRAPHIC ARTS H & W - INSTR 8,004.00
3510 103000-DESIGN-GRAPHIC ARTS UIC - INSTR 368.00
3610 103000-DESIGN-GRAPHIC ARTS WRKRS COMP- INSTR 962.00
70,583.00Total for Cost Center 112-10306
65
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-10401 1111 101100-PHOTOGRAPHY INSTRUCTOR-CONTRACT 177,087.00 21040
2221 101100-PHOTOGRAPHY CLASSIF INSTR-CONTR 50,892.00
3110 101100-PHOTOGRAPHY STRS- INSTR 14,611.00
3210 101100-PHOTOGRAPHY PERS -INSTR 5,065.00
3310 101100-PHOTOGRAPHY OASD&HI - INSTR 3,156.00
3350 101100-PHOTOGRAPHY MEDICARE- INSTR 1,933.00
3410 101100-PHOTOGRAPHY H & W - INSTR 40,800.00
3510 101100-PHOTOGRAPHY UIC - INSTR 1,484.00
3610 101100-PHOTOGRAPHY WRKRS COMP- INSTR 3,878.00
298,906.00Total for Cost Center 112-10401
Cost Center Account Cost Center Description Account Description Amount Activity
112-10402 1111 101220-PHOTO-COMMERCIAL INSTRUCTOR-CONTRACT 221,907.00 21040
3110 101220-PHOTO-COMMERCIAL STRS- INSTR 18,309.00
3350 101220-PHOTO-COMMERCIAL MEDICARE- INSTR 3,219.00
3410 101220-PHOTO-COMMERCIAL H & W - INSTR 40,260.00
3510 101220-PHOTO-COMMERCIAL UIC - INSTR 1,444.00
3610 101220-PHOTO-COMMERCIAL WRKRS COMP- INSTR 3,775.00
288,914.00Total for Cost Center 112-10402
66
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-10501 1111 100400 - MUSIC INSTRUCTOR-CONTRACT 277,825.00 21050
2221 100400 - MUSIC CLASSIF INSTR-CONTR 18,291.00
2423 100400 - MUSIC INSTR-HOURLY CLASSIF 18,033.00
3110 100400 - MUSIC STRS- INSTR 22,923.00
3210 100400 - MUSIC PERS -INSTR 1,821.00
3310 100400 - MUSIC OASD&HI - INSTR 1,135.00
3350 100400 - MUSIC MEDICARE- INSTR 1,997.00
3410 100400 - MUSIC H & W - INSTR 49,872.00
3510 100400 - MUSIC UIC - INSTR 1,927.00
3610 100400 - MUSIC WRKRS COMP- INSTR 5,036.00
5657 100400 - MUSIC EQUIPMENT REPAIRS 1,000.00
399,860.00Total for Cost Center 112-10501
Cost Center Account Cost Center Description Account Description Amount Activity
112-10502 1111 100410 - MUSIC-CHORAL INSTRUCTOR-CONTRACT 91,702.00 21050
3110 100410 - MUSIC-CHORAL STRS- INSTR 7,567.00
3350 100410 - MUSIC-CHORAL MEDICARE- INSTR 1,330.00
3410 100410 - MUSIC-CHORAL H & W - INSTR 16,128.00
3510 100410 - MUSIC-CHORAL UIC - INSTR 597.00
3610 100410 - MUSIC-CHORAL WRKRS COMP- INSTR 1,560.00
118,884.00Total for Cost Center 112-10502
67
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-10702 1111 100700-THEATRE ARTS INSTRUCTOR-CONTRACT 208,209.00 21070
2221 100700-THEATRE ARTS CLASSIF INSTR-CONTR 170,267.00
3110 100700-THEATRE ARTS STRS- INSTR 17,178.00
3210 100700-THEATRE ARTS PERS -INSTR 16,946.00
3310 100700-THEATRE ARTS OASD&HI - INSTR 10,558.00
3350 100700-THEATRE ARTS MEDICARE- INSTR 4,342.00
3410 100700-THEATRE ARTS H & W - INSTR 78,000.00
3510 100700-THEATRE ARTS UIC - INSTR 2,464.00
3610 100700-THEATRE ARTS WRKRS COMP- INSTR 6,438.00
4312 100700-THEATRE ARTS SUPPLIES- INSTR 1,000.00
515,402.00Total for Cost Center 112-10702
Cost Center Account Cost Center Description Account Description Amount Activity
112-10801 1111 060300-FILM/VIDEO/BRDCASTNG INSTRUCTOR-CONTRACT 236,871.00 21080
2221 060300-FILM/VIDEO/BRDCASTNG CLASSIF INSTR-CONTR 42,410.00
3110 060300-FILM/VIDEO/BRDCASTNG STRS- INSTR 13,768.00
3210 060300-FILM/VIDEO/BRDCASTNG PERS -INSTR 11,188.00
3310 060300-FILM/VIDEO/BRDCASTNG OASD&HI - INSTR 6,971.00
3350 060300-FILM/VIDEO/BRDCASTNG MEDICARE- INSTR 4,052.00
3410 060300-FILM/VIDEO/BRDCASTNG H & W - INSTR 48,000.00
3510 060300-FILM/VIDEO/BRDCASTNG UIC - INSTR 1,818.00
3610 060300-FILM/VIDEO/BRDCASTNG WRKRS COMP- INSTR 4,750.00
369,828.00Total for Cost Center 112-10801
68
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12001 1651 PEDIV-PHYSICAL EDUC DIV OFFC VP & DEANS-CONTRACT 105,237.00 21200
2131 PEDIV-PHYSICAL EDUC DIV OFFC CLASSIF-N-INSTR-CONTR 90,073.00
2316 PEDIV-PHYSICAL EDUC DIV OFFC HOURLY STUDENTS -N-INSTR 900.00
2333 PEDIV-PHYSICAL EDUC DIV OFFC N-INSTR-HOURLY CLASSIF 6,000.00
2339 PEDIV-PHYSICAL EDUC DIV OFFC OVERTIME CLS N-INSTR 1,000.00
3130 PEDIV-PHYSICAL EDUC DIV OFFC STRS-N-INSTR 8,683.00
3230 PEDIV-PHYSICAL EDUC DIV OFFC PERS- N-INSTR 8,965.00
3330 PEDIV-PHYSICAL EDUC DIV OFFC OASD&HI - N-INSTR 5,585.00
3360 PEDIV-PHYSICAL EDUC DIV OFFC MEDICARE- N-INSTR 1,307.00
3430 PEDIV-PHYSICAL EDUC DIV OFFC H & W- N-INSTR 36,000.00
3530 PEDIV-PHYSICAL EDUC DIV OFFC UIC - N-INSTR 1,272.00
3630 PEDIV-PHYSICAL EDUC DIV OFFC WRKRS COMP N-INSTR 3,322.00
4542 PEDIV-PHYSICAL EDUC DIV OFFC SUPPLIES-OFFICE 3,300.00
4599 PEDIV-PHYSICAL EDUC DIV OFFC SUPPLIES N-INSTR 23,645.00
4677 PEDIV-PHYSICAL EDUC DIV OFFC REPAIR PARTS 500.00
5216 PEDIV-PHYSICAL EDUC DIV OFFC MILEAGE STIPEND 792.00
5638 PEDIV-PHYSICAL EDUC DIV OFFC SMA-SRVC MAINT AGREEMNT 1,400.00
5650 PEDIV-PHYSICAL EDUC DIV OFFC BLDG-REPAIRS 3,000.00
5657 PEDIV-PHYSICAL EDUC DIV OFFC EQUIPMENT REPAIRS 2,000.00
5831 PEDIV-PHYSICAL EDUC DIV OFFC POSTAGE 100.00
6412 PEDIV-PHYSICAL EDUC DIV OFFC EQUIPMENT-N-INSTRUCT 1,000.00
304,081.00Total for Cost Center 112-12001
Cost Center Account Cost Center Description Account Description Amount Activity
112-12002 1310 000000-HLDNG INSTRUCT-PE DIV INSTRUCTOR-HRLY HOLDNG 190,800.00 21200
190,800.00Total for Cost Center 112-12002
69
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12101 1482 696100-ATHLETICS-SPORTS PRGMS COACHES-PER DIEM/STIPENDS 105,000.00 21210
2131 696100-ATHLETICS-SPORTS PRGMS CLASSIF-N-INSTR-CONTR 196,482.00
3230 696100-ATHLETICS-SPORTS PRGMS PERS- N-INSTR 19,623.00
3330 696100-ATHLETICS-SPORTS PRGMS OASD&HI - N-INSTR 12,183.00
3360 696100-ATHLETICS-SPORTS PRGMS MEDICARE- N-INSTR 2,851.00
3430 696100-ATHLETICS-SPORTS PRGMS H & W- N-INSTR 54,000.00
3530 696100-ATHLETICS-SPORTS PRGMS UIC - N-INSTR 1,229.00
3630 696100-ATHLETICS-SPORTS PRGMS WRKRS COMP N-INSTR 3,315.00
4599 696100-ATHLETICS-SPORTS PRGMS SUPPLIES N-INSTR 3,000.00
397,683.00Total for Cost Center 112-12101
70
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12102 1111 083550-INTERCOLLEGIATE ATHL INSTRUCTOR-CONTRACT 335,387.00 21210
2131 083550-INTERCOLLEGIATE ATHL CLASSIF-N-INSTR-CONTR 72,188.00
2333 083550-INTERCOLLEGIATE ATHL N-INSTR-HOURLY CLASSIF 7,807.00
2416 083550-INTERCOLLEGIATE ATHL HOURLY STUDENTS-INSTR 21,668.00
2423 083550-INTERCOLLEGIATE ATHL INSTR-HOURLY CLASSIF 9,420.00
3110 083550-INTERCOLLEGIATE ATHL STRS- INSTR 27,676.00
3230 083550-INTERCOLLEGIATE ATHL PERS- N-INSTR 7,186.00
3330 083550-INTERCOLLEGIATE ATHL OASD&HI - N-INSTR 4,476.00
3350 083550-INTERCOLLEGIATE ATHL MEDICARE- INSTR 3,365.00
3360 083550-INTERCOLLEGIATE ATHL MEDICARE- N-INSTR 1,047.00
3410 083550-INTERCOLLEGIATE ATHL H & W - INSTR 54,936.00
3430 083550-INTERCOLLEGIATE ATHL H & W- N-INSTR 18,000.00
3510 083550-INTERCOLLEGIATE ATHL UIC - INSTR 2,184.00
3530 083550-INTERCOLLEGIATE ATHL UIC - N-INSTR 470.00
3610 083550-INTERCOLLEGIATE ATHL WRKRS COMP- INSTR 5,707.00
3630 083550-INTERCOLLEGIATE ATHL WRKRS COMP N-INSTR 1,228.00
4312 083550-INTERCOLLEGIATE ATHL SUPPLIES- INSTR 12,976.00
4599 083550-INTERCOLLEGIATE ATHL SUPPLIES N-INSTR 1,000.00
5215 083550-INTERCOLLEGIATE ATHL PER DIEM -TRAVEL 10,000.00
5638 083550-INTERCOLLEGIATE ATHL SMA-SRVC MAINT AGREEMNT 300.00
5657 083550-INTERCOLLEGIATE ATHL EQUIPMENT REPAIRS 1,200.00
598,221.00Total for Cost Center 112-12102
71
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12201 1111 100800-DANCE INSTRUCTOR-CONTRACT 224,827.00 21220
2221 100800-DANCE CLASSIF INSTR-CONTR 38,417.00
3110 100800-DANCE STRS- INSTR 12,623.00
3210 100800-DANCE PERS -INSTR 10,974.00
3310 100800-DANCE OASD&HI - INSTR 6,836.00
3350 100800-DANCE MEDICARE- INSTR 2,589.00
3410 100800-DANCE H & W - INSTR 48,000.00
3510 100800-DANCE UIC - INSTR 1,713.00
3610 100800-DANCE WRKRS COMP- INSTR 4,478.00
350,457.00Total for Cost Center 112-12201
Cost Center Account Cost Center Description Account Description Amount Activity
112-12301 1111 083700-HEALTH EDUC SKILLS INSTRUCTOR-CONTRACT 134,203.00 21230
3110 083700-HEALTH EDUC SKILLS STRS- INSTR 6,438.00
3210 083700-HEALTH EDUC SKILLS PERS -INSTR 5,593.00
3310 083700-HEALTH EDUC SKILLS OASD&HI - INSTR 3,484.00
3350 083700-HEALTH EDUC SKILLS MEDICARE- INSTR 1,121.00
3410 083700-HEALTH EDUC SKILLS H & W - INSTR 22,608.00
3510 083700-HEALTH EDUC SKILLS UIC - INSTR 875.00
3610 083700-HEALTH EDUC SKILLS WRKRS COMP- INSTR 2,284.00
176,606.00Total for Cost Center 112-12301
72
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12401 1111 083500-PHYSICAL EDUCATION INSTRUCTOR-CONTRACT 697,211.00 21240
2423 083500-PHYSICAL EDUCATION INSTR-HOURLY CLASSIF 562.00
3110 083500-PHYSICAL EDUCATION STRS- INSTR 57,119.00
3210 083500-PHYSICAL EDUCATION PERS -INSTR 493.00
3310 083500-PHYSICAL EDUCATION OASD&HI - INSTR 308.00
3350 083500-PHYSICAL EDUCATION MEDICARE- INSTR 3,658.00
3410 083500-PHYSICAL EDUCATION H & W - INSTR 112,824.00
3510 083500-PHYSICAL EDUCATION UIC - INSTR 4,540.00
3610 083500-PHYSICAL EDUCATION WRKRS COMP- INSTR 11,858.00
4312 083500-PHYSICAL EDUCATION SUPPLIES- INSTR 6,739.00
5657 083500-PHYSICAL EDUCATION EQUIPMENT REPAIRS 1,500.00
896,812.00Total for Cost Center 112-12401
Cost Center Account Cost Center Description Account Description Amount Activity
112-12502 1111 083500-MARINE ACTIVITIES INSTRUCTOR-CONTRACT 47,683.00 21250
2131 083500-MARINE ACTIVITIES CLASSIF-N-INSTR-CONTR 99,360.00
3110 083500-MARINE ACTIVITIES STRS- INSTR 3,934.00
3230 083500-MARINE ACTIVITIES PERS- N-INSTR 9,890.00
3330 083500-MARINE ACTIVITIES OASD&HI - N-INSTR 6,162.00
3360 083500-MARINE ACTIVITIES MEDICARE- N-INSTR 1,442.00
3410 083500-MARINE ACTIVITIES H & W - INSTR 8,136.00
3430 083500-MARINE ACTIVITIES H & W- N-INSTR 24,000.00
3510 083500-MARINE ACTIVITIES UIC - INSTR 310.00
3530 083500-MARINE ACTIVITIES UIC - N-INSTR 646.00
3610 083500-MARINE ACTIVITIES WRKRS COMP- INSTR 811.00
3630 083500-MARINE ACTIVITIES WRKRS COMP N-INSTR 1,690.00
204,064.00Total for Cost Center 112-12502
73
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-12601 1111 083510-ADAPTED-PE & BODY MVMNT INSTRUCTOR-CONTRACT 61,143.00 21260
3110 083510-ADAPTED-PE & BODY MVMNT STRS- INSTR 5,045.00
3350 083510-ADAPTED-PE & BODY MVMNT MEDICARE- INSTR 887.00
3410 083510-ADAPTED-PE & BODY MVMNT H & W - INSTR 12,000.00
3510 083510-ADAPTED-PE & BODY MVMNT UIC - INSTR 398.00
3610 083510-ADAPTED-PE & BODY MVMNT WRKRS COMP- INSTR 1,040.00
80,513.00Total for Cost Center 112-12601
Cost Center Account Cost Center Description Account Description Amount Activity
112-14002 1483 LLDIV-LIT&LANG DIV OFFC CERT-OTHER - HOURLY 10,510.00 21400
1651 LLDIV-LIT&LANG DIV OFFC VP & DEANS-CONTRACT 107,477.00
2131 LLDIV-LIT&LANG DIV OFFC CLASSIF-N-INSTR-CONTR 113,550.00
2333 LLDIV-LIT&LANG DIV OFFC N-INSTR-HOURLY CLASSIF 4,149.00
3130 LLDIV-LIT&LANG DIV OFFC STRS-N-INSTR 8,867.00
3230 LLDIV-LIT&LANG DIV OFFC PERS- N-INSTR 11,512.00
3330 LLDIV-LIT&LANG DIV OFFC OASD&HI - N-INSTR 7,042.00
3360 LLDIV-LIT&LANG DIV OFFC MEDICARE- N-INSTR 3,208.00
3430 LLDIV-LIT&LANG DIV OFFC H & W- N-INSTR 48,000.00
3530 LLDIV-LIT&LANG DIV OFFC UIC - N-INSTR 1,282.00
3630 LLDIV-LIT&LANG DIV OFFC WRKRS COMP N-INSTR 3,670.00
4312 LLDIV-LIT&LANG DIV OFFC SUPPLIES- INSTR 5,944.00
4542 LLDIV-LIT&LANG DIV OFFC SUPPLIES-OFFICE 500.00
5216 LLDIV-LIT&LANG DIV OFFC MILEAGE STIPEND 792.00
5638 LLDIV-LIT&LANG DIV OFFC SMA-SRVC MAINT AGREEMNT 2,000.00
5831 LLDIV-LIT&LANG DIV OFFC POSTAGE 50.00
328,553.00Total for Cost Center 112-14002
Cost Center Account Cost Center Description Account Description Amount Activity
112-14009 1310 000000-HLDNG INSTRUCT-L&L DIV INSTRUCTOR-HRLY HOLDNG 632,450.00 21400
632,450.00Total for Cost Center 112-14009
74
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-14102 1111 493080 - ESL INSTRUCTOR-CONTRACT 375,247.00 21410
3110 493080 - ESL STRS- INSTR 30,960.00
3350 493080 - ESL MEDICARE- INSTR 3,151.00
3410 493080 - ESL H & W - INSTR 57,588.00
3510 493080 - ESL UIC - INSTR 2,444.00
3610 493080 - ESL WRKRS COMP- INSTR 6,382.00
475,772.00Total for Cost Center 112-14102
Cost Center Account Cost Center Description Account Description Amount Activity
112-14103 1111 493081-ESL (COLLEGE LEVEL) INSTRUCTOR-CONTRACT 521,492.00 21410
3110 493081-ESL (COLLEGE LEVEL) STRS- INSTR 43,028.00
3350 493081-ESL (COLLEGE LEVEL) MEDICARE- INSTR 5,432.00
3410 493081-ESL (COLLEGE LEVEL) H & W - INSTR 83,172.00
3510 493081-ESL (COLLEGE LEVEL) UIC - INSTR 3,394.00
3610 493081-ESL (COLLEGE LEVEL) WRKRS COMP- INSTR 8,869.00
665,387.00Total for Cost Center 112-14103
Cost Center Account Cost Center Description Account Description Amount Activity
112-14202 1111 150300-LITERATURE INSTRUCTOR-CONTRACT 267,112.00 21420
3110 150300-LITERATURE STRS- INSTR 22,042.00
3350 150300-LITERATURE MEDICARE- INSTR 3,384.00
3410 150300-LITERATURE H & W - INSTR 45,600.00
3510 150300-LITERATURE UIC - INSTR 1,743.00
3610 150300-LITERATURE WRKRS COMP- INSTR 4,546.00
344,427.00Total for Cost Center 112-14202
75
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-14203 1111 150700-CREATIVE WRITING INSTRUCTOR-CONTRACT 89,717.00 21420
3110 150700-CREATIVE WRITING STRS- INSTR 7,403.00
3350 150700-CREATIVE WRITING MEDICARE- INSTR 614.00
3410 150700-CREATIVE WRITING H & W - INSTR 15,648.00
3510 150700-CREATIVE WRITING UIC - INSTR 586.00
3610 150700-CREATIVE WRITING WRKRS COMP- INSTR 1,527.00
115,495.00Total for Cost Center 112-14203
Cost Center Account Cost Center Description Account Description Amount Activity
112-14204 1111 493020-COMMUNICATN SKILLS INSTRUCTOR-CONTRACT 134,086.00 21420
3110 493020-COMMUNICATN SKILLS STRS- INSTR 11,064.00
3350 493020-COMMUNICATN SKILLS MEDICARE- INSTR 756.00
3410 493020-COMMUNICATN SKILLS H & W - INSTR 20,388.00
3510 493020-COMMUNICATN SKILLS UIC - INSTR 874.00
3610 493020-COMMUNICATN SKILLS WRKRS COMP- INSTR 2,282.00
169,450.00Total for Cost Center 112-14204
Cost Center Account Cost Center Description Account Description Amount Activity
112-14205 1111 150100-ENGLISH INSTRUCTOR-CONTRACT 1,321,385.00 21420
3110 150100-ENGLISH STRS- INSTR 109,026.00
3350 150100-ENGLISH MEDICARE- INSTR 13,014.00
3410 150100-ENGLISH H & W - INSTR 220,796.00
3510 150100-ENGLISH UIC - INSTR 8,603.00
3610 150100-ENGLISH WRKRS COMP- INSTR 22,365.00
1,695,189.00Total for Cost Center 112-14205
76
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-14208 1111 493070-READING SKILLS INSTRUCTOR-CONTRACT 77,143.00 21420
3110 493070-READING SKILLS STRS- INSTR 6,365.00
3350 493070-READING SKILLS MEDICARE- INSTR 1,120.00
3410 493070-READING SKILLS H & W - INSTR 10,296.00
3510 493070-READING SKILLS UIC - INSTR 502.00
3610 493070-READING SKILLS WRKRS COMP- INSTR 1,312.00
96,738.00Total for Cost Center 112-14208
Cost Center Account Cost Center Description Account Description Amount Activity
112-14302 2416 110100-FOREIGN LANG-GENRL HOURLY STUDENTS-INSTR 2,450.00 21430
2,450.00Total for Cost Center 112-14302
Cost Center Account Cost Center Description Account Description Amount Activity
112-14307 1111 110800-JAPANESE INSTRUCTOR-CONTRACT 71,836.00 21430
3110 110800-JAPANESE STRS- INSTR 5,927.00
3350 110800-JAPANESE MEDICARE- INSTR 1,042.00
3410 110800-JAPANESE H & W - INSTR 12,000.00
3510 110800-JAPANESE UIC - INSTR 467.00
3610 110800-JAPANESE WRKRS COMP- INSTR 1,222.00
92,494.00Total for Cost Center 112-14307
Cost Center Account Cost Center Description Account Description Amount Activity
112-14309 1111 110500-SPANISH INSTRUCTOR-CONTRACT 308,533.00 21430
3110 110500-SPANISH STRS- INSTR 25,456.00
3350 110500-SPANISH MEDICARE- INSTR 2,273.00
3410 110500-SPANISH H & W - INSTR 48,000.00
3510 110500-SPANISH UIC - INSTR 2,007.00
3610 110500-SPANISH WRKRS COMP- INSTR 5,248.00
391,517.00Total for Cost Center 112-14309
77
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-14401 1111 060100-COMMUNICATIONS INSTRUCTOR-CONTRACT 61,914.00 21440
2423 060100-COMMUNICATIONS INSTR-HOURLY CLASSIF 22,510.00
3110 060100-COMMUNICATIONS STRS- INSTR 5,108.00
3350 060100-COMMUNICATIONS MEDICARE- INSTR 898.00
3410 060100-COMMUNICATIONS H & W - INSTR 12,000.00
3510 060100-COMMUNICATIONS UIC - INSTR 403.00
3610 060100-COMMUNICATIONS WRKRS COMP- INSTR 1,053.00
4557 060100-COMMUNICATIONS PRINTING 8,000.00
111,886.00Total for Cost Center 112-14401
Cost Center Account Cost Center Description Account Description Amount Activity
112-14503 1111 150600-SPEECH/DEBATE/FORENSIC INSTRUCTOR-CONTRACT 623,384.00 21450
1313 150600-SPEECH/DEBATE/FORENSIC INSTRUCTOR-HOURLY 3,500.00
3110 150600-SPEECH/DEBATE/FORENSIC STRS- INSTR 51,433.00
3350 150600-SPEECH/DEBATE/FORENSIC MEDICARE- INSTR 4,291.00
3410 150600-SPEECH/DEBATE/FORENSIC H & W - INSTR 105,600.00
3510 150600-SPEECH/DEBATE/FORENSIC UIC - INSTR 4,057.00
3610 150600-SPEECH/DEBATE/FORENSIC WRKRS COMP- INSTR 10,603.00
802,868.00Total for Cost Center 112-14503
Cost Center Account Cost Center Description Account Description Amount Activity
112-14811 2423 61110-ACADEMIC SKILLS CNTR INSTR-HOURLY CLASSIF 36,000.00 21481
36,000.00Total for Cost Center 112-14811
Cost Center Account Cost Center Description Account Description Amount Activity
112-18001 1310 000000-HLDNG INSTRUCT-SOC SCI DIV INSTRUCTOR-HRLY HOLDNG 458,300.00 21800
458,300.00Total for Cost Center 112-18001
78
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-18002 1651 SSDIV-SOCIAL SCI DIV OFFC VP & DEANS-CONTRACT 107,477.00 21800
2131 SSDIV-SOCIAL SCI DIV OFFC CLASSIF-N-INSTR-CONTR 41,302.00
3130 SSDIV-SOCIAL SCI DIV OFFC STRS-N-INSTR 8,867.00
3230 SSDIV-SOCIAL SCI DIV OFFC PERS- N-INSTR 4,111.00
3330 SSDIV-SOCIAL SCI DIV OFFC OASD&HI - N-INSTR 9,225.00
3360 SSDIV-SOCIAL SCI DIV OFFC MEDICARE- N-INSTR 2,158.00
3430 SSDIV-SOCIAL SCI DIV OFFC H & W- N-INSTR 24,000.00
3530 SSDIV-SOCIAL SCI DIV OFFC UIC - N-INSTR 968.00
3630 SSDIV-SOCIAL SCI DIV OFFC WRKRS COMP N-INSTR 2,531.00
4312 SSDIV-SOCIAL SCI DIV OFFC SUPPLIES- INSTR 1,134.00
4542 SSDIV-SOCIAL SCI DIV OFFC SUPPLIES-OFFICE 317.00
5216 SSDIV-SOCIAL SCI DIV OFFC MILEAGE STIPEND 792.00
5638 SSDIV-SOCIAL SCI DIV OFFC SMA-SRVC MAINT AGREEMNT 540.00
5831 SSDIV-SOCIAL SCI DIV OFFC POSTAGE 50.00
203,472.00Total for Cost Center 112-18002
Cost Center Account Cost Center Description Account Description Amount Activity
112-18101 1111 220200-ANTHROPOLOGY INSTRUCTOR-CONTRACT 213,235.00 21810
3110 220200-ANTHROPOLOGY STRS- INSTR 17,593.00
3350 220200-ANTHROPOLOGY MEDICARE- INSTR 2,121.00
3410 220200-ANTHROPOLOGY H & W - INSTR 36,000.00
3510 220200-ANTHROPOLOGY UIC - INSTR 1,387.00
3610 220200-ANTHROPOLOGY WRKRS COMP- INSTR 3,626.00
273,962.00Total for Cost Center 112-18101
79
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-18202 1111 220400-ECONOMICS INSTRUCTOR-CONTRACT 171,896.00 21820
3110 220400-ECONOMICS STRS- INSTR 14,183.00
3350 220400-ECONOMICS MEDICARE- INSTR 1,231.00
3410 220400-ECONOMICS H & W - INSTR 24,000.00
3510 220400-ECONOMICS UIC - INSTR 1,118.00
3610 220400-ECONOMICS WRKRS COMP- INSTR 2,924.00
215,352.00Total for Cost Center 112-18202
Cost Center Account Cost Center Description Account Description Amount Activity
112-18302 1111 220210-ETHNIC STUDIES INSTRUCTOR-CONTRACT 79,285.00 21830
3110 220210-ETHNIC STUDIES STRS- INSTR 6,542.00
3350 220210-ETHNIC STUDIES MEDICARE- INSTR 1,150.00
3410 220210-ETHNIC STUDIES H & W - INSTR 12,000.00
3510 220210-ETHNIC STUDIES UIC - INSTR 517.00
3610 220210-ETHNIC STUDIES WRKRS COMP- INSTR 1,349.00
100,843.00Total for Cost Center 112-18302
Cost Center Account Cost Center Description Account Description Amount Activity
112-18303 1111 220800-SOCIOLOGY INSTRUCTOR-CONTRACT 139,416.00 21830
3110 220800-SOCIOLOGY STRS- INSTR 11,503.00
3350 220800-SOCIOLOGY MEDICARE- INSTR 760.00
3410 220800-SOCIOLOGY H & W - INSTR 24,000.00
3510 220800-SOCIOLOGY UIC - INSTR 907.00
3610 220800-SOCIOLOGY WRKRS COMP- INSTR 2,371.00
178,957.00Total for Cost Center 112-18303
80
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-18401 1111 220600-GEOGRAPHY INSTRUCTOR-CONTRACT 149,637.00 21840
3110 220600-GEOGRAPHY STRS- INSTR 12,347.00
3350 220600-GEOGRAPHY MEDICARE- INSTR 2,171.00
3410 220600-GEOGRAPHY H & W - INSTR 28,800.00
3510 220600-GEOGRAPHY UIC - INSTR 974.00
3610 220600-GEOGRAPHY WRKRS COMP- INSTR 2,545.00
196,474.00Total for Cost Center 112-18401
Cost Center Account Cost Center Description Account Description Amount Activity
112-18501 1111 220500-HISTORY INSTRUCTOR-CONTRACT 589,555.00 21850
3110 220500-HISTORY STRS- INSTR 43,536.00
3210 220500-HISTORY PERS -INSTR 6,162.00
3310 220500-HISTORY OASD&HI - INSTR 3,839.00
3350 220500-HISTORY MEDICARE- INSTR 3,794.00
3410 220500-HISTORY H & W - INSTR 88,800.00
3510 220500-HISTORY UIC - INSTR 3,837.00
3610 220500-HISTORY WRKRS COMP- INSTR 10,029.00
749,552.00Total for Cost Center 112-18501
Cost Center Account Cost Center Description Account Description Amount Activity
112-18601 1111 490300-HUMANITIES INSTRUCTOR-CONTRACT 68,311.00 21860
3110 490300-HUMANITIES STRS- INSTR 5,636.00
3350 490300-HUMANITIES MEDICARE- INSTR 739.00
3410 490300-HUMANITIES H & W - INSTR 9,600.00
3510 490300-HUMANITIES UIC - INSTR 445.00
3610 490300-HUMANITIES WRKRS COMP- INSTR 1,163.00
85,894.00Total for Cost Center 112-18601
81
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-18701 1111 220100-AMERICAN STUDIES INSTRUCTOR-CONTRACT 29,646.00 21870
3110 220100-AMERICAN STUDIES STRS- INSTR 2,447.00
3350 220100-AMERICAN STUDIES MEDICARE- INSTR 431.00
3410 220100-AMERICAN STUDIES H & W - INSTR 4,800.00
3510 220100-AMERICAN STUDIES UIC - INSTR 193.00
3610 220100-AMERICAN STUDIES WRKRS COMP- INSTR 505.00
38,022.00Total for Cost Center 112-18701
Cost Center Account Cost Center Description Account Description Amount Activity
112-18702 1111 220700-POLITICAL SCIENCE INSTRUCTOR-CONTRACT 434,236.00 21870
3110 220700-POLITICAL SCIENCE STRS- INSTR 32,679.00
3210 220700-POLITICAL SCIENCE PERS -INSTR 3,798.00
3310 220700-POLITICAL SCIENCE OASD&HI - INSTR 2,366.00
3350 220700-POLITICAL SCIENCE MEDICARE- INSTR 4,065.00
3410 220700-POLITICAL SCIENCE H & W - INSTR 70,656.00
3510 220700-POLITICAL SCIENCE UIC - INSTR 2,826.00
3610 220700-POLITICAL SCIENCE WRKRS COMP- INSTR 7,385.00
558,011.00Total for Cost Center 112-18702
Cost Center Account Cost Center Description Account Description Amount Activity
112-18704 1111 229900-LEADERSHIP 140-180-200 INSTRUCTOR-CONTRACT 5,599.00 21870
3110 229900-LEADERSHIP 140-180-200 STRS- INSTR 462.00
3410 229900-LEADERSHIP 140-180-200 H & W - INSTR 792.00
3510 229900-LEADERSHIP 140-180-200 UIC - INSTR 37.00
3610 229900-LEADERSHIP 140-180-200 WRKRS COMP- INSTR 96.00
6,986.00Total for Cost Center 112-18704
82
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-18802 1111 200100-PSYCH-INSTRUCTN INSTRUCTOR-CONTRACT 664,783.00 21880
3110 200100-PSYCH-INSTRUCTN STRS- INSTR 54,851.00
3350 200100-PSYCH-INSTRUCTN MEDICARE- INSTR 1,021.00
3410 200100-PSYCH-INSTRUCTN H & W - INSTR 96,000.00
3510 200100-PSYCH-INSTRUCTN UIC - INSTR 4,324.00
3610 200100-PSYCH-INSTRUCTN WRKRS COMP- INSTR 11,307.00
832,286.00Total for Cost Center 112-18802
Cost Center Account Cost Center Description Account Description Amount Activity
112-18901 1111 150900-PHILOSOPHY INSTRUCTOR-CONTRACT 287,939.00 21890
3110 150900-PHILOSOPHY STRS- INSTR 23,757.00
3350 150900-PHILOSOPHY MEDICARE- INSTR 1,075.00
3410 150900-PHILOSOPHY H & W - INSTR 42,000.00
3510 150900-PHILOSOPHY UIC - INSTR 1,873.00
3610 150900-PHILOSOPHY WRKRS COMP- INSTR 4,898.00
361,542.00Total for Cost Center 112-18901
Cost Center Account Cost Center Description Account Description Amount Activity
112-18903 1111 151000-RELIGIOUS STUDIES INSTRUCTOR-CONTRACT 104,703.00 21890
3110 151000-RELIGIOUS STUDIES STRS- INSTR 2,100.00
3210 151000-RELIGIOUS STUDIES PERS -INSTR 7,888.00
3310 151000-RELIGIOUS STUDIES OASD&HI - INSTR 4,914.00
3350 151000-RELIGIOUS STUDIES MEDICARE- INSTR 1,150.00
3410 151000-RELIGIOUS STUDIES H & W - INSTR 15,600.00
3510 151000-RELIGIOUS STUDIES UIC - INSTR 682.00
3610 151000-RELIGIOUS STUDIES WRKRS COMP- INSTR 1,781.00
138,818.00Total for Cost Center 112-18903
83
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-20001 1310 000000-HLDNG INSTRUCT-TECH DIV DIV INSTRUCTOR-HRLY HOLDNG 248,400.00 22000
2221 000000-HLDNG INSTRUCT-TECH DIV DIV CLASSIF INSTR-CONTR 13,555.00
3210 000000-HLDNG INSTRUCT-TECH DIV DIV PERS -INSTR 1,413.00
3310 000000-HLDNG INSTRUCT-TECH DIV DIV OASD&HI - INSTR 841.00
3350 000000-HLDNG INSTRUCT-TECH DIV DIV MEDICARE- INSTR 197.00
3410 000000-HLDNG INSTRUCT-TECH DIV DIV H & W - INSTR 6,000.00
3510 000000-HLDNG INSTRUCT-TECH DIV DIV UIC - INSTR 41.00
3610 000000-HLDNG INSTRUCT-TECH DIV DIV WRKRS COMP- INSTR 204.00
270,651.00Total for Cost Center 112-20001
Cost Center Account Cost Center Description Account Description Amount Activity
112-20003 2131 TCDIV-TECHNOLOGY DIV OFFC CLASSIF-N-INSTR-CONTR 63,752.00 22000
3230 TCDIV-TECHNOLOGY DIV OFFC PERS- N-INSTR 6,345.00
3330 TCDIV-TECHNOLOGY DIV OFFC OASD&HI - N-INSTR 3,953.00
3360 TCDIV-TECHNOLOGY DIV OFFC MEDICARE- N-INSTR 925.00
3430 TCDIV-TECHNOLOGY DIV OFFC H & W- N-INSTR 24,000.00
3530 TCDIV-TECHNOLOGY DIV OFFC UIC - N-INSTR 416.00
3630 TCDIV-TECHNOLOGY DIV OFFC WRKRS COMP N-INSTR 1,085.00
4312 TCDIV-TECHNOLOGY DIV OFFC SUPPLIES- INSTR 9,907.00
4542 TCDIV-TECHNOLOGY DIV OFFC SUPPLIES-OFFICE 621.00
5216 TCDIV-TECHNOLOGY DIV OFFC MILEAGE STIPEND 792.00
5638 TCDIV-TECHNOLOGY DIV OFFC SMA-SRVC MAINT AGREEMNT 2,496.00
5657 TCDIV-TECHNOLOGY DIV OFFC EQUIPMENT REPAIRS 3,885.00
5831 TCDIV-TECHNOLOGY DIV OFFC POSTAGE 50.00
118,227.00Total for Cost Center 112-20003
84
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-20005 1111 170170-TECHNICAL MATH INSTRUCTOR-CONTRACT 69,655.00 22000
3110 170170-TECHNICAL MATH STRS- INSTR 5,747.00
3410 170170-TECHNICAL MATH H & W - INSTR 9,600.00
3510 170170-TECHNICAL MATH UIC - INSTR 453.00
3610 170170-TECHNICAL MATH WRKRS COMP- INSTR 1,185.00
86,640.00Total for Cost Center 112-20005
Cost Center Account Cost Center Description Account Description Amount Activity
112-20101 1111 095000-AERONAUTCL & AVIATN-GEN INSTRUCTOR-CONTRACT 205,834.00 22010
3110 095000-AERONAUTCL & AVIATN-GEN STRS- INSTR 13,308.00
3210 095000-AERONAUTCL & AVIATN-GEN PERS -INSTR 4,433.00
3310 095000-AERONAUTCL & AVIATN-GEN OASD&HI - INSTR 2,762.00
3350 095000-AERONAUTCL & AVIATN-GEN MEDICARE- INSTR 2,986.00
3410 095000-AERONAUTCL & AVIATN-GEN H & W - INSTR 30,792.00
3510 095000-AERONAUTCL & AVIATN-GEN UIC - INSTR 1,340.00
3610 095000-AERONAUTCL & AVIATN-GEN WRKRS COMP- INSTR 3,501.00
264,956.00Total for Cost Center 112-20101
Cost Center Account Cost Center Description Account Description Amount Activity
112-20102 1111 095010-AVIATN AIRFRM MECHANICS INSTRUCTOR-CONTRACT 70,003.00 22010
2221 095010-AVIATN AIRFRM MECHANICS CLASSIF INSTR-CONTR 34,972.00
2423 095010-AVIATN AIRFRM MECHANICS INSTR-HOURLY CLASSIF 16,707.00
3110 095010-AVIATN AIRFRM MECHANICS STRS- INSTR 5,776.00
3210 095010-AVIATN AIRFRM MECHANICS PERS -INSTR 3,481.00
3310 095010-AVIATN AIRFRM MECHANICS OASD&HI - INSTR 2,169.00
3350 095010-AVIATN AIRFRM MECHANICS MEDICARE- INSTR 1,524.00
3410 095010-AVIATN AIRFRM MECHANICS H & W - INSTR 24,000.00
3510 095010-AVIATN AIRFRM MECHANICS UIC - INSTR 684.00
3610 095010-AVIATN AIRFRM MECHANICS WRKRS COMP- INSTR 1,786.00
161,102.00Total for Cost Center 112-20102
85
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-20104 1111 300910-AIRLINE TRAVEL CAREERS INSTRUCTOR-CONTRACT 84,828.00 22010
3110 300910-AIRLINE TRAVEL CAREERS STRS- INSTR 6,999.00
3410 300910-AIRLINE TRAVEL CAREERS H & W - INSTR 12,000.00
3510 300910-AIRLINE TRAVEL CAREERS UIC - INSTR 552.00
3610 300910-AIRLINE TRAVEL CAREERS WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 112-20104
Cost Center Account Cost Center Description Account Description Amount Activity
112-20401 1111 020100-ARCHITECTURE INSTRUCTOR-CONTRACT 141,839.00 22040
3110 020100-ARCHITECTURE STRS- INSTR 11,703.00
3350 020100-ARCHITECTURE MEDICARE- INSTR 2,058.00
3410 020100-ARCHITECTURE H & W - INSTR 24,000.00
3510 020100-ARCHITECTURE UIC - INSTR 923.00
3610 020100-ARCHITECTURE WRKRS COMP- INSTR 2,413.00
182,936.00Total for Cost Center 112-20401
Cost Center Account Cost Center Description Account Description Amount Activity
112-20502 1111 095200-CONSTRUCTN CRAFTS TCH INSTRUCTOR-CONTRACT 105,615.00 22050
2221 095200-CONSTRUCTN CRAFTS TCH CLASSIF INSTR-CONTR 36,221.00
3110 095200-CONSTRUCTN CRAFTS TCH STRS- INSTR 8,714.00
3210 095200-CONSTRUCTN CRAFTS TCH PERS -INSTR 3,605.00
3310 095200-CONSTRUCTN CRAFTS TCH OASD&HI - INSTR 2,246.00
3350 095200-CONSTRUCTN CRAFTS TCH MEDICARE- INSTR 2,058.00
3410 095200-CONSTRUCTN CRAFTS TCH H & W - INSTR 31,608.00
3510 095200-CONSTRUCTN CRAFTS TCH UIC - INSTR 923.00
3610 095200-CONSTRUCTN CRAFTS TCH WRKRS COMP- INSTR 2,413.00
193,403.00Total for Cost Center 112-20502
86
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-20503 1111 095700-CIVIL & CONSTRUCTN MGMT INSTRUCTOR-CONTRACT 68,489.00 22050
3110 095700-CIVIL & CONSTRUCTN MGMT STRS- INSTR 5,651.00
3350 095700-CIVIL & CONSTRUCTN MGMT MEDICARE- INSTR 994.00
3410 095700-CIVIL & CONSTRUCTN MGMT H & W - INSTR 12,000.00
3510 095700-CIVIL & CONSTRUCTN MGMT UIC - INSTR 446.00
3610 095700-CIVIL & CONSTRUCTN MGMT WRKRS COMP- INSTR 1,165.00
88,745.00Total for Cost Center 112-20503
Cost Center Account Cost Center Description Account Description Amount Activity
112-20601 1111 095300 - DRAFTING TCH INSTRUCTOR-CONTRACT 160,732.00 22060
2221 095300 - DRAFTING TCH CLASSIF INSTR-CONTR 16,980.00
2422 095300 - DRAFTING TCH CLASSIF CONTR HRLY-INSTR 12,992.00
3110 095300 - DRAFTING TCH STRS- INSTR 13,262.00
3210 095300 - DRAFTING TCH PERS -INSTR 1,690.00
3310 095300 - DRAFTING TCH OASD&HI - INSTR 1,053.00
3350 095300 - DRAFTING TCH MEDICARE- INSTR 1,437.00
3410 095300 - DRAFTING TCH H & W - INSTR 30,000.00
3510 095300 - DRAFTING TCH UIC - INSTR 1,157.00
3610 095300 - DRAFTING TCH WRKRS COMP- INSTR 3,022.00
242,325.00Total for Cost Center 112-20601
87
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-20701 1111 093400-ELECTONICS-TELECOMMUNCTNS INSTRUCTOR-CONTRACT 116,193.00 22070
2221 093400-ELECTONICS-TELECOMMUNCTNS CLASSIF INSTR-CONTR 65,217.00
3110 093400-ELECTONICS-TELECOMMUNCTNS STRS- INSTR 6,769.00
3210 093400-ELECTONICS-TELECOMMUNCTNS PERS -INSTR 9,891.00
3310 093400-ELECTONICS-TELECOMMUNCTNS OASD&HI - INSTR 6,162.00
3350 093400-ELECTONICS-TELECOMMUNCTNS MEDICARE- INSTR 2,633.00
3410 093400-ELECTONICS-TELECOMMUNCTNS H & W - INSTR 35,208.00
3510 093400-ELECTONICS-TELECOMMUNCTNS UIC - INSTR 1,181.00
3610 093400-ELECTONICS-TELECOMMUNCTNS WRKRS COMP- INSTR 3,086.00
246,340.00Total for Cost Center 112-20701
Cost Center Account Cost Center Description Account Description Amount Activity
112-20801 1111 070100-HI-TECH-INFO SYSTEMS INSTRUCTOR-CONTRACT 17,414.00 22080
3110 070100-HI-TECH-INFO SYSTEMS STRS- INSTR 1,437.00
3410 070100-HI-TECH-INFO SYSTEMS H & W - INSTR 2,400.00
3510 070100-HI-TECH-INFO SYSTEMS UIC - INSTR 114.00
3610 070100-HI-TECH-INFO SYSTEMS WRKRS COMP- INSTR 297.00
21,662.00Total for Cost Center 112-20801
Cost Center Account Cost Center Description Account Description Amount Activity
112-21101 1111 095630-MACHINE TECH INSTRUCTOR-CONTRACT 150,528.00 22110
2221 095630-MACHINE TECH CLASSIF INSTR-CONTR 45,179.00
2423 095630-MACHINE TECH INSTR-HOURLY CLASSIF 4,224.00
3110 095630-MACHINE TECH STRS- INSTR 12,420.00
3210 095630-MACHINE TECH PERS -INSTR 4,497.00
3310 095630-MACHINE TECH OASD&HI - INSTR 2,802.00
3350 095630-MACHINE TECH MEDICARE- INSTR 1,698.00
3410 095630-MACHINE TECH H & W - INSTR 42,000.00
3510 095630-MACHINE TECH UIC - INSTR 1,273.00
3610 095630-MACHINE TECH WRKRS COMP- INSTR 3,329.00
267,950.00Total for Cost Center 112-21101
88
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-21201 1111 095650 - WELDING INSTRUCTOR-CONTRACT 151,090.00 22120
2221 095650 - WELDING CLASSIF INSTR-CONTR 18,123.00
3110 095650 - WELDING STRS- INSTR 12,466.00
3210 095650 - WELDING PERS -INSTR 1,804.00
3310 095650 - WELDING OASD&HI - INSTR 1,124.00
3350 095650 - WELDING MEDICARE- INSTR 2,455.00
3410 095650 - WELDING H & W - INSTR 30,000.00
3510 095650 - WELDING UIC - INSTR 1,101.00
3610 095650 - WELDING WRKRS COMP- INSTR 2,879.00
5801 095650 - WELDING INSTRUCTNL SRVS 5,168.00
226,210.00Total for Cost Center 112-21201
Cost Center Account Cost Center Description Account Description Amount Activity
112-34001 2221 61112- LARGE GROUP FACIL CLASSIF INSTR-CONTR 381,431.00 23400
2333 61112- LARGE GROUP FACIL N-INSTR-HOURLY CLASSIF 10,310.00
2416 61112- LARGE GROUP FACIL HOURLY STUDENTS-INSTR 600.00
2423 61112- LARGE GROUP FACIL INSTR-HOURLY CLASSIF 17,000.00
2625 61112- LARGE GROUP FACIL CLS SUPV- INSTR-CONTR 52,656.00
3210 61112- LARGE GROUP FACIL PERS -INSTR 43,204.00
3310 61112- LARGE GROUP FACIL OASD&HI - INSTR 26,918.00
3350 61112- LARGE GROUP FACIL MEDICARE- INSTR 6,302.00
3410 61112- LARGE GROUP FACIL H & W - INSTR 150,000.00
3510 61112- LARGE GROUP FACIL UIC - INSTR 2,827.00
3610 61112- LARGE GROUP FACIL WRKRS COMP- INSTR 7,386.00
4312 61112- LARGE GROUP FACIL SUPPLIES- INSTR 3,850.00
4542 61112- LARGE GROUP FACIL SUPPLIES-OFFICE 900.00
5638 61112- LARGE GROUP FACIL SMA-SRVC MAINT AGREEMNT 3,150.00
5699 61112- LARGE GROUP FACIL SOFTWARE LICENSE FEES 500.00
6411 61112- LARGE GROUP FACIL EQUIPMENT INSTR 3,000.00
710,034.00Total for Cost Center 112-34001
89
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-39601 2333 61520-WEB SITE SRVCS N-INSTR-HOURLY CLASSIF 112,000.00 23960
2530 61520-WEB SITE SRVCS CLS SUPV NON-INSTR-CONTR 76,480.00
3230 61520-WEB SITE SRVCS PERS- N-INSTR 7,612.00
3330 61520-WEB SITE SRVCS OASD&HI - N-INSTR 4,742.00
3360 61520-WEB SITE SRVCS MEDICARE- N-INSTR 1,109.00
3430 61520-WEB SITE SRVCS H & W- N-INSTR 12,000.00
3530 61520-WEB SITE SRVCS UIC - N-INSTR 498.00
3630 61520-WEB SITE SRVCS WRKRS COMP N-INSTR 1,301.00
4542 61520-WEB SITE SRVCS SUPPLIES-OFFICE 1,000.00
4599 61520-WEB SITE SRVCS SUPPLIES N-INSTR 3,000.00
5699 61520-WEB SITE SRVCS SOFTWARE LICENSE FEES 39,000.00
258,742.00Total for Cost Center 112-39601
Cost Center Account Cost Center Description Account Description Amount Activity
112-39701 1483 60120-SRVC LRNG/TEACH 3 CNTR CERT-OTHER - HOURLY 29,500.00 23970
2333 60120-SRVC LRNG/TEACH 3 CNTR N-INSTR-HOURLY CLASSIF 12,000.00
4544 60120-SRVC LRNG/TEACH 3 CNTR COPY CHARGES 2,500.00
4557 60120-SRVC LRNG/TEACH 3 CNTR PRINTING 2,500.00
4599 60120-SRVC LRNG/TEACH 3 CNTR SUPPLIES N-INSTR 6,000.00
5201 60120-SRVC LRNG/TEACH 3 CNTR AFT CONFERNCS 6,000.00
58,500.00Total for Cost Center 112-39701
Cost Center Account Cost Center Description Account Description Amount Activity
112-39902 1313 60100- INSTRUCTL SRVCS-GENRL INSTRUCTOR-HOURLY 21,980.00 23990
21,980.00Total for Cost Center 112-39902
Cost Center Account Cost Center Description Account Description Amount Activity
112-39904 1415 60124-IUA'S-INTR UNIT ASST IUA STIPENDS 177,846.00 23990
177,846.00Total for Cost Center 112-39904
90
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-39906 1310 00000---ADJUNCT/OVRLD CONTNGNCY INSTRUCTOR-HRLY HOLDNG 1,437,962.00 23990
1333 00000---ADJUNCT/OVRLD CONTNGNCY INSTRUCTOR-SUMMER 450,000.00
1,887,962.00Total for Cost Center 112-39906
Cost Center Account Cost Center Description Account Description Amount Activity
112-39908 1110 60125-SABBATICAL RPL RESERVES INSTRUCTOR-HOLDNG & ADJUST 76,800.00 23990
76,800.00Total for Cost Center 112-39908
Cost Center Account Cost Center Description Account Description Amount Activity
112-40001 1483 60100-OFFICE OF INSTRUCTION CERT-OTHER - HOURLY 6,000.00 24000
1651 60100-OFFICE OF INSTRUCTION VP & DEANS-CONTRACT 122,120.00
2131 60100-OFFICE OF INSTRUCTION CLASSIF-N-INSTR-CONTR 178,740.00
2333 60100-OFFICE OF INSTRUCTION N-INSTR-HOURLY CLASSIF 41,000.00
3130 60100-OFFICE OF INSTRUCTION STRS-N-INSTR 10,075.00
3230 60100-OFFICE OF INSTRUCTION PERS- N-INSTR 17,790.00
3330 60100-OFFICE OF INSTRUCTION OASD&HI - N-INSTR 11,084.00
3360 60100-OFFICE OF INSTRUCTION MEDICARE- N-INSTR 2,593.00
3430 60100-OFFICE OF INSTRUCTION H & W- N-INSTR 54,000.00
3530 60100-OFFICE OF INSTRUCTION UIC - N-INSTR 1,958.00
3630 60100-OFFICE OF INSTRUCTION WRKRS COMP N-INSTR 5,118.00
4542 60100-OFFICE OF INSTRUCTION SUPPLIES-OFFICE 1,147.00
4557 60100-OFFICE OF INSTRUCTION PRINTING 1,200.00
4599 60100-OFFICE OF INSTRUCTION SUPPLIES N-INSTR 100.00
5216 60100-OFFICE OF INSTRUCTION MILEAGE STIPEND 924.00
5699 60100-OFFICE OF INSTRUCTION SOFTWARE LICENSE FEES 250.00
5831 60100-OFFICE OF INSTRUCTION POSTAGE 50.00
5899 60100-OFFICE OF INSTRUCTION OTHER SRVCS 1,000.00
6412 60100-OFFICE OF INSTRUCTION EQUIPMENT-N-INSTRUCT 3,335.00
458,484.00Total for Cost Center 112-40001
91
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-40011 1651 60100-INSTRUCTNL PRGRMS VP & DEANS-CONTRACT 112,913.00 24001
2131 60100-INSTRUCTNL PRGRMS CLASSIF-N-INSTR-CONTR 47,244.00
2339 60100-INSTRUCTNL PRGRMS OVERTIME CLS N-INSTR 3,600.00
3130 60100-INSTRUCTNL PRGRMS STRS-N-INSTR 9,316.00
3230 60100-INSTRUCTNL PRGRMS PERS- N-INSTR 4,702.00
3330 60100-INSTRUCTNL PRGRMS OASD&HI - N-INSTR 2,930.00
3360 60100-INSTRUCTNL PRGRMS MEDICARE- N-INSTR 2,324.00
3430 60100-INSTRUCTNL PRGRMS H & W- N-INSTR 24,000.00
3530 60100-INSTRUCTNL PRGRMS UIC - N-INSTR 1,042.00
3630 60100-INSTRUCTNL PRGRMS WRKRS COMP N-INSTR 2,724.00
4542 60100-INSTRUCTNL PRGRMS SUPPLIES-OFFICE 250.00
4557 60100-INSTRUCTNL PRGRMS PRINTING 500.00
4599 60100-INSTRUCTNL PRGRMS SUPPLIES N-INSTR 200.00
5831 60100-INSTRUCTNL PRGRMS POSTAGE 600.00
6412 60100-INSTRUCTNL PRGRMS EQUIPMENT-N-INSTRUCT 1,500.00
213,845.00Total for Cost Center 112-40011
Cost Center Account Cost Center Description Account Description Amount Activity
112-40103 2131 61550---ON-LINE EDUC CNTR CLASSIF-N-INSTR-CONTR 91,488.00 24010
2332 61550---ON-LINE EDUC CNTR CLASSIF CONTR HRLY-N-INSTRUCT 27,246.00
2530 61550---ON-LINE EDUC CNTR CLS SUPV NON-INSTR-CONTR 82,140.00
3230 61550---ON-LINE EDUC CNTR PERS- N-INSTR 17,281.00
3330 61550---ON-LINE EDUC CNTR OASD&HI - N-INSTR 10,767.00
3360 61550---ON-LINE EDUC CNTR MEDICARE- N-INSTR 2,520.00
3430 61550---ON-LINE EDUC CNTR H & W- N-INSTR 36,000.00
3530 61550---ON-LINE EDUC CNTR UIC - N-INSTR 1,129.00
3630 61550---ON-LINE EDUC CNTR WRKRS COMP N-INSTR 2,953.00
271,524.00Total for Cost Center 112-40103
92
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-40155 1483 60150-ON-LINE EDUC-CAMPUS CERT-OTHER - HOURLY 1,200.00 24015
2316 60150-ON-LINE EDUC-CAMPUS HOURLY STUDENTS -N-INSTR 1,500.00
2333 60150-ON-LINE EDUC-CAMPUS N-INSTR-HOURLY CLASSIF 6,400.00
4542 60150-ON-LINE EDUC-CAMPUS SUPPLIES-OFFICE 1,000.00
4544 60150-ON-LINE EDUC-CAMPUS COPY CHARGES 100.00
5638 60150-ON-LINE EDUC-CAMPUS SMA-SRVC MAINT AGREEMNT 2,000.00
5657 60150-ON-LINE EDUC-CAMPUS EQUIPMENT REPAIRS 550.00
5699 60150-ON-LINE EDUC-CAMPUS SOFTWARE LICENSE FEES 18,200.00
5831 60150-ON-LINE EDUC-CAMPUS POSTAGE 42.00
5899 60150-ON-LINE EDUC-CAMPUS OTHER SRVCS 1,400.00
6412 60150-ON-LINE EDUC-CAMPUS EQUIPMENT-N-INSTRUCT 2,500.00
34,892.00Total for Cost Center 112-40155
Cost Center Account Cost Center Description Account Description Amount Activity
112-40302 1281 60130-CAREER OFFC-VOC EDUC CERT-OTHER-CONTRACT 94,524.00 24030
2131 60130-CAREER OFFC-VOC EDUC CLASSIF-N-INSTR-CONTR 48,228.00
2333 60130-CAREER OFFC-VOC EDUC N-INSTR-HOURLY CLASSIF 1,061.00
3130 60130-CAREER OFFC-VOC EDUC STRS-N-INSTR 7,799.00
3230 60130-CAREER OFFC-VOC EDUC PERS- N-INSTR 5,026.00
3330 60130-CAREER OFFC-VOC EDUC OASD&HI - N-INSTR 2,991.00
3360 60130-CAREER OFFC-VOC EDUC MEDICARE- N-INSTR 700.00
3430 60130-CAREER OFFC-VOC EDUC H & W- N-INSTR 24,000.00
3530 60130-CAREER OFFC-VOC EDUC UIC - N-INSTR 760.00
3630 60130-CAREER OFFC-VOC EDUC WRKRS COMP N-INSTR 2,331.00
4285 60130-CAREER OFFC-VOC EDUC REFERENCE BOOKS 25.00
4542 60130-CAREER OFFC-VOC EDUC SUPPLIES-OFFICE 250.00
4544 60130-CAREER OFFC-VOC EDUC COPY CHARGES 50.00
4599 60130-CAREER OFFC-VOC EDUC SUPPLIES N-INSTR 50.00
5306 60130-CAREER OFFC-VOC EDUC SUBSCRIPTIONS 50.00
5831 60130-CAREER OFFC-VOC EDUC POSTAGE 2,800.00
190,645.00Total for Cost Center 112-40302
93
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-43001 2131 60360-ACADEMIC SENATE OFFC CLASSIF-N-INSTR-CONTR 27,872.00 24300
3230 60360-ACADEMIC SENATE OFFC PERS- N-INSTR 2,774.00
3330 60360-ACADEMIC SENATE OFFC OASD&HI - N-INSTR 1,729.00
3360 60360-ACADEMIC SENATE OFFC MEDICARE- N-INSTR 405.00
3430 60360-ACADEMIC SENATE OFFC H & W- N-INSTR 12,000.00
3530 60360-ACADEMIC SENATE OFFC UIC - N-INSTR 182.00
3630 60360-ACADEMIC SENATE OFFC WRKRS COMP N-INSTR 474.00
4599 60360-ACADEMIC SENATE OFFC SUPPLIES N-INSTR 500.00
5201 60360-ACADEMIC SENATE OFFC AFT CONFERNCS 1,986.00
5320 60360-ACADEMIC SENATE OFFC DUES & MEMBERSHIPS 3,600.00
5638 60360-ACADEMIC SENATE OFFC SMA-SRVC MAINT AGREEMNT 2,115.00
53,637.00Total for Cost Center 112-43001
Cost Center Account Cost Center Description Account Description Amount Activity
112-43101 1483 67512-IAM- ALTERNATV METHODS CERT-OTHER - HOURLY 6,000.00 24310
6,000.00Total for Cost Center 112-43101
94
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-43301 2131 67610-STAFF DIVERSITY OFFC CLASSIF-N-INSTR-CONTR 49,680.00 24330
2333 67610-STAFF DIVERSITY OFFC N-INSTR-HOURLY CLASSIF 6,743.00
3230 67610-STAFF DIVERSITY OFFC PERS- N-INSTR 4,945.00
3330 67610-STAFF DIVERSITY OFFC OASD&HI - N-INSTR 3,081.00
3360 67610-STAFF DIVERSITY OFFC MEDICARE- N-INSTR 721.00
3430 67610-STAFF DIVERSITY OFFC H & W- N-INSTR 12,000.00
3530 67610-STAFF DIVERSITY OFFC UIC - N-INSTR 323.00
3630 67610-STAFF DIVERSITY OFFC WRKRS COMP N-INSTR 845.00
4557 67610-STAFF DIVERSITY OFFC PRINTING 100.00
5202 67610-STAFF DIVERSITY OFFC CFCE CONFERNCS 350.00
5207 67610-STAFF DIVERSITY OFFC SUPV CONFERNCS 60.00
5306 67610-STAFF DIVERSITY OFFC SUBSCRIPTIONS 45.00
5831 67610-STAFF DIVERSITY OFFC POSTAGE 100.00
78,993.00Total for Cost Center 112-43301
95
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-43615 1483 67510---STAFF DVLPMNT OFFC CERT-OTHER - HOURLY 2,500.00 24360
2131 67510---STAFF DVLPMNT OFFC CLASSIF-N-INSTR-CONTR 39,354.00
3230 67510---STAFF DVLPMNT OFFC PERS- N-INSTR 3,917.00
3330 67510---STAFF DVLPMNT OFFC OASD&HI - N-INSTR 2,440.00
3360 67510---STAFF DVLPMNT OFFC MEDICARE- N-INSTR 571.00
3430 67510---STAFF DVLPMNT OFFC H & W- N-INSTR 12,000.00
3530 67510---STAFF DVLPMNT OFFC UIC - N-INSTR 256.00
3630 67510---STAFF DVLPMNT OFFC WRKRS COMP N-INSTR 670.00
4542 67510---STAFF DVLPMNT OFFC SUPPLIES-OFFICE 500.00
4557 67510---STAFF DVLPMNT OFFC PRINTING 500.00
4599 67510---STAFF DVLPMNT OFFC SUPPLIES N-INSTR 2,000.00
5116 67510---STAFF DVLPMNT OFFC SPEAKRS-GUEST LECTURE 5,000.00
5638 67510---STAFF DVLPMNT OFFC SMA-SRVC MAINT AGREEMNT 500.00
5699 67510---STAFF DVLPMNT OFFC SOFTWARE LICENSE FEES 1,000.00
5897 67510---STAFF DVLPMNT OFFC MISC STAFF TRAING EVENTS 1,000.00
5899 67510---STAFF DVLPMNT OFFC OTHER SRVCS 2,000.00
74,208.00Total for Cost Center 112-43615
Cost Center Account Cost Center Description Account Description Amount Activity
112-43701 5201 67520- IPD- AFT-WRKSHPS-CONFRNC AFT CONFERNCS 31,900.00 24370
31,900.00Total for Cost Center 112-43701
96
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-47001 2131 61210-LIBRARY SRVCS CLASSIF-N-INSTR-CONTR 295,962.00 24700
2316 61210-LIBRARY SRVCS HOURLY STUDENTS -N-INSTR 23,108.00
2333 61210-LIBRARY SRVCS N-INSTR-HOURLY CLASSIF 7,010.00
3230 61210-LIBRARY SRVCS PERS- N-INSTR 29,459.00
3330 61210-LIBRARY SRVCS OASD&HI - N-INSTR 18,354.00
3360 61210-LIBRARY SRVCS MEDICARE- N-INSTR 4,293.00
3430 61210-LIBRARY SRVCS H & W- N-INSTR 90,000.00
3530 61210-LIBRARY SRVCS UIC - N-INSTR 1,928.00
3630 61210-LIBRARY SRVCS WRKRS COMP N-INSTR 5,034.00
4542 61210-LIBRARY SRVCS SUPPLIES-OFFICE 1,723.00
5110 61210-LIBRARY SRVCS PERSONAL SRVCS 22,300.00
5216 61210-LIBRARY SRVCS MILEAGE STIPEND 792.00
5306 61210-LIBRARY SRVCS SUBSCRIPTIONS 34,623.00
5831 61210-LIBRARY SRVCS POSTAGE 350.00
6301 61210-LIBRARY SRVCS NEW LIBRARY BOOKS 70,127.00
605,063.00Total for Cost Center 112-47001
Cost Center Account Cost Center Description Account Description Amount Activity
112-47002 1271 61210-ILY-LIBRARY-LOTTERY LIBRARIAN-CONTRACT 297,603.00 24700
1473 61210-ILY-LIBRARY-LOTTERY LIBRARIAN - HOURLY 13,300.00
3130 61210-ILY-LIBRARY-LOTTERY STRS-N-INSTR 24,555.00
3360 61210-ILY-LIBRARY-LOTTERY MEDICARE- N-INSTR 4,318.00
3430 61210-ILY-LIBRARY-LOTTERY H & W- N-INSTR 47,201.00
3530 61210-ILY-LIBRARY-LOTTERY UIC - N-INSTR 1,936.00
3630 61210-ILY-LIBRARY-LOTTERY WRKRS COMP N-INSTR 5,061.00
393,974.00Total for Cost Center 112-47002
97
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-47701 2131 61510-AIS MAINTNC-ACADEMIC CLASSIF-N-INSTR-CONTR 952,353.00 24770
2333 61510-AIS MAINTNC-ACADEMIC N-INSTR-HOURLY CLASSIF 89,046.00
2550 61510-AIS MAINTNC-ACADEMIC CLS MGMT N-INSTR-CONTR 95,358.00
3230 61510-AIS MAINTNC-ACADEMIC PERS- N-INSTR 100,856.00
3330 61510-AIS MAINTNC-ACADEMIC OASD&HI - N-INSTR 64,968.00
3360 61510-AIS MAINTNC-ACADEMIC MEDICARE- N-INSTR 15,201.00
3430 61510-AIS MAINTNC-ACADEMIC H & W- N-INSTR 207,000.00
3530 61510-AIS MAINTNC-ACADEMIC UIC - N-INSTR 6,203.00
3630 61510-AIS MAINTNC-ACADEMIC WRKRS COMP N-INSTR 16,700.00
4542 61510-AIS MAINTNC-ACADEMIC SUPPLIES-OFFICE 1,000.00
4599 61510-AIS MAINTNC-ACADEMIC SUPPLIES N-INSTR 1,000.00
4677 61510-AIS MAINTNC-ACADEMIC REPAIR PARTS 10,000.00
5216 61510-AIS MAINTNC-ACADEMIC MILEAGE STIPEND 864.00
5699 61510-AIS MAINTNC-ACADEMIC SOFTWARE LICENSE FEES 13,100.00
5831 61510-AIS MAINTNC-ACADEMIC POSTAGE 50.00
5899 61510-AIS MAINTNC-ACADEMIC OTHER SRVCS 400.00
1,574,099.00Total for Cost Center 112-47701
Cost Center Account Cost Center Description Account Description Amount Activity
112-47702 2131 67800-MIS MAINTNC-N-INSTRUCT CLASSIF-N-INSTR-CONTR 150,912.00 24770
3230 67800-MIS MAINTNC-N-INSTRUCT PERS- N-INSTR 15,020.00
3330 67800-MIS MAINTNC-N-INSTRUCT OASD&HI - N-INSTR 9,358.00
3360 67800-MIS MAINTNC-N-INSTRUCT MEDICARE- N-INSTR 2,190.00
3430 67800-MIS MAINTNC-N-INSTRUCT H & W- N-INSTR 24,000.00
3530 67800-MIS MAINTNC-N-INSTRUCT UIC - N-INSTR 982.00
3630 67800-MIS MAINTNC-N-INSTRUCT WRKRS COMP N-INSTR 2,566.00
5699 67800-MIS MAINTNC-N-INSTRUCT SOFTWARE LICENSE FEES 500.00
205,528.00Total for Cost Center 112-47702
98
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-47801 2131 61310-MEDIA TECHNCNL SRVCS CLASSIF-N-INSTR-CONTR 123,771.00 24780
2339 61310-MEDIA TECHNCNL SRVCS OVERTIME CLS N-INSTR 1,000.00
3230 61310-MEDIA TECHNCNL SRVCS PERS- N-INSTR 12,318.00
3330 61310-MEDIA TECHNCNL SRVCS OASD&HI - N-INSTR 7,675.00
3360 61310-MEDIA TECHNCNL SRVCS MEDICARE- N-INSTR 1,796.00
3430 61310-MEDIA TECHNCNL SRVCS H & W- N-INSTR 24,000.00
3530 61310-MEDIA TECHNCNL SRVCS UIC - N-INSTR 806.00
3630 61310-MEDIA TECHNCNL SRVCS WRKRS COMP N-INSTR 2,106.00
4401 61310-MEDIA TECHNCNL SRVCS SUPPLIES-AUDIO VISUAL 4,315.00
4542 61310-MEDIA TECHNCNL SRVCS SUPPLIES-OFFICE 200.00
4599 61310-MEDIA TECHNCNL SRVCS SUPPLIES N-INSTR 1,140.00
4677 61310-MEDIA TECHNCNL SRVCS REPAIR PARTS 4,800.00
5657 61310-MEDIA TECHNCNL SRVCS EQUIPMENT REPAIRS 500.00
5899 61310-MEDIA TECHNCNL SRVCS OTHER SRVCS 110.00
6412 61310-MEDIA TECHNCNL SRVCS EQUIPMENT-N-INSTRUCT 6,120.00
190,657.00Total for Cost Center 112-47801
99
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-47901 2131 67710- PRINT SHOP CLASSIF-N-INSTR-CONTR 127,344.00 24790
2333 67710- PRINT SHOP N-INSTR-HOURLY CLASSIF 8,000.00
3230 67710- PRINT SHOP PERS- N-INSTR 12,675.00
3330 67710- PRINT SHOP OASD&HI - N-INSTR 7,897.00
3360 67710- PRINT SHOP MEDICARE- N-INSTR 1,849.00
3430 67710- PRINT SHOP H & W- N-INSTR 36,000.00
3530 67710- PRINT SHOP UIC - N-INSTR 829.00
3630 67710- PRINT SHOP WRKRS COMP N-INSTR 2,167.00
4312 67710- PRINT SHOP SUPPLIES- INSTR 65,000.00
4557 67710- PRINT SHOP PRINTING 14,000.00
4599 67710- PRINT SHOP SUPPLIES N-INSTR 500.00
4677 67710- PRINT SHOP REPAIR PARTS 750.00
5638 67710- PRINT SHOP SMA-SRVC MAINT AGREEMNT 50,350.00
5657 67710- PRINT SHOP EQUIPMENT REPAIRS 5,045.00
5682 67710- PRINT SHOP EQUIP-RENTAL&LEASES 100,000.00
5699 67710- PRINT SHOP SOFTWARE LICENSE FEES 4,130.00
6412 67710- PRINT SHOP EQUIPMENT-N-INSTRUCT 22,559.00
459,095.00Total for Cost Center 112-47901
100
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-48501 1467 63310-TRANSFER CNTR COUNSELOR-OVERLOAD 9,408.00 24850
1483 63310-TRANSFER CNTR CERT-OTHER - HOURLY 443.00
2131 63310-TRANSFER CNTR CLASSIF-N-INSTR-CONTR 100,182.00
2316 63310-TRANSFER CNTR HOURLY STUDENTS -N-INSTR 18,190.00
2333 63310-TRANSFER CNTR N-INSTR-HOURLY CLASSIF 5,043.00
3230 63310-TRANSFER CNTR PERS- N-INSTR 9,971.00
3330 63310-TRANSFER CNTR OASD&HI - N-INSTR 6,213.00
3360 63310-TRANSFER CNTR MEDICARE- N-INSTR 1,453.00
3430 63310-TRANSFER CNTR H & W- N-INSTR 24,000.00
3530 63310-TRANSFER CNTR UIC - N-INSTR 652.00
3630 63310-TRANSFER CNTR WRKRS COMP N-INSTR 1,704.00
4542 63310-TRANSFER CNTR SUPPLIES-OFFICE 1,500.00
4557 63310-TRANSFER CNTR PRINTING 8,057.00
4599 63310-TRANSFER CNTR SUPPLIES N-INSTR 3,867.00
5320 63310-TRANSFER CNTR DUES & MEMBERSHIPS 65.00
5638 63310-TRANSFER CNTR SMA-SRVC MAINT AGREEMNT 507.00
5682 63310-TRANSFER CNTR EQUIP-RENTAL&LEASES 532.00
5831 63310-TRANSFER CNTR POSTAGE 13,434.00
5850 63310-TRANSFER CNTR ADVERTISING 400.00
205,621.00Total for Cost Center 112-48501
Cost Center Account Cost Center Description Account Description Amount Activity
112-48504 1261 63310-ILY-LOTTRY-TRANSFR CNTR COUNSELOR-CONTRACT 139,127.00 24850
3130 63310-ILY-LOTTRY-TRANSFR CNTR STRS-N-INSTR 7,708.00
3230 63310-ILY-LOTTRY-TRANSFR CNTR PERS- N-INSTR 4,549.00
3330 63310-ILY-LOTTRY-TRANSFR CNTR OASD&HI - N-INSTR 2,834.00
3360 63310-ILY-LOTTRY-TRANSFR CNTR MEDICARE- N-INSTR 2,019.00
3430 63310-ILY-LOTTRY-TRANSFR CNTR H & W- N-INSTR 21,852.00
3530 63310-ILY-LOTTRY-TRANSFR CNTR UIC - N-INSTR 906.00
3630 63310-ILY-LOTTRY-TRANSFR CNTR WRKRS COMP N-INSTR 2,367.00
181,362.00Total for Cost Center 112-48504
101
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-48701 1483 63914-FRESHMAN EXPERIENCE CERT-OTHER - HOURLY 10,000.00 24870
4599 63914-FRESHMAN EXPERIENCE SUPPLIES N-INSTR 4,000.00
5201 63914-FRESHMAN EXPERIENCE AFT CONFERNCS 500.00
5831 63914-FRESHMAN EXPERIENCE POSTAGE 500.00
15,000.00Total for Cost Center 112-48701
Cost Center Account Cost Center Description Account Description Amount Activity
112-49001 4599 60915-COMMENCMNT EXPENSE SUPPLIES N-INSTR 10,000.00 24900
10,000.00Total for Cost Center 112-49001
102
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49002 1651 62100- A & R OFFC-GENRL VP & DEANS-CONTRACT 116,597.00 24900
2131 62100- A & R OFFC-GENRL CLASSIF-N-INSTR-CONTR 586,999.00
2316 62100- A & R OFFC-GENRL HOURLY STUDENTS -N-INSTR 6,000.00
2333 62100- A & R OFFC-GENRL N-INSTR-HOURLY CLASSIF 28,286.00
2530 62100- A & R OFFC-GENRL CLS SUPV NON-INSTR-CONTR 145,632.00
3130 62100- A & R OFFC-GENRL STRS-N-INSTR 9,620.00
3230 62100- A & R OFFC-GENRL PERS- N-INSTR 73,206.00
3330 62100- A & R OFFC-GENRL OASD&HI - N-INSTR 45,432.00
3360 62100- A & R OFFC-GENRL MEDICARE- N-INSTR 12,323.00
3430 62100- A & R OFFC-GENRL H & W- N-INSTR 212,552.00
3530 62100- A & R OFFC-GENRL UIC - N-INSTR 5,315.00
3630 62100- A & R OFFC-GENRL WRKRS COMP N-INSTR 14,324.00
4557 62100- A & R OFFC-GENRL PRINTING 4,000.00
4599 62100- A & R OFFC-GENRL SUPPLIES N-INSTR 7,000.00
5216 62100- A & R OFFC-GENRL MILEAGE STIPEND 864.00
5320 62100- A & R OFFC-GENRL DUES & MEMBERSHIPS 75.00
5638 62100- A & R OFFC-GENRL SMA-SRVC MAINT AGREEMNT 7,000.00
5657 62100- A & R OFFC-GENRL EQUIPMENT REPAIRS 500.00
5699 62100- A & R OFFC-GENRL SOFTWARE LICENSE FEES 4,000.00
5831 62100- A & R OFFC-GENRL POSTAGE 62,105.00
1,341,830.00Total for Cost Center 112-49002
Cost Center Account Cost Center Description Account Description Amount Activity
112-49003 2332 62200-STDNT RECORDS-A&R CLASSIF CONTR HRLY-N-INSTRUCT 12,900.00 24900
2333 62200-STDNT RECORDS-A&R N-INSTR-HOURLY CLASSIF 10,600.00
23,500.00Total for Cost Center 112-49003
Cost Center Account Cost Center Description Account Description Amount Activity
112-49004 2332 62320-ADMISSION ACTVTY-A&R CLASSIF CONTR HRLY-N-INSTRUCT 10,800.00 24900
2333 62320-ADMISSION ACTVTY-A&R N-INSTR-HOURLY CLASSIF 22,200.00
33,000.00Total for Cost Center 112-49004
103
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49005 2333 62340-APPLICATNS- A&R N-INSTR-HOURLY CLASSIF 6,000.00 24900
6,000.00Total for Cost Center 112-49005
Cost Center Account Cost Center Description Account Description Amount Activity
112-49006 2332 62350-REGISTRATN-A&R CLASSIF CONTR HRLY-N-INSTRUCT 10,800.00 24900
2333 62350-REGISTRATN-A&R N-INSTR-HOURLY CLASSIF 25,500.00
36,300.00Total for Cost Center 112-49006
Cost Center Account Cost Center Description Account Description Amount Activity
112-49101 2316 62400-IDC-PHOTO I.D. CARDS HOURLY STUDENTS -N-INSTR 16,000.00 24910
2333 62400-IDC-PHOTO I.D. CARDS N-INSTR-HOURLY CLASSIF 11,000.00
4599 62400-IDC-PHOTO I.D. CARDS SUPPLIES N-INSTR 9,000.00
5638 62400-IDC-PHOTO I.D. CARDS SMA-SRVC MAINT AGREEMNT 2,500.00
5657 62400-IDC-PHOTO I.D. CARDS EQUIPMENT REPAIRS 2,500.00
41,000.00Total for Cost Center 112-49101
104
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49202 2131 64950-INTL STDNTS SRVCS CLASSIF-N-INSTR-CONTR 120,516.00 24920
2316 64950-INTL STDNTS SRVCS HOURLY STUDENTS -N-INSTR 6,500.00
2333 64950-INTL STDNTS SRVCS N-INSTR-HOURLY CLASSIF 21,800.00
2550 64950-INTL STDNTS SRVCS CLS MGMT N-INSTR-CONTR 85,592.00
3230 64950-INTL STDNTS SRVCS PERS- N-INSTR 20,515.00
3330 64950-INTL STDNTS SRVCS OASD&HI - N-INSTR 12,781.00
3360 64950-INTL STDNTS SRVCS MEDICARE- N-INSTR 2,992.00
3430 64950-INTL STDNTS SRVCS H & W- N-INSTR 48,000.00
3530 64950-INTL STDNTS SRVCS UIC - N-INSTR 1,342.00
3630 64950-INTL STDNTS SRVCS WRKRS COMP N-INSTR 3,506.00
4557 64950-INTL STDNTS SRVCS PRINTING 10,000.00
4598 64950-INTL STDNTS SRVCS SUPPLIES-FOOD-N-INSTR 1,285.00
4599 64950-INTL STDNTS SRVCS SUPPLIES N-INSTR 2,500.00
5210 64950-INTL STDNTS SRVCS BUDGETARY ONLY-CONFRNCS 2,600.00
5216 64950-INTL STDNTS SRVCS MILEAGE STIPEND 432.00
5219 64950-INTL STDNTS SRVCS MILEAGE REIMB-STAFF 500.00
5320 64950-INTL STDNTS SRVCS DUES & MEMBERSHIPS 1,500.00
5638 64950-INTL STDNTS SRVCS SMA-SRVC MAINT AGREEMNT 1,280.00
5699 64950-INTL STDNTS SRVCS SOFTWARE LICENSE FEES 6,000.00
5831 64950-INTL STDNTS SRVCS POSTAGE 3,000.00
5850 64950-INTL STDNTS SRVCS ADVERTISING 28,817.00
5899 64950-INTL STDNTS SRVCS OTHER SRVCS 1,230.00
382,688.00Total for Cost Center 112-49202
105
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49501 1651 63100-COUNSELNG SRVCS VP & DEANS-CONTRACT 107,477.00 24950
2131 63100-COUNSELNG SRVCS CLASSIF-N-INSTR-CONTR 294,646.00
2316 63100-COUNSELNG SRVCS HOURLY STUDENTS -N-INSTR 2,000.00
2333 63100-COUNSELNG SRVCS N-INSTR-HOURLY CLASSIF 1,830.00
3130 63100-COUNSELNG SRVCS STRS-N-INSTR 8,867.00
3230 63100-COUNSELNG SRVCS PERS- N-INSTR 29,328.00
3330 63100-COUNSELNG SRVCS OASD&HI - N-INSTR 18,271.00
3360 63100-COUNSELNG SRVCS MEDICARE- N-INSTR 4,276.00
3430 63100-COUNSELNG SRVCS H & W- N-INSTR 102,000.00
3530 63100-COUNSELNG SRVCS UIC - N-INSTR 2,618.00
3630 63100-COUNSELNG SRVCS WRKRS COMP N-INSTR 6,841.00
4542 63100-COUNSELNG SRVCS SUPPLIES-OFFICE 1,000.00
4599 63100-COUNSELNG SRVCS SUPPLIES N-INSTR 394.00
5216 63100-COUNSELNG SRVCS MILEAGE STIPEND 792.00
5638 63100-COUNSELNG SRVCS SMA-SRVC MAINT AGREEMNT 4,008.00
5657 63100-COUNSELNG SRVCS EQUIPMENT REPAIRS 200.00
5699 63100-COUNSELNG SRVCS SOFTWARE LICENSE FEES 100.00
5831 63100-COUNSELNG SRVCS POSTAGE 700.00
585,348.00Total for Cost Center 112-49501
106
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49502 1261 63100-ILY-COUNSELNG-LOTTERY COUNSELOR-CONTRACT 1,028,500.00 24950
1464 63100-ILY-COUNSELNG-LOTTERY COUNSELOR-HRLY SUB 262.00
1467 63100-ILY-COUNSELNG-LOTTERY COUNSELOR-OVERLOAD 49,409.00
3130 63100-ILY-COUNSELNG-LOTTERY STRS-N-INSTR 72,954.00
3230 63100-ILY-COUNSELNG-LOTTERY PERS- N-INSTR 14,396.00
3330 63100-ILY-COUNSELNG-LOTTERY OASD&HI - N-INSTR 8,968.00
3360 63100-ILY-COUNSELNG-LOTTERY MEDICARE- N-INSTR 9,925.00
3430 63100-ILY-COUNSELNG-LOTTERY H & W- N-INSTR 146,334.00
3530 63100-ILY-COUNSELNG-LOTTERY UIC - N-INSTR 6,696.00
3630 63100-ILY-COUNSELNG-LOTTERY WRKRS COMP N-INSTR 17,499.00
1,354,943.00Total for Cost Center 112-49502
Cost Center Account Cost Center Description Account Description Amount Activity
112-49504 2333 63410-CAREER LIBRARY N-INSTR-HOURLY CLASSIF 12,491.00 24950
4285 63410-CAREER LIBRARY REFERENCE BOOKS 1,000.00
4599 63410-CAREER LIBRARY SUPPLIES N-INSTR 1,500.00
5306 63410-CAREER LIBRARY SUBSCRIPTIONS 700.00
5638 63410-CAREER LIBRARY SMA-SRVC MAINT AGREEMNT 350.00
5699 63410-CAREER LIBRARY SOFTWARE LICENSE FEES 4,350.00
5831 63410-CAREER LIBRARY POSTAGE 500.00
6412 63410-CAREER LIBRARY EQUIPMENT-N-INSTRUCT 1,500.00
22,391.00Total for Cost Center 112-49504
107
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-49701 2131 63200-ASSESSMENT CNTR CLASSIF-N-INSTR-CONTR 45,962.00 24970
2333 63200-ASSESSMENT CNTR N-INSTR-HOURLY CLASSIF 20,000.00
3230 63200-ASSESSMENT CNTR PERS- N-INSTR 4,576.00
3330 63200-ASSESSMENT CNTR OASD&HI - N-INSTR 2,868.00
3360 63200-ASSESSMENT CNTR MEDICARE- N-INSTR 668.00
3430 63200-ASSESSMENT CNTR H & W- N-INSTR 13,080.00
3530 63200-ASSESSMENT CNTR UIC - N-INSTR 301.00
3630 63200-ASSESSMENT CNTR WRKRS COMP N-INSTR 783.00
4557 63200-ASSESSMENT CNTR PRINTING 500.00
4599 63200-ASSESSMENT CNTR SUPPLIES N-INSTR 2,516.00
5638 63200-ASSESSMENT CNTR SMA-SRVC MAINT AGREEMNT 972.00
5749 63200-ASSESSMENT CNTR OPERATNL FEES-MISC 3,020.00
5899 63200-ASSESSMENT CNTR OTHER SRVCS 4,992.00
100,238.00Total for Cost Center 112-49701
Cost Center Account Cost Center Description Account Description Amount Activity
112-59101 2530 69210-D68-CHLDCR CNTR-CAMPUS $$ CLS SUPV NON-INSTR-CONTR 116,916.00 25910
3230 69210-D68-CHLDCR CNTR-CAMPUS $$ PERS- N-INSTR 11,636.00
3330 69210-D68-CHLDCR CNTR-CAMPUS $$ OASD&HI - N-INSTR 7,250.00
3360 69210-D68-CHLDCR CNTR-CAMPUS $$ MEDICARE- N-INSTR 1,697.00
3430 69210-D68-CHLDCR CNTR-CAMPUS $$ H & W- N-INSTR 24,000.00
3530 69210-D68-CHLDCR CNTR-CAMPUS $$ UIC - N-INSTR 761.00
3630 69210-D68-CHLDCR CNTR-CAMPUS $$ WRKRS COMP N-INSTR 1,989.00
164,249.00Total for Cost Center 112-59101
Cost Center Account Cost Center Description Account Description Amount Activity
112-59801 2316 73210-D42-MATCH FEDERAL CWS PRGM HOURLY STUDENTS -N-INSTR 71,500.00 25980
71,500.00Total for Cost Center 112-59801
Cost Center Account Cost Center Description Account Description Amount Activity
112-59901 7500 73210-D43-MATCH-SEOG FEES & FINANCIAL AID 71,678.00 25990
71,678.00Total for Cost Center 112-59901
108
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-59903 7500 73210-D44-PERKINS LOAN-MATCH FEES & FINANCIAL AID 12,833.00 25990
12,833.00Total for Cost Center 112-59903
Cost Center Account Cost Center Description Account Description Amount Activity
112-60002 1651 64510-V P STUDENT SRVCS VP & DEANS-CONTRACT 116,684.00 26000
2131 64510-V P STUDENT SRVCS CLASSIF-N-INSTR-CONTR 88,767.00
2333 64510-V P STUDENT SRVCS N-INSTR-HOURLY CLASSIF 35,000.00
3130 64510-V P STUDENT SRVCS STRS-N-INSTR 9,627.00
3230 64510-V P STUDENT SRVCS PERS- N-INSTR 8,835.00
3330 64510-V P STUDENT SRVCS OASD&HI - N-INSTR 5,505.00
3360 64510-V P STUDENT SRVCS MEDICARE- N-INSTR 2,980.00
3430 64510-V P STUDENT SRVCS H & W- N-INSTR 33,000.00
3530 64510-V P STUDENT SRVCS UIC - N-INSTR 1,337.00
3630 64510-V P STUDENT SRVCS WRKRS COMP N-INSTR 3,494.00
4542 64510-V P STUDENT SRVCS SUPPLIES-OFFICE 1,000.00
5216 64510-V P STUDENT SRVCS MILEAGE STIPEND 924.00
5306 64510-V P STUDENT SRVCS SUBSCRIPTIONS 100.00
5899 64510-V P STUDENT SRVCS OTHER SRVCS 2,300.00
6412 64510-V P STUDENT SRVCS EQUIPMENT-N-INSTRUCT 5,000.00
314,553.00Total for Cost Center 112-60002
Cost Center Account Cost Center Description Account Description Amount Activity
112-60003 4599 64511-CRISIS TEAM ALERT SUPPLIES N-INSTR 2,000.00 26000
5210 64511-CRISIS TEAM ALERT BUDGETARY ONLY-CONFRNCS 200.00
2,200.00Total for Cost Center 112-60003
Cost Center Account Cost Center Description Account Description Amount Activity
112-60101 4542 60910-SENIOR DAY ACTVTY SUPPLIES-OFFICE 1,500.00 26010
4557 60910-SENIOR DAY ACTVTY PRINTING 2,000.00
5219 60910-SENIOR DAY ACTVTY MILEAGE REIMB-STAFF 300.00
5831 60910-SENIOR DAY ACTVTY POSTAGE 2,000.00
5,800.00Total for Cost Center 112-60101
109
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-60301 2131 63150-RE-ENTRY CNTR CLASSIF-N-INSTR-CONTR 41,140.00 26030
2316 63150-RE-ENTRY CNTR HOURLY STUDENTS -N-INSTR 4,900.00
2333 63150-RE-ENTRY CNTR N-INSTR-HOURLY CLASSIF 50.00
3230 63150-RE-ENTRY CNTR PERS- N-INSTR 4,095.00
3330 63150-RE-ENTRY CNTR OASD&HI - N-INSTR 2,551.00
3360 63150-RE-ENTRY CNTR MEDICARE- N-INSTR 597.00
3430 63150-RE-ENTRY CNTR H & W- N-INSTR 12,000.00
3530 63150-RE-ENTRY CNTR UIC - N-INSTR 268.00
3630 63150-RE-ENTRY CNTR WRKRS COMP N-INSTR 700.00
4599 63150-RE-ENTRY CNTR SUPPLIES N-INSTR 50.00
66,351.00Total for Cost Center 112-60301
Cost Center Account Cost Center Description Account Description Amount Activity
112-60304 1261 63150-ILY-LOTTRY-RE-ENTRY CNTR COUNSELOR-CONTRACT 45,709.00 26030
3130 63150-ILY-LOTTRY-RE-ENTRY CNTR STRS-N-INSTR 3,771.00
3360 63150-ILY-LOTTRY-RE-ENTRY CNTR MEDICARE- N-INSTR 663.00
3430 63150-ILY-LOTTRY-RE-ENTRY CNTR H & W- N-INSTR 6,000.00
3530 63150-ILY-LOTTRY-RE-ENTRY CNTR UIC - N-INSTR 298.00
3630 63150-ILY-LOTTRY-RE-ENTRY CNTR WRKRS COMP N-INSTR 778.00
57,219.00Total for Cost Center 112-60304
110
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-60401 1261 63950- PUENTE PRGM COUNSELOR-CONTRACT 33,580.00 26040
2316 63950- PUENTE PRGM HOURLY STUDENTS -N-INSTR 1,800.00
3130 63950- PUENTE PRGM STRS-N-INSTR 2,797.00
3360 63950- PUENTE PRGM MEDICARE- N-INSTR 492.00
3430 63950- PUENTE PRGM H & W- N-INSTR 5,280.00
3530 63950- PUENTE PRGM UIC - N-INSTR 221.00
3630 63950- PUENTE PRGM WRKRS COMP N-INSTR 577.00
4542 63950- PUENTE PRGM SUPPLIES-OFFICE 500.00
4599 63950- PUENTE PRGM SUPPLIES N-INSTR 1,100.00
5638 63950- PUENTE PRGM SMA-SRVC MAINT AGREEMNT 410.00
5699 63950- PUENTE PRGM SOFTWARE LICENSE FEES 40.00
5831 63950- PUENTE PRGM POSTAGE 125.00
46,922.00Total for Cost Center 112-60401
Cost Center Account Cost Center Description Account Description Amount Activity
112-60402 7600 73250-STDNT PAYMNTS-PUENTE OTHER AID TO/FOR STUDENTS 600.00 26040
600.00Total for Cost Center 112-60402
111
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-61001 1281 64512-DEAN OF STUDENTS CERT-OTHER-CONTRACT 40,037.00 26100
1651 64512-DEAN OF STUDENTS VP & DEANS-CONTRACT 105,237.00
2131 64512-DEAN OF STUDENTS CLASSIF-N-INSTR-CONTR 40,634.00
3130 64512-DEAN OF STUDENTS STRS-N-INSTR 8,683.00
3230 64512-DEAN OF STUDENTS PERS- N-INSTR 8,029.00
3330 64512-DEAN OF STUDENTS OASD&HI - N-INSTR 5,003.00
3360 64512-DEAN OF STUDENTS MEDICARE- N-INSTR 2,697.00
3430 64512-DEAN OF STUDENTS H & W- N-INSTR 30,144.00
3530 64512-DEAN OF STUDENTS UIC - N-INSTR 1,211.00
3630 64512-DEAN OF STUDENTS WRKRS COMP N-INSTR 3,162.00
4599 64512-DEAN OF STUDENTS SUPPLIES N-INSTR 1,550.00
5216 64512-DEAN OF STUDENTS MILEAGE STIPEND 792.00
247,179.00Total for Cost Center 112-61001
Cost Center Account Cost Center Description Account Description Amount Activity
112-61054 2131 64513---STDNT SCHOLARSHPS CLASSIF-N-INSTR-CONTR 52,116.00 26105
3230 64513---STDNT SCHOLARSHPS PERS- N-INSTR 5,187.00
3330 64513---STDNT SCHOLARSHPS OASD&HI - N-INSTR 3,232.00
3360 64513---STDNT SCHOLARSHPS MEDICARE- N-INSTR 756.00
3430 64513---STDNT SCHOLARSHPS H & W- N-INSTR 12,000.00
3530 64513---STDNT SCHOLARSHPS UIC - N-INSTR 339.00
3630 64513---STDNT SCHOLARSHPS WRKRS COMP N-INSTR 886.00
74,516.00Total for Cost Center 112-61054
Cost Center Account Cost Center Description Account Description Amount Activity
112-61402 5476 67785-STUDENT ACCIDENT INS INSURANCE-STUDENT 51,133.00 26140
51,133.00Total for Cost Center 112-61402
Cost Center Account Cost Center Description Account Description Amount Activity
112-61405 5476 67786-ATHLETICS INSURANCE INSURANCE-STUDENT 51,183.00 26140
51,183.00Total for Cost Center 112-61405
112
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-61601 2131 64710-JOB PLACEMNT SRVCS CLASSIF-N-INSTR-CONTR 38,679.00 26160
2316 64710-JOB PLACEMNT SRVCS HOURLY STUDENTS -N-INSTR 2,000.00
2333 64710-JOB PLACEMNT SRVCS N-INSTR-HOURLY CLASSIF 4,000.00
3230 64710-JOB PLACEMNT SRVCS PERS- N-INSTR 3,850.00
3330 64710-JOB PLACEMNT SRVCS OASD&HI - N-INSTR 2,399.00
3360 64710-JOB PLACEMNT SRVCS MEDICARE- N-INSTR 561.00
3430 64710-JOB PLACEMNT SRVCS H & W- N-INSTR 12,000.00
3530 64710-JOB PLACEMNT SRVCS UIC - N-INSTR 252.00
3630 64710-JOB PLACEMNT SRVCS WRKRS COMP N-INSTR 658.00
4542 64710-JOB PLACEMNT SRVCS SUPPLIES-OFFICE 1,000.00
65,399.00Total for Cost Center 112-61601
Cost Center Account Cost Center Description Account Description Amount Activity
112-61701 2333 60130-INTERSHIP ACADEMY STAFF N-INSTR-HOURLY CLASSIF 3,000.00 26170
3,000.00Total for Cost Center 112-61701
Cost Center Account Cost Center Description Account Description Amount Activity
112-61705 1317 493012- INTERSHIP ACADEMY INSTRUCTOR-OVERLOAD 2,676.00 26170
2,676.00Total for Cost Center 112-61705
Cost Center Account Cost Center Description Account Description Amount Activity
112-62101 1641 64320---EOPS A-ADMIN DIRECTOR-CONTRACT 97,120.00 26210
3130 64320---EOPS A-ADMIN STRS-N-INSTR 8,013.00
3430 64320---EOPS A-ADMIN H & W- N-INSTR 12,000.00
3530 64320---EOPS A-ADMIN UIC - N-INSTR 632.00
3630 64320---EOPS A-ADMIN WRKRS COMP N-INSTR 1,652.00
5216 64320---EOPS A-ADMIN MILEAGE STIPEND 432.00
119,849.00Total for Cost Center 112-62101
113
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-62106 1261 64335---EOPS B-STDNT SRVCS-GEN COUNSELOR-CONTRACT 72,485.00 26210
1268 64335---EOPS B-STDNT SRVCS-GEN COUNSELOR-CONTR-SABB 82,721.00
1463 64335---EOPS B-STDNT SRVCS-GEN COUNSELOR-HOURLY 3,090.00
2131 64335---EOPS B-STDNT SRVCS-GEN CLASSIF-N-INSTR-CONTR 53,381.00
2316 64335---EOPS B-STDNT SRVCS-GEN HOURLY STUDENTS -N-INSTR 7,109.00
2333 64335---EOPS B-STDNT SRVCS-GEN N-INSTR-HOURLY CLASSIF 13,390.00
3130 64335---EOPS B-STDNT SRVCS-GEN STRS-N-INSTR 12,807.00
3230 64335---EOPS B-STDNT SRVCS-GEN PERS- N-INSTR 5,314.00
3330 64335---EOPS B-STDNT SRVCS-GEN OASD&HI - N-INSTR 3,311.00
3360 64335---EOPS B-STDNT SRVCS-GEN MEDICARE- N-INSTR 2,783.00
3430 64335---EOPS B-STDNT SRVCS-GEN H & W- N-INSTR 39,072.00
3530 64335---EOPS B-STDNT SRVCS-GEN UIC - N-INSTR 1,361.00
3630 64335---EOPS B-STDNT SRVCS-GEN WRKRS COMP N-INSTR 3,551.00
300,375.00Total for Cost Center 112-62106
114
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-62401 2131 64610 FINANCIAL AIDE OFFC CLASSIF-N-INSTR-CONTR 289,344.00 26240
2530 64610 FINANCIAL AIDE OFFC CLS SUPV NON-INSTR-CONTR 55,368.00
2550 64610 FINANCIAL AIDE OFFC CLS MGMT N-INSTR-CONTR 85,592.00
3230 64610 FINANCIAL AIDE OFFC PERS- N-INSTR 42,829.00
3330 64610 FINANCIAL AIDE OFFC OASD&HI - N-INSTR 26,682.00
3360 64610 FINANCIAL AIDE OFFC MEDICARE- N-INSTR 6,243.00
3430 64610 FINANCIAL AIDE OFFC H & W- N-INSTR 107,700.00
3530 64610 FINANCIAL AIDE OFFC UIC - N-INSTR 2,803.00
3630 64610 FINANCIAL AIDE OFFC WRKRS COMP N-INSTR 7,320.00
4542 64610 FINANCIAL AIDE OFFC SUPPLIES-OFFICE 800.00
5216 64610 FINANCIAL AIDE OFFC MILEAGE STIPEND 432.00
5320 64610 FINANCIAL AIDE OFFC DUES & MEMBERSHIPS 1,600.00
5699 64610 FINANCIAL AIDE OFFC SOFTWARE LICENSE FEES 15,000.00
5831 64610 FINANCIAL AIDE OFFC POSTAGE 8,000.00
5899 64610 FINANCIAL AIDE OFFC OTHER SRVCS 9,500.00
659,213.00Total for Cost Center 112-62401
Cost Center Account Cost Center Description Account Description Amount Activity
112-62701 2423 61115-TUTORIAL CNTR-GENRL INSTR-HOURLY CLASSIF 21,499.00 26270
21,499.00Total for Cost Center 112-62701
Cost Center Account Cost Center Description Account Description Amount Activity
112-62702 1111 493020-COMMUNCTNS-TUTOR CNTR INSTRUCTOR-CONTRACT 68,489.00 26270
3110 493020-COMMUNCTNS-TUTOR CNTR STRS- INSTR 5,651.00
3350 493020-COMMUNCTNS-TUTOR CNTR MEDICARE- INSTR 994.00
3410 493020-COMMUNCTNS-TUTOR CNTR H & W - INSTR 12,000.00
3510 493020-COMMUNCTNS-TUTOR CNTR UIC - INSTR 446.00
3610 493020-COMMUNCTNS-TUTOR CNTR WRKRS COMP- INSTR 1,165.00
88,745.00Total for Cost Center 112-62702
115
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-62704 1111 493000-GEN STUDY-TUTORIAL CNTR INSTRUCTOR-CONTRACT 44,570.00 26270
3110 493000-GEN STUDY-TUTORIAL CNTR STRS- INSTR 3,677.00
3350 493000-GEN STUDY-TUTORIAL CNTR MEDICARE- INSTR 647.00
3410 493000-GEN STUDY-TUTORIAL CNTR H & W - INSTR 8,808.00
3510 493000-GEN STUDY-TUTORIAL CNTR UIC - INSTR 290.00
3610 493000-GEN STUDY-TUTORIAL CNTR WRKRS COMP- INSTR 758.00
58,750.00Total for Cost Center 112-62704
Cost Center Account Cost Center Description Account Description Amount Activity
112-64101 2221 493030-DSPS LRNG DISABLD CNTR CLASSIF INSTR-CONTR 52,380.00 26410
3210 493030-DSPS LRNG DISABLD CNTR PERS -INSTR 5,214.00
3310 493030-DSPS LRNG DISABLD CNTR OASD&HI - INSTR 3,248.00
3350 493030-DSPS LRNG DISABLD CNTR MEDICARE- INSTR 760.00
3410 493030-DSPS LRNG DISABLD CNTR H & W - INSTR 24,000.00
3510 493030-DSPS LRNG DISABLD CNTR UIC - INSTR 341.00
3610 493030-DSPS LRNG DISABLD CNTR WRKRS COMP- INSTR 891.00
86,834.00Total for Cost Center 112-64101
Cost Center Account Cost Center Description Account Description Amount Activity
112-64201 1261 64210-DISABLED STDNT CNTR COUNSELOR-CONTRACT 17,182.00 26420
2131 64210-DISABLED STDNT CNTR CLASSIF-N-INSTR-CONTR 58,082.00
3130 64210-DISABLED STDNT CNTR STRS-N-INSTR 1,418.00
3230 64210-DISABLED STDNT CNTR PERS- N-INSTR 5,781.00
3330 64210-DISABLED STDNT CNTR OASD&HI - N-INSTR 3,602.00
3360 64210-DISABLED STDNT CNTR MEDICARE- N-INSTR 1,094.00
3430 64210-DISABLED STDNT CNTR H & W- N-INSTR 20,760.00
3530 64210-DISABLED STDNT CNTR UIC - N-INSTR 491.00
3630 64210-DISABLED STDNT CNTR WRKRS COMP N-INSTR 1,282.00
109,692.00Total for Cost Center 112-64201
116
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-64411 2221 493030-DSPS HI TECH CNTR CLASSIF INSTR-CONTR 53,892.00 26441
3210 493030-DSPS HI TECH CNTR PERS -INSTR 5,364.00
3310 493030-DSPS HI TECH CNTR OASD&HI - INSTR 3,342.00
3350 493030-DSPS HI TECH CNTR MEDICARE- INSTR 782.00
3410 493030-DSPS HI TECH CNTR H & W - INSTR 12,000.00
3510 493030-DSPS HI TECH CNTR UIC - INSTR 351.00
3610 493030-DSPS HI TECH CNTR WRKRS COMP- INSTR 917.00
76,648.00Total for Cost Center 112-64411
Cost Center Account Cost Center Description Account Description Amount Activity
112-64501 1651 64210-DSPS ADMINISTRATN VP & DEANS-CONTRACT 23,320.00 26450
3130 64210-DSPS ADMINISTRATN STRS-N-INSTR 1,924.00
3360 64210-DSPS ADMINISTRATN MEDICARE- N-INSTR 339.00
3430 64210-DSPS ADMINISTRATN H & W- N-INSTR 2,400.00
3530 64210-DSPS ADMINISTRATN UIC - N-INSTR 152.00
3630 64210-DSPS ADMINISTRATN WRKRS COMP N-INSTR 397.00
5216 64210-DSPS ADMINISTRATN MILEAGE STIPEND 792.00
29,324.00Total for Cost Center 112-64501
Cost Center Account Cost Center Description Account Description Amount Activity
112-69001 4599 60930- STDNT RECRUITMNT-PIO SUPPLIES N-INSTR 21,000.00 26900
5850 60930- STDNT RECRUITMNT-PIO ADVERTISING 18,000.00
39,000.00Total for Cost Center 112-69001
117
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-69002 2131 67110- PUBLIC INFO OFFCE CLASSIF-N-INSTR-CONTR 151,771.00 26900
2316 67110- PUBLIC INFO OFFCE HOURLY STUDENTS -N-INSTR 5,100.00
2333 67110- PUBLIC INFO OFFCE N-INSTR-HOURLY CLASSIF 741.00
2550 67110- PUBLIC INFO OFFCE CLS MGMT N-INSTR-CONTR 100,937.00
3230 67110- PUBLIC INFO OFFCE PERS- N-INSTR 25,152.00
3330 67110- PUBLIC INFO OFFCE OASD&HI - N-INSTR 15,671.00
3360 67110- PUBLIC INFO OFFCE MEDICARE- N-INSTR 3,666.00
3430 67110- PUBLIC INFO OFFCE H & W- N-INSTR 48,000.00
3530 67110- PUBLIC INFO OFFCE UIC - N-INSTR 1,645.00
3630 67110- PUBLIC INFO OFFCE WRKRS COMP N-INSTR 4,298.00
4542 67110- PUBLIC INFO OFFCE SUPPLIES-OFFICE 1,800.00
4557 67110- PUBLIC INFO OFFCE PRINTING 21,456.00
5216 67110- PUBLIC INFO OFFCE MILEAGE STIPEND 864.00
5306 67110- PUBLIC INFO OFFCE SUBSCRIPTIONS 1,000.00
5831 67110- PUBLIC INFO OFFCE POSTAGE 18,000.00
5899 67110- PUBLIC INFO OFFCE OTHER SRVCS 2,000.00
402,101.00Total for Cost Center 112-69002
118
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-69102 2131 67900- COLLEGE PUBLICATNS CLASSIF-N-INSTR-CONTR 153,912.00 26910
3230 67900- COLLEGE PUBLICATNS PERS- N-INSTR 15,319.00
3330 67900- COLLEGE PUBLICATNS OASD&HI - N-INSTR 9,545.00
3360 67900- COLLEGE PUBLICATNS MEDICARE- N-INSTR 2,233.00
3430 67900- COLLEGE PUBLICATNS H & W- N-INSTR 36,000.00
3530 67900- COLLEGE PUBLICATNS UIC - N-INSTR 1,001.00
3630 67900- COLLEGE PUBLICATNS WRKRS COMP N-INSTR 2,617.00
4542 67900- COLLEGE PUBLICATNS SUPPLIES-OFFICE 1,265.00
4599 67900- COLLEGE PUBLICATNS SUPPLIES N-INSTR 3,000.00
5657 67900- COLLEGE PUBLICATNS EQUIPMENT REPAIRS 400.00
5699 67900- COLLEGE PUBLICATNS SOFTWARE LICENSE FEES 3,207.00
5899 67900- COLLEGE PUBLICATNS OTHER SRVCS 10,507.00
6412 67900- COLLEGE PUBLICATNS EQUIPMENT-N-INSTRUCT 3,000.00
242,006.00Total for Cost Center 112-69102
Cost Center Account Cost Center Description Account Description Amount Activity
112-69103 4300 CLRNG-COLLEGE PUBL CHRGBKS SUPPLIES-INSTR-CLEARING 2,000.00 26910
2,000.00Total for Cost Center 112-69103
Cost Center Account Cost Center Description Account Description Amount Activity
112-69104 4557 60919-SCHEDLES & CATALGS PRINTING 207,000.00 26910
5831 60919-SCHEDLES & CATALGS POSTAGE 79,000.00
286,000.00Total for Cost Center 112-69104
119
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-70002 1631 66270- PRESIDENT'S OFFC ADMINISTRATOR-CONTRACT 150,438.00 27000
2131 66270- PRESIDENT'S OFFC CLASSIF-N-INSTR-CONTR 57,552.00
3130 66270- PRESIDENT'S OFFC STRS-N-INSTR 12,412.00
3230 66270- PRESIDENT'S OFFC PERS- N-INSTR 5,728.00
3330 66270- PRESIDENT'S OFFC OASD&HI - N-INSTR 3,569.00
3360 66270- PRESIDENT'S OFFC MEDICARE- N-INSTR 3,017.00
3430 66270- PRESIDENT'S OFFC H & W- N-INSTR 24,000.00
3530 66270- PRESIDENT'S OFFC UIC - N-INSTR 1,353.00
3630 66270- PRESIDENT'S OFFC WRKRS COMP N-INSTR 3,537.00
4542 66270- PRESIDENT'S OFFC SUPPLIES-OFFICE 2,200.00
4599 66270- PRESIDENT'S OFFC SUPPLIES N-INSTR 1,050.00
5116 66270- PRESIDENT'S OFFC SPEAKRS-GUEST LECTURE 500.00
5216 66270- PRESIDENT'S OFFC MILEAGE STIPEND 2,004.00
5306 66270- PRESIDENT'S OFFC SUBSCRIPTIONS 886.00
5699 66270- PRESIDENT'S OFFC SOFTWARE LICENSE FEES 150.00
268,396.00Total for Cost Center 112-70002
Cost Center Account Cost Center Description Account Description Amount Activity
112-70003 5210 67512-BUDGETARY ONLY-CONFRNCS BUDGETARY ONLY-CONFRNCS 6,000.00 27000
6,000.00Total for Cost Center 112-70003
120
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-70201 2131 70910-FOUNDATN CLASSIF-N-INSTR-CONTR 95,777.00 27020
2339 70910-FOUNDATN OVERTIME CLS N-INSTR 533.00
2550 70910-FOUNDATN CLS MGMT N-INSTR-CONTR 100,937.00
3230 70910-FOUNDATN PERS- N-INSTR 19,579.00
3330 70910-FOUNDATN OASD&HI - N-INSTR 12,199.00
3360 70910-FOUNDATN MEDICARE- N-INSTR 2,854.00
3430 70910-FOUNDATN H & W- N-INSTR 36,000.00
3530 70910-FOUNDATN UIC - N-INSTR 1,280.00
3630 70910-FOUNDATN WRKRS COMP N-INSTR 3,345.00
5216 70910-FOUNDATN MILEAGE STIPEND 864.00
5831 70910-FOUNDATN POSTAGE 1,752.00
275,120.00Total for Cost Center 112-70201
Cost Center Account Cost Center Description Account Description Amount Activity
112-74101 2131 66110-INSTITUTNL RESEARCH CLASSIF-N-INSTR-CONTR 20,312.00 27410
2530 66110-INSTITUTNL RESEARCH CLS SUPV NON-INSTR-CONTR 82,140.00
3230 66110-INSTITUTNL RESEARCH PERS- N-INSTR 10,197.00
3330 66110-INSTITUTNL RESEARCH OASD&HI - N-INSTR 6,353.00
3360 66110-INSTITUTNL RESEARCH MEDICARE- N-INSTR 1,487.00
3430 66110-INSTITUTNL RESEARCH H & W- N-INSTR 16,080.00
3530 66110-INSTITUTNL RESEARCH UIC - N-INSTR 667.00
3630 66110-INSTITUTNL RESEARCH WRKRS COMP N-INSTR 1,743.00
4542 66110-INSTITUTNL RESEARCH SUPPLIES-OFFICE 530.00
4599 66110-INSTITUTNL RESEARCH SUPPLIES N-INSTR 150.00
5699 66110-INSTITUTNL RESEARCH SOFTWARE LICENSE FEES 700.00
5831 66110-INSTITUTNL RESEARCH POSTAGE 20.00
140,379.00Total for Cost Center 112-74101
121
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-79703 1110 000000-INSTR SAL HLDNG & ADJUST INSTRUCTOR-HOLDNG & ADJUST 251,687.00 27970
1312 000000-INSTR SAL HLDNG & ADJUST FACULTY BACKFILL 306,000.00
2210 000000-INSTR SAL HLDNG & ADJUST HOLDNG-ADJUST CLS INSTR 7,098.00
2410 000000-INSTR SAL HLDNG & ADJUST HOLDNG-ADJUST-CLS HRLY INSTR 3,183.00
3000 000000-INSTR SAL HLDNG & ADJUST CLRNG EMPLOYEE F.B. 760,413.00
1,328,381.00Total for Cost Center 112-79703
Cost Center Account Cost Center Description Account Description Amount Activity
112-79704 1210 67900-N-INSTR SAL HOLDNG & ADJ CERT HOLDNG- N-INSTR 20,867.00 27970
1410 67900-N-INSTR SAL HOLDNG & ADJ CERT-OTHER-HOLDING 8,378.00
29,245.00Total for Cost Center 112-79704
Cost Center Account Cost Center Description Account Description Amount Activity
112-79801 3910 590000-RETIREES INSTRUCTNL OTHER-ANNUITY STIPEND-INSTR 263,637.00 27980
263,637.00Total for Cost Center 112-79801
Cost Center Account Cost Center Description Account Description Amount Activity
112-79802 3930 674100-RETIREES N-INSTRUCT OTHER-ANNUITY STIPEND-N-INSTR 42,752.00 27980
42,752.00Total for Cost Center 112-79802
Cost Center Account Cost Center Description Account Description Amount Activity
112-79901 5898 67512-STAFF DEVELOPMENT-GENRL PROF DEVLP-CREDIT CLS&TRNG 350.00 27990
350.00Total for Cost Center 112-79901
Cost Center Account Cost Center Description Account Description Amount Activity
112-79903 4599 60100-INSTRUCTNL CAMPUS/WD SUPPRT SUPPLIES N-INSTR 63,143.00 27990
63,143.00Total for Cost Center 112-79903
Cost Center Account Cost Center Description Account Description Amount Activity
112-79904 5749 60913-ACCREDIATION EXPENSE OPERATNL FEES-MISC 6,150.00 27990
6,150.00Total for Cost Center 112-79904
Cost Center Account Cost Center Description Account Description Amount Activity
112-79905 5899 60915-CAPS & GOWNS-COMMNCMNT OTHER SRVCS 4,500.00 27990
4,500.00Total for Cost Center 112-79905
122
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-79907 5320 67290-FISCAL OP--GENRL-CAMPUSWD DUES & MEMBERSHIPS 4,000.00 27990
5749 67290-FISCAL OP--GENRL-CAMPUSWD OPERATNL FEES-MISC 205,000.00
209,000.00Total for Cost Center 112-79907
Cost Center Account Cost Center Description Account Description Amount Activity
112-79908 1483 67990-GEN INSTITUTNL SUPPRT SRVCS CERT-OTHER - HOURLY 8,500.00 27990
4542 67990-GEN INSTITUTNL SUPPRT SRVCS SUPPLIES-OFFICE 500.00
4677 67990-GEN INSTITUTNL SUPPRT SRVCS REPAIR PARTS 583.00
5219 67990-GEN INSTITUTNL SUPPRT SRVCS MILEAGE REIMB-STAFF 3,000.00
5600 67990-GEN INSTITUTNL SUPPRT SRVCS CLEARING-LEASE/RENTLS 18,263.00
5638 67990-GEN INSTITUTNL SUPPRT SRVCS SMA-SRVC MAINT AGREEMNT 17,500.00
5657 67990-GEN INSTITUTNL SUPPRT SRVCS EQUIPMENT REPAIRS 3,000.00
5682 67990-GEN INSTITUTNL SUPPRT SRVCS EQUIP-RENTAL&LEASES 154.00
5699 67990-GEN INSTITUTNL SUPPRT SRVCS SOFTWARE LICENSE FEES 16,000.00
6410 67990-GEN INSTITUTNL SUPPRT SRVCS CLRNG FOR EQUIPMENT 50,758.00
6412 67990-GEN INSTITUTNL SUPPRT SRVCS EQUIPMENT-N-INSTRUCT 6,513.00
6420 67990-GEN INSTITUTNL SUPPRT SRVCS CLEARING & HOLDING-EQUIPMENT RE 4,000.00
6422 67990-GEN INSTITUTNL SUPPRT SRVCS RPL N-INSTR EQUIPMENT 3,500.00
132,271.00Total for Cost Center 112-79908
Cost Center Account Cost Center Description Account Description Amount Activity
112-79910 5219 67745-RIDE SHARE PRGM MILEAGE REIMB-STAFF 15,000.00 27990
5899 67745-RIDE SHARE PRGM OTHER SRVCS 500.00
15,500.00Total for Cost Center 112-79910
Cost Center Account Cost Center Description Account Description Amount Activity
112-79917 2220 60100-LONGEVITY HLDNG CLASSIF INSTR-LONGVTY 43,352.00 27990
2625 60100-LONGEVITY HLDNG CLS SUPV- INSTR-CONTR 900.00
44,252.00Total for Cost Center 112-79917
Cost Center Account Cost Center Description Account Description Amount Activity
112-79920 5650 711000-REPAIRS CAPITAL-CAMPUSWIDE BLDG-REPAIRS 650.00 27990
650.00Total for Cost Center 112-79920
123
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-79921 6250 712000-CAPITAL IMPRVMNTS-CAMPUSWIDE BUILDING IMPROVEMENTS 55,000.00 27990
55,000.00Total for Cost Center 112-79921
Cost Center Account Cost Center Description Account Description Amount Activity
112-79923 2130 67990-LONGEVITY HLDNG CLASSIF- N INSTR-LONGVTY 192,846.00 27990
2530 67990-LONGEVITY HLDNG CLS SUPV NON-INSTR-CONTR 19,916.00
212,762.00Total for Cost Center 112-79923
Cost Center Account Cost Center Description Account Description Amount Activity
112-80001 2429 61510-AIS-ACAD SYSTMS OVERTIME-CLS NSTR 2,407.00 28000
2,407.00Total for Cost Center 112-80001
Cost Center Account Cost Center Description Account Description Amount Activity
112-80002 1651 66280-ADMINISTRATIVE SRVCS VP & DEANS-CONTRACT 108,921.00 28000
2131 66280-ADMINISTRATIVE SRVCS CLASSIF-N-INSTR-CONTR 50,604.00
3230 66280-ADMINISTRATIVE SRVCS PERS- N-INSTR 15,877.00
3330 66280-ADMINISTRATIVE SRVCS OASD&HI - N-INSTR 9,892.00
3360 66280-ADMINISTRATIVE SRVCS MEDICARE- N-INSTR 2,314.00
3430 66280-ADMINISTRATIVE SRVCS H & W- N-INSTR 24,000.00
3530 66280-ADMINISTRATIVE SRVCS UIC - N-INSTR 860.00
3630 66280-ADMINISTRATIVE SRVCS WRKRS COMP N-INSTR 2,612.00
5216 66280-ADMINISTRATIVE SRVCS MILEAGE STIPEND 924.00
216,004.00Total for Cost Center 112-80002
124
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-80003 2131 67220-FISCAL SRVCS OFFC CLASSIF-N-INSTR-CONTR 41,808.00 28000
2316 67220-FISCAL SRVCS OFFC HOURLY STUDENTS -N-INSTR 4,000.00
2333 67220-FISCAL SRVCS OFFC N-INSTR-HOURLY CLASSIF 24,652.00
2339 67220-FISCAL SRVCS OFFC OVERTIME CLS N-INSTR 10,750.00
2530 67220-FISCAL SRVCS OFFC CLS SUPV NON-INSTR-CONTR 59,592.00
3230 67220-FISCAL SRVCS OFFC PERS- N-INSTR 10,092.00
3330 67220-FISCAL SRVCS OFFC OASD&HI - N-INSTR 6,288.00
3360 67220-FISCAL SRVCS OFFC MEDICARE- N-INSTR 1,472.00
3430 67220-FISCAL SRVCS OFFC H & W- N-INSTR 24,000.00
3530 67220-FISCAL SRVCS OFFC UIC - N-INSTR 660.00
3630 67220-FISCAL SRVCS OFFC WRKRS COMP N-INSTR 1,725.00
4542 67220-FISCAL SRVCS OFFC SUPPLIES-OFFICE 2,600.00
4599 67220-FISCAL SRVCS OFFC SUPPLIES N-INSTR 200.00
5202 67220-FISCAL SRVCS OFFC CFCE CONFERNCS 100.00
5207 67220-FISCAL SRVCS OFFC SUPV CONFERNCS 400.00
5216 67220-FISCAL SRVCS OFFC MILEAGE STIPEND 924.00
189,263.00Total for Cost Center 112-80003
Cost Center Account Cost Center Description Account Description Amount Activity
112-80004 2131 67325-H R SRVCS & RECORDS CLASSIF-N-INSTR-CONTR 125,424.00 28000
2530 67325-H R SRVCS & RECORDS CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67325-H R SRVCS & RECORDS PERS- N-INSTR 20,658.00
3330 67325-H R SRVCS & RECORDS OASD&HI - N-INSTR 12,872.00
3360 67325-H R SRVCS & RECORDS MEDICARE- N-INSTR 3,013.00
3430 67325-H R SRVCS & RECORDS H & W- N-INSTR 48,000.00
3530 67325-H R SRVCS & RECORDS UIC - N-INSTR 1,350.00
3630 67325-H R SRVCS & RECORDS WRKRS COMP N-INSTR 3,530.00
296,987.00Total for Cost Center 112-80004
125
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-80101 2131 67730-CENTREX/PBX CLASSIF-N-INSTR-CONTR 39,604.00 28010
3230 67730-CENTREX/PBX PERS- N-INSTR 3,942.00
3330 67730-CENTREX/PBX OASD&HI - N-INSTR 2,456.00
3360 67730-CENTREX/PBX MEDICARE- N-INSTR 576.00
3430 67730-CENTREX/PBX H & W- N-INSTR 12,000.00
3530 67730-CENTREX/PBX UIC - N-INSTR 258.00
3630 67730-CENTREX/PBX WRKRS COMP N-INSTR 674.00
59,510.00Total for Cost Center 112-80101
Cost Center Account Cost Center Description Account Description Amount Activity
112-81101 2131 67730-MAILROOM CLASSIF-N-INSTR-CONTR 34,296.00 28110
2316 67730-MAILROOM HOURLY STUDENTS -N-INSTR 500.00
2333 67730-MAILROOM N-INSTR-HOURLY CLASSIF 26,000.00
3230 67730-MAILROOM PERS- N-INSTR 3,414.00
3330 67730-MAILROOM OASD&HI - N-INSTR 2,127.00
3360 67730-MAILROOM MEDICARE- N-INSTR 498.00
3430 67730-MAILROOM H & W- N-INSTR 12,000.00
3530 67730-MAILROOM UIC - N-INSTR 223.00
3630 67730-MAILROOM WRKRS COMP N-INSTR 584.00
4542 67730-MAILROOM SUPPLIES-OFFICE 100.00
4599 67730-MAILROOM SUPPLIES N-INSTR 500.00
5638 67730-MAILROOM SMA-SRVC MAINT AGREEMNT 1,900.00
5682 67730-MAILROOM EQUIP-RENTAL&LEASES 30,000.00
5831 67730-MAILROOM POSTAGE 79,022.00
191,164.00Total for Cost Center 112-81101
126
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-81201 2131 67220-BURSAR OFFICE CLASSIF-N-INSTR-CONTR 420,330.00 28120
2316 67220-BURSAR OFFICE HOURLY STUDENTS -N-INSTR 4,000.00
2333 67220-BURSAR OFFICE N-INSTR-HOURLY CLASSIF 15,000.00
2334 67220-BURSAR OFFICE CLS SUBS-HOURLY N-INSTR 5,000.00
2339 67220-BURSAR OFFICE OVERTIME CLS N-INSTR 10,000.00
2530 67220-BURSAR OFFICE CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67220-BURSAR OFFICE PERS- N-INSTR 50,221.00
3330 67220-BURSAR OFFICE OASD&HI - N-INSTR 31,159.00
3360 67220-BURSAR OFFICE MEDICARE- N-INSTR 7,292.00
3430 67220-BURSAR OFFICE H & W- N-INSTR 138,000.00
3530 67220-BURSAR OFFICE UIC - N-INSTR 3,116.00
3630 67220-BURSAR OFFICE WRKRS COMP N-INSTR 8,459.00
4542 67220-BURSAR OFFICE SUPPLIES-OFFICE 4,000.00
5657 67220-BURSAR OFFICE EQUIPMENT REPAIRS 1,000.00
5699 67220-BURSAR OFFICE SOFTWARE LICENSE FEES 42,000.00
821,717.00Total for Cost Center 112-81201
Cost Center Account Cost Center Description Account Description Amount Activity
112-84501 2131 67750-RECEIVNG-FIXED ASSETS CLASSIF-N-INSTR-CONTR 82,524.00 28450
3230 67750-RECEIVNG-FIXED ASSETS PERS- N-INSTR 8,015.00
3330 67750-RECEIVNG-FIXED ASSETS OASD&HI - N-INSTR 5,118.00
3360 67750-RECEIVNG-FIXED ASSETS MEDICARE- N-INSTR 1,198.00
3430 67750-RECEIVNG-FIXED ASSETS H & W- N-INSTR 24,000.00
3530 67750-RECEIVNG-FIXED ASSETS UIC - N-INSTR 672.00
3630 67750-RECEIVNG-FIXED ASSETS WRKRS COMP N-INSTR 1,491.00
4599 67750-RECEIVNG-FIXED ASSETS SUPPLIES N-INSTR 1,500.00
124,518.00Total for Cost Center 112-84501
127
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-85002 2131 65110-MAINTENANCE OFFC CLASSIF-N-INSTR-CONTR 168,741.00 28500
2550 65110-MAINTENANCE OFFC CLS MGMT N-INSTR-CONTR 98,219.00
3230 65110-MAINTENANCE OFFC PERS- N-INSTR 26,570.00
3330 65110-MAINTENANCE OFFC OASD&HI - N-INSTR 16,554.00
3360 65110-MAINTENANCE OFFC MEDICARE- N-INSTR 3,875.00
3430 65110-MAINTENANCE OFFC H & W- N-INSTR 60,000.00
3530 65110-MAINTENANCE OFFC UIC - N-INSTR 1,738.00
3630 65110-MAINTENANCE OFFC WRKRS COMP N-INSTR 4,541.00
4599 65110-MAINTENANCE OFFC SUPPLIES N-INSTR 5,000.00
5202 65110-MAINTENANCE OFFC CFCE CONFERNCS 1,500.00
5206 65110-MAINTENANCE OFFC MGMT CONFERNCS 1,500.00
5207 65110-MAINTENANCE OFFC SUPV CONFERNCS 1,500.00
5216 65110-MAINTENANCE OFFC MILEAGE STIPEND 648.00
5638 65110-MAINTENANCE OFFC SMA-SRVC MAINT AGREEMNT 500.00
5657 65110-MAINTENANCE OFFC EQUIPMENT REPAIRS 1,000.00
5682 65110-MAINTENANCE OFFC EQUIP-RENTAL&LEASES 3,600.00
5831 65110-MAINTENANCE OFFC POSTAGE 200.00
5899 65110-MAINTENANCE OFFC OTHER SRVCS 2,500.00
398,186.00Total for Cost Center 112-85002
Cost Center Account Cost Center Description Account Description Amount Activity
112-85003 4500 CLRNG-CHRGBACKS M & O SUPPLIES-N-INSTR-CHRGBK 1,000.00 28500
1,000.00Total for Cost Center 112-85003
128
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-85201 2131 65310-CUSTODIAL SRVCS CLASSIF-N-INSTR-CONTR 1,000,987.00 28520
2339 65310-CUSTODIAL SRVCS OVERTIME CLS N-INSTR 7,064.00
2530 65310-CUSTODIAL SRVCS CLS SUPV NON-INSTR-CONTR 57,097.00
3230 65310-CUSTODIAL SRVCS PERS- N-INSTR 105,315.00
3330 65310-CUSTODIAL SRVCS OASD&HI - N-INSTR 65,621.00
3360 65310-CUSTODIAL SRVCS MEDICARE- N-INSTR 15,361.00
3430 65310-CUSTODIAL SRVCS H & W- N-INSTR 330,000.00
3530 65310-CUSTODIAL SRVCS UIC - N-INSTR 6,894.00
3630 65310-CUSTODIAL SRVCS WRKRS COMP N-INSTR 17,998.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 140,000.00
5657 65310-CUSTODIAL SRVCS EQUIPMENT REPAIRS 1,000.00
6412 65310-CUSTODIAL SRVCS EQUIPMENT-N-INSTRUCT 20,000.00
1,767,337.00Total for Cost Center 112-85201
Cost Center Account Cost Center Description Account Description Amount Activity
112-85301 2131 65510-GROUNDS MAINT-GENRL CLASSIF-N-INSTR-CONTR 481,533.00 28530
2316 65510-GROUNDS MAINT-GENRL HOURLY STUDENTS -N-INSTR 15,000.00
2339 65510-GROUNDS MAINT-GENRL OVERTIME CLS N-INSTR 15,000.00
2530 65510-GROUNDS MAINT-GENRL CLS SUPV NON-INSTR-CONTR 55,368.00
3230 65510-GROUNDS MAINT-GENRL PERS- N-INSTR 53,438.00
3330 65510-GROUNDS MAINT-GENRL OASD&HI - N-INSTR 33,294.00
3360 65510-GROUNDS MAINT-GENRL MEDICARE- N-INSTR 7,793.00
3430 65510-GROUNDS MAINT-GENRL H & W- N-INSTR 156,000.00
3530 65510-GROUNDS MAINT-GENRL UIC - N-INSTR 3,495.00
3630 65510-GROUNDS MAINT-GENRL WRKRS COMP N-INSTR 9,133.00
4599 65510-GROUNDS MAINT-GENRL SUPPLIES N-INSTR 55,580.00
4677 65510-GROUNDS MAINT-GENRL REPAIR PARTS 30,000.00
5510 65510-GROUNDS MAINT-GENRL MAINT&HOUSEKPNG SRVCS 5,000.00
5657 65510-GROUNDS MAINT-GENRL EQUIPMENT REPAIRS 8,000.00
5665 65510-GROUNDS MAINT-GENRL SITES-REPAIRS 30,000.00
958,634.00Total for Cost Center 112-85301
129
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-85501 2131 65120- BLDG MAINT-GENRL CLASSIF-N-INSTR-CONTR 482,279.00 28550
2339 65120- BLDG MAINT-GENRL OVERTIME CLS N-INSTR 50,000.00
2530 65120- BLDG MAINT-GENRL CLS SUPV NON-INSTR-CONTR 193,264.00
3230 65120- BLDG MAINT-GENRL PERS- N-INSTR 67,470.00
3330 65120- BLDG MAINT-GENRL OASD&HI - N-INSTR 41,889.00
3360 65120- BLDG MAINT-GENRL MEDICARE- N-INSTR 9,802.00
3430 65120- BLDG MAINT-GENRL H & W- N-INSTR 168,000.00
3530 65120- BLDG MAINT-GENRL UIC - N-INSTR 4,220.00
3630 65120- BLDG MAINT-GENRL WRKRS COMP N-INSTR 11,391.00
4599 65120- BLDG MAINT-GENRL SUPPLIES N-INSTR 170,000.00
4677 65120- BLDG MAINT-GENRL REPAIR PARTS 105,000.00
5510 65120- BLDG MAINT-GENRL MAINT&HOUSEKPNG SRVCS 26,000.00
5638 65120- BLDG MAINT-GENRL SMA-SRVC MAINT AGREEMNT 40,000.00
5650 65120- BLDG MAINT-GENRL BLDG-REPAIRS 80,000.00
5657 65120- BLDG MAINT-GENRL EQUIPMENT REPAIRS 10,000.00
6412 65120- BLDG MAINT-GENRL EQUIPMENT-N-INSTRUCT 10,000.00
1,469,315.00Total for Cost Center 112-85501
Cost Center Account Cost Center Description Account Description Amount Activity
112-85701 5899 67720-RL5-SECURITY-PRKNG FINES OTHER SRVCS 29,500.00 28570
29,500.00Total for Cost Center 112-85701
Cost Center Account Cost Center Description Account Description Amount Activity
112-85702 4599 69510-RL5-PRKNG LOT MAINTNC-FINES SUPPLIES N-INSTR 7,500.00 28570
4677 69510-RL5-PRKNG LOT MAINTNC-FINES REPAIR PARTS 20,000.00
5657 69510-RL5-PRKNG LOT MAINTNC-FINES EQUIPMENT REPAIRS 3,000.00
5665 69510-RL5-PRKNG LOT MAINTNC-FINES SITES-REPAIRS 60,000.00
5682 69510-RL5-PRKNG LOT MAINTNC-FINES EQUIP-RENTAL&LEASES 35,000.00
125,500.00Total for Cost Center 112-85702
130
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-85704 5657 67740-RL5-FIRE ALARMS-PRKG FINES EQUIPMENT REPAIRS 5,000.00 28570
5,000.00Total for Cost Center 112-85704
Cost Center Account Cost Center Description Account Description Amount Activity
112-85705 5746 69510-RL5-PRKNG FINES COLLECTNS LEGAL EXPENSES 65,000.00 28570
65,000.00Total for Cost Center 112-85705
Cost Center Account Cost Center Description Account Description Amount Activity
112-85801 2530 67720-SECURITY SRVCS OFFC CLS SUPV NON-INSTR-CONTR 72,588.00 28580
3230 67720-SECURITY SRVCS OFFC PERS- N-INSTR 7,224.00
3330 67720-SECURITY SRVCS OFFC OASD&HI - N-INSTR 4,501.00
3360 67720-SECURITY SRVCS OFFC MEDICARE- N-INSTR 1,053.00
3430 67720-SECURITY SRVCS OFFC H & W- N-INSTR 12,000.00
3530 67720-SECURITY SRVCS OFFC UIC - N-INSTR 472.00
3630 67720-SECURITY SRVCS OFFC WRKRS COMP N-INSTR 1,234.00
99,072.00Total for Cost Center 112-85801
Cost Center Account Cost Center Description Account Description Amount Activity
112-86001 2339 65120-RLM-BLDG MAINT-LEASED FACIL OVERTIME CLS N-INSTR 10,000.00 28600
4599 65120-RLM-BLDG MAINT-LEASED FACIL SUPPLIES N-INSTR 40,000.00
4677 65120-RLM-BLDG MAINT-LEASED FACIL REPAIR PARTS 10,000.00
5510 65120-RLM-BLDG MAINT-LEASED FACIL MAINT&HOUSEKPNG SRVCS 60,000.00
5650 65120-RLM-BLDG MAINT-LEASED FACIL BLDG-REPAIRS 50,000.00
5665 65120-RLM-BLDG MAINT-LEASED FACIL SITES-REPAIRS 50,000.00
5899 65120-RLM-BLDG MAINT-LEASED FACIL OTHER SRVCS 60,000.00
6402 65120-RLM-BLDG MAINT-LEASED FACIL CAPITALIZED NON-INSTRUCT EQUIP 20,000.00
6412 65120-RLM-BLDG MAINT-LEASED FACIL EQUIPMENT-N-INSTRUCT 50,000.00
350,000.00Total for Cost Center 112-86001
131
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-86102 4599 67740-SAFETY & HEALTH SUPPLIES N-INSTR 10,000.00 28610
4677 67740-SAFETY & HEALTH REPAIR PARTS 11,000.00
5112 67740-SAFETY & HEALTH CONSULTANTS 500.00
5650 67740-SAFETY & HEALTH BLDG-REPAIRS 33,000.00
5665 67740-SAFETY & HEALTH SITES-REPAIRS 33,500.00
6412 67740-SAFETY & HEALTH EQUIPMENT-N-INSTRUCT 10,000.00
98,000.00Total for Cost Center 112-86102
Cost Center Account Cost Center Description Account Description Amount Activity
112-86103 5899 67700-MAINT-SAFETY EQUIP OTHER SRVCS 5,000.00 28610
5,000.00Total for Cost Center 112-86103
Cost Center Account Cost Center Description Account Description Amount Activity
112-86301 2131 71900-FACILITIES PROJECTS CLASSIF-N-INSTR-CONTR 37,260.00 28630
2530 71900-FACILITIES PROJECTS CLS SUPV NON-INSTR-CONTR 84,228.00
3130 71900-FACILITIES PROJECTS STRS-N-INSTR 6,949.00
3230 71900-FACILITIES PROJECTS PERS- N-INSTR 3,709.00
3330 71900-FACILITIES PROJECTS OASD&HI - N-INSTR 2,311.00
3360 71900-FACILITIES PROJECTS MEDICARE- N-INSTR 541.00
3430 71900-FACILITIES PROJECTS H & W- N-INSTR 21,000.00
3530 71900-FACILITIES PROJECTS UIC - N-INSTR 791.00
3630 71900-FACILITIES PROJECTS WRKRS COMP N-INSTR 2,066.00
4542 71900-FACILITIES PROJECTS SUPPLIES-OFFICE 1,000.00
4599 71900-FACILITIES PROJECTS SUPPLIES N-INSTR 5,000.00
5216 71900-FACILITIES PROJECTS MILEAGE STIPEND 720.00
5699 71900-FACILITIES PROJECTS SOFTWARE LICENSE FEES 1,000.00
5899 71900-FACILITIES PROJECTS OTHER SRVCS 4,560.00
6412 71900-FACILITIES PROJECTS EQUIPMENT-N-INSTRUCT 7,720.00
178,855.00Total for Cost Center 112-86301
132
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-86401 1487 67740-SAFETY COMMITTEE CERT-OTHER-OVERLOAD 300.00 28640
4557 67740-SAFETY COMMITTEE PRINTING 100.00
4599 67740-SAFETY COMMITTEE SUPPLIES N-INSTR 3,000.00
5210 67740-SAFETY COMMITTEE BUDGETARY ONLY-CONFRNCS 800.00
5898 67740-SAFETY COMMITTEE PROF DEVLP-CREDIT CLS&TRNG 300.00
6412 67740-SAFETY COMMITTEE EQUIPMENT-N-INSTRUCT 500.00
5,000.00Total for Cost Center 112-86401
Cost Center Account Cost Center Description Account Description Amount Activity
112-86501 2131 65915- ENERGY MGMT CLASSIF-N-INSTR-CONTR 181,325.00 28650
2339 65915- ENERGY MGMT OVERTIME CLS N-INSTR 4,000.00
3230 65915- ENERGY MGMT PERS- N-INSTR 18,047.00
3330 65915- ENERGY MGMT OASD&HI - N-INSTR 11,244.00
3360 65915- ENERGY MGMT MEDICARE- N-INSTR 2,630.00
3430 65915- ENERGY MGMT H & W- N-INSTR 48,000.00
3530 65915- ENERGY MGMT UIC - N-INSTR 1,181.00
3630 65915- ENERGY MGMT WRKRS COMP N-INSTR 3,085.00
4599 65915- ENERGY MGMT SUPPLIES N-INSTR 6,000.00
4677 65915- ENERGY MGMT REPAIR PARTS 6,000.00
5650 65915- ENERGY MGMT BLDG-REPAIRS 5,065.00
5699 65915- ENERGY MGMT SOFTWARE LICENSE FEES 3,000.00
6412 65915- ENERGY MGMT EQUIPMENT-N-INSTRUCT 3,000.00
292,577.00Total for Cost Center 112-86501
Cost Center Account Cost Center Description Account Description Amount Activity
112-86901 5516 65710 - UTILITIES ELECTRICITY 1,124,921.00 28690
5517 65710 - UTILITIES GAS 205,343.00
5519 65710 - UTILITIES TELEPHONE 148,716.00
5521 65710 - UTILITIES WATER 168,421.00
1,647,401.00Total for Cost Center 112-86901
133
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
112-86903 5899 67720-SECURITY MONITORING OTHER SRVCS 700.00 28690
700.00Total for Cost Center 112-86903
Cost Center Account Cost Center Description Account Description Amount Activity
112-88001 2131 69430-CAFETERIA SRVCS CLASSIF-N-INSTR-CONTR 192,926.00 28800
2530 69430-CAFETERIA SRVCS CLS SUPV NON-INSTR-CONTR 20,380.00
3230 69430-CAFETERIA SRVCS PERS- N-INSTR 21,235.00
3330 69430-CAFETERIA SRVCS OASD&HI - N-INSTR 13,231.00
3360 69430-CAFETERIA SRVCS MEDICARE- N-INSTR 3,099.00
3430 69430-CAFETERIA SRVCS H & W- N-INSTR 87,900.00
3530 69430-CAFETERIA SRVCS UIC - N-INSTR 1,393.00
3630 69430-CAFETERIA SRVCS WRKRS COMP N-INSTR 3,630.00
4599 69430-CAFETERIA SRVCS SUPPLIES N-INSTR 621.00
5510 69430-CAFETERIA SRVCS MAINT&HOUSEKPNG SRVCS 960.00
5638 69430-CAFETERIA SRVCS SMA-SRVC MAINT AGREEMNT 6,241.00
351,616.00Total for Cost Center 112-88001
Cost Center Account Cost Center Description Account Description Amount Activity
112-90201 5650 --- 711000-REPAIRS CAMPUSWIDE BLDG-REPAIRS 187,072.00 29020
187,072.00Total for Cost Center 112-90201
62,364,719.00TOTAL FOR UNRESTRICTED FUNDS
134
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-34101 4312 BSDIV-LL3-MATL FEES-BUSINESS DIV SUPPLIES- INSTR 204.00 23410
204.00Total for Cost Center 122-34101
Cost Center Account Cost Center Description Account Description Amount Activity
122-34102 4312 CG200-LL3-MATL FEE-COUNSELNG INSTR SUPPLIES- INSTR 48,000.00 23410
48,000.00Total for Cost Center 122-34102
Cost Center Account Cost Center Description Account Description Amount Activity
122-34103 4312 CHDIV-LL3-MATL FEES - CHS SUPPLIES- INSTR 49,760.00 23410
49,760.00Total for Cost Center 122-34103
Cost Center Account Cost Center Description Account Description Amount Activity
122-34104 4312 FADIV-LL3-MATL FEES-FINE ARTS SUPPLIES- INSTR 100,000.00 23410
100,000.00Total for Cost Center 122-34104
Cost Center Account Cost Center Description Account Description Amount Activity
122-34105 4312 LLDIV-LL3-MATL FEES-LIT&LANG SUPPLIES- INSTR 8,500.00 23410
8,500.00Total for Cost Center 122-34105
Cost Center Account Cost Center Description Account Description Amount Activity
122-34106 4312 MSDIV-LL3-MATL FEES-MATH/SCI SUPPLIES- INSTR 14,000.00 23410
14,000.00Total for Cost Center 122-34106
Cost Center Account Cost Center Description Account Description Amount Activity
122-34107 4312 PEDIV-LL3- MATL FEES-P E DIV SUPPLIES- INSTR 6,632.00 23410
6,632.00Total for Cost Center 122-34107
Cost Center Account Cost Center Description Account Description Amount Activity
122-34108 4312 SSDIV-LL3-MATL FEES-SOC SCI SUPPLIES- INSTR 37,000.00 23410
37,000.00Total for Cost Center 122-34108
Cost Center Account Cost Center Description Account Description Amount Activity
122-34109 4312 TCDIV-LL3-MATL FEES-TECHNLGY SUPPLIES- INSTR 5,000.00 23410
5,000.00Total for Cost Center 122-34109
135
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-34599 4312 60100-SLY-CATGRL LOTTERY $$'S-HLDNG SUPPLIES- INSTR 373,903.00 23450
373,903.00Total for Cost Center 122-34599
Cost Center Account Cost Center Description Account Description Amount Activity
122-43501 2333 67610-SAA-1725 STAFF DIVERSTY N-INSTR-HOURLY CLASSIF 850.00 24350
3330 67610-SAA-1725 STAFF DIVERSTY OASD&HI - N-INSTR 433.00
3360 67610-SAA-1725 STAFF DIVERSTY MEDICARE- N-INSTR 102.00
3361 67610-SAA-1725 STAFF DIVERSTY PARS-LIEU OASDI- N-INSTR 100.00
3530 67610-SAA-1725 STAFF DIVERSTY UIC - N-INSTR 46.00
3630 67610-SAA-1725 STAFF DIVERSTY WRKRS COMP N-INSTR 119.00
4542 67610-SAA-1725 STAFF DIVERSTY SUPPLIES-OFFICE 14,150.00
5699 67610-SAA-1725 STAFF DIVERSTY SOFTWARE LICENSE FEES 200.00
16,000.00Total for Cost Center 122-43501
Cost Center Account Cost Center Description Account Description Amount Activity
122-49301 2131 62100-SMP-A & R SRVCS-MATRIC CLASSIF-N-INSTR-CONTR 107,728.00 24930
3230 62100-SMP-A & R SRVCS-MATRIC PERS- N-INSTR 10,722.00
3330 62100-SMP-A & R SRVCS-MATRIC OASD&HI - N-INSTR 6,680.00
3360 62100-SMP-A & R SRVCS-MATRIC MEDICARE- N-INSTR 1,563.00
3430 62100-SMP-A & R SRVCS-MATRIC H & W- N-INSTR 33,449.00
3530 62100-SMP-A & R SRVCS-MATRIC UIC - N-INSTR 702.00
3630 62100-SMP-A & R SRVCS-MATRIC WRKRS COMP N-INSTR 1,833.00
162,677.00Total for Cost Center 122-49301
136
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-49302 1261 63100-SMP-COUNSELNG-MATRIC COUNSELOR-CONTRACT 90,828.00 24930
2131 63100-SMP-COUNSELNG-MATRIC CLASSIF-N-INSTR-CONTR 132,710.00
3130 63100-SMP-COUNSELNG-MATRIC STRS-N-INSTR 7,495.00
3230 63100-SMP-COUNSELNG-MATRIC PERS- N-INSTR 13,209.00
3330 63100-SMP-COUNSELNG-MATRIC OASD&HI - N-INSTR 8,230.00
3360 63100-SMP-COUNSELNG-MATRIC MEDICARE- N-INSTR 3,245.00
3430 63100-SMP-COUNSELNG-MATRIC H & W- N-INSTR 49,524.00
3530 63100-SMP-COUNSELNG-MATRIC UIC - N-INSTR 1,456.00
3630 63100-SMP-COUNSELNG-MATRIC WRKRS COMP N-INSTR 3,802.00
4557 63100-SMP-COUNSELNG-MATRIC PRINTING 6,000.00
4599 63100-SMP-COUNSELNG-MATRIC SUPPLIES N-INSTR 2,743.00
5831 63100-SMP-COUNSELNG-MATRIC POSTAGE 10,000.00
5899 63100-SMP-COUNSELNG-MATRIC OTHER SRVCS 27,706.00
356,948.00Total for Cost Center 122-49302
Cost Center Account Cost Center Description Account Description Amount Activity
122-49304 2131 63200-SMP-ASSESSMNT-MATRIC CLASSIF-N-INSTR-CONTR 43,152.00 24930
3230 63200-SMP-ASSESSMNT-MATRIC PERS- N-INSTR 4,295.00
3330 63200-SMP-ASSESSMNT-MATRIC OASD&HI - N-INSTR 2,677.00
3360 63200-SMP-ASSESSMNT-MATRIC MEDICARE- N-INSTR 627.00
3430 63200-SMP-ASSESSMNT-MATRIC H & W- N-INSTR 13,920.00
3530 63200-SMP-ASSESSMNT-MATRIC UIC - N-INSTR 281.00
3630 63200-SMP-ASSESSMNT-MATRIC WRKRS COMP N-INSTR 735.00
4599 63200-SMP-ASSESSMNT-MATRIC SUPPLIES N-INSTR 2,000.00
5219 63200-SMP-ASSESSMNT-MATRIC MILEAGE REIMB-STAFF 150.00
67,837.00Total for Cost Center 122-49304
Cost Center Account Cost Center Description Account Description Amount Activity
122-49305 2333 63250-SMP-MATRIC OFFC N-INSTR-HOURLY CLASSIF 9,916.00 24930
9,916.00Total for Cost Center 122-49305
137
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-49307 2131 66110-SMP-MATRIC-INSTITNL RSRCH CLASSIF-N-INSTR-CONTR 39,429.00 24930
3230 66110-SMP-MATRIC-INSTITNL RSRCH PERS- N-INSTR 3,924.00
3330 66110-SMP-MATRIC-INSTITNL RSRCH OASD&HI - N-INSTR 2,445.00
3360 66110-SMP-MATRIC-INSTITNL RSRCH MEDICARE- N-INSTR 572.00
3430 66110-SMP-MATRIC-INSTITNL RSRCH H & W- N-INSTR 7,920.00
3530 66110-SMP-MATRIC-INSTITNL RSRCH UIC - N-INSTR 257.00
3630 66110-SMP-MATRIC-INSTITNL RSRCH WRKRS COMP N-INSTR 671.00
55,218.00Total for Cost Center 122-49307
Cost Center Account Cost Center Description Account Description Amount Activity
122-49311 5831 62100-SMO-MATRIC-A& R - C/O POSTAGE 2,230.00 24931
2,230.00Total for Cost Center 122-49311
Cost Center Account Cost Center Description Account Description Amount Activity
122-49312 6412 63100-SMO-MATRIC-COUNSELNG C/O EQUIPMENT-N-INSTRUCT 20,722.00 24931
20,722.00Total for Cost Center 122-49312
Cost Center Account Cost Center Description Account Description Amount Activity
122-50402 2333 70900-SMC-MIDDLE COLL 2003-04 N-INSTR-HOURLY CLASSIF 18,090.00 25040
3360 70900-SMC-MIDDLE COLL 2003-04 MEDICARE- N-INSTR 254.00
3361 70900-SMC-MIDDLE COLL 2003-04 PARS-LIEU OASDI- N-INSTR 227.00
3530 70900-SMC-MIDDLE COLL 2003-04 UIC - N-INSTR 109.00
3630 70900-SMC-MIDDLE COLL 2003-04 WRKRS COMP N-INSTR 299.00
4312 70900-SMC-MIDDLE COLL 2003-04 SUPPLIES- INSTR 400.00
4542 70900-SMC-MIDDLE COLL 2003-04 SUPPLIES-OFFICE 200.00
4544 70900-SMC-MIDDLE COLL 2003-04 COPY CHARGES 1,280.00
5000 70900-SMC-MIDDLE COLL 2003-04 INDIRECT EXP CHRGBK 4,885.00
5201 70900-SMC-MIDDLE COLL 2003-04 AFT CONFERNCS 500.00
5831 70900-SMC-MIDDLE COLL 2003-04 POSTAGE 1,200.00
5899 70900-SMC-MIDDLE COLL 2003-04 OTHER SRVCS 94,050.00
121,494.00Total for Cost Center 122-50402
138
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-50406 1317 200100-SMC-COUNSELNG-MIDDLE COLL INSTRUCTOR-OVERLOAD 5,000.00 25040
3110 200100-SMC-COUNSELNG-MIDDLE COLL STRS- INSTR 405.00
3510 200100-SMC-COUNSELNG-MIDDLE COLL UIC - INSTR 25.00
3610 200100-SMC-COUNSELNG-MIDDLE COLL WRKRS COMP- INSTR 76.00
5,506.00Total for Cost Center 122-50406
Cost Center Account Cost Center Description Account Description Amount Activity
122-50841 2339 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 OVERTIME CLS N-INSTR 274.00 25084
3330 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 OASD&HI - N-INSTR 17.00
3360 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 MEDICARE- N-INSTR 4.00
3530 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 UIC - N-INSTR 1.00
3630 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 WRKRS COMP N-INSTR 4.00
4544 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 COPY CHARGES 150.00
4598 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 SUPPLIES-FOOD-N-INSTR 500.00
5201 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 AFT CONFERNCS 900.00
5209 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 HRLY& N-EMPLOYEE CONFRNCS 2,000.00
5831 60900-FAC-BRD HORIZNS-WESTSD SCI YR #4 POSTAGE 50.00
3,900.00Total for Cost Center 122-50841
Cost Center Account Cost Center Description Account Description Amount Activity
122-51101 4557 63310-SCN-ARTICULATN CAN # SYTM PRINTING 4,400.00 25110
5201 63310-SCN-ARTICULATN CAN # SYTM AFT CONFERNCS 200.00
5699 63310-SCN-ARTICULATN CAN # SYTM SOFTWARE LICENSE FEES 400.00
5,000.00Total for Cost Center 122-51101
Cost Center Account Cost Center Description Account Description Amount Activity
122-51301 7500 73210-FYC-TUTITN&FEES-CHLD DVL GRNT FEES & FINANCIAL AID 23,144.00 25130
23,144.00Total for Cost Center 122-51301
139
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-51302 2339 60900-FYC-CHILD DVLP TRNG CONSORT OVERTIME CLS N-INSTR 500.00 25130
3330 60900-FYC-CHILD DVLP TRNG CONSORT OASD&HI - N-INSTR 31.00
3360 60900-FYC-CHILD DVLP TRNG CONSORT MEDICARE- N-INSTR 7.00
3530 60900-FYC-CHILD DVLP TRNG CONSORT UIC - N-INSTR 3.00
3630 60900-FYC-CHILD DVLP TRNG CONSORT WRKRS COMP N-INSTR 9.00
4544 60900-FYC-CHILD DVLP TRNG CONSORT COPY CHARGES 378.00
5831 60900-FYC-CHILD DVLP TRNG CONSORT POSTAGE 220.00
1,148.00Total for Cost Center 122-51302
Cost Center Account Cost Center Description Account Description Amount Activity
122-51822 5899 60100-FAC-TSP-TEACHNG SCHOLR YR# 2 OTHER SRVCS 1,561.00 25182
1,561.00Total for Cost Center 122-51822
Cost Center Account Cost Center Description Account Description Amount Activity
122-52401 2952 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 PROFESSIONL EXPERTS 10,407.00 25240
3230 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 PERS- N-INSTR 110.00
3330 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 OASD&HI - N-INSTR 471.00
3360 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 MEDICARE- N-INSTR 156.00
3361 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 PARS-LIEU OASDI- N-INSTR 145.00
3530 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 UIC - N-INSTR 30.00
3630 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 WRKRS COMP N-INSTR 156.00
5209 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 HRLY& N-EMPLOYEE CONFRNCS 1,250.00
5657 70100-SSB-CHILD AT RISK BOATNG SCHLRSHP 0 EQUIPMENT REPAIRS 488.00
13,213.00Total for Cost Center 122-52401
140
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-53501 1483 619000-FFC-VTEA-FAMILY SCI ADV COMM CERT-OTHER - HOURLY 1,800.00 25350
2333 619000-FFC-VTEA-FAMILY SCI ADV COMM N-INSTR-HOURLY CLASSIF 2,500.00
3130 619000-FFC-VTEA-FAMILY SCI ADV COMM STRS-N-INSTR 145.00
3360 619000-FFC-VTEA-FAMILY SCI ADV COMM MEDICARE- N-INSTR 35.00
3361 619000-FFC-VTEA-FAMILY SCI ADV COMM PARS-LIEU OASDI- N-INSTR 32.00
3530 619000-FFC-VTEA-FAMILY SCI ADV COMM UIC - N-INSTR 28.00
3630 619000-FFC-VTEA-FAMILY SCI ADV COMM WRKRS COMP N-INSTR 74.00
4544 619000-FFC-VTEA-FAMILY SCI ADV COMM COPY CHARGES 400.00
4599 619000-FFC-VTEA-FAMILY SCI ADV COMM SUPPLIES N-INSTR 300.00
5000 619000-FFC-VTEA-FAMILY SCI ADV COMM INDIRECT EXP CHRGBK 1,433.00
5201 619000-FFC-VTEA-FAMILY SCI ADV COMM AFT CONFERNCS 2,000.00
5202 619000-FFC-VTEA-FAMILY SCI ADV COMM CFCE CONFERNCS 800.00
5831 619000-FFC-VTEA-FAMILY SCI ADV COMM POSTAGE 200.00
5899 619000-FFC-VTEA-FAMILY SCI ADV COMM OTHER SRVCS 28,253.00
38,000.00Total for Cost Center 122-53501
141
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-53601 1483 61910-FCD-VTEA-CAREER DVLP-ADV COMM CERT-OTHER - HOURLY 5,000.00 25360
2333 61910-FCD-VTEA-CAREER DVLP-ADV COMM N-INSTR-HOURLY CLASSIF 2,500.00
3130 61910-FCD-VTEA-CAREER DVLP-ADV COMM STRS-N-INSTR 413.00
3360 61910-FCD-VTEA-CAREER DVLP-ADV COMM MEDICARE- N-INSTR 36.00
3361 61910-FCD-VTEA-CAREER DVLP-ADV COMM PARS-LIEU OASDI- N-INSTR 33.00
3530 61910-FCD-VTEA-CAREER DVLP-ADV COMM UIC - N-INSTR 49.00
3630 61910-FCD-VTEA-CAREER DVLP-ADV COMM WRKRS COMP N-INSTR 128.00
4544 61910-FCD-VTEA-CAREER DVLP-ADV COMM COPY CHARGES 200.00
4599 61910-FCD-VTEA-CAREER DVLP-ADV COMM SUPPLIES N-INSTR 312.00
5000 61910-FCD-VTEA-CAREER DVLP-ADV COMM INDIRECT EXP CHRGBK 1,433.00
5201 61910-FCD-VTEA-CAREER DVLP-ADV COMM AFT CONFERNCS 2,000.00
5202 61910-FCD-VTEA-CAREER DVLP-ADV COMM CFCE CONFERNCS 1,500.00
5831 61910-FCD-VTEA-CAREER DVLP-ADV COMM POSTAGE 300.00
5899 61910-FCD-VTEA-CAREER DVLP-ADV COMM OTHER SRVCS 24,096.00
38,000.00Total for Cost Center 122-53601
Cost Center Account Cost Center Description Account Description Amount Activity
122-53901 2131 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA CLASSIF-N-INSTR-CONTR 10,867.00 25390
3230 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA PERS- N-INSTR 1,082.00
3330 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA OASD&HI - N-INSTR 674.00
3360 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA MEDICARE- N-INSTR 158.00
3430 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA H & W- N-INSTR 4,963.00
3530 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA UIC - N-INSTR 71.00
3630 602200-LFC-INDUSTRY COLLBRTV FC SCI-MT SA WRKRS COMP N-INSTR 185.00
18,000.00Total for Cost Center 122-53901
142
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-54601 2131 64615-SCW-COORD-CAL WORKS CLASSIF-N-INSTR-CONTR 20,802.00 25460
2332 64615-SCW-COORD-CAL WORKS CLASSIF CONTR HRLY-N-INSTRUCT 5,624.00
2333 64615-SCW-COORD-CAL WORKS N-INSTR-HOURLY CLASSIF 6,654.00
3230 64615-SCW-COORD-CAL WORKS PERS- N-INSTR 2,631.00
3330 64615-SCW-COORD-CAL WORKS OASD&HI - N-INSTR 1,639.00
3360 64615-SCW-COORD-CAL WORKS MEDICARE- N-INSTR 384.00
3430 64615-SCW-COORD-CAL WORKS H & W- N-INSTR 5,688.00
3530 64615-SCW-COORD-CAL WORKS UIC - N-INSTR 173.00
3630 64615-SCW-COORD-CAL WORKS WRKRS COMP N-INSTR 450.00
44,045.00Total for Cost Center 122-54601
Cost Center Account Cost Center Description Account Description Amount Activity
122-54604 3360 63100-SCW-COUNSELG-CAL WORKS MEDICARE- N-INSTR 97.00 25460
3361 63100-SCW-COUNSELG-CAL WORKS PARS-LIEU OASDI- N-INSTR 87.00
3530 63100-SCW-COUNSELG-CAL WORKS UIC - N-INSTR 44.00
3630 63100-SCW-COUNSELG-CAL WORKS WRKRS COMP N-INSTR 114.00
342.00Total for Cost Center 122-54604
Cost Center Account Cost Center Description Account Description Amount Activity
122-54607 2131 64920-SCW-CHILDCR COORD-CALWRK CLASSIF-N-INSTR-CONTR 10,971.00 25460
3230 64920-SCW-CHILDCR COORD-CALWRK PERS- N-INSTR 1,092.00
3330 64920-SCW-CHILDCR COORD-CALWRK OASD&HI - N-INSTR 681.00
3360 64920-SCW-CHILDCR COORD-CALWRK MEDICARE- N-INSTR 160.00
3430 64920-SCW-CHILDCR COORD-CALWRK H & W- N-INSTR 3,000.00
3530 64920-SCW-CHILDCR COORD-CALWRK UIC - N-INSTR 72.00
3630 64920-SCW-CHILDCR COORD-CALWRK WRKRS COMP N-INSTR 187.00
16,163.00Total for Cost Center 122-54607
Cost Center Account Cost Center Description Account Description Amount Activity
122-54615 7600 73265-SCW-OFF CAMPUS-CHILDCARE OTHER AID TO/FOR STUDENTS 77,489.00 25460
77,489.00Total for Cost Center 122-54615
143
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-54701 2131 64615-TNF-COORD-TANF CLASSIF-N-INSTR-CONTR 12,112.00 25470
3230 64615-TNF-COORD-TANF PERS- N-INSTR 1,206.00
3330 64615-TNF-COORD-TANF OASD&HI - N-INSTR 751.00
3360 64615-TNF-COORD-TANF MEDICARE- N-INSTR 176.00
3430 64615-TNF-COORD-TANF H & W- N-INSTR 3,312.00
3530 64615-TNF-COORD-TANF UIC - N-INSTR 79.00
3630 64615-TNF-COORD-TANF WRKRS COMP N-INSTR 206.00
4542 64615-TNF-COORD-TANF SUPPLIES-OFFICE 750.00
5219 64615-TNF-COORD-TANF MILEAGE REIMB-STAFF 1,000.00
5831 64615-TNF-COORD-TANF POSTAGE 200.00
6412 64615-TNF-COORD-TANF EQUIPMENT-N-INSTRUCT 2,000.00
21,792.00Total for Cost Center 122-54701
Cost Center Account Cost Center Description Account Description Amount Activity
122-54702 7600 73250-TNF-TANF-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 9,510.00 25470
7600 73250-TNF-TANF-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 10,025.00
19,535.00Total for Cost Center 122-54702
Cost Center Account Cost Center Description Account Description Amount Activity
122-55801 2333 73240-SCW-CALWRKS-WRK STUDY N-INSTR-HOURLY CLASSIF 20,299.00 25580
2716 73240-SCW-CALWRKS-WRK STUDY HRLY STUDENTS-CAL WRKS- N-INSTR 20,298.00
40,597.00Total for Cost Center 122-55801
144
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-56111 1111 493030-S77-AB77 LRNG DISABLD CNTR-INSTR INSTRUCTOR-CONTRACT 63,060.00 25611
1317 493030-S77-AB77 LRNG DISABLD CNTR-INSTR INSTRUCTOR-OVERLOAD 13,409.00
2221 493030-S77-AB77 LRNG DISABLD CNTR-INSTR CLASSIF INSTR-CONTR 82,850.00
2416 493030-S77-AB77 LRNG DISABLD CNTR-INSTR HOURLY STUDENTS-INSTR 500.00
2423 493030-S77-AB77 LRNG DISABLD CNTR-INSTR INSTR-HOURLY CLASSIF 126,820.00
3110 493030-S77-AB77 LRNG DISABLD CNTR-INSTR STRS- INSTR 6,309.00
3210 493030-S77-AB77 LRNG DISABLD CNTR-INSTR PERS -INSTR 8,247.00
3310 493030-S77-AB77 LRNG DISABLD CNTR-INSTR OASD&HI - INSTR 3,597.00
3350 493030-S77-AB77 LRNG DISABLD CNTR-INSTR MEDICARE- INSTR 3,778.00
3351 493030-S77-AB77 LRNG DISABLD CNTR-INSTR PARS-LIEU OASDI - INSTR 2,009.00
3410 493030-S77-AB77 LRNG DISABLD CNTR-INSTR H & W - INSTR 45,000.00
3510 493030-S77-AB77 LRNG DISABLD CNTR-INSTR UIC - INSTR 1,337.00
3610 493030-S77-AB77 LRNG DISABLD CNTR-INSTR WRKRS COMP- INSTR 5,619.00
4312 493030-S77-AB77 LRNG DISABLD CNTR-INSTR SUPPLIES- INSTR 15,000.00
5699 493030-S77-AB77 LRNG DISABLD CNTR-INSTR SOFTWARE LICENSE FEES 11,500.00
5831 493030-S77-AB77 LRNG DISABLD CNTR-INSTR POSTAGE 500.00
6411 493030-S77-AB77 LRNG DISABLD CNTR-INSTR EQUIPMENT INSTR 5,000.00
394,535.00Total for Cost Center 122-56111
Cost Center Account Cost Center Description Account Description Amount Activity
122-56115 2333 642100-S77-AB77 LRNG DISABLD SUPPORT N-INSTR-HOURLY CLASSIF 5,000.00 25611
3230 642100-S77-AB77 LRNG DISABLD SUPPORT PERS- N-INSTR 498.00
3330 642100-S77-AB77 LRNG DISABLD SUPPORT OASD&HI - N-INSTR 310.00
3360 642100-S77-AB77 LRNG DISABLD SUPPORT MEDICARE- N-INSTR 73.00
3530 642100-S77-AB77 LRNG DISABLD SUPPORT UIC - N-INSTR 33.00
3630 642100-S77-AB77 LRNG DISABLD SUPPORT WRKRS COMP N-INSTR 85.00
5,999.00Total for Cost Center 122-56115
145
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-56211 2423 493030-S77-AB77 CAPTNRS-DISABLD STDNT CNT INSTR-HOURLY CLASSIF 6,500.00 25621
3350 493030-S77-AB77 CAPTNRS-DISABLD STDNT CNT MEDICARE- INSTR 94.00
3351 493030-S77-AB77 CAPTNRS-DISABLD STDNT CNT PARS-LIEU OASDI - INSTR 85.00
3510 493030-S77-AB77 CAPTNRS-DISABLD STDNT CNT UIC - INSTR 20.00
3610 493030-S77-AB77 CAPTNRS-DISABLD STDNT CNT WRKRS COMP- INSTR 98.00
6,797.00Total for Cost Center 122-56211
Cost Center Account Cost Center Description Account Description Amount Activity
122-56212 2416 493030-S77-GENRL-AB77 DISABLD STDNT CNTR HOURLY STUDENTS-INSTR 15,000.00 25621
3350 493030-S77-GENRL-AB77 DISABLD STDNT CNTR MEDICARE- INSTR 5.00
3510 493030-S77-GENRL-AB77 DISABLD STDNT CNTR UIC - INSTR 45.00
3610 493030-S77-GENRL-AB77 DISABLD STDNT CNTR WRKRS COMP- INSTR 225.00
5899 493030-S77-GENRL-AB77 DISABLD STDNT CNTR OTHER SRVCS 6,500.00
21,775.00Total for Cost Center 122-56212
Cost Center Account Cost Center Description Account Description Amount Activity
122-56213 2423 61100-S77-TUTORS-AB77 DISABLED STDNT CNT INSTR-HOURLY CLASSIF 500.00 25621
3610 61100-S77-TUTORS-AB77 DISABLED STDNT CNT WRKRS COMP- INSTR 8.00
508.00Total for Cost Center 122-56213
Cost Center Account Cost Center Description Account Description Amount Activity
122-56214 2423 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT INSTR-HOURLY CLASSIF 21,000.00 25621
3210 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT PERS -INSTR 150.00
3310 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT OASD&HI - INSTR 100.00
3350 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT MEDICARE- INSTR 305.00
3351 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT PARS-LIEU OASDI - INSTR 273.00
3510 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT UIC - INSTR 63.00
3610 493030-S77-AB77 INTRPTRS-DSBLD STDNT CNT WRKRS COMP- INSTR 315.00
22,206.00Total for Cost Center 122-56214
146
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-56215 1261 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT COUNSELOR-CONTRACT 18,527.00 25621
1463 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT COUNSELOR-HOURLY 4,650.00
2131 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT CLASSIF-N-INSTR-CONTR 32,376.00
2316 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT HOURLY STUDENTS -N-INSTR 3,000.00
3130 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT STRS-N-INSTR 1,913.00
3230 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT PERS- N-INSTR 3,223.00
3330 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT OASD&HI - N-INSTR 2,009.00
3360 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT MEDICARE- N-INSTR 740.00
3430 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT H & W- N-INSTR 16,896.00
3530 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT UIC - N-INSTR 333.00
3630 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT WRKRS COMP N-INSTR 866.00
4542 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT SUPPLIES-OFFICE 6,700.00
5638 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT SMA-SRVC MAINT AGREEMNT 400.00
5831 64210-S77-AB77 DSBLD STDNT CNTR-SUPPORT POSTAGE 1,500.00
93,133.00Total for Cost Center 122-56215
Cost Center Account Cost Center Description Account Description Amount Activity
122-56311 2416 493030-S77-DSPS ADAPTED P.E. HOURLY STUDENTS-INSTR 16,000.00 25631
2423 493030-S77-DSPS ADAPTED P.E. INSTR-HOURLY CLASSIF 6,000.00
3350 493030-S77-DSPS ADAPTED P.E. MEDICARE- INSTR 87.00
3351 493030-S77-DSPS ADAPTED P.E. PARS-LIEU OASDI - INSTR 78.00
3510 493030-S77-DSPS ADAPTED P.E. UIC - INSTR 18.00
3610 493030-S77-DSPS ADAPTED P.E. WRKRS COMP- INSTR 330.00
4312 493030-S77-DSPS ADAPTED P.E. SUPPLIES- INSTR 5,000.00
5657 493030-S77-DSPS ADAPTED P.E. EQUIPMENT REPAIRS 400.00
6411 493030-S77-DSPS ADAPTED P.E. EQUIPMENT INSTR 8,850.00
36,763.00Total for Cost Center 122-56311
147
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-56411 4312 493030-S77-AB77 DSPS HI TECH CNTR SUPPLIES- INSTR 8,702.00 25641
5699 493030-S77-AB77 DSPS HI TECH CNTR SOFTWARE LICENSE FEES 8,200.00
5899 493030-S77-AB77 DSPS HI TECH CNTR OTHER SRVCS 32,300.00
6411 493030-S77-AB77 DSPS HI TECH CNTR EQUIPMENT INSTR 6,500.00
55,702.00Total for Cost Center 122-56411
Cost Center Account Cost Center Description Account Description Amount Activity
122-56414 2423 493030-S77-AB77 CAPTNRS-DSPS HI TECH CNT INSTR-HOURLY CLASSIF 15,000.00 25641
3350 493030-S77-AB77 CAPTNRS-DSPS HI TECH CNT MEDICARE- INSTR 218.00
3351 493030-S77-AB77 CAPTNRS-DSPS HI TECH CNT PARS-LIEU OASDI - INSTR 195.00
3510 493030-S77-AB77 CAPTNRS-DSPS HI TECH CNT UIC - INSTR 45.00
3610 493030-S77-AB77 CAPTNRS-DSPS HI TECH CNT WRKRS COMP- INSTR 225.00
15,683.00Total for Cost Center 122-56414
Cost Center Account Cost Center Description Account Description Amount Activity
122-56511 1651 64210-S77-AB77 DSPS ADMIN VP & DEANS-CONTRACT 93,278.00 25651
2131 64210-S77-AB77 DSPS ADMIN CLASSIF-N-INSTR-CONTR 47,244.00
3130 64210-S77-AB77 DSPS ADMIN STRS-N-INSTR 7,696.00
3230 64210-S77-AB77 DSPS ADMIN PERS- N-INSTR 4,702.00
3330 64210-S77-AB77 DSPS ADMIN OASD&HI - N-INSTR 2,930.00
3360 64210-S77-AB77 DSPS ADMIN MEDICARE- N-INSTR 2,039.00
3430 64210-S77-AB77 DSPS ADMIN H & W- N-INSTR 21,600.00
3530 64210-S77-AB77 DSPS ADMIN UIC - N-INSTR 915.00
3630 64210-S77-AB77 DSPS ADMIN WRKRS COMP N-INSTR 2,390.00
4542 64210-S77-AB77 DSPS ADMIN SUPPLIES-OFFICE 2,500.00
5201 64210-S77-AB77 DSPS ADMIN AFT CONFERNCS 1,000.00
5202 64210-S77-AB77 DSPS ADMIN CFCE CONFERNCS 500.00
5206 64210-S77-AB77 DSPS ADMIN MGMT CONFERNCS 500.00
5320 64210-S77-AB77 DSPS ADMIN DUES & MEMBERSHIPS 600.00
5638 64210-S77-AB77 DSPS ADMIN SMA-SRVC MAINT AGREEMNT 2,163.00
190,057.00Total for Cost Center 122-56511
148
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-57401 1281 60130-FVC-TECH PREP CONSORTIA CERT-OTHER-CONTRACT 80,878.00 25740
1483 60130-FVC-TECH PREP CONSORTIA CERT-OTHER - HOURLY 6,706.00
2131 60130-FVC-TECH PREP CONSORTIA CLASSIF-N-INSTR-CONTR 49,091.00
3130 60130-FVC-TECH PREP CONSORTIA STRS-N-INSTR 554.00
3230 60130-FVC-TECH PREP CONSORTIA PERS- N-INSTR 12,936.00
3330 60130-FVC-TECH PREP CONSORTIA OASD&HI - N-INSTR 8,060.00
3360 60130-FVC-TECH PREP CONSORTIA MEDICARE- N-INSTR 1,911.00
3430 60130-FVC-TECH PREP CONSORTIA H & W- N-INSTR 22,620.00
3530 60130-FVC-TECH PREP CONSORTIA UIC - N-INSTR 890.00
3630 60130-FVC-TECH PREP CONSORTIA WRKRS COMP N-INSTR 2,586.00
4285 60130-FVC-TECH PREP CONSORTIA REFERENCE BOOKS 50.00
4542 60130-FVC-TECH PREP CONSORTIA SUPPLIES-OFFICE 250.00
4544 60130-FVC-TECH PREP CONSORTIA COPY CHARGES 250.00
4557 60130-FVC-TECH PREP CONSORTIA PRINTING 250.00
4598 60130-FVC-TECH PREP CONSORTIA SUPPLIES-FOOD-N-INSTR 800.00
4599 60130-FVC-TECH PREP CONSORTIA SUPPLIES N-INSTR 200.00
5000 60130-FVC-TECH PREP CONSORTIA INDIRECT EXP CHRGBK 7,938.00
5201 60130-FVC-TECH PREP CONSORTIA AFT CONFERNCS 2,000.00
5206 60130-FVC-TECH PREP CONSORTIA MGMT CONFERNCS 500.00
5209 60130-FVC-TECH PREP CONSORTIA HRLY& N-EMPLOYEE CONFRNCS 500.00
5306 60130-FVC-TECH PREP CONSORTIA SUBSCRIPTIONS 75.00
5831 60130-FVC-TECH PREP CONSORTIA POSTAGE 600.00
5899 60130-FVC-TECH PREP CONSORTIA OTHER SRVCS 6,755.00
206,400.00Total for Cost Center 122-57401
Cost Center Account Cost Center Description Account Description Amount Activity
122-57501 1317 000000-FV2-VTEA-HOLDNG-OVERLOAD 04-05 INSTRUCTOR-OVERLOAD 6,600.00 25750
3000 000000-FV2-VTEA-HOLDNG-OVERLOAD 04-05 CLRNG EMPLOYEE F.B. 825.00
7,425.00Total for Cost Center 122-57501
149
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-57502 1483 60130-FV2-VTEA-VOC EDUC-GEN-04-05 CERT-OTHER - HOURLY 757.00 25750
3000 60130-FV2-VTEA-VOC EDUC-GEN-04-05 CLRNG EMPLOYEE F.B. 95.00
4557 60130-FV2-VTEA-VOC EDUC-GEN-04-05 PRINTING 10,000.00
5201 60130-FV2-VTEA-VOC EDUC-GEN-04-05 AFT CONFERNCS 3,000.00
5204 60130-FV2-VTEA-VOC EDUC-GEN-04-05 CTA CONFERNCS 231.00
5206 60130-FV2-VTEA-VOC EDUC-GEN-04-05 MGMT CONFERNCS 1,000.00
5831 60130-FV2-VTEA-VOC EDUC-GEN-04-05 POSTAGE 1,000.00
16,083.00Total for Cost Center 122-57502
Cost Center Account Cost Center Description Account Description Amount Activity
122-57504 7600 73210-FV2-VTEA-RE-ENTRY-STDNT PAY 04-05 OTHER AID TO/FOR STUDENTS 20,000.00 25750
20,000.00Total for Cost Center 122-57504
Cost Center Account Cost Center Description Account Description Amount Activity
122-57509 6411 050200-FV2-VTEA-ACCOUNTNG 04-05 EQUIPMENT INSTR 80,000.00 25750
80,000.00Total for Cost Center 122-57509
Cost Center Account Cost Center Description Account Description Amount Activity
122-57511 4312 095630-FV2-VTEA-MACHINE TECH 04-05 SUPPLIES- INSTR 2,933.00 25750
5699 095630-FV2-VTEA-MACHINE TECH 04-05 SOFTWARE LICENSE FEES 1,470.00
5899 095630-FV2-VTEA-MACHINE TECH 04-05 OTHER SRVCS 1,500.00
6401 095630-FV2-VTEA-MACHINE TECH 04-05 CAPITALIZED INSTRUCT EQUIP 62,409.00
6411 095630-FV2-VTEA-MACHINE TECH 04-05 EQUIPMENT INSTR 6,677.00
74,989.00Total for Cost Center 122-57511
Cost Center Account Cost Center Description Account Description Amount Activity
122-57513 1313 493012-FV2-VTEA-INTERNSHIP ACAD 04-05 INSTRUCTOR-HOURLY 6,775.00 25750
1317 493012-FV2-VTEA-INTERNSHIP ACAD 04-05 INSTRUCTOR-OVERLOAD 20,000.00
3000 493012-FV2-VTEA-INTERNSHIP ACAD 04-05 CLRNG EMPLOYEE F.B. 3,080.00
29,855.00Total for Cost Center 122-57513
150
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-57525 4312 103000-FV2-VTEA-DIGITAL ARTS/DESIGN 04-05 SUPPLIES- INSTR 17,589.00 25750
5201 103000-FV2-VTEA-DIGITAL ARTS/DESIGN 04-05 AFT CONFERNCS 4,000.00
5699 103000-FV2-VTEA-DIGITAL ARTS/DESIGN 04-05 SOFTWARE LICENSE FEES 11,852.00
6411 103000-FV2-VTEA-DIGITAL ARTS/DESIGN 04-05 EQUIPMENT INSTR 36,146.00
69,587.00Total for Cost Center 122-57525
Cost Center Account Cost Center Description Account Description Amount Activity
122-57563 4312 130200-FV2-VTEA-INTERIOR DESIGN 04-05 SUPPLIES- INSTR 785.00 25750
5699 130200-FV2-VTEA-INTERIOR DESIGN 04-05 SOFTWARE LICENSE FEES 4,128.00
5899 130200-FV2-VTEA-INTERIOR DESIGN 04-05 OTHER SRVCS 830.00
6411 130200-FV2-VTEA-INTERIOR DESIGN 04-05 EQUIPMENT INSTR 4,757.00
10,500.00Total for Cost Center 122-57563
Cost Center Account Cost Center Description Account Description Amount Activity
122-57566 6411 122530-FV2-VTEA-DIAG MED SONGRPHY 04-05 EQUIPMENT INSTR 38,036.00 25750
38,036.00Total for Cost Center 122-57566
Cost Center Account Cost Center Description Account Description Amount Activity
122-57568 4312 130630-FV2-VTEA-CULINARY ARTS 04-05 SUPPLIES- INSTR 13,191.00 25750
5201 130630-FV2-VTEA-CULINARY ARTS 04-05 AFT CONFERNCS 2,300.00
5899 130630-FV2-VTEA-CULINARY ARTS 04-05 OTHER SRVCS 9,000.00
6411 130630-FV2-VTEA-CULINARY ARTS 04-05 EQUIPMENT INSTR 10,657.00
35,148.00Total for Cost Center 122-57568
Cost Center Account Cost Center Description Account Description Amount Activity
122-58101 4312 130600-LIF-SCIFTS- SO CA FOOD TECHNGLY SUPPLIES- INSTR 11,079.00 25810
6411 130600-LIF-SCIFTS- SO CA FOOD TECHNGLY EQUIPMENT INSTR 6,921.00
18,000.00Total for Cost Center 122-58101
151
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-58622 1483 61550-FCL-VTEA-COLLABORATV LRNG YR#2 CERT-OTHER - HOURLY 5,006.00 25862
2131 61550-FCL-VTEA-COLLABORATV LRNG YR#2 CLASSIF-N-INSTR-CONTR 47,768.00
3130 61550-FCL-VTEA-COLLABORATV LRNG YR#2 STRS-N-INSTR 413.00
3230 61550-FCL-VTEA-COLLABORATV LRNG YR#2 PERS- N-INSTR 4,755.00
3330 61550-FCL-VTEA-COLLABORATV LRNG YR#2 OASD&HI - N-INSTR 2,963.00
3360 61550-FCL-VTEA-COLLABORATV LRNG YR#2 MEDICARE- N-INSTR 693.00
3430 61550-FCL-VTEA-COLLABORATV LRNG YR#2 H & W- N-INSTR 10,620.00
3530 61550-FCL-VTEA-COLLABORATV LRNG YR#2 UIC - N-INSTR 344.00
3630 61550-FCL-VTEA-COLLABORATV LRNG YR#2 WRKRS COMP N-INSTR 898.00
4285 61550-FCL-VTEA-COLLABORATV LRNG YR#2 REFERENCE BOOKS 50.00
4542 61550-FCL-VTEA-COLLABORATV LRNG YR#2 SUPPLIES-OFFICE 500.00
4544 61550-FCL-VTEA-COLLABORATV LRNG YR#2 COPY CHARGES 515.00
4598 61550-FCL-VTEA-COLLABORATV LRNG YR#2 SUPPLIES-FOOD-N-INSTR 400.00
5000 61550-FCL-VTEA-COLLABORATV LRNG YR#2 INDIRECT EXP CHRGBK 3,846.00
5201 61550-FCL-VTEA-COLLABORATV LRNG YR#2 AFT CONFERNCS 2,000.00
5202 61550-FCL-VTEA-COLLABORATV LRNG YR#2 CFCE CONFERNCS 500.00
5831 61550-FCL-VTEA-COLLABORATV LRNG YR#2 POSTAGE 500.00
5899 61550-FCL-VTEA-COLLABORATV LRNG YR#2 OTHER SRVCS 18,229.00
100,000.00Total for Cost Center 122-58622
152
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-59301 2130 64610-SAP-BRD FIN ASST ALLWNC CLASSIF- N INSTR-LONGVTY 71,346.00 25930
2131 64610-SAP-BRD FIN ASST ALLWNC CLASSIF-N-INSTR-CONTR 128,654.00
2316 64610-SAP-BRD FIN ASST ALLWNC HOURLY STUDENTS -N-INSTR 10,000.00
2333 64610-SAP-BRD FIN ASST ALLWNC N-INSTR-HOURLY CLASSIF 65,000.00
2339 64610-SAP-BRD FIN ASST ALLWNC OVERTIME CLS N-INSTR 10,000.00
3000 64610-SAP-BRD FIN ASST ALLWNC CLRNG EMPLOYEE F.B. 59,620.00
3230 64610-SAP-BRD FIN ASST ALLWNC PERS- N-INSTR 12,806.00
3330 64610-SAP-BRD FIN ASST ALLWNC OASD&HI - N-INSTR 7,979.00
3360 64610-SAP-BRD FIN ASST ALLWNC MEDICARE- N-INSTR 1,867.00
3430 64610-SAP-BRD FIN ASST ALLWNC H & W- N-INSTR 42,300.00
3530 64610-SAP-BRD FIN ASST ALLWNC UIC - N-INSTR 839.00
3630 64610-SAP-BRD FIN ASST ALLWNC WRKRS COMP N-INSTR 2,189.00
4542 64610-SAP-BRD FIN ASST ALLWNC SUPPLIES-OFFICE 10,684.00
4557 64610-SAP-BRD FIN ASST ALLWNC PRINTING 36,261.00
4599 64610-SAP-BRD FIN ASST ALLWNC SUPPLIES N-INSTR 20,000.00
5202 64610-SAP-BRD FIN ASST ALLWNC CFCE CONFERNCS 7,000.00
5206 64610-SAP-BRD FIN ASST ALLWNC MGMT CONFERNCS 5,000.00
5207 64610-SAP-BRD FIN ASST ALLWNC SUPV CONFERNCS 6,000.00
5219 64610-SAP-BRD FIN ASST ALLWNC MILEAGE REIMB-STAFF 500.00
5699 64610-SAP-BRD FIN ASST ALLWNC SOFTWARE LICENSE FEES 65,000.00
5831 64610-SAP-BRD FIN ASST ALLWNC POSTAGE 15,000.00
5850 64610-SAP-BRD FIN ASST ALLWNC ADVERTISING 5,000.00
5897 64610-SAP-BRD FIN ASST ALLWNC MISC STAFF TRAING EVENTS 5,000.00
6412 64610-SAP-BRD FIN ASST ALLWNC EQUIPMENT-N-INSTRUCT 65,000.00
653,045.00Total for Cost Center 122-59301
153
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-59501 2316 64610-FAS-5% ADMIN ALLOWNC HOURLY STUDENTS -N-INSTR 2,500.00 25950
4542 64610-FAS-5% ADMIN ALLOWNC SUPPLIES-OFFICE 3,000.00
4557 64610-FAS-5% ADMIN ALLOWNC PRINTING 1,000.00
5202 64610-FAS-5% ADMIN ALLOWNC CFCE CONFERNCS 2,000.00
5206 64610-FAS-5% ADMIN ALLOWNC MGMT CONFERNCS 2,000.00
5320 64610-FAS-5% ADMIN ALLOWNC DUES & MEMBERSHIPS 4,850.00
6412 64610-FAS-5% ADMIN ALLOWNC EQUIPMENT-N-INSTRUCT 6,132.00
21,482.00Total for Cost Center 122-59501
Cost Center Account Cost Center Description Account Description Amount Activity
122-59601 1261 64310-S76- EOPS CARE PRGM COUNSELOR-CONTRACT 7,399.00 25960
3130 64310-S76- EOPS CARE PRGM STRS-N-INSTR 611.00
3360 64310-S76- EOPS CARE PRGM MEDICARE- N-INSTR 108.00
3430 64310-S76- EOPS CARE PRGM H & W- N-INSTR 1,368.00
3530 64310-S76- EOPS CARE PRGM UIC - N-INSTR 49.00
3630 64310-S76- EOPS CARE PRGM WRKRS COMP N-INSTR 126.00
4542 64310-S76- EOPS CARE PRGM SUPPLIES-OFFICE 1,046.00
4557 64310-S76- EOPS CARE PRGM PRINTING 500.00
4599 64310-S76- EOPS CARE PRGM SUPPLIES N-INSTR 360.00
5201 64310-S76- EOPS CARE PRGM AFT CONFERNCS 1,000.00
5202 64310-S76- EOPS CARE PRGM CFCE CONFERNCS 500.00
5209 64310-S76- EOPS CARE PRGM HRLY& N-EMPLOYEE CONFRNCS 800.00
5219 64310-S76- EOPS CARE PRGM MILEAGE REIMB-STAFF 100.00
5879 64310-S76- EOPS CARE PRGM CULTURAL AWARE PROJ 1,000.00
14,967.00Total for Cost Center 122-59601
154
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-59602 7500 73210-S76-EOPS CARE STDNT PAYMNTS FEES & FINANCIAL AID 2,000.00 25960
7600 73210-S76-EOPS CARE STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 26,016.00
7600 73210-S76-EOPS CARE STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 5,500.00
7600 73210-S76-EOPS CARE STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 8,335.00
41,851.00Total for Cost Center 122-59602
Cost Center Account Cost Center Description Account Description Amount Activity
122-59711 2131 64320-S75-EOPS A-ADMIN CLASSIF-N-INSTR-CONTR 42,882.00 25971
3230 64320-S75-EOPS A-ADMIN PERS- N-INSTR 4,270.00
3330 64320-S75-EOPS A-ADMIN OASD&HI - N-INSTR 2,661.00
3360 64320-S75-EOPS A-ADMIN MEDICARE- N-INSTR 624.00
3430 64320-S75-EOPS A-ADMIN H & W- N-INSTR 11,513.00
3530 64320-S75-EOPS A-ADMIN UIC - N-INSTR 281.00
3630 64320-S75-EOPS A-ADMIN WRKRS COMP N-INSTR 730.00
5638 64320-S75-EOPS A-ADMIN SMA-SRVC MAINT AGREEMNT 845.00
63,806.00Total for Cost Center 122-59711
Cost Center Account Cost Center Description Account Description Amount Activity
122-59713 2416 611100-S75-EOPS B-TUTORS-STDNT SRVC HOURLY STUDENTS-INSTR 4,000.00 25971
2423 611100-S75-EOPS B-TUTORS-STDNT SRVC INSTR-HOURLY CLASSIF 4,000.00
3350 611100-S75-EOPS B-TUTORS-STDNT SRVC MEDICARE- INSTR 29.00
3351 611100-S75-EOPS B-TUTORS-STDNT SRVC PARS-LIEU OASDI - INSTR 26.00
3510 611100-S75-EOPS B-TUTORS-STDNT SRVC UIC - INSTR 13.00
3610 611100-S75-EOPS B-TUTORS-STDNT SRVC WRKRS COMP- INSTR 30.00
8,098.00Total for Cost Center 122-59713
Cost Center Account Cost Center Description Account Description Amount Activity
122-59714 2316 64332-S75-EOPS B-RECRUITR-STDNT SRVC HOURLY STUDENTS -N-INSTR 15,000.00 25971
3630 64332-S75-EOPS B-RECRUITR-STDNT SRVC WRKRS COMP N-INSTR 255.00
15,255.00Total for Cost Center 122-59714
155
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-59716 1261 64335-S75-EOPS B-STDNT SRVC-GENRL COUNSELOR-CONTRACT 156,484.00 25971
1463 64335-S75-EOPS B-STDNT SRVC-GENRL COUNSELOR-HOURLY 58,710.00
2131 64335-S75-EOPS B-STDNT SRVC-GENRL CLASSIF-N-INSTR-CONTR 75,200.00
2316 64335-S75-EOPS B-STDNT SRVC-GENRL HOURLY STUDENTS -N-INSTR 18,000.00
2333 64335-S75-EOPS B-STDNT SRVC-GENRL N-INSTR-HOURLY CLASSIF 28,000.00
3130 64335-S75-EOPS B-STDNT SRVC-GENRL STRS-N-INSTR 12,911.00
3230 64335-S75-EOPS B-STDNT SRVC-GENRL PERS- N-INSTR 10,294.00
3330 64335-S75-EOPS B-STDNT SRVC-GENRL OASD&HI - N-INSTR 6,413.00
3360 64335-S75-EOPS B-STDNT SRVC-GENRL MEDICARE- N-INSTR 3,462.00
3430 64335-S75-EOPS B-STDNT SRVC-GENRL H & W- N-INSTR 44,050.00
3530 64335-S75-EOPS B-STDNT SRVC-GENRL UIC - N-INSTR 2,071.00
3630 64335-S75-EOPS B-STDNT SRVC-GENRL WRKRS COMP N-INSTR 5,706.00
4313 64335-S75-EOPS B-STDNT SRVC-GENRL SUPPLIES-INSTR-FOOD 3,500.00
4542 64335-S75-EOPS B-STDNT SRVC-GENRL SUPPLIES-OFFICE 7,000.00
4557 64335-S75-EOPS B-STDNT SRVC-GENRL PRINTING 3,000.00
4599 64335-S75-EOPS B-STDNT SRVC-GENRL SUPPLIES N-INSTR 300.00
5201 64335-S75-EOPS B-STDNT SRVC-GENRL AFT CONFERNCS 4,500.00
5202 64335-S75-EOPS B-STDNT SRVC-GENRL CFCE CONFERNCS 2,000.00
5204 64335-S75-EOPS B-STDNT SRVC-GENRL CTA CONFERNCS 1,500.00
5206 64335-S75-EOPS B-STDNT SRVC-GENRL MGMT CONFERNCS 3,500.00
5209 64335-S75-EOPS B-STDNT SRVC-GENRL HRLY& N-EMPLOYEE CONFRNCS 2,500.00
5219 64335-S75-EOPS B-STDNT SRVC-GENRL MILEAGE REIMB-STAFF 1,500.00
5699 64335-S75-EOPS B-STDNT SRVC-GENRL SOFTWARE LICENSE FEES 500.00
5831 64335-S75-EOPS B-STDNT SRVC-GENRL POSTAGE 5,000.00
5879 64335-S75-EOPS B-STDNT SRVC-GENRL CULTURAL AWARE PROJ 5,000.00
5897 64335-S75-EOPS B-STDNT SRVC-GENRL MISC STAFF TRAING EVENTS 1,000.00
5899 64335-S75-EOPS B-STDNT SRVC-GENRL OTHER SRVCS 5,000.00
6412 64335-S75-EOPS B-STDNT SRVC-GENRL EQUIPMENT-N-INSTRUCT 5,000.00
472,101.00Total for Cost Center 122-59716
156
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-59717 7500 64339-S75-EOPS B-STDNT AID-STDNT SRVC FEES & FINANCIAL AID 20,000.00 25971
7600 64339-S75-EOPS B-STDNT AID-STDNT SRVC OTHER AID TO/FOR STUDENTS 415,903.00
7600 64339-S75-EOPS B-STDNT AID-STDNT SRVC OTHER AID TO/FOR STUDENTS 12,500.00
448,403.00Total for Cost Center 122-59717
Cost Center Account Cost Center Description Account Description Amount Activity
122-59719 7500 64340-S75-EOPS C-STUDENT AID FEES & FINANCIAL AID 30,000.00 25971
30,000.00Total for Cost Center 122-59719
Cost Center Account Cost Center Description Account Description Amount Activity
122-59802 2316 73210-F42-FEDERAL CWS PRGM HOURLY STUDENTS -N-INSTR 228,800.00 25980
2333 73210-F42-FEDERAL CWS PRGM N-INSTR-HOURLY CLASSIF 7,000.00
235,800.00Total for Cost Center 122-59802
157
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-61301 1641 64410-LHS- HEALTH SRVS OFFC DIRECTOR-CONTRACT 97,120.00 26130
2131 64410-LHS- HEALTH SRVS OFFC CLASSIF-N-INSTR-CONTR 217,197.00
2316 64410-LHS- HEALTH SRVS OFFC HOURLY STUDENTS -N-INSTR 400.00
2333 64410-LHS- HEALTH SRVS OFFC N-INSTR-HOURLY CLASSIF 532.00
2334 64410-LHS- HEALTH SRVS OFFC CLS SUBS-HOURLY N-INSTR 1,000.00
2334 64410-LHS- HEALTH SRVS OFFC CLS SUBS-HOURLY N-INSTR 1,000.00
2339 64410-LHS- HEALTH SRVS OFFC OVERTIME CLS N-INSTR 1,000.00
3130 64410-LHS- HEALTH SRVS OFFC STRS-N-INSTR 8,013.00
3230 64410-LHS- HEALTH SRVS OFFC PERS- N-INSTR 21,619.00
3330 64410-LHS- HEALTH SRVS OFFC OASD&HI - N-INSTR 13,468.00
3360 64410-LHS- HEALTH SRVS OFFC MEDICARE- N-INSTR 3,152.00
3430 64410-LHS- HEALTH SRVS OFFC H & W- N-INSTR 72,000.00
3530 64410-LHS- HEALTH SRVS OFFC UIC - N-INSTR 2,046.00
3630 64410-LHS- HEALTH SRVS OFFC WRKRS COMP N-INSTR 5,346.00
4542 64410-LHS- HEALTH SRVS OFFC SUPPLIES-OFFICE 3,500.00
4599 64410-LHS- HEALTH SRVS OFFC SUPPLIES N-INSTR 5,000.00
5202 64410-LHS- HEALTH SRVS OFFC CFCE CONFERNCS 1,000.00
5206 64410-LHS- HEALTH SRVS OFFC MGMT CONFERNCS 1,500.00
5216 64410-LHS- HEALTH SRVS OFFC MILEAGE STIPEND 432.00
5510 64410-LHS- HEALTH SRVS OFFC MAINT&HOUSEKPNG SRVCS 500.00
5638 64410-LHS- HEALTH SRVS OFFC SMA-SRVC MAINT AGREEMNT 1,000.00
5650 64410-LHS- HEALTH SRVS OFFC BLDG-REPAIRS 500.00
5657 64410-LHS- HEALTH SRVS OFFC EQUIPMENT REPAIRS 1,500.00
5699 64410-LHS- HEALTH SRVS OFFC SOFTWARE LICENSE FEES 300.00
5831 64410-LHS- HEALTH SRVS OFFC POSTAGE 36.00
6412 64410-LHS- HEALTH SRVS OFFC EQUIPMENT-N-INSTRUCT 2,000.00
461,161.00Total for Cost Center 122-61301
158
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-61302 2333 64430-LHS - MEDICAL LABS N-INSTR-HOURLY CLASSIF 14,000.00 26130
2333 64430-LHS - MEDICAL LABS N-INSTR-HOURLY CLASSIF 15,000.00
2334 64430-LHS - MEDICAL LABS CLS SUBS-HOURLY N-INSTR 500.00
2334 64430-LHS - MEDICAL LABS CLS SUBS-HOURLY N-INSTR 500.00
4599 64430-LHS - MEDICAL LABS SUPPLIES N-INSTR 290.00
4599 64430-LHS - MEDICAL LABS SUPPLIES N-INSTR 5,000.00
5899 64430-LHS - MEDICAL LABS OTHER SRVCS 700.00
5899 64430-LHS - MEDICAL LABS OTHER SRVCS 650.00
36,640.00Total for Cost Center 122-61302
Cost Center Account Cost Center Description Account Description Amount Activity
122-61303 1483 64450-LHS- MENTAL HLTH SRVCS CERT-OTHER - HOURLY 3,799.00 26130
2952 64450-LHS- MENTAL HLTH SRVCS PROFESSIONL EXPERTS 1,000.00
4,799.00Total for Cost Center 122-61303
Cost Center Account Cost Center Description Account Description Amount Activity
122-61304 1483 64470-LHS- HEALTH EDUC SRVCS CERT-OTHER - HOURLY 400.00 26130
400.00Total for Cost Center 122-61304
Cost Center Account Cost Center Description Account Description Amount Activity
122-79677 6412 60900-SFE $$'S-INSTRUCTRS SUPPRT EQUIPMENT-N-INSTRUCT 817,519.00 27960
817,519.00Total for Cost Center 122-79677
159
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 2 ORANGE COAST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
122-85903 2131 67720-LL4-SECURITY-PRKNG FEES CLASSIF-N-INSTR-CONTR 395,701.00 28590
2316 67720-LL4-SECURITY-PRKNG FEES HOURLY STUDENTS -N-INSTR 13,757.00
2333 67720-LL4-SECURITY-PRKNG FEES N-INSTR-HOURLY CLASSIF 248,912.00
2339 67720-LL4-SECURITY-PRKNG FEES OVERTIME CLS N-INSTR 20,000.00
3230 67720-LL4-SECURITY-PRKNG FEES PERS- N-INSTR 39,385.00
3330 67720-LL4-SECURITY-PRKNG FEES OASD&HI - N-INSTR 24,537.00
3360 67720-LL4-SECURITY-PRKNG FEES MEDICARE- N-INSTR 5,743.00
3430 67720-LL4-SECURITY-PRKNG FEES H & W- N-INSTR 120,000.00
3530 67720-LL4-SECURITY-PRKNG FEES UIC - N-INSTR 2,577.00
3630 67720-LL4-SECURITY-PRKNG FEES WRKRS COMP N-INSTR 6,733.00
4542 67720-LL4-SECURITY-PRKNG FEES SUPPLIES-OFFICE 3,500.00
4557 67720-LL4-SECURITY-PRKNG FEES PRINTING 20,000.00
4599 67720-LL4-SECURITY-PRKNG FEES SUPPLIES N-INSTR 5,300.00
4599 67720-LL4-SECURITY-PRKNG FEES SUPPLIES N-INSTR 5,000.00
4677 67720-LL4-SECURITY-PRKNG FEES REPAIR PARTS 250.00
5210 67720-LL4-SECURITY-PRKNG FEES BUDGETARY ONLY-CONFRNCS 500.00
5219 67720-LL4-SECURITY-PRKNG FEES MILEAGE REIMB-STAFF 100.00
5638 67720-LL4-SECURITY-PRKNG FEES SMA-SRVC MAINT AGREEMNT 1,500.00
5657 67720-LL4-SECURITY-PRKNG FEES EQUIPMENT REPAIRS 26,000.00
5665 67720-LL4-SECURITY-PRKNG FEES SITES-REPAIRS 1,800.00
5682 67720-LL4-SECURITY-PRKNG FEES EQUIP-RENTAL&LEASES 360.00
5699 67720-LL4-SECURITY-PRKNG FEES SOFTWARE LICENSE FEES 500.00
5831 67720-LL4-SECURITY-PRKNG FEES POSTAGE 450.00
5899 67720-LL4-SECURITY-PRKNG FEES OTHER SRVCS 2,447.00
5899 67720-LL4-SECURITY-PRKNG FEES OTHER SRVCS 10,000.00
955,052.00Total for Cost Center 122-85903
7,653,036.00TOTAL FOR RESTRICTED FUNDS
160
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-00001 1483 60930-STUDENT RECRUITMENT CERT-OTHER - HOURLY 2,179.00 30000
2,179.00Total for Cost Center 113-00001
Cost Center Account Cost Center Description Account Description Amount Activity
113-00002 1651 601000-OFFICE OF INSTRUCTION VP & DEANS-CONTRACT 116,684.00 30000
2131 601000-OFFICE OF INSTRUCTION CLASSIF-N-INSTR-CONTR 214,646.00
2530 601000-OFFICE OF INSTRUCTION CLS SUPV NON-INSTR-CONTR 34,419.00
3130 601000-OFFICE OF INSTRUCTION STRS-N-INSTR 9,627.00
3230 601000-OFFICE OF INSTRUCTION PERS- N-INSTR 24,790.00
3330 601000-OFFICE OF INSTRUCTION OASD&HI - N-INSTR 15,445.00
3360 601000-OFFICE OF INSTRUCTION MEDICARE- N-INSTR 3,615.00
3430 601000-OFFICE OF INSTRUCTION H & W- N-INSTR 72,000.00
3530 601000-OFFICE OF INSTRUCTION UIC - N-INSTR 2,380.00
3630 601000-OFFICE OF INSTRUCTION WRKRS COMP N-INSTR 6,222.00
4542 601000-OFFICE OF INSTRUCTION SUPPLIES-OFFICE 8,095.00
4677 601000-OFFICE OF INSTRUCTION REPAIR PARTS 750.00
5206 601000-OFFICE OF INSTRUCTION MGMT CONFERNCS 2,500.00
5216 601000-OFFICE OF INSTRUCTION MILEAGE STIPEND 924.00
5699 601000-OFFICE OF INSTRUCTION SOFTWARE LICENSE FEES 500.00
5899 601000-OFFICE OF INSTRUCTION OTHER SRVCS 5,000.00
517,597.00Total for Cost Center 113-00002
Cost Center Account Cost Center Description Account Description Amount Activity
113-00004 4557 60919-SCHEDULES & CATALOGS PRINTING 138,000.00 30000
5899 60919-SCHEDULES & CATALOGS OTHER SRVCS 20,000.00
158,000.00Total for Cost Center 113-00004
Cost Center Account Cost Center Description Account Description Amount Activity
113-00005 5831 60919-MAILNG SRVC-SCHEDULES POSTAGE 51,804.00 30000
51,804.00Total for Cost Center 113-00005
161
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-00006 5201 67520- IPD- AFT- CONFRNCS AFT CONFERNCS 6,127.00 30000
6,127.00Total for Cost Center 113-00006
Cost Center Account Cost Center Description Account Description Amount Activity
113-00201 1314 000000-HLDNG-INSTRUCTNL SUBS INSTRUCTOR-HRLY SUB 45,000.00 30020
45,000.00Total for Cost Center 113-00201
Cost Center Account Cost Center Description Account Description Amount Activity
113-00401 4312 601000-INSTRCT SUPPL CAMPUSWD SUPPLIES- INSTR 55,048.00 30040
55,048.00Total for Cost Center 113-00401
Cost Center Account Cost Center Description Account Description Amount Activity
113-00402 1310 000000-ADJUNCT HOLDING INSTRUCTOR-HRLY HOLDNG 15,000.00 30040
15,000.00Total for Cost Center 113-00402
Cost Center Account Cost Center Description Account Description Amount Activity
113-01001 1651 BSDIV-BUSINESS DIV OFFC VP & DEANS-CONTRACT 112,913.00 30100
2131 BSDIV-BUSINESS DIV OFFC CLASSIF-N-INSTR-CONTR 39,804.00
3130 BSDIV-BUSINESS DIV OFFC STRS-N-INSTR 9,316.00
3230 BSDIV-BUSINESS DIV OFFC PERS- N-INSTR 3,962.00
3330 BSDIV-BUSINESS DIV OFFC OASD&HI - N-INSTR 2,468.00
3360 BSDIV-BUSINESS DIV OFFC MEDICARE- N-INSTR 578.00
3430 BSDIV-BUSINESS DIV OFFC H & W- N-INSTR 24,000.00
3530 BSDIV-BUSINESS DIV OFFC UIC - N-INSTR 993.00
3630 BSDIV-BUSINESS DIV OFFC WRKRS COMP N-INSTR 2,597.00
4542 BSDIV-BUSINESS DIV OFFC SUPPLIES-OFFICE 709.00
5216 BSDIV-BUSINESS DIV OFFC MILEAGE STIPEND 792.00
198,132.00Total for Cost Center 113-01001
Cost Center Account Cost Center Description Account Description Amount Activity
113-01003 1310 000000-HLDNG INSTRUCT-BUSI DIV INSTRUCTOR-HRLY HOLDNG 547,468.00 30100
1312 000000-HLDNG INSTRUCT-BUSI DIV FACULTY BACKFILL 90,000.00
637,468.00Total for Cost Center 113-01003
162
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-01101 1111 050200-ACCOUNTING INSTRUCTOR-CONTRACT 17,414.00 30110
3110 050200-ACCOUNTING STRS- INSTR 1,437.00
3410 050200-ACCOUNTING H & W - INSTR 2,400.00
3510 050200-ACCOUNTING UIC - INSTR 114.00
3610 050200-ACCOUNTING WRKRS COMP- INSTR 297.00
4312 050200-ACCOUNTING SUPPLIES- INSTR 171.00
21,833.00Total for Cost Center 113-01101
Cost Center Account Cost Center Description Account Description Amount Activity
113-01103 1111 050100-BUSINESS INSTRUCTOR-CONTRACT 260,757.00 30110
3110 050100-BUSINESS STRS- INSTR 21,515.00
3410 050100-BUSINESS H & W - INSTR 36,000.00
3510 050100-BUSINESS UIC - INSTR 1,696.00
3610 050100-BUSINESS WRKRS COMP- INSTR 4,436.00
4312 050100-BUSINESS SUPPLIES- INSTR 100.00
324,504.00Total for Cost Center 113-01103
Cost Center Account Cost Center Description Account Description Amount Activity
113-01105 1111 050600-BUSINESS MGMT INSTRUCTOR-CONTRACT 52,241.00 30110
3110 050600-BUSINESS MGMT STRS- INSTR 4,310.00
3410 050600-BUSINESS MGMT H & W - INSTR 7,200.00
3510 050600-BUSINESS MGMT UIC - INSTR 340.00
3610 050600-BUSINESS MGMT WRKRS COMP- INSTR 889.00
4312 050600-BUSINESS MGMT SUPPLIES- INSTR 100.00
65,080.00Total for Cost Center 113-01105
163
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-01107 1111 050900-BUSINESS/MARKETNG INSTRUCTOR-CONTRACT 17,414.00 30110
3110 050900-BUSINESS/MARKETNG STRS- INSTR 1,437.00
3410 050900-BUSINESS/MARKETNG H & W - INSTR 2,400.00
3510 050900-BUSINESS/MARKETNG UIC - INSTR 114.00
3610 050900-BUSINESS/MARKETNG WRKRS COMP- INSTR 297.00
4312 050900-BUSINESS/MARKETNG SUPPLIES- INSTR 100.00
21,762.00Total for Cost Center 113-01107
Cost Center Account Cost Center Description Account Description Amount Activity
113-01403 1111 070100-COMPUTER SCI-PRGM LANG INSTRUCTOR-CONTRACT 239,422.00 30140
2221 070100-COMPUTER SCI-PRGM LANG CLASSIF INSTR-CONTR 22,665.00
3110 070100-COMPUTER SCI-PRGM LANG STRS- INSTR 19,754.00
3210 070100-COMPUTER SCI-PRGM LANG PERS -INSTR 2,256.00
3310 070100-COMPUTER SCI-PRGM LANG OASD&HI - INSTR 1,406.00
3350 070100-COMPUTER SCI-PRGM LANG MEDICARE- INSTR 1,430.00
3410 070100-COMPUTER SCI-PRGM LANG H & W - INSTR 42,000.00
3510 070100-COMPUTER SCI-PRGM LANG UIC - INSTR 1,706.00
3610 070100-COMPUTER SCI-PRGM LANG WRKRS COMP- INSTR 4,458.00
4312 070100-COMPUTER SCI-PRGM LANG SUPPLIES- INSTR 200.00
4677 070100-COMPUTER SCI-PRGM LANG REPAIR PARTS 750.00
5699 070100-COMPUTER SCI-PRGM LANG SOFTWARE LICENSE FEES 1,636.00
337,683.00Total for Cost Center 113-01403
Cost Center Account Cost Center Description Account Description Amount Activity
113-01404 1415 601000-IUA-COMPUTER SCI-PRGM LANG IUA STIPENDS 8,910.00 30140
8,910.00Total for Cost Center 113-01404
164
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-01702 1111 051400-C/OA-COMPUTER OFFC ADM INSTRUCTOR-CONTRACT 139,699.00 30170
2221 051400-C/OA-COMPUTER OFFC ADM CLASSIF INSTR-CONTR 81,356.00
3110 051400-C/OA-COMPUTER OFFC ADM STRS- INSTR 5,599.00
3210 051400-C/OA-COMPUTER OFFC ADM PERS -INSTR 15,418.00
3310 051400-C/OA-COMPUTER OFFC ADM OASD&HI - INSTR 9,499.00
3350 051400-C/OA-COMPUTER OFFC ADM MEDICARE- INSTR 2,223.00
3410 051400-C/OA-COMPUTER OFFC ADM H & W - INSTR 45,600.00
3510 051400-C/OA-COMPUTER OFFC ADM UIC - INSTR 1,312.00
3610 051400-C/OA-COMPUTER OFFC ADM WRKRS COMP- INSTR 3,687.00
4312 051400-C/OA-COMPUTER OFFC ADM SUPPLIES- INSTR 6,555.00
310,948.00Total for Cost Center 113-01702
Cost Center Account Cost Center Description Account Description Amount Activity
113-01703 1415 601000-IUA-C/OA-COMPTR OFFC ADM IUA STIPENDS 8,910.00 30170
8,910.00Total for Cost Center 113-01703
Cost Center Account Cost Center Description Account Description Amount Activity
113-04001 2131 60130-VOC EDUC OFFICE CLASSIF-N-INSTR-CONTR 31,275.00 30400
3230 60130-VOC EDUC OFFICE PERS- N-INSTR 3,113.00
3330 60130-VOC EDUC OFFICE OASD&HI - N-INSTR 1,940.00
3360 60130-VOC EDUC OFFICE MEDICARE- N-INSTR 454.00
3430 60130-VOC EDUC OFFICE H & W- N-INSTR 12,000.00
3530 60130-VOC EDUC OFFICE UIC - N-INSTR 204.00
3630 60130-VOC EDUC OFFICE WRKRS COMP N-INSTR 532.00
49,518.00Total for Cost Center 113-04001
165
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-04002 1651 TCDIV-TECHNLGY&VOC EDU DIV VP & DEANS-CONTRACT 110,673.00 30400
2131 TCDIV-TECHNLGY&VOC EDU DIV CLASSIF-N-INSTR-CONTR 46,116.00
3130 TCDIV-TECHNLGY&VOC EDU DIV STRS-N-INSTR 9,131.00
3230 TCDIV-TECHNLGY&VOC EDU DIV PERS- N-INSTR 4,590.00
3330 TCDIV-TECHNLGY&VOC EDU DIV OASD&HI - N-INSTR 2,860.00
3360 TCDIV-TECHNLGY&VOC EDU DIV MEDICARE- N-INSTR 2,274.00
3430 TCDIV-TECHNLGY&VOC EDU DIV H & W- N-INSTR 24,000.00
3530 TCDIV-TECHNLGY&VOC EDU DIV UIC - N-INSTR 1,020.00
3630 TCDIV-TECHNLGY&VOC EDU DIV WRKRS COMP N-INSTR 2,666.00
4312 TCDIV-TECHNLGY&VOC EDU DIV SUPPLIES- INSTR 1,356.00
4542 TCDIV-TECHNLGY&VOC EDU DIV SUPPLIES-OFFICE 1,000.00
4677 TCDIV-TECHNLGY&VOC EDU DIV REPAIR PARTS 500.00
5216 TCDIV-TECHNLGY&VOC EDU DIV MILEAGE STIPEND 792.00
5657 TCDIV-TECHNLGY&VOC EDU DIV EQUIPMENT REPAIRS 4,200.00
211,178.00Total for Cost Center 113-04002
Cost Center Account Cost Center Description Account Description Amount Activity
113-04004 1310 000000-HLDNG INSTRUCT-TECH DIV INSTRUCTOR-HRLY HOLDNG 483,584.00 30400
483,584.00Total for Cost Center 113-04004
Cost Center Account Cost Center Description Account Description Amount Activity
113-04102 1415 601000-IUA-TECH & VOC EDU DIV IUA STIPENDS 5,606.00 30410
5,606.00Total for Cost Center 113-04102
166
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-04105 1111 020100-ARCHITECTURAL TECH INSTRUCTOR-CONTRACT 84,828.00 30410
3110 020100-ARCHITECTURAL TECH STRS- INSTR 6,999.00
3410 020100-ARCHITECTURAL TECH H & W - INSTR 12,000.00
3510 020100-ARCHITECTURAL TECH UIC - INSTR 552.00
3610 020100-ARCHITECTURAL TECH WRKRS COMP- INSTR 1,443.00
4312 020100-ARCHITECTURAL TECH SUPPLIES- INSTR 1,936.00
5638 020100-ARCHITECTURAL TECH SMA-SRVC MAINT AGREEMNT 435.00
108,193.00Total for Cost Center 113-04105
Cost Center Account Cost Center Description Account Description Amount Activity
113-04106 1111 095300-DRAFTING INSTRUCTOR-CONTRACT 208,443.00 30410
3110 095300-DRAFTING STRS- INSTR 17,198.00
3350 095300-DRAFTING MEDICARE- INSTR 1,834.00
3410 095300-DRAFTING H & W - INSTR 36,000.00
3510 095300-DRAFTING UIC - INSTR 1,357.00
3610 095300-DRAFTING WRKRS COMP- INSTR 3,545.00
4312 095300-DRAFTING SUPPLIES- INSTR 2,055.00
270,432.00Total for Cost Center 113-04106
Cost Center Account Cost Center Description Account Description Amount Activity
113-04108 1111 213500-ENVIRONMNTL TECH INSTRUCTOR-CONTRACT 12,725.00 30410
3110 213500-ENVIRONMNTL TECH STRS- INSTR 1,050.00
3410 213500-ENVIRONMNTL TECH H & W - INSTR 1,800.00
3510 213500-ENVIRONMNTL TECH UIC - INSTR 83.00
3610 213500-ENVIRONMNTL TECH WRKRS COMP- INSTR 217.00
4312 213500-ENVIRONMNTL TECH SUPPLIES- INSTR 600.00
16,475.00Total for Cost Center 113-04108
167
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-04109 1111 093400-ENGINEERING TECH INSTRUCTOR-CONTRACT 72,104.00 30410
3110 093400-ENGINEERING TECH STRS- INSTR 5,949.00
3410 093400-ENGINEERING TECH H & W - INSTR 10,200.00
3510 093400-ENGINEERING TECH UIC - INSTR 469.00
3610 093400-ENGINEERING TECH WRKRS COMP- INSTR 1,226.00
4312 093400-ENGINEERING TECH SUPPLIES- INSTR 600.00
90,548.00Total for Cost Center 113-04109
Cost Center Account Cost Center Description Account Description Amount Activity
113-04501 1111 094820-AUTO COLLISION REPAIRS INSTRUCTOR-CONTRACT 84,828.00 30450
3110 094820-AUTO COLLISION REPAIRS STRS- INSTR 6,999.00
3410 094820-AUTO COLLISION REPAIRS H & W - INSTR 12,000.00
3510 094820-AUTO COLLISION REPAIRS UIC - INSTR 552.00
3610 094820-AUTO COLLISION REPAIRS WRKRS COMP- INSTR 1,443.00
4312 094820-AUTO COLLISION REPAIRS SUPPLIES- INSTR 7,190.00
113,012.00Total for Cost Center 113-04501
Cost Center Account Cost Center Description Account Description Amount Activity
113-04502 1111 094800-AUTO TECH INSTRUCTOR-CONTRACT 73,116.00 30450
2221 094800-AUTO TECH CLASSIF INSTR-CONTR 38,051.00
3110 094800-AUTO TECH STRS- INSTR 6,033.00
3210 094800-AUTO TECH PERS -INSTR 3,787.00
3310 094800-AUTO TECH OASD&HI - INSTR 2,360.00
3350 094800-AUTO TECH MEDICARE- INSTR 552.00
3410 094800-AUTO TECH H & W - INSTR 24,000.00
3510 094800-AUTO TECH UIC - INSTR 724.00
3610 094800-AUTO TECH WRKRS COMP- INSTR 1,890.00
4312 094800-AUTO TECH SUPPLIES- INSTR 9,900.00
5899 094800-AUTO TECH OTHER SRVCS 2,732.00
163,145.00Total for Cost Center 113-04502
168
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-04505 1111 094700-DIESEL TECH INSTRUCTOR-CONTRACT 84,828.00 30450
3110 094700-DIESEL TECH STRS- INSTR 6,999.00
3410 094700-DIESEL TECH H & W - INSTR 12,000.00
3510 094700-DIESEL TECH UIC - INSTR 552.00
3610 094700-DIESEL TECH WRKRS COMP- INSTR 1,443.00
4312 094700-DIESEL TECH SUPPLIES- INSTR 4,000.00
109,822.00Total for Cost Center 113-04505
Cost Center Account Cost Center Description Account Description Amount Activity
113-05401 1111 010920-FLORAL DESIGN INSTRUCTOR-CONTRACT 70,328.00 30540
3110 010920-FLORAL DESIGN STRS- INSTR 5,803.00
3350 010920-FLORAL DESIGN MEDICARE- INSTR 1,020.00
3410 010920-FLORAL DESIGN H & W - INSTR 12,000.00
3510 010920-FLORAL DESIGN UIC - INSTR 458.00
3610 010920-FLORAL DESIGN WRKRS COMP- INSTR 1,196.00
4312 010920-FLORAL DESIGN SUPPLIES- INSTR 1,000.00
91,805.00Total for Cost Center 113-05401
169
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-07102 1111 210500-CRIMINAL JUSTICE TRNG INSTRUCTOR-CONTRACT 150,935.00 30710
1651 210500-CRIMINAL JUSTICE TRNG VP & DEANS-CONTRACT 91,684.00
2131 210500-CRIMINAL JUSTICE TRNG CLASSIF-N-INSTR-CONTR 251,744.00
3110 210500-CRIMINAL JUSTICE TRNG STRS- INSTR 12,454.00
3130 210500-CRIMINAL JUSTICE TRNG STRS-N-INSTR 7,564.00
3230 210500-CRIMINAL JUSTICE TRNG PERS- N-INSTR 25,056.00
3330 210500-CRIMINAL JUSTICE TRNG OASD&HI - N-INSTR 15,611.00
3350 210500-CRIMINAL JUSTICE TRNG MEDICARE- INSTR 1,048.00
3360 210500-CRIMINAL JUSTICE TRNG MEDICARE- N-INSTR 3,653.00
3410 210500-CRIMINAL JUSTICE TRNG H & W - INSTR 24,000.00
3430 210500-CRIMINAL JUSTICE TRNG H & W- N-INSTR 72,000.00
3510 210500-CRIMINAL JUSTICE TRNG UIC - INSTR 982.00
3530 210500-CRIMINAL JUSTICE TRNG UIC - N-INSTR 2,235.00
3610 210500-CRIMINAL JUSTICE TRNG WRKRS COMP- INSTR 2,567.00
3630 210500-CRIMINAL JUSTICE TRNG WRKRS COMP N-INSTR 5,841.00
4285 210500-CRIMINAL JUSTICE TRNG REFERENCE BOOKS 500.00
4312 210500-CRIMINAL JUSTICE TRNG SUPPLIES- INSTR 5,000.00
4542 210500-CRIMINAL JUSTICE TRNG SUPPLIES-OFFICE 6,000.00
4544 210500-CRIMINAL JUSTICE TRNG COPY CHARGES 3,000.00
5216 210500-CRIMINAL JUSTICE TRNG MILEAGE STIPEND 1,140.00
5320 210500-CRIMINAL JUSTICE TRNG DUES & MEMBERSHIPS 200.00
5684 210500-CRIMINAL JUSTICE TRNG FACILITIES LEASES 2,000.00
6411 210500-CRIMINAL JUSTICE TRNG EQUIPMENT INSTR 3,000.00
6412 210500-CRIMINAL JUSTICE TRNG EQUIPMENT-N-INSTRUCT 3,500.00
691,714.00Total for Cost Center 113-07102
170
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-07201 1111 300700-COSMETOLOGY INSTRUCTOR-CONTRACT 624,880.00 30720
1281 300700-COSMETOLOGY CERT-OTHER-CONTRACT 44,823.00
2131 300700-COSMETOLOGY CLASSIF-N-INSTR-CONTR 171,135.00
3110 300700-COSMETOLOGY STRS- INSTR 51,558.00
3130 300700-COSMETOLOGY STRS-N-INSTR 3,698.00
3230 300700-COSMETOLOGY PERS- N-INSTR 17,344.00
3330 300700-COSMETOLOGY OASD&HI - N-INSTR 10,614.00
3350 300700-COSMETOLOGY MEDICARE- INSTR 2,867.00
3360 300700-COSMETOLOGY MEDICARE- N-INSTR 3,133.00
3410 300700-COSMETOLOGY H & W - INSTR 88,800.00
3430 300700-COSMETOLOGY H & W- N-INSTR 67,200.00
3510 300700-COSMETOLOGY UIC - INSTR 4,066.00
3530 300700-COSMETOLOGY UIC - N-INSTR 1,179.00
3610 300700-COSMETOLOGY WRKRS COMP- INSTR 10,624.00
3630 300700-COSMETOLOGY WRKRS COMP N-INSTR 3,550.00
4312 300700-COSMETOLOGY SUPPLIES- INSTR 36,000.00
4542 300700-COSMETOLOGY SUPPLIES-OFFICE 1,608.00
1,143,079.00Total for Cost Center 113-07201
Cost Center Account Cost Center Description Account Description Amount Activity
113-07214 1310 300700-HLDNG INSTRUCT-COSMETLGY INSTRUCTOR-HRLY HOLDNG 30,000.00 30721
30,000.00Total for Cost Center 113-07214
171
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-11003 1651 MSDIV-MATH-SCIENCE DIV VP & DEANS-CONTRACT 107,477.00 31100
2131 MSDIV-MATH-SCIENCE DIV CLASSIF-N-INSTR-CONTR 46,116.00
3130 MSDIV-MATH-SCIENCE DIV STRS-N-INSTR 8,867.00
3230 MSDIV-MATH-SCIENCE DIV PERS- N-INSTR 4,590.00
3330 MSDIV-MATH-SCIENCE DIV OASD&HI - N-INSTR 2,860.00
3360 MSDIV-MATH-SCIENCE DIV MEDICARE- N-INSTR 669.00
3430 MSDIV-MATH-SCIENCE DIV H & W- N-INSTR 24,000.00
3530 MSDIV-MATH-SCIENCE DIV UIC - N-INSTR 999.00
3630 MSDIV-MATH-SCIENCE DIV WRKRS COMP N-INSTR 2,612.00
4542 MSDIV-MATH-SCIENCE DIV SUPPLIES-OFFICE 1,000.00
5216 MSDIV-MATH-SCIENCE DIV MILEAGE STIPEND 792.00
6412 MSDIV-MATH-SCIENCE DIV EQUIPMENT-N-INSTRUCT 1,000.00
200,982.00Total for Cost Center 113-11003
Cost Center Account Cost Center Description Account Description Amount Activity
113-11005 1310 000000-HLDNG INSTRUCT-MATH/SCIENCE INSTRUCTOR-HRLY HOLDNG 605,186.00 31100
1312 000000-HLDNG INSTRUCT-MATH/SCIENCE FACULTY BACKFILL 150,000.00
755,186.00Total for Cost Center 113-11005
Cost Center Account Cost Center Description Account Description Amount Activity
113-11102 1111 170100-MATH INSTRUCTOR-CONTRACT 535,967.00 31110
2221 170100-MATH CLASSIF INSTR-CONTR 108,920.00
3110 170100-MATH STRS- INSTR 44,221.00
3210 170100-MATH PERS -INSTR 10,842.00
3310 170100-MATH OASD&HI - INSTR 6,754.00
3350 170100-MATH MEDICARE- INSTR 3,575.00
3410 170100-MATH H & W - INSTR 120,000.00
3510 170100-MATH UIC - INSTR 3,777.00
3610 170100-MATH WRKRS COMP- INSTR 10,846.00
4312 170100-MATH SUPPLIES- INSTR 2,419.00
847,321.00Total for Cost Center 113-11102
172
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-11104 1415 601000-MATH-IUA/REASSIGND IUA STIPENDS 7,793.00 31110
7,793.00Total for Cost Center 113-11104
Cost Center Account Cost Center Description Account Description Amount Activity
113-11201 2221 049900-GALLERY-BIO SCI CLASSIF INSTR-CONTR 37,480.00 31120
3210 049900-GALLERY-BIO SCI PERS -INSTR 3,731.00
3310 049900-GALLERY-BIO SCI OASD&HI - INSTR 2,324.00
3350 049900-GALLERY-BIO SCI MEDICARE- INSTR 544.00
3410 049900-GALLERY-BIO SCI H & W - INSTR 12,000.00
3510 049900-GALLERY-BIO SCI UIC - INSTR 244.00
3610 049900-GALLERY-BIO SCI WRKRS COMP- INSTR 638.00
56,961.00Total for Cost Center 113-11201
Cost Center Account Cost Center Description Account Description Amount Activity
113-11202 1111 040110-BIOLOGY INSTRUCTOR-CONTRACT 572,292.00 31120
2221 040110-BIOLOGY CLASSIF INSTR-CONTR 54,753.00
3110 040110-BIOLOGY STRS- INSTR 40,220.00
3210 040110-BIOLOGY PERS -INSTR 13,893.00
3310 040110-BIOLOGY OASD&HI - INSTR 8,656.00
3350 040110-BIOLOGY MEDICARE- INSTR 4,143.00
3410 040110-BIOLOGY H & W - INSTR 102,000.00
3510 040110-BIOLOGY UIC - INSTR 4,080.00
3610 040110-BIOLOGY WRKRS COMP- INSTR 10,667.00
4312 040110-BIOLOGY SUPPLIES- INSTR 17,305.00
4677 040110-BIOLOGY REPAIR PARTS 1,000.00
5638 040110-BIOLOGY SMA-SRVC MAINT AGREEMNT 1,403.00
5657 040110-BIOLOGY EQUIPMENT REPAIRS 1,500.00
831,912.00Total for Cost Center 113-11202
Cost Center Account Cost Center Description Account Description Amount Activity
113-11302 4312 191100-ASTRONOMY SUPPLIES- INSTR 200.00 31130
200.00Total for Cost Center 113-11302
173
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-11303 1111 190500-CHEMISTRY INSTRUCTOR-CONTRACT 342,698.00 31130
2221 190500-CHEMISTRY CLASSIF INSTR-CONTR 86,088.00
3110 190500-CHEMISTRY STRS- INSTR 28,276.00
3210 190500-CHEMISTRY PERS -INSTR 8,781.00
3310 190500-CHEMISTRY OASD&HI - INSTR 5,339.00
3350 190500-CHEMISTRY MEDICARE- INSTR 3,694.00
3410 190500-CHEMISTRY H & W - INSTR 72,000.00
3510 190500-CHEMISTRY UIC - INSTR 2,630.00
3610 190500-CHEMISTRY WRKRS COMP- INSTR 7,203.00
4312 190500-CHEMISTRY SUPPLIES- INSTR 17,314.00
4401 190500-CHEMISTRY SUPPLIES-AUDIO VISUAL 150.00
5657 190500-CHEMISTRY EQUIPMENT REPAIRS 1,500.00
5801 190500-CHEMISTRY INSTRUCTNL SRVS 1,500.00
577,173.00Total for Cost Center 113-11303
Cost Center Account Cost Center Description Account Description Amount Activity
113-11304 1111 191400-GEOLOGY INSTRUCTOR-CONTRACT 84,828.00 31130
3110 191400-GEOLOGY STRS- INSTR 6,999.00
3410 191400-GEOLOGY H & W - INSTR 12,000.00
3510 191400-GEOLOGY UIC - INSTR 552.00
3610 191400-GEOLOGY WRKRS COMP- INSTR 1,443.00
4312 191400-GEOLOGY SUPPLIES- INSTR 560.00
106,382.00Total for Cost Center 113-11304
Cost Center Account Cost Center Description Account Description Amount Activity
113-11306 4312 190100-PHYSICAL SCI-GENRL SUPPLIES- INSTR 145.00 31130
145.00Total for Cost Center 113-11306
174
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-11308 1111 190200-PHYSICS INSTRUCTOR-CONTRACT 171,896.00 31130
3110 190200-PHYSICS STRS- INSTR 14,183.00
3410 190200-PHYSICS H & W - INSTR 24,000.00
3510 190200-PHYSICS UIC - INSTR 1,118.00
3610 190200-PHYSICS WRKRS COMP- INSTR 2,924.00
4312 190200-PHYSICS SUPPLIES- INSTR 1,000.00
215,121.00Total for Cost Center 113-11308
Cost Center Account Cost Center Description Account Description Amount Activity
113-14001 2131 HPDIV-HEALTH PROFESSNS DIV CLASSIF-N-INSTR-CONTR 86,089.00 31400
2952 HPDIV-HEALTH PROFESSNS DIV PROFESSIONL EXPERTS 2,000.00
3230 HPDIV-HEALTH PROFESSNS DIV PERS- N-INSTR 8,569.00
3330 HPDIV-HEALTH PROFESSNS DIV OASD&HI - N-INSTR 5,339.00
3360 HPDIV-HEALTH PROFESSNS DIV MEDICARE- N-INSTR 1,249.00
3430 HPDIV-HEALTH PROFESSNS DIV H & W- N-INSTR 24,000.00
3530 HPDIV-HEALTH PROFESSNS DIV UIC - N-INSTR 560.00
3630 HPDIV-HEALTH PROFESSNS DIV WRKRS COMP N-INSTR 1,464.00
4542 HPDIV-HEALTH PROFESSNS DIV SUPPLIES-OFFICE 2,000.00
5899 HPDIV-HEALTH PROFESSNS DIV OTHER SRVCS 90.00
131,360.00Total for Cost Center 113-14001
Cost Center Account Cost Center Description Account Description Amount Activity
113-14003 1312 120300-HLDNG INSTRUCT-HLTH DIV FACULTY BACKFILL 30,000.00 31400
30,000.00Total for Cost Center 113-14003
175
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-14101 1111 120300-NURSING INSTRUCTOR-CONTRACT 1,019,580.00 31410
1313 120300-NURSING INSTRUCTOR-HOURLY 24,562.00
1317 120300-NURSING INSTRUCTOR-OVERLOAD 105,000.00
1333 120300-NURSING INSTRUCTOR-SUMMER 15,000.00
2221 120300-NURSING CLASSIF INSTR-CONTR 30,270.00
3110 120300-NURSING STRS- INSTR 84,123.00
3210 120300-NURSING PERS -INSTR 3,013.00
3310 120300-NURSING OASD&HI - INSTR 1,877.00
3350 120300-NURSING MEDICARE- INSTR 9,027.00
3410 120300-NURSING H & W - INSTR 168,000.00
3510 120300-NURSING UIC - INSTR 6,832.00
3610 120300-NURSING WRKRS COMP- INSTR 17,856.00
4312 120300-NURSING SUPPLIES- INSTR 5,205.00
5320 120300-NURSING DUES & MEMBERSHIPS 1,900.00
1,492,245.00Total for Cost Center 113-14101
Cost Center Account Cost Center Description Account Description Amount Activity
113-14102 1281 601000-NURSING-IUA/REASSGN CERT-OTHER-CONTRACT 91,417.00 31410
1415 601000-NURSING-IUA/REASSGN IUA STIPENDS 494.00
3130 601000-NURSING-IUA/REASSGN STRS-N-INSTR 7,542.00
3360 601000-NURSING-IUA/REASSGN MEDICARE- N-INSTR 1,326.00
3430 601000-NURSING-IUA/REASSGN H & W- N-INSTR 12,000.00
3530 601000-NURSING-IUA/REASSGN UIC - N-INSTR 595.00
3630 601000-NURSING-IUA/REASSGN WRKRS COMP N-INSTR 1,555.00
114,929.00Total for Cost Center 113-14102
176
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-17001 1651 PEDIV--P E DIV OFFICE VP & DEANS-CONTRACT 105,237.00 31700
2131 PEDIV--P E DIV OFFICE CLASSIF-N-INSTR-CONTR 164,660.00
3130 PEDIV--P E DIV OFFICE STRS-N-INSTR 8,683.00
3230 PEDIV--P E DIV OFFICE PERS- N-INSTR 16,389.00
3330 PEDIV--P E DIV OFFICE OASD&HI - N-INSTR 10,211.00
3360 PEDIV--P E DIV OFFICE MEDICARE- N-INSTR 2,390.00
3430 PEDIV--P E DIV OFFICE H & W- N-INSTR 60,000.00
3530 PEDIV--P E DIV OFFICE UIC - N-INSTR 1,758.00
3630 PEDIV--P E DIV OFFICE WRKRS COMP N-INSTR 4,592.00
373,920.00Total for Cost Center 113-17001
Cost Center Account Cost Center Description Account Description Amount Activity
113-17004 1312 000000-HLDNG INSTRUCT-PE DIV FACULTY BACKFILL 15,000.00 31700
15,000.00Total for Cost Center 113-17004
Cost Center Account Cost Center Description Account Description Amount Activity
113-17101 2131 696100--ATHLETICS SUPPORT CLASSIF-N-INSTR-CONTR 131,033.00 31710
3230 696100--ATHLETICS SUPPORT PERS- N-INSTR 13,043.00
3330 696100--ATHLETICS SUPPORT OASD&HI - N-INSTR 8,125.00
3360 696100--ATHLETICS SUPPORT MEDICARE- N-INSTR 1,900.00
3430 696100--ATHLETICS SUPPORT H & W- N-INSTR 30,000.00
3530 696100--ATHLETICS SUPPORT UIC - N-INSTR 853.00
3630 696100--ATHLETICS SUPPORT WRKRS COMP N-INSTR 2,229.00
187,183.00Total for Cost Center 113-17101
177
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-17201 1111 083700-HEALTH EDUC SKILLS INSTRUCTOR-CONTRACT 53,863.00 31720
3110 083700-HEALTH EDUC SKILLS STRS- INSTR 4,445.00
3350 083700-HEALTH EDUC SKILLS MEDICARE- INSTR 370.00
3410 083700-HEALTH EDUC SKILLS H & W - INSTR 7,200.00
3510 083700-HEALTH EDUC SKILLS UIC - INSTR 252.00
3610 083700-HEALTH EDUC SKILLS WRKRS COMP- INSTR 860.00
66,990.00Total for Cost Center 113-17201
Cost Center Account Cost Center Description Account Description Amount Activity
113-17301 1111 083500-PHYSICAL EDUC INSTRUCTOR-CONTRACT 960,156.00 31730
2221 083500-PHYSICAL EDUC CLASSIF INSTR-CONTR 82,528.00
3110 083500-PHYSICAL EDUC STRS- INSTR 66,594.00
3210 083500-PHYSICAL EDUC PERS -INSTR 23,444.00
3310 083500-PHYSICAL EDUC OASD&HI - INSTR 12,048.00
3350 083500-PHYSICAL EDUC MEDICARE- INSTR 5,325.00
3410 083500-PHYSICAL EDUC H & W - INSTR 172,800.00
3510 083500-PHYSICAL EDUC UIC - INSTR 6,554.00
3610 083500-PHYSICAL EDUC WRKRS COMP- INSTR 17,603.00
4312 083500-PHYSICAL EDUC SUPPLIES- INSTR 64,649.00
4542 083500-PHYSICAL EDUC SUPPLIES-OFFICE 1,000.00
4677 083500-PHYSICAL EDUC REPAIR PARTS 1,300.00
5216 083500-PHYSICAL EDUC MILEAGE STIPEND 720.00
5657 083500-PHYSICAL EDUC EQUIPMENT REPAIRS 2,864.00
5665 083500-PHYSICAL EDUC SITES-REPAIRS 2,600.00
6411 083500-PHYSICAL EDUC EQUIPMENT INSTR 13,000.00
1,433,185.00Total for Cost Center 113-17301
Cost Center Account Cost Center Description Account Description Amount Activity
113-17401 1482 696100-OTHR COMPENSATN-ATHLETICS COACHES-PER DIEM/STIPENDS 48,778.00 31740
5215 696100-OTHR COMPENSATN-ATHLETICS PER DIEM -TRAVEL 10,000.00
58,778.00Total for Cost Center 113-17401
178
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-20001 1651 LADIV-LANGUAGE ARTS DIV OFFCE VP & DEANS-CONTRACT 33,874.00 32000
3130 LADIV-LANGUAGE ARTS DIV OFFCE STRS-N-INSTR 2,795.00
3430 LADIV-LANGUAGE ARTS DIV OFFCE H & W- N-INSTR 3,600.00
3530 LADIV-LANGUAGE ARTS DIV OFFCE UIC - N-INSTR 221.00
3630 LADIV-LANGUAGE ARTS DIV OFFCE WRKRS COMP N-INSTR 576.00
4542 LADIV-LANGUAGE ARTS DIV OFFCE SUPPLIES-OFFICE 1,000.00
5216 LADIV-LANGUAGE ARTS DIV OFFCE MILEAGE STIPEND 792.00
5899 LADIV-LANGUAGE ARTS DIV OFFCE OTHER SRVCS 150.00
43,008.00Total for Cost Center 113-20001
Cost Center Account Cost Center Description Account Description Amount Activity
113-20002 1651 LLDIV-COMMUNICATIONS DIV OFFC VP & DEANS-CONTRACT 79,040.00 32000
2131 LLDIV-COMMUNICATIONS DIV OFFC CLASSIF-N-INSTR-CONTR 34,335.00
3130 LLDIV-COMMUNICATIONS DIV OFFC STRS-N-INSTR 6,521.00
3230 LLDIV-COMMUNICATIONS DIV OFFC PERS- N-INSTR 3,417.00
3330 LLDIV-COMMUNICATIONS DIV OFFC OASD&HI - N-INSTR 2,129.00
3360 LLDIV-COMMUNICATIONS DIV OFFC MEDICARE- N-INSTR 498.00
3430 LLDIV-COMMUNICATIONS DIV OFFC H & W- N-INSTR 20,400.00
3530 LLDIV-COMMUNICATIONS DIV OFFC UIC - N-INSTR 738.00
3630 LLDIV-COMMUNICATIONS DIV OFFC WRKRS COMP N-INSTR 1,928.00
4542 LLDIV-COMMUNICATIONS DIV OFFC SUPPLIES-OFFICE 500.00
149,506.00Total for Cost Center 113-20002
Cost Center Account Cost Center Description Account Description Amount Activity
113-20003 1310 000000-HLDNG INSTRUCT-LANG ARTS INSTRUCTOR-HRLY HOLDNG 594,124.00 32000
1312 000000-HLDNG INSTRUCT-LANG ARTS FACULTY BACKFILL 30,000.00
624,124.00Total for Cost Center 113-20003
179
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-20501 1111 493080-ESL INSTRUCTOR-CONTRACT 314,062.00 32050
3110 493080-ESL STRS- INSTR 25,913.00
3350 493080-ESL MEDICARE- INSTR 4,557.00
3410 493080-ESL H & W - INSTR 48,000.00
3510 493080-ESL UIC - INSTR 2,043.00
3610 493080-ESL WRKRS COMP- INSTR 5,341.00
399,916.00Total for Cost Center 113-20501
Cost Center Account Cost Center Description Account Description Amount Activity
113-20602 1111 150100-ENGLISH INSTRUCTOR-CONTRACT 686,203.00 32060
3110 150100-ENGLISH STRS- INSTR 56,618.00
3350 150100-ENGLISH MEDICARE- INSTR 6,264.00
3410 150100-ENGLISH H & W - INSTR 108,000.00
3510 150100-ENGLISH UIC - INSTR 4,465.00
3610 150100-ENGLISH WRKRS COMP- INSTR 11,671.00
5320 150100-ENGLISH DUES & MEMBERSHIPS 85.00
873,306.00Total for Cost Center 113-20602
Cost Center Account Cost Center Description Account Description Amount Activity
113-21101 1111 080900-SIGN-INTERP-SPECIAL EDUC INSTRUCTOR-CONTRACT 61,914.00 32110
3210 080900-SIGN-INTERP-SPECIAL EDUC PERS -INSTR 6,162.00
3310 080900-SIGN-INTERP-SPECIAL EDUC OASD&HI - INSTR 3,839.00
3350 080900-SIGN-INTERP-SPECIAL EDUC MEDICARE- INSTR 898.00
3410 080900-SIGN-INTERP-SPECIAL EDUC H & W - INSTR 12,000.00
3510 080900-SIGN-INTERP-SPECIAL EDUC UIC - INSTR 403.00
3610 080900-SIGN-INTERP-SPECIAL EDUC WRKRS COMP- INSTR 1,053.00
86,269.00Total for Cost Center 113-21101
Cost Center Account Cost Center Description Account Description Amount Activity
113-21202 5306 110100-FOREIGN LANG-GEN SUBSCRIPTIONS 200.00 32120
200.00Total for Cost Center 113-21202
180
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-21206 1111 110200-FRENCH INSTRUCTOR-CONTRACT 61,914.00 32120
3110 110200-FRENCH STRS- INSTR 5,108.00
3350 110200-FRENCH MEDICARE- INSTR 898.00
3410 110200-FRENCH H & W - INSTR 12,000.00
3510 110200-FRENCH UIC - INSTR 403.00
3610 110200-FRENCH WRKRS COMP- INSTR 1,053.00
81,376.00Total for Cost Center 113-21206
Cost Center Account Cost Center Description Account Description Amount Activity
113-21208 1111 110500-SPANISH INSTRUCTOR-CONTRACT 341,004.00 32120
3110 110500-SPANISH STRS- INSTR 21,137.00
3210 110500-SPANISH PERS -INSTR 8,443.00
3310 110500-SPANISH OASD&HI - INSTR 5,260.00
3350 110500-SPANISH MEDICARE- INSTR 2,454.00
3410 110500-SPANISH H & W - INSTR 48,000.00
3510 110500-SPANISH UIC - INSTR 2,218.00
3610 110500-SPANISH WRKRS COMP- INSTR 5,800.00
434,316.00Total for Cost Center 113-21208
Cost Center Account Cost Center Description Account Description Amount Activity
113-21401 1111 060600-JOURNALISM (WESTERN SUN) INSTRUCTOR-CONTRACT 61,914.00 32140
3110 060600-JOURNALISM (WESTERN SUN) STRS- INSTR 5,108.00
3410 060600-JOURNALISM (WESTERN SUN) H & W - INSTR 12,000.00
3510 060600-JOURNALISM (WESTERN SUN) UIC - INSTR 403.00
3610 060600-JOURNALISM (WESTERN SUN) WRKRS COMP- INSTR 1,053.00
4557 060600-JOURNALISM (WESTERN SUN) PRINTING 9,000.00
4599 060600-JOURNALISM (WESTERN SUN) SUPPLIES N-INSTR 1,000.00
90,478.00Total for Cost Center 113-21401
181
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-21404 1111 150600-SPEECH/COMMUNICATNS INSTRUCTOR-CONTRACT 280,307.00 32140
3110 150600-SPEECH/COMMUNICATNS STRS- INSTR 23,127.00
3350 150600-SPEECH/COMMUNICATNS MEDICARE- INSTR 3,121.00
3410 150600-SPEECH/COMMUNICATNS H & W - INSTR 48,000.00
3510 150600-SPEECH/COMMUNICATNS UIC - INSTR 1,824.00
3610 150600-SPEECH/COMMUNICATNS WRKRS COMP- INSTR 4,767.00
4312 150600-SPEECH/COMMUNICATNS SUPPLIES- INSTR 100.00
361,246.00Total for Cost Center 113-21404
Cost Center Account Cost Center Description Account Description Amount Activity
113-24002 2131 601000-CREATIVE ARTS DIV OFFC CLASSIF-N-INSTR-CONTR 83,653.00 32400
3230 601000-CREATIVE ARTS DIV OFFC PERS- N-INSTR 8,326.00
3330 601000-CREATIVE ARTS DIV OFFC OASD&HI - N-INSTR 5,187.00
3360 601000-CREATIVE ARTS DIV OFFC MEDICARE- N-INSTR 1,214.00
3430 601000-CREATIVE ARTS DIV OFFC H & W- N-INSTR 24,000.00
3530 601000-CREATIVE ARTS DIV OFFC UIC - N-INSTR 545.00
3630 601000-CREATIVE ARTS DIV OFFC WRKRS COMP N-INSTR 1,423.00
4542 601000-CREATIVE ARTS DIV OFFC SUPPLIES-OFFICE 1,700.00
5216 601000-CREATIVE ARTS DIV OFFC MILEAGE STIPEND 792.00
5638 601000-CREATIVE ARTS DIV OFFC SMA-SRVC MAINT AGREEMNT 250.00
127,090.00Total for Cost Center 113-24002
Cost Center Account Cost Center Description Account Description Amount Activity
113-24003 1310 000000-HLDNG INSTRUCT-CREATV ARTS INSTRUCTOR-HRLY HOLDNG 445,952.00 32400
1312 000000-HLDNG INSTRUCT-CREATV ARTS FACULTY BACKFILL 10,000.00
455,952.00Total for Cost Center 113-24003
182
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-24102 1111 490310-VIEWS/HUMAN THRU ART INSTRUCTOR-CONTRACT 16,966.00 32410
3210 490310-VIEWS/HUMAN THRU ART PERS -INSTR 1,689.00
3310 490310-VIEWS/HUMAN THRU ART OASD&HI - INSTR 1,052.00
3350 490310-VIEWS/HUMAN THRU ART MEDICARE- INSTR 247.00
3410 490310-VIEWS/HUMAN THRU ART H & W - INSTR 2,400.00
3510 490310-VIEWS/HUMAN THRU ART UIC - INSTR 111.00
3610 490310-VIEWS/HUMAN THRU ART WRKRS COMP- INSTR 289.00
22,754.00Total for Cost Center 113-24102
Cost Center Account Cost Center Description Account Description Amount Activity
113-24103 1111 100200 - ART INSTRUCTOR-CONTRACT 320,502.00 32410
2221 100200 - ART CLASSIF INSTR-CONTR 33,960.00
3110 100200 - ART STRS- INSTR 19,445.00
3210 100200 - ART PERS -INSTR 11,823.00
3310 100200 - ART OASD&HI - INSTR 7,366.00
3350 100200 - ART MEDICARE- INSTR 3,913.00
3410 100200 - ART H & W - INSTR 60,000.00
3510 100200 - ART UIC - INSTR 2,307.00
3610 100200 - ART WRKRS COMP- INSTR 6,030.00
4312 100200 - ART SUPPLIES- INSTR 1,496.00
5657 100200 - ART EQUIPMENT REPAIRS 895.00
467,737.00Total for Cost Center 113-24103
Cost Center Account Cost Center Description Account Description Amount Activity
113-24104 4677 101100-ART-PHOTOGRPHY REPAIR PARTS 300.00 32410
5657 101100-ART-PHOTOGRPHY EQUIPMENT REPAIRS 322.00
622.00Total for Cost Center 113-24104
183
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-24105 1111 103000-GRAPHIC ARTS INSTRUCTOR-CONTRACT 84,828.00 32410
3110 103000-GRAPHIC ARTS STRS- INSTR 6,999.00
3410 103000-GRAPHIC ARTS H & W - INSTR 12,000.00
3510 103000-GRAPHIC ARTS UIC - INSTR 552.00
3610 103000-GRAPHIC ARTS WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 113-24105
Cost Center Account Cost Center Description Account Description Amount Activity
113-24106 1415 601000-ART-IUA/REASSIGND TIME IUA STIPENDS 8,910.00 32410
8,910.00Total for Cost Center 113-24106
Cost Center Account Cost Center Description Account Description Amount Activity
113-24107 1111 100900-DESIGN-COMMRCL ARTS INSTRUCTOR-CONTRACT 84,828.00 32410
3110 100900-DESIGN-COMMRCL ARTS STRS- INSTR 6,999.00
3350 100900-DESIGN-COMMRCL ARTS MEDICARE- INSTR 1,231.00
3410 100900-DESIGN-COMMRCL ARTS H & W - INSTR 12,000.00
3510 100900-DESIGN-COMMRCL ARTS UIC - INSTR 552.00
3610 100900-DESIGN-COMMRCL ARTS WRKRS COMP- INSTR 1,443.00
107,053.00Total for Cost Center 113-24107
Cost Center Account Cost Center Description Account Description Amount Activity
113-24108 1111 101100-PHOTOGRAPHY INSTRUCTOR-CONTRACT 84,828.00 32410
3110 101100-PHOTOGRAPHY STRS- INSTR 6,999.00
3410 101100-PHOTOGRAPHY H & W - INSTR 12,000.00
3510 101100-PHOTOGRAPHY UIC - INSTR 552.00
3610 101100-PHOTOGRAPHY WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 113-24108
Cost Center Account Cost Center Description Account Description Amount Activity
113-24110 4312 103020-DIGITAL ARTS SUPPLIES- INSTR 200.00 32410
200.00Total for Cost Center 113-24110
184
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-24202 1111 060300-TELEVISION PROD INSTRUCTOR-CONTRACT 78,692.00 32420
3110 060300-TELEVISION PROD STRS- INSTR 6,493.00
3350 060300-TELEVISION PROD MEDICARE- INSTR 1,142.00
3410 060300-TELEVISION PROD H & W - INSTR 12,000.00
3510 060300-TELEVISION PROD UIC - INSTR 512.00
3610 060300-TELEVISION PROD WRKRS COMP- INSTR 1,338.00
4312 060300-TELEVISION PROD SUPPLIES- INSTR 600.00
5657 060300-TELEVISION PROD EQUIPMENT REPAIRS 300.00
101,077.00Total for Cost Center 113-24202
Cost Center Account Cost Center Description Account Description Amount Activity
113-24301 1111 100400-MUSIC INSTRUCTOR-CONTRACT 380,927.00 32430
2221 100400-MUSIC CLASSIF INSTR-CONTR 63,516.00
3110 100400-MUSIC STRS- INSTR 25,830.00
3210 100400-MUSIC PERS -INSTR 13,076.00
3310 100400-MUSIC OASD&HI - INSTR 8,146.00
3350 100400-MUSIC MEDICARE- INSTR 3,088.00
3410 100400-MUSIC H & W - INSTR 69,600.00
3510 100400-MUSIC UIC - INSTR 2,892.00
3610 100400-MUSIC WRKRS COMP- INSTR 7,559.00
4312 100400-MUSIC SUPPLIES- INSTR 5,476.00
5657 100400-MUSIC EQUIPMENT REPAIRS 3,516.00
583,626.00Total for Cost Center 113-24301
185
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-24501 1111 100700-THEATRE ARTS INSTRUCTOR-CONTRACT 136,657.00 32450
3110 100700-THEATRE ARTS STRS- INSTR 11,276.00
3350 100700-THEATRE ARTS MEDICARE- INSTR 962.00
3410 100700-THEATRE ARTS H & W - INSTR 24,000.00
3510 100700-THEATRE ARTS UIC - INSTR 890.00
3610 100700-THEATRE ARTS WRKRS COMP- INSTR 2,324.00
4312 100700-THEATRE ARTS SUPPLIES- INSTR 5,500.00
5657 100700-THEATRE ARTS EQUIPMENT REPAIRS 3,000.00
5850 100700-THEATRE ARTS ADVERTISING 2,775.00
187,384.00Total for Cost Center 113-24501
Cost Center Account Cost Center Description Account Description Amount Activity
113-24502 1111 490310-CINEMA HISTORY APPRC INSTRUCTOR-CONTRACT 16,966.00 32450
3110 490310-CINEMA HISTORY APPRC STRS- INSTR 1,400.00
3410 490310-CINEMA HISTORY APPRC H & W - INSTR 2,400.00
3510 490310-CINEMA HISTORY APPRC UIC - INSTR 111.00
3610 490310-CINEMA HISTORY APPRC WRKRS COMP- INSTR 289.00
21,166.00Total for Cost Center 113-24502
Cost Center Account Cost Center Description Account Description Amount Activity
113-24503 2131 60100-THEATRE ARTS N-INSTR CLASSIF-N-INSTR-CONTR 54,780.00 32450
3230 60100-THEATRE ARTS N-INSTR PERS- N-INSTR 5,452.00
3330 60100-THEATRE ARTS N-INSTR OASD&HI - N-INSTR 3,397.00
3360 60100-THEATRE ARTS N-INSTR MEDICARE- N-INSTR 795.00
3430 60100-THEATRE ARTS N-INSTR H & W- N-INSTR 12,000.00
3530 60100-THEATRE ARTS N-INSTR UIC - N-INSTR 357.00
3630 60100-THEATRE ARTS N-INSTR WRKRS COMP N-INSTR 932.00
77,713.00Total for Cost Center 113-24503
186
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-24702 1111 100800-DANCE INSTRUCTOR-CONTRACT 67,041.00 32470
3110 100800-DANCE STRS- INSTR 5,531.00
3410 100800-DANCE H & W - INSTR 12,000.00
3510 100800-DANCE UIC - INSTR 436.00
3610 100800-DANCE WRKRS COMP- INSTR 1,140.00
4312 100800-DANCE SUPPLIES- INSTR 100.00
86,248.00Total for Cost Center 113-24702
Cost Center Account Cost Center Description Account Description Amount Activity
113-27001 1651 SSDIV-SOCIAL SCI DIV OFFC VP & DEANS-CONTRACT 55,337.00 32700
2131 SSDIV-SOCIAL SCI DIV OFFC CLASSIF-N-INSTR-CONTR 46,116.00
3130 SSDIV-SOCIAL SCI DIV OFFC STRS-N-INSTR 4,566.00
3230 SSDIV-SOCIAL SCI DIV OFFC PERS- N-INSTR 4,590.00
3330 SSDIV-SOCIAL SCI DIV OFFC OASD&HI - N-INSTR 2,860.00
3360 SSDIV-SOCIAL SCI DIV OFFC MEDICARE- N-INSTR 669.00
3430 SSDIV-SOCIAL SCI DIV OFFC H & W- N-INSTR 18,000.00
3530 SSDIV-SOCIAL SCI DIV OFFC UIC - N-INSTR 660.00
3630 SSDIV-SOCIAL SCI DIV OFFC WRKRS COMP N-INSTR 1,725.00
4542 SSDIV-SOCIAL SCI DIV OFFC SUPPLIES-OFFICE 850.00
5216 SSDIV-SOCIAL SCI DIV OFFC MILEAGE STIPEND 792.00
136,165.00Total for Cost Center 113-27001
Cost Center Account Cost Center Description Account Description Amount Activity
113-27004 1310 000000-HLDNG INSTRUCT-SOCIAL SCI DIV INSTRUCTOR-HRLY HOLDNG 397,176.00 32700
1312 000000-HLDNG INSTRUCT-SOCIAL SCI DIV FACULTY BACKFILL 90,000.00
487,176.00Total for Cost Center 113-27004
187
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-27006 2221 61112-FORUM CLASSES-SOC SCI CLASSIF INSTR-CONTR 33,960.00 32700
3210 61112-FORUM CLASSES-SOC SCI PERS -INSTR 3,380.00
3310 61112-FORUM CLASSES-SOC SCI OASD&HI - INSTR 2,106.00
3350 61112-FORUM CLASSES-SOC SCI MEDICARE- INSTR 493.00
3410 61112-FORUM CLASSES-SOC SCI H & W - INSTR 12,000.00
3510 61112-FORUM CLASSES-SOC SCI UIC - INSTR 221.00
3610 61112-FORUM CLASSES-SOC SCI WRKRS COMP- INSTR 578.00
52,738.00Total for Cost Center 113-27006
Cost Center Account Cost Center Description Account Description Amount Activity
113-27102 1111 220400-ECONOMICS INSTRUCTOR-CONTRACT 84,828.00 32710
3110 220400-ECONOMICS STRS- INSTR 6,999.00
3410 220400-ECONOMICS H & W - INSTR 12,000.00
3510 220400-ECONOMICS UIC - INSTR 552.00
3610 220400-ECONOMICS WRKRS COMP- INSTR 1,443.00
105,822.00Total for Cost Center 113-27102
Cost Center Account Cost Center Description Account Description Amount Activity
113-27104 1111 220500-HISTORY INSTRUCTOR-CONTRACT 149,903.00 32710
3110 220500-HISTORY STRS- INSTR 12,368.00
3350 220500-HISTORY MEDICARE- INSTR 1,190.00
3410 220500-HISTORY H & W - INSTR 21,600.00
3510 220500-HISTORY UIC - INSTR 976.00
3610 220500-HISTORY WRKRS COMP- INSTR 2,549.00
188,586.00Total for Cost Center 113-27104
188
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-27106 1111 150900-PHILOSOPHY INSTRUCTOR-CONTRACT 252,828.00 32710
3110 150900-PHILOSOPHY STRS- INSTR 20,861.00
3350 150900-PHILOSOPHY MEDICARE- INSTR 2,405.00
3410 150900-PHILOSOPHY H & W - INSTR 36,000.00
3510 150900-PHILOSOPHY UIC - INSTR 1,644.00
3610 150900-PHILOSOPHY WRKRS COMP- INSTR 4,300.00
318,038.00Total for Cost Center 113-27106
Cost Center Account Cost Center Description Account Description Amount Activity
113-27107 1111 220700-POLITICAL SCIENCE INSTRUCTOR-CONTRACT 87,068.00 32710
3110 220700-POLITICAL SCIENCE STRS- INSTR 7,184.00
3410 220700-POLITICAL SCIENCE H & W - INSTR 12,000.00
3510 220700-POLITICAL SCIENCE UIC - INSTR 566.00
3610 220700-POLITICAL SCIENCE WRKRS COMP- INSTR 1,481.00
108,299.00Total for Cost Center 113-27107
Cost Center Account Cost Center Description Account Description Amount Activity
113-27108 1111 200100-PSYCHOLOGY-INSTRUCTN INSTRUCTOR-CONTRACT 199,841.00 32710
3110 200100-PSYCHOLOGY-INSTRUCTN STRS- INSTR 13,723.00
3210 200100-PSYCHOLOGY-INSTRUCTN PERS -INSTR 3,336.00
3310 200100-PSYCHOLOGY-INSTRUCTN OASD&HI - INSTR 2,079.00
3350 200100-PSYCHOLOGY-INSTRUCTN MEDICARE- INSTR 2,900.00
3410 200100-PSYCHOLOGY-INSTRUCTN H & W - INSTR 30,000.00
3510 200100-PSYCHOLOGY-INSTRUCTN UIC - INSTR 1,300.00
3610 200100-PSYCHOLOGY-INSTRUCTN WRKRS COMP- INSTR 3,398.00
256,577.00Total for Cost Center 113-27108
189
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-27109 1111 220100-SOCIAL SCIENCE-GENRL INSTRUCTOR-CONTRACT 171,896.00 32710
3110 220100-SOCIAL SCIENCE-GENRL STRS- INSTR 14,183.00
3410 220100-SOCIAL SCIENCE-GENRL H & W - INSTR 24,000.00
3510 220100-SOCIAL SCIENCE-GENRL UIC - INSTR 1,118.00
3610 220100-SOCIAL SCIENCE-GENRL WRKRS COMP- INSTR 2,924.00
4312 220100-SOCIAL SCIENCE-GENRL SUPPLIES- INSTR 1,000.00
215,121.00Total for Cost Center 113-27109
Cost Center Account Cost Center Description Account Description Amount Activity
113-27111 1111 220800-SOCIOLOGY INSTRUCTOR-CONTRACT 68,717.00 32710
3110 220800-SOCIOLOGY STRS- INSTR 5,670.00
3350 220800-SOCIOLOGY MEDICARE- INSTR 997.00
3410 220800-SOCIOLOGY H & W - INSTR 12,000.00
3510 220800-SOCIOLOGY UIC - INSTR 447.00
3610 220800-SOCIOLOGY WRKRS COMP- INSTR 1,169.00
89,000.00Total for Cost Center 113-27111
Cost Center Account Cost Center Description Account Description Amount Activity
113-28002 1111 493010-CAREER PLANNG-CNSLNG INSTRUCTOR-CONTRACT 79,254.00 32800
3110 493010-CAREER PLANNG-CNSLNG STRS- INSTR 6,539.00
3350 493010-CAREER PLANNG-CNSLNG MEDICARE- INSTR 1,150.00
3410 493010-CAREER PLANNG-CNSLNG H & W - INSTR 12,000.00
3510 493010-CAREER PLANNG-CNSLNG UIC - INSTR 516.00
3610 493010-CAREER PLANNG-CNSLNG WRKRS COMP- INSTR 1,348.00
100,807.00Total for Cost Center 113-28002
Cost Center Account Cost Center Description Account Description Amount Activity
113-39901 1415 60124-IUA/REASSGND HOLDING IUA STIPENDS 162,291.00 33990
162,291.00Total for Cost Center 113-39901
Cost Center Account Cost Center Description Account Description Amount Activity
113-39902 1110 60125-SABBATICAL RPL RESERVES INSTRUCTOR-HOLDNG & ADJUST 58,200.00 33990
58,200.00Total for Cost Center 113-39902
190
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-39904 1311 000000---ADJUNCT FACULTY HOLDING AUGMENT SECTIONS PFE BASE 608,000.00 33990
608,000.00Total for Cost Center 113-39904
Cost Center Account Cost Center Description Account Description Amount Activity
113-39905 1333 000000-PFE $$'S-AUGMENT CLASS SECTIONS INSTRUCTOR-SUMMER 401,800.00 33990
3110 000000-PFE $$'S-AUGMENT CLASS SECTIONS STRS- INSTR 33,000.00
3350 000000-PFE $$'S-AUGMENT CLASS SECTIONS MEDICARE- INSTR 5,800.00
3510 000000-PFE $$'S-AUGMENT CLASS SECTIONS UIC - INSTR 2,600.00
3610 000000-PFE $$'S-AUGMENT CLASS SECTIONS WRKRS COMP- INSTR 6,800.00
450,000.00Total for Cost Center 113-39905
Cost Center Account Cost Center Description Account Description Amount Activity
113-41001 4542 67510-STAFF DVLPMNT OFFC SUPPLIES-OFFICE 671.00 34100
4599 67510-STAFF DVLPMNT OFFC SUPPLIES N-INSTR 250.00
5320 67510-STAFF DVLPMNT OFFC DUES & MEMBERSHIPS 125.00
1,046.00Total for Cost Center 113-41001
Cost Center Account Cost Center Description Account Description Amount Activity
113-43001 2131 60360-ACADEMIC SENATE CLASSIF-N-INSTR-CONTR 70,115.00 34300
3230 60360-ACADEMIC SENATE PERS- N-INSTR 7,165.00
3330 60360-ACADEMIC SENATE OASD&HI - N-INSTR 4,380.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 1,025.00
3430 60360-ACADEMIC SENATE H & W- N-INSTR 24,000.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 359.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 1,144.00
4542 60360-ACADEMIC SENATE SUPPLIES-OFFICE 3,041.00
5201 60360-ACADEMIC SENATE AFT CONFERNCS 2,500.00
5320 60360-ACADEMIC SENATE DUES & MEMBERSHIPS 1,389.00
115,118.00Total for Cost Center 113-43001
Cost Center Account Cost Center Description Account Description Amount Activity
113-43101 1487 67512-IAM-ALTERNATV METHODS CERT-OTHER-OVERLOAD 5,000.00 34310
5,000.00Total for Cost Center 113-43101
191
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-43301 2131 67610---STAFF DIVERSITY OFFC CLASSIF-N-INSTR-CONTR 49,680.00 34330
3230 67610---STAFF DIVERSITY OFFC PERS- N-INSTR 4,945.00
3330 67610---STAFF DIVERSITY OFFC OASD&HI - N-INSTR 3,081.00
3360 67610---STAFF DIVERSITY OFFC MEDICARE- N-INSTR 721.00
3430 67610---STAFF DIVERSITY OFFC H & W- N-INSTR 12,000.00
3530 67610---STAFF DIVERSITY OFFC UIC - N-INSTR 323.00
3630 67610---STAFF DIVERSITY OFFC WRKRS COMP N-INSTR 845.00
4542 67610---STAFF DIVERSITY OFFC SUPPLIES-OFFICE 1,020.00
5202 67610---STAFF DIVERSITY OFFC CFCE CONFERNCS 600.00
5207 67610---STAFF DIVERSITY OFFC SUPV CONFERNCS 600.00
73,815.00Total for Cost Center 113-43301
Cost Center Account Cost Center Description Account Description Amount Activity
113-43702 1483 67520---WRKSHPS&CONFR-PROF DVL INST CERT-OTHER - HOURLY 45.00 34370
4542 67520---WRKSHPS&CONFR-PROF DVL INST SUPPLIES-OFFICE 800.00
5201 67520---WRKSHPS&CONFR-PROF DVL INST AFT CONFERNCS 8,071.00
8,916.00Total for Cost Center 113-43702
Cost Center Account Cost Center Description Account Description Amount Activity
113-43703 5201 67520-IPD-AFT CONTRACT FUNDS AFT CONFERNCS 12,273.00 34370
12,273.00Total for Cost Center 113-43703
Cost Center Account Cost Center Description Account Description Amount Activity
113-47001 4312 493010-LIBRARY CLASSES SUPPLIES- INSTR 1,400.00 34700
1,400.00Total for Cost Center 113-47001
192
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-47002 1271 61210-LIBRARY SRVCS LIBRARIAN-CONTRACT 143,808.00 34700
1473 61210-LIBRARY SRVCS LIBRARIAN - HOURLY 60,221.00
1473 61210-LIBRARY SRVCS LIBRARIAN - HOURLY 19,750.00
1474 61210-LIBRARY SRVCS LIBRARIAN -HRLY SUB 2,758.00
1477 61210-LIBRARY SRVCS LIBRARIAN- OVERLOAD 1,687.00
2131 61210-LIBRARY SRVCS CLASSIF-N-INSTR-CONTR 273,813.00
3130 61210-LIBRARY SRVCS STRS-N-INSTR 6,999.00
3230 61210-LIBRARY SRVCS PERS- N-INSTR 27,608.00
3330 61210-LIBRARY SRVCS OASD&HI - N-INSTR 16,979.00
3360 61210-LIBRARY SRVCS MEDICARE- N-INSTR 4,829.00
3430 61210-LIBRARY SRVCS H & W- N-INSTR 108,000.00
3530 61210-LIBRARY SRVCS UIC - N-INSTR 2,454.00
3630 61210-LIBRARY SRVCS WRKRS COMP N-INSTR 6,954.00
4281 61210-LIBRARY SRVCS LIBRARY BOOKS - REPL 2,177.00
4542 61210-LIBRARY SRVCS SUPPLIES-OFFICE 11,790.00
4599 61210-LIBRARY SRVCS SUPPLIES N-INSTR 7,303.00
5306 61210-LIBRARY SRVCS SUBSCRIPTIONS 40,980.00
5320 61210-LIBRARY SRVCS DUES & MEMBERSHIPS 100.00
5638 61210-LIBRARY SRVCS SMA-SRVC MAINT AGREEMNT 2,200.00
5657 61210-LIBRARY SRVCS EQUIPMENT REPAIRS 150.00
5899 61210-LIBRARY SRVCS OTHER SRVCS 311.00
6301 61210-LIBRARY SRVCS NEW LIBRARY BOOKS 21,139.00
762,010.00Total for Cost Center 113-47002
193
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-47003 1271 61210-ILY-LIBRARY-LOTTERY LIBRARIAN-CONTRACT 294,008.00 34700
3130 61210-ILY-LIBRARY-LOTTERY STRS-N-INSTR 24,258.00
3360 61210-ILY-LIBRARY-LOTTERY MEDICARE- N-INSTR 1,844.00
3430 61210-ILY-LIBRARY-LOTTERY H & W- N-INSTR 48,000.00
3530 61210-ILY-LIBRARY-LOTTERY UIC - N-INSTR 1,913.00
3630 61210-ILY-LIBRARY-LOTTERY WRKRS COMP N-INSTR 5,001.00
375,024.00Total for Cost Center 113-47003
Cost Center Account Cost Center Description Account Description Amount Activity
113-47006 1415 61310000-LIBRARY MEDIA CNTR IUA STIPENDS 13,612.00 34700
5601 61310000-LIBRARY MEDIA CNTR FILM RENTAL 380.00
13,992.00Total for Cost Center 113-47006
Cost Center Account Cost Center Description Account Description Amount Activity
113-47101 2131 61115-LRNG RSRC CNTR-TUTORIAL CLASSIF-N-INSTR-CONTR 38,220.00 34710
2221 61115-LRNG RSRC CNTR-TUTORIAL CLASSIF INSTR-CONTR 49,680.00
3210 61115-LRNG RSRC CNTR-TUTORIAL PERS -INSTR 4,945.00
3230 61115-LRNG RSRC CNTR-TUTORIAL PERS- N-INSTR 3,983.00
3310 61115-LRNG RSRC CNTR-TUTORIAL OASD&HI - INSTR 3,081.00
3330 61115-LRNG RSRC CNTR-TUTORIAL OASD&HI - N-INSTR 2,370.00
3350 61115-LRNG RSRC CNTR-TUTORIAL MEDICARE- INSTR 721.00
3360 61115-LRNG RSRC CNTR-TUTORIAL MEDICARE- N-INSTR 555.00
3410 61115-LRNG RSRC CNTR-TUTORIAL H & W - INSTR 12,000.00
3430 61115-LRNG RSRC CNTR-TUTORIAL H & W- N-INSTR 12,000.00
3510 61115-LRNG RSRC CNTR-TUTORIAL UIC - INSTR 323.00
3530 61115-LRNG RSRC CNTR-TUTORIAL UIC - N-INSTR 115.00
3610 61115-LRNG RSRC CNTR-TUTORIAL WRKRS COMP- INSTR 845.00
3630 61115-LRNG RSRC CNTR-TUTORIAL WRKRS COMP N-INSTR 574.00
4312 61115-LRNG RSRC CNTR-TUTORIAL SUPPLIES- INSTR 1,344.00
130,756.00Total for Cost Center 113-47101
194
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-47102 4312 61113-WRITING CENTER SUPPLIES- INSTR 1,000.00 34710
1,000.00Total for Cost Center 113-47102
Cost Center Account Cost Center Description Account Description Amount Activity
113-47105 1111 080100-TUTORIAL CNTR CLASSES INSTRUCTOR-CONTRACT 66,329.00 34710
3110 080100-TUTORIAL CNTR CLASSES STRS- INSTR 5,473.00
3350 080100-TUTORIAL CNTR CLASSES MEDICARE- INSTR 962.00
3410 080100-TUTORIAL CNTR CLASSES H & W - INSTR 12,000.00
3510 080100-TUTORIAL CNTR CLASSES UIC - INSTR 432.00
3610 080100-TUTORIAL CNTR CLASSES WRKRS COMP- INSTR 1,128.00
86,324.00Total for Cost Center 113-47105
Cost Center Account Cost Center Description Account Description Amount Activity
113-47201 1281 61114-STDNT COMPUTER CNTR CERT-OTHER-CONTRACT 41,179.00 34720
2221 61114-STDNT COMPUTER CNTR CLASSIF INSTR-CONTR 46,101.00
3210 61114-STDNT COMPUTER CNTR PERS -INSTR 4,588.00
3230 61114-STDNT COMPUTER CNTR PERS- N-INSTR 4,099.00
3310 61114-STDNT COMPUTER CNTR OASD&HI - INSTR 2,859.00
3330 61114-STDNT COMPUTER CNTR OASD&HI - N-INSTR 2,554.00
3350 61114-STDNT COMPUTER CNTR MEDICARE- INSTR 669.00
3360 61114-STDNT COMPUTER CNTR MEDICARE- N-INSTR 598.00
3410 61114-STDNT COMPUTER CNTR H & W - INSTR 12,000.00
3430 61114-STDNT COMPUTER CNTR H & W- N-INSTR 6,000.00
3510 61114-STDNT COMPUTER CNTR UIC - INSTR 300.00
3530 61114-STDNT COMPUTER CNTR UIC - N-INSTR 124.00
3610 61114-STDNT COMPUTER CNTR WRKRS COMP- INSTR 784.00
3630 61114-STDNT COMPUTER CNTR WRKRS COMP N-INSTR 618.00
122,473.00Total for Cost Center 113-47201
195
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-47501 1651 61550-ON-LINE ELECTRONIC RSRCS VP & DEANS-CONTRACT 55,337.00 34750
2131 61550-ON-LINE ELECTRONIC RSRCS CLASSIF-N-INSTR-CONTR 246,568.00
3130 61550-ON-LINE ELECTRONIC RSRCS STRS-N-INSTR 4,566.00
3230 61550-ON-LINE ELECTRONIC RSRCS PERS- N-INSTR 24,540.00
3330 61550-ON-LINE ELECTRONIC RSRCS OASD&HI - N-INSTR 15,289.00
3360 61550-ON-LINE ELECTRONIC RSRCS MEDICARE- N-INSTR 3,577.00
3430 61550-ON-LINE ELECTRONIC RSRCS H & W- N-INSTR 54,000.00
3530 61550-ON-LINE ELECTRONIC RSRCS UIC - N-INSTR 1,964.00
3630 61550-ON-LINE ELECTRONIC RSRCS WRKRS COMP N-INSTR 5,135.00
4542 61550-ON-LINE ELECTRONIC RSRCS SUPPLIES-OFFICE 1,408.00
5657 61550-ON-LINE ELECTRONIC RSRCS EQUIPMENT REPAIRS 1,550.00
413,934.00Total for Cost Center 113-47501
Cost Center Account Cost Center Description Account Description Amount Activity
113-47701 1111 493013-COLLEGE 100 INSTRUCTOR-CONTRACT 92,114.00 34770
1310 493013-COLLEGE 100 INSTRUCTOR-HRLY HOLDNG 30,634.00
3110 493013-COLLEGE 100 STRS- INSTR 1,437.00
3210 493013-COLLEGE 100 PERS -INSTR 7,434.00
3310 493013-COLLEGE 100 OASD&HI - INSTR 4,633.00
3350 493013-COLLEGE 100 MEDICARE- INSTR 1,085.00
3410 493013-COLLEGE 100 H & W - INSTR 14,400.00
3510 493013-COLLEGE 100 UIC - INSTR 456.00
3610 493013-COLLEGE 100 WRKRS COMP- INSTR 1,485.00
4312 493013-COLLEGE 100 SUPPLIES- INSTR 1,082.00
154,760.00Total for Cost Center 113-47701
196
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-47801 2131 61310-MEDIA TECHNCNL SRVCS CLASSIF-N-INSTR-CONTR 176,842.00 34780
3230 61310-MEDIA TECHNCNL SRVCS PERS- N-INSTR 17,601.00
3330 61310-MEDIA TECHNCNL SRVCS OASD&HI - N-INSTR 10,966.00
3360 61310-MEDIA TECHNCNL SRVCS MEDICARE- N-INSTR 2,566.00
3430 61310-MEDIA TECHNCNL SRVCS H & W- N-INSTR 36,000.00
3530 61310-MEDIA TECHNCNL SRVCS UIC - N-INSTR 1,151.00
3630 61310-MEDIA TECHNCNL SRVCS WRKRS COMP N-INSTR 3,009.00
4401 61310-MEDIA TECHNCNL SRVCS SUPPLIES-AUDIO VISUAL 4,094.00
4677 61310-MEDIA TECHNCNL SRVCS REPAIR PARTS 15,800.00
5638 61310-MEDIA TECHNCNL SRVCS SMA-SRVC MAINT AGREEMNT 8,630.00
5657 61310-MEDIA TECHNCNL SRVCS EQUIPMENT REPAIRS 5,400.00
5699 61310-MEDIA TECHNCNL SRVCS SOFTWARE LICENSE FEES 300.00
6411 61310-MEDIA TECHNCNL SRVCS EQUIPMENT INSTR 3,650.00
6412 61310-MEDIA TECHNCNL SRVCS EQUIPMENT-N-INSTRUCT 5,600.00
291,609.00Total for Cost Center 113-47801
Cost Center Account Cost Center Description Account Description Amount Activity
113-48201 2131 63200-ASSESSMNT CNTR CLASSIF-N-INSTR-CONTR 52,116.00 34820
3230 63200-ASSESSMNT CNTR PERS- N-INSTR 5,187.00
3330 63200-ASSESSMNT CNTR OASD&HI - N-INSTR 3,232.00
3360 63200-ASSESSMNT CNTR MEDICARE- N-INSTR 756.00
3430 63200-ASSESSMNT CNTR H & W- N-INSTR 12,000.00
3530 63200-ASSESSMNT CNTR UIC - N-INSTR 339.00
3630 63200-ASSESSMNT CNTR WRKRS COMP N-INSTR 886.00
4542 63200-ASSESSMNT CNTR SUPPLIES-OFFICE 2,792.00
4557 63200-ASSESSMNT CNTR PRINTING 2,000.00
5202 63200-ASSESSMNT CNTR CFCE CONFERNCS 100.00
5210 63200-ASSESSMNT CNTR BUDGETARY ONLY-CONFRNCS 500.00
5638 63200-ASSESSMNT CNTR SMA-SRVC MAINT AGREEMNT 300.00
80,208.00Total for Cost Center 113-48201
197
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-48301 2131 60930-STDNT OUTREACH SRVCS CLASSIF-N-INSTR-CONTR 54,780.00 34830
3230 60930-STDNT OUTREACH SRVCS PERS- N-INSTR 5,452.00
3330 60930-STDNT OUTREACH SRVCS OASD&HI - N-INSTR 3,397.00
3360 60930-STDNT OUTREACH SRVCS MEDICARE- N-INSTR 795.00
3430 60930-STDNT OUTREACH SRVCS H & W- N-INSTR 12,000.00
3530 60930-STDNT OUTREACH SRVCS UIC - N-INSTR 357.00
3630 60930-STDNT OUTREACH SRVCS WRKRS COMP N-INSTR 932.00
4542 60930-STDNT OUTREACH SRVCS SUPPLIES-OFFICE 1,000.00
4557 60930-STDNT OUTREACH SRVCS PRINTING 5,000.00
83,713.00Total for Cost Center 113-48301
Cost Center Account Cost Center Description Account Description Amount Activity
113-48401 2131 63410-CAREER GUIDANC CLASSIF-N-INSTR-CONTR 42,804.00 34840
3230 63410-CAREER GUIDANC PERS- N-INSTR 4,260.00
3330 63410-CAREER GUIDANC OASD&HI - N-INSTR 2,654.00
3360 63410-CAREER GUIDANC MEDICARE- N-INSTR 621.00
3430 63410-CAREER GUIDANC H & W- N-INSTR 12,000.00
3530 63410-CAREER GUIDANC UIC - N-INSTR 279.00
3630 63410-CAREER GUIDANC WRKRS COMP N-INSTR 728.00
4285 63410-CAREER GUIDANC REFERENCE BOOKS 1,214.00
4542 63410-CAREER GUIDANC SUPPLIES-OFFICE 700.00
4557 63410-CAREER GUIDANC PRINTING 780.00
5306 63410-CAREER GUIDANC SUBSCRIPTIONS 370.00
66,410.00Total for Cost Center 113-48401
198
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-48501 1261 63310-TRANSFER CNTR COUNSELOR-CONTRACT 74,076.00 34850
2131 63310-TRANSFER CNTR CLASSIF-N-INSTR-CONTR 44,976.00
3130 63310-TRANSFER CNTR STRS-N-INSTR 6,112.00
3230 63310-TRANSFER CNTR PERS- N-INSTR 4,477.00
3330 63310-TRANSFER CNTR OASD&HI - N-INSTR 2,789.00
3360 63310-TRANSFER CNTR MEDICARE- N-INSTR 1,728.00
3430 63310-TRANSFER CNTR H & W- N-INSTR 24,000.00
3530 63310-TRANSFER CNTR UIC - N-INSTR 775.00
3630 63310-TRANSFER CNTR WRKRS COMP N-INSTR 2,025.00
4285 63310-TRANSFER CNTR REFERENCE BOOKS 100.00
4542 63310-TRANSFER CNTR SUPPLIES-OFFICE 2,000.00
4557 63310-TRANSFER CNTR PRINTING 1,250.00
4599 63310-TRANSFER CNTR SUPPLIES N-INSTR 850.00
5201 63310-TRANSFER CNTR AFT CONFERNCS 500.00
5202 63310-TRANSFER CNTR CFCE CONFERNCS 200.00
5320 63310-TRANSFER CNTR DUES & MEMBERSHIPS 75.00
5638 63310-TRANSFER CNTR SMA-SRVC MAINT AGREEMNT 720.00
5831 63310-TRANSFER CNTR POSTAGE 25.00
166,678.00Total for Cost Center 113-48501
199
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-49001 1651 64510-STDNT ENROLLMNT SRVCS VP & DEANS-CONTRACT 101,150.00 34900
2131 64510-STDNT ENROLLMNT SRVCS CLASSIF-N-INSTR-CONTR 44,976.00
3130 64510-STDNT ENROLLMNT SRVCS STRS-N-INSTR 8,345.00
3230 64510-STDNT ENROLLMNT SRVCS PERS- N-INSTR 4,477.00
3330 64510-STDNT ENROLLMNT SRVCS OASD&HI - N-INSTR 2,789.00
3360 64510-STDNT ENROLLMNT SRVCS MEDICARE- N-INSTR 2,120.00
3430 64510-STDNT ENROLLMNT SRVCS H & W- N-INSTR 24,000.00
3530 64510-STDNT ENROLLMNT SRVCS UIC - N-INSTR 597.00
3630 64510-STDNT ENROLLMNT SRVCS WRKRS COMP N-INSTR 2,283.00
4542 64510-STDNT ENROLLMNT SRVCS SUPPLIES-OFFICE 630.00
5202 64510-STDNT ENROLLMNT SRVCS CFCE CONFERNCS 120.00
5206 64510-STDNT ENROLLMNT SRVCS MGMT CONFERNCS 900.00
5216 64510-STDNT ENROLLMNT SRVCS MILEAGE STIPEND 864.00
5306 64510-STDNT ENROLLMNT SRVCS SUBSCRIPTIONS 263.00
5638 64510-STDNT ENROLLMNT SRVCS SMA-SRVC MAINT AGREEMNT 800.00
194,314.00Total for Cost Center 113-49001
Cost Center Account Cost Center Description Account Description Amount Activity
113-49101 4599 60915-COMMENCEMENT EXPENSES SUPPLIES N-INSTR 900.00 34910
900.00Total for Cost Center 113-49101
200
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-49102 2131 62100- A & R OFFC-GENRL CLASSIF-N-INSTR-CONTR 285,685.00 34910
2530 62100- A & R OFFC-GENRL CLS SUPV NON-INSTR-CONTR 78,548.00
3230 62100- A & R OFFC-GENRL PERS- N-INSTR 30,854.00
3330 62100- A & R OFFC-GENRL OASD&HI - N-INSTR 20,273.00
3360 62100- A & R OFFC-GENRL MEDICARE- N-INSTR 5,253.00
3430 62100- A & R OFFC-GENRL H & W- N-INSTR 96,000.00
3530 62100- A & R OFFC-GENRL UIC - N-INSTR 1,802.00
3630 62100- A & R OFFC-GENRL WRKRS COMP N-INSTR 4,770.00
4285 62100- A & R OFFC-GENRL REFERENCE BOOKS 100.00
4557 62100- A & R OFFC-GENRL PRINTING 16,000.00
4599 62100- A & R OFFC-GENRL SUPPLIES N-INSTR 12,000.00
5202 62100- A & R OFFC-GENRL CFCE CONFERNCS 500.00
5206 62100- A & R OFFC-GENRL MGMT CONFERNCS 50.00
5207 62100- A & R OFFC-GENRL SUPV CONFERNCS 500.00
5306 62100- A & R OFFC-GENRL SUBSCRIPTIONS 260.00
5320 62100- A & R OFFC-GENRL DUES & MEMBERSHIPS 75.00
5638 62100- A & R OFFC-GENRL SMA-SRVC MAINT AGREEMNT 7,850.00
5657 62100- A & R OFFC-GENRL EQUIPMENT REPAIRS 500.00
5699 62100- A & R OFFC-GENRL SOFTWARE LICENSE FEES 350.00
5831 62100- A & R OFFC-GENRL POSTAGE 200.00
5899 62100- A & R OFFC-GENRL OTHER SRVCS 3,000.00
6412 62100- A & R OFFC-GENRL EQUIPMENT-N-INSTRUCT 3,000.00
567,570.00Total for Cost Center 113-49102
Cost Center Account Cost Center Description Account Description Amount Activity
113-49201 4599 62400-PHOTO I.D. CARDS SUPPLIES N-INSTR 12,600.00 34920
5638 62400-PHOTO I.D. CARDS SMA-SRVC MAINT AGREEMNT 2,200.00
5657 62400-PHOTO I.D. CARDS EQUIPMENT REPAIRS 500.00
15,300.00Total for Cost Center 113-49201
201
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-49502 1415 63100-COUNSELING SRVCS IUA STIPENDS 6,806.00 34950
1651 63100-COUNSELING SRVCS VP & DEANS-CONTRACT 107,477.00
2131 63100-COUNSELING SRVCS CLASSIF-N-INSTR-CONTR 184,382.00
3130 63100-COUNSELING SRVCS STRS-N-INSTR 8,867.00
3230 63100-COUNSELING SRVCS PERS- N-INSTR 18,562.00
3330 63100-COUNSELING SRVCS OASD&HI - N-INSTR 11,434.00
3360 63100-COUNSELING SRVCS MEDICARE- N-INSTR 4,245.00
3430 63100-COUNSELING SRVCS H & W- N-INSTR 72,000.00
3530 63100-COUNSELING SRVCS UIC - N-INSTR 1,748.00
3630 63100-COUNSELING SRVCS WRKRS COMP N-INSTR 4,887.00
4542 63100-COUNSELING SRVCS SUPPLIES-OFFICE 2,789.00
4557 63100-COUNSELING SRVCS PRINTING 5,340.00
5216 63100-COUNSELING SRVCS MILEAGE STIPEND 792.00
5638 63100-COUNSELING SRVCS SMA-SRVC MAINT AGREEMNT 2,160.00
5899 63100-COUNSELING SRVCS OTHER SRVCS 4,228.00
435,717.00Total for Cost Center 113-49502
Cost Center Account Cost Center Description Account Description Amount Activity
113-49503 1261 63100-ILY-LOTTERY-COUNSELNG COUNSELOR-CONTRACT 690,902.00 34950
1463 63100-ILY-LOTTERY-COUNSELNG COUNSELOR-HOURLY 79,951.00
1467 63100-ILY-LOTTERY-COUNSELNG COUNSELOR-OVERLOAD 41,188.00
3130 63100-ILY-LOTTERY-COUNSELNG STRS-N-INSTR 28,900.00
3230 63100-ILY-LOTTERY-COUNSELNG PERS- N-INSTR 33,900.00
3330 63100-ILY-LOTTERY-COUNSELNG OASD&HI - N-INSTR 21,121.00
3360 63100-ILY-LOTTERY-COUNSELNG MEDICARE- N-INSTR 5,955.00
3430 63100-ILY-LOTTERY-COUNSELNG H & W- N-INSTR 93,528.00
3530 63100-ILY-LOTTERY-COUNSELNG UIC - N-INSTR 4,496.00
3630 63100-ILY-LOTTERY-COUNSELNG WRKRS COMP N-INSTR 11,750.00
1,011,691.00Total for Cost Center 113-49503
202
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-49901 2131 64710-JOB PLACEMNT SRVCS CLASSIF-N-INSTR-CONTR 44,976.00 34990
2530 64710-JOB PLACEMNT SRVCS CLS SUPV NON-INSTR-CONTR 64,164.00
3230 64710-JOB PLACEMNT SRVCS PERS- N-INSTR 10,863.00
3330 64710-JOB PLACEMNT SRVCS OASD&HI - N-INSTR 6,768.00
3360 64710-JOB PLACEMNT SRVCS MEDICARE- N-INSTR 1,584.00
3430 64710-JOB PLACEMNT SRVCS H & W- N-INSTR 24,000.00
3530 64710-JOB PLACEMNT SRVCS UIC - N-INSTR 711.00
3630 64710-JOB PLACEMNT SRVCS WRKRS COMP N-INSTR 1,856.00
4542 64710-JOB PLACEMNT SRVCS SUPPLIES-OFFICE 575.00
4557 64710-JOB PLACEMNT SRVCS PRINTING 212.00
155,709.00Total for Cost Center 113-49901
Cost Center Account Cost Center Description Account Description Amount Activity
113-55801 2716 73240-DCW-MATCH-CAL WRKS-STDNT WRK STU HRLY STUDENTS-CAL WRKS- N-INSTR 5,000.00 35580
5,000.00Total for Cost Center 113-55801
Cost Center Account Cost Center Description Account Description Amount Activity
113-59801 2316 73210-D42-MATCH-FEDERAL CSW PRGM HOURLY STUDENTS -N-INSTR 76,670.00 35980
76,670.00Total for Cost Center 113-59801
Cost Center Account Cost Center Description Account Description Amount Activity
113-59901 7500 73210-D43-MATCH-SEOG FEES & FINANCIAL AID 64,645.00 35990
64,645.00Total for Cost Center 113-59901
203
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-60001 1651 64510-V P STUDENT SRVCS VP & DEANS-CONTRACT 118,924.00 36000
2530 64510-V P STUDENT SRVCS CLS SUPV NON-INSTR-CONTR 64,164.00
3130 64510-V P STUDENT SRVCS STRS-N-INSTR 9,812.00
3230 64510-V P STUDENT SRVCS PERS- N-INSTR 6,386.00
3330 64510-V P STUDENT SRVCS OASD&HI - N-INSTR 3,979.00
3360 64510-V P STUDENT SRVCS MEDICARE- N-INSTR 2,656.00
3430 64510-V P STUDENT SRVCS H & W- N-INSTR 24,000.00
3530 64510-V P STUDENT SRVCS UIC - N-INSTR 1,191.00
3630 64510-V P STUDENT SRVCS WRKRS COMP N-INSTR 3,113.00
4285 64510-V P STUDENT SRVCS REFERENCE BOOKS 100.00
4542 64510-V P STUDENT SRVCS SUPPLIES-OFFICE 3,000.00
4557 64510-V P STUDENT SRVCS PRINTING 1,000.00
4599 64510-V P STUDENT SRVCS SUPPLIES N-INSTR 500.00
5206 64510-V P STUDENT SRVCS MGMT CONFERNCS 2,500.00
5216 64510-V P STUDENT SRVCS MILEAGE STIPEND 1,224.00
5306 64510-V P STUDENT SRVCS SUBSCRIPTIONS 300.00
5657 64510-V P STUDENT SRVCS EQUIPMENT REPAIRS 2,300.00
5699 64510-V P STUDENT SRVCS SOFTWARE LICENSE FEES 1,000.00
5831 64510-V P STUDENT SRVCS POSTAGE 200.00
6412 64510-V P STUDENT SRVCS EQUIPMENT-N-INSTRUCT 2,000.00
248,349.00Total for Cost Center 113-60001
204
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-61001 1651 64900-SPECIAL STUDENT SRVCS VP & DEANS-CONTRACT 91,684.00 36100
3230 64900-SPECIAL STUDENT SRVCS PERS- N-INSTR 9,125.00
3330 64900-SPECIAL STUDENT SRVCS OASD&HI - N-INSTR 5,685.00
3360 64900-SPECIAL STUDENT SRVCS MEDICARE- N-INSTR 1,330.00
3430 64900-SPECIAL STUDENT SRVCS H & W- N-INSTR 12,000.00
3530 64900-SPECIAL STUDENT SRVCS UIC - N-INSTR 596.00
3630 64900-SPECIAL STUDENT SRVCS WRKRS COMP N-INSTR 1,559.00
4542 64900-SPECIAL STUDENT SRVCS SUPPLIES-OFFICE 2,000.00
4557 64900-SPECIAL STUDENT SRVCS PRINTING 1,000.00
5206 64900-SPECIAL STUDENT SRVCS MGMT CONFERNCS 2,000.00
5657 64900-SPECIAL STUDENT SRVCS EQUIPMENT REPAIRS 1,000.00
5699 64900-SPECIAL STUDENT SRVCS SOFTWARE LICENSE FEES 1,000.00
6412 64900-SPECIAL STUDENT SRVCS EQUIPMENT-N-INSTRUCT 2,000.00
130,979.00Total for Cost Center 113-61001
Cost Center Account Cost Center Description Account Description Amount Activity
113-61402 5476 67785-STUDENT ACCIDENT INS INSURANCE-STUDENT 82,000.00 36140
82,000.00Total for Cost Center 113-61402
Cost Center Account Cost Center Description Account Description Amount Activity
113-61512 1111 611100-DSP&S LRNG RSRC CNTR INSTRUCTOR-CONTRACT 16,644.00 36151
3110 611100-DSP&S LRNG RSRC CNTR STRS- INSTR 1,374.00
3350 611100-DSP&S LRNG RSRC CNTR MEDICARE- INSTR 242.00
3410 611100-DSP&S LRNG RSRC CNTR H & W - INSTR 2,520.00
3510 611100-DSP&S LRNG RSRC CNTR UIC - INSTR 109.00
3610 611100-DSP&S LRNG RSRC CNTR WRKRS COMP- INSTR 283.00
21,172.00Total for Cost Center 113-61512
205
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-61514 2221 493030-INTRPTRS-DSPS STDNT CNTR CLASSIF INSTR-CONTR 78,967.00 36151
3210 493030-INTRPTRS-DSPS STDNT CNTR PERS -INSTR 7,860.00
3310 493030-INTRPTRS-DSPS STDNT CNTR OASD&HI - INSTR 4,897.00
3350 493030-INTRPTRS-DSPS STDNT CNTR MEDICARE- INSTR 1,147.00
3410 493030-INTRPTRS-DSPS STDNT CNTR H & W - INSTR 18,000.00
3510 493030-INTRPTRS-DSPS STDNT CNTR UIC - INSTR 515.00
3610 493030-INTRPTRS-DSPS STDNT CNTR WRKRS COMP- INSTR 1,344.00
112,730.00Total for Cost Center 113-61514
Cost Center Account Cost Center Description Account Description Amount Activity
113-61518 1261 642100---AB77 DSP&S SUPPORT COUNSELOR-CONTRACT 39,407.00 36151
2131 642100---AB77 DSP&S SUPPORT CLASSIF-N-INSTR-CONTR 82,107.00
2530 642100---AB77 DSP&S SUPPORT CLS SUPV NON-INSTR-CONTR 17,758.00
3130 642100---AB77 DSP&S SUPPORT STRS-N-INSTR 3,252.00
3230 642100---AB77 DSP&S SUPPORT PERS- N-INSTR 9,940.00
3330 642100---AB77 DSP&S SUPPORT OASD&HI - N-INSTR 6,195.00
3360 642100---AB77 DSP&S SUPPORT MEDICARE- N-INSTR 1,847.00
3430 642100---AB77 DSP&S SUPPORT H & W- N-INSTR 31,680.00
3530 642100---AB77 DSP&S SUPPORT UIC - N-INSTR 908.00
3630 642100---AB77 DSP&S SUPPORT WRKRS COMP N-INSTR 2,369.00
195,463.00Total for Cost Center 113-61518
206
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-61711 1261 64320-EOPS A-ADMIN-MATCH COUNSELOR-CONTRACT 82,097.00 36171
3230 64320-EOPS A-ADMIN-MATCH PERS- N-INSTR 8,171.00
3330 64320-EOPS A-ADMIN-MATCH OASD&HI - N-INSTR 5,091.00
3360 64320-EOPS A-ADMIN-MATCH MEDICARE- N-INSTR 1,191.00
3430 64320-EOPS A-ADMIN-MATCH H & W- N-INSTR 12,000.00
3530 64320-EOPS A-ADMIN-MATCH UIC - N-INSTR 534.00
3630 64320-EOPS A-ADMIN-MATCH WRKRS COMP N-INSTR 1,396.00
4542 64320-EOPS A-ADMIN-MATCH SUPPLIES-OFFICE 905.00
5219 64320-EOPS A-ADMIN-MATCH MILEAGE REIMB-STAFF 158.00
111,543.00Total for Cost Center 113-61711
Cost Center Account Cost Center Description Account Description Amount Activity
113-61716 1261 64335-EOPS B-STDNT SRVC-MATCH COUNSELOR-CONTRACT 55,193.00 36171
2131 64335-EOPS B-STDNT SRVC-MATCH CLASSIF-N-INSTR-CONTR 19,722.00
3130 64335-EOPS B-STDNT SRVC-MATCH STRS-N-INSTR 4,555.00
3230 64335-EOPS B-STDNT SRVC-MATCH PERS- N-INSTR 1,964.00
3330 64335-EOPS B-STDNT SRVC-MATCH OASD&HI - N-INSTR 1,225.00
3360 64335-EOPS B-STDNT SRVC-MATCH MEDICARE- N-INSTR 843.00
3430 64335-EOPS B-STDNT SRVC-MATCH H & W- N-INSTR 14,004.00
3530 64335-EOPS B-STDNT SRVC-MATCH UIC - N-INSTR 490.00
3630 64335-EOPS B-STDNT SRVC-MATCH WRKRS COMP N-INSTR 1,277.00
99,273.00Total for Cost Center 113-61716
207
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-62401 2131 64610-FINANCIAL AID OFFC CLASSIF-N-INSTR-CONTR 212,680.00 36240
2550 64610-FINANCIAL AID OFFC CLS MGMT N-INSTR-CONTR 79,899.00
3230 64610-FINANCIAL AID OFFC PERS- N-INSTR 29,122.00
3330 64610-FINANCIAL AID OFFC OASD&HI - N-INSTR 18,143.00
3360 64610-FINANCIAL AID OFFC MEDICARE- N-INSTR 4,246.00
3430 64610-FINANCIAL AID OFFC H & W- N-INSTR 72,216.00
3530 64610-FINANCIAL AID OFFC UIC - N-INSTR 1,906.00
3630 64610-FINANCIAL AID OFFC WRKRS COMP N-INSTR 4,977.00
4542 64610-FINANCIAL AID OFFC SUPPLIES-OFFICE 1,857.00
5638 64610-FINANCIAL AID OFFC SMA-SRVC MAINT AGREEMNT 9,500.00
5899 64610-FINANCIAL AID OFFC OTHER SRVCS 9,000.00
443,546.00Total for Cost Center 113-62401
Cost Center Account Cost Center Description Account Description Amount Activity
113-62501 4542 493012-WORK EXPERIENCE SUPPLIES-OFFICE 521.00 36250
4557 493012-WORK EXPERIENCE PRINTING 500.00
1,021.00Total for Cost Center 113-62501
Cost Center Account Cost Center Description Account Description Amount Activity
113-69001 5850 60930-STDNT RECRUITMENT ADVERTISING 5,683.00 36900
5,683.00Total for Cost Center 113-69001
208
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-69003 2131 67110-PUBLIC INFO OFFC CLASSIF-N-INSTR-CONTR 133,816.00 36900
3230 67110-PUBLIC INFO OFFC PERS- N-INSTR 13,319.00
3330 67110-PUBLIC INFO OFFC OASD&HI - N-INSTR 8,298.00
3360 67110-PUBLIC INFO OFFC MEDICARE- N-INSTR 1,942.00
3430 67110-PUBLIC INFO OFFC H & W- N-INSTR 30,000.00
3530 67110-PUBLIC INFO OFFC UIC - N-INSTR 871.00
3630 67110-PUBLIC INFO OFFC WRKRS COMP N-INSTR 2,276.00
4542 67110-PUBLIC INFO OFFC SUPPLIES-OFFICE 1,200.00
4557 67110-PUBLIC INFO OFFC PRINTING 5,000.00
4599 67110-PUBLIC INFO OFFC SUPPLIES N-INSTR 1,000.00
5306 67110-PUBLIC INFO OFFC SUBSCRIPTIONS 700.00
5699 67110-PUBLIC INFO OFFC SOFTWARE LICENSE FEES 350.00
5877 67110-PUBLIC INFO OFFC FEES FOR PARTICIPATION 150.00
5899 67110-PUBLIC INFO OFFC OTHER SRVCS 1,500.00
6412 67110-PUBLIC INFO OFFC EQUIPMENT-N-INSTRUCT 2,731.00
203,153.00Total for Cost Center 113-69003
209
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-69201 2131 67710-PRINT SHOP CLASSIF-N-INSTR-CONTR 241,968.00 36920
2530 67710-PRINT SHOP CLS SUPV NON-INSTR-CONTR 62,620.00
3230 67710-PRINT SHOP PERS- N-INSTR 30,316.00
3330 67710-PRINT SHOP OASD&HI - N-INSTR 18,888.00
3360 67710-PRINT SHOP MEDICARE- N-INSTR 4,420.00
3430 67710-PRINT SHOP H & W- N-INSTR 78,000.00
3530 67710-PRINT SHOP UIC - N-INSTR 1,984.00
3630 67710-PRINT SHOP WRKRS COMP N-INSTR 5,181.00
4599 67710-PRINT SHOP SUPPLIES N-INSTR 2,000.00
4677 67710-PRINT SHOP REPAIR PARTS 5,000.00
5306 67710-PRINT SHOP SUBSCRIPTIONS 1,000.00
5638 67710-PRINT SHOP SMA-SRVC MAINT AGREEMNT 28,137.00
5657 67710-PRINT SHOP EQUIPMENT REPAIRS 6,300.00
5699 67710-PRINT SHOP SOFTWARE LICENSE FEES 1,100.00
5899 67710-PRINT SHOP OTHER SRVCS 2,000.00
488,914.00Total for Cost Center 113-69201
Cost Center Account Cost Center Description Account Description Amount Activity
113-70001 5850 60930-RECRUITMNT-PRES OFFC ADVERTISING 12,000.00 37000
12,000.00Total for Cost Center 113-70001
210
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-70002 1631 66270-PRESIDENT'S OFFC ADMINISTRATOR-CONTRACT 131,805.00 37000
2131 66270-PRESIDENT'S OFFC CLASSIF-N-INSTR-CONTR 57,552.00
3130 66270-PRESIDENT'S OFFC STRS-N-INSTR 10,874.00
3230 66270-PRESIDENT'S OFFC PERS- N-INSTR 5,728.00
3330 66270-PRESIDENT'S OFFC OASD&HI - N-INSTR 3,569.00
3360 66270-PRESIDENT'S OFFC MEDICARE- N-INSTR 835.00
3430 66270-PRESIDENT'S OFFC H & W- N-INSTR 24,000.00
3530 66270-PRESIDENT'S OFFC UIC - N-INSTR 771.00
3630 66270-PRESIDENT'S OFFC WRKRS COMP N-INSTR 2,957.00
4542 66270-PRESIDENT'S OFFC SUPPLIES-OFFICE 4,000.00
5201 66270-PRESIDENT'S OFFC AFT CONFERNCS 500.00
5204 66270-PRESIDENT'S OFFC CTA CONFERNCS 600.00
5205 66270-PRESIDENT'S OFFC CONFIDENTL CONFERNCS 500.00
5206 66270-PRESIDENT'S OFFC MGMT CONFERNCS 4,000.00
5207 66270-PRESIDENT'S OFFC SUPV CONFERNCS 193.00
5216 66270-PRESIDENT'S OFFC MILEAGE STIPEND 2,004.00
5306 66270-PRESIDENT'S OFFC SUBSCRIPTIONS 100.00
5320 66270-PRESIDENT'S OFFC DUES & MEMBERSHIPS 2,000.00
5638 66270-PRESIDENT'S OFFC SMA-SRVC MAINT AGREEMNT 2,420.00
5831 66270-PRESIDENT'S OFFC POSTAGE 50.00
254,458.00Total for Cost Center 113-70002
Cost Center Account Cost Center Description Account Description Amount Activity
113-70401 5320 60913-ACCREDIATION DUES & MEMBERSHIPS 6,437.00 37040
6,437.00Total for Cost Center 113-70401
Cost Center Account Cost Center Description Account Description Amount Activity
113-70501 4542 64952-INTERCULTURL CNTR SUPPLIES-OFFICE 1,600.00 37050
1,600.00Total for Cost Center 113-70501
211
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-70701 2131 64950-INT'L STUDENT CNTR CLASSIF-N-INSTR-CONTR 128,318.00 37070
2530 64950-INT'L STUDENT CNTR CLS SUPV NON-INSTR-CONTR 58,140.00
3230 64950-INT'L STUDENT CNTR PERS- N-INSTR 18,559.00
3330 64950-INT'L STUDENT CNTR OASD&HI - N-INSTR 11,562.00
3360 64950-INT'L STUDENT CNTR MEDICARE- N-INSTR 2,706.00
3430 64950-INT'L STUDENT CNTR H & W- N-INSTR 48,000.00
3530 64950-INT'L STUDENT CNTR UIC - N-INSTR 1,213.00
3630 64950-INT'L STUDENT CNTR WRKRS COMP N-INSTR 3,172.00
4542 64950-INT'L STUDENT CNTR SUPPLIES-OFFICE 2,000.00
4557 64950-INT'L STUDENT CNTR PRINTING 7,500.00
4599 64950-INT'L STUDENT CNTR SUPPLIES N-INSTR 750.00
5201 64950-INT'L STUDENT CNTR AFT CONFERNCS 2,000.00
5202 64950-INT'L STUDENT CNTR CFCE CONFERNCS 3,000.00
5210 64950-INT'L STUDENT CNTR BUDGETARY ONLY-CONFRNCS 1,000.00
5699 64950-INT'L STUDENT CNTR SOFTWARE LICENSE FEES 750.00
5831 64950-INT'L STUDENT CNTR POSTAGE 500.00
5850 64950-INT'L STUDENT CNTR ADVERTISING 10,000.00
6412 64950-INT'L STUDENT CNTR EQUIPMENT-N-INSTRUCT 2,000.00
301,170.00Total for Cost Center 113-70701
212
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-73001 2131 67130-RSRC DVLPMNT-FUND RAISNG CLASSIF-N-INSTR-CONTR 73,265.00 37300
3230 67130-RSRC DVLPMNT-FUND RAISNG PERS- N-INSTR 7,293.00
3330 67130-RSRC DVLPMNT-FUND RAISNG OASD&HI - N-INSTR 4,544.00
3360 67130-RSRC DVLPMNT-FUND RAISNG MEDICARE- N-INSTR 1,063.00
3430 67130-RSRC DVLPMNT-FUND RAISNG H & W- N-INSTR 18,000.00
3530 67130-RSRC DVLPMNT-FUND RAISNG UIC - N-INSTR 477.00
3630 67130-RSRC DVLPMNT-FUND RAISNG WRKRS COMP N-INSTR 1,246.00
4542 67130-RSRC DVLPMNT-FUND RAISNG SUPPLIES-OFFICE 1,300.00
4557 67130-RSRC DVLPMNT-FUND RAISNG PRINTING 3,400.00
5306 67130-RSRC DVLPMNT-FUND RAISNG SUBSCRIPTIONS 150.00
5699 67130-RSRC DVLPMNT-FUND RAISNG SOFTWARE LICENSE FEES 500.00
5831 67130-RSRC DVLPMNT-FUND RAISNG POSTAGE 393.00
111,631.00Total for Cost Center 113-73001
Cost Center Account Cost Center Description Account Description Amount Activity
113-74101 2131 66110-INSTITUTNL RESEARCH CLASSIF-N-INSTR-CONTR 71,274.00 37410
2530 66110-INSTITUTNL RESEARCH CLS SUPV NON-INSTR-CONTR 82,140.00
3230 66110-INSTITUTNL RESEARCH PERS- N-INSTR 15,270.00
3330 66110-INSTITUTNL RESEARCH OASD&HI - N-INSTR 9,513.00
3360 66110-INSTITUTNL RESEARCH MEDICARE- N-INSTR 2,227.00
3430 66110-INSTITUTNL RESEARCH H & W- N-INSTR 30,000.00
3530 66110-INSTITUTNL RESEARCH UIC - N-INSTR 998.00
3630 66110-INSTITUTNL RESEARCH WRKRS COMP N-INSTR 2,610.00
4285 66110-INSTITUTNL RESEARCH REFERENCE BOOKS 50.00
4542 66110-INSTITUTNL RESEARCH SUPPLIES-OFFICE 300.00
4557 66110-INSTITUTNL RESEARCH PRINTING 1,300.00
5320 66110-INSTITUTNL RESEARCH DUES & MEMBERSHIPS 350.00
5699 66110-INSTITUTNL RESEARCH SOFTWARE LICENSE FEES 500.00
6412 66110-INSTITUTNL RESEARCH EQUIPMENT-N-INSTRUCT 500.00
217,032.00Total for Cost Center 113-74101
213
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-79708 2423 61113-PFE $$'S-WRITING CNTR INSTR-HOURLY CLASSIF 150,000.00 37970
150,000.00Total for Cost Center 113-79708
Cost Center Account Cost Center Description Account Description Amount Activity
113-79752 2333 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC N-INSTR-HOURLY CLASSIF 137,500.00 37970
3330 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC OASD&HI - N-INSTR 5,487.00
3360 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC MEDICARE- N-INSTR 1,787.00
3361 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC PARS-LIEU OASDI- N-INSTR 1,995.00
3530 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC UIC - N-INSTR 894.00
3630 79100-PFE $$'S-PARTNERSHP FOR EXCELLNC WRKRS COMP N-INSTR 2,337.00
150,000.00Total for Cost Center 113-79752
Cost Center Account Cost Center Description Account Description Amount Activity
113-79801 1110 000000-INSTR SAL HLDNG&ADJUST INSTRUCTOR-HOLDNG & ADJUST 92,389.00 37980
1310 000000-INSTR SAL HLDNG&ADJUST INSTRUCTOR-HRLY HOLDNG 83,739.00
1312 000000-INSTR SAL HLDNG&ADJUST FACULTY BACKFILL 547,500.00
3000 000000-INSTR SAL HLDNG&ADJUST CLRNG EMPLOYEE F.B. 611,931.00
3110 000000-INSTR SAL HLDNG&ADJUST STRS- INSTR 15,274.00
3350 000000-INSTR SAL HLDNG&ADJUST MEDICARE- INSTR 2,438.00
3410 000000-INSTR SAL HLDNG&ADJUST H & W - INSTR 24,000.00
3510 000000-INSTR SAL HLDNG&ADJUST UIC - INSTR 435.00
3610 000000-INSTR SAL HLDNG&ADJUST WRKRS COMP- INSTR 2,309.00
1,380,015.00Total for Cost Center 113-79801
214
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-79802 1410 67900-N-INSTR-SAL HLDNG&ADJUST CERT-OTHER-HOLDING 30,000.00 37980
2110 67900-N-INSTR-SAL HLDNG&ADJUST HOLDNG-ADJUST CLS SAL 176,247.00
3230 67900-N-INSTR-SAL HLDNG&ADJUST PERS- N-INSTR 19,952.00
3330 67900-N-INSTR-SAL HLDNG&ADJUST OASD&HI - N-INSTR 10,983.00
3360 67900-N-INSTR-SAL HLDNG&ADJUST MEDICARE- N-INSTR 2,481.00
3430 67900-N-INSTR-SAL HLDNG&ADJUST H & W- N-INSTR 48,000.00
3530 67900-N-INSTR-SAL HLDNG&ADJUST UIC - N-INSTR 717.00
3630 67900-N-INSTR-SAL HLDNG&ADJUST WRKRS COMP N-INSTR 2,438.00
5699 67900-N-INSTR-SAL HLDNG&ADJUST SOFTWARE LICENSE FEES 120,000.00
6301 67900-N-INSTR-SAL HLDNG&ADJUST NEW LIBRARY BOOKS 4,000.00
414,818.00Total for Cost Center 113-79802
Cost Center Account Cost Center Description Account Description Amount Activity
113-79804 3910 590000-RETIREES INSTRUCTNL OTHER-ANNUITY STIPEND-INSTR 137,745.00 37980
137,745.00Total for Cost Center 113-79804
Cost Center Account Cost Center Description Account Description Amount Activity
113-79805 3930 674100-RETIREES-N-INSTRUCT OTHER-ANNUITY STIPEND-N-INSTR 26,006.00 37980
26,006.00Total for Cost Center 113-79805
Cost Center Account Cost Center Description Account Description Amount Activity
113-79902 5749 60913-ACCREDIATN EXP-GEN ADM OPERATNL FEES-MISC 8,150.00 37990
8,150.00Total for Cost Center 113-79902
Cost Center Account Cost Center Description Account Description Amount Activity
113-79903 5682 60915-COMMENCMNT EXP-GEN ADM EQUIP-RENTAL&LEASES 2,473.00 37990
2,473.00Total for Cost Center 113-79903
Cost Center Account Cost Center Description Account Description Amount Activity
113-79906 5219 67990-INSTITUTNL SUPPORT-GEN ADM MILEAGE REIMB-STAFF 5,000.00 37990
5,000.00Total for Cost Center 113-79906
215
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-79907 5219 67745-RIDE SHARE PRGM MILEAGE REIMB-STAFF 10,000.00 37990
10,000.00Total for Cost Center 113-79907
Cost Center Account Cost Center Description Account Description Amount Activity
113-79908 5472 67783-CAMPUS LOSS ON DEDUCTBL INSURANCE 10,000.00 37990
10,000.00Total for Cost Center 113-79908
Cost Center Account Cost Center Description Account Description Amount Activity
113-79911 7900 79100-BALANCING CONTINGENCY CONTINGENCY APPROP 254,684.00 37990
254,684.00Total for Cost Center 113-79911
Cost Center Account Cost Center Description Account Description Amount Activity
113-79912 2220 60100-LONGEVITY HLDNG CLASSIF INSTR-LONGVTY 27,108.00 37990
27,108.00Total for Cost Center 113-79912
Cost Center Account Cost Center Description Account Description Amount Activity
113-79916 2130 67990-LONGEVITY HLDNG CLASSIF- N INSTR-LONGVTY 158,033.00 37990
2530 67990-LONGEVITY HLDNG CLS SUPV NON-INSTR-CONTR 14,340.00
172,373.00Total for Cost Center 113-79916
216
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-80001 1651 66280-V-CHANC ADM SRVCS VP & DEANS-CONTRACT 116,684.00 38000
2131 66280-V-CHANC ADM SRVCS CLASSIF-N-INSTR-CONTR 49,680.00
3230 66280-V-CHANC ADM SRVCS PERS- N-INSTR 16,558.00
3330 66280-V-CHANC ADM SRVCS OASD&HI - N-INSTR 10,316.00
3360 66280-V-CHANC ADM SRVCS MEDICARE- N-INSTR 2,413.00
3430 66280-V-CHANC ADM SRVCS H & W- N-INSTR 24,000.00
3530 66280-V-CHANC ADM SRVCS UIC - N-INSTR 1,082.00
3630 66280-V-CHANC ADM SRVCS WRKRS COMP N-INSTR 2,829.00
4542 66280-V-CHANC ADM SRVCS SUPPLIES-OFFICE 4,000.00
5206 66280-V-CHANC ADM SRVCS MGMT CONFERNCS 2,500.00
5216 66280-V-CHANC ADM SRVCS MILEAGE STIPEND 924.00
5306 66280-V-CHANC ADM SRVCS SUBSCRIPTIONS 100.00
5320 66280-V-CHANC ADM SRVCS DUES & MEMBERSHIPS 160.00
231,246.00Total for Cost Center 113-80001
Cost Center Account Cost Center Description Account Description Amount Activity
113-80101 2131 67220-FISCAL SRVCS OFFC CLASSIF-N-INSTR-CONTR 235,290.00 38010
2530 67220-FISCAL SRVCS OFFC CLS SUPV NON-INSTR-CONTR 80,512.00
3230 67220-FISCAL SRVCS OFFC PERS- N-INSTR 31,808.00
3330 67220-FISCAL SRVCS OFFC OASD&HI - N-INSTR 19,584.00
3360 67220-FISCAL SRVCS OFFC MEDICARE- N-INSTR 4,582.00
3430 67220-FISCAL SRVCS OFFC H & W- N-INSTR 75,000.00
3530 67220-FISCAL SRVCS OFFC UIC - N-INSTR 1,774.00
3630 67220-FISCAL SRVCS OFFC WRKRS COMP N-INSTR 5,212.00
4542 67220-FISCAL SRVCS OFFC SUPPLIES-OFFICE 3,000.00
5207 67220-FISCAL SRVCS OFFC SUPV CONFERNCS 400.00
5216 67220-FISCAL SRVCS OFFC MILEAGE STIPEND 432.00
5899 67220-FISCAL SRVCS OFFC OTHER SRVCS 2,181.00
459,775.00Total for Cost Center 113-80101
217
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-80201 2131 67325-H R SRVCS & RECORDS CLASSIF-N-INSTR-CONTR 135,732.00 38020
2530 67325-H R SRVCS & RECORDS CLS SUPV NON-INSTR-CONTR 84,194.00
3230 67325-H R SRVCS & RECORDS PERS- N-INSTR 21,888.00
3330 67325-H R SRVCS & RECORDS OASD&HI - N-INSTR 13,638.00
3360 67325-H R SRVCS & RECORDS MEDICARE- N-INSTR 3,191.00
3430 67325-H R SRVCS & RECORDS H & W- N-INSTR 48,000.00
3530 67325-H R SRVCS & RECORDS UIC - N-INSTR 1,431.00
3630 67325-H R SRVCS & RECORDS WRKRS COMP N-INSTR 3,740.00
4542 67325-H R SRVCS & RECORDS SUPPLIES-OFFICE 1,800.00
5216 67325-H R SRVCS & RECORDS MILEAGE STIPEND 432.00
5638 67325-H R SRVCS & RECORDS SMA-SRVC MAINT AGREEMNT 342.00
5699 67325-H R SRVCS & RECORDS SOFTWARE LICENSE FEES 58.00
314,446.00Total for Cost Center 113-80201
218
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-80501 2131 61510-AIS MAINTNC-ACADEMIC CLASSIF-N-INSTR-CONTR 627,755.00 38050
2530 61510-AIS MAINTNC-ACADEMIC CLS SUPV NON-INSTR-CONTR 80,550.00
3230 61510-AIS MAINTNC-ACADEMIC PERS- N-INSTR 71,479.00
3330 61510-AIS MAINTNC-ACADEMIC OASD&HI - N-INSTR 43,936.00
3360 61510-AIS MAINTNC-ACADEMIC MEDICARE- N-INSTR 10,281.00
3430 61510-AIS MAINTNC-ACADEMIC H & W- N-INSTR 138,000.00
3530 61510-AIS MAINTNC-ACADEMIC UIC - N-INSTR 3,895.00
3630 61510-AIS MAINTNC-ACADEMIC WRKRS COMP N-INSTR 11,500.00
4285 61510-AIS MAINTNC-ACADEMIC REFERENCE BOOKS 400.00
4542 61510-AIS MAINTNC-ACADEMIC SUPPLIES-OFFICE 3,050.00
4677 61510-AIS MAINTNC-ACADEMIC REPAIR PARTS 11,000.00
5216 61510-AIS MAINTNC-ACADEMIC MILEAGE STIPEND 864.00
5306 61510-AIS MAINTNC-ACADEMIC SUBSCRIPTIONS 100.00
5638 61510-AIS MAINTNC-ACADEMIC SMA-SRVC MAINT AGREEMNT 7,123.00
5657 61510-AIS MAINTNC-ACADEMIC EQUIPMENT REPAIRS 7,000.00
5699 61510-AIS MAINTNC-ACADEMIC SOFTWARE LICENSE FEES 12,435.00
1,029,368.00Total for Cost Center 113-80501
Cost Center Account Cost Center Description Account Description Amount Activity
113-80504 2131 67800-MIS MAINTNC-N-INSTRUCT CLASSIF-N-INSTR-CONTR 157,387.00 38050
3230 67800-MIS MAINTNC-N-INSTRUCT PERS- N-INSTR 15,665.00
3330 67800-MIS MAINTNC-N-INSTRUCT OASD&HI - N-INSTR 9,759.00
3360 67800-MIS MAINTNC-N-INSTRUCT MEDICARE- N-INSTR 2,284.00
3430 67800-MIS MAINTNC-N-INSTRUCT H & W- N-INSTR 36,000.00
3530 67800-MIS MAINTNC-N-INSTRUCT UIC - N-INSTR 1,025.00
3630 67800-MIS MAINTNC-N-INSTRUCT WRKRS COMP N-INSTR 2,677.00
4677 67800-MIS MAINTNC-N-INSTRUCT REPAIR PARTS 6,000.00
5899 67800-MIS MAINTNC-N-INSTRUCT OTHER SRVCS 1,500.00
6412 67800-MIS MAINTNC-N-INSTRUCT EQUIPMENT-N-INSTRUCT 6,000.00
238,297.00Total for Cost Center 113-80504
219
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-81101 2131 67730-MAILROOM & CENTREX CLASSIF-N-INSTR-CONTR 88,878.00 38110
3230 67730-MAILROOM & CENTREX PERS- N-INSTR 8,846.00
3330 67730-MAILROOM & CENTREX OASD&HI - N-INSTR 5,511.00
3360 67730-MAILROOM & CENTREX MEDICARE- N-INSTR 1,289.00
3430 67730-MAILROOM & CENTREX H & W- N-INSTR 30,000.00
3530 67730-MAILROOM & CENTREX UIC - N-INSTR 579.00
3630 67730-MAILROOM & CENTREX WRKRS COMP N-INSTR 1,513.00
5638 67730-MAILROOM & CENTREX SMA-SRVC MAINT AGREEMNT 1,801.00
5831 67730-MAILROOM & CENTREX POSTAGE 144,000.00
282,417.00Total for Cost Center 113-81101
Cost Center Account Cost Center Description Account Description Amount Activity
113-84501 2131 67750-RECEIVNG-FIXED ASSETS CLASSIF-N-INSTR-CONTR 40,752.00 38450
3230 67750-RECEIVNG-FIXED ASSETS PERS- N-INSTR 4,056.00
3330 67750-RECEIVNG-FIXED ASSETS OASD&HI - N-INSTR 2,527.00
3360 67750-RECEIVNG-FIXED ASSETS MEDICARE- N-INSTR 591.00
3430 67750-RECEIVNG-FIXED ASSETS H & W- N-INSTR 12,000.00
3530 67750-RECEIVNG-FIXED ASSETS UIC - N-INSTR 265.00
3630 67750-RECEIVNG-FIXED ASSETS WRKRS COMP N-INSTR 693.00
60,884.00Total for Cost Center 113-84501
220
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-85001 2131 65110-MAINTENANCE OFFC CLASSIF-N-INSTR-CONTR 66,660.00 38500
2550 65110-MAINTENANCE OFFC CLS MGMT N-INSTR-CONTR 85,592.00
3230 65110-MAINTENANCE OFFC PERS- N-INSTR 15,154.00
3330 65110-MAINTENANCE OFFC OASD&HI - N-INSTR 9,441.00
3360 65110-MAINTENANCE OFFC MEDICARE- N-INSTR 2,210.00
3430 65110-MAINTENANCE OFFC H & W- N-INSTR 30,000.00
3530 65110-MAINTENANCE OFFC UIC - N-INSTR 992.00
3630 65110-MAINTENANCE OFFC WRKRS COMP N-INSTR 2,591.00
4542 65110-MAINTENANCE OFFC SUPPLIES-OFFICE 2,800.00
4599 65110-MAINTENANCE OFFC SUPPLIES N-INSTR 6,000.00
221,440.00Total for Cost Center 113-85001
Cost Center Account Cost Center Description Account Description Amount Activity
113-85201 2131 65310-CUSTODIAL SRVCS CLASSIF-N-INSTR-CONTR 546,220.00 38520
2530 65310-CUSTODIAL SRVCS CLS SUPV NON-INSTR-CONTR 59,521.00
3230 65310-CUSTODIAL SRVCS PERS- N-INSTR 60,633.00
3330 65310-CUSTODIAL SRVCS OASD&HI - N-INSTR 35,277.00
3360 65310-CUSTODIAL SRVCS MEDICARE- N-INSTR 8,795.00
3430 65310-CUSTODIAL SRVCS H & W- N-INSTR 186,000.00
3530 65310-CUSTODIAL SRVCS UIC - N-INSTR 3,687.00
3630 65310-CUSTODIAL SRVCS WRKRS COMP N-INSTR 10,156.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 52,900.00
5510 65310-CUSTODIAL SRVCS MAINT&HOUSEKPNG SRVCS 14,500.00
5657 65310-CUSTODIAL SRVCS EQUIPMENT REPAIRS 2,082.00
979,771.00Total for Cost Center 113-85201
Cost Center Account Cost Center Description Account Description Amount Activity
113-85301 4599 65512-LANDSCAPNG-GROUNDS SUPPLIES N-INSTR 9,000.00 38530
9,000.00Total for Cost Center 113-85301
221
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-85302 2131 65510-GROUNDS MAINTNC CLASSIF-N-INSTR-CONTR 248,270.00 38530
2530 65510-GROUNDS MAINTNC CLS SUPV NON-INSTR-CONTR 49,832.00
3230 65510-GROUNDS MAINTNC PERS- N-INSTR 29,762.00
3330 65510-GROUNDS MAINTNC OASD&HI - N-INSTR 18,485.00
3360 65510-GROUNDS MAINTNC MEDICARE- N-INSTR 4,327.00
3430 65510-GROUNDS MAINTNC H & W- N-INSTR 82,800.00
3530 65510-GROUNDS MAINTNC UIC - N-INSTR 1,873.00
3630 65510-GROUNDS MAINTNC WRKRS COMP N-INSTR 5,033.00
4599 65510-GROUNDS MAINTNC SUPPLIES N-INSTR 8,800.00
4677 65510-GROUNDS MAINTNC REPAIR PARTS 11,000.00
5210 65510-GROUNDS MAINTNC BUDGETARY ONLY-CONFRNCS 400.00
5657 65510-GROUNDS MAINTNC EQUIPMENT REPAIRS 1,350.00
461,932.00Total for Cost Center 113-85302
Cost Center Account Cost Center Description Account Description Amount Activity
113-85401 2131 65519-POOL MAINTNC SRVCS CLASSIF-N-INSTR-CONTR 48,432.00 38540
3230 65519-POOL MAINTNC SRVCS PERS- N-INSTR 4,820.00
3330 65519-POOL MAINTNC SRVCS OASD&HI - N-INSTR 3,003.00
3360 65519-POOL MAINTNC SRVCS MEDICARE- N-INSTR 703.00
3430 65519-POOL MAINTNC SRVCS H & W- N-INSTR 12,000.00
3530 65519-POOL MAINTNC SRVCS UIC - N-INSTR 315.00
3630 65519-POOL MAINTNC SRVCS WRKRS COMP N-INSTR 824.00
4599 65519-POOL MAINTNC SRVCS SUPPLIES N-INSTR 9,500.00
5657 65519-POOL MAINTNC SRVCS EQUIPMENT REPAIRS 2,000.00
81,597.00Total for Cost Center 113-85401
222
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-85501 2131 65120-BLDG MAINT-GENRL CLASSIF-N-INSTR-CONTR 335,520.00 38550
3230 65120-BLDG MAINT-GENRL PERS- N-INSTR 33,613.00
3330 65120-BLDG MAINT-GENRL OASD&HI - N-INSTR 20,804.00
3360 65120-BLDG MAINT-GENRL MEDICARE- N-INSTR 4,869.00
3430 65120-BLDG MAINT-GENRL H & W- N-INSTR 84,000.00
3530 65120-BLDG MAINT-GENRL UIC - N-INSTR 2,019.00
3630 65120-BLDG MAINT-GENRL WRKRS COMP N-INSTR 5,615.00
4599 65120-BLDG MAINT-GENRL SUPPLIES N-INSTR 45,000.00
4677 65120-BLDG MAINT-GENRL REPAIR PARTS 50,000.00
5510 65120-BLDG MAINT-GENRL MAINT&HOUSEKPNG SRVCS 4,000.00
5638 65120-BLDG MAINT-GENRL SMA-SRVC MAINT AGREEMNT 22,000.00
5650 65120-BLDG MAINT-GENRL BLDG-REPAIRS 70,000.00
5899 65120-BLDG MAINT-GENRL OTHER SRVCS 47,884.00
725,324.00Total for Cost Center 113-85501
Cost Center Account Cost Center Description Account Description Amount Activity
113-85701 2131 69510-RL5-PARKING FINES CLASSIF-N-INSTR-CONTR 38,832.00 38570
3230 69510-RL5-PARKING FINES PERS- N-INSTR 3,865.00
3330 69510-RL5-PARKING FINES OASD&HI - N-INSTR 2,408.00
3360 69510-RL5-PARKING FINES MEDICARE- N-INSTR 564.00
3430 69510-RL5-PARKING FINES H & W- N-INSTR 12,000.00
3530 69510-RL5-PARKING FINES UIC - N-INSTR 253.00
3630 69510-RL5-PARKING FINES WRKRS COMP N-INSTR 661.00
4542 69510-RL5-PARKING FINES SUPPLIES-OFFICE 1,000.00
4599 69510-RL5-PARKING FINES SUPPLIES N-INSTR 9,000.00
5899 69510-RL5-PARKING FINES OTHER SRVCS 20,000.00
6412 69510-RL5-PARKING FINES EQUIPMENT-N-INSTRUCT 21,417.00
110,000.00Total for Cost Center 113-85701
223
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
113-86002 5899 65120-RLM-LEASED FACIL MAINTNC OTHER SRVCS 35,000.00 38600
35,000.00Total for Cost Center 113-86002
Cost Center Account Cost Center Description Account Description Amount Activity
113-86101 4599 67740-ENVIRONMNTL SAFETY&HLTH SUPPLIES N-INSTR 4,300.00 38610
5210 67740-ENVIRONMNTL SAFETY&HLTH BUDGETARY ONLY-CONFRNCS 700.00
6290 67740-ENVIRONMNTL SAFETY&HLTH BLDGS-CONTINGENCY 2,118.00
7,118.00Total for Cost Center 113-86101
Cost Center Account Cost Center Description Account Description Amount Activity
113-86901 5516 65710-UTILITIES ELECTRICITY 470,985.00 38690
5517 65710-UTILITIES GAS 65,000.00
5519 65710-UTILITIES TELEPHONE 154,000.00
5521 65710-UTILITIES WATER 80,576.00
770,561.00Total for Cost Center 113-86901
Cost Center Account Cost Center Description Account Description Amount Activity
113-86902 5516 65710-ILY-LOTTERY-UTILITIES ELECTRICITY 299,015.00 38690
299,015.00Total for Cost Center 113-86902
Cost Center Account Cost Center Description Account Description Amount Activity
113-89901 2550 70910-FOUNDATION CLS MGMT N-INSTR-CONTR 85,592.00 38990
3230 70910-FOUNDATION PERS- N-INSTR 8,519.00
3330 70910-FOUNDATION OASD&HI - N-INSTR 5,307.00
3360 70910-FOUNDATION MEDICARE- N-INSTR 1,242.00
3430 70910-FOUNDATION H & W- N-INSTR 12,000.00
3530 70910-FOUNDATION UIC - N-INSTR 557.00
3630 70910-FOUNDATION WRKRS COMP N-INSTR 1,456.00
114,673.00Total for Cost Center 113-89901
Cost Center Account Cost Center Description Account Description Amount Activity
113-90101 5665 ---711000-REPAIRS-CAMPUSWIDE SITES-REPAIRS 123,043.00 39010
123,043.00Total for Cost Center 113-90101
224
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE UNRESTRICTED FUNDS
40,652,011.00TOTAL FOR UNRESTRICTED FUNDS
225
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-34110 4312 000000-LL3-HLDNG MATL FEES SUPPLIES- INSTR 400,000.00 33410
400,000.00Total for Cost Center 123-34110
Cost Center Account Cost Center Description Account Description Amount Activity
123-34599 4312 60100-SLY-LOTTERY $$'S-OFFC INSTRUCT SUPPLIES- INSTR 211,295.00 33450
211,295.00Total for Cost Center 123-34599
Cost Center Account Cost Center Description Account Description Amount Activity
123-43501 4542 67610-SAA-1725 STAFF DIVERSITY SUPPLIES-OFFICE 1,000.00 34350
5202 67610-SAA-1725 STAFF DIVERSITY CFCE CONFERNCS 1,000.00
5207 67610-SAA-1725 STAFF DIVERSITY SUPV CONFERNCS 1,000.00
5638 67610-SAA-1725 STAFF DIVERSITY SMA-SRVC MAINT AGREEMNT 500.00
5899 67610-SAA-1725 STAFF DIVERSITY OTHER SRVCS 12,385.00
15,885.00Total for Cost Center 123-43501
Cost Center Account Cost Center Description Account Description Amount Activity
123-43505 3310 64210-SAA-DSPS INTERPRETRS-DIVRSITY OASD&HI - INSTR 62.00 34350
3350 64210-SAA-DSPS INTERPRETRS-DIVRSITY MEDICARE- INSTR 15.00
3351 64210-SAA-DSPS INTERPRETRS-DIVRSITY PARS-LIEU OASDI - INSTR 14.00
3510 64210-SAA-DSPS INTERPRETRS-DIVRSITY UIC - INSTR 7.00
3610 64210-SAA-DSPS INTERPRETRS-DIVRSITY WRKRS COMP- INSTR 17.00
115.00Total for Cost Center 123-43505
Cost Center Account Cost Center Description Account Description Amount Activity
123-43602 5201 67520-SSD-AFT- WRKSHPS & CONFRNCS AFT CONFERNCS 336.00 34360
336.00Total for Cost Center 123-43602
Cost Center Account Cost Center Description Account Description Amount Activity
123-43604 5202 67560-SSD-CFCE- WRKSHPS&CONFRNCS CFCE CONFERNCS 3,408.00 34360
3,408.00Total for Cost Center 123-43604
Cost Center Account Cost Center Description Account Description Amount Activity
123-43607 5205 67570-SSD-CONFIDNTL-WRKSHPS-CONFRNCS CONFIDENTL CONFERNCS 600.00 34360
600.00Total for Cost Center 123-43607
226
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-43608 5206 67580-SSD-MGRS&SUPV WRKSHPS&CONF MGMT CONFERNCS 1,945.00 34360
1,945.00Total for Cost Center 123-43608
Cost Center Account Cost Center Description Account Description Amount Activity
123-43614 5897 67512-SSD-STAFF DVLP-GENRL MISC STAFF TRAING EVENTS 825.00 34360
825.00Total for Cost Center 123-43614
Cost Center Account Cost Center Description Account Description Amount Activity
123-49302 2333 60910-SMP-MATRIC-SENIOR DAY ACTVTY N-INSTR-HOURLY CLASSIF 1,000.00 34930
4557 60910-SMP-MATRIC-SENIOR DAY ACTVTY PRINTING 5,000.00
6,000.00Total for Cost Center 123-49302
Cost Center Account Cost Center Description Account Description Amount Activity
123-49303 2131 62100-SMP-MATRIC-A&R CLASSIF-N-INSTR-CONTR 83,616.00 34930
3230 62100-SMP-MATRIC-A&R PERS- N-INSTR 8,322.00
3330 62100-SMP-MATRIC-A&R OASD&HI - N-INSTR 5,186.00
3360 62100-SMP-MATRIC-A&R MEDICARE- N-INSTR 1,214.00
3430 62100-SMP-MATRIC-A&R H & W- N-INSTR 24,000.00
3530 62100-SMP-MATRIC-A&R UIC - N-INSTR 544.00
3630 62100-SMP-MATRIC-A&R WRKRS COMP N-INSTR 1,422.00
124,304.00Total for Cost Center 123-49303
227
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-49304 1261 63100-SMP-MATRIC-COUNSELING COUNSELOR-CONTRACT 91,487.00 34930
1463 63100-SMP-MATRIC-COUNSELING COUNSELOR-HOURLY 5,886.00
2131 63100-SMP-MATRIC-COUNSELING CLASSIF-N-INSTR-CONTR 44,976.00
3130 63100-SMP-MATRIC-COUNSELING STRS-N-INSTR 5,995.00
3230 63100-SMP-MATRIC-COUNSELING PERS- N-INSTR 6,353.00
3330 63100-SMP-MATRIC-COUNSELING OASD&HI - N-INSTR 3,957.00
3360 63100-SMP-MATRIC-COUNSELING MEDICARE- N-INSTR 1,981.00
3430 63100-SMP-MATRIC-COUNSELING H & W- N-INSTR 26,472.00
3530 63100-SMP-MATRIC-COUNSELING UIC - N-INSTR 890.00
3630 63100-SMP-MATRIC-COUNSELING WRKRS COMP N-INSTR 2,323.00
190,320.00Total for Cost Center 123-49304
Cost Center Account Cost Center Description Account Description Amount Activity
123-49305 1483 63200-SMP-MATRIC-ASSESSMNT CERT-OTHER - HOURLY 2,000.00 34930
2131 63200-SMP-MATRIC-ASSESSMNT CLASSIF-N-INSTR-CONTR 36,060.00
2333 63200-SMP-MATRIC-ASSESSMNT N-INSTR-HOURLY CLASSIF 5,000.00
3230 63200-SMP-MATRIC-ASSESSMNT PERS- N-INSTR 3,589.00
3330 63200-SMP-MATRIC-ASSESSMNT OASD&HI - N-INSTR 2,236.00
3360 63200-SMP-MATRIC-ASSESSMNT MEDICARE- N-INSTR 523.00
3430 63200-SMP-MATRIC-ASSESSMNT H & W- N-INSTR 12,000.00
3530 63200-SMP-MATRIC-ASSESSMNT UIC - N-INSTR 235.00
3630 63200-SMP-MATRIC-ASSESSMNT WRKRS COMP N-INSTR 614.00
4542 63200-SMP-MATRIC-ASSESSMNT SUPPLIES-OFFICE 2,400.00
4557 63200-SMP-MATRIC-ASSESSMNT PRINTING 1,000.00
5899 63200-SMP-MATRIC-ASSESSMNT OTHER SRVCS 11,944.00
77,601.00Total for Cost Center 123-49305
228
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-49306 4542 63250-SMP-MATRICULATION OFFICE SUPPLIES-OFFICE 5,000.00 34930
4557 63250-SMP-MATRICULATION OFFICE PRINTING 10,000.00
5831 63250-SMP-MATRICULATION OFFICE POSTAGE 10,000.00
25,000.00Total for Cost Center 123-49306
Cost Center Account Cost Center Description Account Description Amount Activity
123-49315 5899 63200-SMO-MATRIC-ASSMNT-03/04 OTHER SRVCS 35,959.00 34931
35,959.00Total for Cost Center 123-49315
Cost Center Account Cost Center Description Account Description Amount Activity
123-49402 4557 63100-SMN-N-CREDIT MATRIC-COUNSLNG PRINTING 1,133.00 34940
5899 63100-SMN-N-CREDIT MATRIC-COUNSLNG OTHER SRVCS 1,136.00
2,269.00Total for Cost Center 123-49402
Cost Center Account Cost Center Description Account Description Amount Activity
123-49403 5899 63200-SMN-N-CREDIT MATRIC-ASSESSMNT OTHER SRVCS 5,503.00 34940
5,503.00Total for Cost Center 123-49403
Cost Center Account Cost Center Description Account Description Amount Activity
123-51101 1467 63311-SCN-ARTICULATN CAN # SYSTM COUNSELOR-OVERLOAD 3,484.00 35110
3130 63311-SCN-ARTICULATN CAN # SYSTM STRS-N-INSTR 293.00
3360 63311-SCN-ARTICULATN CAN # SYSTM MEDICARE- N-INSTR 51.00
3530 63311-SCN-ARTICULATN CAN # SYSTM UIC - N-INSTR 22.00
3630 63311-SCN-ARTICULATN CAN # SYSTM WRKRS COMP N-INSTR 60.00
5201 63311-SCN-ARTICULATN CAN # SYSTM AFT CONFERNCS 750.00
5202 63311-SCN-ARTICULATN CAN # SYSTM CFCE CONFERNCS 150.00
5204 63311-SCN-ARTICULATN CAN # SYSTM CTA CONFERNCS 150.00
5320 63311-SCN-ARTICULATN CAN # SYSTM DUES & MEMBERSHIPS 40.00
5,000.00Total for Cost Center 123-51101
229
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-53201 4542 60220-F49-3 DIMENSNL ENVIRON ED YR #1 SUPPLIES-OFFICE 282.00 35320
4544 60220-F49-3 DIMENSNL ENVIRON ED YR #1 COPY CHARGES 267.00
5000 60220-F49-3 DIMENSNL ENVIRON ED YR #1 INDIRECT EXP CHRGBK 321.00
5201 60220-F49-3 DIMENSNL ENVIRON ED YR #1 AFT CONFERNCS 598.00
5209 60220-F49-3 DIMENSNL ENVIRON ED YR #1 HRLY& N-EMPLOYEE CONFRNCS 1,693.00
5682 60220-F49-3 DIMENSNL ENVIRON ED YR #1 EQUIP-RENTAL&LEASES 230.00
5831 60220-F49-3 DIMENSNL ENVIRON ED YR #1 POSTAGE 266.00
5899 60220-F49-3 DIMENSNL ENVIRON ED YR #1 OTHER SRVCS 670.00
4,327.00Total for Cost Center 123-53201
Cost Center Account Cost Center Description Account Description Amount Activity
123-53221 1483 60220-F49-3 DIMENSNL ENVIRN ED YR #2 CERT-OTHER - HOURLY 5.00 35322
2333 60220-F49-3 DIMENSNL ENVIRN ED YR #2 N-INSTR-HOURLY CLASSIF 2.00
4542 60220-F49-3 DIMENSNL ENVIRN ED YR #2 SUPPLIES-OFFICE 334.00
4544 60220-F49-3 DIMENSNL ENVIRN ED YR #2 COPY CHARGES 333.00
5000 60220-F49-3 DIMENSNL ENVIRN ED YR #2 INDIRECT EXP CHRGBK 514.00
5112 60220-F49-3 DIMENSNL ENVIRN ED YR #2 CONSULTANTS 1,500.00
5201 60220-F49-3 DIMENSNL ENVIRN ED YR #2 AFT CONFERNCS 2,897.00
5209 60220-F49-3 DIMENSNL ENVIRN ED YR #2 HRLY& N-EMPLOYEE CONFRNCS 2,530.00
5682 60220-F49-3 DIMENSNL ENVIRN ED YR #2 EQUIP-RENTAL&LEASES 279.00
5831 60220-F49-3 DIMENSNL ENVIRN ED YR #2 POSTAGE 100.00
5899 60220-F49-3 DIMENSNL ENVIRN ED YR #2 OTHER SRVCS 19,814.00
28,308.00Total for Cost Center 123-53221
230
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-53231 1483 60220-F49-3 DIMENSNL ENVIRN ED YR #3 CERT-OTHER - HOURLY 1,166.00 35323
2333 60220-F49-3 DIMENSNL ENVIRN ED YR #3 N-INSTR-HOURLY CLASSIF 392.00
4542 60220-F49-3 DIMENSNL ENVIRN ED YR #3 SUPPLIES-OFFICE 334.00
4544 60220-F49-3 DIMENSNL ENVIRN ED YR #3 COPY CHARGES 333.00
5000 60220-F49-3 DIMENSNL ENVIRN ED YR #3 INDIRECT EXP CHRGBK 46.00
5112 60220-F49-3 DIMENSNL ENVIRN ED YR #3 CONSULTANTS 1,500.00
5201 60220-F49-3 DIMENSNL ENVIRN ED YR #3 AFT CONFERNCS 4,661.00
5209 60220-F49-3 DIMENSNL ENVIRN ED YR #3 HRLY& N-EMPLOYEE CONFRNCS 2,190.00
5682 60220-F49-3 DIMENSNL ENVIRN ED YR #3 EQUIP-RENTAL&LEASES 379.00
5899 60220-F49-3 DIMENSNL ENVIRN ED YR #3 OTHER SRVCS 7,201.00
18,202.00Total for Cost Center 123-53231
Cost Center Account Cost Center Description Account Description Amount Activity
123-53235 7600 73210-F49-STDNT PAY-3-DIMENSNL YR# 3 OTHER AID TO/FOR STUDENTS 3,800.00 35323
3,800.00Total for Cost Center 123-53235
Cost Center Account Cost Center Description Account Description Amount Activity
123-53241 1483 60220-F49-3 DIMENSNL ENVIRN ED YR #4 CERT-OTHER - HOURLY 12,507.00 35324
2333 60220-F49-3 DIMENSNL ENVIRN ED YR #4 N-INSTR-HOURLY CLASSIF 6,253.00
4542 60220-F49-3 DIMENSNL ENVIRN ED YR #4 SUPPLIES-OFFICE 713.00
4544 60220-F49-3 DIMENSNL ENVIRN ED YR #4 COPY CHARGES 333.00
5000 60220-F49-3 DIMENSNL ENVIRN ED YR #4 INDIRECT EXP CHRGBK 3,012.00
5112 60220-F49-3 DIMENSNL ENVIRN ED YR #4 CONSULTANTS 1,500.00
5201 60220-F49-3 DIMENSNL ENVIRN ED YR #4 AFT CONFERNCS 5,060.00
5209 60220-F49-3 DIMENSNL ENVIRN ED YR #4 HRLY& N-EMPLOYEE CONFRNCS 2,530.00
5899 60220-F49-3 DIMENSNL ENVIRN ED YR #4 OTHER SRVCS 21,272.00
53,180.00Total for Cost Center 123-53241
Cost Center Account Cost Center Description Account Description Amount Activity
123-53245 7600 73210-F49-STDNT PAY-3-DIMENSNL YR# 4 OTHER AID TO/FOR STUDENTS 7,500.00 35324
7,500.00Total for Cost Center 123-53245
231
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-53501 1313 120300-SND-ASSOC NURSING DGR YR# 1&3 INSTRUCTOR-HOURLY 20,420.00 35350
1317 120300-SND-ASSOC NURSING DGR YR# 1&3 INSTRUCTOR-OVERLOAD 22,580.00
3110 120300-SND-ASSOC NURSING DGR YR# 1&3 STRS- INSTR 3,396.00
3350 120300-SND-ASSOC NURSING DGR YR# 1&3 MEDICARE- INSTR 590.00
3510 120300-SND-ASSOC NURSING DGR YR# 1&3 UIC - INSTR 183.00
3610 120300-SND-ASSOC NURSING DGR YR# 1&3 WRKRS COMP- INSTR 776.00
4312 120300-SND-ASSOC NURSING DGR YR# 1&3 SUPPLIES- INSTR 3,589.00
5000 120300-SND-ASSOC NURSING DGR YR# 1&3 INDIRECT EXP CHRGBK 2,684.00
54,218.00Total for Cost Center 123-53501
Cost Center Account Cost Center Description Account Description Amount Activity
123-53711 1313 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# INSTRUCTOR-HOURLY 43,354.00 35371
1317 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# INSTRUCTOR-OVERLOAD 47,759.00
3110 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# STRS- INSTR 6,000.00
3350 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# MEDICARE- INSTR 1,000.00
3510 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# UIC - INSTR 400.00
3610 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# WRKRS COMP- INSTR 1,487.00
100,000.00Total for Cost Center 123-53711
Cost Center Account Cost Center Description Account Description Amount Activity
123-53721 1313 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# INSTRUCTOR-HOURLY 34,593.00 35372
1317 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# INSTRUCTOR-OVERLOAD 42,987.00
3110 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# STRS- INSTR 5,136.00
3350 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# MEDICARE- INSTR 888.00
3510 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# UIC - INSTR 232.00
3610 70900-F36-WIA-NURSNG WRKFRC INITIATV YR# WRKRS COMP- INSTR 1,164.00
85,000.00Total for Cost Center 123-53721
232
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-54601 2333 64615-SCW-COORD-CAL-WORKS N-INSTR-HOURLY CLASSIF 2,482.00 35460
2339 64615-SCW-COORD-CAL-WORKS OVERTIME CLS N-INSTR 500.00
3360 64615-SCW-COORD-CAL-WORKS MEDICARE- N-INSTR 43.00
3361 64615-SCW-COORD-CAL-WORKS PARS-LIEU OASDI- N-INSTR 33.00
3530 64615-SCW-COORD-CAL-WORKS UIC - N-INSTR 19.00
3630 64615-SCW-COORD-CAL-WORKS WRKRS COMP N-INSTR 52.00
4542 64615-SCW-COORD-CAL-WORKS SUPPLIES-OFFICE 1,322.00
5116 64615-SCW-COORD-CAL-WORKS SPEAKRS-GUEST LECTURE 436.00
4,887.00Total for Cost Center 123-54601
Cost Center Account Cost Center Description Account Description Amount Activity
123-54603 1463 64710-SCW-JOB DVLP-CALWRKS COUNSELOR-HOURLY 39,312.00 35460
1467 64710-SCW-JOB DVLP-CALWRKS COUNSELOR-OVERLOAD 10,518.00
1483 64710-SCW-JOB DVLP-CALWRKS CERT-OTHER - HOURLY 1,500.00
2131 64710-SCW-JOB DVLP-CALWRKS CLASSIF-N-INSTR-CONTR 34,244.00
3130 64710-SCW-JOB DVLP-CALWRKS STRS-N-INSTR 3,749.00
3230 64710-SCW-JOB DVLP-CALWRKS PERS- N-INSTR 3,408.00
3330 64710-SCW-JOB DVLP-CALWRKS OASD&HI - N-INSTR 2,776.00
3360 64710-SCW-JOB DVLP-CALWRKS MEDICARE- N-INSTR 1,309.00
3430 64710-SCW-JOB DVLP-CALWRKS H & W- N-INSTR 12,000.00
3530 64710-SCW-JOB DVLP-CALWRKS UIC - N-INSTR 587.00
3630 64710-SCW-JOB DVLP-CALWRKS WRKRS COMP N-INSTR 1,535.00
110,938.00Total for Cost Center 123-54603
Cost Center Account Cost Center Description Account Description Amount Activity
123-54606 7600 73265-SCW-CHILD CARE-OFF CAMPUS-CALWRK OTHER AID TO/FOR STUDENTS 40,145.00 35460
40,145.00Total for Cost Center 123-54606
233
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-54607 1463 63100-SCW-COUNSLRS-CALWRKS COUNSELOR-HOURLY 8,538.00 35460
1467 63100-SCW-COUNSLRS-CALWRKS COUNSELOR-OVERLOAD 17,074.00
3130 63100-SCW-COUNSLRS-CALWRKS STRS-N-INSTR 2,113.00
3360 63100-SCW-COUNSLRS-CALWRKS MEDICARE- N-INSTR 372.00
3530 63100-SCW-COUNSLRS-CALWRKS UIC - N-INSTR 167.00
3630 63100-SCW-COUNSLRS-CALWRKS WRKRS COMP N-INSTR 436.00
28,700.00Total for Cost Center 123-54607
Cost Center Account Cost Center Description Account Description Amount Activity
123-54612 7600 73260-SCW-CHILD CARE-ON CAMPUS OTHER AID TO/FOR STUDENTS 70,572.00 35460
70,572.00Total for Cost Center 123-54612
Cost Center Account Cost Center Description Account Description Amount Activity
123-54701 2316 64615-TNF-COORD-TANF HOURLY STUDENTS -N-INSTR 823.00 35470
2333 64615-TNF-COORD-TANF N-INSTR-HOURLY CLASSIF 1,285.00
2339 64615-TNF-COORD-TANF OVERTIME CLS N-INSTR 1,500.00
3360 64615-TNF-COORD-TANF MEDICARE- N-INSTR 19.00
3361 64615-TNF-COORD-TANF PARS-LIEU OASDI- N-INSTR 17.00
3530 64615-TNF-COORD-TANF UIC - N-INSTR 9.00
3630 64615-TNF-COORD-TANF WRKRS COMP N-INSTR 36.00
4542 64615-TNF-COORD-TANF SUPPLIES-OFFICE 3,000.00
4557 64615-TNF-COORD-TANF PRINTING 200.00
4599 64615-TNF-COORD-TANF SUPPLIES N-INSTR 800.00
5219 64615-TNF-COORD-TANF MILEAGE REIMB-STAFF 100.00
5638 64615-TNF-COORD-TANF SMA-SRVC MAINT AGREEMNT 1,200.00
5831 64615-TNF-COORD-TANF POSTAGE 481.00
5850 64615-TNF-COORD-TANF ADVERTISING 250.00
9,720.00Total for Cost Center 123-54701
234
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-54703 1463 631000-TNF-COUNSELNG-TANF COUNSELOR-HOURLY 28,743.00 35470
1467 631000-TNF-COUNSELNG-TANF COUNSELOR-OVERLOAD 11,691.00
3130 631000-TNF-COUNSELNG-TANF STRS-N-INSTR 3,337.00
3330 631000-TNF-COUNSELNG-TANF OASD&HI - N-INSTR 310.00
3360 631000-TNF-COUNSELNG-TANF MEDICARE- N-INSTR 587.00
3530 631000-TNF-COUNSELNG-TANF UIC - N-INSTR 264.00
3630 631000-TNF-COUNSELNG-TANF WRKRS COMP N-INSTR 689.00
45,621.00Total for Cost Center 123-54703
Cost Center Account Cost Center Description Account Description Amount Activity
123-54705 7600 73250-TNF-STDNT PAYMNTS-TANF OTHER AID TO/FOR STUDENTS 3,709.00 35470
3,709.00Total for Cost Center 123-54705
Cost Center Account Cost Center Description Account Description Amount Activity
123-56201 1317 083510-S77-AB77 ADAPTED P.E. INSTRUCTOR-OVERLOAD 7,994.00 35620
3310 083510-S77-AB77 ADAPTED P.E. OASD&HI - INSTR 496.00
3350 083510-S77-AB77 ADAPTED P.E. MEDICARE- INSTR 116.00
3510 083510-S77-AB77 ADAPTED P.E. UIC - INSTR 52.00
3610 083510-S77-AB77 ADAPTED P.E. WRKRS COMP- INSTR 136.00
8,794.00Total for Cost Center 123-56201
Cost Center Account Cost Center Description Account Description Amount Activity
123-56202 1111 611100-S77-AB77 LRNG RSRC CNTR INSTRUCTOR-CONTRACT 62,611.00 35620
3110 611100-S77-AB77 LRNG RSRC CNTR STRS- INSTR 5,166.00
3350 611100-S77-AB77 LRNG RSRC CNTR MEDICARE- INSTR 908.00
3410 611100-S77-AB77 LRNG RSRC CNTR H & W - INSTR 9,480.00
3510 611100-S77-AB77 LRNG RSRC CNTR UIC - INSTR 407.00
3610 611100-S77-AB77 LRNG RSRC CNTR WRKRS COMP- INSTR 1,065.00
4312 611100-S77-AB77 LRNG RSRC CNTR SUPPLIES- INSTR 8,000.00
6411 611100-S77-AB77 LRNG RSRC CNTR EQUIPMENT INSTR 24,697.00
112,334.00Total for Cost Center 123-56202
235
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-56204 2423 493030-S77-AB77 INTRPTRS INSTR-HOURLY CLASSIF 62,082.00 35620
3210 493030-S77-AB77 INTRPTRS PERS -INSTR 6,179.00
3310 493030-S77-AB77 INTRPTRS OASD&HI - INSTR 3,850.00
3350 493030-S77-AB77 INTRPTRS MEDICARE- INSTR 900.00
3510 493030-S77-AB77 INTRPTRS UIC - INSTR 404.00
3610 493030-S77-AB77 INTRPTRS WRKRS COMP- INSTR 1,055.00
74,470.00Total for Cost Center 123-56204
Cost Center Account Cost Center Description Account Description Amount Activity
123-56205 5899 61110-S77-AB77 TUTORS OTHER SRVCS 6,000.00 35620
6,000.00Total for Cost Center 123-56205
Cost Center Account Cost Center Description Account Description Amount Activity
123-56206 2416 493030-S77-AB77 NOTETKRS HOURLY STUDENTS-INSTR 11,892.00 35620
2423 493030-S77-AB77 NOTETKRS INSTR-HOURLY CLASSIF 3,587.00
3350 493030-S77-AB77 NOTETKRS MEDICARE- INSTR 225.00
3351 493030-S77-AB77 NOTETKRS PARS-LIEU OASDI - INSTR 47.00
3510 493030-S77-AB77 NOTETKRS UIC - INSTR 101.00
3610 493030-S77-AB77 NOTETKRS WRKRS COMP- INSTR 264.00
16,116.00Total for Cost Center 123-56206
236
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-56208 1261 642100-S77-AB77 DSP&S SUPPORT COUNSELOR-CONTRACT 42,691.00 35620
1463 642100-S77-AB77 DSP&S SUPPORT COUNSELOR-HOURLY 24,330.00
2131 642100-S77-AB77 DSP&S SUPPORT CLASSIF-N-INSTR-CONTR 84,586.00
2316 642100-S77-AB77 DSP&S SUPPORT HOURLY STUDENTS -N-INSTR 15,957.00
2333 642100-S77-AB77 DSP&S SUPPORT N-INSTR-HOURLY CLASSIF 29,570.00
2339 642100-S77-AB77 DSP&S SUPPORT OVERTIME CLS N-INSTR 75.00
2530 642100-S77-AB77 DSP&S SUPPORT CLS SUPV NON-INSTR-CONTR 48,011.00
3130 642100-S77-AB77 DSP&S SUPPORT STRS-N-INSTR 3,522.00
3230 642100-S77-AB77 DSP&S SUPPORT PERS- N-INSTR 13,198.00
3330 642100-S77-AB77 DSP&S SUPPORT OASD&HI - N-INSTR 9,732.00
3360 642100-S77-AB77 DSP&S SUPPORT MEDICARE- N-INSTR 3,581.00
3361 642100-S77-AB77 DSP&S SUPPORT PARS-LIEU OASDI- N-INSTR 405.00
3430 642100-S77-AB77 DSP&S SUPPORT H & W- N-INSTR 37,200.00
3530 642100-S77-AB77 DSP&S SUPPORT UIC - N-INSTR 1,609.00
3630 642100-S77-AB77 DSP&S SUPPORT WRKRS COMP N-INSTR 4,199.00
4542 642100-S77-AB77 DSP&S SUPPORT SUPPLIES-OFFICE 10,000.00
4599 642100-S77-AB77 DSP&S SUPPORT SUPPLIES N-INSTR 2,000.00
5201 642100-S77-AB77 DSP&S SUPPORT AFT CONFERNCS 28.00
5202 642100-S77-AB77 DSP&S SUPPORT CFCE CONFERNCS 171.00
5209 642100-S77-AB77 DSP&S SUPPORT HRLY& N-EMPLOYEE CONFRNCS 45.00
5306 642100-S77-AB77 DSP&S SUPPORT SUBSCRIPTIONS 1,274.00
5320 642100-S77-AB77 DSP&S SUPPORT DUES & MEMBERSHIPS 500.00
5638 642100-S77-AB77 DSP&S SUPPORT SMA-SRVC MAINT AGREEMNT 3,035.00
5699 642100-S77-AB77 DSP&S SUPPORT SOFTWARE LICENSE FEES 25,000.00
5831 642100-S77-AB77 DSP&S SUPPORT POSTAGE 50.00
5899 642100-S77-AB77 DSP&S SUPPORT OTHER SRVCS 30,083.00
390,852.00Total for Cost Center 123-56208
Cost Center Account Cost Center Description Account Description Amount Activity
123-57502 4312 060300-FV2-VTEA-T V PROD 04-05 SUPPLIES- INSTR 5,388.00 35750
5,388.00Total for Cost Center 123-57502
237
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-57503 4312 094800-FV2-VTEA-AUTO TECH 04-05 SUPPLIES- INSTR 1,666.00 35750
6411 094800-FV2-VTEA-AUTO TECH 04-05 EQUIPMENT INSTR 7,593.00
9,259.00Total for Cost Center 123-57503
Cost Center Account Cost Center Description Account Description Amount Activity
123-57504 6411 094820-FV2-VTEA-AUTO COLLSN RPR 04-05 EQUIPMENT INSTR 5,070.00 35750
5,070.00Total for Cost Center 123-57504
Cost Center Account Cost Center Description Account Description Amount Activity
123-57505 4312 100500-FV2-VTEA-COMMRCL MUSIC 04-05 SUPPLIES- INSTR 11,227.00 35750
5699 100500-FV2-VTEA-COMMRCL MUSIC 04-05 SOFTWARE LICENSE FEES 5,387.00
6411 100500-FV2-VTEA-COMMRCL MUSIC 04-05 EQUIPMENT INSTR 10,000.00
26,614.00Total for Cost Center 123-57505
Cost Center Account Cost Center Description Account Description Amount Activity
123-57507 5201 300700-FV3-VTEA-COSMETLGY 04-05 AFT CONFERNCS 2,500.00 35750
2,500.00Total for Cost Center 123-57507
Cost Center Account Cost Center Description Account Description Amount Activity
123-57509 4312 070100-FV2-VTEA-COMPUTER SCI 04-05 SUPPLIES- INSTR 4,831.00 35750
5699 070100-FV2-VTEA-COMPUTER SCI 04-05 SOFTWARE LICENSE FEES 1,631.00
6,462.00Total for Cost Center 123-57509
Cost Center Account Cost Center Description Account Description Amount Activity
123-57513 2423 64210-FV2-VTEA-INTERPRETRS-DSPS 04-05 INSTR-HOURLY CLASSIF 17,500.00 35750
17,500.00Total for Cost Center 123-57513
Cost Center Account Cost Center Description Account Description Amount Activity
123-57515 2131 60130-FV2-VTEA-VOC EDU-GEN 04-05 CLASSIF-N-INSTR-CONTR 15,995.00 35750
4557 60130-FV2-VTEA-VOC EDU-GEN 04-05 PRINTING 3,000.00
4599 60130-FV2-VTEA-VOC EDU-GEN 04-05 SUPPLIES N-INSTR 5,000.00
5210 60130-FV2-VTEA-VOC EDU-GEN 04-05 BUDGETARY ONLY-CONFRNCS 3,736.00
6411 60130-FV2-VTEA-VOC EDU-GEN 04-05 EQUIPMENT INSTR 22,683.00
50,414.00Total for Cost Center 123-57515
238
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-57522 4312 094700-FV2-VTEA-DIESEL TECH 04-05 SUPPLIES- INSTR 10,615.00 35750
5699 094700-FV2-VTEA-DIESEL TECH 04-05 SOFTWARE LICENSE FEES 7,715.00
6411 094700-FV2-VTEA-DIESEL TECH 04-05 EQUIPMENT INSTR 15,920.00
34,250.00Total for Cost Center 123-57522
Cost Center Account Cost Center Description Account Description Amount Activity
123-57525 5699 095300-FV2-VTEA-DRAFTING TCH 04-05 SOFTWARE LICENSE FEES 10,332.00 35750
10,332.00Total for Cost Center 123-57525
Cost Center Account Cost Center Description Account Description Amount Activity
123-57527 6411 213500-FV2-VTEA-ENVIROMNTL TCH 04-05 EQUIPMENT INSTR 17,240.00 35750
17,240.00Total for Cost Center 123-57527
Cost Center Account Cost Center Description Account Description Amount Activity
123-57528 6411 093400-FV2-ENGINEERING TECH 04-05 EQUIPMENT INSTR 27,498.00 35750
27,498.00Total for Cost Center 123-57528
Cost Center Account Cost Center Description Account Description Amount Activity
123-57531 5699 103000-FV2-VTEA-GRAPHIC ARTS 04-05 SOFTWARE LICENSE FEES 29,900.00 35750
29,900.00Total for Cost Center 123-57531
Cost Center Account Cost Center Description Account Description Amount Activity
123-57542 4312 120300-FV3-VTEA-NURSING 04-05 SUPPLIES- INSTR 14,016.00 35750
14,016.00Total for Cost Center 123-57542
Cost Center Account Cost Center Description Account Description Amount Activity
123-58501 4599 60130-FV3-VTEA-VOC EDU-GEN 03-04 SUPPLIES N-INSTR 2,939.00 35850
2,939.00Total for Cost Center 123-58501
Cost Center Account Cost Center Description Account Description Amount Activity
123-58506 5699 100500-FV3-VTEA-COMMRCL MUSIC 03-04 SOFTWARE LICENSE FEES 2,693.00 35850
2,693.00Total for Cost Center 123-58506
239
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-58515 5899 079900-FV3-VTEA-INFO TECHNLGY 03-04 OTHER SRVCS 2,100.00 35850
2,100.00Total for Cost Center 123-58515
Cost Center Account Cost Center Description Account Description Amount Activity
123-58516 5850 070100-FV3-VTEA-COMPUTER SCI 03-04 ADVERTISING 2,622.00 35850
2,622.00Total for Cost Center 123-58516
Cost Center Account Cost Center Description Account Description Amount Activity
123-59301 2130 64610-SAP-BRD FIN ASST ALLWNC CLASSIF- N INSTR-LONGVTY 67,345.00 35930
2131 64610-SAP-BRD FIN ASST ALLWNC CLASSIF-N-INSTR-CONTR 182,655.00
2333 64610-SAP-BRD FIN ASST ALLWNC N-INSTR-HOURLY CLASSIF 25,000.00
2339 64610-SAP-BRD FIN ASST ALLWNC OVERTIME CLS N-INSTR 10,000.00
2952 64610-SAP-BRD FIN ASST ALLWNC PROFESSIONL EXPERTS 30,000.00
3000 64610-SAP-BRD FIN ASST ALLWNC CLRNG EMPLOYEE F.B. 20,206.00
3230 64610-SAP-BRD FIN ASST ALLWNC PERS- N-INSTR 18,180.00
3330 64610-SAP-BRD FIN ASST ALLWNC OASD&HI - N-INSTR 11,327.00
3360 64610-SAP-BRD FIN ASST ALLWNC MEDICARE- N-INSTR 2,650.00
3430 64610-SAP-BRD FIN ASST ALLWNC H & W- N-INSTR 59,784.00
3530 64610-SAP-BRD FIN ASST ALLWNC UIC - N-INSTR 1,191.00
3630 64610-SAP-BRD FIN ASST ALLWNC WRKRS COMP N-INSTR 3,108.00
4542 64610-SAP-BRD FIN ASST ALLWNC SUPPLIES-OFFICE 6,000.00
4599 64610-SAP-BRD FIN ASST ALLWNC SUPPLIES N-INSTR 3,500.00
5202 64610-SAP-BRD FIN ASST ALLWNC CFCE CONFERNCS 10,000.00
5699 64610-SAP-BRD FIN ASST ALLWNC SOFTWARE LICENSE FEES 18,000.00
5850 64610-SAP-BRD FIN ASST ALLWNC ADVERTISING 5,000.00
6412 64610-SAP-BRD FIN ASST ALLWNC EQUIPMENT-N-INSTRUCT 40,629.00
514,575.00Total for Cost Center 123-59301
240
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-59501 4542 64610-FAS-5% ADMIN ALLOWNC SUPPLIES-OFFICE 1,000.00 35950
4557 64610-FAS-5% ADMIN ALLOWNC PRINTING 2,000.00
5202 64610-FAS-5% ADMIN ALLOWNC CFCE CONFERNCS 1,500.00
5320 64610-FAS-5% ADMIN ALLOWNC DUES & MEMBERSHIPS 900.00
6412 64610-FAS-5% ADMIN ALLOWNC EQUIPMENT-N-INSTRUCT 7,600.00
13,000.00Total for Cost Center 123-59501
Cost Center Account Cost Center Description Account Description Amount Activity
123-59601 1261 64310-S76- EOPS CARE PRGM COUNSELOR-CONTRACT 3,579.00 35960
2333 64310-S76- EOPS CARE PRGM N-INSTR-HOURLY CLASSIF 2,730.00
3130 64310-S76- EOPS CARE PRGM STRS-N-INSTR 296.00
3230 64310-S76- EOPS CARE PRGM PERS- N-INSTR 272.00
3330 64310-S76- EOPS CARE PRGM OASD&HI - N-INSTR 125.00
3360 64310-S76- EOPS CARE PRGM MEDICARE- N-INSTR 92.00
3430 64310-S76- EOPS CARE PRGM H & W- N-INSTR 612.00
3530 64310-S76- EOPS CARE PRGM UIC - N-INSTR 42.00
3630 64310-S76- EOPS CARE PRGM WRKRS COMP N-INSTR 108.00
4542 64310-S76- EOPS CARE PRGM SUPPLIES-OFFICE 3,000.00
4557 64310-S76- EOPS CARE PRGM PRINTING 300.00
4599 64310-S76- EOPS CARE PRGM SUPPLIES N-INSTR 2,959.00
5201 64310-S76- EOPS CARE PRGM AFT CONFERNCS 104.00
5209 64310-S76- EOPS CARE PRGM HRLY& N-EMPLOYEE CONFRNCS 220.00
5831 64310-S76- EOPS CARE PRGM POSTAGE 25.00
14,464.00Total for Cost Center 123-59601
Cost Center Account Cost Center Description Account Description Amount Activity
123-59602 7600 73210-S76-CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 10,150.00 35960
7600 73210-S76-CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 32,555.00
7600 73210-S76-CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 9,783.00
52,488.00Total for Cost Center 123-59602
241
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-59711 2131 64320-S75-EOPS A-ADMIN CLASSIF-N-INSTR-CONTR 35,472.00 35971
3230 64320-S75-EOPS A-ADMIN PERS- N-INSTR 3,531.00
3330 64320-S75-EOPS A-ADMIN OASD&HI - N-INSTR 2,200.00
3360 64320-S75-EOPS A-ADMIN MEDICARE- N-INSTR 515.00
3430 64320-S75-EOPS A-ADMIN H & W- N-INSTR 12,000.00
3530 64320-S75-EOPS A-ADMIN UIC - N-INSTR 231.00
3630 64320-S75-EOPS A-ADMIN WRKRS COMP N-INSTR 604.00
4542 64320-S75-EOPS A-ADMIN SUPPLIES-OFFICE 668.00
4599 64320-S75-EOPS A-ADMIN SUPPLIES N-INSTR 2,332.00
5201 64320-S75-EOPS A-ADMIN AFT CONFERNCS 500.00
5638 64320-S75-EOPS A-ADMIN SMA-SRVC MAINT AGREEMNT 1,200.00
5899 64320-S75-EOPS A-ADMIN OTHER SRVCS 1,300.00
60,553.00Total for Cost Center 123-59711
Cost Center Account Cost Center Description Account Description Amount Activity
123-59713 5899 611100-S75-EOPS B-TUTORS-STDNT SRVCS OTHER SRVCS 11,580.00 35971
11,580.00Total for Cost Center 123-59713
Cost Center Account Cost Center Description Account Description Amount Activity
123-59714 2316 64332-S75-EOPS B-RECRUITR-STDNT SRVC HOURLY STUDENTS -N-INSTR 42,225.00 35971
3630 64332-S75-EOPS B-RECRUITR-STDNT SRVC WRKRS COMP N-INSTR 718.00
42,943.00Total for Cost Center 123-59714
Cost Center Account Cost Center Description Account Description Amount Activity
123-59715 1483 64333-S75-EOPS B-ACADEMIC GUIDNC CERT-OTHER - HOURLY 12,053.00 35971
3130 64333-S75-EOPS B-ACADEMIC GUIDNC STRS-N-INSTR 1,021.00
3360 64333-S75-EOPS B-ACADEMIC GUIDNC MEDICARE- N-INSTR 174.00
3530 64333-S75-EOPS B-ACADEMIC GUIDNC UIC - N-INSTR 37.00
3630 64333-S75-EOPS B-ACADEMIC GUIDNC WRKRS COMP N-INSTR 186.00
13,471.00Total for Cost Center 123-59715
242
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-59716 1261 64335-S75-EOPS B-STDNT SRVC-GNRL COUNSELOR-CONTRACT 188,024.00 35971
1463 64335-S75-EOPS B-STDNT SRVC-GNRL COUNSELOR-HOURLY 45,860.00
1467 64335-S75-EOPS B-STDNT SRVC-GNRL COUNSELOR-OVERLOAD 12,590.00
2131 64335-S75-EOPS B-STDNT SRVC-GNRL CLASSIF-N-INSTR-CONTR 94,047.00
2333 64335-S75-EOPS B-STDNT SRVC-GNRL N-INSTR-HOURLY CLASSIF 19,772.00
3130 64335-S75-EOPS B-STDNT SRVC-GNRL STRS-N-INSTR 19,334.00
3230 64335-S75-EOPS B-STDNT SRVC-GNRL PERS- N-INSTR 11,329.00
3330 64335-S75-EOPS B-STDNT SRVC-GNRL OASD&HI - N-INSTR 5,832.00
3360 64335-S75-EOPS B-STDNT SRVC-GNRL MEDICARE- N-INSTR 3,984.00
3430 64335-S75-EOPS B-STDNT SRVC-GNRL H & W- N-INSTR 57,384.00
3530 64335-S75-EOPS B-STDNT SRVC-GNRL UIC - N-INSTR 2,388.00
3630 64335-S75-EOPS B-STDNT SRVC-GNRL WRKRS COMP N-INSTR 6,148.00
4312 64335-S75-EOPS B-STDNT SRVC-GNRL SUPPLIES- INSTR 1,734.00
4542 64335-S75-EOPS B-STDNT SRVC-GNRL SUPPLIES-OFFICE 8,176.00
4557 64335-S75-EOPS B-STDNT SRVC-GNRL PRINTING 4,590.00
4599 64335-S75-EOPS B-STDNT SRVC-GNRL SUPPLIES N-INSTR 6,809.00
5201 64335-S75-EOPS B-STDNT SRVC-GNRL AFT CONFERNCS 600.00
5202 64335-S75-EOPS B-STDNT SRVC-GNRL CFCE CONFERNCS 100.00
5209 64335-S75-EOPS B-STDNT SRVC-GNRL HRLY& N-EMPLOYEE CONFRNCS 111.00
5219 64335-S75-EOPS B-STDNT SRVC-GNRL MILEAGE REIMB-STAFF 991.00
5306 64335-S75-EOPS B-STDNT SRVC-GNRL SUBSCRIPTIONS 300.00
5857 64335-S75-EOPS B-STDNT SRVC-GNRL CHARTERING SRVCS 2,189.00
5899 64335-S75-EOPS B-STDNT SRVC-GNRL OTHER SRVCS 1,432.00
493,724.00Total for Cost Center 123-59716
Cost Center Account Cost Center Description Account Description Amount Activity
123-59717 7600 64339-S75-EOPS B-STDNT AID-STDNT SRVC OTHER AID TO/FOR STUDENTS 84,643.00 35971
84,643.00Total for Cost Center 123-59717
243
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-59719 7500 64340-S75-EOPS C-STUDENT AID FEES & FINANCIAL AID 233,540.00 35971
7500 64340-S75-EOPS C-STUDENT AID FEES & FINANCIAL AID 18,237.00
251,777.00Total for Cost Center 123-59719
Cost Center Account Cost Center Description Account Description Amount Activity
123-59801 2316 73210-F42-FEDERAL CWS PRGM HOURLY STUDENTS -N-INSTR 230,010.00 35980
230,010.00Total for Cost Center 123-59801
Cost Center Account Cost Center Description Account Description Amount Activity
123-61301 1651 64410-LHS-HEALTH SRVCS OFFC VP & DEANS-CONTRACT 91,684.00 36130
2131 64410-LHS-HEALTH SRVCS OFFC CLASSIF-N-INSTR-CONTR 81,920.00
2333 64410-LHS-HEALTH SRVCS OFFC N-INSTR-HOURLY CLASSIF 10,000.00
3130 64410-LHS-HEALTH SRVCS OFFC STRS-N-INSTR 7,564.00
3230 64410-LHS-HEALTH SRVCS OFFC PERS- N-INSTR 8,153.00
3330 64410-LHS-HEALTH SRVCS OFFC OASD&HI - N-INSTR 10,765.00
3360 64410-LHS-HEALTH SRVCS OFFC MEDICARE- N-INSTR 2,519.00
3430 64410-LHS-HEALTH SRVCS OFFC H & W- N-INSTR 36,000.00
3530 64410-LHS-HEALTH SRVCS OFFC UIC - N-INSTR 1,129.00
3630 64410-LHS-HEALTH SRVCS OFFC WRKRS COMP N-INSTR 2,953.00
4300 64410-LHS-HEALTH SRVCS OFFC SUPPLIES-INSTR-CLEARING 2,000.00
4542 64410-LHS-HEALTH SRVCS OFFC SUPPLIES-OFFICE 1,000.00
4557 64410-LHS-HEALTH SRVCS OFFC PRINTING 1,200.00
4599 64410-LHS-HEALTH SRVCS OFFC SUPPLIES N-INSTR 1,000.00
5216 64410-LHS-HEALTH SRVCS OFFC MILEAGE STIPEND 432.00
5306 64410-LHS-HEALTH SRVCS OFFC SUBSCRIPTIONS 90.00
5320 64410-LHS-HEALTH SRVCS OFFC DUES & MEMBERSHIPS 150.00
5699 64410-LHS-HEALTH SRVCS OFFC SOFTWARE LICENSE FEES 20,000.00
5899 64410-LHS-HEALTH SRVCS OFFC OTHER SRVCS 40,000.00
6412 64410-LHS-HEALTH SRVCS OFFC EQUIPMENT-N-INSTRUCT 31,000.00
349,559.00Total for Cost Center 123-61301
244
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-61302 1483 64430-LHS-MEDICAL LABS-HLTH SRVCS CERT-OTHER - HOURLY 15,000.00 36130
4599 64430-LHS-MEDICAL LABS-HLTH SRVCS SUPPLIES N-INSTR 3,288.00
18,288.00Total for Cost Center 123-61302
Cost Center Account Cost Center Description Account Description Amount Activity
123-61303 1483 64450-LHS-MENTAL HLTH SRVCS CERT-OTHER - HOURLY 15,000.00 36130
15,000.00Total for Cost Center 123-61303
Cost Center Account Cost Center Description Account Description Amount Activity
123-79622 6411 HLDNG-SFE $$'S-STATE FUNDED EQUIP EQUIPMENT INSTR 734,042.00 37960
734,042.00Total for Cost Center 123-79622
Cost Center Account Cost Center Description Account Description Amount Activity
123-85901 2131 65510-LL4-M&O-PRKNG FEES CLASSIF-N-INSTR-CONTR 59,124.00 38590
2530 65510-LL4-M&O-PRKNG FEES CLS SUPV NON-INSTR-CONTR 5,537.00
3230 65510-LL4-M&O-PRKNG FEES PERS- N-INSTR 6,528.00
3330 65510-LL4-M&O-PRKNG FEES OASD&HI - N-INSTR 4,010.00
3360 65510-LL4-M&O-PRKNG FEES MEDICARE- N-INSTR 940.00
3430 65510-LL4-M&O-PRKNG FEES H & W- N-INSTR 19,200.00
3530 65510-LL4-M&O-PRKNG FEES UIC - N-INSTR 353.00
3630 65510-LL4-M&O-PRKNG FEES WRKRS COMP N-INSTR 1,062.00
96,754.00Total for Cost Center 123-85901
245
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 3 GOLDEN WEST COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
123-85902 2131 67720-LL4-SECURITY SRVCS-PRKNG CLASSIF-N-INSTR-CONTR 173,937.00 38590
2316 67720-LL4-SECURITY SRVCS-PRKNG HOURLY STUDENTS -N-INSTR 7,300.00
2332 67720-LL4-SECURITY SRVCS-PRKNG CLASSIF CONTR HRLY-N-INSTRUCT 18,571.00
2333 67720-LL4-SECURITY SRVCS-PRKNG N-INSTR-HOURLY CLASSIF 35,324.00
2530 67720-LL4-SECURITY SRVCS-PRKNG CLS SUPV NON-INSTR-CONTR 72,588.00
3230 67720-LL4-SECURITY SRVCS-PRKNG PERS- N-INSTR 24,537.00
3330 67720-LL4-SECURITY SRVCS-PRKNG OASD&HI - N-INSTR 15,288.00
3360 67720-LL4-SECURITY SRVCS-PRKNG MEDICARE- N-INSTR 3,579.00
3430 67720-LL4-SECURITY SRVCS-PRKNG H & W- N-INSTR 63,000.00
3530 67720-LL4-SECURITY SRVCS-PRKNG UIC - N-INSTR 1,604.00
3630 67720-LL4-SECURITY SRVCS-PRKNG WRKRS COMP N-INSTR 4,193.00
4542 67720-LL4-SECURITY SRVCS-PRKNG SUPPLIES-OFFICE 600.00
4599 67720-LL4-SECURITY SRVCS-PRKNG SUPPLIES N-INSTR 400.00
4599 67720-LL4-SECURITY SRVCS-PRKNG SUPPLIES N-INSTR 600.00
5657 67720-LL4-SECURITY SRVCS-PRKNG EQUIPMENT REPAIRS 1,375.00
5899 67720-LL4-SECURITY SRVCS-PRKNG OTHER SRVCS 350.00
423,246.00Total for Cost Center 123-85902
6,070,672.00TOTAL FOR RESTRICTED FUNDS
246
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-01201 1651 601CM-COSTA MESA CNTR VP & DEANS-CONTRACT 112,913.00 80120
2131 601CM-COSTA MESA CNTR CLASSIF-N-INSTR-CONTR 151,709.00
2333 601CM-COSTA MESA CNTR N-INSTR-HOURLY CLASSIF 4,050.00
2333 601CM-COSTA MESA CNTR N-INSTR-HOURLY CLASSIF 6,600.00
3130 601CM-COSTA MESA CNTR STRS-N-INSTR 9,316.00
3230 601CM-COSTA MESA CNTR PERS- N-INSTR 15,100.00
3330 601CM-COSTA MESA CNTR OASD&HI - N-INSTR 9,408.00
3360 601CM-COSTA MESA CNTR MEDICARE- N-INSTR 2,203.00
3430 601CM-COSTA MESA CNTR H & W- N-INSTR 54,000.00
3530 601CM-COSTA MESA CNTR UIC - N-INSTR 1,722.00
3630 601CM-COSTA MESA CNTR WRKRS COMP N-INSTR 4,502.00
4542 601CM-COSTA MESA CNTR SUPPLIES-OFFICE 2,500.00
4544 601CM-COSTA MESA CNTR COPY CHARGES 1,685.00
5216 601CM-COSTA MESA CNTR MILEAGE STIPEND 2,592.00
5219 601CM-COSTA MESA CNTR MILEAGE REIMB-STAFF 900.00
5657 601CM-COSTA MESA CNTR EQUIPMENT REPAIRS 500.00
5831 601CM-COSTA MESA CNTR POSTAGE 1,756.00
381,456.00Total for Cost Center 118-01201
Cost Center Account Cost Center Description Account Description Amount Activity
118-01202 1111 100200 - ART INSTRUCTOR-CONTRACT 269,181.00 80120
2423 100200 - ART INSTR-HOURLY CLASSIF 7,500.00
3110 100200 - ART STRS- INSTR 22,210.00
3350 100200 - ART MEDICARE- INSTR 1,042.00
3410 100200 - ART H & W - INSTR 48,000.00
3510 100200 - ART UIC - INSTR 1,751.00
3610 100200 - ART WRKRS COMP- INSTR 4,579.00
354,263.00Total for Cost Center 118-01202
247
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-01203 1111 109900-DIGITAL COMPUTR ART INSTRUCTOR-CONTRACT 60,075.00 80120
3110 109900-DIGITAL COMPUTR ART STRS- INSTR 4,957.00
3350 109900-DIGITAL COMPUTR ART MEDICARE- INSTR 872.00
3410 109900-DIGITAL COMPUTR ART H & W - INSTR 12,000.00
3510 109900-DIGITAL COMPUTR ART UIC - INSTR 391.00
3610 109900-DIGITAL COMPUTR ART WRKRS COMP- INSTR 1,022.00
79,317.00Total for Cost Center 118-01203
Cost Center Account Cost Center Description Account Description Amount Activity
118-01204 1111 130510-EARLY CHILDHD EDUC INSTRUCTOR-CONTRACT 64,817.00 80120
2423 130510-EARLY CHILDHD EDUC INSTR-HOURLY CLASSIF 5,200.00
3110 130510-EARLY CHILDHD EDUC STRS- INSTR 5,348.00
3350 130510-EARLY CHILDHD EDUC MEDICARE- INSTR 940.00
3410 130510-EARLY CHILDHD EDUC H & W - INSTR 12,000.00
3510 130510-EARLY CHILDHD EDUC UIC - INSTR 422.00
3610 130510-EARLY CHILDHD EDUC WRKRS COMP- INSTR 1,102.00
89,829.00Total for Cost Center 118-01204
Cost Center Account Cost Center Description Account Description Amount Activity
118-01205 1111 150600-SPEECH COMMUNICATN INSTRUCTOR-CONTRACT 87,068.00 80120
3110 150600-SPEECH COMMUNICATN STRS- INSTR 7,184.00
3410 150600-SPEECH COMMUNICATN H & W - INSTR 12,000.00
3510 150600-SPEECH COMMUNICATN UIC - INSTR 566.00
3610 150600-SPEECH COMMUNICATN WRKRS COMP- INSTR 1,481.00
108,299.00Total for Cost Center 118-01205
248
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-01206 1111 150100-ENGLISH INSTRUCTOR-CONTRACT 84,828.00 80120
1483 150100-ENGLISH CERT-OTHER - HOURLY 956.00
3110 150100-ENGLISH STRS- INSTR 6,999.00
3410 150100-ENGLISH H & W - INSTR 12,000.00
3510 150100-ENGLISH UIC - INSTR 552.00
3610 150100-ENGLISH WRKRS COMP- INSTR 1,443.00
106,778.00Total for Cost Center 118-01206
Cost Center Account Cost Center Description Account Description Amount Activity
118-01207 1111 083700-HLTH EDUC SKILLS INSTRUCTOR-CONTRACT 17,414.00 80120
3110 083700-HLTH EDUC SKILLS STRS- INSTR 1,437.00
3410 083700-HLTH EDUC SKILLS H & W - INSTR 2,400.00
3510 083700-HLTH EDUC SKILLS UIC - INSTR 114.00
3610 083700-HLTH EDUC SKILLS WRKRS COMP- INSTR 297.00
21,662.00Total for Cost Center 118-01207
Cost Center Account Cost Center Description Account Description Amount Activity
118-01208 1111 220600-GEOGRAPHY INSTRUCTOR-CONTRACT 69,655.00 80120
3110 220600-GEOGRAPHY STRS- INSTR 5,747.00
3410 220600-GEOGRAPHY H & W - INSTR 9,600.00
3510 220600-GEOGRAPHY UIC - INSTR 453.00
3610 220600-GEOGRAPHY WRKRS COMP- INSTR 1,185.00
86,640.00Total for Cost Center 118-01208
Cost Center Account Cost Center Description Account Description Amount Activity
118-01209 1111 220500-HISTORY INSTRUCTOR-CONTRACT 62,652.00 80120
3110 220500-HISTORY STRS- INSTR 5,169.00
3350 220500-HISTORY MEDICARE- INSTR 909.00
3410 220500-HISTORY H & W - INSTR 12,000.00
3510 220500-HISTORY UIC - INSTR 408.00
3610 220500-HISTORY WRKRS COMP- INSTR 1,066.00
82,204.00Total for Cost Center 118-01209
249
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-01211 1111 200100-PSYCHOLOGY-INSTR INSTRUCTOR-CONTRACT 79,834.00 80120
3110 200100-PSYCHOLOGY-INSTR STRS- INSTR 6,587.00
3410 200100-PSYCHOLOGY-INSTR H & W - INSTR 9,600.00
3510 200100-PSYCHOLOGY-INSTR UIC - INSTR 519.00
3610 200100-PSYCHOLOGY-INSTR WRKRS COMP- INSTR 1,358.00
97,898.00Total for Cost Center 118-01211
Cost Center Account Cost Center Description Account Description Amount Activity
118-01212 1111 300900-TRAVEL & TOURISM INSTRUCTOR-CONTRACT 81,139.00 80120
3110 300900-TRAVEL & TOURISM STRS- INSTR 6,694.00
3350 300900-TRAVEL & TOURISM MEDICARE- INSTR 1,177.00
3410 300900-TRAVEL & TOURISM H & W - INSTR 12,000.00
3510 300900-TRAVEL & TOURISM UIC - INSTR 244.00
3610 300900-TRAVEL & TOURISM WRKRS COMP- INSTR 1,182.00
102,436.00Total for Cost Center 118-01212
Cost Center Account Cost Center Description Account Description Amount Activity
118-01228 1483 61110-LRNG RSRC CNTRS-C.M. CERT-OTHER - HOURLY 5,100.00 80120
2423 61110-LRNG RSRC CNTRS-C.M. INSTR-HOURLY CLASSIF 5,000.00
10,100.00Total for Cost Center 118-01228
Cost Center Account Cost Center Description Account Description Amount Activity
118-01269 1483 614000-ART GALLERY CURATOR CERT-OTHER - HOURLY 2,000.00 80120
2,000.00Total for Cost Center 118-01269
Cost Center Account Cost Center Description Account Description Amount Activity
118-01271 5638 67700-EQUIP MAINT-C. M. CNTR SMA-SRVC MAINT AGREEMNT 100.00 80120
100.00Total for Cost Center 118-01271
Cost Center Account Cost Center Description Account Description Amount Activity
118-01272 5899 67720-SECURITY SRVCS - C.M. CNTR OTHER SRVCS 2,500.00 80120
2,500.00Total for Cost Center 118-01272
250
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-02301 1111 493030---INSTRUCTNL-COLL HNDCPPD PRGM INSTRUCTOR-CONTRACT 121,701.00 80230
3110 493030---INSTRUCTNL-COLL HNDCPPD PRGM STRS- INSTR 10,041.00
3350 493030---INSTRUCTNL-COLL HNDCPPD PRGM MEDICARE- INSTR 535.00
3410 493030---INSTRUCTNL-COLL HNDCPPD PRGM H & W - INSTR 18,000.00
3510 493030---INSTRUCTNL-COLL HNDCPPD PRGM UIC - INSTR 792.00
3610 493030---INSTRUCTNL-COLL HNDCPPD PRGM WRKRS COMP- INSTR 2,070.00
153,139.00Total for Cost Center 118-02301
Cost Center Account Cost Center Description Account Description Amount Activity
118-02302 1261 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS COUNSELOR-CONTRACT 77,098.00 80230
3130 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS STRS-N-INSTR 6,361.00
3360 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS MEDICARE- N-INSTR 1,118.00
3430 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS H & W- N-INSTR 12,000.00
3530 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS UIC - N-INSTR 502.00
3630 63100-ILY-COUNSLR-COLL HNDCPPD PRGMS WRKRS COMP N-INSTR 1,311.00
98,390.00Total for Cost Center 118-02302
Cost Center Account Cost Center Description Account Description Amount Activity
118-02304 1281 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS CERT-OTHER-CONTRACT 94,346.00 80230
1651 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS VP & DEANS-CONTRACT 42,991.00
2131 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS CLASSIF-N-INSTR-CONTR 7,297.00
3130 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS STRS-N-INSTR 11,331.00
3230 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS PERS- N-INSTR 727.00
3330 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS OASD&HI - N-INSTR 453.00
3360 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS MEDICARE- N-INSTR 730.00
3430 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS H & W- N-INSTR 18,480.00
3530 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS UIC - N-INSTR 942.00
3630 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS WRKRS COMP N-INSTR 2,460.00
5216 SPDIV---ADMIN-COLLEGE HDCCPD PRGMS MILEAGE STIPEND 822.00
180,579.00Total for Cost Center 118-02304
251
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-02404 1651 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED VP & DEANS-CONTRACT 10,748.00 80240
2131 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED CLASSIF-N-INSTR-CONTR 7,091.00
2333 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED N-INSTR-HOURLY CLASSIF 400.00
3130 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED STRS-N-INSTR 887.00
3230 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED PERS- N-INSTR 707.00
3330 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED OASD&HI - N-INSTR 441.00
3360 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED MEDICARE- N-INSTR 260.00
3430 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED H & W- N-INSTR 3,000.00
3530 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED UIC - N-INSTR 117.00
3630 SPDIV---ADMIN-SPL PRGMS-NON-DISABLED WRKRS COMP N-INSTR 306.00
23,957.00Total for Cost Center 118-02404
Cost Center Account Cost Center Description Account Description Amount Activity
118-02501 5657 493030---SPECIAL EDUCATION OFFC EQUIPMENT REPAIRS 100.00 80250
100.00Total for Cost Center 118-02501
Cost Center Account Cost Center Description Account Description Amount Activity
118-02601 1111 080100---"EDUCATION"-GENERAL INSTRUCTOR-CONTRACT 19,959.00 80260
3110 080100---"EDUCATION"-GENERAL STRS- INSTR 1,647.00
3410 080100---"EDUCATION"-GENERAL H & W - INSTR 2,400.00
3510 080100---"EDUCATION"-GENERAL UIC - INSTR 130.00
3610 080100---"EDUCATION"-GENERAL WRKRS COMP- INSTR 340.00
24,476.00Total for Cost Center 118-02601
252
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-03001 1651 601GG-GARDEN GROVE CNTR VP & DEANS-CONTRACT 106,984.00 80300
2131 601GG-GARDEN GROVE CNTR CLASSIF-N-INSTR-CONTR 110,102.00
2333 601GG-GARDEN GROVE CNTR N-INSTR-HOURLY CLASSIF 7,100.00
3130 601GG-GARDEN GROVE CNTR STRS-N-INSTR 8,827.00
3230 601GG-GARDEN GROVE CNTR PERS- N-INSTR 10,959.00
3330 601GG-GARDEN GROVE CNTR OASD&HI - N-INSTR 6,829.00
3360 601GG-GARDEN GROVE CNTR MEDICARE- N-INSTR 1,598.00
3430 601GG-GARDEN GROVE CNTR H & W- N-INSTR 42,000.00
3530 601GG-GARDEN GROVE CNTR UIC - N-INSTR 1,038.00
3630 601GG-GARDEN GROVE CNTR WRKRS COMP N-INSTR 3,478.00
4542 601GG-GARDEN GROVE CNTR SUPPLIES-OFFICE 2,000.00
4544 601GG-GARDEN GROVE CNTR COPY CHARGES 4,000.00
4599 601GG-GARDEN GROVE CNTR SUPPLIES N-INSTR 650.00
4677 601GG-GARDEN GROVE CNTR REPAIR PARTS 1,481.00
5216 601GG-GARDEN GROVE CNTR MILEAGE STIPEND 2,592.00
5219 601GG-GARDEN GROVE CNTR MILEAGE REIMB-STAFF 1,286.00
5638 601GG-GARDEN GROVE CNTR SMA-SRVC MAINT AGREEMNT 4,000.00
5657 601GG-GARDEN GROVE CNTR EQUIPMENT REPAIRS 500.00
5699 601GG-GARDEN GROVE CNTR SOFTWARE LICENSE FEES 1,191.00
5831 601GG-GARDEN GROVE CNTR POSTAGE 674.00
317,289.00Total for Cost Center 118-03001
Cost Center Account Cost Center Description Account Description Amount Activity
118-03003 5899 67720-SECURITY SRVCS-G. G. CNTR OTHER SRVCS 5,000.00 80300
5,000.00Total for Cost Center 118-03003
Cost Center Account Cost Center Description Account Description Amount Activity
118-03006 2316 60100-LEGAL CLINIC-N-INSTR HOURLY STUDENTS -N-INSTR 1,500.00 80300
1,500.00Total for Cost Center 118-03006
253
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-03007 1111 140200-LEGAL ASST/PARALEGAL INSTRUCTOR-CONTRACT 82,040.00 80300
3110 140200-LEGAL ASST/PARALEGAL STRS- INSTR 6,769.00
3410 140200-LEGAL ASST/PARALEGAL H & W - INSTR 12,000.00
3510 140200-LEGAL ASST/PARALEGAL UIC - INSTR 534.00
3610 140200-LEGAL ASST/PARALEGAL WRKRS COMP- INSTR 1,395.00
102,738.00Total for Cost Center 118-03007
Cost Center Account Cost Center Description Account Description Amount Activity
118-03009 1111 070100-COMPUTER & INFO SCI-GENRL INSTRUCTOR-CONTRACT 291,057.00 80300
2221 070100-COMPUTER & INFO SCI-GENRL CLASSIF INSTR-CONTR 47,225.00
2423 070100-COMPUTER & INFO SCI-GENRL INSTR-HOURLY CLASSIF 8,000.00
3110 070100-COMPUTER & INFO SCI-GENRL STRS- INSTR 24,015.00
3210 070100-COMPUTER & INFO SCI-GENRL PERS -INSTR 4,700.00
3310 070100-COMPUTER & INFO SCI-GENRL OASD&HI - INSTR 2,928.00
3350 070100-COMPUTER & INFO SCI-GENRL MEDICARE- INSTR 1,545.00
3410 070100-COMPUTER & INFO SCI-GENRL H & W - INSTR 55,320.00
3510 070100-COMPUTER & INFO SCI-GENRL UIC - INSTR 2,203.00
3610 070100-COMPUTER & INFO SCI-GENRL WRKRS COMP- INSTR 5,754.00
442,747.00Total for Cost Center 118-03009
Cost Center Account Cost Center Description Account Description Amount Activity
118-03010 1111 150100-ENGLISH INSTRUCTOR-CONTRACT 16,966.00 80300
3110 150100-ENGLISH STRS- INSTR 1,400.00
3410 150100-ENGLISH H & W - INSTR 2,400.00
3510 150100-ENGLISH UIC - INSTR 111.00
3610 150100-ENGLISH WRKRS COMP- INSTR 289.00
21,166.00Total for Cost Center 118-03010
254
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-03011 1111 079900-COMPUTER NETWRKNG INSTRUCTOR-CONTRACT 148,301.00 80300
3110 079900-COMPUTER NETWRKNG STRS- INSTR 12,236.00
3350 079900-COMPUTER NETWRKNG MEDICARE- INSTR 2,151.00
3410 079900-COMPUTER NETWRKNG H & W - INSTR 24,000.00
3510 079900-COMPUTER NETWRKNG UIC - INSTR 965.00
3610 079900-COMPUTER NETWRKNG WRKRS COMP- INSTR 2,522.00
190,175.00Total for Cost Center 118-03011
Cost Center Account Cost Center Description Account Description Amount Activity
118-03012 1111 095680-QUALITY ASSURANCE INSTRUCTOR-CONTRACT 32,816.00 80300
3110 095680-QUALITY ASSURANCE STRS- INSTR 2,708.00
3350 095680-QUALITY ASSURANCE MEDICARE- INSTR 476.00
3410 095680-QUALITY ASSURANCE H & W - INSTR 4,800.00
3510 095680-QUALITY ASSURANCE UIC - INSTR 214.00
3610 095680-QUALITY ASSURANCE WRKRS COMP- INSTR 558.00
41,572.00Total for Cost Center 118-03012
Cost Center Account Cost Center Description Account Description Amount Activity
118-03071 5638 67700-EQUIP MAINT-G. G. CNTR SMA-SRVC MAINT AGREEMNT 6,000.00 80300
5682 67700-EQUIP MAINT-G. G. CNTR EQUIP-RENTAL&LEASES 2,085.00
8,085.00Total for Cost Center 118-03071
255
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-03101 2131 61510-AIS MAINTNC-ACADEMIC CLASSIF-N-INSTR-CONTR 364,225.00 80310
2333 61510-AIS MAINTNC-ACADEMIC N-INSTR-HOURLY CLASSIF 51,800.00
2339 61510-AIS MAINTNC-ACADEMIC OVERTIME CLS N-INSTR 2,000.00
2530 61510-AIS MAINTNC-ACADEMIC CLS SUPV NON-INSTR-CONTR 84,228.00
3230 61510-AIS MAINTNC-ACADEMIC PERS- N-INSTR 44,633.00
3330 61510-AIS MAINTNC-ACADEMIC OASD&HI - N-INSTR 27,810.00
3360 61510-AIS MAINTNC-ACADEMIC MEDICARE- N-INSTR 6,508.00
3430 61510-AIS MAINTNC-ACADEMIC H & W- N-INSTR 93,000.00
3530 61510-AIS MAINTNC-ACADEMIC UIC - N-INSTR 2,920.00
3630 61510-AIS MAINTNC-ACADEMIC WRKRS COMP N-INSTR 7,627.00
4542 61510-AIS MAINTNC-ACADEMIC SUPPLIES-OFFICE 1,000.00
4544 61510-AIS MAINTNC-ACADEMIC COPY CHARGES 67.00
4599 61510-AIS MAINTNC-ACADEMIC SUPPLIES N-INSTR 21,700.00
5216 61510-AIS MAINTNC-ACADEMIC MILEAGE STIPEND 864.00
5219 61510-AIS MAINTNC-ACADEMIC MILEAGE REIMB-STAFF 3,200.00
5657 61510-AIS MAINTNC-ACADEMIC EQUIPMENT REPAIRS 3,400.00
5699 61510-AIS MAINTNC-ACADEMIC SOFTWARE LICENSE FEES 15,000.00
5831 61510-AIS MAINTNC-ACADEMIC POSTAGE 100.00
5899 61510-AIS MAINTNC-ACADEMIC OTHER SRVCS 18,900.00
748,982.00Total for Cost Center 118-03101
Cost Center Account Cost Center Description Account Description Amount Activity
118-03103 2131 67800-MIS MAINTNC N-INSTR CLASSIF-N-INSTR-CONTR 189,921.00 80310
3230 67800-MIS MAINTNC N-INSTR PERS- N-INSTR 18,902.00
3330 67800-MIS MAINTNC N-INSTR OASD&HI - N-INSTR 11,777.00
3360 67800-MIS MAINTNC N-INSTR MEDICARE- N-INSTR 2,756.00
3430 67800-MIS MAINTNC N-INSTR H & W- N-INSTR 36,000.00
3530 67800-MIS MAINTNC N-INSTR UIC - N-INSTR 1,236.00
3630 67800-MIS MAINTNC N-INSTR WRKRS COMP N-INSTR 3,231.00
6412 67800-MIS MAINTNC N-INSTR EQUIPMENT-N-INSTRUCT 39,000.00
302,823.00Total for Cost Center 118-03103
256
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-04501 1651 601HW-H.B./WESTMNSTR CNTR VP & DEANS-CONTRACT 107,477.00 80450
2131 601HW-H.B./WESTMNSTR CNTR CLASSIF-N-INSTR-CONTR 149,036.00
3130 601HW-H.B./WESTMNSTR CNTR STRS-N-INSTR 8,867.00
3230 601HW-H.B./WESTMNSTR CNTR PERS- N-INSTR 14,954.00
3330 601HW-H.B./WESTMNSTR CNTR OASD&HI - N-INSTR 9,243.00
3360 601HW-H.B./WESTMNSTR CNTR MEDICARE- N-INSTR 3,722.00
3430 601HW-H.B./WESTMNSTR CNTR H & W- N-INSTR 60,000.00
3530 601HW-H.B./WESTMNSTR CNTR UIC - N-INSTR 1,580.00
3630 601HW-H.B./WESTMNSTR CNTR WRKRS COMP N-INSTR 4,312.00
4542 601HW-H.B./WESTMNSTR CNTR SUPPLIES-OFFICE 1,825.00
4599 601HW-H.B./WESTMNSTR CNTR SUPPLIES N-INSTR 800.00
5216 601HW-H.B./WESTMNSTR CNTR MILEAGE STIPEND 2,592.00
5219 601HW-H.B./WESTMNSTR CNTR MILEAGE REIMB-STAFF 370.00
5306 601HW-H.B./WESTMNSTR CNTR SUBSCRIPTIONS 75.00
5638 601HW-H.B./WESTMNSTR CNTR SMA-SRVC MAINT AGREEMNT 1,000.00
5831 601HW-H.B./WESTMNSTR CNTR POSTAGE 746.00
5899 601HW-H.B./WESTMNSTR CNTR OTHER SRVCS 200.00
366,799.00Total for Cost Center 118-04501
Cost Center Account Cost Center Description Account Description Amount Activity
118-04502 5899 67720-SECURITY SRVCS-H.B/WESTMNSTR OTHER SRVCS 2,500.00 80450
2,500.00Total for Cost Center 118-04502
Cost Center Account Cost Center Description Account Description Amount Activity
118-04503 1111 110500-SPANISH INSTRUCTOR-CONTRACT 41,020.00 80450
3110 110500-SPANISH STRS- INSTR 3,385.00
3350 110500-SPANISH MEDICARE- INSTR 595.00
3410 110500-SPANISH H & W - INSTR 6,000.00
3510 110500-SPANISH UIC - INSTR 267.00
3610 110500-SPANISH WRKRS COMP- INSTR 698.00
51,965.00Total for Cost Center 118-04503
257
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-04504 1111 493070-ENGLISH COMPOSITN INSTRUCTOR-CONTRACT 81,261.00 80450
3110 493070-ENGLISH COMPOSITN STRS- INSTR 6,705.00
3350 493070-ENGLISH COMPOSITN MEDICARE- INSTR 1,179.00
3410 493070-ENGLISH COMPOSITN H & W - INSTR 9,996.00
3510 493070-ENGLISH COMPOSITN UIC - INSTR 529.00
3610 493070-ENGLISH COMPOSITN WRKRS COMP- INSTR 1,382.00
101,052.00Total for Cost Center 118-04504
Cost Center Account Cost Center Description Account Description Amount Activity
118-04505 1111 493080-ESL INSTRUCTOR-CONTRACT 356,924.00 80450
2221 493080-ESL CLASSIF INSTR-CONTR 73,168.00
2423 493080-ESL INSTR-HOURLY CLASSIF 8,113.00
3110 493080-ESL STRS- INSTR 17,108.00
3210 493080-ESL PERS -INSTR 22,172.00
3310 493080-ESL OASD&HI - INSTR 13,813.00
3350 493080-ESL MEDICARE- INSTR 6,241.00
3410 493080-ESL H & W - INSTR 78,000.00
3510 493080-ESL UIC - INSTR 2,800.00
3610 493080-ESL WRKRS COMP- INSTR 7,316.00
585,655.00Total for Cost Center 118-04505
Cost Center Account Cost Center Description Account Description Amount Activity
118-04506 1111 040110-BIOLOGY INSTRUCTOR-CONTRACT 49,224.00 80450
3110 040110-BIOLOGY STRS- INSTR 4,061.00
3350 040110-BIOLOGY MEDICARE- INSTR 714.00
3410 040110-BIOLOGY H & W - INSTR 7,200.00
3510 040110-BIOLOGY UIC - INSTR 320.00
3610 040110-BIOLOGY WRKRS COMP- INSTR 837.00
62,356.00Total for Cost Center 118-04506
258
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-04507 1111 170100-MATH INSTRUCTOR-CONTRACT 141,279.00 80450
3110 170100-MATH STRS- INSTR 11,657.00
3350 170100-MATH MEDICARE- INSTR 2,050.00
3410 170100-MATH H & W - INSTR 24,000.00
3510 170100-MATH UIC - INSTR 920.00
3610 170100-MATH WRKRS COMP- INSTR 2,402.00
182,308.00Total for Cost Center 118-04507
Cost Center Account Cost Center Description Account Description Amount Activity
118-04521 5899 64210-INTERPRETRS-DSPS-H/W OTHER SRVCS 1,455.00 80450
1,455.00Total for Cost Center 118-04521
Cost Center Account Cost Center Description Account Description Amount Activity
118-30201 6416 INAC-70900-TELECOURSE PROD L/P NON-INSTR EQUIPMENT 50,000.00 83020
50,000.00Total for Cost Center 118-30201
Cost Center Account Cost Center Description Account Description Amount Activity
118-36003 1313 050920-PURCHASING INSTRUCTOR-HOURLY 11,000.00 83610
11,000.00Total for Cost Center 118-36003
Cost Center Account Cost Center Description Account Description Amount Activity
118-36004 1313 050100-BUSINESS & COMMERCE INSTRUCTOR-HOURLY 747.00 83610
747.00Total for Cost Center 118-36004
Cost Center Account Cost Center Description Account Description Amount Activity
118-36005 1313 050630-MGMT DEVLP & SUPRVSN INSTRUCTOR-HOURLY 3,000.00 83610
3,000.00Total for Cost Center 118-36005
Cost Center Account Cost Center Description Account Description Amount Activity
118-36006 1313 050400-BANKING & FINANCE INSTRUCTOR-HOURLY 2,500.00 83610
2,500.00Total for Cost Center 118-36006
Cost Center Account Cost Center Description Account Description Amount Activity
118-36007 1317 140200-LEGAL ASSISTANT INSTRUCTOR-OVERLOAD 2,000.00 83610
2,000.00Total for Cost Center 118-36007
259
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36008 1313 050990-INTL TRADE INSTRUCTOR-HOURLY 1,400.00 83610
1317 050990-INTL TRADE INSTRUCTOR-OVERLOAD 1,000.00
2,400.00Total for Cost Center 118-36008
Cost Center Account Cost Center Description Account Description Amount Activity
118-36009 1317 070100-COMPUTER SCI (PRGM LANG) INSTRUCTOR-OVERLOAD 5,000.00 83610
5,000.00Total for Cost Center 118-36009
Cost Center Account Cost Center Description Account Description Amount Activity
118-36010 1313 051400-OFFC AUTO CAREERS(C/OA) INSTRUCTOR-HOURLY 11,000.00 83610
11,000.00Total for Cost Center 118-36010
Cost Center Account Cost Center Description Account Description Amount Activity
118-36011 1313 051100-REAL ESTATE INSTRUCTOR-HOURLY 10,500.00 83610
10,500.00Total for Cost Center 118-36011
Cost Center Account Cost Center Description Account Description Amount Activity
118-36012 1313 493010-GUIDNC&CAREER PLANNG INSTRUCTOR-HOURLY 1,500.00 83610
1317 493010-GUIDNC&CAREER PLANNG INSTRUCTOR-OVERLOAD 3,000.00
4,500.00Total for Cost Center 118-36012
Cost Center Account Cost Center Description Account Description Amount Activity
118-36013 1313 220710-LEADERSHIP INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36013
Cost Center Account Cost Center Description Account Description Amount Activity
118-36014 1313 100100-FINE ARTS-GENRL INSTRUCTOR-HOURLY 7,000.00 83610
1323 100100-FINE ARTS-GENRL INSTRUCTOR-ADULT EDU-HRLY 10,000.00
17,000.00Total for Cost Center 118-36014
Cost Center Account Cost Center Description Account Description Amount Activity
118-36017 1313 100230-CERAMICS INSTRUCTOR-HOURLY 11,000.00 83610
11,000.00Total for Cost Center 118-36017
260
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36018 1313 103000-GRAPHIC ARTS INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36018
Cost Center Account Cost Center Description Account Description Amount Activity
118-36020 1313 100900-APPLIED DSGN-COMMRCL INSTRUCTOR-HOURLY 2,000.00 83610
1323 100900-APPLIED DSGN-COMMRCL INSTRUCTOR-ADULT EDU-HRLY 2,000.00
4,000.00Total for Cost Center 118-36020
Cost Center Account Cost Center Description Account Description Amount Activity
118-36021 1313 100800-DANCE INSTRUCTOR-HOURLY 12,000.00 83610
12,000.00Total for Cost Center 118-36021
Cost Center Account Cost Center Description Account Description Amount Activity
118-36022 1313 100400-MUSIC INSTRUCTOR-HOURLY 9,000.00 83610
9,000.00Total for Cost Center 118-36022
Cost Center Account Cost Center Description Account Description Amount Activity
118-36023 1313 101100-PHOTOGRAPHY INSTRUCTOR-HOURLY 4,000.00 83610
4,000.00Total for Cost Center 118-36023
Cost Center Account Cost Center Description Account Description Amount Activity
118-36024 1313 100700-THEATRE ARTS INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36024
Cost Center Account Cost Center Description Account Description Amount Activity
118-36026 1313 130400-FAMILY&CONSUMR SCI-GEN INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36026
Cost Center Account Cost Center Description Account Description Amount Activity
118-36028 1323 130600-FOOD&NUTRITION INSTRUCTOR-ADULT EDU-HRLY 3,500.00 83610
3,500.00Total for Cost Center 118-36028
Cost Center Account Cost Center Description Account Description Amount Activity
118-36029 1313 130200-INTERIOR DESIGN INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36029
261
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36031 1313 150600-SPEECH/COMMUNICATNS INSTRUCTOR-HOURLY 11,000.00 83610
1317 150600-SPEECH/COMMUNICATNS INSTRUCTOR-OVERLOAD 5,000.00
16,000.00Total for Cost Center 118-36031
Cost Center Account Cost Center Description Account Description Amount Activity
118-36033 1313 110600-RUSSIAN INSTRUCTOR-HOURLY 2,500.00 83610
2,500.00Total for Cost Center 118-36033
Cost Center Account Cost Center Description Account Description Amount Activity
118-36038 1313 110700-CHINESE INSTRUCTOR-HOURLY 6,000.00 83610
6,000.00Total for Cost Center 118-36038
Cost Center Account Cost Center Description Account Description Amount Activity
118-36039 1313 111700-OTHER ASIAN LANG INSTRUCTOR-HOURLY 12,000.00 83610
12,000.00Total for Cost Center 118-36039
Cost Center Account Cost Center Description Account Description Amount Activity
118-36040 1313 110200-FRENCH INSTRUCTOR-HOURLY 9,000.00 83610
9,000.00Total for Cost Center 118-36040
Cost Center Account Cost Center Description Account Description Amount Activity
118-36041 1313 110400-ITALIAN INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36041
Cost Center Account Cost Center Description Account Description Amount Activity
118-36042 1313 110800-JAPANESE INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36042
Cost Center Account Cost Center Description Account Description Amount Activity
118-36043 1317 110500-SPANISH INSTRUCTOR-OVERLOAD 4,000.00 83610
4,000.00Total for Cost Center 118-36043
Cost Center Account Cost Center Description Account Description Amount Activity
118-36044 1313 150700-CREATIVE WRITING INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36044
262
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36045 1313 493021-WRITING INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36045
Cost Center Account Cost Center Description Account Description Amount Activity
118-36047 1317 150100-ENGLISH INSTRUCTOR-OVERLOAD 2,500.00 83610
1323 150100-ENGLISH INSTRUCTOR-ADULT EDU-HRLY 1,000.00
3,500.00Total for Cost Center 118-36047
Cost Center Account Cost Center Description Account Description Amount Activity
118-36048 1317 493080- ESL INSTRUCTOR-OVERLOAD 5,000.00 83610
5,000.00Total for Cost Center 118-36048
Cost Center Account Cost Center Description Account Description Amount Activity
118-36050 1313 191100-ASTRONOMY INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36050
Cost Center Account Cost Center Description Account Description Amount Activity
118-36051 1313 040110-BIOLOGY INSTRUCTOR-HOURLY 7,000.00 83610
1317 040110-BIOLOGY INSTRUCTOR-OVERLOAD 5,500.00
12,500.00Total for Cost Center 118-36051
Cost Center Account Cost Center Description Account Description Amount Activity
118-36052 1313 190500-CHEMISTRY INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36052
Cost Center Account Cost Center Description Account Description Amount Activity
118-36053 1313 042000-ECOLOGY INSTRUCTOR-HOURLY 2,500.00 83610
2,500.00Total for Cost Center 118-36053
Cost Center Account Cost Center Description Account Description Amount Activity
118-36054 1313 191400-GEOLOGY INSTRUCTOR-HOURLY 4,000.00 83610
4,000.00Total for Cost Center 118-36054
263
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36056 1317 170100-MATH INSTRUCTOR-OVERLOAD 2,000.00 83610
2,000.00Total for Cost Center 118-36056
Cost Center Account Cost Center Description Account Description Amount Activity
118-36058 1313 190200-PHYSICS INSTRUCTOR-HOURLY 2,500.00 83610
2,500.00Total for Cost Center 118-36058
Cost Center Account Cost Center Description Account Description Amount Activity
118-36059 1313 083500-PHYSICAL EDUC INSTRUCTOR-HOURLY 6,000.00 83610
6,000.00Total for Cost Center 118-36059
Cost Center Account Cost Center Description Account Description Amount Activity
118-36060 1317 083700-HEALTH EDUC SKILLS INSTRUCTOR-OVERLOAD 5,000.00 83610
5,000.00Total for Cost Center 118-36060
Cost Center Account Cost Center Description Account Description Amount Activity
118-36061 1314 000000-FALL SUBSTITUES-HLDNG INSTRUCTOR-HRLY SUB 10,000.00 83610
10,000.00Total for Cost Center 118-36061
Cost Center Account Cost Center Description Account Description Amount Activity
118-36062 1313 080800-SPECIAL EDUC-GENRL INSTRUCTOR-HOURLY 4,500.00 83610
4,500.00Total for Cost Center 118-36062
Cost Center Account Cost Center Description Account Description Amount Activity
118-36064 1313 130530-GERONTOLOGY INSTRUCTOR-HOURLY 1,500.00 83610
1,500.00Total for Cost Center 118-36064
Cost Center Account Cost Center Description Account Description Amount Activity
118-36065 1313 220200-ANTHROPOLOGY INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36065
Cost Center Account Cost Center Description Account Description Amount Activity
118-36066 1313 220400-ECONOMICS INSTRUCTOR-HOURLY 11,000.00 83610
11,000.00Total for Cost Center 118-36066
264
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36067 1323 220600-GEOGRAPHY INSTRUCTOR-ADULT EDU-HRLY 2,000.00 83610
2,000.00Total for Cost Center 118-36067
Cost Center Account Cost Center Description Account Description Amount Activity
118-36068 1313 220500-HISTORY INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36068
Cost Center Account Cost Center Description Account Description Amount Activity
118-36069 1313 490300-HUMANITIES INSTRUCTOR-HOURLY 4,000.00 83610
4,000.00Total for Cost Center 118-36069
Cost Center Account Cost Center Description Account Description Amount Activity
118-36071 1313 130510-PARENT EDUC INSTRUCTOR-HOURLY 6,000.00 83610
6,000.00Total for Cost Center 118-36071
Cost Center Account Cost Center Description Account Description Amount Activity
118-36072 1313 150900-PHILOSOPHY INSTRUCTOR-HOURLY 18,200.00 83610
18,200.00Total for Cost Center 118-36072
Cost Center Account Cost Center Description Account Description Amount Activity
118-36073 1313 220700-POLITICAL SCIENCE INSTRUCTOR-HOURLY 7,000.00 83610
7,000.00Total for Cost Center 118-36073
Cost Center Account Cost Center Description Account Description Amount Activity
118-36074 1313 200100-PSYCHOLOGY INSTRUCTOR-HOURLY 10,420.00 83610
1323 200100-PSYCHOLOGY INSTRUCTOR-ADULT EDU-HRLY 1,500.00
11,920.00Total for Cost Center 118-36074
Cost Center Account Cost Center Description Account Description Amount Activity
118-36075 1313 220100-SOCIAL SCI-GENRL INSTRUCTOR-HOURLY 3,500.00 83610
1323 220100-SOCIAL SCI-GENRL INSTRUCTOR-ADULT EDU-HRLY 1,500.00
5,000.00Total for Cost Center 118-36075
265
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-36076 1313 220800-SOCIOLOGY INSTRUCTOR-HOURLY 2,000.00 83610
2,000.00Total for Cost Center 118-36076
Cost Center Account Cost Center Description Account Description Amount Activity
118-36078 1313 095680-INDUSTRL QUALITY ASSURNC INSTRUCTOR-HOURLY 5,000.00 83610
5,000.00Total for Cost Center 118-36078
Cost Center Account Cost Center Description Account Description Amount Activity
118-36079 1313 300900-TRAVEL&TOURISM INSTRUCTOR-HOURLY 7,000.00 83610
7,000.00Total for Cost Center 118-36079
Cost Center Account Cost Center Description Account Description Amount Activity
118-36080 1313 095720-CONSTRUCTN INSPECTN INSTRUCTOR-HOURLY 14,000.00 83610
14,000.00Total for Cost Center 118-36080
Cost Center Account Cost Center Description Account Description Amount Activity
118-36081 1313 093400-ELECTRONICS(TELECOMM) INSTRUCTOR-HOURLY 10,000.00 83610
1317 093400-ELECTRONICS(TELECOMM) INSTRUCTOR-OVERLOAD 2,000.00
12,000.00Total for Cost Center 118-36081
Cost Center Account Cost Center Description Account Description Amount Activity
118-36082 1313 093490-ELECTRICIAL MAINTNC INSTRUCTOR-HOURLY 8,000.00 83610
8,000.00Total for Cost Center 118-36082
Cost Center Account Cost Center Description Account Description Amount Activity
118-36905 1313 000000---FALL-FACULTY HLDNG INSTRUCTOR-HOURLY 685,126.00 83610
685,126.00Total for Cost Center 118-36905
Cost Center Account Cost Center Description Account Description Amount Activity
118-37002 1313 050200-ACCOUNTING INSTRUCTOR-HOURLY 14,000.00 83710
14,000.00Total for Cost Center 118-37002
Cost Center Account Cost Center Description Account Description Amount Activity
118-37003 1313 050920-PURCHASING INSTRUCTOR-HOURLY 9,000.00 83710
9,000.00Total for Cost Center 118-37003
266
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37004 1313 050100-BUSINESS & COMMERCE INSTRUCTOR-HOURLY 7,000.00 83710
7,000.00Total for Cost Center 118-37004
Cost Center Account Cost Center Description Account Description Amount Activity
118-37005 1313 050630-MGMT DEVLP & SUPRVSN INSTRUCTOR-HOURLY 3,000.00 83710
3,000.00Total for Cost Center 118-37005
Cost Center Account Cost Center Description Account Description Amount Activity
118-37007 1313 140200-LEGAL ASSISTANT INSTRUCTOR-HOURLY 25,000.00 83710
1317 140200-LEGAL ASSISTANT INSTRUCTOR-OVERLOAD 2,000.00
27,000.00Total for Cost Center 118-37007
Cost Center Account Cost Center Description Account Description Amount Activity
118-37008 1313 050990-INTL TRADE INSTRUCTOR-HOURLY 1,400.00 83710
1,400.00Total for Cost Center 118-37008
Cost Center Account Cost Center Description Account Description Amount Activity
118-37009 1317 070100-COMPUTER SCI (PRGM LANG) INSTRUCTOR-OVERLOAD 8,000.00 83710
8,000.00Total for Cost Center 118-37009
Cost Center Account Cost Center Description Account Description Amount Activity
118-37010 1313 051400-OFFC AUTO CAREERS(C/OA) INSTRUCTOR-HOURLY 9,000.00 83710
9,000.00Total for Cost Center 118-37010
Cost Center Account Cost Center Description Account Description Amount Activity
118-37011 1313 051100-REAL ESTATE INSTRUCTOR-HOURLY 12,000.00 83710
12,000.00Total for Cost Center 118-37011
Cost Center Account Cost Center Description Account Description Amount Activity
118-37013 1313 493010-GUIDNC&CAREER PLANNG INSTRUCTOR-HOURLY 3,000.00 83710
3,000.00Total for Cost Center 118-37013
Cost Center Account Cost Center Description Account Description Amount Activity
118-37014 1313 220710-LEADERSHIP INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37014
267
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37015 1313 100100-FINE ARTS-GENRL INSTRUCTOR-HOURLY 5,000.00 83710
1323 100100-FINE ARTS-GENRL INSTRUCTOR-ADULT EDU-HRLY 15,000.00
20,000.00Total for Cost Center 118-37015
Cost Center Account Cost Center Description Account Description Amount Activity
118-37016 1313 100200-ART INSTRUCTOR-HOURLY 4,500.00 83710
4,500.00Total for Cost Center 118-37016
Cost Center Account Cost Center Description Account Description Amount Activity
118-37017 1313 100210-PAINTNG & DRAWNG INSTRUCTOR-HOURLY 25,000.00 83710
25,000.00Total for Cost Center 118-37017
Cost Center Account Cost Center Description Account Description Amount Activity
118-37019 1313 100230-CERAMICS INSTRUCTOR-HOURLY 11,500.00 83710
11,500.00Total for Cost Center 118-37019
Cost Center Account Cost Center Description Account Description Amount Activity
118-37020 1313 103000-GRAPHIC ARTS INSTRUCTOR-HOURLY 2,500.00 83710
2,500.00Total for Cost Center 118-37020
Cost Center Account Cost Center Description Account Description Amount Activity
118-37023 1313 100900-APPLIED DSGN-COMMRCL INSTRUCTOR-HOURLY 4,000.00 83710
1323 100900-APPLIED DSGN-COMMRCL INSTRUCTOR-ADULT EDU-HRLY 2,000.00
6,000.00Total for Cost Center 118-37023
Cost Center Account Cost Center Description Account Description Amount Activity
118-37025 1313 100800-DANCE INSTRUCTOR-HOURLY 9,000.00 83710
9,000.00Total for Cost Center 118-37025
Cost Center Account Cost Center Description Account Description Amount Activity
118-37026 1313 100400-MUSIC INSTRUCTOR-HOURLY 6,000.00 83710
1323 100400-MUSIC INSTRUCTOR-ADULT EDU-HRLY 25,000.00
31,000.00Total for Cost Center 118-37026
268
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37027 1313 101100-PHOTOGRAPHY INSTRUCTOR-HOURLY 6,000.00 83710
6,000.00Total for Cost Center 118-37027
Cost Center Account Cost Center Description Account Description Amount Activity
118-37028 1313 100700-THEATRE ARTS INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37028
Cost Center Account Cost Center Description Account Description Amount Activity
118-37030 1313 130400-FAMILY&CONSMR SCI-GEN INSTRUCTOR-HOURLY 2,500.00 83710
2,500.00Total for Cost Center 118-37030
Cost Center Account Cost Center Description Account Description Amount Activity
118-37033 1323 130600-FOOD&NUTRITION INSTRUCTOR-ADULT EDU-HRLY 3,500.00 83710
3,500.00Total for Cost Center 118-37033
Cost Center Account Cost Center Description Account Description Amount Activity
118-37034 1313 130200-INTERIOR DESIGN INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37034
Cost Center Account Cost Center Description Account Description Amount Activity
118-37037 1313 150600-SPEECH/COMMUNICATNS INSTRUCTOR-HOURLY 15,000.00 83710
15,000.00Total for Cost Center 118-37037
Cost Center Account Cost Center Description Account Description Amount Activity
118-37039 1313 110600-RUSSIAN INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37039
Cost Center Account Cost Center Description Account Description Amount Activity
118-37044 1313 110700-CHINESE INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37044
Cost Center Account Cost Center Description Account Description Amount Activity
118-37045 1313 111700-OTHER ASIAN LANG INSTRUCTOR-HOURLY 4,500.00 83710
4,500.00Total for Cost Center 118-37045
269
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37046 1313 110200-FRENCH INSTRUCTOR-HOURLY 4,000.00 83710
4,000.00Total for Cost Center 118-37046
Cost Center Account Cost Center Description Account Description Amount Activity
118-37047 1313 110400-ITALIAN INSTRUCTOR-HOURLY 4,000.00 83710
4,000.00Total for Cost Center 118-37047
Cost Center Account Cost Center Description Account Description Amount Activity
118-37049 1313 110800-JAPANESE INSTRUCTOR-HOURLY 6,000.00 83710
6,000.00Total for Cost Center 118-37049
Cost Center Account Cost Center Description Account Description Amount Activity
118-37050 1313 110500-SPANISH INSTRUCTOR-HOURLY 20,000.00 83710
20,000.00Total for Cost Center 118-37050
Cost Center Account Cost Center Description Account Description Amount Activity
118-37051 1313 150700-CREATIVE WRITING INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37051
Cost Center Account Cost Center Description Account Description Amount Activity
118-37052 1313 493021-WRITING INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37052
Cost Center Account Cost Center Description Account Description Amount Activity
118-37053 1313 493070-READING SKILLS INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37053
Cost Center Account Cost Center Description Account Description Amount Activity
118-37054 1313 150100-ENGLISH INSTRUCTOR-HOURLY 25,000.00 83710
1317 150100-ENGLISH INSTRUCTOR-OVERLOAD 3,500.00
1323 150100-ENGLISH INSTRUCTOR-ADULT EDU-HRLY 2,500.00
31,000.00Total for Cost Center 118-37054
270
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37057 1313 191100-ASTRONOMY INSTRUCTOR-HOURLY 2,500.00 83710
2,500.00Total for Cost Center 118-37057
Cost Center Account Cost Center Description Account Description Amount Activity
118-37059 1313 040110-BIOLOGY INSTRUCTOR-HOURLY 7,000.00 83710
1317 040110-BIOLOGY INSTRUCTOR-OVERLOAD 2,500.00
9,500.00Total for Cost Center 118-37059
Cost Center Account Cost Center Description Account Description Amount Activity
118-37061 1313 190500-CHEMISTRY INSTRUCTOR-HOURLY 4,000.00 83710
4,000.00Total for Cost Center 118-37061
Cost Center Account Cost Center Description Account Description Amount Activity
118-37063 1313 042000-ECOLOGY INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37063
Cost Center Account Cost Center Description Account Description Amount Activity
118-37071 1313 083500-PHYSICAL EDUC INSTRUCTOR-HOURLY 6,000.00 83710
1323 083500-PHYSICAL EDUC INSTRUCTOR-ADULT EDU-HRLY 25,000.00
31,000.00Total for Cost Center 118-37071
Cost Center Account Cost Center Description Account Description Amount Activity
118-37073 1314 000000-SPRG SUBSTITUES-HLDNG INSTRUCTOR-HRLY SUB 10,000.00 83710
10,000.00Total for Cost Center 118-37073
Cost Center Account Cost Center Description Account Description Amount Activity
118-37074 1313 080800-SPECIAL EDUC-GENRL INSTRUCTOR-HOURLY 4,500.00 83710
4,500.00Total for Cost Center 118-37074
Cost Center Account Cost Center Description Account Description Amount Activity
118-37075 1323 493030-LRNG SKILLS-SPECIAL EDU INSTRUCTOR-ADULT EDU-HRLY 25,000.00 83710
25,000.00Total for Cost Center 118-37075
271
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37077 1313 220200-ANTHROPOLOGY INSTRUCTOR-HOURLY 1,500.00 83710
1,500.00Total for Cost Center 118-37077
Cost Center Account Cost Center Description Account Description Amount Activity
118-37078 1313 220400-ECONOMICS INSTRUCTOR-HOURLY 11,000.00 83710
11,000.00Total for Cost Center 118-37078
Cost Center Account Cost Center Description Account Description Amount Activity
118-37079 1323 220600-GEOGRAPHY INSTRUCTOR-ADULT EDU-HRLY 1,500.00 83710
1,500.00Total for Cost Center 118-37079
Cost Center Account Cost Center Description Account Description Amount Activity
118-37080 1313 220500-HISTORY INSTRUCTOR-HOURLY 1,500.00 83710
1,500.00Total for Cost Center 118-37080
Cost Center Account Cost Center Description Account Description Amount Activity
118-37082 1313 490300-HUMANITIES INSTRUCTOR-HOURLY 4,000.00 83710
4,000.00Total for Cost Center 118-37082
Cost Center Account Cost Center Description Account Description Amount Activity
118-37084 1313 130510-PARENT EDUCATION INSTRUCTOR-HOURLY 2,000.00 83710
2,000.00Total for Cost Center 118-37084
Cost Center Account Cost Center Description Account Description Amount Activity
118-37086 1313 150900-PHILOSOPHY INSTRUCTOR-HOURLY 17,000.00 83710
17,000.00Total for Cost Center 118-37086
Cost Center Account Cost Center Description Account Description Amount Activity
118-37088 1313 220700-POLITICAL SCIENCE INSTRUCTOR-HOURLY 6,000.00 83710
6,000.00Total for Cost Center 118-37088
Cost Center Account Cost Center Description Account Description Amount Activity
118-37090 1313 200100-PSYCHOLOGY INSTRUCTOR-HOURLY 11,000.00 83710
11,000.00Total for Cost Center 118-37090
272
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-37091 1323 220100-SOCIAL SCI-GENRL INSTRUCTOR-ADULT EDU-HRLY 1,500.00 83710
1,500.00Total for Cost Center 118-37091
Cost Center Account Cost Center Description Account Description Amount Activity
118-37092 1313 220800-SOCIOLOGY INSTRUCTOR-HOURLY 3,000.00 83710
3,000.00Total for Cost Center 118-37092
Cost Center Account Cost Center Description Account Description Amount Activity
118-37094 1313 095680-INDUSTRL QUALITY ASSURNC INSTRUCTOR-HOURLY 5,000.00 83710
5,000.00Total for Cost Center 118-37094
Cost Center Account Cost Center Description Account Description Amount Activity
118-37095 1313 300900-TRAVEL&TOURISM INSTRUCTOR-HOURLY 13,000.00 83710
13,000.00Total for Cost Center 118-37095
Cost Center Account Cost Center Description Account Description Amount Activity
118-37096 1313 095720-CONSTRUCTN INSPECTN INSTRUCTOR-HOURLY 8,500.00 83710
8,500.00Total for Cost Center 118-37096
Cost Center Account Cost Center Description Account Description Amount Activity
118-37097 1313 093400-ELECTRONICS(TELECOMM) INSTRUCTOR-HOURLY 10,000.00 83710
1317 093400-ELECTRONICS(TELECOMM) INSTRUCTOR-OVERLOAD 5,000.00
15,000.00Total for Cost Center 118-37097
Cost Center Account Cost Center Description Account Description Amount Activity
118-37098 1313 093490-ELECTRICIAL MAINTNC INSTRUCTOR-HOURLY 7,000.00 83710
7,000.00Total for Cost Center 118-37098
Cost Center Account Cost Center Description Account Description Amount Activity
118-37905 1313 000000---SPRING FACULTY HLDNG INSTRUCTOR-HOURLY 135,217.00 83710
135,217.00Total for Cost Center 118-37905
Cost Center Account Cost Center Description Account Description Amount Activity
118-38002 1333 050200-ACCOUNTING INSTRUCTOR-SUMMER 4,000.00 83810
4,000.00Total for Cost Center 118-38002
273
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-38003 1333 050920-PURCHASING INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38003
Cost Center Account Cost Center Description Account Description Amount Activity
118-38004 1333 050100-BUSINESS & COMMERCE INSTRUCTOR-SUMMER 4,500.00 83810
4,500.00Total for Cost Center 118-38004
Cost Center Account Cost Center Description Account Description Amount Activity
118-38005 1333 050630-MGMT DEVLP & SUPRVSN INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38005
Cost Center Account Cost Center Description Account Description Amount Activity
118-38007 1333 140200-LEGAL ASSISTANT INSTRUCTOR-SUMMER 6,250.00 83810
6,250.00Total for Cost Center 118-38007
Cost Center Account Cost Center Description Account Description Amount Activity
118-38008 1333 050990-INTL TRADE INSTRUCTOR-SUMMER 2,500.00 83810
2,500.00Total for Cost Center 118-38008
Cost Center Account Cost Center Description Account Description Amount Activity
118-38012 1333 051100-REAL ESTATE INSTRUCTOR-SUMMER 4,650.00 83810
4,650.00Total for Cost Center 118-38012
Cost Center Account Cost Center Description Account Description Amount Activity
118-38013 1333 100100-FINE ARTS-GENRL INSTRUCTOR-SUMMER 4,650.00 83810
1343 100100-FINE ARTS-GENRL INSTRUCTOR-ADULT EDU-SUMMR 1,500.00
6,150.00Total for Cost Center 118-38013
Cost Center Account Cost Center Description Account Description Amount Activity
118-38015 1333 100210-PAINTING & DRAWING INSTRUCTOR-SUMMER 7,000.00 83810
7,000.00Total for Cost Center 118-38015
Cost Center Account Cost Center Description Account Description Amount Activity
118-38016 1333 100230-CERAMICS INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38016
274
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-38020 1333 100800-DANCE INSTRUCTOR-SUMMER 4,350.00 83810
4,350.00Total for Cost Center 118-38020
Cost Center Account Cost Center Description Account Description Amount Activity
118-38021 1333 100400-MUSIC INSTRUCTOR-SUMMER 4,500.00 83810
1343 100400-MUSIC INSTRUCTOR-ADULT EDU-SUMMR 4,500.00
9,000.00Total for Cost Center 118-38021
Cost Center Account Cost Center Description Account Description Amount Activity
118-38022 1333 101100-PHOTOGRAPHY INSTRUCTOR-SUMMER 4,400.00 83810
4,400.00Total for Cost Center 118-38022
Cost Center Account Cost Center Description Account Description Amount Activity
118-38024 1343 130600-FOOD&NUTRITION INSTRUCTOR-ADULT EDU-SUMMR 1,000.00 83810
1,000.00Total for Cost Center 118-38024
Cost Center Account Cost Center Description Account Description Amount Activity
118-38025 1333 150600-SPEECH/COMMUNICATNS INSTRUCTOR-SUMMER 4,000.00 83810
4,000.00Total for Cost Center 118-38025
Cost Center Account Cost Center Description Account Description Amount Activity
118-38028 1333 110700-CHINESE INSTRUCTOR-SUMMER 4,100.00 83810
4,100.00Total for Cost Center 118-38028
Cost Center Account Cost Center Description Account Description Amount Activity
118-38029 1333 111700-OTHER ASIAN LANG INSTRUCTOR-SUMMER 5,600.00 83810
5,600.00Total for Cost Center 118-38029
Cost Center Account Cost Center Description Account Description Amount Activity
118-38030 1333 110200-FRENCH INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38030
Cost Center Account Cost Center Description Account Description Amount Activity
118-38031 1333 110400-ITALIAN INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38031
275
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-38032 1333 110800-JAPANESE INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38032
Cost Center Account Cost Center Description Account Description Amount Activity
118-38033 1333 110500-SPANISH INSTRUCTOR-SUMMER 16,000.00 83810
16,000.00Total for Cost Center 118-38033
Cost Center Account Cost Center Description Account Description Amount Activity
118-38035 1333 493070-READING SKILLS INSTRUCTOR-SUMMER 12,000.00 83810
12,000.00Total for Cost Center 118-38035
Cost Center Account Cost Center Description Account Description Amount Activity
118-38036 1333 150100-ENGLISH INSTRUCTOR-SUMMER 30,000.00 83810
30,000.00Total for Cost Center 118-38036
Cost Center Account Cost Center Description Account Description Amount Activity
118-38037 1333 493080- ESL INSTRUCTOR-SUMMER 30,000.00 83810
1343 493080- ESL INSTRUCTOR-ADULT EDU-SUMMR 42,000.00
72,000.00Total for Cost Center 118-38037
Cost Center Account Cost Center Description Account Description Amount Activity
118-38039 1333 191100-ASTRONOMY INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38039
Cost Center Account Cost Center Description Account Description Amount Activity
118-38040 1333 040110-BIOLOGY INSTRUCTOR-SUMMER 6,000.00 83810
6,000.00Total for Cost Center 118-38040
Cost Center Account Cost Center Description Account Description Amount Activity
118-38042 1333 190500-CHEMISTRY INSTRUCTOR-SUMMER 4,300.00 83810
4,300.00Total for Cost Center 118-38042
Cost Center Account Cost Center Description Account Description Amount Activity
118-38043 1333 191400-GEOLOGY INSTRUCTOR-SUMMER 5,500.00 83810
5,500.00Total for Cost Center 118-38043
276
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-38047 1333 083500-PHYSICAL EDUC INSTRUCTOR-SUMMER 26,000.00 83810
1343 083500-PHYSICAL EDUC INSTRUCTOR-ADULT EDU-SUMMR 8,000.00
34,000.00Total for Cost Center 118-38047
Cost Center Account Cost Center Description Account Description Amount Activity
118-38048 1333 083700-HEALTH EDUC SKILLS INSTRUCTOR-SUMMER 3,000.00 83810
3,000.00Total for Cost Center 118-38048
Cost Center Account Cost Center Description Account Description Amount Activity
118-38049 1333 493030-LEARNG SKILLS-SPECIAL EDU INSTRUCTOR-SUMMER 4,000.00 83810
1343 493030-LEARNG SKILLS-SPECIAL EDU INSTRUCTOR-ADULT EDU-SUMMR 750.00
4,750.00Total for Cost Center 118-38049
Cost Center Account Cost Center Description Account Description Amount Activity
118-38050 1333 220200-ANTHROPOLOGY INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38050
Cost Center Account Cost Center Description Account Description Amount Activity
118-38051 1333 220400-ECONOMICS INSTRUCTOR-SUMMER 2,300.00 83810
2,300.00Total for Cost Center 118-38051
Cost Center Account Cost Center Description Account Description Amount Activity
118-38052 1343 220600-GEOGRAPHY INSTRUCTOR-ADULT EDU-SUMMR 500.00 83810
500.00Total for Cost Center 118-38052
Cost Center Account Cost Center Description Account Description Amount Activity
118-38053 1333 220500-HISTORY INSTRUCTOR-SUMMER 15,000.00 83810
15,000.00Total for Cost Center 118-38053
Cost Center Account Cost Center Description Account Description Amount Activity
118-38054 1333 490300-HUMANITIES INSTRUCTOR-SUMMER 6,000.00 83810
6,000.00Total for Cost Center 118-38054
277
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-38056 1333 150900-PHILOSOPHY INSTRUCTOR-SUMMER 18,200.00 83810
18,200.00Total for Cost Center 118-38056
Cost Center Account Cost Center Description Account Description Amount Activity
118-38057 1333 220700-POLITICAL SCIENCE INSTRUCTOR-SUMMER 5,500.00 83810
5,500.00Total for Cost Center 118-38057
Cost Center Account Cost Center Description Account Description Amount Activity
118-38058 1333 200100-PSYCHOLOGY INSTRUCTOR-SUMMER 5,500.00 83810
5,500.00Total for Cost Center 118-38058
Cost Center Account Cost Center Description Account Description Amount Activity
118-38059 1343 220100-SOCIAL SCI-GENRL INSTRUCTOR-ADULT EDU-SUMMR 2,769.00 83810
2,769.00Total for Cost Center 118-38059
Cost Center Account Cost Center Description Account Description Amount Activity
118-38061 1333 079900-COMPUTER NETWRKNG INSTRUCTOR-SUMMER 24,500.00 83810
24,500.00Total for Cost Center 118-38061
Cost Center Account Cost Center Description Account Description Amount Activity
118-38065 1333 093400-ELECTRONICS(TELECOMM) INSTRUCTOR-SUMMER 35,000.00 83810
35,000.00Total for Cost Center 118-38065
Cost Center Account Cost Center Description Account Description Amount Activity
118-39301 1415 60124-IUA STIPENDS C/W IUA STIPENDS 51,826.00 83930
51,826.00Total for Cost Center 118-39301
Cost Center Account Cost Center Description Account Description Amount Activity
118-39901 1483 60100-ACADEMIC ADMIN-GEN CERT-OTHER - HOURLY 5,000.00 83990
5,000.00Total for Cost Center 118-39901
Cost Center Account Cost Center Description Account Description Amount Activity
118-39902 1483 67510-STAFF DVLPMNT-ACAD-GEN CERT-OTHER - HOURLY 7,117.00 83990
7,117.00Total for Cost Center 118-39902
278
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-39904 1110 60125-SABB RPL RESERVES INSTRUCTOR-HOLDNG & ADJUST 15,000.00 83990
15,000.00Total for Cost Center 118-39904
Cost Center Account Cost Center Description Account Description Amount Activity
118-40001 1651 60100-OFFC OF INSTRUCTION VP & DEANS-CONTRACT 124,360.00 84000
2131 60100-OFFC OF INSTRUCTION CLASSIF-N-INSTR-CONTR 37,260.00
3130 60100-OFFC OF INSTRUCTION STRS-N-INSTR 10,260.00
3230 60100-OFFC OF INSTRUCTION PERS- N-INSTR 3,709.00
3330 60100-OFFC OF INSTRUCTION OASD&HI - N-INSTR 2,311.00
3360 60100-OFFC OF INSTRUCTION MEDICARE- N-INSTR 2,345.00
3430 60100-OFFC OF INSTRUCTION H & W- N-INSTR 21,000.00
3530 60100-OFFC OF INSTRUCTION UIC - N-INSTR 1,052.00
3630 60100-OFFC OF INSTRUCTION WRKRS COMP N-INSTR 2,749.00
4542 60100-OFFC OF INSTRUCTION SUPPLIES-OFFICE 500.00
4544 60100-OFFC OF INSTRUCTION COPY CHARGES 250.00
4599 60100-OFFC OF INSTRUCTION SUPPLIES N-INSTR 1,664.00
5201 60100-OFFC OF INSTRUCTION AFT CONFERNCS 500.00
5202 60100-OFFC OF INSTRUCTION CFCE CONFERNCS 250.00
5206 60100-OFFC OF INSTRUCTION MGMT CONFERNCS 2,225.00
5216 60100-OFFC OF INSTRUCTION MILEAGE STIPEND 1,716.00
5219 60100-OFFC OF INSTRUCTION MILEAGE REIMB-STAFF 100.00
5320 60100-OFFC OF INSTRUCTION DUES & MEMBERSHIPS 125.00
5638 60100-OFFC OF INSTRUCTION SMA-SRVC MAINT AGREEMNT 750.00
213,126.00Total for Cost Center 118-40001
279
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-40003 1281 66110-INSTITUTNL RESEARCH CERT-OTHER-CONTRACT 97,553.00 84000
3130 66110-INSTITUTNL RESEARCH STRS-N-INSTR 8,049.00
3430 66110-INSTITUTNL RESEARCH H & W- N-INSTR 12,000.00
3530 66110-INSTITUTNL RESEARCH UIC - N-INSTR 635.00
3630 66110-INSTITUTNL RESEARCH WRKRS COMP N-INSTR 1,659.00
5682 66110-INSTITUTNL RESEARCH EQUIP-RENTAL&LEASES 2,200.00
122,096.00Total for Cost Center 118-40003
Cost Center Account Cost Center Description Account Description Amount Activity
118-40101 2131 60100-INSTRUCTNL SRVCS CLASSIF-N-INSTR-CONTR 123,912.00 84010
2333 60100-INSTRUCTNL SRVCS N-INSTR-HOURLY CLASSIF 2,000.00
2530 60100-INSTRUCTNL SRVCS CLS SUPV NON-INSTR-CONTR 64,164.00
3230 60100-INSTRUCTNL SRVCS PERS- N-INSTR 18,893.00
3330 60100-INSTRUCTNL SRVCS OASD&HI - N-INSTR 11,663.00
3360 60100-INSTRUCTNL SRVCS MEDICARE- N-INSTR 2,730.00
3430 60100-INSTRUCTNL SRVCS H & W- N-INSTR 48,000.00
3530 60100-INSTRUCTNL SRVCS UIC - N-INSTR 1,095.00
3630 60100-INSTRUCTNL SRVCS WRKRS COMP N-INSTR 3,124.00
4542 60100-INSTRUCTNL SRVCS SUPPLIES-OFFICE 1,200.00
4557 60100-INSTRUCTNL SRVCS PRINTING 2,000.00
4599 60100-INSTRUCTNL SRVCS SUPPLIES N-INSTR 1,700.00
5210 60100-INSTRUCTNL SRVCS BUDGETARY ONLY-CONFRNCS 2,876.00
5219 60100-INSTRUCTNL SRVCS MILEAGE REIMB-STAFF 500.00
5831 60100-INSTRUCTNL SRVCS POSTAGE 1,187.00
6412 60100-INSTRUCTNL SRVCS EQUIPMENT-N-INSTRUCT 2,000.00
287,044.00Total for Cost Center 118-40101
Cost Center Account Cost Center Description Account Description Amount Activity
118-40106 2423 190500-CHEMISTRY INSTR SUPPORT INSTR-HOURLY CLASSIF 1,447.00 84010
1,447.00Total for Cost Center 118-40106
280
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-40301 2131 60130-VOCATIONAL EDUC OFFC CLASSIF-N-INSTR-CONTR 24,840.00 84030
3230 60130-VOCATIONAL EDUC OFFC PERS- N-INSTR 2,473.00
3330 60130-VOCATIONAL EDUC OFFC OASD&HI - N-INSTR 1,541.00
3360 60130-VOCATIONAL EDUC OFFC MEDICARE- N-INSTR 361.00
3430 60130-VOCATIONAL EDUC OFFC H & W- N-INSTR 6,000.00
3530 60130-VOCATIONAL EDUC OFFC UIC - N-INSTR 162.00
3630 60130-VOCATIONAL EDUC OFFC WRKRS COMP N-INSTR 423.00
4542 60130-VOCATIONAL EDUC OFFC SUPPLIES-OFFICE 100.00
4557 60130-VOCATIONAL EDUC OFFC PRINTING 100.00
5210 60130-VOCATIONAL EDUC OFFC BUDGETARY ONLY-CONFRNCS 1,060.00
5899 60130-VOCATIONAL EDUC OFFC OTHER SRVCS 99.00
37,159.00Total for Cost Center 118-40301
Cost Center Account Cost Center Description Account Description Amount Activity
118-41001 1483 60100-INSTRUCTNL DVLPMNT CERT-OTHER - HOURLY 4,463.00 84100
4,463.00Total for Cost Center 118-41001
Cost Center Account Cost Center Description Account Description Amount Activity
118-41501 2131 60130-COOPERATIVE WRK-VOC EDU CLASSIF-N-INSTR-CONTR 24,840.00 84150
3230 60130-COOPERATIVE WRK-VOC EDU PERS- N-INSTR 2,473.00
3330 60130-COOPERATIVE WRK-VOC EDU OASD&HI - N-INSTR 1,541.00
3360 60130-COOPERATIVE WRK-VOC EDU MEDICARE- N-INSTR 361.00
3430 60130-COOPERATIVE WRK-VOC EDU H & W- N-INSTR 6,000.00
3530 60130-COOPERATIVE WRK-VOC EDU UIC - N-INSTR 162.00
3630 60130-COOPERATIVE WRK-VOC EDU WRKRS COMP N-INSTR 423.00
35,800.00Total for Cost Center 118-41501
281
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-41502 4542 493010-GUIDANCE-WRK EXPRNC SUPPLIES-OFFICE 50.00 84150
5202 493010-GUIDANCE-WRK EXPRNC CFCE CONFERNCS 345.00
5219 493010-GUIDANCE-WRK EXPRNC MILEAGE REIMB-STAFF 300.00
5831 493010-GUIDANCE-WRK EXPRNC POSTAGE 140.00
835.00Total for Cost Center 118-41502
Cost Center Account Cost Center Description Account Description Amount Activity
118-43001 1483 60360-ACADEMIC SENATE CERT-OTHER - HOURLY 3,800.00 84300
2131 60360-ACADEMIC SENATE CLASSIF-N-INSTR-CONTR 21,402.00
3230 60360-ACADEMIC SENATE PERS- N-INSTR 2,231.00
3330 60360-ACADEMIC SENATE OASD&HI - N-INSTR 1,327.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 311.00
3430 60360-ACADEMIC SENATE H & W- N-INSTR 6,000.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 65.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 322.00
4542 60360-ACADEMIC SENATE SUPPLIES-OFFICE 100.00
5204 60360-ACADEMIC SENATE CTA CONFERNCS 900.00
5219 60360-ACADEMIC SENATE MILEAGE REIMB-STAFF 100.00
5831 60360-ACADEMIC SENATE POSTAGE 326.00
36,884.00Total for Cost Center 118-43001
Cost Center Account Cost Center Description Account Description Amount Activity
118-43101 1483 67512-IAM-ALTERNATIV METHODS CERT-OTHER - HOURLY 1,000.00 84310
1,000.00Total for Cost Center 118-43101
282
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-43301 2333 67610-STAFF DIVERSITY OFFC N-INSTR-HOURLY CLASSIF 7,200.00 84330
2530 67610-STAFF DIVERSITY OFFC CLS SUPV NON-INSTR-CONTR 72,588.00
3230 67610-STAFF DIVERSITY OFFC PERS- N-INSTR 7,224.00
3330 67610-STAFF DIVERSITY OFFC OASD&HI - N-INSTR 4,501.00
3360 67610-STAFF DIVERSITY OFFC MEDICARE- N-INSTR 1,053.00
3430 67610-STAFF DIVERSITY OFFC H & W- N-INSTR 12,000.00
3530 67610-STAFF DIVERSITY OFFC UIC - N-INSTR 472.00
3630 67610-STAFF DIVERSITY OFFC WRKRS COMP N-INSTR 1,234.00
4542 67610-STAFF DIVERSITY OFFC SUPPLIES-OFFICE 420.00
4557 67610-STAFF DIVERSITY OFFC PRINTING 50.00
106,742.00Total for Cost Center 118-43301
Cost Center Account Cost Center Description Account Description Amount Activity
118-43701 4542 67520-IPD-AFT PROF DVLPMNT SUPPLIES-OFFICE 100.00 84370
4544 67520-IPD-AFT PROF DVLPMNT COPY CHARGES 100.00
5201 67520-IPD-AFT PROF DVLPMNT AFT CONFERNCS 4,900.00
5,100.00Total for Cost Center 118-43701
Cost Center Account Cost Center Description Account Description Amount Activity
118-47001 1271 61210-LIBRARY RESOURCE CNTR LIBRARIAN-CONTRACT 66,976.00 84700
3230 61210-LIBRARY RESOURCE CNTR PERS- N-INSTR 6,666.00
3330 61210-LIBRARY RESOURCE CNTR OASD&HI - N-INSTR 4,153.00
3360 61210-LIBRARY RESOURCE CNTR MEDICARE- N-INSTR 972.00
3430 61210-LIBRARY RESOURCE CNTR H & W- N-INSTR 12,000.00
3530 61210-LIBRARY RESOURCE CNTR UIC - N-INSTR 436.00
3630 61210-LIBRARY RESOURCE CNTR WRKRS COMP N-INSTR 1,139.00
4285 61210-LIBRARY RESOURCE CNTR REFERENCE BOOKS 160.00
4557 61210-LIBRARY RESOURCE CNTR PRINTING 100.00
5210 61210-LIBRARY RESOURCE CNTR BUDGETARY ONLY-CONFRNCS 300.00
5320 61210-LIBRARY RESOURCE CNTR DUES & MEMBERSHIPS 465.00
93,367.00Total for Cost Center 118-47001
283
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-47201 2333 61550-CABLE T V PGRM CNTR N-INSTR-HOURLY CLASSIF 15,300.00 84720
4401 61550-CABLE T V PGRM CNTR SUPPLIES-AUDIO VISUAL 5,650.00
4542 61550-CABLE T V PGRM CNTR SUPPLIES-OFFICE 500.00
4544 61550-CABLE T V PGRM CNTR COPY CHARGES 100.00
4557 61550-CABLE T V PGRM CNTR PRINTING 200.00
4599 61550-CABLE T V PGRM CNTR SUPPLIES N-INSTR 300.00
4677 61550-CABLE T V PGRM CNTR REPAIR PARTS 100.00
5210 61550-CABLE T V PGRM CNTR BUDGETARY ONLY-CONFRNCS 200.00
5219 61550-CABLE T V PGRM CNTR MILEAGE REIMB-STAFF 100.00
5657 61550-CABLE T V PGRM CNTR EQUIPMENT REPAIRS 3,000.00
5682 61550-CABLE T V PGRM CNTR EQUIP-RENTAL&LEASES 1,000.00
5699 61550-CABLE T V PGRM CNTR SOFTWARE LICENSE FEES 1,500.00
5831 61550-CABLE T V PGRM CNTR POSTAGE 61.00
5899 61550-CABLE T V PGRM CNTR OTHER SRVCS 2,200.00
30,211.00Total for Cost Center 118-47201
284
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-47401 1483 60150-DISTANCE LRNG CERT-OTHER - HOURLY 3,000.00 84740
1651 60150-DISTANCE LRNG VP & DEANS-CONTRACT 112,913.00
2131 60150-DISTANCE LRNG CLASSIF-N-INSTR-CONTR 401,207.00
2333 60150-DISTANCE LRNG N-INSTR-HOURLY CLASSIF 5,305.00
2339 60150-DISTANCE LRNG OVERTIME CLS N-INSTR 1,600.00
2530 60150-DISTANCE LRNG CLS SUPV NON-INSTR-CONTR 62,620.00
3230 60150-DISTANCE LRNG PERS- N-INSTR 57,402.00
3330 60150-DISTANCE LRNG OASD&HI - N-INSTR 35,763.00
3360 60150-DISTANCE LRNG MEDICARE- N-INSTR 8,368.00
3430 60150-DISTANCE LRNG H & W- N-INSTR 120,000.00
3530 60150-DISTANCE LRNG UIC - N-INSTR 3,754.00
3630 60150-DISTANCE LRNG WRKRS COMP N-INSTR 9,808.00
4285 60150-DISTANCE LRNG REFERENCE BOOKS 100.00
4401 60150-DISTANCE LRNG SUPPLIES-AUDIO VISUAL 3,297.00
4542 60150-DISTANCE LRNG SUPPLIES-OFFICE 10,000.00
4557 60150-DISTANCE LRNG PRINTING 250.00
4599 60150-DISTANCE LRNG SUPPLIES N-INSTR 2,000.00
4677 60150-DISTANCE LRNG REPAIR PARTS 250.00
5216 60150-DISTANCE LRNG MILEAGE STIPEND 2,172.00
5219 60150-DISTANCE LRNG MILEAGE REIMB-STAFF 250.00
5320 60150-DISTANCE LRNG DUES & MEMBERSHIPS 1,550.00
5638 60150-DISTANCE LRNG SMA-SRVC MAINT AGREEMNT 1,800.00
5684 60150-DISTANCE LRNG FACILITIES LEASES 750.00
5699 60150-DISTANCE LRNG SOFTWARE LICENSE FEES 500.00
5831 60150-DISTANCE LRNG POSTAGE 23,000.00
6412 60150-DISTANCE LRNG EQUIPMENT-N-INSTRUCT 6,000.00
873,659.00Total for Cost Center 118-47401
285
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-48501 2131 63310-TRANSFER CNTR CLASSIF-N-INSTR-CONTR 81,484.00 84850
2332 63310-TRANSFER CNTR CLASSIF CONTR HRLY-N-INSTRUCT 13,141.00
2333 63310-TRANSFER CNTR N-INSTR-HOURLY CLASSIF 2,389.00
3130 63310-TRANSFER CNTR STRS-N-INSTR 3,711.00
3230 63310-TRANSFER CNTR PERS- N-INSTR 3,634.00
3330 63310-TRANSFER CNTR OASD&HI - N-INSTR 2,264.00
3360 63310-TRANSFER CNTR MEDICARE- N-INSTR 1,183.00
3430 63310-TRANSFER CNTR H & W- N-INSTR 24,000.00
3530 63310-TRANSFER CNTR UIC - N-INSTR 531.00
3630 63310-TRANSFER CNTR WRKRS COMP N-INSTR 1,386.00
4285 63310-TRANSFER CNTR REFERENCE BOOKS 425.00
4542 63310-TRANSFER CNTR SUPPLIES-OFFICE 400.00
4557 63310-TRANSFER CNTR PRINTING 4,000.00
5699 63310-TRANSFER CNTR SOFTWARE LICENSE FEES 2,250.00
140,798.00Total for Cost Center 118-48501
Cost Center Account Cost Center Description Account Description Amount Activity
118-49001 4544 60915-COMMENCMNT EXPENSES COPY CHARGES 1,300.00 84900
4599 60915-COMMENCMNT EXPENSES SUPPLIES N-INSTR 500.00
5899 60915-COMMENCMNT EXPENSES OTHER SRVCS 1,000.00
2,800.00Total for Cost Center 118-49001
286
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-49002 2131 62100-A & R OFFC-GENRL CLASSIF-N-INSTR-CONTR 202,304.00 84900
2332 62100-A & R OFFC-GENRL CLASSIF CONTR HRLY-N-INSTRUCT 20,000.00
2333 62100-A & R OFFC-GENRL N-INSTR-HOURLY CLASSIF 77,064.00
2530 62100-A & R OFFC-GENRL CLS SUPV NON-INSTR-CONTR 95,952.00
3230 62100-A & R OFFC-GENRL PERS- N-INSTR 29,686.00
3330 62100-A & R OFFC-GENRL OASD&HI - N-INSTR 18,496.00
3360 62100-A & R OFFC-GENRL MEDICARE- N-INSTR 4,330.00
3430 62100-A & R OFFC-GENRL H & W- N-INSTR 69,600.00
3530 62100-A & R OFFC-GENRL UIC - N-INSTR 1,942.00
3630 62100-A & R OFFC-GENRL WRKRS COMP N-INSTR 5,074.00
4542 62100-A & R OFFC-GENRL SUPPLIES-OFFICE 3,234.00
4544 62100-A & R OFFC-GENRL COPY CHARGES 9,362.00
4557 62100-A & R OFFC-GENRL PRINTING 11,556.00
4599 62100-A & R OFFC-GENRL SUPPLIES N-INSTR 500.00
5638 62100-A & R OFFC-GENRL SMA-SRVC MAINT AGREEMNT 6,000.00
5699 62100-A & R OFFC-GENRL SOFTWARE LICENSE FEES 350.00
5831 62100-A & R OFFC-GENRL POSTAGE 46,372.00
601,822.00Total for Cost Center 118-49002
Cost Center Account Cost Center Description Account Description Amount Activity
118-49012 5749 64950-INTL STUDENTS PRGM OPERATNL FEES-MISC 580.00 84900
580.00Total for Cost Center 118-49012
287
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-49101 2131 66110-STDNT TRACKNG-RESEARCH CLASSIF-N-INSTR-CONTR 10,424.00 84910
3230 66110-STDNT TRACKNG-RESEARCH PERS- N-INSTR 1,038.00
3330 66110-STDNT TRACKNG-RESEARCH OASD&HI - N-INSTR 647.00
3360 66110-STDNT TRACKNG-RESEARCH MEDICARE- N-INSTR 152.00
3430 66110-STDNT TRACKNG-RESEARCH H & W- N-INSTR 2,400.00
3530 66110-STDNT TRACKNG-RESEARCH UIC - N-INSTR 68.00
3630 66110-STDNT TRACKNG-RESEARCH WRKRS COMP N-INSTR 178.00
14,907.00Total for Cost Center 118-49101
Cost Center Account Cost Center Description Account Description Amount Activity
118-49153 2333 63200-ASSESSMENT-STDNT SUCCESS N-INSTR-HOURLY CLASSIF 300.00 84915
4542 63200-ASSESSMENT-STDNT SUCCESS SUPPLIES-OFFICE 200.00
4599 63200-ASSESSMENT-STDNT SUCCESS SUPPLIES N-INSTR 100.00
5638 63200-ASSESSMENT-STDNT SUCCESS SMA-SRVC MAINT AGREEMNT 2,000.00
5699 63200-ASSESSMENT-STDNT SUCCESS SOFTWARE LICENSE FEES 1,000.00
3,600.00Total for Cost Center 118-49153
Cost Center Account Cost Center Description Account Description Amount Activity
118-49156 1483 61110-TUTORL SRVCS-STDNT SUCCESS CERT-OTHER - HOURLY 4,000.00 84915
2221 61110-TUTORL SRVCS-STDNT SUCCESS CLASSIF INSTR-CONTR 48,350.00
2423 61110-TUTORL SRVCS-STDNT SUCCESS INSTR-HOURLY CLASSIF 6,000.00
3210 61110-TUTORL SRVCS-STDNT SUCCESS PERS -INSTR 4,812.00
3310 61110-TUTORL SRVCS-STDNT SUCCESS OASD&HI - INSTR 2,998.00
3350 61110-TUTORL SRVCS-STDNT SUCCESS MEDICARE- INSTR 702.00
3410 61110-TUTORL SRVCS-STDNT SUCCESS H & W - INSTR 12,000.00
3510 61110-TUTORL SRVCS-STDNT SUCCESS UIC - INSTR 315.00
3610 61110-TUTORL SRVCS-STDNT SUCCESS WRKRS COMP- INSTR 822.00
4557 61110-TUTORL SRVCS-STDNT SUCCESS PRINTING 250.00
80,249.00Total for Cost Center 118-49156
288
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-49201 1641 64610-FINANCIAL AID OFFC DIRECTOR-CONTRACT 91,029.00 84920
2131 64610-FINANCIAL AID OFFC CLASSIF-N-INSTR-CONTR 71,376.00
3230 64610-FINANCIAL AID OFFC PERS- N-INSTR 16,164.00
3330 64610-FINANCIAL AID OFFC OASD&HI - N-INSTR 10,071.00
3360 64610-FINANCIAL AID OFFC MEDICARE- N-INSTR 2,356.00
3430 64610-FINANCIAL AID OFFC H & W- N-INSTR 33,600.00
3530 64610-FINANCIAL AID OFFC UIC - N-INSTR 1,057.00
3630 64610-FINANCIAL AID OFFC WRKRS COMP N-INSTR 2,762.00
4542 64610-FINANCIAL AID OFFC SUPPLIES-OFFICE 400.00
5216 64610-FINANCIAL AID OFFC MILEAGE STIPEND 432.00
5682 64610-FINANCIAL AID OFFC EQUIP-RENTAL&LEASES 120.00
5699 64610-FINANCIAL AID OFFC SOFTWARE LICENSE FEES 3,000.00
5899 64610-FINANCIAL AID OFFC OTHER SRVCS 500.00
232,867.00Total for Cost Center 118-49201
Cost Center Account Cost Center Description Account Description Amount Activity
118-49203 1261 631000-COUNSELNG-FINANCAIL AID COUNSELOR-CONTRACT 61,103.00 84920
3130 631000-COUNSELNG-FINANCAIL AID STRS-N-INSTR 5,041.00
3360 631000-COUNSELNG-FINANCAIL AID MEDICARE- N-INSTR 886.00
3430 631000-COUNSELNG-FINANCAIL AID H & W- N-INSTR 9,000.00
3530 631000-COUNSELNG-FINANCAIL AID UIC - N-INSTR 398.00
3630 631000-COUNSELNG-FINANCAIL AID WRKRS COMP N-INSTR 1,039.00
77,467.00Total for Cost Center 118-49203
289
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-49501 1651 63100-COUNSELING SRVCS OFFC VP & DEANS-CONTRACT 106,984.00 84950
3130 63100-COUNSELING SRVCS OFFC STRS-N-INSTR 8,827.00
3360 63100-COUNSELING SRVCS OFFC MEDICARE- N-INSTR 1,552.00
3430 63100-COUNSELING SRVCS OFFC H & W- N-INSTR 12,000.00
3530 63100-COUNSELING SRVCS OFFC UIC - N-INSTR 321.00
3630 63100-COUNSELING SRVCS OFFC WRKRS COMP N-INSTR 1,605.00
4542 63100-COUNSELING SRVCS OFFC SUPPLIES-OFFICE 1,000.00
4544 63100-COUNSELING SRVCS OFFC COPY CHARGES 500.00
5216 63100-COUNSELING SRVCS OFFC MILEAGE STIPEND 432.00
5219 63100-COUNSELING SRVCS OFFC MILEAGE REIMB-STAFF 175.00
5699 63100-COUNSELING SRVCS OFFC SOFTWARE LICENSE FEES 2,250.00
135,646.00Total for Cost Center 118-49501
Cost Center Account Cost Center Description Account Description Amount Activity
118-49502 1261 63100-ILY-LOTTERY-COUNSELNG COUNSELOR-CONTRACT 182,834.00 84950
3130 63100-ILY-LOTTERY-COUNSELNG STRS-N-INSTR 15,085.00
3360 63100-ILY-LOTTERY-COUNSELNG MEDICARE- N-INSTR 1,281.00
3430 63100-ILY-LOTTERY-COUNSELNG H & W- N-INSTR 24,000.00
3530 63100-ILY-LOTTERY-COUNSELNG UIC - N-INSTR 1,190.00
3630 63100-ILY-LOTTERY-COUNSELNG WRKRS COMP N-INSTR 3,109.00
227,499.00Total for Cost Center 118-49502
Cost Center Account Cost Center Description Account Description Amount Activity
118-59801 2316 73240-D42-MATCH-FED WORK STUDY HOURLY STUDENTS -N-INSTR 18,000.00 85980
18,000.00Total for Cost Center 118-59801
Cost Center Account Cost Center Description Account Description Amount Activity
118-59902 7500 73210-D43-MATCH SEOG FEES & FINANCIAL AID 35,000.00 85990
35,000.00Total for Cost Center 118-59902
Cost Center Account Cost Center Description Account Description Amount Activity
118-59903 7500 73210-D44-PERKINS&NDSL LOAN-MATCH FEES & FINANCIAL AID 9,456.00 85990
9,456.00Total for Cost Center 118-59903
290
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-60001 1651 64510-V P STUDENT SRVCS VP & DEANS-CONTRACT 122,120.00 86000
2131 64510-V P STUDENT SRVCS CLASSIF-N-INSTR-CONTR 49,680.00
3130 64510-V P STUDENT SRVCS STRS-N-INSTR 10,075.00
3230 64510-V P STUDENT SRVCS PERS- N-INSTR 4,945.00
3330 64510-V P STUDENT SRVCS OASD&HI - N-INSTR 3,081.00
3360 64510-V P STUDENT SRVCS MEDICARE- N-INSTR 721.00
3430 64510-V P STUDENT SRVCS H & W- N-INSTR 24,000.00
3530 64510-V P STUDENT SRVCS UIC - N-INSTR 1,117.00
3630 64510-V P STUDENT SRVCS WRKRS COMP N-INSTR 2,922.00
4542 64510-V P STUDENT SRVCS SUPPLIES-OFFICE 100.00
4599 64510-V P STUDENT SRVCS SUPPLIES N-INSTR 150.00
5216 64510-V P STUDENT SRVCS MILEAGE STIPEND 924.00
219,835.00Total for Cost Center 118-60001
Cost Center Account Cost Center Description Account Description Amount Activity
118-60005 4557 64513-STDNT SCHOLRSHP ADM PRINTING 1,000.00 86000
4599 64513-STDNT SCHOLRSHP ADM SUPPLIES N-INSTR 100.00
5684 64513-STDNT SCHOLRSHP ADM FACILITIES LEASES 600.00
5831 64513-STDNT SCHOLRSHP ADM POSTAGE 200.00
1,900.00Total for Cost Center 118-60005
291
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-62001 1281 64310---EOPS PGRMS OFFC CERT-OTHER-CONTRACT 47,173.00 86200
2131 64310---EOPS PGRMS OFFC CLASSIF-N-INSTR-CONTR 23,914.00
2131 64310---EOPS PGRMS OFFC CLASSIF-N-INSTR-CONTR 37,668.00
3230 64310---EOPS PGRMS OFFC PERS- N-INSTR 7,076.00
3230 64310---EOPS PGRMS OFFC PERS- N-INSTR 3,749.00
3330 64310---EOPS PGRMS OFFC OASD&HI - N-INSTR 4,408.00
3330 64310---EOPS PGRMS OFFC OASD&HI - N-INSTR 2,336.00
3360 64310---EOPS PGRMS OFFC MEDICARE- N-INSTR 1,033.00
3360 64310---EOPS PGRMS OFFC MEDICARE- N-INSTR 547.00
3430 64310---EOPS PGRMS OFFC H & W- N-INSTR 14,400.00
3430 64310---EOPS PGRMS OFFC H & W- N-INSTR 11,640.00
3530 64310---EOPS PGRMS OFFC UIC - N-INSTR 464.00
3530 64310---EOPS PGRMS OFFC UIC - N-INSTR 246.00
3630 64310---EOPS PGRMS OFFC WRKRS COMP N-INSTR 1,210.00
3630 64310---EOPS PGRMS OFFC WRKRS COMP N-INSTR 642.00
5216 64310---EOPS PGRMS OFFC MILEAGE STIPEND 312.00
156,818.00Total for Cost Center 118-62001
Cost Center Account Cost Center Description Account Description Amount Activity
118-62003 1261 63100---COUNSLR-EOPS PRGMS COUNSELOR-CONTRACT 30,007.00 86200
3130 63100---COUNSLR-EOPS PRGMS STRS-N-INSTR 1,542.00
3230 63100---COUNSLR-EOPS PRGMS PERS- N-INSTR 1,127.00
3330 63100---COUNSLR-EOPS PRGMS OASD&HI - N-INSTR 702.00
3360 63100---COUNSLR-EOPS PRGMS MEDICARE- N-INSTR 436.00
3430 63100---COUNSLR-EOPS PRGMS H & W- N-INSTR 4,560.00
3530 63100---COUNSLR-EOPS PRGMS UIC - N-INSTR 196.00
3630 63100---COUNSLR-EOPS PRGMS WRKRS COMP N-INSTR 511.00
39,081.00Total for Cost Center 118-62003
292
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-69001 2333 67110-PUBLIC INFO OFFC N-INSTR-HOURLY CLASSIF 2,000.00 86900
4542 67110-PUBLIC INFO OFFC SUPPLIES-OFFICE 500.00
4544 67110-PUBLIC INFO OFFC COPY CHARGES 500.00
4557 67110-PUBLIC INFO OFFC PRINTING 2,500.00
5202 67110-PUBLIC INFO OFFC CFCE CONFERNCS 500.00
5206 67110-PUBLIC INFO OFFC MGMT CONFERNCS 750.00
5216 67110-PUBLIC INFO OFFC MILEAGE STIPEND 864.00
5219 67110-PUBLIC INFO OFFC MILEAGE REIMB-STAFF 100.00
5638 67110-PUBLIC INFO OFFC SMA-SRVC MAINT AGREEMNT 50.00
5899 67110-PUBLIC INFO OFFC OTHER SRVCS 3,000.00
10,764.00Total for Cost Center 118-69001
Cost Center Account Cost Center Description Account Description Amount Activity
118-69002 5850 60930-RECRUITMNT & MARKETNG ADVERTISING 69.00 86900
69.00Total for Cost Center 118-69002
Cost Center Account Cost Center Description Account Description Amount Activity
118-69101 4557 60919-CAMPUSWIDE PUBL PRINTING 66,000.00 86910
5899 60919-CAMPUSWIDE PUBL OTHER SRVCS 15,000.00
81,000.00Total for Cost Center 118-69101
293
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-70001 1631 66270-PRESIDENT'S OFFICE ADMINISTRATOR-CONTRACT 147,240.00 87000
2131 66270-PRESIDENT'S OFFICE CLASSIF-N-INSTR-CONTR 76,194.00
3130 66270-PRESIDENT'S OFFICE STRS-N-INSTR 12,148.00
3230 66270-PRESIDENT'S OFFICE PERS- N-INSTR 7,684.00
3330 66270-PRESIDENT'S OFFICE OASD&HI - N-INSTR 4,725.00
3360 66270-PRESIDENT'S OFFICE MEDICARE- N-INSTR 3,241.00
3430 66270-PRESIDENT'S OFFICE H & W- N-INSTR 30,000.00
3530 66270-PRESIDENT'S OFFICE UIC - N-INSTR 1,380.00
3630 66270-PRESIDENT'S OFFICE WRKRS COMP N-INSTR 3,758.00
4542 66270-PRESIDENT'S OFFICE SUPPLIES-OFFICE 1,000.00
4544 66270-PRESIDENT'S OFFICE COPY CHARGES 1,000.00
5206 66270-PRESIDENT'S OFFICE MGMT CONFERNCS 1,000.00
5216 66270-PRESIDENT'S OFFICE MILEAGE STIPEND 2,004.00
5219 66270-PRESIDENT'S OFFICE MILEAGE REIMB-STAFF 100.00
5638 66270-PRESIDENT'S OFFICE SMA-SRVC MAINT AGREEMNT 120.00
5831 66270-PRESIDENT'S OFFICE POSTAGE 500.00
292,094.00Total for Cost Center 118-70001
Cost Center Account Cost Center Description Account Description Amount Activity
118-70201 2530 66110-INSTITUTIONL RESEARCH CLS SUPV NON-INSTR-CONTR 41,070.00 87020
3230 66110-INSTITUTIONL RESEARCH PERS- N-INSTR 4,088.00
3330 66110-INSTITUTIONL RESEARCH OASD&HI - N-INSTR 2,547.00
3360 66110-INSTITUTIONL RESEARCH MEDICARE- N-INSTR 596.00
3430 66110-INSTITUTIONL RESEARCH H & W- N-INSTR 6,000.00
3530 66110-INSTITUTIONL RESEARCH UIC - N-INSTR 267.00
3630 66110-INSTITUTIONL RESEARCH WRKRS COMP N-INSTR 699.00
5216 66110-INSTITUTIONL RESEARCH MILEAGE STIPEND 432.00
55,699.00Total for Cost Center 118-70201
294
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-70301 2131 70910-COLLEGE FNDTN OFFC CLASSIF-N-INSTR-CONTR 38,832.00 87030
2550 70910-COLLEGE FNDTN OFFC CLS MGMT N-INSTR-CONTR 74,572.00
3230 70910-COLLEGE FNDTN OFFC PERS- N-INSTR 11,287.00
3330 70910-COLLEGE FNDTN OFFC OASD&HI - N-INSTR 7,032.00
3360 70910-COLLEGE FNDTN OFFC MEDICARE- N-INSTR 1,646.00
3430 70910-COLLEGE FNDTN OFFC H & W- N-INSTR 24,000.00
3530 70910-COLLEGE FNDTN OFFC UIC - N-INSTR 738.00
3630 70910-COLLEGE FNDTN OFFC WRKRS COMP N-INSTR 1,929.00
160,036.00Total for Cost Center 118-70301
Cost Center Account Cost Center Description Account Description Amount Activity
118-70401 5320 60913-ACCREDIATN EXPENSE DUES & MEMBERSHIPS 8,000.00 87040
8,000.00Total for Cost Center 118-70401
295
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-70802 1483 60950-GRANT DVLPMNT ADM CERT-OTHER - HOURLY 100.00 87080
1641 60950-GRANT DVLPMNT ADM DIRECTOR-CONTRACT 97,120.00
2131 60950-GRANT DVLPMNT ADM CLASSIF-N-INSTR-CONTR 88,097.00
2333 60950-GRANT DVLPMNT ADM N-INSTR-HOURLY CLASSIF 100.00
3130 60950-GRANT DVLPMNT ADM STRS-N-INSTR 8,013.00
3230 60950-GRANT DVLPMNT ADM PERS- N-INSTR 8,769.00
3330 60950-GRANT DVLPMNT ADM OASD&HI - N-INSTR 5,463.00
3360 60950-GRANT DVLPMNT ADM MEDICARE- N-INSTR 1,279.00
3430 60950-GRANT DVLPMNT ADM H & W- N-INSTR 36,000.00
3530 60950-GRANT DVLPMNT ADM UIC - N-INSTR 1,205.00
3630 60950-GRANT DVLPMNT ADM WRKRS COMP N-INSTR 3,151.00
4285 60950-GRANT DVLPMNT ADM REFERENCE BOOKS 662.00
4542 60950-GRANT DVLPMNT ADM SUPPLIES-OFFICE 146.00
4544 60950-GRANT DVLPMNT ADM COPY CHARGES 200.00
5206 60950-GRANT DVLPMNT ADM MGMT CONFERNCS 1,100.00
5216 60950-GRANT DVLPMNT ADM MILEAGE STIPEND 864.00
5638 60950-GRANT DVLPMNT ADM SMA-SRVC MAINT AGREEMNT 50.00
5657 60950-GRANT DVLPMNT ADM EQUIPMENT REPAIRS 70.00
5831 60950-GRANT DVLPMNT ADM POSTAGE 400.00
252,789.00Total for Cost Center 118-70802
Cost Center Account Cost Center Description Account Description Amount Activity
118-70803 2131 67220-GRANT MGMT CLASSIF-N-INSTR-CONTR 10,452.00 87080
3230 67220-GRANT MGMT PERS- N-INSTR 1,041.00
3330 67220-GRANT MGMT OASD&HI - N-INSTR 649.00
3360 67220-GRANT MGMT MEDICARE- N-INSTR 152.00
3430 67220-GRANT MGMT H & W- N-INSTR 3,000.00
3530 67220-GRANT MGMT UIC - N-INSTR 68.00
3630 67220-GRANT MGMT WRKRS COMP N-INSTR 178.00
15,540.00Total for Cost Center 118-70803
296
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-79803 1310 000000-INSTR SAL HLDNG&ADJUST INSTRUCTOR-HRLY HOLDNG 84,800.00 87980
1312 000000-INSTR SAL HLDNG&ADJUST FACULTY BACKFILL 34,000.00
3000 000000-INSTR SAL HLDNG&ADJUST CLRNG EMPLOYEE F.B. 317,631.00
436,431.00Total for Cost Center 118-79803
Cost Center Account Cost Center Description Account Description Amount Activity
118-79804 2110 67900-N-INSTR SAL HLDNG&ADJUST HOLDNG-ADJUST CLS SAL 5,072.00 87980
5,072.00Total for Cost Center 118-79804
Cost Center Account Cost Center Description Account Description Amount Activity
118-79901 5112 60100-ACADEMIC-CAMPUSWD SUPPRT CONSULTANTS 500.00 87990
500.00Total for Cost Center 118-79901
Cost Center Account Cost Center Description Account Description Amount Activity
118-79902 5306 67990-GEN INSTITUTNL SUPPRT SUBSCRIPTIONS 476.00 87990
5320 67990-GEN INSTITUTNL SUPPRT DUES & MEMBERSHIPS 5,050.00
5,526.00Total for Cost Center 118-79902
297
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-80001 2131 67220-FISCAL SRVCS OFFC CLASSIF-N-INSTR-CONTR 215,309.00 88000
2333 67220-FISCAL SRVCS OFFC N-INSTR-HOURLY CLASSIF 500.00
2339 67220-FISCAL SRVCS OFFC OVERTIME CLS N-INSTR 300.00
2530 67220-FISCAL SRVCS OFFC CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67220-FISCAL SRVCS OFFC PERS- N-INSTR 29,605.00
3330 67220-FISCAL SRVCS OFFC OASD&HI - N-INSTR 18,445.00
3360 67220-FISCAL SRVCS OFFC MEDICARE- N-INSTR 4,315.00
3430 67220-FISCAL SRVCS OFFC H & W- N-INSTR 72,000.00
3530 67220-FISCAL SRVCS OFFC UIC - N-INSTR 1,935.00
3630 67220-FISCAL SRVCS OFFC WRKRS COMP N-INSTR 5,059.00
4542 67220-FISCAL SRVCS OFFC SUPPLIES-OFFICE 203.00
5219 67220-FISCAL SRVCS OFFC MILEAGE REIMB-STAFF 100.00
5699 67220-FISCAL SRVCS OFFC SOFTWARE LICENSE FEES 5,000.00
5831 67220-FISCAL SRVCS OFFC POSTAGE 359.00
5899 67220-FISCAL SRVCS OFFC OTHER SRVCS 666.00
435,936.00Total for Cost Center 118-80001
Cost Center Account Cost Center Description Account Description Amount Activity
118-80301 2131 66280-ADMIN SRVCS CLASSIF-N-INSTR-CONTR 49,680.00 88030
2550 66280-ADMIN SRVCS CLS MGMT N-INSTR-CONTR 122,120.00
3230 66280-ADMIN SRVCS PERS- N-INSTR 17,099.00
3330 66280-ADMIN SRVCS OASD&HI - N-INSTR 10,653.00
3360 66280-ADMIN SRVCS MEDICARE- N-INSTR 2,492.00
3430 66280-ADMIN SRVCS H & W- N-INSTR 24,000.00
3530 66280-ADMIN SRVCS UIC - N-INSTR 1,117.00
3630 66280-ADMIN SRVCS WRKRS COMP N-INSTR 2,922.00
4542 66280-ADMIN SRVCS SUPPLIES-OFFICE 300.00
4557 66280-ADMIN SRVCS PRINTING 160.00
5206 66280-ADMIN SRVCS MGMT CONFERNCS 200.00
5216 66280-ADMIN SRVCS MILEAGE STIPEND 924.00
231,667.00Total for Cost Center 118-80301
298
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-80401 2131 67325-HUMAN RSRC OPS CLASSIF-N-INSTR-CONTR 43,878.00 88040
3230 67325-HUMAN RSRC OPS PERS- N-INSTR 4,367.00
3330 67325-HUMAN RSRC OPS OASD&HI - N-INSTR 2,721.00
3360 67325-HUMAN RSRC OPS MEDICARE- N-INSTR 637.00
3430 67325-HUMAN RSRC OPS H & W- N-INSTR 12,000.00
3530 67325-HUMAN RSRC OPS UIC - N-INSTR 286.00
3630 67325-HUMAN RSRC OPS WRKRS COMP N-INSTR 746.00
64,635.00Total for Cost Center 118-80401
Cost Center Account Cost Center Description Account Description Amount Activity
118-81102 2333 67730-MAILROOM&CENTREX N-INSTR-HOURLY CLASSIF 2,464.00 88110
4542 67730-MAILROOM&CENTREX SUPPLIES-OFFICE 400.00
5638 67730-MAILROOM&CENTREX SMA-SRVC MAINT AGREEMNT 1,800.00
5699 67730-MAILROOM&CENTREX SOFTWARE LICENSE FEES 700.00
5831 67730-MAILROOM&CENTREX POSTAGE 15,615.00
20,979.00Total for Cost Center 118-81102
299
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-81401 2131 67710-PRINTING CNTR CLASSIF-N-INSTR-CONTR 295,095.00 88140
2530 67710-PRINTING CNTR CLS SUPV NON-INSTR-CONTR 78,168.00
3230 67710-PRINTING CNTR PERS- N-INSTR 37,152.00
3330 67710-PRINTING CNTR OASD&HI - N-INSTR 23,147.00
3360 67710-PRINTING CNTR MEDICARE- N-INSTR 5,416.00
3430 67710-PRINTING CNTR H & W- N-INSTR 84,000.00
3530 67710-PRINTING CNTR UIC - N-INSTR 2,430.00
3630 67710-PRINTING CNTR WRKRS COMP N-INSTR 6,347.00
4599 67710-PRINTING CNTR SUPPLIES N-INSTR 1,450.00
5202 67710-PRINTING CNTR CFCE CONFERNCS 2,000.00
5207 67710-PRINTING CNTR SUPV CONFERNCS 750.00
5219 67710-PRINTING CNTR MILEAGE REIMB-STAFF 100.00
5306 67710-PRINTING CNTR SUBSCRIPTIONS 1,500.00
5699 67710-PRINTING CNTR SOFTWARE LICENSE FEES 6,000.00
543,555.00Total for Cost Center 118-81401
Cost Center Account Cost Center Description Account Description Amount Activity
118-85101 2332 67720-SECURITY SRVCS CLASSIF CONTR HRLY-N-INSTRUCT 18,023.00 88510
2530 67720-SECURITY SRVCS CLS SUPV NON-INSTR-CONTR 72,588.00
3230 67720-SECURITY SRVCS PERS- N-INSTR 7,224.00
3330 67720-SECURITY SRVCS OASD&HI - N-INSTR 4,501.00
3360 67720-SECURITY SRVCS MEDICARE- N-INSTR 1,053.00
3430 67720-SECURITY SRVCS H & W- N-INSTR 12,000.00
3530 67720-SECURITY SRVCS UIC - N-INSTR 472.00
3630 67720-SECURITY SRVCS WRKRS COMP N-INSTR 1,234.00
117,095.00Total for Cost Center 118-85101
300
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-85201 4599 65120-BLDG MAINTNC SUPPLIES N-INSTR 36,294.00 88520
4599 65120-BLDG MAINTNC SUPPLIES N-INSTR 500.00
5638 65120-BLDG MAINTNC SMA-SRVC MAINT AGREEMNT 9,600.00
5638 65120-BLDG MAINTNC SMA-SRVC MAINT AGREEMNT 7,800.00
5650 65120-BLDG MAINTNC BLDG-REPAIRS 21,000.00
5650 65120-BLDG MAINTNC BLDG-REPAIRS 4,800.00
5899 65120-BLDG MAINTNC OTHER SRVCS 12,000.00
91,994.00Total for Cost Center 118-85201
Cost Center Account Cost Center Description Account Description Amount Activity
118-85202 2131 65310-CUSTODIAL SRVCS CLASSIF-N-INSTR-CONTR 491,938.00 88520
2333 65310-CUSTODIAL SRVCS N-INSTR-HOURLY CLASSIF 35,000.00
2334 65310-CUSTODIAL SRVCS CLS SUBS-HOURLY N-INSTR 3,500.00
2339 65310-CUSTODIAL SRVCS OVERTIME CLS N-INSTR 500.00
3230 65310-CUSTODIAL SRVCS PERS- N-INSTR 49,401.00
3330 65310-CUSTODIAL SRVCS OASD&HI - N-INSTR 30,506.00
3360 65310-CUSTODIAL SRVCS MEDICARE- N-INSTR 7,139.00
3430 65310-CUSTODIAL SRVCS H & W- N-INSTR 144,000.00
3530 65310-CUSTODIAL SRVCS UIC - N-INSTR 2,877.00
3630 65310-CUSTODIAL SRVCS WRKRS COMP N-INSTR 8,182.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 9,000.00
4599 65310-CUSTODIAL SRVCS SUPPLIES N-INSTR 2,500.00
5219 65310-CUSTODIAL SRVCS MILEAGE REIMB-STAFF 400.00
5510 65310-CUSTODIAL SRVCS MAINT&HOUSEKPNG SRVCS 1,900.00
5657 65310-CUSTODIAL SRVCS EQUIPMENT REPAIRS 1,000.00
787,843.00Total for Cost Center 118-85202
Cost Center Account Cost Center Description Account Description Amount Activity
118-85203 5510 65310-ILY-LOTTERY-CUSTODIAL SRVCS MAINT&HOUSEKPNG SRVCS 13,000.00 88520
13,000.00Total for Cost Center 118-85203
301
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-85204 4599 65510-GROUNDS MAINTNC SUPPLIES N-INSTR 1,300.00 88520
4599 65510-GROUNDS MAINTNC SUPPLIES N-INSTR 200.00
1,500.00Total for Cost Center 118-85204
Cost Center Account Cost Center Description Account Description Amount Activity
118-85205 2550 65110-MAINT&OPERATNS OFFC CLS MGMT N-INSTR-CONTR 100,937.00 88520
3230 65110-MAINT&OPERATNS OFFC PERS- N-INSTR 10,046.00
3330 65110-MAINT&OPERATNS OFFC OASD&HI - N-INSTR 6,259.00
3360 65110-MAINT&OPERATNS OFFC MEDICARE- N-INSTR 1,464.00
3430 65110-MAINT&OPERATNS OFFC H & W- N-INSTR 12,000.00
3530 65110-MAINT&OPERATNS OFFC UIC - N-INSTR 657.00
3630 65110-MAINT&OPERATNS OFFC WRKRS COMP N-INSTR 1,716.00
4599 65110-MAINT&OPERATNS OFFC SUPPLIES N-INSTR 1,300.00
5202 65110-MAINT&OPERATNS OFFC CFCE CONFERNCS 200.00
5207 65110-MAINT&OPERATNS OFFC SUPV CONFERNCS 200.00
134,779.00Total for Cost Center 118-85205
Cost Center Account Cost Center Description Account Description Amount Activity
118-85701 5665 69510-RL5-PARKING FINES SITES-REPAIRS 7,000.00 88570
7,000.00Total for Cost Center 118-85701
Cost Center Account Cost Center Description Account Description Amount Activity
118-86901 5516 65710-UTILITIES ELECTRICITY 266,335.00 88690
5517 65710-UTILITIES GAS 20,357.00
5519 65710-UTILITIES TELEPHONE 50,412.00
5521 65710-UTILITIES WATER 30,000.00
367,104.00Total for Cost Center 118-86901
Cost Center Account Cost Center Description Account Description Amount Activity
118-86902 5517 65710-ILY-LOTTERY-ULTILITIES GAS 29,643.00 88690
29,643.00Total for Cost Center 118-86902
302
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-89901 5320 60100-INSTR SUPPORT CAMPUSWIDE DUES & MEMBERSHIPS 12,000.00 88990
12,000.00Total for Cost Center 118-89901
Cost Center Account Cost Center Description Account Description Amount Activity
118-89902 5472 67783-INSURANCE-COVER DEDUCTBL INSURANCE 2,000.00 88990
2,000.00Total for Cost Center 118-89902
Cost Center Account Cost Center Description Account Description Amount Activity
118-89903 5476 67785-STUDENT ACCIDENT INS. INSURANCE-STUDENT 29,821.00 88990
29,821.00Total for Cost Center 118-89903
Cost Center Account Cost Center Description Account Description Amount Activity
118-89905 5682 67990-OTHER GEN INSTITUTNL ACCTS EQUIP-RENTAL&LEASES 70,000.00 88990
70,000.00Total for Cost Center 118-89905
Cost Center Account Cost Center Description Account Description Amount Activity
118-89910 2220 60100-LONGEVITY HLDNG CLASSIF INSTR-LONGVTY 2,900.00 88990
2,900.00Total for Cost Center 118-89910
Cost Center Account Cost Center Description Account Description Amount Activity
118-89916 2130 67990-LONGEVITY HLDNG CLASSIF- N INSTR-LONGVTY 58,621.00 88990
2530 67990-LONGEVITY HLDNG CLS SUPV NON-INSTR-CONTR 11,700.00
70,321.00Total for Cost Center 118-89916
Cost Center Account Cost Center Description Account Description Amount Activity
118-90402 2333 67700-LEASED FACILITIES MGMT N-INSTR-HOURLY CLASSIF 15,000.00 89040
5684 67700-LEASED FACILITIES MGMT FACILITIES LEASES 118,701.00
133,701.00Total for Cost Center 118-90402
Cost Center Account Cost Center Description Account Description Amount Activity
118-90403 5684 67700-ILY-LEASED FACIL-LOTTERY FACILITIES LEASES 150,677.00 89040
150,677.00Total for Cost Center 118-90403
303
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
118-90405 5684 493030-LEASED FACIL-SPECIAL ED FACILITIES LEASES 19,382.00 89040
19,382.00Total for Cost Center 118-90405
Cost Center Account Cost Center Description Account Description Amount Activity
118-90406 5899 67700-REPAIRS LEASED FACIL OTHER SRVCS 30,000.00 89040
30,000.00Total for Cost Center 118-90406
Cost Center Account Cost Center Description Account Description Amount Activity
118-90501 5684 70900-RLM-SUB LEASE REVNU FACILITIES LEASES 126,200.00 89050
126,200.00Total for Cost Center 118-90501
16,435,972.00TOTAL FOR UNRESTRICTED FUNDS
304
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-34110 4312 000000-LL3-MATL FEES HLDNG SUPPLIES- INSTR 81,000.00 83410
81,000.00Total for Cost Center 128-34110
Cost Center Account Cost Center Description Account Description Amount Activity
128-34599 4312 HLDNG-SLY-CATGRL LOTTERY $$'S-HLDNG SUPPLIES- INSTR 118,425.00 83450
118,425.00Total for Cost Center 128-34599
Cost Center Account Cost Center Description Account Description Amount Activity
128-43501 2333 67610-SAA-1725 STAFF DIVERSITY N-INSTR-HOURLY CLASSIF 5,000.00 84350
4542 67610-SAA-1725 STAFF DIVERSITY SUPPLIES-OFFICE 3,100.00
4557 67610-SAA-1725 STAFF DIVERSITY PRINTING 1,000.00
4599 67610-SAA-1725 STAFF DIVERSITY SUPPLIES N-INSTR 1,000.00
5110 67610-SAA-1725 STAFF DIVERSITY PERSONAL SRVCS 400.00
5207 67610-SAA-1725 STAFF DIVERSITY SUPV CONFERNCS 500.00
5306 67610-SAA-1725 STAFF DIVERSITY SUBSCRIPTIONS 200.00
5320 67610-SAA-1725 STAFF DIVERSITY DUES & MEMBERSHIPS 100.00
5879 67610-SAA-1725 STAFF DIVERSITY CULTURAL AWARE PROJ 4,700.00
16,000.00Total for Cost Center 128-43501
Cost Center Account Cost Center Description Account Description Amount Activity
128-49301 2131 62100-SMP-A&R - MATRIC CLASSIF-N-INSTR-CONTR 88,920.00 84930
3230 62100-SMP-A&R - MATRIC PERS- N-INSTR 8,850.00
3330 62100-SMP-A&R - MATRIC OASD&HI - N-INSTR 5,514.00
3360 62100-SMP-A&R - MATRIC MEDICARE- N-INSTR 1,290.00
3430 62100-SMP-A&R - MATRIC H & W- N-INSTR 24,000.00
3530 62100-SMP-A&R - MATRIC UIC - N-INSTR 579.00
3630 62100-SMP-A&R - MATRIC WRKRS COMP N-INSTR 1,512.00
130,665.00Total for Cost Center 128-49301
305
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-49302 1261 63100-SMP-COUNSELING-MATRIC COUNSELOR-CONTRACT 82,097.00 84930
3130 63100-SMP-COUNSELING-MATRIC STRS-N-INSTR 6,773.00
3360 63100-SMP-COUNSELING-MATRIC MEDICARE- N-INSTR 1,191.00
3430 63100-SMP-COUNSELING-MATRIC H & W- N-INSTR 7,576.00
3530 63100-SMP-COUNSELING-MATRIC UIC - N-INSTR 534.00
3630 63100-SMP-COUNSELING-MATRIC WRKRS COMP N-INSTR 1,396.00
99,567.00Total for Cost Center 128-49302
Cost Center Account Cost Center Description Account Description Amount Activity
128-49307 2131 66110-SMP-MATRIC-INSTITUTNL RSRCH CLASSIF-N-INSTR-CONTR 15,635.00 84930
2530 66110-SMP-MATRIC-INSTITUTNL RSRCH CLS SUPV NON-INSTR-CONTR 41,070.00
3230 66110-SMP-MATRIC-INSTITUTNL RSRCH PERS- N-INSTR 5,644.00
3330 66110-SMP-MATRIC-INSTITUTNL RSRCH OASD&HI - N-INSTR 3,517.00
3360 66110-SMP-MATRIC-INSTITUTNL RSRCH MEDICARE- N-INSTR 823.00
3430 66110-SMP-MATRIC-INSTITUTNL RSRCH H & W- N-INSTR 9,600.00
3530 66110-SMP-MATRIC-INSTITUTNL RSRCH UIC - N-INSTR 369.00
3630 66110-SMP-MATRIC-INSTITUTNL RSRCH WRKRS COMP N-INSTR 965.00
5216 66110-SMP-MATRIC-INSTITUTNL RSRCH MILEAGE STIPEND 216.00
77,839.00Total for Cost Center 128-49307
Cost Center Account Cost Center Description Account Description Amount Activity
128-49402 1261 63100-SMN-COUNSLNG-MATRIC N-CRED COUNSELOR-CONTRACT 20,368.00 84940
1463 63100-SMN-COUNSLNG-MATRIC N-CRED COUNSELOR-HOURLY 25,461.00
3130 63100-SMN-COUNSLNG-MATRIC N-CRED STRS-N-INSTR 4,473.00
3360 63100-SMN-COUNSLNG-MATRIC N-CRED MEDICARE- N-INSTR 786.00
3430 63100-SMN-COUNSLNG-MATRIC N-CRED H & W- N-INSTR 7,424.00
3530 63100-SMN-COUNSLNG-MATRIC N-CRED UIC - N-INSTR 353.00
3630 63100-SMN-COUNSLNG-MATRIC N-CRED WRKRS COMP N-INSTR 922.00
59,787.00Total for Cost Center 128-49402
306
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-49403 5201 63250-SMN-MATRIC OFFICE-N-CREDIT AFT CONFERNCS 1,193.00 84940
1,193.00Total for Cost Center 128-49403
Cost Center Account Cost Center Description Account Description Amount Activity
128-50201 4599 70900-F37-WIA-ASSESSMNT SRVCS SUPPLIES N-INSTR 482.00 85020
482.00Total for Cost Center 128-50201
307
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-50311 1651 70900-F38-WIA-NO.-25% DISLOCATD WRKR VP & DEANS-CONTRACT 11,797.00 85031
2131 70900-F38-WIA-NO.-25% DISLOCATD WRKR CLASSIF-N-INSTR-CONTR 32,600.00
2530 70900-F38-WIA-NO.-25% DISLOCATD WRKR CLS SUPV NON-INSTR-CONTR 6,706.00
3230 70900-F38-WIA-NO.-25% DISLOCATD WRKR PERS- N-INSTR 4,851.00
3330 70900-F38-WIA-NO.-25% DISLOCATD WRKR OASD&HI - N-INSTR 3,283.00
3360 70900-F38-WIA-NO.-25% DISLOCATD WRKR MEDICARE- N-INSTR 745.00
3361 70900-F38-WIA-NO.-25% DISLOCATD WRKR PARS-LIEU OASDI- N-INSTR 59.00
3430 70900-F38-WIA-NO.-25% DISLOCATD WRKR H & W- N-INSTR 18,180.00
3530 70900-F38-WIA-NO.-25% DISLOCATD WRKR UIC - N-INSTR 154.00
3630 70900-F38-WIA-NO.-25% DISLOCATD WRKR WRKRS COMP N-INSTR 766.00
4285 70900-F38-WIA-NO.-25% DISLOCATD WRKR REFERENCE BOOKS 4,930.00
4542 70900-F38-WIA-NO.-25% DISLOCATD WRKR SUPPLIES-OFFICE 9,037.00
4544 70900-F38-WIA-NO.-25% DISLOCATD WRKR COPY CHARGES 1,453.00
4557 70900-F38-WIA-NO.-25% DISLOCATD WRKR PRINTING 8,365.00
4599 70900-F38-WIA-NO.-25% DISLOCATD WRKR SUPPLIES N-INSTR 34,402.00
5000 70900-F38-WIA-NO.-25% DISLOCATD WRKR INDIRECT EXP CHRGBK 11,398.00
5210 70900-F38-WIA-NO.-25% DISLOCATD WRKR BUDGETARY ONLY-CONFRNCS 9,025.00
5219 70900-F38-WIA-NO.-25% DISLOCATD WRKR MILEAGE REIMB-STAFF 14,175.00
5306 70900-F38-WIA-NO.-25% DISLOCATD WRKR SUBSCRIPTIONS 8,769.00
5320 70900-F38-WIA-NO.-25% DISLOCATD WRKR DUES & MEMBERSHIPS 3,230.00
5519 70900-F38-WIA-NO.-25% DISLOCATD WRKR TELEPHONE 4,620.00
5638 70900-F38-WIA-NO.-25% DISLOCATD WRKR SMA-SRVC MAINT AGREEMNT 1,575.00
5657 70900-F38-WIA-NO.-25% DISLOCATD WRKR EQUIPMENT REPAIRS 1,770.00
5684 70900-F38-WIA-NO.-25% DISLOCATD WRKR FACILITIES LEASES 43,942.00
5699 70900-F38-WIA-NO.-25% DISLOCATD WRKR SOFTWARE LICENSE FEES 2,920.00
5831 70900-F38-WIA-NO.-25% DISLOCATD WRKR POSTAGE 3,790.00
5850 70900-F38-WIA-NO.-25% DISLOCATD WRKR ADVERTISING 11,800.00
5898 70900-F38-WIA-NO.-25% DISLOCATD WRKR PROF DEVLP-CREDIT CLS&TRNG 12,545.00
5899 70900-F38-WIA-NO.-25% DISLOCATD WRKR OTHER SRVCS 59,848.00
6416 70900-F38-WIA-NO.-25% DISLOCATD WRKR L/P NON-INSTR EQUIPMENT 8,886.00
308
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
335,621.00Total for Cost Center 128-50311
Cost Center Account Cost Center Description Account Description Amount Activity
128-50315 7600 73210-F38-WIA-NO.-25% DISLOCATD-STDNT PA OTHER AID TO/FOR STUDENTS 10,420.00 85031
10,420.00Total for Cost Center 128-50315
Cost Center Account Cost Center Description Account Description Amount Activity
128-50401 2131 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH CLASSIF-N-INSTR-CONTR 40,268.00 85040
2333 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH N-INSTR-HOURLY CLASSIF 18,907.00
2530 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH CLS SUPV NON-INSTR-CONTR 3,053.00
3230 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH PERS- N-INSTR 4,442.00
3330 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH OASD&HI - N-INSTR 4,900.00
3360 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH MEDICARE- N-INSTR 912.00
3361 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH PARS-LIEU OASDI- N-INSTR 263.00
3430 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH H & W- N-INSTR 9,690.00
3530 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH UIC - N-INSTR 189.00
3630 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH WRKRS COMP N-INSTR 943.00
4542 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH SUPPLIES-OFFICE 835.00
4557 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH PRINTING 323.00
4599 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH SUPPLIES N-INSTR 1,403.00
5000 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH INDIRECT EXP CHRGBK 3,983.00
5219 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH MILEAGE REIMB-STAFF 338.00
5519 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH TELEPHONE 469.00
5638 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH SMA-SRVC MAINT AGREEMNT 860.00
5684 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH FACILITIES LEASES 16,326.00
5899 70900-F38-WIA-NO.-OUT-OF SCHOOL YOUTH OTHER SRVCS 5,701.00
113,805.00Total for Cost Center 128-50401
Cost Center Account Cost Center Description Account Description Amount Activity
128-50402 7600 73210-F38-WIA-NO.-OUT-OF SCHOOL YOUTH OTHER AID TO/FOR STUDENTS 5,000.00 85040
5,000.00Total for Cost Center 128-50402
309
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-50511 1651 70900-F39-WIA-SO.-25% DISLOCATD WRKR VP & DEANS-CONTRACT 10,564.00 85051
2131 70900-F39-WIA-SO.-25% DISLOCATD WRKR CLASSIF-N-INSTR-CONTR 49,375.00
3230 70900-F39-WIA-SO.-25% DISLOCATD WRKR PERS- N-INSTR 6,242.00
3330 70900-F39-WIA-SO.-25% DISLOCATD WRKR OASD&HI - N-INSTR 4,175.00
3360 70900-F39-WIA-SO.-25% DISLOCATD WRKR MEDICARE- N-INSTR 905.00
3361 70900-F39-WIA-SO.-25% DISLOCATD WRKR PARS-LIEU OASDI- N-INSTR 44.00
3430 70900-F39-WIA-SO.-25% DISLOCATD WRKR H & W- N-INSTR 21,816.00
3530 70900-F39-WIA-SO.-25% DISLOCATD WRKR UIC - N-INSTR 180.00
3630 70900-F39-WIA-SO.-25% DISLOCATD WRKR WRKRS COMP N-INSTR 900.00
4285 70900-F39-WIA-SO.-25% DISLOCATD WRKR REFERENCE BOOKS 4,930.00
4542 70900-F39-WIA-SO.-25% DISLOCATD WRKR SUPPLIES-OFFICE 2,977.00
4544 70900-F39-WIA-SO.-25% DISLOCATD WRKR COPY CHARGES 1,453.00
4557 70900-F39-WIA-SO.-25% DISLOCATD WRKR PRINTING 152.00
4599 70900-F39-WIA-SO.-25% DISLOCATD WRKR SUPPLIES N-INSTR 39,007.00
5000 70900-F39-WIA-SO.-25% DISLOCATD WRKR INDIRECT EXP CHRGBK 10,494.00
5210 70900-F39-WIA-SO.-25% DISLOCATD WRKR BUDGETARY ONLY-CONFRNCS 7,218.00
5219 70900-F39-WIA-SO.-25% DISLOCATD WRKR MILEAGE REIMB-STAFF 17,871.00
5306 70900-F39-WIA-SO.-25% DISLOCATD WRKR SUBSCRIPTIONS 3,769.00
5320 70900-F39-WIA-SO.-25% DISLOCATD WRKR DUES & MEMBERSHIPS 4,185.00
5519 70900-F39-WIA-SO.-25% DISLOCATD WRKR TELEPHONE 2,729.00
5638 70900-F39-WIA-SO.-25% DISLOCATD WRKR SMA-SRVC MAINT AGREEMNT 1,827.00
5657 70900-F39-WIA-SO.-25% DISLOCATD WRKR EQUIPMENT REPAIRS 1,770.00
5684 70900-F39-WIA-SO.-25% DISLOCATD WRKR FACILITIES LEASES 39,681.00
5699 70900-F39-WIA-SO.-25% DISLOCATD WRKR SOFTWARE LICENSE FEES 2,920.00
5831 70900-F39-WIA-SO.-25% DISLOCATD WRKR POSTAGE 3,790.00
5850 70900-F39-WIA-SO.-25% DISLOCATD WRKR ADVERTISING 12,200.00
5898 70900-F39-WIA-SO.-25% DISLOCATD WRKR PROF DEVLP-CREDIT CLS&TRNG 6,382.00
5899 70900-F39-WIA-SO.-25% DISLOCATD WRKR OTHER SRVCS 45,813.00
6416 70900-F39-WIA-SO.-25% DISLOCATD WRKR L/P NON-INSTR EQUIPMENT 1,365.00
304,734.00Total for Cost Center 128-50511
310
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-50515 7600 73210-F39-WIA-SO.-25% DISLOCATD-STDNT PAY OTHER AID TO/FOR STUDENTS 24,220.00 85051
24,220.00Total for Cost Center 128-50515
Cost Center Account Cost Center Description Account Description Amount Activity
128-50601 1651 70900-F38-WIA-NO.-DISADVNTGD ADULT VP & DEANS-CONTRACT 3,000.00 85060
2131 70900-F38-WIA-NO.-DISADVNTGD ADULT CLASSIF-N-INSTR-CONTR 25,000.00
2333 70900-F38-WIA-NO.-DISADVNTGD ADULT N-INSTR-HOURLY CLASSIF 2,500.00
2530 70900-F38-WIA-NO.-DISADVNTGD ADULT CLS SUPV NON-INSTR-CONTR 5,000.00
3230 70900-F38-WIA-NO.-DISADVNTGD ADULT PERS- N-INSTR 3,000.00
3330 70900-F38-WIA-NO.-DISADVNTGD ADULT OASD&HI - N-INSTR 2,000.00
3360 70900-F38-WIA-NO.-DISADVNTGD ADULT MEDICARE- N-INSTR 500.00
3361 70900-F38-WIA-NO.-DISADVNTGD ADULT PARS-LIEU OASDI- N-INSTR 40.00
3430 70900-F38-WIA-NO.-DISADVNTGD ADULT H & W- N-INSTR 10,000.00
3530 70900-F38-WIA-NO.-DISADVNTGD ADULT UIC - N-INSTR 200.00
3630 70900-F38-WIA-NO.-DISADVNTGD ADULT WRKRS COMP N-INSTR 600.00
5000 70900-F38-WIA-NO.-DISADVNTGD ADULT INDIRECT EXP CHRGBK 3,000.00
5684 70900-F38-WIA-NO.-DISADVNTGD ADULT FACILITIES LEASES 300,000.00
5899 70900-F38-WIA-NO.-DISADVNTGD ADULT OTHER SRVCS 48,939.00
403,779.00Total for Cost Center 128-50601
Cost Center Account Cost Center Description Account Description Amount Activity
128-50603 7600 73210-F38-WIA-NO.-DSV ADULT-COLL FEES OTHER AID TO/FOR STUDENTS 300,000.00 85060
300,000.00Total for Cost Center 128-50603
Cost Center Account Cost Center Description Account Description Amount Activity
128-506C1 4599 70900-F38-WIA-NO.-C/O DISADVNTGD ADULT SUPPLIES N-INSTR 1,080.00 8506C
5699 70900-F38-WIA-NO.-C/O DISADVNTGD ADULT SOFTWARE LICENSE FEES 866.00
6412 70900-F38-WIA-NO.-C/O DISADVNTGD ADULT EQUIPMENT-N-INSTRUCT 41,062.00
43,008.00Total for Cost Center 128-506C1
311
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-50711 1651 70900-F39-WIA-SO.-DISADVNTGD ADULT VP & DEANS-CONTRACT 21,591.00 85071
2131 70900-F39-WIA-SO.-DISADVNTGD ADULT CLASSIF-N-INSTR-CONTR 178,112.00
2333 70900-F39-WIA-SO.-DISADVNTGD ADULT N-INSTR-HOURLY CLASSIF 73,530.00
2530 70900-F39-WIA-SO.-DISADVNTGD ADULT CLS SUPV NON-INSTR-CONTR 45,129.00
3230 70900-F39-WIA-SO.-DISADVNTGD ADULT PERS- N-INSTR 24,368.00
3330 70900-F39-WIA-SO.-DISADVNTGD ADULT OASD&HI - N-INSTR 19,739.00
3360 70900-F39-WIA-SO.-DISADVNTGD ADULT MEDICARE- N-INSTR 4,615.00
3361 70900-F39-WIA-SO.-DISADVNTGD ADULT PARS-LIEU OASDI- N-INSTR 954.00
3430 70900-F39-WIA-SO.-DISADVNTGD ADULT H & W- N-INSTR 66,360.00
3530 70900-F39-WIA-SO.-DISADVNTGD ADULT UIC - N-INSTR 2,070.00
3630 70900-F39-WIA-SO.-DISADVNTGD ADULT WRKRS COMP N-INSTR 5,410.00
4285 70900-F39-WIA-SO.-DISADVNTGD ADULT REFERENCE BOOKS 1,850.00
4542 70900-F39-WIA-SO.-DISADVNTGD ADULT SUPPLIES-OFFICE 19,368.00
4557 70900-F39-WIA-SO.-DISADVNTGD ADULT PRINTING 3,100.00
4599 70900-F39-WIA-SO.-DISADVNTGD ADULT SUPPLIES N-INSTR 12,578.00
5000 70900-F39-WIA-SO.-DISADVNTGD ADULT INDIRECT EXP CHRGBK 20,480.00
5210 70900-F39-WIA-SO.-DISADVNTGD ADULT BUDGETARY ONLY-CONFRNCS 8,086.00
5216 70900-F39-WIA-SO.-DISADVNTGD ADULT MILEAGE STIPEND 411.00
5219 70900-F39-WIA-SO.-DISADVNTGD ADULT MILEAGE REIMB-STAFF 7,998.00
5306 70900-F39-WIA-SO.-DISADVNTGD ADULT SUBSCRIPTIONS 1,315.00
5320 70900-F39-WIA-SO.-DISADVNTGD ADULT DUES & MEMBERSHIPS 988.00
5519 70900-F39-WIA-SO.-DISADVNTGD ADULT TELEPHONE 5,390.00
5638 70900-F39-WIA-SO.-DISADVNTGD ADULT SMA-SRVC MAINT AGREEMNT 3,090.00
5657 70900-F39-WIA-SO.-DISADVNTGD ADULT EQUIPMENT REPAIRS 1,250.00
5684 70900-F39-WIA-SO.-DISADVNTGD ADULT FACILITIES LEASES 127,999.00
5699 70900-F39-WIA-SO.-DISADVNTGD ADULT SOFTWARE LICENSE FEES 3,800.00
5831 70900-F39-WIA-SO.-DISADVNTGD ADULT POSTAGE 3,320.00
5850 70900-F39-WIA-SO.-DISADVNTGD ADULT ADVERTISING 10,781.00
5898 70900-F39-WIA-SO.-DISADVNTGD ADULT PROF DEVLP-CREDIT CLS&TRNG 5,211.00
5899 70900-F39-WIA-SO.-DISADVNTGD ADULT OTHER SRVCS 17,336.00
312
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
696,229.00Total for Cost Center 128-50711
Cost Center Account Cost Center Description Account Description Amount Activity
128-50715 7600 73210-F39-WIA-SO.-DSV ADULT-STDNT PAYS OTHER AID TO/FOR STUDENTS 7,550.00 85071
7,550.00Total for Cost Center 128-50715
Cost Center Account Cost Center Description Account Description Amount Activity
128-507C1 4599 70900-F39-WIA-SO.-C/O-DISADVNTGD ADULT SUPPLIES N-INSTR 1,080.00 8507C
5699 70900-F39-WIA-SO.-C/O-DISADVNTGD ADULT SOFTWARE LICENSE FEES 862.00
6412 70900-F39-WIA-SO.-C/O-DISADVNTGD ADULT EQUIPMENT-N-INSTRUCT 41,061.00
43,003.00Total for Cost Center 128-507C1
Cost Center Account Cost Center Description Account Description Amount Activity
128-50811 2530 70900-F38-WIA-NO.-15% VETERANS CLS SUPV NON-INSTR-CONTR 2,553.00 85081
3230 70900-F38-WIA-NO.-15% VETERANS PERS- N-INSTR 265.00
3330 70900-F38-WIA-NO.-15% VETERANS OASD&HI - N-INSTR 157.00
3360 70900-F38-WIA-NO.-15% VETERANS MEDICARE- N-INSTR 37.00
3430 70900-F38-WIA-NO.-15% VETERANS H & W- N-INSTR 1,800.00
3630 70900-F38-WIA-NO.-15% VETERANS WRKRS COMP N-INSTR 37.00
4542 70900-F38-WIA-NO.-15% VETERANS SUPPLIES-OFFICE 114.00
4557 70900-F38-WIA-NO.-15% VETERANS PRINTING 250.00
5219 70900-F38-WIA-NO.-15% VETERANS MILEAGE REIMB-STAFF 1,318.00
5684 70900-F38-WIA-NO.-15% VETERANS FACILITIES LEASES 2,000.00
5831 70900-F38-WIA-NO.-15% VETERANS POSTAGE 250.00
8,781.00Total for Cost Center 128-50811
Cost Center Account Cost Center Description Account Description Amount Activity
128-50815 7600 73210-F38-WIA-NO.-15% VETERAN-STDNT PAYS OTHER AID TO/FOR STUDENTS 21,323.00 85081
21,323.00Total for Cost Center 128-50815
313
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-51011 2131 70900-F38-WIA-NO.-NEG-TECHNOLOGY CLASSIF-N-INSTR-CONTR 38,938.00 85101
3230 70900-F38-WIA-NO.-NEG-TECHNOLOGY PERS- N-INSTR 4,548.00
3330 70900-F38-WIA-NO.-NEG-TECHNOLOGY OASD&HI - N-INSTR 2,706.00
3360 70900-F38-WIA-NO.-NEG-TECHNOLOGY MEDICARE- N-INSTR 566.00
3430 70900-F38-WIA-NO.-NEG-TECHNOLOGY H & W- N-INSTR 13,360.00
3530 70900-F38-WIA-NO.-NEG-TECHNOLOGY UIC - N-INSTR 111.00
3630 70900-F38-WIA-NO.-NEG-TECHNOLOGY WRKRS COMP N-INSTR 586.00
4557 70900-F38-WIA-NO.-NEG-TECHNOLOGY PRINTING 519.00
5219 70900-F38-WIA-NO.-NEG-TECHNOLOGY MILEAGE REIMB-STAFF 134.00
5684 70900-F38-WIA-NO.-NEG-TECHNOLOGY FACILITIES LEASES 2,596.00
5850 70900-F38-WIA-NO.-NEG-TECHNOLOGY ADVERTISING 1,335.00
65,399.00Total for Cost Center 128-51011
Cost Center Account Cost Center Description Account Description Amount Activity
128-51015 7600 73210-F38-WIA-NO.-NEG-TECHNGLY-STDNT AID OTHER AID TO/FOR STUDENTS 14,691.00 85101
14,691.00Total for Cost Center 128-51015
Cost Center Account Cost Center Description Account Description Amount Activity
128-51101 4542 63311-SCN-CA ARTICULTN # SYSTM SUPPLIES-OFFICE 5,000.00 85110
5,000.00Total for Cost Center 128-51101
Cost Center Account Cost Center Description Account Description Amount Activity
128-51251 2333 70900-F38-WIA-NO.-OJT/WORK EXPERNC N-INSTR-HOURLY CLASSIF 20,000.00 85125
4285 70900-F38-WIA-NO.-OJT/WORK EXPERNC REFERENCE BOOKS 350.00
4542 70900-F38-WIA-NO.-OJT/WORK EXPERNC SUPPLIES-OFFICE 2,500.00
4557 70900-F38-WIA-NO.-OJT/WORK EXPERNC PRINTING 1,523.00
4599 70900-F38-WIA-NO.-OJT/WORK EXPERNC SUPPLIES N-INSTR 4,210.00
5000 70900-F38-WIA-NO.-OJT/WORK EXPERNC INDIRECT EXP CHRGBK 3,457.00
5684 70900-F38-WIA-NO.-OJT/WORK EXPERNC FACILITIES LEASES 21,000.00
5850 70900-F38-WIA-NO.-OJT/WORK EXPERNC ADVERTISING 6,400.00
5899 70900-F38-WIA-NO.-OJT/WORK EXPERNC OTHER SRVCS 2,370.00
61,810.00Total for Cost Center 128-51251
314
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-51252 7600 SUPPORT SRVCS-73210-F38-N0-OJT/WEX OTHER AID TO/FOR STUDENTS 118,190.00 85125
118,190.00Total for Cost Center 128-51252
Cost Center Account Cost Center Description Account Description Amount Activity
128-51301 2131 70900-F38-WIA-NO.-RAPID RESPONSE CLASSIF-N-INSTR-CONTR 15,000.00 85130
2530 70900-F38-WIA-NO.-RAPID RESPONSE CLS SUPV NON-INSTR-CONTR 7,000.00
3230 70900-F38-WIA-NO.-RAPID RESPONSE PERS- N-INSTR 2,500.00
3330 70900-F38-WIA-NO.-RAPID RESPONSE OASD&HI - N-INSTR 1,500.00
3360 70900-F38-WIA-NO.-RAPID RESPONSE MEDICARE- N-INSTR 400.00
3430 70900-F38-WIA-NO.-RAPID RESPONSE H & W- N-INSTR 5,000.00
3530 70900-F38-WIA-NO.-RAPID RESPONSE UIC - N-INSTR 150.00
3630 70900-F38-WIA-NO.-RAPID RESPONSE WRKRS COMP N-INSTR 450.00
4542 70900-F38-WIA-NO.-RAPID RESPONSE SUPPLIES-OFFICE 5,000.00
4599 70900-F38-WIA-NO.-RAPID RESPONSE SUPPLIES N-INSTR 25,000.00
5684 70900-F38-WIA-NO.-RAPID RESPONSE FACILITIES LEASES 100,000.00
5899 70900-F38-WIA-NO.-RAPID RESPONSE OTHER SRVCS 53,000.00
215,000.00Total for Cost Center 128-51301
Cost Center Account Cost Center Description Account Description Amount Activity
128-51401 2131 70900-F38-WIA-NO.-WIBAN CLASSIF-N-INSTR-CONTR 13,262.00 85140
3230 70900-F38-WIA-NO.-WIBAN PERS- N-INSTR 1,320.00
3330 70900-F38-WIA-NO.-WIBAN OASD&HI - N-INSTR 822.00
3360 70900-F38-WIA-NO.-WIBAN MEDICARE- N-INSTR 192.00
3430 70900-F38-WIA-NO.-WIBAN H & W- N-INSTR 4,200.00
3530 70900-F38-WIA-NO.-WIBAN UIC - N-INSTR 86.00
3630 70900-F38-WIA-NO.-WIBAN WRKRS COMP N-INSTR 225.00
4542 70900-F38-WIA-NO.-WIBAN SUPPLIES-OFFICE 1,865.00
21,972.00Total for Cost Center 128-51401
315
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-51501 2131 70900-F39-WIA-SO.-PEDIATRIC INTERSHP CLASSIF-N-INSTR-CONTR 2,110.00 85150
3230 70900-F39-WIA-SO.-PEDIATRIC INTERSHP PERS- N-INSTR 213.00
3330 70900-F39-WIA-SO.-PEDIATRIC INTERSHP OASD&HI - N-INSTR 133.00
3360 70900-F39-WIA-SO.-PEDIATRIC INTERSHP MEDICARE- N-INSTR 31.00
3430 70900-F39-WIA-SO.-PEDIATRIC INTERSHP H & W- N-INSTR 600.00
3530 70900-F39-WIA-SO.-PEDIATRIC INTERSHP UIC - N-INSTR 14.00
3630 70900-F39-WIA-SO.-PEDIATRIC INTERSHP WRKRS COMP N-INSTR 36.00
4542 70900-F39-WIA-SO.-PEDIATRIC INTERSHP SUPPLIES-OFFICE 4,308.00
7,445.00Total for Cost Center 128-51501
Cost Center Account Cost Center Description Account Description Amount Activity
128-51611 2131 70900-F39-WIA-SO.-SENIOR AIDE CLASSIF-N-INSTR-CONTR 5,075.00 85161
3230 70900-F39-WIA-SO.-SENIOR AIDE PERS- N-INSTR 505.00
3330 70900-F39-WIA-SO.-SENIOR AIDE OASD&HI - N-INSTR 315.00
3360 70900-F39-WIA-SO.-SENIOR AIDE MEDICARE- N-INSTR 74.00
3430 70900-F39-WIA-SO.-SENIOR AIDE H & W- N-INSTR 1,440.00
3530 70900-F39-WIA-SO.-SENIOR AIDE UIC - N-INSTR 33.00
3630 70900-F39-WIA-SO.-SENIOR AIDE WRKRS COMP N-INSTR 86.00
4542 70900-F39-WIA-SO.-SENIOR AIDE SUPPLIES-OFFICE 200.00
4599 70900-F39-WIA-SO.-SENIOR AIDE SUPPLIES N-INSTR 96.00
7,824.00Total for Cost Center 128-51611
Cost Center Account Cost Center Description Account Description Amount Activity
128-516C1 4542 70900-F39-WIA-SO.-C/O SENIOR AIDE SUPPLIES-OFFICE 1,500.00 8516C
1,500.00Total for Cost Center 128-516C1
316
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-51701 2131 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL CLASSIF-N-INSTR-CONTR 5,000.00 85170
2530 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL CLS SUPV NON-INSTR-CONTR 3,000.00
3230 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL PERS- N-INSTR 800.00
3330 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL OASD&HI - N-INSTR 500.00
3360 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL MEDICARE- N-INSTR 125.00
3430 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL H & W- N-INSTR 1,500.00
3530 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL UIC - N-INSTR 52.00
3630 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL WRKRS COMP N-INSTR 140.00
4542 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL SUPPLIES-OFFICE 500.00
4599 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL SUPPLIES N-INSTR 5,000.00
5684 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL FACILITIES LEASES 16,000.00
5850 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL ADVERTISING 883.00
5899 70900-F38-WIA-NO.-EMPL SRV-DISADVNT ADUL OTHER SRVCS 7,000.00
40,500.00Total for Cost Center 128-51701
Cost Center Account Cost Center Description Account Description Amount Activity
128-51801 2131 70900-F38-WIA-NO.-SENIOR AIDE PRGM CLASSIF-N-INSTR-CONTR 808.00 85180
2333 70900-F38-WIA-NO.-SENIOR AIDE PRGM N-INSTR-HOURLY CLASSIF 1,192.00
3230 70900-F38-WIA-NO.-SENIOR AIDE PRGM PERS- N-INSTR 200.00
3330 70900-F38-WIA-NO.-SENIOR AIDE PRGM OASD&HI - N-INSTR 125.00
3360 70900-F38-WIA-NO.-SENIOR AIDE PRGM MEDICARE- N-INSTR 30.00
3430 70900-F38-WIA-NO.-SENIOR AIDE PRGM H & W- N-INSTR 1,500.00
3530 70900-F38-WIA-NO.-SENIOR AIDE PRGM UIC - N-INSTR 15.00
3630 70900-F38-WIA-NO.-SENIOR AIDE PRGM WRKRS COMP N-INSTR 35.00
4542 70900-F38-WIA-NO.-SENIOR AIDE PRGM SUPPLIES-OFFICE 1,500.00
4599 70900-F38-WIA-NO.-SENIOR AIDE PRGM SUPPLIES N-INSTR 2,419.00
7,824.00Total for Cost Center 128-51801
Cost Center Account Cost Center Description Account Description Amount Activity
128-518C1 4542 70900-F38-WIA-NO.-C/O-SENIOR AIDE PRGM SUPPLIES-OFFICE 900.00 8518C
900.00Total for Cost Center 128-518C1
317
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52001 1651 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR VP & DEANS-CONTRACT 10,000.00 85200
2131 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR CLASSIF-N-INSTR-CONTR 25,000.00
2333 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR N-INSTR-HOURLY CLASSIF 1,500.00
2530 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR CLS SUPV NON-INSTR-CONTR 5,000.00
3230 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR PERS- N-INSTR 4,130.00
3330 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR OASD&HI - N-INSTR 2,575.00
3360 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR MEDICARE- N-INSTR 602.00
3430 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR H & W- N-INSTR 15,000.00
3530 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR UIC - N-INSTR 270.00
3630 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR WRKRS COMP N-INSTR 706.00
4542 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR SUPPLIES-OFFICE 2,000.00
4557 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR PRINTING 500.00
4599 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR SUPPLIES N-INSTR 1,500.00
5000 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR INDIRECT EXP CHRGBK 3,000.00
5684 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR FACILITIES LEASES 20,000.00
5899 70900-F38-WIA-NO.-EMPL SRV-DISLOCAT WRKR OTHER SRVCS 2,717.00
94,500.00Total for Cost Center 128-52001
Cost Center Account Cost Center Description Account Description Amount Activity
128-52101 5899 70900-F38-WIA-NO.-GROUNDFISH OTHER SRVCS 2,000.00 85210
2,000.00Total for Cost Center 128-52101
318
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52211 2131 70900-F38-WIA-NO.-COMMUNITY SRVCS CLASSIF-N-INSTR-CONTR 15,000.00 85221
2333 70900-F38-WIA-NO.-COMMUNITY SRVCS N-INSTR-HOURLY CLASSIF 8,000.00
2530 70900-F38-WIA-NO.-COMMUNITY SRVCS CLS SUPV NON-INSTR-CONTR 5,000.00
3000 70900-F38-WIA-NO.-COMMUNITY SRVCS CLRNG EMPLOYEE F.B. 6,000.00
4542 70900-F38-WIA-NO.-COMMUNITY SRVCS SUPPLIES-OFFICE 5,000.00
4599 70900-F38-WIA-NO.-COMMUNITY SRVCS SUPPLIES N-INSTR 5,000.00
5000 70900-F38-WIA-NO.-COMMUNITY SRVCS INDIRECT EXP CHRGBK 10,000.00
5684 70900-F38-WIA-NO.-COMMUNITY SRVCS FACILITIES LEASES 150,000.00
5899 70900-F38-WIA-NO.-COMMUNITY SRVCS OTHER SRVCS 64,500.00
268,500.00Total for Cost Center 128-52211
Cost Center Account Cost Center Description Account Description Amount Activity
128-52212 7600 73210-F38-WIA-NO.-STDNT AID-COM SRVC OTHER AID TO/FOR STUDENTS 60,000.00 85221
60,000.00Total for Cost Center 128-52212
319
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52411 1651 70900-F39-WIA-SO.-DISLOCATED WRKRS VP & DEANS-CONTRACT 32,386.00 85241
2131 70900-F39-WIA-SO.-DISLOCATED WRKRS CLASSIF-N-INSTR-CONTR 262,133.00
2333 70900-F39-WIA-SO.-DISLOCATED WRKRS N-INSTR-HOURLY CLASSIF 73,530.00
2530 70900-F39-WIA-SO.-DISLOCATED WRKRS CLS SUPV NON-INSTR-CONTR 45,129.00
3230 70900-F39-WIA-SO.-DISLOCATED WRKRS PERS- N-INSTR 33,803.00
3330 70900-F39-WIA-SO.-DISLOCATED WRKRS OASD&HI - N-INSTR 25,616.00
3360 70900-F39-WIA-SO.-DISLOCATED WRKRS MEDICARE- N-INSTR 5,990.00
3361 70900-F39-WIA-SO.-DISLOCATED WRKRS PARS-LIEU OASDI- N-INSTR 954.00
3430 70900-F39-WIA-SO.-DISLOCATED WRKRS H & W- N-INSTR 93,840.00
3530 70900-F39-WIA-SO.-DISLOCATED WRKRS UIC - N-INSTR 2,688.00
3630 70900-F39-WIA-SO.-DISLOCATED WRKRS WRKRS COMP N-INSTR 7,022.00
4285 70900-F39-WIA-SO.-DISLOCATED WRKRS REFERENCE BOOKS 2,200.00
4542 70900-F39-WIA-SO.-DISLOCATED WRKRS SUPPLIES-OFFICE 105,479.00
4557 70900-F39-WIA-SO.-DISLOCATED WRKRS PRINTING 6,800.00
4599 70900-F39-WIA-SO.-DISLOCATED WRKRS SUPPLIES N-INSTR 18,943.00
5000 70900-F39-WIA-SO.-DISLOCATED WRKRS INDIRECT EXP CHRGBK 30,844.00
5210 70900-F39-WIA-SO.-DISLOCATED WRKRS BUDGETARY ONLY-CONFRNCS 12,177.00
5216 70900-F39-WIA-SO.-DISLOCATED WRKRS MILEAGE STIPEND 411.00
5219 70900-F39-WIA-SO.-DISLOCATED WRKRS MILEAGE REIMB-STAFF 12,254.00
5306 70900-F39-WIA-SO.-DISLOCATED WRKRS SUBSCRIPTIONS 1,981.00
5320 70900-F39-WIA-SO.-DISLOCATED WRKRS DUES & MEMBERSHIPS 1,488.00
5519 70900-F39-WIA-SO.-DISLOCATED WRKRS TELEPHONE 8,118.00
5638 70900-F39-WIA-SO.-DISLOCATED WRKRS SMA-SRVC MAINT AGREEMNT 4,655.00
5657 70900-F39-WIA-SO.-DISLOCATED WRKRS EQUIPMENT REPAIRS 1,850.00
5684 70900-F39-WIA-SO.-DISLOCATED WRKRS FACILITIES LEASES 191,981.00
5699 70900-F39-WIA-SO.-DISLOCATED WRKRS SOFTWARE LICENSE FEES 2,770.00
5831 70900-F39-WIA-SO.-DISLOCATED WRKRS POSTAGE 4,800.00
5850 70900-F39-WIA-SO.-DISLOCATED WRKRS ADVERTISING 16,237.00
5898 70900-F39-WIA-SO.-DISLOCATED WRKRS PROF DEVLP-CREDIT CLS&TRNG 7,848.00
5899 70900-F39-WIA-SO.-DISLOCATED WRKRS OTHER SRVCS 18,518.00
320
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
1,032,445.00Total for Cost Center 128-52411
Cost Center Account Cost Center Description Account Description Amount Activity
128-52415 7600 73210-F39-WIA-SO.-DISLOCAT WRKR-STD AID OTHER AID TO/FOR STUDENTS 27,500.00 85241
27,500.00Total for Cost Center 128-52415
Cost Center Account Cost Center Description Account Description Amount Activity
128-524C1 4599 70900-F39-WIA-SO.-C/O-DISLOCATED WRKRS SUPPLIES N-INSTR 2,395.00 8524C
5699 70900-F39-WIA-SO.-C/O-DISLOCATED WRKRS SOFTWARE LICENSE FEES 1,392.00
6412 70900-F39-WIA-SO.-C/O-DISLOCATED WRKRS EQUIPMENT-N-INSTRUCT 61,592.00
65,379.00Total for Cost Center 128-524C1
Cost Center Account Cost Center Description Account Description Amount Activity
128-52501 1651 70900-F38-WIA-NO.-DISLOCATED WRKRS VP & DEANS-CONTRACT 40,000.00 85250
2131 70900-F38-WIA-NO.-DISLOCATED WRKRS CLASSIF-N-INSTR-CONTR 300,000.00
2316 70900-F38-WIA-NO.-DISLOCATED WRKRS HOURLY STUDENTS -N-INSTR 1,000.00
2333 70900-F38-WIA-NO.-DISLOCATED WRKRS N-INSTR-HOURLY CLASSIF 85,000.00
2339 70900-F38-WIA-NO.-DISLOCATED WRKRS OVERTIME CLS N-INSTR 200.00
2530 70900-F38-WIA-NO.-DISLOCATED WRKRS CLS SUPV NON-INSTR-CONTR 100,000.00
3230 70900-F38-WIA-NO.-DISLOCATED WRKRS PERS- N-INSTR 52,350.00
3330 70900-F38-WIA-NO.-DISLOCATED WRKRS OASD&HI - N-INSTR 32,615.00
3360 70900-F38-WIA-NO.-DISLOCATED WRKRS MEDICARE- N-INSTR 7,627.00
3361 70900-F38-WIA-NO.-DISLOCATED WRKRS PARS-LIEU OASDI- N-INSTR 400.00
3430 70900-F38-WIA-NO.-DISLOCATED WRKRS H & W- N-INSTR 115,000.00
3530 70900-F38-WIA-NO.-DISLOCATED WRKRS UIC - N-INSTR 3,420.00
3630 70900-F38-WIA-NO.-DISLOCATED WRKRS WRKRS COMP N-INSTR 8,942.00
4542 70900-F38-WIA-NO.-DISLOCATED WRKRS SUPPLIES-OFFICE 5,000.00
4599 70900-F38-WIA-NO.-DISLOCATED WRKRS SUPPLIES N-INSTR 8,000.00
5000 70900-F38-WIA-NO.-DISLOCATED WRKRS INDIRECT EXP CHRGBK 40,000.00
5210 70900-F38-WIA-NO.-DISLOCATED WRKRS BUDGETARY ONLY-CONFRNCS 2,000.00
5684 70900-F38-WIA-NO.-DISLOCATED WRKRS FACILITIES LEASES 125,000.00
5899 70900-F38-WIA-NO.-DISLOCATED WRKRS OTHER SRVCS 50,000.00
976,554.00Total for Cost Center 128-52501
321
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52502 7600 73210-F38-WIA-NO.-DISLOCAT WRKR-STD AID OTHER AID TO/FOR STUDENTS 83,391.00 85250
83,391.00Total for Cost Center 128-52502
Cost Center Account Cost Center Description Account Description Amount Activity
128-525C1 4599 70900-F38-WIA-NO.-C/O DISLOCATED WRKRS SUPPLIES N-INSTR 2,460.00 8525C
5699 70900-F38-WIA-NO.-C/O DISLOCATED WRKRS SOFTWARE LICENSE FEES 1,320.00
6412 70900-F38-WIA-NO.-C/O DISLOCATED WRKRS EQUIPMENT-N-INSTRUCT 61,592.00
65,372.00Total for Cost Center 128-525C1
Cost Center Account Cost Center Description Account Description Amount Activity
128-52601 2131 70900-LHB-H.B.-CDBG BLK GRANT CLASSIF-N-INSTR-CONTR 5,000.00 85260
5,000.00Total for Cost Center 128-52601
Cost Center Account Cost Center Description Account Description Amount Activity
128-52761 2131 70900-F39-WIA-SO-NEG-TECHNOLOGY CLASSIF-N-INSTR-CONTR 43,471.00 85276
2333 70900-F39-WIA-SO-NEG-TECHNOLOGY N-INSTR-HOURLY CLASSIF 10,577.00
3230 70900-F39-WIA-SO-NEG-TECHNOLOGY PERS- N-INSTR 5,456.00
3330 70900-F39-WIA-SO-NEG-TECHNOLOGY OASD&HI - N-INSTR 3,691.00
3360 70900-F39-WIA-SO-NEG-TECHNOLOGY MEDICARE- N-INSTR 785.00
3361 70900-F39-WIA-SO-NEG-TECHNOLOGY PARS-LIEU OASDI- N-INSTR 76.00
3430 70900-F39-WIA-SO-NEG-TECHNOLOGY H & W- N-INSTR 16,648.00
3530 70900-F39-WIA-SO-NEG-TECHNOLOGY UIC - N-INSTR 275.00
3630 70900-F39-WIA-SO-NEG-TECHNOLOGY WRKRS COMP N-INSTR 881.00
4542 70900-F39-WIA-SO-NEG-TECHNOLOGY SUPPLIES-OFFICE 10,763.00
4557 70900-F39-WIA-SO-NEG-TECHNOLOGY PRINTING 3,938.00
5219 70900-F39-WIA-SO-NEG-TECHNOLOGY MILEAGE REIMB-STAFF 1,728.00
5684 70900-F39-WIA-SO-NEG-TECHNOLOGY FACILITIES LEASES 38,479.00
5850 70900-F39-WIA-SO-NEG-TECHNOLOGY ADVERTISING 2,900.00
139,668.00Total for Cost Center 128-52761
Cost Center Account Cost Center Description Account Description Amount Activity
128-52765 7600 732100-F39-WIA-SO-NEG-TCHNLGY-STDNT AID OTHER AID TO/FOR STUDENTS 41,177.00 85276
41,177.00Total for Cost Center 128-52765
322
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52851 2333 70900-F39-WIA-SO-NAVIGATOR GRANT N-INSTR-HOURLY CLASSIF 112,950.00 85285
3230 70900-F39-WIA-SO-NAVIGATOR GRANT PERS- N-INSTR 6,574.00
3330 70900-F39-WIA-SO-NAVIGATOR GRANT OASD&HI - N-INSTR 4,223.00
3360 70900-F39-WIA-SO-NAVIGATOR GRANT MEDICARE- N-INSTR 988.00
3361 70900-F39-WIA-SO-NAVIGATOR GRANT PARS-LIEU OASDI- N-INSTR 516.00
3530 70900-F39-WIA-SO-NAVIGATOR GRANT UIC - N-INSTR 358.00
3630 70900-F39-WIA-SO-NAVIGATOR GRANT WRKRS COMP N-INSTR 1,119.00
4542 70900-F39-WIA-SO-NAVIGATOR GRANT SUPPLIES-OFFICE 1,700.00
4557 70900-F39-WIA-SO-NAVIGATOR GRANT PRINTING 320.00
4599 70900-F39-WIA-SO-NAVIGATOR GRANT SUPPLIES N-INSTR 2,240.00
5000 70900-F39-WIA-SO-NAVIGATOR GRANT INDIRECT EXP CHRGBK 4,864.00
5209 70900-F39-WIA-SO-NAVIGATOR GRANT HRLY& N-EMPLOYEE CONFRNCS 602.00
5216 70900-F39-WIA-SO-NAVIGATOR GRANT MILEAGE STIPEND 2,750.00
5519 70900-F39-WIA-SO-NAVIGATOR GRANT TELEPHONE 750.00
5684 70900-F39-WIA-SO-NAVIGATOR GRANT FACILITIES LEASES 6,099.00
5831 70900-F39-WIA-SO-NAVIGATOR GRANT POSTAGE 550.00
5899 70900-F39-WIA-SO-NAVIGATOR GRANT OTHER SRVCS 8,050.00
154,653.00Total for Cost Center 128-52851
323
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-52951 2131 70900-F38-WIA-NO. NEG-TRANSPORTATN CLASSIF-N-INSTR-CONTR 12,653.00 85295
3230 70900-F38-WIA-NO. NEG-TRANSPORTATN PERS- N-INSTR 1,527.00
3330 70900-F38-WIA-NO. NEG-TRANSPORTATN OASD&HI - N-INSTR 908.00
3360 70900-F38-WIA-NO. NEG-TRANSPORTATN MEDICARE- N-INSTR 184.00
3430 70900-F38-WIA-NO. NEG-TRANSPORTATN H & W- N-INSTR 23.00
3530 70900-F38-WIA-NO. NEG-TRANSPORTATN UIC - N-INSTR 35.00
3630 70900-F38-WIA-NO. NEG-TRANSPORTATN WRKRS COMP N-INSTR 190.00
4557 70900-F38-WIA-NO. NEG-TRANSPORTATN PRINTING 357.00
5219 70900-F38-WIA-NO. NEG-TRANSPORTATN MILEAGE REIMB-STAFF 89.00
5684 70900-F38-WIA-NO. NEG-TRANSPORTATN FACILITIES LEASES 382.00
5850 70900-F38-WIA-NO. NEG-TRANSPORTATN ADVERTISING 602.00
16,950.00Total for Cost Center 128-52951
Cost Center Account Cost Center Description Account Description Amount Activity
128-52955 7600 73210-F38-WIA-NO. NEG-TRANSPRTN-CLIENT AI OTHER AID TO/FOR STUDENTS 4,611.00 85295
4,611.00Total for Cost Center 128-52955
324
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-53011 2131 70900-F39-WIA-SO. NEG-TRANSPORTATN CLASSIF-N-INSTR-CONTR 20,451.00 85301
2333 70900-F39-WIA-SO. NEG-TRANSPORTATN N-INSTR-HOURLY CLASSIF 5,843.00
3230 70900-F39-WIA-SO. NEG-TRANSPORTATN PERS- N-INSTR 2,338.00
3330 70900-F39-WIA-SO. NEG-TRANSPORTATN OASD&HI - N-INSTR 1,775.00
3360 70900-F39-WIA-SO. NEG-TRANSPORTATN MEDICARE- N-INSTR 382.00
3361 70900-F39-WIA-SO. NEG-TRANSPORTATN PARS-LIEU OASDI- N-INSTR 76.00
3430 70900-F39-WIA-SO. NEG-TRANSPORTATN H & W- N-INSTR 2,423.00
3530 70900-F39-WIA-SO. NEG-TRANSPORTATN UIC - N-INSTR 123.00
3630 70900-F39-WIA-SO. NEG-TRANSPORTATN WRKRS COMP N-INSTR 422.00
4542 70900-F39-WIA-SO. NEG-TRANSPORTATN SUPPLIES-OFFICE 2,151.00
4557 70900-F39-WIA-SO. NEG-TRANSPORTATN PRINTING 857.00
5219 70900-F39-WIA-SO. NEG-TRANSPORTATN MILEAGE REIMB-STAFF 465.00
5684 70900-F39-WIA-SO. NEG-TRANSPORTATN FACILITIES LEASES 8,167.00
5850 70900-F39-WIA-SO. NEG-TRANSPORTATN ADVERTISING 1,084.00
46,557.00Total for Cost Center 128-53011
Cost Center Account Cost Center Description Account Description Amount Activity
128-53015 7600 73210-F39-WIA-SO.NEG-TRANSPRTN-SRVCS OTHER AID TO/FOR STUDENTS 6,111.00 85301
6,111.00Total for Cost Center 128-53015
325
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-53601 1281 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 CERT-OTHER-CONTRACT 39,021.00 85360
1651 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 VP & DEANS-CONTRACT 16,529.00
2131 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 CLASSIF-N-INSTR-CONTR 5,000.00
3000 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 CLRNG EMPLOYEE F.B. 15,363.00
4542 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 SUPPLIES-OFFICE 150.00
4544 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 COPY CHARGES 50.00
4599 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 SUPPLIES N-INSTR 800.00
5000 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 INDIRECT EXP CHRGBK 7,280.00
5201 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 AFT CONFERNCS 505.00
5202 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 CFCE CONFERNCS 505.00
5206 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 MGMT CONFERNCS 505.00
5209 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 HRLY& N-EMPLOYEE CONFRNCS 168.00
5219 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 MILEAGE REIMB-STAFF 500.00
5699 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 SOFTWARE LICENSE FEES 500.00
5899 61550-SVU-CA VIRTL RGNL CNTR YR # 5&6 OTHER SRVCS 5,000.00
91,876.00Total for Cost Center 128-53601
Cost Center Account Cost Center Description Account Description Amount Activity
128-53611 2131 61550-SVU-WEBMASTR-VRTL-YR # 5&6 CLASSIF-N-INSTR-CONTR 63,210.00 85361
3230 61550-SVU-WEBMASTR-VRTL-YR # 5&6 PERS- N-INSTR 6,292.00
3330 61550-SVU-WEBMASTR-VRTL-YR # 5&6 OASD&HI - N-INSTR 3,920.00
3360 61550-SVU-WEBMASTR-VRTL-YR # 5&6 MEDICARE- N-INSTR 918.00
3430 61550-SVU-WEBMASTR-VRTL-YR # 5&6 H & W- N-INSTR 12,000.00
3530 61550-SVU-WEBMASTR-VRTL-YR # 5&6 UIC - N-INSTR 412.00
3630 61550-SVU-WEBMASTR-VRTL-YR # 5&6 WRKRS COMP N-INSTR 1,076.00
5899 61550-SVU-WEBMASTR-VRTL-YR # 5&6 OTHER SRVCS 2,296.00
90,124.00Total for Cost Center 128-53611
Cost Center Account Cost Center Description Account Description Amount Activity
128-54101 1323 493080-FAE-ESL INSTR-231 GRANT INSTRUCTOR-ADULT EDU-HRLY 21,060.00 85410
21,060.00Total for Cost Center 128-54101
326
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-54602 4542 64710-SCW-JOB DVLP-CAL-WRKS SUPPLIES-OFFICE 1,943.00 85460
5219 64710-SCW-JOB DVLP-CAL-WRKS MILEAGE REIMB-STAFF 654.00
5638 64710-SCW-JOB DVLP-CAL-WRKS SMA-SRVC MAINT AGREEMNT 1,218.00
3,815.00Total for Cost Center 128-54602
Cost Center Account Cost Center Description Account Description Amount Activity
128-54603 7600 73265-SCW-CHILD CARE-OFF CAMPUS OTHER AID TO/FOR STUDENTS 57,612.00 85460
57,612.00Total for Cost Center 128-54603
Cost Center Account Cost Center Description Account Description Amount Activity
128-54607 2333 64615-SCW-COORD-CAL WRKS N-INSTR-HOURLY CLASSIF 19,411.00 85460
3230 64615-SCW-COORD-CAL WRKS PERS- N-INSTR 1,932.00
3330 64615-SCW-COORD-CAL WRKS OASD&HI - N-INSTR 1,205.00
3360 64615-SCW-COORD-CAL WRKS MEDICARE- N-INSTR 282.00
3361 64615-SCW-COORD-CAL WRKS PARS-LIEU OASDI- N-INSTR 252.00
3430 64615-SCW-COORD-CAL WRKS H & W- N-INSTR 3,500.00
3530 64615-SCW-COORD-CAL WRKS UIC - N-INSTR 126.00
3630 64615-SCW-COORD-CAL WRKS WRKRS COMP N-INSTR 330.00
4542 64615-SCW-COORD-CAL WRKS SUPPLIES-OFFICE 192.00
5899 64615-SCW-COORD-CAL WRKS OTHER SRVCS 44,157.00
71,387.00Total for Cost Center 128-54607
Cost Center Account Cost Center Description Account Description Amount Activity
128-54704 2333 64615-TNF-TANF-STUDENT SRVCS N-INSTR-HOURLY CLASSIF 24,056.00 85470
3000 64615-TNF-TANF-STUDENT SRVCS CLRNG EMPLOYEE F.B. 6,670.00
30,726.00Total for Cost Center 128-54704
327
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-55022 1483 60220-FBE-VTEA-BIC-ADV COMM YR#2 CERT-OTHER - HOURLY 20,245.00 85502
2131 60220-FBE-VTEA-BIC-ADV COMM YR#2 CLASSIF-N-INSTR-CONTR 28,314.00
2333 60220-FBE-VTEA-BIC-ADV COMM YR#2 N-INSTR-HOURLY CLASSIF 2,251.00
2952 60220-FBE-VTEA-BIC-ADV COMM YR#2 PROFESSIONL EXPERTS 800.00
3230 60220-FBE-VTEA-BIC-ADV COMM YR#2 PERS- N-INSTR 2,818.00
3330 60220-FBE-VTEA-BIC-ADV COMM YR#2 OASD&HI - N-INSTR 1,756.00
3360 60220-FBE-VTEA-BIC-ADV COMM YR#2 MEDICARE- N-INSTR 411.00
3430 60220-FBE-VTEA-BIC-ADV COMM YR#2 H & W- N-INSTR 6,000.00
3530 60220-FBE-VTEA-BIC-ADV COMM YR#2 UIC - N-INSTR 185.00
3630 60220-FBE-VTEA-BIC-ADV COMM YR#2 WRKRS COMP N-INSTR 482.00
4542 60220-FBE-VTEA-BIC-ADV COMM YR#2 SUPPLIES-OFFICE 1,000.00
4544 60220-FBE-VTEA-BIC-ADV COMM YR#2 COPY CHARGES 890.00
4557 60220-FBE-VTEA-BIC-ADV COMM YR#2 PRINTING 1,135.00
4599 60220-FBE-VTEA-BIC-ADV COMM YR#2 SUPPLIES N-INSTR 3,265.00
5000 60220-FBE-VTEA-BIC-ADV COMM YR#2 INDIRECT EXP CHRGBK 11,539.00
5112 60220-FBE-VTEA-BIC-ADV COMM YR#2 CONSULTANTS 88,250.00
5210 60220-FBE-VTEA-BIC-ADV COMM YR#2 BUDGETARY ONLY-CONFRNCS 8,000.00
5682 60220-FBE-VTEA-BIC-ADV COMM YR#2 EQUIP-RENTAL&LEASES 240.00
5684 60220-FBE-VTEA-BIC-ADV COMM YR#2 FACILITIES LEASES 8,400.00
5699 60220-FBE-VTEA-BIC-ADV COMM YR#2 SOFTWARE LICENSE FEES 1,000.00
5831 60220-FBE-VTEA-BIC-ADV COMM YR#2 POSTAGE 1,500.00
5897 60220-FBE-VTEA-BIC-ADV COMM YR#2 MISC STAFF TRAING EVENTS 2,000.00
5899 60220-FBE-VTEA-BIC-ADV COMM YR#2 OTHER SRVCS 103,519.00
294,000.00Total for Cost Center 128-55022
Cost Center Account Cost Center Description Account Description Amount Activity
128-55026 1313 079900-FBE-VTEA-BIC-COMP NTWRKNG YR#2 INSTRUCTOR-HOURLY 6,000.00 85502
6,000.00Total for Cost Center 128-55026
328
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-55101 1483 66110-SII-BARRIERS TO STDY ABOARD CERT-OTHER - HOURLY 3,913.00 85510
2333 66110-SII-BARRIERS TO STDY ABOARD N-INSTR-HOURLY CLASSIF 3,045.00
2339 66110-SII-BARRIERS TO STDY ABOARD OVERTIME CLS N-INSTR 7,007.00
3000 66110-SII-BARRIERS TO STDY ABOARD CLRNG EMPLOYEE F.B. 1,175.00
3130 66110-SII-BARRIERS TO STDY ABOARD STRS-N-INSTR 1,152.00
3330 66110-SII-BARRIERS TO STDY ABOARD OASD&HI - N-INSTR 866.00
3360 66110-SII-BARRIERS TO STDY ABOARD MEDICARE- N-INSTR 202.00
3361 66110-SII-BARRIERS TO STDY ABOARD PARS-LIEU OASDI- N-INSTR 182.00
3530 66110-SII-BARRIERS TO STDY ABOARD UIC - N-INSTR 92.00
3630 66110-SII-BARRIERS TO STDY ABOARD WRKRS COMP N-INSTR 238.00
4542 66110-SII-BARRIERS TO STDY ABOARD SUPPLIES-OFFICE 474.00
4557 66110-SII-BARRIERS TO STDY ABOARD PRINTING 650.00
5112 66110-SII-BARRIERS TO STDY ABOARD CONSULTANTS 6,000.00
5897 66110-SII-BARRIERS TO STDY ABOARD MISC STAFF TRAING EVENTS 4,427.00
5899 66110-SII-BARRIERS TO STDY ABOARD OTHER SRVCS 3,817.00
33,240.00Total for Cost Center 128-55101
329
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-56101 1111 493030-S77-AB77 PRGMS INSTRUCTOR-CONTRACT 43,590.00 85610
1313 493030-S77-AB77 PRGMS INSTRUCTOR-HOURLY 46,726.00
1314 493030-S77-AB77 PRGMS INSTRUCTOR-HRLY SUB 15,178.00
1323 493030-S77-AB77 PRGMS INSTRUCTOR-ADULT EDU-HRLY 23,746.00
1333 493030-S77-AB77 PRGMS INSTRUCTOR-SUMMER 20,106.00
2423 493030-S77-AB77 PRGMS INSTR-HOURLY CLASSIF 86,125.00
3110 493030-S77-AB77 PRGMS STRS- INSTR 3,597.00
3350 493030-S77-AB77 PRGMS MEDICARE- INSTR 633.00
3410 493030-S77-AB77 PRGMS H & W - INSTR 6,600.00
3510 493030-S77-AB77 PRGMS UIC - INSTR 284.00
3610 493030-S77-AB77 PRGMS WRKRS COMP- INSTR 742.00
4285 493030-S77-AB77 PRGMS REFERENCE BOOKS 489.00
4312 493030-S77-AB77 PRGMS SUPPLIES- INSTR 146,069.00
4544 493030-S77-AB77 PRGMS COPY CHARGES 2,463.00
5306 493030-S77-AB77 PRGMS SUBSCRIPTIONS 586.00
5320 493030-S77-AB77 PRGMS DUES & MEMBERSHIPS 514.00
5699 493030-S77-AB77 PRGMS SOFTWARE LICENSE FEES 1,385.00
6411 493030-S77-AB77 PRGMS EQUIPMENT INSTR 2,383.00
401,216.00Total for Cost Center 128-56101
Cost Center Account Cost Center Description Account Description Amount Activity
128-56102 1463 631000-S77-COUNSLRS-AB77 PRGMS COUNSELOR-HOURLY 8,900.00 85610
8,900.00Total for Cost Center 128-56102
330
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-56103 1281 642100-S77-ACCESSIBLE LRNG-AB77 CERT-OTHER-CONTRACT 44,175.00 85610
3130 642100-S77-ACCESSIBLE LRNG-AB77 STRS-N-INSTR 3,645.00
3360 642100-S77-ACCESSIBLE LRNG-AB77 MEDICARE- N-INSTR 641.00
3430 642100-S77-ACCESSIBLE LRNG-AB77 H & W- N-INSTR 8,880.00
3530 642100-S77-ACCESSIBLE LRNG-AB77 UIC - N-INSTR 288.00
3630 642100-S77-ACCESSIBLE LRNG-AB77 WRKRS COMP N-INSTR 751.00
58,380.00Total for Cost Center 128-56103
331
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-56104 1483 SPDIV-S77-ADMIN-AB77 PRGMS CERT-OTHER - HOURLY 34,287.00 85610
1651 SPDIV-S77-ADMIN-AB77 PRGMS VP & DEANS-CONTRACT 10,748.00
2131 SPDIV-S77-ADMIN-AB77 PRGMS CLASSIF-N-INSTR-CONTR 94,100.00
2333 SPDIV-S77-ADMIN-AB77 PRGMS N-INSTR-HOURLY CLASSIF 16,909.00
2334 SPDIV-S77-ADMIN-AB77 PRGMS CLS SUBS-HOURLY N-INSTR 5,000.00
2952 SPDIV-S77-ADMIN-AB77 PRGMS PROFESSIONL EXPERTS 21,040.00
3130 SPDIV-S77-ADMIN-AB77 PRGMS STRS-N-INSTR 887.00
3230 SPDIV-S77-ADMIN-AB77 PRGMS PERS- N-INSTR 9,368.00
3330 SPDIV-S77-ADMIN-AB77 PRGMS OASD&HI - N-INSTR 5,837.00
3360 SPDIV-S77-ADMIN-AB77 PRGMS MEDICARE- N-INSTR 1,523.00
3430 SPDIV-S77-ADMIN-AB77 PRGMS H & W- N-INSTR 26,520.00
3530 SPDIV-S77-ADMIN-AB77 PRGMS UIC - N-INSTR 684.00
3630 SPDIV-S77-ADMIN-AB77 PRGMS WRKRS COMP N-INSTR 1,785.00
4542 SPDIV-S77-ADMIN-AB77 PRGMS SUPPLIES-OFFICE 990.00
5201 SPDIV-S77-ADMIN-AB77 PRGMS AFT CONFERNCS 3,000.00
5202 SPDIV-S77-ADMIN-AB77 PRGMS CFCE CONFERNCS 216.00
5204 SPDIV-S77-ADMIN-AB77 PRGMS CTA CONFERNCS 1,175.00
5206 SPDIV-S77-ADMIN-AB77 PRGMS MGMT CONFERNCS 796.00
5209 SPDIV-S77-ADMIN-AB77 PRGMS HRLY& N-EMPLOYEE CONFRNCS 400.00
5219 SPDIV-S77-ADMIN-AB77 PRGMS MILEAGE REIMB-STAFF 70.00
5831 SPDIV-S77-ADMIN-AB77 PRGMS POSTAGE 3,793.00
5850 SPDIV-S77-ADMIN-AB77 PRGMS ADVERTISING 600.00
5899 SPDIV-S77-ADMIN-AB77 PRGMS OTHER SRVCS 100.00
239,828.00Total for Cost Center 128-56104
332
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-56201 1111 493030-S67-FAIRVIEW STATE HOSPTL INSTRUCTOR-CONTRACT 222,197.00 85620
1314 493030-S67-FAIRVIEW STATE HOSPTL INSTRUCTOR-HRLY SUB 431.00
1323 493030-S67-FAIRVIEW STATE HOSPTL INSTRUCTOR-ADULT EDU-HRLY 186,342.00
1343 493030-S67-FAIRVIEW STATE HOSPTL INSTRUCTOR-ADULT EDU-SUMMR 46,538.00
2423 493030-S67-FAIRVIEW STATE HOSPTL INSTR-HOURLY CLASSIF 37,304.00
3110 493030-S67-FAIRVIEW STATE HOSPTL STRS- INSTR 18,333.00
3410 493030-S67-FAIRVIEW STATE HOSPTL H & W - INSTR 36,000.00
3510 493030-S67-FAIRVIEW STATE HOSPTL UIC - INSTR 1,446.00
3610 493030-S67-FAIRVIEW STATE HOSPTL WRKRS COMP- INSTR 3,778.00
4312 493030-S67-FAIRVIEW STATE HOSPTL SUPPLIES- INSTR 44,120.00
4544 493030-S67-FAIRVIEW STATE HOSPTL COPY CHARGES 1,037.00
597,526.00Total for Cost Center 128-56201
Cost Center Account Cost Center Description Account Description Amount Activity
128-56204 1483 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM CERT-OTHER - HOURLY 10,186.00 85620
1651 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM VP & DEANS-CONTRACT 42,991.00
2131 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM CLASSIF-N-INSTR-CONTR 76,211.00
2333 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM N-INSTR-HOURLY CLASSIF 10,000.00
3130 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM STRS-N-INSTR 3,547.00
3230 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM PERS- N-INSTR 7,586.00
3330 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM OASD&HI - N-INSTR 4,727.00
3360 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM MEDICARE- N-INSTR 1,731.00
3430 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM H & W- N-INSTR 25,200.00
3530 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM UIC - N-INSTR 777.00
3630 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM WRKRS COMP N-INSTR 2,028.00
4542 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM SUPPLIES-OFFICE 3,074.00
4599 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM SUPPLIES N-INSTR 974.00
5201 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM AFT CONFERNCS 1,795.00
5204 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM CTA CONFERNCS 1,065.00
5216 SPDIV-S67-ADMIN-FAIRVIEW HOSPITAL PGM MILEAGE STIPEND 822.00
192,714.00Total for Cost Center 128-56204
333
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-56634 1323 493080-FD8-ESL-LIT&CIVIC PARTICIPTN -YR#3 INSTRUCTOR-ADULT EDU-HRLY 10,000.00 85663
4312 493080-FD8-ESL-LIT&CIVIC PARTICIPTN -YR#3 SUPPLIES- INSTR 2,200.00
12,200.00Total for Cost Center 128-56634
Cost Center Account Cost Center Description Account Description Amount Activity
128-56635 1281 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 CERT-OTHER-CONTRACT 25,000.00 85663
2333 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 N-INSTR-HOURLY CLASSIF 1,000.00
2339 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 OVERTIME CLS N-INSTR 1,000.00
3000 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 CLRNG EMPLOYEE F.B. 300.00
5831 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 POSTAGE 100.00
5850 60100-FD8-COORD-CIVIC PARTICIPTN-YR# 3 ADVERTISING 5,100.00
32,500.00Total for Cost Center 128-56635
Cost Center Account Cost Center Description Account Description Amount Activity
128-56636 1483 602200-FD8-CURR DVLP-CIVIC PARTICIPTN YR# 3 CERT-OTHER - HOURLY 10,000.00 85663
10,000.00Total for Cost Center 128-56636
Cost Center Account Cost Center Description Account Description Amount Activity
128-56641 4312 493080-FD8-ESL-CITIZENSHP PREPARATN-YR#3 SUPPLIES- INSTR 15,000.00 85664
15,000.00Total for Cost Center 128-56641
334
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-57441 1483 66110-FDE-"STRENGTHNG" INST YR# 4 CERT-OTHER - HOURLY 74,890.00 85744
2131 66110-FDE-"STRENGTHNG" INST YR# 4 CLASSIF-N-INSTR-CONTR 21,433.00
2333 66110-FDE-"STRENGTHNG" INST YR# 4 N-INSTR-HOURLY CLASSIF 64,111.00
2530 66110-FDE-"STRENGTHNG" INST YR# 4 CLS SUPV NON-INSTR-CONTR 3,115.00
3000 66110-FDE-"STRENGTHNG" INST YR# 4 CLRNG EMPLOYEE F.B. 3,290.00
3230 66110-FDE-"STRENGTHNG" INST YR# 4 PERS- N-INSTR 2,135.00
3330 66110-FDE-"STRENGTHNG" INST YR# 4 OASD&HI - N-INSTR 1,330.00
3360 66110-FDE-"STRENGTHNG" INST YR# 4 MEDICARE- N-INSTR 312.00
3430 66110-FDE-"STRENGTHNG" INST YR# 4 H & W- N-INSTR 7,243.00
3530 66110-FDE-"STRENGTHNG" INST YR# 4 UIC - N-INSTR 141.00
3630 66110-FDE-"STRENGTHNG" INST YR# 4 WRKRS COMP N-INSTR 366.00
4401 66110-FDE-"STRENGTHNG" INST YR# 4 SUPPLIES-AUDIO VISUAL 1,081.00
4542 66110-FDE-"STRENGTHNG" INST YR# 4 SUPPLIES-OFFICE 8,555.00
4544 66110-FDE-"STRENGTHNG" INST YR# 4 COPY CHARGES 1,500.00
4557 66110-FDE-"STRENGTHNG" INST YR# 4 PRINTING 14,465.00
4599 66110-FDE-"STRENGTHNG" INST YR# 4 SUPPLIES N-INSTR 9,199.00
5112 66110-FDE-"STRENGTHNG" INST YR# 4 CONSULTANTS 8,982.00
5201 66110-FDE-"STRENGTHNG" INST YR# 4 AFT CONFERNCS 727.00
5204 66110-FDE-"STRENGTHNG" INST YR# 4 CTA CONFERNCS 66.00
5206 66110-FDE-"STRENGTHNG" INST YR# 4 MGMT CONFERNCS 3,904.00
5207 66110-FDE-"STRENGTHNG" INST YR# 4 SUPV CONFERNCS 440.00
5306 66110-FDE-"STRENGTHNG" INST YR# 4 SUBSCRIPTIONS 1,850.00
5519 66110-FDE-"STRENGTHNG" INST YR# 4 TELEPHONE 2,160.00
5682 66110-FDE-"STRENGTHNG" INST YR# 4 EQUIP-RENTAL&LEASES 1,000.00
5699 66110-FDE-"STRENGTHNG" INST YR# 4 SOFTWARE LICENSE FEES 6,446.00
5831 66110-FDE-"STRENGTHNG" INST YR# 4 POSTAGE 3,001.00
5899 66110-FDE-"STRENGTHNG" INST YR# 4 OTHER SRVCS 46,400.00
6412 66110-FDE-"STRENGTHNG" INST YR# 4 EQUIPMENT-N-INSTRUCT 20,762.00
308,904.00Total for Cost Center 128-57441
335
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-57447 1313 60100-FDE-INSTR SUPPRT-HOLDING-YR#4 INSTRUCTOR-HOURLY 1,942.00 85744
1,942.00Total for Cost Center 128-57447
Cost Center Account Cost Center Description Account Description Amount Activity
128-57451 2131 66110-FDE-"STRENGTHNG" INST YR# 5 CLASSIF-N-INSTR-CONTR 64,297.00 85745
2333 66110-FDE-"STRENGTHNG" INST YR# 5 N-INSTR-HOURLY CLASSIF 200,000.00
3230 66110-FDE-"STRENGTHNG" INST YR# 5 PERS- N-INSTR 6,400.00
3330 66110-FDE-"STRENGTHNG" INST YR# 5 OASD&HI - N-INSTR 3,988.00
3360 66110-FDE-"STRENGTHNG" INST YR# 5 MEDICARE- N-INSTR 933.00
3430 66110-FDE-"STRENGTHNG" INST YR# 5 H & W- N-INSTR 72,867.00
3530 66110-FDE-"STRENGTHNG" INST YR# 5 UIC - N-INSTR 420.00
3630 66110-FDE-"STRENGTHNG" INST YR# 5 WRKRS COMP N-INSTR 1,095.00
350,000.00Total for Cost Center 128-57451
Cost Center Account Cost Center Description Account Description Amount Activity
128-57503 1483 60130-FV2-VTEA-VOC EDUC-GEN 04-05 CERT-OTHER - HOURLY 18,000.00 85750
2131 60130-FV2-VTEA-VOC EDUC-GEN 04-05 CLASSIF-N-INSTR-CONTR 8,000.00
3230 60130-FV2-VTEA-VOC EDUC-GEN 04-05 PERS- N-INSTR 4,000.00
3330 60130-FV2-VTEA-VOC EDUC-GEN 04-05 OASD&HI - N-INSTR 1,000.00
4312 60130-FV2-VTEA-VOC EDUC-GEN 04-05 SUPPLIES- INSTR 3,974.00
5210 60130-FV2-VTEA-VOC EDUC-GEN 04-05 BUDGETARY ONLY-CONFRNCS 5,000.00
6411 60130-FV2-VTEA-VOC EDUC-GEN 04-05 EQUIPMENT INSTR 10,000.00
49,974.00Total for Cost Center 128-57503
Cost Center Account Cost Center Description Account Description Amount Activity
128-57505 4312 070100-FV2-VTEA-CIS-COMP INFO TECH 04-05 SUPPLIES- INSTR 4,000.00 85750
5201 070100-FV2-VTEA-CIS-COMP INFO TECH 04-05 AFT CONFERNCS 5,486.00
6411 070100-FV2-VTEA-CIS-COMP INFO TECH 04-05 EQUIPMENT INSTR 6,000.00
15,486.00Total for Cost Center 128-57505
336
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-57506 4312 079900-FV2-VTEA-COMPUTR NETWRKNG 04-05 SUPPLIES- INSTR 4,000.00 85750
5201 079900-FV2-VTEA-COMPUTR NETWRKNG 04-05 AFT CONFERNCS 5,000.00
6411 079900-FV2-VTEA-COMPUTR NETWRKNG 04-05 EQUIPMENT INSTR 7,486.00
16,486.00Total for Cost Center 128-57506
Cost Center Account Cost Center Description Account Description Amount Activity
128-57611 1483 60220-F49-CURRIC DVLP-NORATEC GRANT CERT-OTHER - HOURLY 4,352.00 85761
3130 60220-F49-CURRIC DVLP-NORATEC GRANT STRS-N-INSTR 359.00
3360 60220-F49-CURRIC DVLP-NORATEC GRANT MEDICARE- N-INSTR 63.00
3361 60220-F49-CURRIC DVLP-NORATEC GRANT PARS-LIEU OASDI- N-INSTR 100.00
3530 60220-F49-CURRIC DVLP-NORATEC GRANT UIC - N-INSTR 13.00
3630 60220-F49-CURRIC DVLP-NORATEC GRANT WRKRS COMP N-INSTR 65.00
4,952.00Total for Cost Center 128-57611
Cost Center Account Cost Center Description Account Description Amount Activity
128-57614 2131 60100-F49-COORD-NORATEC-FIPSE INTL BUS. CLASSIF-N-INSTR-CONTR 1,643.00 85761
3230 60100-F49-COORD-NORATEC-FIPSE INTL BUS. PERS- N-INSTR 171.00
3330 60100-F49-COORD-NORATEC-FIPSE INTL BUS. OASD&HI - N-INSTR 102.00
3360 60100-F49-COORD-NORATEC-FIPSE INTL BUS. MEDICARE- N-INSTR 24.00
3430 60100-F49-COORD-NORATEC-FIPSE INTL BUS. H & W- N-INSTR 260.00
3530 60100-F49-COORD-NORATEC-FIPSE INTL BUS. UIC - N-INSTR 5.00
3630 60100-F49-COORD-NORATEC-FIPSE INTL BUS. WRKRS COMP N-INSTR 25.00
4542 60100-F49-COORD-NORATEC-FIPSE INTL BUS. SUPPLIES-OFFICE 542.00
5000 60100-F49-COORD-NORATEC-FIPSE INTL BUS. INDIRECT EXP CHRGBK 1,424.00
5204 60100-F49-COORD-NORATEC-FIPSE INTL BUS. CTA CONFERNCS 646.00
5206 60100-F49-COORD-NORATEC-FIPSE INTL BUS. MGMT CONFERNCS 1,886.00
5899 60100-F49-COORD-NORATEC-FIPSE INTL BUS. OTHER SRVCS 7,544.00
14,272.00Total for Cost Center 128-57614
Cost Center Account Cost Center Description Account Description Amount Activity
128-58502 4312 60130-FV3-VTEA-VOC EDUC-GEN 03-04 SUPPLIES- INSTR 544.00 85850
544.00Total for Cost Center 128-58502
337
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-59301 2130 64610-SAP-BRD FIN ASST ALLWNC CLASSIF- N INSTR-LONGVTY 51,133.00 85930
2131 64610-SAP-BRD FIN ASST ALLWNC CLASSIF-N-INSTR-CONTR 77,031.00
2333 64610-SAP-BRD FIN ASST ALLWNC N-INSTR-HOURLY CLASSIF 15,000.00
3000 64610-SAP-BRD FIN ASST ALLWNC CLRNG EMPLOYEE F.B. 24,519.00
3230 64610-SAP-BRD FIN ASST ALLWNC PERS- N-INSTR 7,668.00
3330 64610-SAP-BRD FIN ASST ALLWNC OASD&HI - N-INSTR 4,778.00
3360 64610-SAP-BRD FIN ASST ALLWNC MEDICARE- N-INSTR 1,118.00
3430 64610-SAP-BRD FIN ASST ALLWNC H & W- N-INSTR 26,400.00
3530 64610-SAP-BRD FIN ASST ALLWNC UIC - N-INSTR 503.00
3630 64610-SAP-BRD FIN ASST ALLWNC WRKRS COMP N-INSTR 1,311.00
4557 64610-SAP-BRD FIN ASST ALLWNC PRINTING 4,584.00
5202 64610-SAP-BRD FIN ASST ALLWNC CFCE CONFERNCS 8,000.00
5699 64610-SAP-BRD FIN ASST ALLWNC SOFTWARE LICENSE FEES 7,500.00
5850 64610-SAP-BRD FIN ASST ALLWNC ADVERTISING 6,000.00
6412 64610-SAP-BRD FIN ASST ALLWNC EQUIPMENT-N-INSTRUCT 18,000.00
253,545.00Total for Cost Center 128-59301
Cost Center Account Cost Center Description Account Description Amount Activity
128-59303 1463 631000-SAP-COUNSLNG-BRD FIN ASST ALLWNC COUNSELOR-HOURLY 45,000.00 85930
45,000.00Total for Cost Center 128-59303
Cost Center Account Cost Center Description Account Description Amount Activity
128-59501 4542 64610-FAS-5% ADM ALLOWNC SUPPLIES-OFFICE 2,000.00 85950
4557 64610-FAS-5% ADM ALLOWNC PRINTING 1,000.00
5202 64610-FAS-5% ADM ALLOWNC CFCE CONFERNCS 2,285.00
5206 64610-FAS-5% ADM ALLOWNC MGMT CONFERNCS 2,400.00
5638 64610-FAS-5% ADM ALLOWNC SMA-SRVC MAINT AGREEMNT 1,030.00
5899 64610-FAS-5% ADM ALLOWNC OTHER SRVCS 3,000.00
11,715.00Total for Cost Center 128-59501
338
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-59601 2131 64310-S76- EOPS CARE PRGM CLASSIF-N-INSTR-CONTR 6,374.00 85960
3230 64310-S76- EOPS CARE PRGM PERS- N-INSTR 624.00
3330 64310-S76- EOPS CARE PRGM OASD&HI - N-INSTR 389.00
3360 64310-S76- EOPS CARE PRGM MEDICARE- N-INSTR 92.00
3430 64310-S76- EOPS CARE PRGM H & W- N-INSTR 2,280.00
3530 64310-S76- EOPS CARE PRGM UIC - N-INSTR 42.00
3630 64310-S76- EOPS CARE PRGM WRKRS COMP N-INSTR 108.00
4542 64310-S76- EOPS CARE PRGM SUPPLIES-OFFICE 500.00
4557 64310-S76- EOPS CARE PRGM PRINTING 100.00
4598 64310-S76- EOPS CARE PRGM SUPPLIES-FOOD-N-INSTR 100.00
4599 64310-S76- EOPS CARE PRGM SUPPLIES N-INSTR 250.00
5201 64310-S76- EOPS CARE PRGM AFT CONFERNCS 150.00
5202 64310-S76- EOPS CARE PRGM CFCE CONFERNCS 150.00
5209 64310-S76- EOPS CARE PRGM HRLY& N-EMPLOYEE CONFRNCS 750.00
11,909.00Total for Cost Center 128-59601
Cost Center Account Cost Center Description Account Description Amount Activity
128-59602 7600 73210-S76- EOPS CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 1,777.00 85960
7600 73210-S76- EOPS CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 1,877.00
7600 73210-S76- EOPS CARE-STDNT PAYMNTS OTHER AID TO/FOR STUDENTS 10,000.00
13,654.00Total for Cost Center 128-59602
Cost Center Account Cost Center Description Account Description Amount Activity
128-59603 1261 63100-S76-COUNSLR-EOPS CARE COUNSELOR-CONTRACT 7,187.00 85960
3130 63100-S76-COUNSLR-EOPS CARE STRS-N-INSTR 593.00
3360 63100-S76-COUNSLR-EOPS CARE MEDICARE- N-INSTR 105.00
3430 63100-S76-COUNSLR-EOPS CARE H & W- N-INSTR 1,200.00
3530 63100-S76-COUNSLR-EOPS CARE UIC - N-INSTR 47.00
3630 63100-S76-COUNSLR-EOPS CARE WRKRS COMP N-INSTR 123.00
9,255.00Total for Cost Center 128-59603
339
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-59701 1483 64310-S75-E O P S PRGMS CERT-OTHER - HOURLY 1,000.00 85970
2131 64310-S75-E O P S PRGMS CLASSIF-N-INSTR-CONTR 5,747.00
2131 64310-S75-E O P S PRGMS CLASSIF-N-INSTR-CONTR 34,110.00
3230 64310-S75-E O P S PRGMS PERS- N-INSTR 573.00
3230 64310-S75-E O P S PRGMS PERS- N-INSTR 3,342.00
3330 64310-S75-E O P S PRGMS OASD&HI - N-INSTR 357.00
3330 64310-S75-E O P S PRGMS OASD&HI - N-INSTR 2,082.00
3360 64310-S75-E O P S PRGMS MEDICARE- N-INSTR 84.00
3360 64310-S75-E O P S PRGMS MEDICARE- N-INSTR 488.00
3430 64310-S75-E O P S PRGMS H & W- N-INSTR 1,920.00
3430 64310-S75-E O P S PRGMS H & W- N-INSTR 11,760.00
3530 64310-S75-E O P S PRGMS UIC - N-INSTR 38.00
3530 64310-S75-E O P S PRGMS UIC - N-INSTR 220.00
3630 64310-S75-E O P S PRGMS WRKRS COMP N-INSTR 99.00
3630 64310-S75-E O P S PRGMS WRKRS COMP N-INSTR 572.00
4542 64310-S75-E O P S PRGMS SUPPLIES-OFFICE 250.00
4542 64310-S75-E O P S PRGMS SUPPLIES-OFFICE 2,000.00
4557 64310-S75-E O P S PRGMS PRINTING 250.00
4557 64310-S75-E O P S PRGMS PRINTING 2,500.00
4598 64310-S75-E O P S PRGMS SUPPLIES-FOOD-N-INSTR 2,000.00
4599 64310-S75-E O P S PRGMS SUPPLIES N-INSTR 100.00
5201 64310-S75-E O P S PRGMS AFT CONFERNCS 1,000.00
5202 64310-S75-E O P S PRGMS CFCE CONFERNCS 500.00
5209 64310-S75-E O P S PRGMS HRLY& N-EMPLOYEE CONFRNCS 250.00
5219 64310-S75-E O P S PRGMS MILEAGE REIMB-STAFF 500.00
5638 64310-S75-E O P S PRGMS SMA-SRVC MAINT AGREEMNT 15.00
5638 64310-S75-E O P S PRGMS SMA-SRVC MAINT AGREEMNT 25.00
5831 64310-S75-E O P S PRGMS POSTAGE 750.00
5831 64310-S75-E O P S PRGMS POSTAGE 1,500.00
5850 64310-S75-E O P S PRGMS ADVERTISING 250.00
340
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
74,282.00Total for Cost Center 128-59701
Cost Center Account Cost Center Description Account Description Amount Activity
128-59702 7500 73210-S75-STDNT AID-EOPS FEES & FINANCIAL AID 1,200.00 85970
7600 73210-S75-STDNT AID-EOPS OTHER AID TO/FOR STUDENTS 353.00
7600 73210-S75-STDNT AID-EOPS OTHER AID TO/FOR STUDENTS 64,993.00
66,546.00Total for Cost Center 128-59702
Cost Center Account Cost Center Description Account Description Amount Activity
128-59703 1261 63100-S75-COUNSLR-EOPS PRGMS COUNSELOR-CONTRACT 81,845.00 85970
3130 63100-S75-COUNSLR-EOPS PRGMS STRS-N-INSTR 3,795.00
3230 63100-S75-COUNSLR-EOPS PRGMS PERS- N-INSTR 3,568.00
3330 63100-S75-COUNSLR-EOPS PRGMS OASD&HI - N-INSTR 2,223.00
3360 63100-S75-COUNSLR-EOPS PRGMS MEDICARE- N-INSTR 1,187.00
3430 63100-S75-COUNSLR-EOPS PRGMS H & W- N-INSTR 12,240.00
3530 63100-S75-COUNSLR-EOPS PRGMS UIC - N-INSTR 533.00
3630 63100-S75-COUNSLR-EOPS PRGMS WRKRS COMP N-INSTR 1,392.00
106,783.00Total for Cost Center 128-59703
Cost Center Account Cost Center Description Account Description Amount Activity
128-59801 2316 73240-F42-STDNT PAY-FED WORK STUDY HOURLY STUDENTS -N-INSTR 37,304.00 85980
7313 73240-F42-STDNT PAY-FED WORK STUDY GENERAL FUND TO STUDENT FIN AID 75,000.00
112,304.00Total for Cost Center 128-59801
Cost Center Account Cost Center Description Account Description Amount Activity
128-61301 5899 64410-LHS-HEALTH SRVCS-ADM OTHER SRVCS 129,079.00 86130
129,079.00Total for Cost Center 128-61301
Cost Center Account Cost Center Description Account Description Amount Activity
128-79601 6411 60100-SFE $$'S-ACADEMIC SUPPORT EQUIPMENT INSTR 227,007.00 87960
227,007.00Total for Cost Center 128-79601
Cost Center Account Cost Center Description Account Description Amount Activity
128-85901 2332 67720-LL4-SECURITY-PRKING CLASSIF CONTR HRLY-N-INSTRUCT 70,000.00 88590
70,000.00Total for Cost Center 128-85901
341
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 8 COASTLINE COMMUNITY COLLEGE RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
128-85902 4599 69510-LL4-PARKING FEES-GENRL SUPPLIES N-INSTR 5,000.00 88590
5899 69510-LL4-PARKING FEES-GENRL OTHER SRVCS 792.00
5,792.00Total for Cost Center 128-85902
10,728,389.00TOTAL FOR RESTRICTED FUNDS
342
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-30102 5899 70900-CTC-TELE PROD CAMPUS SUPPORT OTHER SRVCS 159,000.00 A3010
159,000.00Total for Cost Center 11A-30102
Cost Center Account Cost Center Description Account Description Amount Activity
11A-30104 5965 70900-RTC PROD $$'S - HOLDING HOLDING 9,000.00 A3010
9,000.00Total for Cost Center 11A-30104
Cost Center Account Cost Center Description Account Description Amount Activity
11A-30801 5899 70900-MARKETING TELECRSE DVLP OTHER SRVCS 41,000.00 A3080
41,000.00Total for Cost Center 11A-30801
Cost Center Account Cost Center Description Account Description Amount Activity
11A-31601 1483 70900-ASTRONOMY TELECRSE DVLP CERT-OTHER - HOURLY 50,000.00 A3160
2333 70900-ASTRONOMY TELECRSE DVLP N-INSTR-HOURLY CLASSIF 2,000.00
2952 70900-ASTRONOMY TELECRSE DVLP PROFESSIONL EXPERTS 50,000.00
4599 70900-ASTRONOMY TELECRSE DVLP SUPPLIES N-INSTR 2,000.00
5112 70900-ASTRONOMY TELECRSE DVLP CONSULTANTS 124,000.00
5207 70900-ASTRONOMY TELECRSE DVLP SUPV CONFERNCS 5,000.00
5209 70900-ASTRONOMY TELECRSE DVLP HRLY& N-EMPLOYEE CONFRNCS 5,000.00
5219 70900-ASTRONOMY TELECRSE DVLP MILEAGE REIMB-STAFF 3,000.00
5638 70900-ASTRONOMY TELECRSE DVLP SMA-SRVC MAINT AGREEMNT 2,000.00
5657 70900-ASTRONOMY TELECRSE DVLP EQUIPMENT REPAIRS 2,000.00
5682 70900-ASTRONOMY TELECRSE DVLP EQUIP-RENTAL&LEASES 2,000.00
5699 70900-ASTRONOMY TELECRSE DVLP SOFTWARE LICENSE FEES 2,000.00
5748 70900-ASTRONOMY TELECRSE DVLP ROYALTIES-CLEARNCS 5,000.00
5831 70900-ASTRONOMY TELECRSE DVLP POSTAGE 1,000.00
5899 70900-ASTRONOMY TELECRSE DVLP OTHER SRVCS 95,000.00
350,000.00Total for Cost Center 11A-31601
343
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-33201 1483 70900-HUMANITIES TELECRSE DVLP CERT-OTHER - HOURLY 50,000.00 A3320
2333 70900-HUMANITIES TELECRSE DVLP N-INSTR-HOURLY CLASSIF 2,000.00
2952 70900-HUMANITIES TELECRSE DVLP PROFESSIONL EXPERTS 50,000.00
4599 70900-HUMANITIES TELECRSE DVLP SUPPLIES N-INSTR 2,000.00
5112 70900-HUMANITIES TELECRSE DVLP CONSULTANTS 124,000.00
5207 70900-HUMANITIES TELECRSE DVLP SUPV CONFERNCS 5,000.00
5209 70900-HUMANITIES TELECRSE DVLP HRLY& N-EMPLOYEE CONFRNCS 5,000.00
5219 70900-HUMANITIES TELECRSE DVLP MILEAGE REIMB-STAFF 3,000.00
5638 70900-HUMANITIES TELECRSE DVLP SMA-SRVC MAINT AGREEMNT 2,000.00
5657 70900-HUMANITIES TELECRSE DVLP EQUIPMENT REPAIRS 2,000.00
5682 70900-HUMANITIES TELECRSE DVLP EQUIP-RENTAL&LEASES 2,000.00
5699 70900-HUMANITIES TELECRSE DVLP SOFTWARE LICENSE FEES 2,000.00
5748 70900-HUMANITIES TELECRSE DVLP ROYALTIES-CLEARNCS 5,000.00
5831 70900-HUMANITIES TELECRSE DVLP POSTAGE 1,000.00
5899 70900-HUMANITIES TELECRSE DVLP OTHER SRVCS 45,000.00
300,000.00Total for Cost Center 11A-33201
344
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-33301 1483 70900-ANTHROPOLGY TELECRSE DVLP CERT-OTHER - HOURLY 50,000.00 A3330
2333 70900-ANTHROPOLGY TELECRSE DVLP N-INSTR-HOURLY CLASSIF 2,000.00
2952 70900-ANTHROPOLGY TELECRSE DVLP PROFESSIONL EXPERTS 50,000.00
4599 70900-ANTHROPOLGY TELECRSE DVLP SUPPLIES N-INSTR 2,000.00
5112 70900-ANTHROPOLGY TELECRSE DVLP CONSULTANTS 124,000.00
5207 70900-ANTHROPOLGY TELECRSE DVLP SUPV CONFERNCS 5,000.00
5209 70900-ANTHROPOLGY TELECRSE DVLP HRLY& N-EMPLOYEE CONFRNCS 5,000.00
5219 70900-ANTHROPOLGY TELECRSE DVLP MILEAGE REIMB-STAFF 3,000.00
5638 70900-ANTHROPOLGY TELECRSE DVLP SMA-SRVC MAINT AGREEMNT 2,000.00
5657 70900-ANTHROPOLGY TELECRSE DVLP EQUIPMENT REPAIRS 2,000.00
5682 70900-ANTHROPOLGY TELECRSE DVLP EQUIP-RENTAL&LEASES 2,000.00
5699 70900-ANTHROPOLGY TELECRSE DVLP SOFTWARE LICENSE FEES 2,000.00
5748 70900-ANTHROPOLGY TELECRSE DVLP ROYALTIES-CLEARNCS 5,000.00
5831 70900-ANTHROPOLGY TELECRSE DVLP POSTAGE 1,000.00
5899 70900-ANTHROPOLGY TELECRSE DVLP OTHER SRVCS 45,000.00
300,000.00Total for Cost Center 11A-33301
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51001 1313 70100-RCI-NON-MILITARY C/E INSTRUCTOR-HOURLY 3,500.00 A5100
1317 70100-RCI-NON-MILITARY C/E INSTRUCTOR-OVERLOAD 500.00
1333 70100-RCI-NON-MILITARY C/E INSTRUCTOR-SUMMER 1,000.00
2333 70100-RCI-NON-MILITARY C/E N-INSTR-HOURLY CLASSIF 36,200.00
2952 70100-RCI-NON-MILITARY C/E PROFESSIONL EXPERTS 600.00
4542 70100-RCI-NON-MILITARY C/E SUPPLIES-OFFICE 500.00
5210 70100-RCI-NON-MILITARY C/E BUDGETARY ONLY-CONFRNCS 2,500.00
5219 70100-RCI-NON-MILITARY C/E MILEAGE REIMB-STAFF 250.00
5831 70100-RCI-NON-MILITARY C/E POSTAGE 2,115.00
47,165.00Total for Cost Center 11A-51001
345
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51101 1281 64510-RCI-NC-PACE/CE-STDNT SRVCS CERT-OTHER-CONTRACT 16,292.00 A5110
2131 64510-RCI-NC-PACE/CE-STDNT SRVCS CLASSIF-N-INSTR-CONTR 137,575.00
2332 64510-RCI-NC-PACE/CE-STDNT SRVCS CLASSIF CONTR HRLY-N-INSTRUCT 23,405.00
2333 64510-RCI-NC-PACE/CE-STDNT SRVCS N-INSTR-HOURLY CLASSIF 26,435.00
2339 64510-RCI-NC-PACE/CE-STDNT SRVCS OVERTIME CLS N-INSTR 300.00
2530 64510-RCI-NC-PACE/CE-STDNT SRVCS CLS SUPV NON-INSTR-CONTR 55,248.00
2952 64510-RCI-NC-PACE/CE-STDNT SRVCS PROFESSIONL EXPERTS 18,801.00
3130 64510-RCI-NC-PACE/CE-STDNT SRVCS STRS-N-INSTR 1,345.00
3230 64510-RCI-NC-PACE/CE-STDNT SRVCS PERS- N-INSTR 19,192.00
3330 64510-RCI-NC-PACE/CE-STDNT SRVCS OASD&HI - N-INSTR 11,958.00
3360 64510-RCI-NC-PACE/CE-STDNT SRVCS MEDICARE- N-INSTR 3,035.00
3430 64510-RCI-NC-PACE/CE-STDNT SRVCS H & W- N-INSTR 52,404.00
3530 64510-RCI-NC-PACE/CE-STDNT SRVCS UIC - N-INSTR 1,361.00
3630 64510-RCI-NC-PACE/CE-STDNT SRVCS WRKRS COMP N-INSTR 3,557.00
4285 64510-RCI-NC-PACE/CE-STDNT SRVCS REFERENCE BOOKS 1,000.00
4542 64510-RCI-NC-PACE/CE-STDNT SRVCS SUPPLIES-OFFICE 1,500.00
4544 64510-RCI-NC-PACE/CE-STDNT SRVCS COPY CHARGES 800.00
4599 64510-RCI-NC-PACE/CE-STDNT SRVCS SUPPLIES N-INSTR 1,500.00
5210 64510-RCI-NC-PACE/CE-STDNT SRVCS BUDGETARY ONLY-CONFRNCS 4,000.00
5638 64510-RCI-NC-PACE/CE-STDNT SRVCS SMA-SRVC MAINT AGREEMNT 750.00
5684 64510-RCI-NC-PACE/CE-STDNT SRVCS FACILITIES LEASES 145,000.00
5748 64510-RCI-NC-PACE/CE-STDNT SRVCS ROYALTIES-CLEARNCS 60,000.00
5831 64510-RCI-NC-PACE/CE-STDNT SRVCS POSTAGE 3,000.00
6412 64510-RCI-NC-PACE/CE-STDNT SRVCS EQUIPMENT-N-INSTRUCT 3,000.00
591,458.00Total for Cost Center 11A-51101
346
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51151 2131 64510-ROP-NC-PACE OPS-STDNT SRVC CLASSIF-N-INSTR-CONTR 87,299.00 A5115
2333 64510-ROP-NC-PACE OPS-STDNT SRVC N-INSTR-HOURLY CLASSIF 29,210.00
3230 64510-ROP-NC-PACE OPS-STDNT SRVC PERS- N-INSTR 8,689.00
3330 64510-ROP-NC-PACE OPS-STDNT SRVC OASD&HI - N-INSTR 5,414.00
3360 64510-ROP-NC-PACE OPS-STDNT SRVC MEDICARE- N-INSTR 1,267.00
3430 64510-ROP-NC-PACE OPS-STDNT SRVC H & W- N-INSTR 18,000.00
3530 64510-ROP-NC-PACE OPS-STDNT SRVC UIC - N-INSTR 569.00
3630 64510-ROP-NC-PACE OPS-STDNT SRVC WRKRS COMP N-INSTR 1,486.00
4542 64510-ROP-NC-PACE OPS-STDNT SRVC SUPPLIES-OFFICE 1,000.00
5112 64510-ROP-NC-PACE OPS-STDNT SRVC CONSULTANTS 50,000.00
5831 64510-ROP-NC-PACE OPS-STDNT SRVC POSTAGE 500.00
6412 64510-ROP-NC-PACE OPS-STDNT SRVC EQUIPMENT-N-INSTRUCT 7,500.00
210,934.00Total for Cost Center 11A-51151
347
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51201 1313 60150-RCI-NC-PACE-INSTR D/L INSTRUCTOR-HOURLY 50,000.00 A5120
1317 60150-RCI-NC-PACE-INSTR D/L INSTRUCTOR-OVERLOAD 15,000.00
1333 60150-RCI-NC-PACE-INSTR D/L INSTRUCTOR-SUMMER 23,000.00
2131 60150-RCI-NC-PACE-INSTR D/L CLASSIF-N-INSTR-CONTR 52,116.00
3230 60150-RCI-NC-PACE-INSTR D/L PERS- N-INSTR 5,187.00
3330 60150-RCI-NC-PACE-INSTR D/L OASD&HI - N-INSTR 3,232.00
3360 60150-RCI-NC-PACE-INSTR D/L MEDICARE- N-INSTR 756.00
3430 60150-RCI-NC-PACE-INSTR D/L H & W- N-INSTR 12,000.00
3530 60150-RCI-NC-PACE-INSTR D/L UIC - N-INSTR 339.00
3630 60150-RCI-NC-PACE-INSTR D/L WRKRS COMP N-INSTR 886.00
4285 60150-RCI-NC-PACE-INSTR D/L REFERENCE BOOKS 1,000.00
4312 60150-RCI-NC-PACE-INSTR D/L SUPPLIES- INSTR 15,000.00
4401 60150-RCI-NC-PACE-INSTR D/L SUPPLIES-AUDIO VISUAL 2,500.00
4542 60150-RCI-NC-PACE-INSTR D/L SUPPLIES-OFFICE 4,000.00
4557 60150-RCI-NC-PACE-INSTR D/L PRINTING 5,000.00
4599 60150-RCI-NC-PACE-INSTR D/L SUPPLIES N-INSTR 9,000.00
5202 60150-RCI-NC-PACE-INSTR D/L CFCE CONFERNCS 10,000.00
5206 60150-RCI-NC-PACE-INSTR D/L MGMT CONFERNCS 15,000.00
5306 60150-RCI-NC-PACE-INSTR D/L SUBSCRIPTIONS 100.00
5638 60150-RCI-NC-PACE-INSTR D/L SMA-SRVC MAINT AGREEMNT 500.00
5699 60150-RCI-NC-PACE-INSTR D/L SOFTWARE LICENSE FEES 4,000.00
5831 60150-RCI-NC-PACE-INSTR D/L POSTAGE 8,000.00
5850 60150-RCI-NC-PACE-INSTR D/L ADVERTISING 6,000.00
5861 60150-RCI-NC-PACE-INSTR D/L EXHIBITIONS&DISPLAYS 1,000.00
6411 60150-RCI-NC-PACE-INSTR D/L EQUIPMENT INSTR 19,000.00
6412 60150-RCI-NC-PACE-INSTR D/L EQUIPMENT-N-INSTRUCT 13,000.00
275,616.00Total for Cost Center 11A-51201
348
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51251 2131 60150-ROP-NC-PACE OPS-DISTNC LRNG CLASSIF-N-INSTR-CONTR 34,335.00 A5125
2333 60150-ROP-NC-PACE OPS-DISTNC LRNG N-INSTR-HOURLY CLASSIF 9,900.00
3230 60150-ROP-NC-PACE OPS-DISTNC LRNG PERS- N-INSTR 3,417.00
3330 60150-ROP-NC-PACE OPS-DISTNC LRNG OASD&HI - N-INSTR 2,129.00
3360 60150-ROP-NC-PACE OPS-DISTNC LRNG MEDICARE- N-INSTR 498.00
3430 60150-ROP-NC-PACE OPS-DISTNC LRNG H & W- N-INSTR 12,000.00
3530 60150-ROP-NC-PACE OPS-DISTNC LRNG UIC - N-INSTR 224.00
3630 60150-ROP-NC-PACE OPS-DISTNC LRNG WRKRS COMP N-INSTR 584.00
6412 60150-ROP-NC-PACE OPS-DISTNC LRNG EQUIPMENT-N-INSTRUCT 12,715.00
75,802.00Total for Cost Center 11A-51251
349
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51301 1313 60150-RCI-MILITARY-ON SHORE-INSTR D/L INSTRUCTOR-HOURLY 50,000.00 A5130
1317 60150-RCI-MILITARY-ON SHORE-INSTR D/L INSTRUCTOR-OVERLOAD 6,000.00
1333 60150-RCI-MILITARY-ON SHORE-INSTR D/L INSTRUCTOR-SUMMER 22,100.00
1641 60150-RCI-MILITARY-ON SHORE-INSTR D/L DIRECTOR-CONTRACT 91,684.00
2131 60150-RCI-MILITARY-ON SHORE-INSTR D/L CLASSIF-N-INSTR-CONTR 170,533.00
2332 60150-RCI-MILITARY-ON SHORE-INSTR D/L CLASSIF CONTR HRLY-N-INSTRUCT 35,000.00
2333 60150-RCI-MILITARY-ON SHORE-INSTR D/L N-INSTR-HOURLY CLASSIF 11,000.00
3130 60150-RCI-MILITARY-ON SHORE-INSTR D/L STRS-N-INSTR 7,564.00
3230 60150-RCI-MILITARY-ON SHORE-INSTR D/L PERS- N-INSTR 16,974.00
3330 60150-RCI-MILITARY-ON SHORE-INSTR D/L OASD&HI - N-INSTR 10,575.00
3360 60150-RCI-MILITARY-ON SHORE-INSTR D/L MEDICARE- N-INSTR 3,804.00
3430 60150-RCI-MILITARY-ON SHORE-INSTR D/L H & W- N-INSTR 54,000.00
3530 60150-RCI-MILITARY-ON SHORE-INSTR D/L UIC - N-INSTR 1,707.00
3630 60150-RCI-MILITARY-ON SHORE-INSTR D/L WRKRS COMP N-INSTR 4,461.00
4312 60150-RCI-MILITARY-ON SHORE-INSTR D/L SUPPLIES- INSTR 4,000.00
4401 60150-RCI-MILITARY-ON SHORE-INSTR D/L SUPPLIES-AUDIO VISUAL 2,000.00
4542 60150-RCI-MILITARY-ON SHORE-INSTR D/L SUPPLIES-OFFICE 3,000.00
4544 60150-RCI-MILITARY-ON SHORE-INSTR D/L COPY CHARGES 8,000.00
4557 60150-RCI-MILITARY-ON SHORE-INSTR D/L PRINTING 4,000.00
4599 60150-RCI-MILITARY-ON SHORE-INSTR D/L SUPPLIES N-INSTR 5,000.00
5112 60150-RCI-MILITARY-ON SHORE-INSTR D/L CONSULTANTS 120,000.00
5202 60150-RCI-MILITARY-ON SHORE-INSTR D/L CFCE CONFERNCS 6,000.00
5206 60150-RCI-MILITARY-ON SHORE-INSTR D/L MGMT CONFERNCS 8,000.00
5216 60150-RCI-MILITARY-ON SHORE-INSTR D/L MILEAGE STIPEND 1,788.00
5831 60150-RCI-MILITARY-ON SHORE-INSTR D/L POSTAGE 6,000.00
5850 60150-RCI-MILITARY-ON SHORE-INSTR D/L ADVERTISING 8,000.00
661,190.00Total for Cost Center 11A-51301
350
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51411 2131 60150-RCI-DISTNC LRNG SUPPORT CLASSIF-N-INSTR-CONTR 35,172.00 A5141
2332 60150-RCI-DISTNC LRNG SUPPORT CLASSIF CONTR HRLY-N-INSTRUCT 17,000.00
2333 60150-RCI-DISTNC LRNG SUPPORT N-INSTR-HOURLY CLASSIF 112,000.00
3230 60150-RCI-DISTNC LRNG SUPPORT PERS- N-INSTR 3,501.00
3330 60150-RCI-DISTNC LRNG SUPPORT OASD&HI - N-INSTR 2,181.00
3360 60150-RCI-DISTNC LRNG SUPPORT MEDICARE- N-INSTR 510.00
3430 60150-RCI-DISTNC LRNG SUPPORT H & W- N-INSTR 12,000.00
3530 60150-RCI-DISTNC LRNG SUPPORT UIC - N-INSTR 229.00
3630 60150-RCI-DISTNC LRNG SUPPORT WRKRS COMP N-INSTR 598.00
4312 60150-RCI-DISTNC LRNG SUPPORT SUPPLIES- INSTR 37,000.00
5206 60150-RCI-DISTNC LRNG SUPPORT MGMT CONFERNCS 4,000.00
5684 60150-RCI-DISTNC LRNG SUPPORT FACILITIES LEASES 145,000.00
5748 60150-RCI-DISTNC LRNG SUPPORT ROYALTIES-CLEARNCS 140,000.00
509,191.00Total for Cost Center 11A-51411
351
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51501 1261 64510-RCI-MILITARY-ON SHORE-STDNT SRVC COUNSELOR-CONTRACT 82,097.00 A5150
1463 64510-RCI-MILITARY-ON SHORE-STDNT SRVC COUNSELOR-HOURLY 8,620.00
2131 64510-RCI-MILITARY-ON SHORE-STDNT SRVC CLASSIF-N-INSTR-CONTR 55,974.00
2333 64510-RCI-MILITARY-ON SHORE-STDNT SRVC N-INSTR-HOURLY CLASSIF 23,050.00
2339 64510-RCI-MILITARY-ON SHORE-STDNT SRVC OVERTIME CLS N-INSTR 300.00
3130 64510-RCI-MILITARY-ON SHORE-STDNT SRVC STRS-N-INSTR 6,774.00
3230 64510-RCI-MILITARY-ON SHORE-STDNT SRVC PERS- N-INSTR 5,572.00
3330 64510-RCI-MILITARY-ON SHORE-STDNT SRVC OASD&HI - N-INSTR 3,472.00
3360 64510-RCI-MILITARY-ON SHORE-STDNT SRVC MEDICARE- N-INSTR 2,004.00
3430 64510-RCI-MILITARY-ON SHORE-STDNT SRVC H & W- N-INSTR 30,000.00
3530 64510-RCI-MILITARY-ON SHORE-STDNT SRVC UIC - N-INSTR 899.00
3630 64510-RCI-MILITARY-ON SHORE-STDNT SRVC WRKRS COMP N-INSTR 2,349.00
4542 64510-RCI-MILITARY-ON SHORE-STDNT SRVC SUPPLIES-OFFICE 2,000.00
4544 64510-RCI-MILITARY-ON SHORE-STDNT SRVC COPY CHARGES 2,200.00
4557 64510-RCI-MILITARY-ON SHORE-STDNT SRVC PRINTING 500.00
4599 64510-RCI-MILITARY-ON SHORE-STDNT SRVC SUPPLIES N-INSTR 1,580.00
5210 64510-RCI-MILITARY-ON SHORE-STDNT SRVC BUDGETARY ONLY-CONFRNCS 2,500.00
5219 64510-RCI-MILITARY-ON SHORE-STDNT SRVC MILEAGE REIMB-STAFF 100.00
5831 64510-RCI-MILITARY-ON SHORE-STDNT SRVC POSTAGE 250.00
230,241.00Total for Cost Center 11A-51501
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51801 1463 70100-RCI-EARMYU-STDNT SRVCS COUNSELOR-HOURLY 3,300.00 A5180
4542 70100-RCI-EARMYU-STDNT SRVCS SUPPLIES-OFFICE 300.00
4544 70100-RCI-EARMYU-STDNT SRVCS COPY CHARGES 250.00
5202 70100-RCI-EARMYU-STDNT SRVCS CFCE CONFERNCS 2,000.00
5207 70100-RCI-EARMYU-STDNT SRVCS SUPV CONFERNCS 4,000.00
5831 70100-RCI-EARMYU-STDNT SRVCS POSTAGE 250.00
10,100.00Total for Cost Center 11A-51801
352
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE A COASTLINE COLLEGE AUXILIARY PROJECTS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11A-51901 1313 70100-RCI-EARMYU-INSTR D/L INSTRUCTOR-HOURLY 20,000.00 A5190
1317 70100-RCI-EARMYU-INSTR D/L INSTRUCTOR-OVERLOAD 4,000.00
1333 70100-RCI-EARMYU-INSTR D/L INSTRUCTOR-SUMMER 11,200.00
2131 70100-RCI-EARMYU-INSTR D/L CLASSIF-N-INSTR-CONTR 34,620.00
2423 70100-RCI-EARMYU-INSTR D/L INSTR-HOURLY CLASSIF 1,600.00
3230 70100-RCI-EARMYU-INSTR D/L PERS- N-INSTR 3,446.00
3330 70100-RCI-EARMYU-INSTR D/L OASD&HI - N-INSTR 2,147.00
3360 70100-RCI-EARMYU-INSTR D/L MEDICARE- N-INSTR 502.00
3430 70100-RCI-EARMYU-INSTR D/L H & W- N-INSTR 12,000.00
3530 70100-RCI-EARMYU-INSTR D/L UIC - N-INSTR 226.00
3630 70100-RCI-EARMYU-INSTR D/L WRKRS COMP N-INSTR 589.00
4312 70100-RCI-EARMYU-INSTR D/L SUPPLIES- INSTR 2,000.00
4401 70100-RCI-EARMYU-INSTR D/L SUPPLIES-AUDIO VISUAL 1,000.00
4542 70100-RCI-EARMYU-INSTR D/L SUPPLIES-OFFICE 2,000.00
4544 70100-RCI-EARMYU-INSTR D/L COPY CHARGES 8,000.00
4557 70100-RCI-EARMYU-INSTR D/L PRINTING 1,000.00
4599 70100-RCI-EARMYU-INSTR D/L SUPPLIES N-INSTR 3,000.00
5202 70100-RCI-EARMYU-INSTR D/L CFCE CONFERNCS 5,000.00
5206 70100-RCI-EARMYU-INSTR D/L MGMT CONFERNCS 15,000.00
5209 70100-RCI-EARMYU-INSTR D/L HRLY& N-EMPLOYEE CONFRNCS 500.00
5306 70100-RCI-EARMYU-INSTR D/L SUBSCRIPTIONS 100.00
5831 70100-RCI-EARMYU-INSTR D/L POSTAGE 4,000.00
5850 70100-RCI-EARMYU-INSTR D/L ADVERTISING 4,000.00
6412 70100-RCI-EARMYU-INSTR D/L EQUIPMENT-N-INSTRUCT 2,000.00
137,930.00Total for Cost Center 11A-51901
3,908,627.00TOTAL FOR UNRESTRICTED FUNDS
353
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-00001 1110 601000-OVERLOAD BANKING INSTRUCTOR-HOLDNG & ADJUST 51,675.00 90000
51,675.00Total for Cost Center 119-00001
Cost Center Account Cost Center Description Account Description Amount Activity
119-43001 1281 60360-ACADEMIC SENATE CERT-OTHER-CONTRACT 122,708.00 94300
1281 60360-ACADEMIC SENATE CERT-OTHER-CONTRACT 119,864.00
1281 60360-ACADEMIC SENATE CERT-OTHER-CONTRACT 120,984.00
1483 60360-ACADEMIC SENATE CERT-OTHER - HOURLY 7,015.00
3130 60360-ACADEMIC SENATE STRS-N-INSTR 10,124.00
3130 60360-ACADEMIC SENATE STRS-N-INSTR 9,889.00
3130 60360-ACADEMIC SENATE STRS-N-INSTR 8,982.00
3130 60360-ACADEMIC SENATE STRS-N-INSTR 1,579.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 580.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 1,483.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 370.00
3360 60360-ACADEMIC SENATE MEDICARE- N-INSTR 64.00
3430 60360-ACADEMIC SENATE H & W- N-INSTR 19,200.00
3430 60360-ACADEMIC SENATE H & W- N-INSTR 18,400.00
3430 60360-ACADEMIC SENATE H & W- N-INSTR 18,960.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 368.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 360.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 363.00
3530 60360-ACADEMIC SENATE UIC - N-INSTR 21.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 1,840.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 1,798.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 1,615.00
3630 60360-ACADEMIC SENATE WRKRS COMP N-INSTR 306.00
466,873.00Total for Cost Center 119-43001
354
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-43801 1281 60340-ACADMC COLLECTV BARGAING CERT-OTHER-CONTRACT 161,296.00 94380
1483 60340-ACADMC COLLECTV BARGAING CERT-OTHER - HOURLY 3,200.00
3130 60340-ACADMC COLLECTV BARGAING STRS-N-INSTR 5,509.00
3230 60340-ACADMC COLLECTV BARGAING PERS- N-INSTR 9,408.00
3330 60340-ACADMC COLLECTV BARGAING OASD&HI - N-INSTR 5,861.00
3360 60340-ACADMC COLLECTV BARGAING MEDICARE- N-INSTR 2,339.00
3430 60340-ACADMC COLLECTV BARGAING H & W- N-INSTR 24,000.00
3530 60340-ACADMC COLLECTV BARGAING UIC - N-INSTR 695.00
3630 60340-ACADMC COLLECTV BARGAING WRKRS COMP N-INSTR 2,609.00
214,917.00Total for Cost Center 119-43801
Cost Center Account Cost Center Description Account Description Amount Activity
119-43802 2131 67910-CLASSIF COLLECTV BARGAING CLASSIF-N-INSTR-CONTR 82,373.00 94380
3230 67910-CLASSIF COLLECTV BARGAING PERS- N-INSTR 8,199.00
3330 67910-CLASSIF COLLECTV BARGAING OASD&HI - N-INSTR 5,109.00
3360 67910-CLASSIF COLLECTV BARGAING MEDICARE- N-INSTR 1,306.00
3430 67910-CLASSIF COLLECTV BARGAING H & W- N-INSTR 24,000.00
3530 67910-CLASSIF COLLECTV BARGAING UIC - N-INSTR 586.00
3630 67910-CLASSIF COLLECTV BARGAING WRKRS COMP N-INSTR 1,530.00
123,103.00Total for Cost Center 119-43802
Cost Center Account Cost Center Description Account Description Amount Activity
119-60901 5746 66252-FISCAL-LEGAL SRVCS LEGAL EXPENSES 250,000.00 96090
250,000.00Total for Cost Center 119-60901
Cost Center Account Cost Center Description Account Description Amount Activity
119-60905 5746 66256-H.R.-LEGAL SRVCS LEGAL EXPENSES 150,000.00 96090
150,000.00Total for Cost Center 119-60905
Cost Center Account Cost Center Description Account Description Amount Activity
119-63501 5699 67990-MIS/AIS MAINTNC-GEN SOFTWARE LICENSE FEES 271,076.00 96350
271,076.00Total for Cost Center 119-63501
355
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-63502 5899 712000-MIS/AIS DEVELOPMNT OTHER SRVCS 294,000.00 96350
294,000.00Total for Cost Center 119-63502
Cost Center Account Cost Center Description Account Description Amount Activity
119-64001 4557 60100-1098 TUTITION STATEMNT PRINTING 200.00 96400
4599 60100-1098 TUTITION STATEMNT SUPPLIES N-INSTR 7,000.00
5831 60100-1098 TUTITION STATEMNT POSTAGE 35,000.00
42,200.00Total for Cost Center 119-64001
Cost Center Account Cost Center Description Account Description Amount Activity
119-64002 5877 62250-PARTCPTN "STDNT RIGHT TO KNOW" FEES FOR PARTICIPATION 17,800.00 96400
17,800.00Total for Cost Center 119-64002
Cost Center Account Cost Center Description Account Description Amount Activity
119-64101 5209 64520-STDNT COUNCIL ACTVTY HRLY& N-EMPLOYEE CONFRNCS 1,500.00 96410
1,500.00Total for Cost Center 119-64101
Cost Center Account Cost Center Description Account Description Amount Activity
119-69101 5850 60930-D/W STDNT RECRUIT/MRKTNG ADVERTISING 125,000.00 96910
125,000.00Total for Cost Center 119-69101
Cost Center Account Cost Center Description Account Description Amount Activity
119-79401 5842 67221-TRANS-TAX REVENUE NOTES INTEREST 420,000.00 97940
420,000.00Total for Cost Center 119-79401
Cost Center Account Cost Center Description Account Description Amount Activity
119-79501 4557 67290-FISCAL SRVCS-D/W PRINTING PRINTING 8,000.00 97950
4599 67290-FISCAL SRVCS-D/W PRINTING SUPPLIES N-INSTR 2,000.00
10,000.00Total for Cost Center 119-79501
Cost Center Account Cost Center Description Account Description Amount Activity
119-79502 4500 67700-LOGISTICL SRVCS-D/W PRINTNG SUPPLIES-N-INSTR-CHRGBK 10,000.00 97950
4557 67700-LOGISTICL SRVCS-D/W PRINTNG PRINTING 5,000.00
15,000.00Total for Cost Center 119-79502
356
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-79503 4544 67390-HUMAN RSRCS-D/W PRINTING COPY CHARGES 15,000.00 97950
15,000.00Total for Cost Center 119-79503
Cost Center Account Cost Center Description Account Description Amount Activity
119-79702 5831 67323-EMPLOYEE RECRUITMENT POSTAGE 1,000.00 97970
5850 67323-EMPLOYEE RECRUITMENT ADVERTISING 119,000.00
5899 67323-EMPLOYEE RECRUITMENT OTHER SRVCS 20,000.00
140,000.00Total for Cost Center 119-79702
Cost Center Account Cost Center Description Account Description Amount Activity
119-79921 5749 67221-MISC OPERATN FEES-GEN OPERATNL FEES-MISC 80,000.00 97992
5841 67221-MISC OPERATN FEES-GEN SRVCS CHRG-INVESTMENTS 30,000.00
5877 67221-MISC OPERATN FEES-GEN FEES FOR PARTICIPATION 15,000.00
5899 67221-MISC OPERATN FEES-GEN OTHER SRVCS 16,500.00
141,500.00Total for Cost Center 119-79921
Cost Center Account Cost Center Description Account Description Amount Activity
119-79922 5741 67770-BID ADVERTISING-PURCHSNG LEGAL ADVERTISING 10,000.00 97992
10,000.00Total for Cost Center 119-79922
Cost Center Account Cost Center Description Account Description Amount Activity
119-79923 4599 67518-EMPLOYEE RECOGNTN PRGM SUPPLIES N-INSTR 20,000.00 97992
20,000.00Total for Cost Center 119-79923
Cost Center Account Cost Center Description Account Description Amount Activity
119-79924 5699 67800-MIS-N-INSTR MICROSOFT AGRMNT SOFTWARE LICENSE FEES 55,000.00 97992
55,000.00Total for Cost Center 119-79924
Cost Center Account Cost Center Description Account Description Amount Activity
119-79925 5899 67740-D/W BOTTLE WATER SRVCS OTHER SRVCS 24,000.00 97992
24,000.00Total for Cost Center 119-79925
Cost Center Account Cost Center Description Account Description Amount Activity
119-79926 5965 67900-ERROR & OMMISSIONS HOLDING 111,969.00 97992
111,969.00Total for Cost Center 119-79926
357
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-79927 5899 66220-RECORDS RETENTN-BRD OFFC OTHER SRVCS 16,150.00 97992
16,150.00Total for Cost Center 119-79927
Cost Center Account Cost Center Description Account Description Amount Activity
119-79943 5320 66900-D/W MEMBERSHIPS DUES & MEMBERSHIPS 110,000.00 97994
110,000.00Total for Cost Center 119-79943
Cost Center Account Cost Center Description Account Description Amount Activity
119-79951 5743 67220-FISCAL AUDITS AUDIT EXPENSES 110,000.00 97995
110,000.00Total for Cost Center 119-79951
Cost Center Account Cost Center Description Account Description Amount Activity
119-79991 1313 IPF-PART-TIME FACULTY MONIES INSTRUCTOR-HOURLY 1,416,569.00 97999
3000 IPF-PART-TIME FACULTY MONIES CLRNG EMPLOYEE F.B. 167,863.00
1,584,432.00Total for Cost Center 119-79991
Cost Center Account Cost Center Description Account Description Amount Activity
119-80301 5472 67783-PROPERTY&CASUALTY INS. INSURANCE 1,020,000.00 98030
5480 67783-PROPERTY&CASUALTY INS. CLAIMS&SETTLEMNTS 70,000.00
5899 67783-PROPERTY&CASUALTY INS. OTHER SRVCS 10,000.00
1,100,000.00Total for Cost Center 119-80301
Cost Center Account Cost Center Description Account Description Amount Activity
119-81801 1482 60100-INSTRUCT RPL FOR PARTICIPTN COACHES-PER DIEM/STIPENDS 8,000.00 98180
8,000.00Total for Cost Center 119-81801
Cost Center Account Cost Center Description Account Description Amount Activity
119-81809 5750 67313-H.R. SETTLEMNTS&JUDGMNTS JUDGEMNTS-SETTLEMNTS 142,000.00 98180
142,000.00Total for Cost Center 119-81809
358
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-82301 5206 67580-IMS-MGMT & SUPV PROF DVLP MGMT CONFERNCS 7,500.00 98230
5207 67580-IMS-MGMT & SUPV PROF DVLP SUPV CONFERNCS 2,400.00
5897 67580-IMS-MGMT & SUPV PROF DVLP MISC STAFF TRAING EVENTS 9,000.00
5898 67580-IMS-MGMT & SUPV PROF DVLP PROF DEVLP-CREDIT CLS&TRNG 6,100.00
25,000.00Total for Cost Center 119-82301
Cost Center Account Cost Center Description Account Description Amount Activity
119-82401 5205 67570-IPM-CONFIDENTL-PROF DVLPMNT CONFIDENTL CONFERNCS 2,000.00 98240
2,000.00Total for Cost Center 119-82401
Cost Center Account Cost Center Description Account Description Amount Activity
119-82402 5203 67575-IPM-IATSE-PROF DEVELOPMNT IATSE CONFERNCS 2,000.00 98240
2,000.00Total for Cost Center 119-82402
Cost Center Account Cost Center Description Account Description Amount Activity
119-82501 2333 67560-IPG-CFCE-WRKSHOPS&CONF N-INSTR-HOURLY CLASSIF 1,000.00 98250
5202 67560-IPG-CFCE-WRKSHOPS&CONF CFCE CONFERNCS 10,000.00
5899 67560-IPG-CFCE-WRKSHOPS&CONF OTHER SRVCS 44,000.00
55,000.00Total for Cost Center 119-82501
Cost Center Account Cost Center Description Account Description Amount Activity
119-82502 5898 67565-IPG-CFCE-TUITION & BOOKS PROF DEVLP-CREDIT CLS&TRNG 55,000.00 98250
55,000.00Total for Cost Center 119-82502
Cost Center Account Cost Center Description Account Description Amount Activity
119-82604 2333 67567-IRT-CFCE RETRAING N-INSTR-HOURLY CLASSIF 50,000.00 98260
5202 67567-IRT-CFCE RETRAING CFCE CONFERNCS 10,000.00
60,000.00Total for Cost Center 119-82604
Cost Center Account Cost Center Description Account Description Amount Activity
119-82701 1310 67540-IPA-CTA PROF DVLPMNT INSTRUCTOR-HRLY HOLDNG 25,200.00 98270
25,200.00Total for Cost Center 119-82701
359
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-82801 2333 67512-WELLNESS PRGM N-INSTR-HOURLY CLASSIF 700.00 98280
2952 67512-WELLNESS PRGM PROFESSIONL EXPERTS 300.00
4285 67512-WELLNESS PRGM REFERENCE BOOKS 1,500.00
4542 67512-WELLNESS PRGM SUPPLIES-OFFICE 200.00
4544 67512-WELLNESS PRGM COPY CHARGES 30.00
4557 67512-WELLNESS PRGM PRINTING 470.00
5306 67512-WELLNESS PRGM SUBSCRIPTIONS 2,000.00
5320 67512-WELLNESS PRGM DUES & MEMBERSHIPS 1,500.00
5899 67512-WELLNESS PRGM OTHER SRVCS 3,300.00
10,000.00Total for Cost Center 119-82801
Cost Center Account Cost Center Description Account Description Amount Activity
119-82802 5899 IST-67512-IN-SRVC-TRAINING OTHER SRVCS 10,000.00 98280
10,000.00Total for Cost Center 119-82802
Cost Center Account Cost Center Description Account Description Amount Activity
119-82901 5899 67783-PARS ADMIN-ALT TO S.S. OTHER SRVCS 50,000.00 98290
50,000.00Total for Cost Center 119-82901
Cost Center Account Cost Center Description Account Description Amount Activity
119-82903 3710 590000- D/W RETIREE'S/COBRA INSTRCT RETIREE BENEFITS- INSTR 3,384,000.00 98291
3,384,000.00Total for Cost Center 119-82903
Cost Center Account Cost Center Description Account Description Amount Activity
119-82904 3730 674100- D/W RETIREE'S/COBRA N-INSTR RETIREE BENEFITS- N-INSTR 3,732,000.00 98291
3,732,000.00Total for Cost Center 119-82904
Cost Center Account Cost Center Description Account Description Amount Activity
119-83002 3910 D/W-INSTRUCTNL-RETIRE INCENTIVES OTHER-ANNUITY STIPEND-INSTR 2,448,498.00 98300
2,448,498.00Total for Cost Center 119-83002
Cost Center Account Cost Center Description Account Description Amount Activity
119-83005 3930 D/W NON-INSTR RETIRE INCENTIVES OTHER-ANNUITY STIPEND-N-INSTR 37,119.00 98300
37,119.00Total for Cost Center 119-83005
360
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-83103 3910 FUTURE RETIRE INCENTIVES OTHER-ANNUITY STIPEND-INSTR 1,400,000.00 98310
1,400,000.00Total for Cost Center 119-83103
Cost Center Account Cost Center Description Account Description Amount Activity
119-84501 5741 67751-SUPLUS PROPERTY MGMT LEGAL ADVERTISING 500.00 98450
5899 67751-SUPLUS PROPERTY MGMT OTHER SRVCS 6,000.00
6,500.00Total for Cost Center 119-84501
Cost Center Account Cost Center Description Account Description Amount Activity
119-84502 5899 67750-D/W FIXED ASSETS-INVENT/RECV OTHER SRVCS 10,000.00 98450
10,000.00Total for Cost Center 119-84502
361
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-86501 2130 67780-RISK MGMT SRVCS OFFC CLASSIF- N INSTR-LONGVTY 4,100.00 98650
2131 67780-RISK MGMT SRVCS OFFC CLASSIF-N-INSTR-CONTR 85,848.00
2333 67780-RISK MGMT SRVCS OFFC N-INSTR-HOURLY CLASSIF 6,000.00
2339 67780-RISK MGMT SRVCS OFFC OVERTIME CLS N-INSTR 1,528.00
2530 67780-RISK MGMT SRVCS OFFC CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67780-RISK MGMT SRVCS OFFC PERS- N-INSTR 16,720.00
3330 67780-RISK MGMT SRVCS OFFC OASD&HI - N-INSTR 10,417.00
3360 67780-RISK MGMT SRVCS OFFC MEDICARE- N-INSTR 2,438.00
3430 67780-RISK MGMT SRVCS OFFC H & W- N-INSTR 36,000.00
3530 67780-RISK MGMT SRVCS OFFC UIC - N-INSTR 1,093.00
3630 67780-RISK MGMT SRVCS OFFC WRKRS COMP N-INSTR 2,857.00
4285 67780-RISK MGMT SRVCS OFFC REFERENCE BOOKS 200.00
4542 67780-RISK MGMT SRVCS OFFC SUPPLIES-OFFICE 1,100.00
4544 67780-RISK MGMT SRVCS OFFC COPY CHARGES 100.00
5202 67780-RISK MGMT SRVCS OFFC CFCE CONFERNCS 600.00
5207 67780-RISK MGMT SRVCS OFFC SUPV CONFERNCS 1,000.00
5216 67780-RISK MGMT SRVCS OFFC MILEAGE STIPEND 432.00
5219 67780-RISK MGMT SRVCS OFFC MILEAGE REIMB-STAFF 200.00
6412 67780-RISK MGMT SRVCS OFFC EQUIPMENT-N-INSTRUCT 5,000.00
257,773.00Total for Cost Center 119-86501
362
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-86601 2131 67740-ENVIRMNT HLTH&SAFETY CLASSIF-N-INSTR-CONTR 187,344.00 98660
2333 67740-ENVIRMNT HLTH&SAFETY N-INSTR-HOURLY CLASSIF 50,000.00
2339 67740-ENVIRMNT HLTH&SAFETY OVERTIME CLS N-INSTR 200.00
3230 67740-ENVIRMNT HLTH&SAFETY PERS- N-INSTR 18,646.00
3330 67740-ENVIRMNT HLTH&SAFETY OASD&HI - N-INSTR 11,617.00
3360 67740-ENVIRMNT HLTH&SAFETY MEDICARE- N-INSTR 2,719.00
3430 67740-ENVIRMNT HLTH&SAFETY H & W- N-INSTR 36,000.00
3530 67740-ENVIRMNT HLTH&SAFETY UIC - N-INSTR 1,220.00
3630 67740-ENVIRMNT HLTH&SAFETY WRKRS COMP N-INSTR 3,187.00
4285 67740-ENVIRMNT HLTH&SAFETY REFERENCE BOOKS 200.00
4401 67740-ENVIRMNT HLTH&SAFETY SUPPLIES-AUDIO VISUAL 100.00
4542 67740-ENVIRMNT HLTH&SAFETY SUPPLIES-OFFICE 1,850.00
4544 67740-ENVIRMNT HLTH&SAFETY COPY CHARGES 150.00
4557 67740-ENVIRMNT HLTH&SAFETY PRINTING 50.00
4599 67740-ENVIRMNT HLTH&SAFETY SUPPLIES N-INSTR 8,000.00
4677 67740-ENVIRMNT HLTH&SAFETY REPAIR PARTS 450.00
5202 67740-ENVIRMNT HLTH&SAFETY CFCE CONFERNCS 3,000.00
5209 67740-ENVIRMNT HLTH&SAFETY HRLY& N-EMPLOYEE CONFRNCS 1,000.00
5216 67740-ENVIRMNT HLTH&SAFETY MILEAGE STIPEND 964.00
5306 67740-ENVIRMNT HLTH&SAFETY SUBSCRIPTIONS 1,000.00
5320 67740-ENVIRMNT HLTH&SAFETY DUES & MEMBERSHIPS 500.00
5480 67740-ENVIRMNT HLTH&SAFETY CLAIMS&SETTLEMNTS 300.00
5510 67740-ENVIRMNT HLTH&SAFETY MAINT&HOUSEKPNG SRVCS 38,000.00
5638 67740-ENVIRMNT HLTH&SAFETY SMA-SRVC MAINT AGREEMNT 2,000.00
5650 67740-ENVIRMNT HLTH&SAFETY BLDG-REPAIRS 2,500.00
5653 67740-ENVIRMNT HLTH&SAFETY TEST&LAB FEES-BLG RPR 5,000.00
5657 67740-ENVIRMNT HLTH&SAFETY EQUIPMENT REPAIRS 500.00
5699 67740-ENVIRMNT HLTH&SAFETY SOFTWARE LICENSE FEES 400.00
5749 67740-ENVIRMNT HLTH&SAFETY OPERATNL FEES-MISC 3,000.00
5895 67740-ENVIRMNT HLTH&SAFETY EHS MEDICAL SRVCS 2,000.00
363
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-86601 5898 67740-ENVIRMNT HLTH&SAFETY PROF DEVLP-CREDIT CLS&TRNG 1,000.00 98660
5899 67740-ENVIRMNT HLTH&SAFETY OTHER SRVCS 23,000.00
6412 67740-ENVIRMNT HLTH&SAFETY EQUIPMENT-N-INSTRUCT 3,000.00
408,897.00Total for Cost Center 119-86601
Cost Center Account Cost Center Description Account Description Amount Activity
119-86701 4599 67740-DISASTER PREPAREDNESS SUPPLIES N-INSTR 9,920.00 98670
5898 67740-DISASTER PREPAREDNESS PROF DEVLP-CREDIT CLS&TRNG 40,080.00
50,000.00Total for Cost Center 119-86701
Cost Center Account Cost Center Description Account Description Amount Activity
119-86901 5518 65710-UTILITIES D/W SEWER SRVS FEE 35,000.00 98690
35,000.00Total for Cost Center 119-86901
364
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-87001 2130 67790-D/W VEHICLE MAINT CLASSIF- N INSTR-LONGVTY 10,100.00 98700
2131 67790-D/W VEHICLE MAINT CLASSIF-N-INSTR-CONTR 186,372.00
2339 67790-D/W VEHICLE MAINT OVERTIME CLS N-INSTR 8,000.00
2530 67790-D/W VEHICLE MAINT CLS SUPV NON-INSTR-CONTR 82,140.00
3230 67790-D/W VEHICLE MAINT PERS- N-INSTR 26,724.00
3330 67790-D/W VEHICLE MAINT OASD&HI - N-INSTR 16,649.00
3360 67790-D/W VEHICLE MAINT MEDICARE- N-INSTR 3,896.00
3430 67790-D/W VEHICLE MAINT H & W- N-INSTR 60,000.00
3530 67790-D/W VEHICLE MAINT UIC - N-INSTR 1,747.00
3630 67790-D/W VEHICLE MAINT WRKRS COMP N-INSTR 4,568.00
4542 67790-D/W VEHICLE MAINT SUPPLIES-OFFICE 100.00
4599 67790-D/W VEHICLE MAINT SUPPLIES N-INSTR 250.00
4676 67790-D/W VEHICLE MAINT SUPPLIES-FUEL-OIL PROD 60,000.00
4677 67790-D/W VEHICLE MAINT REPAIR PARTS 23,000.00
5638 67790-D/W VEHICLE MAINT SMA-SRVC MAINT AGREEMNT 1,950.00
5657 67790-D/W VEHICLE MAINT EQUIPMENT REPAIRS 8,200.00
5899 67790-D/W VEHICLE MAINT OTHER SRVCS 3,500.00
6412 67790-D/W VEHICLE MAINT EQUIPMENT-N-INSTRUCT 50,000.00
6422 67790-D/W VEHICLE MAINT RPL N-INSTR EQUIPMENT 2,000.00
549,196.00Total for Cost Center 119-87001
365
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-87801 2130 67790-STUDENT TRANSPORTATN CLASSIF- N INSTR-LONGVTY 2,900.00 98780
2131 67790-STUDENT TRANSPORTATN CLASSIF-N-INSTR-CONTR 77,664.00
2316 67790-STUDENT TRANSPORTATN HOURLY STUDENTS -N-INSTR 2,500.00
2333 67790-STUDENT TRANSPORTATN N-INSTR-HOURLY CLASSIF 34,500.00
2339 67790-STUDENT TRANSPORTATN OVERTIME CLS N-INSTR 7,500.00
3230 67790-STUDENT TRANSPORTATN PERS- N-INSTR 7,730.00
3330 67790-STUDENT TRANSPORTATN OASD&HI - N-INSTR 4,816.00
3360 67790-STUDENT TRANSPORTATN MEDICARE- N-INSTR 1,128.00
3430 67790-STUDENT TRANSPORTATN H & W- N-INSTR 24,000.00
3530 67790-STUDENT TRANSPORTATN UIC - N-INSTR 506.00
3630 67790-STUDENT TRANSPORTATN WRKRS COMP N-INSTR 1,322.00
4542 67790-STUDENT TRANSPORTATN SUPPLIES-OFFICE 100.00
4557 67790-STUDENT TRANSPORTATN PRINTING 250.00
4599 67790-STUDENT TRANSPORTATN SUPPLIES N-INSTR 350.00
4599 67790-STUDENT TRANSPORTATN SUPPLIES N-INSTR 225.00
4676 67790-STUDENT TRANSPORTATN SUPPLIES-FUEL-OIL PROD 15,000.00
4677 67790-STUDENT TRANSPORTATN REPAIR PARTS 15,500.00
5210 67790-STUDENT TRANSPORTATN BUDGETARY ONLY-CONFRNCS 175.00
5657 67790-STUDENT TRANSPORTATN EQUIPMENT REPAIRS 2,500.00
5857 67790-STUDENT TRANSPORTATN CHARTERING SRVCS 20,000.00
5899 67790-STUDENT TRANSPORTATN OTHER SRVCS 1,000.00
6412 67790-STUDENT TRANSPORTATN EQUIPMENT-N-INSTRUCT 50,000.00
269,666.00Total for Cost Center 119-87801
Cost Center Account Cost Center Description Account Description Amount Activity
119-90902 5112 66900-D/W PLANNING PROJECTS CONSULTANTS 20,000.00 99090
20,000.00Total for Cost Center 119-90902
366
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-90906 5898 67700-GEN INSTUTITIONL SUPPORT PROF DEVLP-CREDIT CLS&TRNG 3,000.00 99090
6412 67700-GEN INSTUTITIONL SUPPORT EQUIPMENT-N-INSTRUCT 7,000.00
10,000.00Total for Cost Center 119-90906
Cost Center Account Cost Center Description Account Description Amount Activity
119-90909 4557 ---712000-D/W NEW CAPITAL PROJ PRINTING 3,000.00 99090
4599 ---712000-D/W NEW CAPITAL PROJ SUPPLIES N-INSTR 1,000.00
5112 ---712000-D/W NEW CAPITAL PROJ CONSULTANTS 8,000.00
5650 ---712000-D/W NEW CAPITAL PROJ BLDG-REPAIRS 1,000.00
5899 ---712000-D/W NEW CAPITAL PROJ OTHER SRVCS 2,000.00
6412 ---712000-D/W NEW CAPITAL PROJ EQUIPMENT-N-INSTRUCT 5,000.00
20,000.00Total for Cost Center 119-90909
Cost Center Account Cost Center Description Account Description Amount Activity
119-91101 5899 66900-D/W MASTER PLAN OTHER SRVCS 40,000.00 99110
40,000.00Total for Cost Center 119-91101
367
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
119-95101 2130 71900-D/W CAPTL ULTILIZTN MGMT CLASSIF- N INSTR-LONGVTY 12,100.00 99510
2131 71900-D/W CAPTL ULTILIZTN MGMT CLASSIF-N-INSTR-CONTR 193,092.00
2316 71900-D/W CAPTL ULTILIZTN MGMT HOURLY STUDENTS -N-INSTR 5,000.00
2333 71900-D/W CAPTL ULTILIZTN MGMT N-INSTR-HOURLY CLASSIF 5,000.00
2339 71900-D/W CAPTL ULTILIZTN MGMT OVERTIME CLS N-INSTR 500.00
2530 71900-D/W CAPTL ULTILIZTN MGMT CLS SUPV NON-INSTR-CONTR 166,368.00
3230 71900-D/W CAPTL ULTILIZTN MGMT PERS- N-INSTR 35,777.00
3330 71900-D/W CAPTL ULTILIZTN MGMT OASD&HI - N-INSTR 22,290.00
3360 71900-D/W CAPTL ULTILIZTN MGMT MEDICARE- N-INSTR 5,216.00
3430 71900-D/W CAPTL ULTILIZTN MGMT H & W- N-INSTR 72,000.00
3530 71900-D/W CAPTL ULTILIZTN MGMT UIC - N-INSTR 2,339.00
3630 71900-D/W CAPTL ULTILIZTN MGMT WRKRS COMP N-INSTR 6,113.00
4542 71900-D/W CAPTL ULTILIZTN MGMT SUPPLIES-OFFICE 2,000.00
4544 71900-D/W CAPTL ULTILIZTN MGMT COPY CHARGES 1,300.00
4599 71900-D/W CAPTL ULTILIZTN MGMT SUPPLIES N-INSTR 500.00
5112 71900-D/W CAPTL ULTILIZTN MGMT CONSULTANTS 300.00
5210 71900-D/W CAPTL ULTILIZTN MGMT BUDGETARY ONLY-CONFRNCS 1,500.00
5216 71900-D/W CAPTL ULTILIZTN MGMT MILEAGE STIPEND 1,296.00
5306 71900-D/W CAPTL ULTILIZTN MGMT SUBSCRIPTIONS 100.00
5699 71900-D/W CAPTL ULTILIZTN MGMT SOFTWARE LICENSE FEES 600.00
533,391.00Total for Cost Center 119-95101
Cost Center Account Cost Center Description Account Description Amount Activity
119-97001 6250 CAPTL-I85-ENERGY BOND PAYMNT BUILDING IMPROVEMENTS 420,000.00 99700
420,000.00Total for Cost Center 119-97001
19,967,435.00TOTAL FOR UNRESTRICTED FUNDS
368
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE 9 DISTRICT-WIDE OPERATIONAL EXPENSES RESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
129-47001 5899 61210-SLY-LOTTERY $$'S-PALS SYSTM OTHER SRVCS 165,285.00 94700
165,285.00Total for Cost Center 129-47001
Cost Center Account Cost Center Description Account Description Amount Activity
129-79916 5699 61510-SLY-INSTR-MICROSOFT-LOTTERY $$'S SOFTWARE LICENSE FEES 145,000.00 97991
145,000.00Total for Cost Center 129-79916
Cost Center Account Cost Center Description Account Description Amount Activity
129-97901 5650 S65-67740-CHEM-VENTILATN&HOODS II-01/02 BLDG-REPAIRS 127,545.00 99790
127,545.00Total for Cost Center 129-97901
Cost Center Account Cost Center Description Account Description Amount Activity
129-99101 5650 S65-67740-MOLD REMEDIATION 02/03 BLDG-REPAIRS 56,495.00 99910
56,495.00Total for Cost Center 129-99101
Cost Center Account Cost Center Description Account Description Amount Activity
129-99301 5899 S65-67740-UNDERGRND TANK RMVL 02/03 OTHER SRVCS 3,025.00 99930
3,025.00Total for Cost Center 129-99301
Cost Center Account Cost Center Description Account Description Amount Activity
129-99501 5665 S65-67740-RETRO SPRAY COATNG BOOTH 03-0 SITES-REPAIRS 50,000.00 99950
5899 S65-67740-RETRO SPRAY COATNG BOOTH 03-0 OTHER SRVCS 50,000.00
100,000.00Total for Cost Center 129-99501
597,350.00TOTAL FOR RESTRICTED FUNDS
369
COAST COMMUNTIY COLLEGE DISTRICT
ADOPTED BUDGET DETAIL
2004/2005
SITE Z ENDING BALANCES & TRANSFERS UNRESTRICTED FUNDS
Cost Center Account Cost Center Description Account Description Amount Activity
11Z-79908 7900 79200-UNDISTRIBUTED RESERVES CONTINGENCY APPROP 6,183,957.00 Z7990
6,183,957.00Total for Cost Center 11Z-79908
Cost Center Account Cost Center Description Account Description Amount Activity
11Z-79922 7900 79200-CAMPUS ENDING BAL CONTINGENCY APPROP 2,676,682.00 Z7992
2,676,682.00Total for Cost Center 11Z-79922
8,860,639.00TOTAL FOR UNRESTRICTED FUNDS
370