chapter 3. rich corporation case. howard godfrey, ph.d., cpa professor of accounting ©howard...
TRANSCRIPT
Chapter 3.Rich Corporation
Case. Howard Godfrey, Ph.D., CPA
Professor of Accounting ©Howard Godfrey-2015
Common Tax Planning Techniques1. Defer income to a future year. Delay tax payment (time value of money). (Lower tax rate in future year?] [First Connect H/W problem and second one.]2. Move income to another entity. Incorporate business.
Have current income taxed at corporate level, rather than at the individual level. [Third Connect H/W problem.]3. Transfer income to relative in a lower bracket.
(a) Give rental property or other investments to a relative who is in a lower tax bracket.
(b)Give appreciated property to a child (in lower bracket). Child sells property and reports the gain.
Common Tax Planning Techniques4. Replace ordinary income with long-term capital gains. Hold property longer than one year before selling. (Long-term capital gain rates.)5. Invest in a dividend-paying stock instead of investing in a corporate bond. (Dividends are taxed at the preferential rates applicable to long-term capital gains.)6. Invest in a municipal bond rather corp. bond (Municipal bond interest income is not subject to federal income tax, and is often not subject to state income tax.)[Fourth Connect H/W problem.]
Common Tax Planning Techniques7. Shift income to another jurisdiction, such as a “low-tax” state, or a “low-tax” country. Coca-Cola is moving from Atlanta (U.S. top corp. rate: 35%) to the United Kingdom (top corporate rate: 20%).8. Manage losses (capital losses & net operating losses). Avoid allowing losses to disappear before taking advantage of them.Play the “tax rates game.” Get the lowest tax rate. End goal is to maximize after-tax income, even if that means investing in a more profitable investment that also has a higher tax burden.
In summary,We try to reduce the tax rate or reduce the tax base. Buy a $500 computer on sale for $400, you save $100. You also reduce the tax base for the sales tax computation. You save sales tax of $8.00, if the sales tax rate is 8%.We may also reduce the tax rate. The State often has a sales tax holiday in August, for those buying back to school supplies. The tax rate goes to zero. You pay no sales tax.So, here you reduce the tax rate.Save taxes by reducing the tax base or the rate.
You need money to buy a house. You are in a low tax bracket. Your “top tax bracket” grandparents have land (held LT). They will sell it and give you the after-tax proceeds. Selling price (value) $300,000 Cost basis (to compute gain) $200,000 Profit $100,000Their tax base for computing their income tax is $100,000They pay 20% of $100,000 or $20,000.You receive $280,000.
Continue. They give you the property and you sell it. Selling price (value) $300,000 Cost basis (same as their basis) $200,000 Profit $100,000Your tax base for computing the income tax is $100,000You pay 15% of $100,000 or $15,000.You keep $285,000.That is better than getting $280,000
Continue. You inherit the property and you sell it. Selling price (value) $300,000 Cost basis (FMV at date of death) $300,000 Profit $0 Your base for computing income tax is $0You pay 15% of $0 or $0.You keep $300,000.There is a higher “tax basis for computing gain,” and a lower basis for computing tax.
1. Mr. Rich invested $120,000 in Rich Corp. 2. Bought equipment for $30,000.3. Collected revenue of $400,000.4. Paid salaries of $200,000.5. Paid payroll taxes of $15,3006. Paid other expenses of $74,700. 7. Recorded depreciation on equipment,
S/L method, 3-year useful life, zero estimated salvage value.
8. Recorded federal corporate income tax liability. There is no state income tax.
Service Revenue $400,000
Salary Expense $200,000
Payroll tax 15,300
Depreciation Exp. (S/L, 3yrs) 10,000
Other Expense 74,700
Total Expenses (300,000)
Net Income before tax $100,000
Federal Income Tax ($22,250)
Deferred income tax expense
Net Income (after tax) $77,750
Income Statement for 2015
Compute Income Tax on Next Slide
From To Rate Amount Tax
$0 $50,000 15% $50,000 $7,500
50,000 75,000 25% 25,000 6,250
75,000 100,000 34% 25,000 8,500
100,000 335,000 39% 0 0
335,000 10,000,000 34% 0 0
10,000,000 15,000,000 35% 0 0
15,000,000 18,333,333 38% 0 0
18,333,333 35% 0 0
Taxable income (GAAP Net Income) 100,000
Federal Income Tax $22,250
Federal Corporate Income Tax Rates
Retained Earnings - Beginning Balance $0
Add: Net Income 77,750
Less: Dividends
Retained Earnings- Ending Balance $77,750
Cash 200,000
Machinery $30,000
Accumulated Deprec. (10,000) 20,000
Total Assets $220,000
Income Tax Payable $22,250
Deferred income tax liability
Common Stock $120,000
Retained Earnings 77,750
Total Stockholder Equity 197,750
Total Liabilities & Equity $220,000
Balance Sheet- December 31, 2015
Retained Earnings Statement
Income Tax Expense 22,250
Income Tax Payable 22,250
Entry assumes tax depreciation is $10,000.
Journal Entry: Income Tax Expense
No Account Debit Credit
1 Cash 120,000Common Stock 120,000Investment of cash by owner.
2 Equipment 30,000Cash 30,000Purchase equipment for cash.
3 Cash 400,000Service Revenue 400,000Collection of revenue for repairs.
4 Salary Expense 200,000Cash 200,000
Paid salaries to four employees ($50,000 each).
No Account Debit Credit
5 Payroll tax expense 15,300Cash 15,300Paid FICA Tax at rate of 7.65%.
(employer matching amount)
6 Other Expenses 74,700Cash 74,700Paid other expenses.
7 Depreciation Expense 10,000Accumulated Depreciation 10,000Depreciation. Straight-line method. 3 year life.
8 Income Tax Expense 22,250
Income Tax Payable 22,250Journal entry assumes tax depreciation is $10,000.Depreciation expense on tax return may be another amount.
Credits to accounts Accumulated Common Retained
are shown as (xx ) Cash Equipment Depreciation Stock Earnings
1 Invest in Company 120,000 (120,000)
2 Buy Equipment (30,000) 30,000
3 Revenue 400,000
4 Salary Expense (200,000)
5 Payroll Tax Expense (15,300)
6 Other Expense (74,700)
7 Deprec. Expense (10,000)
8 Income Tax Expense
200,000 30,000 (10,000) (120,000) 0
Close Rev. & Exp. (77,750)
Post-Closing 200,000 30,000 (10,000) (120,000) (77,750)
Credits to accounts Accumulated Common Retained Service Salary Payroll Other Depreciation Income
are shown as ( ) Cash Equipment Depreciation Stock Earnings Revenue Expense Tax Expense Expense Tax Expense
1 Invest in Company 120,000 (120,000)
2 Buy Equipment (30,000) 30,000
3 Revenue 400,000 (400,000)
4 Salary Expense (200,000) 200,000
5 Payroll Tax Expense (15,300) 15,300
6 Other Expense (74,700) 74,700
7 Deprec. Expense (10,000) 10,000
8 Income Tax Expense 22,250
200,000 30,000 (10,000) (120,000) 0 (400,000) 200,000 15,300 74,700 10,000 22,250
Close Rev. & Exp. (77,750) 400,000 (200,000) (15,300) (74,700) (10,000) (22,250)
Post-Closing 200,000 30,000 (10,000) (120,000) (77,750) 0 0 0 0 0 0
2015
1a 1a 400,000 b 1b c 1c 400,000 2 Cost of Goods Sold………..……………………..………………………………………………………2 03 Gross Profit………..……………………..…………………………………………………………..3 400,000 4 Dividends………..……………………..…………………………………………………………….45 Interest………..……….………………..……………………………………………………………56 Gross Rents…...……..……………………..………………………………………………………67 Gross royalties………..……………………..………………………………………………………78 Capital gain net income………..……………………..………………………………………………………89 Net gain or (loss) from Form 4797, Part II, Line 17………..……………………..………………………………………………………910 Other Income………..……………………..………………………………………………………..1011 Total Income………..……………………..………………………………………………………11 400,000 12 Compensation of officers………..……………………..………………………………………………………1213 Salaries and Wages………..……………………..………………………………………………………13 200,000 14 Repairs and Maintenance………..……………………..………………………………………………………1415 Bad debts………..……………………..………………………………………………………1516 Rents…………….......……………………..………………………………………………………1617 Taxes and licenses………..……………………..………………………………………………………17 15,300 18 Interest…………...……...………………..………………………………………………………1819 Charitable contributions………..……………………..………………………………………………………1920 Depreciation from Form 4582, not claimed on Form 1125A or elsewhere……………………..………………………………………………………20 10,000 21 Depletion…….……..……………………..………………………………………………………2122 Advertising………..……………………..………………………………………………………2223 Pension, profit-sharing, etc………..……………………..………………………………………………………2324 Employee benefit plans………..……………………..………………………………………………………2425 Domestic production activities deduction (attach Form 8903) ………...……………….. 2526 Other Deductions………..……………………..………………………………………………………26 74,700 27 Total Deductions………..……………………..………………………………………………………27 300,000 28 Taxable income before net operating loss and special deductions………..……………………..………………………………………………………28 100,000 29 Less: a. Net operating loss………..……………………..………………………………………………………29a
b. Special deductions………..……………………..………………………………………………………29b 29c
30 Taxable income - Subtract line 29c from line 28 (see instructions)………...…… 30 100,000
31 Total Tax………..………..………………..………………………………………………………31 22,250 32 Total Payments and refundable credits………..………..………………..………………………………………………………32 33 Estimated tax penalty-Check is Form, 2220 is attached………………………………..…. 3334 Amount owed . If line 32 is smaller than the total of lines 31 and 33, enter amount overpaid………..……………………..………………………………………………………34 22,250 35 Overpayment . If line 32 is larger than the total of lines 31 and 33, enter amount overpaid………..……………………..………………………………………………………35
36 Enter amt of line 35 you want credited to 2016 estimated tax Credited--> Refunded --> 36Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements,
and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer)
is based on all information of which preparer has any knowledge.
Signature of officer Date Title
Print/Type Preparer's Name Preparer's signature Date Check if PTIN
self-empl.
Firm's Name Firm's EIN
Firm's Address Phone No.
1120 U.S. Corporation Income Tax Return
Inco
me
Gross Receipts………………………………………………………….Returns and allowances………………………………………………………….Balance. Subtract line 1b from line 1a……………………………………………………………….
Ded
uct
ion
sT
ax P
aym
ents
Sign Here
May IRS discuss this return with the Preparer shown below? _ Yes, _No.
Paid Preparer use
only
2015
1a 1a 400,000 b 1b c 1c 400,000 2 Cost of Goods Sold………..……………………..………………………………………………………2 03 Gross Profit………..……………………..…………………………………………………………..3 400,000 4 Dividends………..……………………..…………………………………………………………….45 Interest………..……….………………..……………………………………………………………56 Gross Rents…...……..……………………..………………………………………………………67 Gross royalties………..……………………..………………………………………………………78 Capital gain net income………..……………………..………………………………………………………89 Net gain or (loss) from Form 4797, Part II, Line 17………..……………………..………………………………………………………9
10 Other Income………..……………………..………………………………………………………..1011 Total Income………..……………………..………………………………………………………11 400,000
1120 U.S. Corporation Income Tax Return
Inco
me
Gross Receipts………………………………………………………….Returns and allowances………………………………………………………….Balance. Subtract line 1b from line 1a……………………………………………………………….
12 Compensation of officers………..……………………..………………………………………………………12 100,000 13 Salaries and Wages………..……………………..………………………………………………………13 100,000 14 Repairs and Maintenance………..……………………..………………………………………………………14
15 Bad debts………..……………………..………………………………………………………15
16 Rents…………….......……………………..………………………………………………………16
17 Taxes and licenses………..……………………..………………………………………………………17 15,300 18 Interest…………...……...………………..………………………………………………………18
19 Charitable contributions………..……………………..………………………………………………………19
20 Depreciation-Form 4582, not claimed on Form 1125A……..………………………………………………………20 10,000 21 Depletion…….……..……………………..………………………………………………………21
22 Advertising………..……………………..………………………………………………………22
23 Pension, profit-sharing, etc………..……………………..………………………………………………………23
24 Employee benefit plans………..……………………..………………………………………………………24
25 Domestic production activities deduction (attach Form 8903) ………...………………..25
26 Other Deductions………..……………………..………………………………………………………26 74,700 27 Total Deductions………..……………………..………………………………………………………27 300,000 28 Taxable income before net operating loss & special deductions………..……………………..………………………………………………………28 100,000 29 Less: a. Net operating loss………..……………………..………………………………………………………29a
b. Special deductions………..……………………..………………………………………………………29b 29c
30 Taxable income - Subtract line 29c from line 28………...……30 100,000
Ded
uct
ion
s
Form 1120 (2015) Page 5
Schedule L Balance Sheets per Books
(c) (d) 1 Cash ……...……..............................................................……. 200,000 2a Trade notes and accounts receivable …...……............... 2b Less allowance for bad debts .………..........................…… 3 Inventories...........……..……….......................................…………. 4 U.S. govemment obligations.……….................................... 5 Tax-exempt securities (see instructions) .…….................... 6 Other current assets (attach schedule) (Savings)….................... 7 Loans to stockholders....……...................................……… 8 Mortgage and real estate loans.....……....................…….. 9 Other investments (attach schedule).……........................... 10a Buildings and other depreciable assets.……........................ 30,000 10b Less accumulated depreciation..........……......................... (10,000) 20,000 11a Depletable Assets…………………………...………………. 11b Less accumulated depletion..……...................................... 12 Land (net of any amortization) ....……................................ 13a Intangible assets (amortizable only)……............................ 13b Less accumulated amortization.....…….............................. 14 Other assets (attach schedule) .......……............................ 15 Total Assets………………...………………………………… 220,000
Assets
Liabilities and Stockholders' Equity 16 Accounts payable.............................................. 17 Mortgages, notes, bonds payable in less than 1 year…........................ 18 Other current liabilities (attach schedule) ........................... 22,250 19 Loans from stockholders...........……........................... 20 Mortgages, notes, bonds payable in 1 year or more……...……………… 21 Other liabilities (attach schedule)………...……. 22 Capital stock: a Preferred stock.........……...........………….
b Common stock.....……......................120,000 23 Additional paid-in capital……..…………...…................................ 120,000 24 Adjustments to stockholders equity……..…………...…................................ 25 Retained eamings-Appropriated…………….………….......... 26 Retained eamings-Unappropriated …….......................…………. 77,750 27 Less cost of treasury stock......……...........................……….. 28 Total liabilities and stockholders' equity …………..…. 220,000
Schedule M-1 Reconciliation of Income (Loss) per Books with Income per Return
1 Net income (loss) per books......………......................77,750 7 Income recorded on books this year
2 Federal income tax............................................. 22,250 not included on this return (itemize):
3 Excess of capital losses over capital gains ……............ Tax-exempt interest. $
4 Income subject to tax not recorded on books………..........
this year (itemize):………...………….……………………………… 8 Deductions on this return not charged
against book income this year (itemize):
5 Expenses recorded on books this year not a. Depreciation .....
deducted on this retum (itemize): b. Contributions carryover
a Depreciation .………................
b Contributions …………...…....
c Travel and entertainment…....
9 Add lines 7 and 8 0
6 Add lines 1 throuqh 5 100,000 10 Income (Line 28, page 1) - line 6 less line 9 100,000
Schedule M-2 Analysis of Unappropriated Retained Earnings (Line 25, Schedule L)
1 Balance at beginning of year...................................0 5 Distributions: a Cash........................................0
2 Net income (loss) per books...................................77,750 b Stock .......................................
3 Other increases (itemize): c Property..................................
6 Other decreases (itemize):
7 Add lines 5 and 6..........................................0
4 Add lines 1, 2, and 3..........................................77,750 8 Balance at end of year (line 4 less line 7) 77,750
Note in the following slide that we assume: 1. Use GAAP depreciation expense on the tax return. 2.Operations continue at the same level in 2016 and 2016.3. Law does no change after 2015.Please review the next slide
Case 1- Analysis 2015 2016 2017
Revenue $400,000 $400,000 $400,000
Salary Expense 200,000 200,000 200,000
Payroll tax 15,300 15,300 15,300
Other Expense 74,700 74,700 74,700
Depreciation - Cost $30,000/3-yr life 10,000 10,000 10,000
Total expenses in GAAP statements 300,000 300,000 300,000
GAAP Net Income Before Tax 100,000 100,000 100,000
Tax [if GAAP income =Taxable income] 22,250 22,250 22,250
Net income (after tax) $77,750 $77,750 $77,750
Now, we can consider the impact of choosing to expense the entire cost of the equipment in 2015.That will help us in 2015, because the extra depreciation of $20,000 will reduce taxable income and reduce the amount of taxes payable for 2015. But our equipment will be fully depreciated for tax purposes. No depreciation can be claimed in 2016 and 2017
Remember, we continue to use straight-line depreciation in our audited financial statements.It is the tax return that has accelerated depreciation.
Case 1- Analysis 2015 2016 20171 Revenue $400,000 $400,000 $400,0002 Salary Expense 200,000 200,000 200,0003 Payroll tax 15,300 15,300 15,3004 Other Expense 74,700 74,700 74,7005 Depreciation - Cost $30,000/3-yr life 10,000 10,000 10,0006 Total expenses in GAAP statements 300,000 300,000 300,0007 GAAP Net Income Before Tax 100,000 100,000 100,0008 Tax [if GAAP income =Taxable income] 22,250 22,250 22,2509 Net income (after tax) $77,750 $77,750 $77,750
10 Case 2 - Claim more Tax Depreciation11 "Tax Return" Depreciation is $30,00012 GAAP Net Income Before Tax (above) 100,000 100,000 100,00013 Adjustment to get Taxable Income (20,000)14 Adjustment to get Taxable Income 10,000 10,00015 Taxable Income (Case 2) 80,000 110,000 110,00016 Federal Income Tax on Tax Return 15,450 26,150 26,150
Case 2. Tax Deprec. in 2015 is $30,000. Please prepare revised journal entries below? Current Income Tax Expense
Current Income Tax Expense
Cash
Deferred Income Tax Expense
Deferred Income Tax Expense
Deferred Income Tax Liability
Total
Identify statement amounts that would change if the journal entries above were made. (not the entries in tab 1)
Print correct amounts on the financial statements.
Case 2. Tax Deprec. in 2015 is $30,000. Do you agree with the revised journal entries below? Current Income Tax Expense
Current Income Tax Expense 15,450
Cash 15,450
Deferred Income Tax Expense
Deferred Income Tax Expense 7,800
Deferred Income Tax Liability 7,800
Total 23,250
Identify statement amounts that would change if the journal entries above were made. (not the entries in tab 1)
Print correct amounts on the financial statements.
Compare with earlier journal entry
Income Tax Expense 22,250
Income Tax Payable 22,250
Entry assumes tax depreciation is $10,000.
Journal Entry: Income Tax Expense
Service Revenue $400,000
Salary Expense $200,000 Payroll tax 15,300 Depreciation Expense (S/L) 10,000 Other Expense 74,700
Total Expenses (300,000)Net Income before tax $100,000
Federal Income Tax ($22,250)Deferred income tax expense
Net Income (after tax) $77,750
Retained Earnings - Beginning Balance $0Add: Net Income 77,750Less: Dividends
Retained Earnings Ending Balance $77,750
Retained Earnings Statement
Income Statement for 2015What balances below change in Case 2?
Service Revenue $400,000 Salary Expense $200,000 Payroll tax 15,300 Depreciation Expense (S/L) 10,000 Other Expense 74,700
Total Expenses 300,000Net Income before tax $100,000
Federal Income Tax ($15,450)
Deferred income tax expense ($7,800)
Net Income (after tax) $76,750
Retained Earnings - Beginning Balance $0Add: Net Income $76,750Less: Dividends
Retained Earnings Ending Balance $76,750
Retained Earnings Statement
Income Statement for 2015
What accounts change from Case 1 to Case 2?
Cash 200,000Machinery $30,000
Accumulated Depreciation (10,000) 20,000
Total Assets $220,000
Income Tax Payable $22,250
Deferred income tax liability
Common Stock $120,000
Retained Earnings 77,750
Total Stockholder Equity 197,750
Total Liabilities & Equity $220,000
Balance Sheet- December 31, 2015
What accounts change from Case 1 to Case 2?
Cash 200,000Machinery $30,000
Accumulated Depreciation (10,000) 20,000
Total Assets $220,000
Income Tax Payable $15,450
Deferred income tax liability $7,800
Common Stock $120,000
Retained Earnings $76,750
Total Stockholder Equity 196,750
Total Liabilities & Equity $220,000
Balance Sheet- December 31, 2015
5 Depreciation - Cost $30,000/3-yr life 10,000 10,000 10,000
6 Total expenses in GAAP statements 300,000 300,000 300,0007 GAAP Net Income Before Tax 100,000 100,000 100,0008 Tax [if GAAP income =Taxable income] 22,250 22,250 22,250
9 Net income (after tax) $77,750 $77,750 $77,750
10 Case 2 - Claim more Tax Depreciation
11 "Tax Return" Depreciation is $30,000
12 GAAP Net Income Before Tax (above) 100,000 100,000 100,000
13 Adjustment to get Taxable Income (20,000)
14 10,000 10,000
15 Taxable Income (Case 2) 80,000 110,000 110,000
16 Federal Income Tax on Tax Return 15,450 26,150 26,150
Note what happens to tax rates when you push income into the future years?
5 Depreciation - Cost $30,000/3-yr life 10,000 10,000 10,000
6 Total expenses in GAAP statements 300,000 300,000 300,000
7 GAAP Net Income Before Tax 100,000 100,000 100,000 300,000
8 Tax [if GAAP income =Taxable income] 22,250 22,250 22,250 66,750
9 Net income (after tax) $77,750 $77,750 $77,750 233,250
10 Case 2 - Claim more Tax Depreciation
11 "Tax Return" Depreciation is $30,000
12 GAAP Net Income Before Tax (above) 100,000 100,000 100,000
13 Adjustment to get Taxable Income (20,000) More Deprec. Expense- 2015
14 Adjustment to get Taxable Income 10,000 10,000 Remove Deprec. (2016, 2017).
15 Taxable Income (Case 2) 80,000 110,000 110,000 300,000
16 Federal Income Tax on Tax Return 15,450 26,150 26,150 67,750
Note in the preceding slide that moving taxable income from 2015 to later years, results in a change in the marginal tax rate from 34% (for savings) to 39% (more future taxes).
From To Rate Amount Tax
$0 $50,000 15% $50,000 $7,500
50,000 75,000 25% 25,000 6,250
75,000 100,000 34% 25,000 8,500
100,000 335,000 39% 10,000 3,900
Taxable income $110,000
Federal Income Tax $26,150
Federal Corporate Income Tax
In next slides, we see how taxable income at corporate level – - that is subject to income tax – is changed, as we shift income to the individual return where the individual pays tax on the additional income.With S corporation, Corp. pays no tax and owner pays tax on all of the income.
Rich BasicCorporation CaseCorporate Revenue 400,000
Mr. Rich (100% owner) (100,000)Other corporate expenses (200,000)
Dividend paid N/ABonus to ower
Corporate Federal Taxable income 100,000Corporate Federal Income Tax 22,250
$10,000
Rich Basic Pay Dividend
Corporation Case of $10,000Corporate Revenue 400,000 400,000
Mr. Rich (100% owner) (100,000) (100,000)Other corporate expenses (200,000) (200,000)
Dividend paid No Deduction
Bonus to owerCorporate Taxable income 100,000 100,000
Corporate Income Tax 22,250 22,250
$10,000
Rich Basic Dividend Bonus
Corporation Case of $10,000 $10,000
Corporate Revenue 400,000 400,000 400,000
Mr. Rich (100% owner) (100,000) (100,000) (100,000)
Other corporate expenses (200,000) (200,000) (200,000)
Dividend paid
Bonus to ower (10,000)
Corporate Taxable income 100,000 100,000 90,000
Corporate Income Tax 22,250 22,250 18,850
Rich Basic Dividend Bonus ElectCorporation Case of $10,000 $10,000 S Status
Revenue 400,000 400,000 400,000 400,000
Rich - salary (100,000) (100,000) (100,000) (100,000)
Other expenses (200,000) (200,000) (200,000) (200,000)N/A
Bonus to ower (10,000)
Taxable income 100,000 100,000 90,000 100,000Corp. Income Tax 22,250 22,250 18,850 0
Dividend paid
Rich's Federal Individual Info.Rich (single, 1 exemption) $4,000Home mortgage interest $9,000Property tax on home $7,000Gift to UNC Charlotte $10,000
$30,000
Rich's Individual Tax Basic Case Dividend Bonus S. Corp.Salary $100,000 $100,000 $100,000 $100,000Exemption, item. deductions ($30,000) ($30,000) ($30,000) ($30,000)Taxable income - Before options $70,000 $70,000 $70,000 $70,000
Add: Dividend income $10,000Add: Bonus to owner $10,000Add: Flow-through-S Corp. $100,000
Individual Taxable Income $70,000 $80,000 $80,000 $170,000
Amount of regular income $70,000 $70,000 $80,000 $170,000
Amount of dividend income $10,000
Tax on regular income $13,294 $13,294 $15,794 $40,671
Tax on div. [at 15% tax rate] $1,500
Total individual Income Tax $13,294 $14,794 $15,794 $40,671
Rich's Individual Tax Basic Case Dividend Bonus S. Corp.Salary $100,000 $100,000 $100,000 $100,000Exemption, item. deductions ($30,000) ($30,000) ($30,000) ($30,000)Taxable income - Before options $70,000 $70,000 $70,000 $70,000
Add: Dividend income $10,000Add: Bonus to owner $10,000Add: S Corp. $100,000
Individual Taxable Income $70,000 $80,000 $80,000 $170,000
Amount of regular income $70,000 $70,000 $80,000 $170,000
Amount of dividend income $10,000
Tax on regular income $13,294 $13,294 $15,794 $40,671
Tax on div. [at 15% tax ] $1,500
Total individual Tax $13,294 $14,794 $15,794 $40,671
Individual Income Tax $13,294 $14,794 $15,794 $40,671Corporate tax (see above) $22,250 $22,250 $18,850 $0Corp & Individual Tax $35,544 $37,044 $34,644 $40,671
End