boq supply for lot va modify1.xls

7/27/2019 BoQ Supply for Lot VA modify1.xls

1/7

Rehab and Extension of District Heating networks

Ref. No. 404-02-12/2012-041 of 7

Toplana Name: Toplana ValjevoEURO EURO EURO

Amounts from sections Amounts from sections Amounts from

Contract

Revide BoQ according toplana

request

Modification (+

increase / - decrease)

Section 1 77,876.82 68,336.96 9,539.86- -12.25%

Section 2 159,348.92 164,830.61 5,481.69 3.44%

Section 3 203,402.23 203,145.53 - 0.00%

Section 4 170,061.60 170,061.60 - 0.00%

Section 5 278,908.00 278,908.00 - 0.00%

Total Carried to Letter of Tender 889,597.57 885,282.70 4,314.87- -0.49%

Date: Signature:

PercentTOTAL SUMMARY OF BILLS OF QUANTITIES SUPPLY

181903282.xls.ms_office Summaru VA


2/7


Ref. No. 404-02-12/2012-042 of 7

Supply of Preinsulated Pipes and Accessories

Toplana VALJEVO Section 1 Modification (+ increase / - decrease)

Item Descri tion Unit Price/unit Section Quantity Total price Quantity Total price Quantity Total price Percent

EURO EURO Toplana

4 5 6 (4 x 5) 7 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)

DN 32 m 9.68 54 522.72 24 232.32 -30.00 -290.40 -55.56%DN 40 m 10.20 30 306.00 96 979.20 66.00 673.20 220.00%DN 65 m 14.95 6 89.70 72 1,076.40 66.00 986.70 1100.00%

DN 80 m 18.37 12 220.44 0.00 -12.00 -220.44 -100.00%DN 100 m 27.09 0.00 72 1,950.48 72.00 1,950.48 100.00%DN 150 m 32.40 804 26,049.60 444 14,385.60 -360.00 -11,664.00 -44.78%DN 200 m 46.34 516 23,911.44 516 23,911.44 0.00 0.00 0.00%

DN 32 pcs 13.35 2 26.70 4 53.40 2.00 26.70 100.00%

DN 32 L pcs 28.54 6 171.24 0.00 -6.00 -171.24 -100.00%DN 40 L pcs 29.96 6 179.76 0.00 -6.00 -179.76 -100.00%DN 40 pcs 14.20 0.00 14 198.80 14.00 198.80 100.00%DN 65 pcs 31.15 0.00 8 249.20 8.00 249.20 100.00%

DN 65 L pcs 45.39 2 90.78 0.00 -2.00 -90.78 -100.00%DN 80 pcs 38.58 0.00 0.00 0.00 0.00 100.00%DN 80 L pcs 54.89 2 109.78 0.00 -2.00 -109.78 -100.00%DN 100 L pcs 75.99 0.00 2 151.98 2.00 151.98 100.00%

DN 150 pcs 92.96 6 557.76 16 1,487.36 10.00 929.60 166.67%DN 150 L pcs 119.23 16 1,907.68 0.00 -16.00 -1,907.68 -100.00%DN 200 pcs 154.74 6 928.44 6 928.44 0.00 0.00 0.00%

DN 150 20 pcs 92.96 2 185.92 0.00 -2.00 -185.92 -100.00%

DN40/DN32 P - 90 deg pcs 38.31 0.00 2 76.62 2.00 76.62 100.00%

DN80/DN32 P - 90 deg pcs 49.13 0.00 0 0.00 0.00 0.00 100.00%DN100/DN40 P - 90 deg pcs 62.96 0.00 2 125.92 2.00 125.92 100.00%DN150/DN32 P - 90 deg pcs 71.34 4 285.36 0 0.00 -4.00 -285.36 -100.00%DN150/DN40 P pcs 72.41 2 144.82 2 144.82 0.00 0.00 0.00%DN150/DN65 P pcs 90.87 2 181.74 4 363.48 2.00 181.74 0.00%DN150/DN80 P pcs 103.46 2 206.92 0.00 -2.00 -206.92 -100.00%DN150/DN100 P - 90 deg pcs 127.40 0.00 2 254.80 2.00 254.80 100.00%DN200/DN32 P pcs 117.53 2 235.06 2 235.06 0.00 0.00 0.00%DN200/DN40 P pcs 118.59 4 474.36 6 711.54 2.00 237.18 50.00%DN200/DN40 T pcs 118.59 2 237.18 0 0.00 -2.00 -237.18 -100.00%

DN200/DN150 pcs 82.29 2 164.58 2 164.58 0.00 0.00 0.00%

3.3

3.4

3.5

1 2 3

Contract

3.1

3.2

Straight Preinsulated Pipe

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included

Revide BoQ accordingtoplana request

Bend 90pcs to be filled by Bidder if design is included

Bend else than 90angles and pcs to be filled by Bidder if design is included

181903282.xls.ms_office Section1


3/7


Ref. No. 404-02-12/2012-043 of 7


Item Descri tion Unit Price/unit Section Quantity Total price Quantity Total price Quantity Total price PercentEURO EURO Toplana

4 5 6 (4 x 5) 7 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)1 2 3

Contract

Revide BoQ according

toplana request

Number

service

valves

Number of

pre insulated

valves

Number of

pre insulated

valves

DN 32 2 pcs 382.54 6 2,295.24 6 2,295.24 0.00 0.00 0.00%

DN 40 2 pcs 389.74 6 2,338.44 6 2,338.44 0.00 0.00 0.00%

DN 65 2 pcs 480.02 0.00 2 960.04 2.00 960.04 100.00%

DN 150 2 pcs 779.40 2 1,558.80 2 1,558.80 0.00 0.00 0.00%

DN 150 pcs 521.28 2 1,042.56 0 0.00 -2.00 -1,042.56 -100.00%

DN 200 2 pcs 1,258.58 2 2,517.16 2 2,517.16 0.00 0.00 0.00%

DN 32 pcs 19.18 24.00 460.32 24.00 460.32 0.00 0.00 0.00%

DN 40 pcs 19.18 22.00 421.96 40.00 767.20 18.00 345.24 81.82%

DN 40 ES - end sleeves pcs 33.66 0.00 2.00 67.32 2.00 67.32 100.00%

DN 65 pcs 20.22 4.00 80.88 18.00 363.96 14.00 283.08 350.00%

DN 65 ES - end sleeves pcs 37.38 0.00 2.00 74.76 2.00 74.76 100.00%

DN 80 pcs 22.63 1.00 22.63 0.00 -1.00 -22.63 -100.00%

DN 80 ES - end sleeves pcs 40.17 SU/S1 0.00 0.00 0.00 0.00 0.00 100.00%DN 100 pcs 27.41 0.00 10 274.10 10.00 274.10 100.00%DN 100 ES - end sleeves pcs Not contracted 0.00 2 0.00 2.00 0.00 #DIV/0!DN 125 pcs 30.76 0.00 0.00 0.00 #DIV/0!DN 150 pcs 33.59 107.00 3,594.13 74.00 2,485.66 -33.00 -1,108.47 -30.84%DN 150 ES - end sleeves pcs 59.85 SU/S1 0.00 2.00 119.70 2.00 119.70 100.00%DN 200 pcs 44.14 61.00 2,692.54 64.00 2,824.96 3.00 132.42 4.92%

DN 200 ES - end sleeves pcs 82.44 SU/S1 0.00 2.00 164.88 2.00 164.88 100.00%

DN 32 pcs 7.23 4 28.92 4 28.92 0.00 0.00 0.00%DN 40 pcs 7.92 2 15.84 8 63.36 6.00 47.52 300.00%DN 65 pcs 9.08 2 18.16 2 18.16 0.00 0.00 0.00%DN 80 pcs 10.56 2 21.12 0.00 -2.00 -21.12 -100.00%DN 150 pcs 22.69 2 45.38 0.00 -2.00 -45.38 -100.00%

DN 32 pcs 2.78 2 5.56 4 11.12 2.00 5.56 100.00%

DN 40 pcs 2.78 4 11.12 8 22.24 4.00 11.12 100.00%

DN 65 pcs 3.36 0.00 2 6.72 2.00 6.72 100.00%

DN 150 pcs 229.13 RU/S3 0.00 2 458.26 2.00 458.26 100.00%

DN 200 pcs 312.00 RU/S2 0.00 2 624.00 2.00 624.00 100.00%

size

120/40/1000 pcs 1.04 638 663.52 98 101.92 -540.00 -561.60 -84.64%240/40/1000 pcs 2.13 590 1,256.70 128 272.64 -462.00 -984.06 0.00%360/40/1000 pcs 3.12 132 411.84 184 574.08 52.00 162.24 39.39%

m 0.03 782 23.46 1,300 39.00 518.00 15.54 66.24%

Lump Sum 1,038.56 1 1,080.28 1 1,080.28 0.00 0.00 0.00%

Felt

Crepe tape

Crimp connectorre o er

Total Pipes and Accessories 77,876.82 68,336.96 -9,539.86 -12.25%

Date: Signature: -9,539.86

0.00

Fixed Points (anchors)

size and pcs to be filled by Bidder if design is included

Wall Transitions


Accessories

Preinsulated Ball Valves with/without service valves

Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)

incl. insulation/foam

sizes and pcs to be fi lled by the Bidder

3.9

82.28Lump Sum

Network Control System

3.10

3.11

3.12

3.13

3.14

3.15

3.6

3.7

(to be

filled by

the

Supplier)

3.8

Warning band

End Capspcs to be filled by Bidder if design is included

Expansion Cushions

sizes and pcs to be filled by Bidder if design is included

Compensators


82.28 82.281 1 0 0.00 0.00



4/7


Ref. No. 404-02-12/2012-044 of 7

Su l of Preinsulated Pi es and Accessories


Item Descri tion Unit Price/unit Section Quantit Total rice Quantit Total rice Quantit Total rice Percent

EURO EURO Toplana

4 5 6 (4 x 5) 7.00 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)

DN 32 m 9.68 162 1 568.16 168.00 1 626.24 6.00 58.08 3.70%

DN 40 m 10.20 132 1 346.40 132.00 1 346.40 0.00 0.00 0.00%DN 50 m 12.52 192 2 403.84 192.00 2 403.84 0.00 0.00 0.00%

DN 65 m 14.95 78 1 166.10 96.00 1 435.20 18.00 269.10 23.08%

DN 80 m 18.37 396 7 274.52 396.00 7 274.52 0.00 0.00 0.00%

DN 100 m 27.09 336 9 102.24 336.00 9 102.24 0.00 0.00 0.00%

DN 125 m 26.76 192 5 137.92 192.00 5 137.92 0.00 0.00 0.00%

DN 200 m 46.34 984 45 598.56 984.00 45 598.56 0.00 0.00 0.00% m 67.83 480 32,558.40 480.00 32,558.40 0.00 0.00 0.00%

DN 32 cs 13.35 2 26.70 18.00 240.30 16.00 213.60 800.00%

DN 32 L cs 28.54 10 285.40 0.00 0.00 -10.00 -285.40 -100.00%

DN 40 L cs 29.96 10 299.60 0.00 0.00 -10.00 -299.60 -100.00%

DN 40 cs 14.20 0.00 12.00 170.40 12.00 170.40 100.00%

DN 50 cs 17.01 2 34.02 10.00 170.10 8.00 136.08 400.00%

DN 50 L cs 35.51 4 142.04 0.00 0.00 -4.00 -142.04 -100.00%

DN 65 cs 31.15 0.00 2.00 62.30 2.00 62.30 100.00%

DN 65 L cs 45.39 6 272.34 0.00 0.00 -6.00 -272.34 -100.00%

DN 80 cs 38.58 16 617.28 16.00 617.28 0.00 0.00 0.00%

DN 80 L cs 54.89 2 109.78 2.00 109.78 0.00 0.00 0.00%

DN 100 cs 53.67 2 107.34 16.00 858.72 14.00 751.38 700.00%

DN 100 L cs 75.99 12 911.88 4.00 303.96 -8.00 -607.92 -66.67%

DN 125 cs 68.34 4 273.36 4.00 273.36 0.00 0.00 0.00%

DN 125 L cs 90.26 10 902.60 10.00 902.60 0.00 0.00 0.00%

DN 200 cs 154.74 14 2 166.36 14.00 2 166.36 0.00 0.00 0.00%

DN 250 L cs 233.78 8 1 870.24 8.00 1 870.24 0.00 0.00 0.00% pcs 283.99 8 2,271.92 8.00 2,271.92 0.00 0.00 0.00%

Angle ()

DN50/DN32 P cs 41.43 0.00 0.00 0.00 0.00 0.00 100.00%

DN50/DN40 P cs 42.49 0.00 0.00 0.00 0.00 0.00 100.00%

DN65/DN32 P - 90 de cs 45.37 0.00 4.00 181.48 4.00 181.48 100.00%

DN65/DN40 P - 90 de cs 46.42 KG/S20 0.00 2.00 92.84 2.00 92.84 0.00%

DN65/DN65 P - 90 de cs 64.88 2 129.76 2.00 129.76 0.00 0.00 0.00%

DN80/DN32 P - 90 de cs 0.00 2.00 0.00 2.00 0.00 0.00%

DN80/DN40 P cs 0.00 0.00 0.00 0.00 0.00%

DN80/DN50 P - 90 de cs 52.37 2 104.74 2.00 104.74 0.00 0.00 0.00%

DN100/DN32 P - 90 de cs 61.89 4 247.56 2.00 123.78 -2.00 -123.78 0.00%

DN100/DN40 P - 90 de cs 62.96 2 125.92 2.00 125.92 0.00 0.00 0.00%

DN100/DN50 P - 90 de cs 65.14 0.00 2.00 130.28 2.00 130.28 0.00%

DN100/DN65 P - 90 de cs 81.41 2 162.82 2.00 162.82 0.00 0.00 0.00%

DN100/DN80 P - 90 de cs 94.00 2 188.00 2.00 188.00 0.00 0.00 0.00%

DN100/DN100 P - 90 de cs 0.00 2.00 0.00 2.00 0.00 #DIV/0!

DN125/DN32 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%DN125/DN40 P - 90 de cs 62.82 0.00 2.00 125.64 2.00 125.64 0.00%

DN125/DN50 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN125/DN80 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN125/DN100 P - 90 de cs 117.81 2 235.62 2.00 235.62 0.00 0.00 0.00%

DN150/DN32 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN150/DN40 P - 90 de cs 0.00 0.00 0.00 0.00 #DIV/0!

DN150/DN50 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN150/DN65 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN150/DN80 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN150/DN100 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%

DN200/DN32 P - 90 de cs 117.53 4 470.12 4.00 470.12 0.00 0.00 0.00%

DN200/DN40 P - 90 de cs 118.59 4 474.36 4.00 474.36 0.00 0.00 0.00%

DN200/DN50 P - 90 de cs 120.77 2 241.54 2.00 241.54 0.00 0.00 0.00%

DN200/DN100 P - 90 de cs 173.58 2 347.16 2.00 347.16 0.00 0.00 0.00%

DN200/DN80 P - 90 de cs 0.00 0.00 0.00 0.00 0.00%DN250/DN32 P - 90 de cs 154.03 2 308.06 2.00 308.06 0.00 0.00 0.00%

DN250/DN40 P - 90 de cs 155.09 2 310.18 4.00 620.36 2.00 310.18 100.00%

DN250/DN65 P - 90 de cs 173.54 2 347.08 2.00 347.08 0.00 0.00 100.00%

DN250/DN100 P - 90 de cs 210.08 KV/S2 0.00 4.00 840.32 4.00 840.32 100.00%

DN250/DN125 P - 90 de cs 217.56 2 435.12 2.00 435.12 0.00 0.00 100.00%- eg pcs 277.47 2 554.94 2.00 554.94 0.00 0.00 0.00%

DN65/DN32 cs Not contracted 0.00 0.00 0.00 0.00 0.00 0.00%

DN65/DN50 cs 25.36 0.00 0.00 0.00 0.00 0.00 100.00%

DN80/DN65 cs 29.84 2 59.68 2.00 59.68 0.00 0.00 0.00%

DN100/DN50 cs 32.98 2 65.96 2.00 65.96 0.00 0.00 0.00%

DN100/DN65 cs 37.27 0.00 4.00 149.08 4.00 149.08 100.00%

DN100/DN80 cs 39.34 2 78.68 2.00 78.68 0.00 0.00 0.00%

DN125/DN100 cs 50.25 2 100.50 2.00 100.50 0.00 0.00 0.00%pcs 123.94 2 247.88 2.00 247.88 0.00 0.00 0.00%

Number

service

valves

Number of

pre insulated

valves

Number of

pre insulated

valves

DN 32 2 cs 382.54 8 3 060.32 8.00 3 060.32 0.00 0.00 0.00%

DN 40 2 cs 389.74 10 3 897.40 10.00 3 897.40 0.00 0.00 0.00%

DN 50 2 cs 414.75 4 1 659.00 4.00 1 659.00 0.00 0.00 0.00%

DN 65 2 cs 480.02 6 2 880.12 6.00 2 880.12 0.00 0.00 0.00%

DN 80 2 cs 512.26 4 2 049.04 6.00 3 073.56 2.00 1 024.52 50.00%

DN 100 2 cs 668.81 0.00 2.00 1 337.62 2.00 1 337.62 100.00%

DN 125 2 cs 702.64 2 1 405.28 2.00 1 405.28 0.00 0.00 0.00% pcs 779.40 2 1,558.80 2.00 1,558.80 0.00 0.00 0.00%

DN 32 cs 19.18 43.00 824.74 60.00 1 150.80 17.00 326.06 39.53%

DN 32 ES - end sleeves cs 32.17 0.00 0.00 0.00 0.00 0.00 100.00%

DN 40 cs 19.18 39.00 748.02 56.00 1 074.08 17.00 326.06 43.59%

DN 50 cs 20.25 30.00 607.50 20.00 405.00 -10.00 -202.50 -33.33%


DN 65 cs 20.22 28.00 566.16 44.00 889.68 16.00 323.52 57.14%


DN 80 cs 22.63 63.00 1 425.69 63.00 1 425.69 0.00 0.00 0.00%

DN 100 cs 27.41 62.00 1 699.42 46.00 1 260.86 -16.00 -438.56 -25.81%

DN 125 cs 30.76 38.00 1 168.88 38.00 1 168.88 0.00 0.00 0.00%

DN 200 cs 44.14 116.00 5 120.24 116.00 5 120.24 0.00 0.00 0.00%

DN 250 cs 66.82 66.00 4 410.12 72.00 4 811.04 6.00 400.92 9.09%- en s eeves pcs 75.39 0.00 2.00 150.78 2.00 150.78 100.00%

DN 32 cs 7.23 10 72.30 10.00 72.30 0.00 0.00 0.00%

DN 40 cs 7.92 10 79.20 10.00 79.20 0.00 0.00 0.00%

DN 50 cs 9.08 2 18.16 4.00 36.32 2.00 18.16 100.00%

DN 65 cs 9.08 4 36.32 4.00 36.32 0.00 0.00 0.00% pcs 23.34 4 93.36 4.00 93.36 0.00 0.00 0.00%

DN 32 cs 2.78 0.00 8.00 22.24 8.00 22.24 100.00%

DN 40 cs 2.78 0.00 10.00 27.80 10.00 27.80 100.00%

DN 50 cs 2.98 4 11.92 4.00 11.92 0.00 0.00 0.00%

DN 65 cs 3.36 2 6.72 4.00 13.44 2.00 6.72 100.00% pcs 3.76 4 15.04 4.00 15.04 0.00 0.00 0.00%

pcs 415.63 1 415.63 1.00 415.63 0.00 0.00 0.00%

size

120/40/1000 cs 1.04 790 821.60 790.00 821.60 0.00 0.00 0.00%

240/40/1000 cs 2.13 626 1 333.38 794.00 1 691.22 168.00 357.84 26.84%pcs 3.12 113 352.56 113.00 352.56 0.00 0.00 0.00%

m 0.03 1,639 49.17 3,000.00 90.00 1,361.00 40.83 83.04%

Lump Sum , . 1 1,080.28 1.00 1,080.28 0.00 0.00 0.00%

Felt

Cre e ta e

Crim connectorre o er

Total Pipes and Accessories 159,348.92 164,830.61 5,481.69 3.44%

Date: Si nature: 5 481.69

0.00 0.00


Warning band

End Capspcs to be filled by Bidder if design is included

Expansion Cushions


Compensators




199.87 199.87

1 2 3

Contract


toplana request



1

3.5

3.6

3.7

(to be

filled by

the

Supplier)

3.8

3.1

3.2

3.3

3.4

3.14

3.15



Accessories

3.9

3.11

3.12

3.13

3.10

1.00199.87Lump Sum


Wall Transitions




incl. insulation/foamsizes and pcs to be filled by the Bidder

0



5/7


Ref. No. 404-02-12/2012-045 of 7




EURO EURO Toplana

4 5 6 (4 x 5) 7 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)

DN 32 m 9.68 660 6,388.80 660 6,388.80DN 40 m 10.20 360 3,672.00 360 3,672.00 0.00 0.00 0.00%

DN 50 m 12.52 30 375.60 30 375.60 0.00 0.00 0.00%DN 65 m 14.95 60 897.00 60 897.00 0.00 0.00 0.00%

DN 80 m 18.37 72 1,322.64 72 1,322.64 0.00 0.00 100.00%

DN 100 m 27.09 456 12,353.04 456 12,353.04 0.00 0.00 0.00%

DN 125 m 26.76 384 10,275.84 384 10,275.84 0.00 0.00 100.00%DN 150 m 32.40 576 18,662.40 576 18,662.40 0.00 0.00 0.00%DN 200 m 46.34 1,404 65,061.36 1,404 65,061.36 0.00 0.00 0.00%

DN 32 pcs 13.35 14 186.90 14 186.90 0.00 0.00 0.00%DN 32 L pcs 28.54 42 1,198.68 42 1,198.68 0.00 0.00 0.00%

DN 40 L pcs 29.96 24 719.04 24 719.04 0.00 0.00 0.00%DN 50 L pcs 35.51 4 142.04 4 142.04 0.00 0.00 0.00%

DN 65 pcs 31.15 4 124.60 4 124.60 0.00 0.00 100.00%DN 80 pcs 38.58 8 308.64 8 308.64 0.00 0.00 0.00%

DN 100 pcs 53.67 6 322.02 6 322.02 0.00 0.00 0.00%

DN 100 L pcs 75.99 4 303.96 4 303.96 0.00 0.00 0.00%DN 125 pcs 68.34 10 683.40 10 683.40 0.00 0.00 0.00%

DN 150 pcs 92.96 10 929.60 10 929.60 0.00 0.00 0.00%

DN 150 L pcs 119.23 8 953.84 8 953.84 0.00 0.00 0.00%DN 200 pcs 154.74 22 3,404.28 22 3,404.28 0.00 0.00 0.00%

Angle ()

DN32/DN32 P pcs 37.69 2 75.38 2 75.38 0.00 0.00 0.00%DN40/DN32 P pcs 38.31 6 229.86 6 229.86 0.00 0.00 0.00%

DN50/DN32 P pcs 41.43 2 82.86 2 82.86 0.00 0.00 0.00%


DN80/DN40 P pcs 50.18 4 200.72 4 200.72 0.00 0.00 0.00%


DN125/DN40 P pcs 62.82 2 125.64 2 125.64 0.00 0.00 0.00%

DN125/DN50 P pcs 64.99 2 129.98 2 129.98 0.00 0.00 0.00%


DN150/DN100 P pcs 127.4 2 254.80 2 254.80 0.00 0.00 0.00%DN200/DN32 P pcs 117.53 16 1,880.48 16 1,880.48 0.00 0.00 0.00%

DN200/DN40 P pcs 118.59 8 948.72 8 948.72 0.00 0.00 0.00%


DN200/DN32 T pcs 117.53 2 235.06 2

DN40/DN32 pcs 18.58 4 74.32 4 74.32 0.00 0.00 100.00%

DN50/DN40 pcs 21.05 2 42.10 2 42.10 0.00 0.00 100.00%DN80/DN65 pcs 29.84 2 59.68 2 59.68 0.00 0.00 0.00%

DN100/DN80 pcs 39.34 2 78.68 2 78.68 0.00 0.00 0.00%

DN150/DN125 pcs 60.53 2 121.06 2 121.06DN200/DN150 pcs 82.29 2 164.58 2 164.58

Number

service

valves

Number of

pre insulated

valves

Number of

pre insulated

valves

DN 32 2 pcs 382.54 52 19,892.08 52 19,892.08 0.00 0.00 0.00%DN 40 2 pcs 389.74 18 7,015.32 18 7,015.32 0.00 0.00 0.00%

DN 50 2 pcs 414.75 2 829.50 2 829.50 0.00 0.00 100.00%DN 65 2 pcs 480.02 2 960.04 2 960.04 0.00 0.00 0.00%

DN 100 2 pcs 668.81 4 2,675.24 4 2,675.24 0.00 0.00 0.00%DN 125 2 pcs 702.64 2 1,405.28 2 1,405.28 0.00 0.00 0.00%

DN 125 pcs 439.04 2 878.08 2 878.08 0.00 0.00 0.00%DN 200 2 pcs 1,258.58 6 7,551.48 6 7,551.48 0.00 0.00 0.00%

DN 32 pcs 19.18 215.00 4,123.70 215.00 4,123.70 0.00 0.00 0.00%

DN 40 pcs 19.18 106.00 2,033.08 106.00 2,033.08 0.00 0.00 0.00%DN 50 pcs 20.25 16.00 324.00 16.00 324.00 0.00 0.00 0.00%

DN 65 pcs 20.22 15.00 303.30 15.00 303.30 0.00 0.00 0.00%DN 80 pcs 22.63 24.00 543.12 24.00 543.12 0.00 0.00 0.00%

DN 100 pcs 27.41 68.00 1,863.88 68.00 1,863.88 0.00 0.00 0.00%DN 125 pcs 30.76 54.00 1,661.04 54.00 1,661.04 0.00 0.00 0.00%

DN 150 pcs 33.59 72.00 2,418.48 72.00 2,418.48 0.00 0.00 0.00%DN 200 pcs 44.14 177.00 7,812.78 177.00 7,812.78 0.00 0.00 0.00%

DN 32 pcs 7.23 38 274.74 38 274.74 0.00 0.00 0.00%DN 40 pcs 7.92 18 142.56 18 142.56 0.00 0.00 0.00%

DN 50 pcs 9.08 2 18.16 2 18.16 0.00 0.00 0.00%DN 100 pcs 10.82 2 21.64 2DN 125 pcs 13.93 2 27.86 2 27.86 0.00 0.00 0.00%

DN 32 pcs 2.78 8 22.24 8 22.24 0.00 0.00 0.00%DN 65 pcs 3.36 2 6.72 2 6.72 0.00 0.00 0.00%

DN 200 pcs 415.63 1 415.63 1 415.63

size120/40/1000 pcs 1.04 1,140 1,185.60 1,140 1,185.60 0.00 0.00 0.00%

240/40/1000 pcs 2.13 548 1,167.24 548 1,167.24 0.00 0.00 0.00%360/40/1000 pcs 3.12 369 1,151.28 369 1,151.28 0.00 0.00 0.00%

m 0.03 2,249 67.47 2,249 67.47 0.00 0.00 0.00%

Lump Sum 1,080.28 1 1,080.28 1 1,080.28 0.00 0.00 0.00%

Felt

Crepe tape


Total Pipes and Accessories 203,402.23 203,145.53 0.00 0.00%

Date: Signature:

3.9


size and pcs to be filled by Bidder if design is included3.10

Wall Transitions


298.75Lump Sum




incl. insulation/foamsizes and pcs to be filled by the Bidder

3.11

3.12

3.13

3.14

3.15

Accessories

3.3

3.4

3.5

3.6

3.7

(to be

filled by

the

Supplier)

3.8

1 2 3

Contract

3.1

3.2


Warning band

End Caps

pcs to be filled by Bidder if design is included

Expansion Cushions


Compensators





toplana request

298.75 298.75



1 1 0 0.00 0.00



6/7


Ref. No. 404-02-12/2012-046 of 7




EURO EURO Toplana

4 5 6 (4 x 5) 7 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)

DN 32 m 9.68 84 813.12 84 813.12

DN 40 m 10.20 24 244.80 24 244.80 0.00 0.00 0.00%

DN 50 m 12.52 48 600.96 48 600.96 0.00 0.00 0.00%

DN 65 m 14.95 180 2,691.00 180 2,691.00 0.00 0.00 0.00%

DN 80 m 18.37 240 4,408.80 240 4,408.80 0.00 0.00 100.00%

DN 250 m 67.83 276 18,721.08 276 18,721.08 0.00 0.00 0.00%

DN 300 m 82.36 1238 101,961.68 1238 101,961.68 0.00 0.00 0.00%

DN 32 pcs 13.35 2 26.70 2 26.70 0.00 0.00 0.00%

DN 32 L pcs 28.54 6 171.24 6 171.24 0.00 0.00 0.00%

DN 40 pcs 14.20 2 28.40 2 28.40 0.00 0.00 0.00%

DN 50 L pcs 35.51 4 142.04 4 142.04 0.00 0.00 0.00%

DN 65 pcs 31.15 2 62.30 2 62.30 0.00 0.00 100.00%

DN 65 L pcs 45.39 4 181.56 4 181.56 0.00 0.00 0.00%

DN 80 pcs 38.58 2 77.16 2 77.16 0.00 0.00 0.00%

DN 80 L pcs 54.89 10 548.90 10 548.90 0.00 0.00 0.00%

DN 250 pcs 233.78 4 935.12 4 935.12 0.00 0.00 0.00%

DN 300 pcs 341.88 12 4,102.56 12 4,102.56 0.00 0.00 0.00%

DN 300 L pcs 406.21 8 3,249.68 8 3,249.68 0.00 0.00 0.00%

Angle ()

DN65/DN50 P pcs 48.62 2 97.24 2 97.24 0.00 0.00 100.00%

DN80/DN32 P pcs 49.13 2 98.26 2 98.26 0.00 0.00 0.00%

DN300/DN32 P pcs 218.91 4 875.64 4 875.64 0.00 0.00 100.00%

DN300/DN50 P pcs 222.16 2 444.32 2 444.32 0.00 0.00 100.00%

DN300/DN65 P pcs 238.42 4 953.68 4 953.68 0.00 0.00 0.00%

DN300/DN80 P pcs 251.02 2 502.04 2 502.04 0.00 0.00 0.00%

DN250/DN32 T pcs 154.03 2 308.06 2 308.06

DN250/DN80 T pcs 186.14 2 372.28 2 372.28

DN65/DN40 pcs 23.48 2 46.96 2 46.96 0.00 0.00 0.00%

DN80/DN65 pcs 29.84 2 59.68 2 59.68 0.00 0.00 0.00%

DN300/DN250 pcs 178.24 2 356.48 2 356.48

Number

service

valves

Number of

pre insulated

valves

Number of

pre insulated

valves

DN 32 2 pcs 382.54 6 2,295.24 6 2,295.24 0.00 0.00 100.00%

DN 40 2 pcs 389.74 2 779.48 2 779.48 0.00 0.00 0.00%

DN 50 2 pcs 414.75 4 1,659.00 4 1,659.00 0.00 0.00 0.00%

DN 65 2 pcs 480.02 2 960.04 2 960.04 0.00 0.00 0.00%

DN 80 2 pcs 512.26 4 2,049.04 4 2,049.04 0.00 0.00 0.00%

DN 32 pcs 19.18 29.00 556.22 29.00 556.22 0.00 0.00 0.00%

DN 40 pcs 19.18 8.00 153.44 8.00 153.44 0.00 0.00 0.00%

DN 50 pcs 20.25 16.00 324.00 16.00 324.00 0.00 0.00 0.00%

DN 65 pcs 20.22 33.00 667.26 33.00 667.26 0.00 0.00 0.00%

DN 80 pcs 22.63 44.00 995.72 44.00 995.72 0.00 0.00 0.00%

DN 250 pcs 66.82 33.00 2,205.06 33.00 2,205.06 0.00 0.00 0.00%

DN 300 pcs 75.39 137.00 10,328.43 137.00 10,328.43 0.00 0.00 0.00%

DN 32 pcs 7.23 2 14.46 2 14.46 0.00 0.00 0.00%

DN 50 pcs 9.08 4 36.32 4 36.32 0.00 0.00 100.00%

DN 65 pcs 9.08 2 18.16 2 18.16 0.00 0.00 0.00%

DN 80 pcs 10.56 8 84.48 8 84.48 0.00 0.00 0.00%

DN 40 pcs 2.78 2 5.56 2 5.56 0.00 0.00 0.00%

DN 300 pcs 699.87 1 699.87 1 699.87

size

120/40/1000 pcs 1.04 920 956.80 920 956.80 0.00 0.00 0.00%

240/40/1000 pcs 2.13 448 954.24 448 954.24 0.00 0.00 0.00%

m 0.03 1,129 33.87 1,129 33.87 0.00 0.00 0.00%

Lump Sum 1,080.28 1 1,080.28 1 1,080.28 0.00 0.00 0.00%

Felt

Crepe tape



Date: Signature:

1 0 0.00 0.00


Warning band

End Caps


Expansion Cushions


Compensators




122.89 122.89

1 2 3

Contract


toplana request



1

3.5

3.6

3.7

(to be

filled bythe

Supplier)

3.8

3.1

3.2

3.3

3.4

122.89Lump Sum


3.11

3.12

3.13

3.14

3.15

Accessories




sizes and pcs to be filled by the Bidder

3.9



Wall Transitions




7/7


Ref. No. 404-02-12/2012-047 of 7

Su l of Preinsulated Pi es and Accessories


Item Descri tion Unit Price/unit Section Quantit Total rice Quantit Total rice Quantit Total rice Percent

EURO EURO Toplana

4 5 6 (4 x 5) 7 8 (4 x 7) 9 (7 - 5) 10 (4 x 9) 11 (10/6)

DN 32 m 9.68 180 1 742.40 180 1 742.40

DN 40 m 10.20 282 2 876.40 282 2 876.40 0.00 0.00 0.00%DN 50 m 12.52 594 7 436.88 594 7 436.88 0.00 0.00 0.00%

DN 65 m 14.95 168 2 511.60 168 2 511.60 0.00 0.00 0.00%

DN 80 m 18.37 204 3 747.48 204 3 747.48 0.00 0.00 0.00%

DN 100 m 27.09 276 7 476.84 276 7 476.84 0.00 0.00 0.00%

DN 125 m 26.76 924 24 726.24 924 24 726.24 0.00 0.00 0.00%

DN 150 m 32.40 1 008 32 659.20 1 008 32 659.20 0.00 0.00 0.00%

DN 200 m 46.34 984 45 598.56 984 45 598.56 0.00 0.00 0.00%

DN 250 m 67.83 684 46 395.72 684 46 395.72 0.00 0.00 0.00%

DN 250 S m 61.31 36 2 207.16 36 2 207.16 0.00 0.00 0.00%

DN 32 cs 13.35 2 26.70 2 26.70 0.00 0.00 0.00%

DN 32 L cs 28.54 10 285.40 10 285.40 0.00 0.00 0.00%

DN 40 L cs 29.96 10 299.60 10 299.60 0.00 0.00 0.00%

DN 40 cs 14.20 2 28.40 2 28.40 0.00 0.00 0.00%

DN 50 cs 17.01 8 136.08 8 136.08 0.00 0.00 0.00%

DN 50 L cs 35.51 16 568.16 16 568.16 0.00 0.00 0.00%

DN 65 cs 31.15 6 186.90 6 186.90 0.00 0.00 0.00%

DN 80 cs 38.58 4 154.32 4 154.32 0.00 0.00 0.00%

DN 80 L cs 54.89 4 219.56 4 219.56 0.00 0.00 0.00%

DN 100 cs 53.67 4 214.68 4 214.68 0.00 0.00 0.00%

DN 100 L cs 75.99 6 455.94 6 455.94 0.00 0.00 0.00%

DN 125 cs 68.34 14 956.76 14 956.76 0.00 0.00 0.00%

DN 125 L cs 90.26 2 180.52 2 180.52 0.00 0.00 0.00%

DN 150 cs 92.96 6 557.76 6 557.76 0.00 0.00 0.00%

DN 150 L cs 119.23 10 1 192.30 10 1 192.30 0.00 0.00 0.00%

DN 200 cs 154.74 12 1 856.88 12 1 856.88 0.00 0.00 0.00%

DN 250 cs 233.78 10 2 337.80 10 2 337.80 0.00 0.00 0.00%

DN 250 S cs 216.26 4 865.04 4 865.04 0.00 0.00 0.00%

Angle ()

DN 80 40 cs 38.58 2 77.16 2 77.16 0.00 0.00 0.00%

DN 100 cs 0.00 0.00 0.00 0.00 0.00%

DN 125 20 cs 68.34 2 136.68 2 136.68 0.00 0.00 0.00%

DN 125 30 cs 68.34 2 136.68 2 136.68 0.00 0.00 0.00%

DN 125 75 cs 68.34 4 273.36 4 273.36 0.00 0.00 0.00%

DN 150 15 cs 92.96 2 185.92 2 185.92 0.00 0.00 0.00%

DN 150 cs 0.00 0.00 0.00 0.00 0.00%

DN 200 15 cs 154.74 4 618.96 4 618.96 0.00 0.00 0.00%

DN 200 20 cs 154.74 4 618.96 4 618.96 0.00 0.00 0.00%

DN32/DN32 P cs 37.69 2 75.38 2 75.38 0.00 0.00 0.00%

DN40/DN32 P cs 38.31 6 229.86 6 229.86 0.00 0.00 0.00%

DN50/DN40 P cs 42.49 2 84.98 2 84.98 0.00 0.00 0.00%DN65/DN32 P cs 45.37 2 90.74 2 90.74 0.00 0.00 0.00%

DN80/DN32 P cs 49.13 4 196.52 4 196.52 0.00 0.00 0.00%

DN100/DN40 P cs 62.96 2 125.92 2 125.92 0.00 0.00 0.00%

DN100/DN50 P cs 65.14 2 130.28 2 130.28 0.00 0.00 0.00%

DN125/DN40 P cs 62.82 4 251.28 4 251.28 0.00 0.00 0.00%

DN125/DN80 P cs 93.84 2 187.68 2 187.68 0.00 0.00 0.00%

DN125/DN100 P cs 117.81 2 235.62 2 235.62 0.00 0.00 0.00%

DN150/DN40 P cs 72.41 2 144.82 2 144.82 0.00 0.00 0.00%

DN150/DN50 P cs 74.59 4 298.36 4 298.36 0.00 0.00 0.00%

DN150/DN80 P cs 103.46 2 206.92 2 206.92 0.00 0.00 0.00%

DN200/DN50 P cs 120.77 4 483.08 4 483.08 0.00 0.00 0.00%

DN200/DN100 P cs 173.58 4 694.32 4 694.32 0.00 0.00 0.00%

DN200/DN150 P cs 208.78 2 417.56 2 417.56 0.00 0.00 0.00%

DN250/DN32 P cs 154.03 4 616.12 4 616.12 0.00 0.00 0.00%

DN250/DN125 P cs 217.56 2 435.12 2 435.12 0.00 0.00 0.00%DN250/DN65 T cs 173.54 4 694.16 4 694.16 0.00 0.00 0.00%

DN250/DN200 T cs 313.98 2 627.96 2 627.96 0.00 0.00 0.00%

DN50/DN32 cs 20.45 2 40.90 2 40.90 0.00 0.00 0.00%

DN65/DN50 cs 25.36 2 50.72 2 50.72 0.00 0.00 0.00%

DN80/DN65 cs 29.84 2 59.68 2 59.68 0.00 0.00 0.00%

DN100/DN80 cs 39.34 2 78.68 2 78.68 0.00 0.00 0.00%

DN150/DN125 cs 60.53 4 242.12 4 242.12 0.00 0.00 0.00%

DN200/DN150 cs 82.29 2 164.58 2 164.58 0.00 0.00 0.00%

DN250/DN200 cs 123.94 2 247.88 2 247.88 0.00 0.00 0.00%

Number

service

valves

Number of

pre insulated

valves

Number of

pre insulated

valves

DN 32 2 cs 382.54 12 4 590.48 12 4 590.48 0.00 0.00 0.00%

DN 40 2 cs 389.74 10 3 897.40 10 3 897.40 0.00 0.00 0.00%

DN 50 2 cs 414.75 16 6 636.00 16 6 636.00 0.00 0.00 0.00%

DN 65 2 cs 480.02 2 960.04 2 960.04 0.00 0.00 0.00%

DN 80 2 cs 512.26 4 2 049.04 4 2 049.04 0.00 0.00 0.00%

DN 80 cs 265.57 2 531.14 2 531.14 0.00 0.00 0.00%

DN 100 2 cs 668.81 4 2 675.24 4 2 675.24 0.00 0.00 0.00%

DN 125 2 cs 702.64 2 1 405.28 2 1 405.28 0.00 0.00 0.00%

DN 125 cs 439.04 2 878.08 2 878.08 0.00 0.00 0.00%

DN 200 2 cs 1 258.58 4 5 034.32 4 5 034.32 0.00 0.00 0.00%

DN 250 2 cs 1 748.50 4 6 994.00 4 6 994.00 0.00 0.00 0.00%

DN 250 cs 1 514.57 6 9 087.42 6 9 087.42 0.00 0.00 0.00%

DN 32 cs 19.18 61.00 1 169.98 61.00 1 169.98 0.00 0.00 0.00%

DN 32 ES - end sleeves cs 32.17 0.00 0.00 0.00 0.00 0.00%

DN 40 cs 19.18 61.00 1 169.98 61.00 1 169.98 0.00 0.00 0.00%


DN 50 cs 20.25 105.00 2 126.25 105.00 2 126.25 0.00 0.00 0.00%


DN 65 cs 20.22 32.00 647.04 32.00 647.04 0.00 0.00 0.00%


DN 80 cs 22.63 45.00 1 018.35 45.00 1 018.35 0.00 0.00 0.00%


DN 100 cs 27.41 49.00 1 343.09 49.00 1 343.09 0.00 0.00 0.00%

DN 125 cs 30.76 119.00 3 660.44 119.00 3 660.44 0.00 0.00 0.00%

DN 150 cs 33.59 118.00 3 963.62 118.00 3 963.62 0.00 0.00 0.00%

DN 150 com ensator cs 59.85 0.00 0.00 0.00 0.00 0.00%

DN 200 cs 44.14 118.00 5 208.52 118.00 5 208.52 0.00 0.00 0.00%DN 200 com ensator cs 82.44 0.00 0.00 0.00 0.00 0.00%

DN 250 cs 66.82 89.00 5 946.98 89.00 5 946.98 0.00 0.00 0.00%

DN 32 cs 7.23 4 28.92 4 28.92 0.00 0.00 0.00%

DN 40 cs 7.92 4 31.68 4 31.68 0.00 0.00 0.00%

DN 50 cs 9.08 6 54.48 6 54.48 0.00 0.00 0.00%

DN 65 cs 9.08 4 36.32 4 36.32 0.00 0.00 0.00%

DN 80 cs 10.56 4 42.24 4 42.24 0.00 0.00 0.00%

DN 100 cs 10.82 4 43.28 4 43.28 0.00 0.00 0.00%

DN 125 cs 13.93 6 83.58 6 83.58 0.00 0.00 0.00%

DN 200 cs 23.34 2 46.68 2 46.68 0.00 0.00 0.00%

DN 32 cs 2.78 8 22.24 8 22.24 0.00 0.00 0.00%DN 40 cs 2.78 6 16.68 6 16.68 0.00 0.00 0.00%

DN 50 cs 2.98 10 29.80 10 29.80 0.00 0.00 0.00%

DN 150 cs 352.89 3 1 058.67 3 1 058.67 0.00 0.00 0.00%

DN 200 cs 415.63 3 1 246.89 3 1 246.89 0.00 0.00 0.00%

size

120/40/1000 cs 1.04 2 096 2 179.84 2 096 2 179.84 0.00 0.00 0.00%

240/40/1000 cs 2.13 1 488 3 169.44 1 488 3 169.44 0.00 0.00 0.00%

360/40/1000 cs 3.12 408 1 272.96 408 1 272.96 0.00 0.00 100.00%

m 0.03 2,909 87.27 2,909 87.27 0.00 0.00 0.00%

Lump Sum 1 080.28 1 1 080.28 1 1 080.28 0.00 0.00 0.00%

Felt

Cre e ta e

Crim connectorre o er


Date: Si nature:




sizes and pcs to be filled by the Bidder

3.9



Wall Transitions


323.82Lump Sum


3.11

3.12

3.13

3.14

3.15

Accessories

3.3

3.4

3.5

3.6

3.7

(to be

filled by

the

Supplier)

3.8

1 2 3

Contract

3.1

3.2


Warning band

End Caps


Expansion Cushions


Compensators





toplana request

323.82 323.82



1 1 0 0.00 0.00


boq supply for lot va modify1.xls

Documents