block : sam district : jaisalmer -...
TRANSCRIPT
-
BLOCK : SAM DISTRICT : JAISALMER
AGRO CLIMATIC ZONE- I C
TOTAL GEOGRAPHICAL AREA- 9270 Hac.
TOTAL EFFECTIVE AREA- 8000 Hac.
TOTAL COST 1200.00 Lacs.
UNIT COST- 15000/Hac.
----------------&&&&&&&&----------------
SUBMITTED BY
PROJECT MANAGER
DISTRICT WATERSHED DEVELOPMENT UNIT
JAISALMER (RAJASTHAN)
-
DPR TEMPLATE Index
S.No Topics Page no.
1 Chapter
• Location
• General Features of watershed (Cost and Area details)
• Climatic and Hydrological information
• Other Development Schemes in the project area
• Details of infrastructure in the project areas
• Institutional arrangements (,DWDU,PIA,WDT,WC)
2 Chapter Basic Data ,Analysis and Scope
2.1 Demography Details
2.2 Development Indicators 2.3 Land use 2.4 Agriculture status and Productivity Gap Analysis
2.5 Horticulture/Vegetable/Floriculture status 2.6 Land holding pattern 2.7 Livestock status
2.8 Fodder status
2.9 Farm Implements 2.10 NREGS Status 2.11 Migration details
2.12 Livelihood Details. 2.13 Existing SHG 2.14 Ground Water details
2.15 Drinking Water Status 2.16 Water use efficiency 2.17 Slope details
2.18 Water Budgeting
2.19 Soil Details 2.20 Soil erosion status
3 Chapter Proposed Development Plan
4 Chapter Activity wise Total Abstract of cost
5 Chapter Annual Action Plan
5.1 Project fund 5.2 Convergence Plan
6 Chapter Project outcomes
7 Technical designs and estimates for proposed activities
8 Enclosures
8 .1 Maps
a. Location –District, block, village, watershed location map
b. Map of Project with Watershed Boundary demarcation in cadastral map
c. Land Use Land Cover map d. Existing water bodies, DLT e. PRA Map (along with photos & paper drawing)
f. GIS based intervention map g. Treatment map ie proposed works on revenue map
-
8.2 Documents of Agreements:
• Proceedings of gram sabha for EPA approval
• Proceedings of gram sabha Resolution for committee constitution
• Documents related to PRA exercise
• Proceedings of gram sabha for DPR approval
• Proceedings of Panchayat Samiti General body for DPR approval
• Watershed Committee Registration certificate
• MoU – PIA – DWMA, PIA – WC(in case of NGO as PIA)
-
CHAPTER – I
Location.
Jaisalmer- IWMP IV Project is located in jaisalmer Block of jaisalmer district.
The Project area is between the 26.69 latitudes & 71.19 longitudes it is at a distance
of 60 km from its Block & District head quarters. There are 5947 no. of habitations
in the project area and other details are given below.
General features of watershed
S.No. Name of Project(as per GOI) Sam (IWMP) IV 2009-10
(a) Name of Catchment Fatehgarh
(b) Name of watershed area(local name) Fatehgarh
© Project Area 9270 ha.
(d) Net treatable Area 8000 ha.
e) Cost of Project 1200 lac
f) Cost/hectare 15,000
g) Year of Sanction 2009-10
h) Watershed Code
i) No. of Gram Panchayats in project area 5
j) No. of villages in project area 8
k) Type of Project Desert
l) Elevation (metres) 190
m) Major streams -
n) Slope range (%) 0--2%
Macro/micro Name of Gram
Panchayat
Name of Villages
Covered
Census code of
villages Area (Hact)
Cluster Fatehgarh Sandhwa 2074100 1000
Fatehgarh Kodiyasar 2073500 1000
Sangar Bhailani 2073200 1000
Riwadi Riwadi 2074400 1000
Riwadi Sangram ki dhani 2074500 1000
Dangri Sandaha 2015300 1000
Dangri Ramsar 2073700 1000
Mandai Koriyo ka ganv 2077600 1000
-
The watershed falls in Agroclimatic Zone- IC . The soil texture is sandylomy The average rainfall is
194mm.The temperatures in the area are in the ranges between 49--32 centigrade during summer and 26—4
centigrade during winter.
The major crops in the area are Bajra, Guar, Mung etc The 34.00% land is under cultivation 8.41%
land fallow,16.61% land is wasteland. The 0.48% area is irrigated through tubewells.
316 No of households are BPL (27.05% households) 105 are landless households(8.98% households)
and 218 household are small and marginal farmers( 18.66 %household). Average land holding in the
area is 7.9 ha. 40% area is single cropped area and 0.05% is double cropped. The main source of irrigation is
Tube well’s.
The average annual rainfall (10 years) in the area is 194 mm. There is no Major streams in the
Watershed area. The major festivals in the villages are Holi, Deewali, krishana janamaastmi, Navratra,
Gangor, Raksha-bandhan, Moharam & Eid. At present this village is having 4631 population with
Communities like Rajput, Muslim, Kumhar, Suthar, Megwal and Bhil.
Climatic and Hydrological information
Sl.No. Year Average Annual Rainfall(mm)
1 2001 361
2 2002 31
3 2003 137
4 2004 42
5 2005 176
6 2006 501
7 2007 142
8 2008 112
9 2009 72
10 2010 361
2. Average Monthly rainfall (last ten years)
Sl.
No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Average
Rainfall(
mm)
I June 80.50 6.80 0.00 7.30 23.70 49.80 0.70 13.20 33.00 100.90 31.59
Ii July 216.50 0.00 60.30 2.20 44.60 3.50 21.00 27.50 21.00 77.70 47.43
Iii August 64.80 0.40 77.00 28.50 2.20 442.80 105.30 71.80 17.80 90.70 90.13
iv September 0.00 23.80 0.00 4.10 105.70 5.50 15.10 0.00 0.60 92.00 24.68
-
3 Maximum rainfall intensity (mm)
Duration rainfall
intensity(mm)
i) 15 minute duration 40
ii) 30 minute duration 58
iii) 60 minute duration 69
4 Temperature (Degree C)
Season Max Min
i) Summer Season 49 32
ii) Winter Season 26 4
iii) Rainy Season 35 24
5 Potential Evaporation Transpiration (PET) (mm/dd)
Season PET
i) Summer 3200
ii) Winter 2464
iii) Rainy 2784
6 Runoff
i) Peak Rate (cum/hr) 95.25
ii) Total run off volume of rainy season
(ha.m.)
50.76
iii) Time of return of maximum flood 5
years
10
years
In-
Year
iv)Periodicity of Drought in village
area
3 7 -
Other Development Schemes in the project area
S.No Scheme Name of the
department
Key
interventions
under the
Scheme
Targeted
Beneficiaries
Provisions
under the
Scheme
1 MG NREGA
RURAL
DEVELOPMENT &
PANCHAYAT RAJ
DEPARTMENT
Providing
Employment
4631
176 lac
2 TFC - 21.25 lac
3 SFC - 12.20 lac
4 BRGF TSC -
29.60 lac 5 SGSY/ IAY -
6 -
7 -
-
Details of infrastructure in the project areas
Parameters Status
(i) No. of villages connected to the main road by an all- weather road 8
(ii) No. of villages provided with electricity 8
(iii) No. of households without access to drinking water 0
(iv)
No. of educational institutions : (P) (S) (HS) (VI)
Primary(P)/ Secondary(S)/ Higher Secondary(HS)/vocational
institution(VI) 10 3 2 -
(v) No. of villages with access to Primary Health Centre 6
(vi) No. of villages with access to Veterinary Dispensary 2
(vii) No. of villages with access to Post Office 5
(viii) No. of villages with access to Banks 5
(ix) No. of villages with access to Markets/ mandis 3
(x) No. of villages with access to Agro-industries 0
(xi) Total quantity of surplus milk 835 Ltr.
(xii) No. of milk collection centres (U) (S) (PA) (O)
(e.g. Union(U)/ Society(S)/ Private agency(PA)/others (O)) - - 8 -
(xiii) No. of villages with access to Anganwadi Centre 8
(xiv) Any other facilities with no. of villages (please specify) -
(xv) Nearest KVK Jaisalmer
(xvi) cooperative society 4
(xvii) NGOs 2
(xviii) Credit institutions
(i) Bank 2
(ii) Cooperative Society 3
(xix) Agro Service Centre's -
Institutional arrangements (SLNA,DWDU,PIA,WDT,WC, Secretary)
DWDU Details
S.No Particulars Details of DWDU
1 PM ,DWDU Sh. Ramesh Chandra Mathur, Executive
Engineer
2 Address with contact no., website PM, DWDU District Jaisalmer, Zila Parishad,
Jaisalmer
3 Telephone 02992-250712
4 Fax 02992-250712
5 E-mail [email protected]
PIA particulars
S.No Particulars Details of PIA
6 Name of PIA Sh. Vedprakash Sharma
7 Designation Assist. Engineer
8 Address with contact no., website AEN. (IWMP) P.S. Sam
9 Telephone 9414127796
10 Fax ---------
11 E-mail
-
WDT Particulars:
S.
No
Name of WDT
member M/F Age Qualification
Experience
in watersh
ed(Yrs)
Description
of professi
onal
training
Role/ Function
1 2 3 4 5 6 7 8
1 Sh Ugrasen Bisnoi M 26 LSA - Yes Animal Husbandry
2 Sh Paramveer singh M 27 L.S.A - Yes Animal Husbandry
3 Smt Anjali Rawat F 24 BA - - SHG
4 Sh Mahendra Singh M 27 BSC Ag - - Agriculture
Details of Watershed Committees (WC)
S.
N.
Name of
WCs
Date of
Gram
Sabha
for
WC
Date of
Registrati
on as a
Society
(dd/mm/yy
yy
Designati on Name M/F
SC/ST/
OBC/G
eneral
Landless/
MF/SF/
BF
Name of
UG/SHG
Educational
qualification
1 Sadhawa
25.0
5.2
010
President Sh. Ghamanda ram M SC MF UG Secondary
Secretary Sh. Balaram M SC MF - Secondary
Member Smt Ganga F SC MF - Middle
Smt Hato F MF - Middle
Smt Ajano F SC MF UG Middle
Sh Harakha ram M SF - Middle
Smt Anach kanwar F SF SHG Middle
Sh Banaram M SF - Middle
Sh. Kan singh M Gen MF UG Primary
Sh. Purkha ram M MF - Middle
-
2 Sangram ki
Dhani
28.1
1.2
010
President Sh. Fote khan M OBC MF - Secondary
Secretary Sh. Mathar khan M OBC MF - Secondary
Member Sh Amain M OBC MF - Middle
Sh Nura M OBC MF - Middle
Sh Jusab M OBC MF - Primary
Sh Nihal khan M OBC SF - Middle
Smt Jabbi F OBC SF - Primary
Smt Izmat F OBC SF - Middle
Smt Firoja F OBC MF - Primary
Smt Jenab F OBC MF - Middle
3 Rewadi
22
.05.2
01
0
-
President Sh.Aaidan singh M GEN MF UG Middle
Secretary Sh. Narayan datt M GEN MF - BA
Member Smt khemi F SC MF - Middle
Smt Saraswti devi F OBC MF - Middle
Smt Makhani F MF UG Middle
Smt Kansubi devi F SC SF - Middle
Sh Sawai lal M SF SHG Primary
Sh Tararam M SC SF - Middle
Sh Rewataram M SC MF UG Primary
Sh Ranaram M SC MF - Middle
4 Sanda
19.0
8.2
010
President Sh Jeewandan M MF - Middle
Secretary Sh Mohan dan M MF - Secondary
Member Sh deep dan M MF - Middle
Sh Aamaba ram M MF - Middle
Sh Jamb khan M OBC MF SHG Middle
Sh Jambe khan M OBC SF - Middle
Smt Har kanwar F SF - Middle
Smt Godawari F SF SHG Middle
Smt Aayati F MF SHG Primary
Smt kenku F MF - Middle
-
5 Koriyo ka
goaw
27.0
5.2
010
President Sh Ali mohamad M OBC MF UG Secondary
Secretary Smt Miyan F OBC MF UG Hr
Secondary
Member Smt Nemat F OBC MF UG Middle
Smt Makhani F OBC MF UG Middle
Smt Hajara F OBC MF SHG Middle
Sh Padamaram M SF SHG Middle
Sh dwarkaram M SF SHG Middle
Sh Aalam M SF UG Middle
Sh Data M MF UG Primary
Sh Gulam
mohamad M MF UG Middle
6 Bhelani
19.0
5.2
010
President Smt santosh
kanwar F MF UG Secondary
Secretary Sh Jeewraj singh M Gen MF UG Secondary
Member Sh Jetmal singh M Gen MF UG Primary
Smt kanu kanwar F MF UG Primary
Smt Kenku F ST MF SHG Primary
Smt chhagu F ST SF SHG Primary
Smt Gomi F SC SF SHG Primary
Smt Roopo F SC SF UG Primary
Sh kanwaraj singh M Gen MF UG Primary
Sh sanbhu dan M MF UG Primary
7 Ramsar
23.0
5.2
010
President Sh Hathe singh M MF UG Secondary
Secretary Sh Sawai singh M MF UG Hr
Secondary
Member Sh Rawata ram M MF UG Middle
Sh sanga ram M MF UG Middle
Sh Saliman khan M MF SHG Middle
Sh Mag singh M SF SHG Middle
Sh Roop singh M SF SHG Middle
Smt padama F SF UG Middle
Sh Bheru singh M MF UG Primary
-
Sh Bhima ram M MF UG Middle
8 Kodiyasar ----
President Sh Eliyas khan M Mino MF UG Secondary
Secretary Sh Changej khan M Mino SF SHG Hr
Secondary
Member Sh Alisher khan M Mino MF SHG Secondary
Sh Mohammad
khan M Mino SF UG Middle
Smt Panna F Mino MF UG Primary
Smt Jannat F Mino SF SHG Primary
Sh raydhan M Mino MF UG Middle
Sh Reshe khan M Mino MF SHG Middle
Sh Talab khan M Mino SF UG Middle
Smt Rahima F Mino MF UG Primary
-
Problems and scope of improvement in the project area
The socio economic conditions of the area can be improved through increased production
which can be achieved through expansion in cultivated area and productivity enhancement.
1540 ha land is arable wasteland and 780 ha is fallow can be brought under cultivation.
45 ha is only irrigated and with efforts this can be increased to 65. The productivity gap of
major crops in the area as compared with district and with areas in the same agro climatic
zones indicate potential to increase the productivity. The demonstration of improved
package of practices, improved varieties, increased irrigation facilities and soil conservation
measures under the project can bridge this gap. Due to small land holdings in the area focus
of the project would be on diversification in agriculture (horticulture, vegetables, green
houses, Agro forestry, fodder crops)and diversification in Livelihoods(Agriculture, Animal
husbandry, self employment)
553890 Quintal fodder scarcity can be met out through Pasture development
.Improved animal Husbandry practices can increase the productivity of livestock. 175 no of
persons migrate due to unemployment this migration can be checked through creation of
employment opportunities in the project area through increase in production and
diversification in agriculture and Livelihoods as mentioned above.
-
CHAPTER – II
DEMOGRAPHICAL DETAILS
Table 2.1 Population & Household Details:
Total Population
Mal
e
Female
Total
SC
ST
2465 2166 4631 763 268
Household Details
BPL
household
L. Less
Large
Farmer
Small
Farmer
M.
Farmer
Total
household
SC
household
ST
household
316 105 430 218 99 1168 96 34
Male, 3780,
54%
Female, 3235,
46%
Male
Female Series1, 763,
16%
Series1, 268,
6%
Series1,
3600, 78%
SC
ST
OTHER
0
200
400
600
800
1000
1200
1400
BPL
hous
ehol
d
BPL
L.Les
s
Larg
e Fa
rmer
Sm
all F
armer
M. F
armer
Tota
l hou
seho
ld
SC h
ouse
hold
ST
hous
ehold
Series1
-
Table 2.2 Development indicators
S. No. Development Indicators State Project Area
1 Per capita income (Rs.) 16,260 9270
2 Poverty ratio 0.22 0.18
3 Literacy (%) 60.4 50
4 Sex Ratio 926 870
5 infant mortality rate 6.3% 6.2%
6 maternal mortality ratio 0.38% 0.05%
The table indicates poor socio economic conditions.
Comparistion of Various Date of State and Projected Area
0
20
40
60
80
100
120
Per
capita
incom
e
Povert
y
ratio
Litera
cy
(%)
Sex
Ratio
infa
nt
mort
alit
y
rate
mate
rnal
mort
alit
y
ratio
1 2 3 4 5 6
State
Project Area
-
Table 2.3Land Use
Land Use Total area in Ha.
Private Panchayat Government Community Total
Agriculture Land 2458 0 0 0 2458
Temporary fallow 0 0 0 0 0
Permanent Fallow 0 0 0 0 0
Cultivated Rainfed 3202 0 780 0 3982
Cultivated irrigated 0 0 0 0 0
Net Sown Area 1190 0 0 0 1190
Net Area sown more than once 45 0 0 0 45
Forest Land 0 0 20 0 20
Waste Land 0 0 1540 0 1540
Pastures 0.00 0 35 0 35
Others 0 0 0 0 0
Total 6895 0 2375 0 9270
0
500
1000
1500
2000
2500
3000
3500
Agriculture
Land
Tem
pora
ry
fallo
w
Perm
anent
Fallo
w
Cultiv
ate
d
Rain
fed
Cultiv
ate
d
irrigate
d
Net
Sow
n
Are
a
Net
Are
a
sow
n m
ore
than o
nce
Fore
st
Land
Waste
Land
Pastu
res
Oth
ers
Private
Panchayat
Government
-
The project area has 780 ha of cultivable wasteland . 0 ha of fallow land (total 780 ha)
can be brought under cultivation if some irrigation source can be provided through
Construction of WHS like Khadin, Tanka, Farm ponds etc. and also through
demonstration of rainfed varieties of crops. Construction of WHS can also increase in
area under irrigation which is only 1540 ha is under wastelands and can be brought
under vegetative cover, with reasonable effort .Activities like Earthen check dams,
Vegetative filter strip, V- ditches, staggered trenches ,WHS (Johad) Afforestation of
wastelands and Pasture development will be taken up on these lands
Pasture development the land use table shows that there is 35 hectare pasture
land This emphasizes the need for taking up pastureland development works through
sowing of promising species of grasses and plantation
Table 2.4 .a Agriculture and Horticulture status and fuel availability.
Cropping Status S.
No
Season Crop
sown
Rain fed Irrigated Total
Varieties Area
(ha)
Production
(Ton)
Productiv
ity
(kg/ha)
Varietie
s
Area
(ha)
Produc
tion
(Ton)
Produc
tivity
(kg/ha)
Area
(ha)
Product
ion
(Ton)
1 Kharif Bajra HHB 67 780 280 359 - - - - 780 280
Moong K851 130 68 518 - - - - 130 68
Guar 280 159 566 280 159
2 Rabi Mustured - 45 23 496 - - - - 45 23
Table 2.4.b Abstract of cropped Area(ha)
Area under Single crop 1190
Area under Double crop 45
Area under Multiple crop 0
**Write for each crop: The farmers are using WCC 75 ,Raj. 171, varieties of Bajra,
whereas varieties like HHB 67 , RCB2 can increase the production.
the crop rotation shows that fallow lands are there. This indicates that there is scope for
change in crop rotation in fields where there are fallow lands through Soil and Water
conservation measures, crop demonstration and diversification in agriculture.
Soil and Water conservation measures besides putting fallow lands under cultivation
can change the area under single cropping to double and multiple cropping.
-
Table 2.4.c Productivity Gap Analysis (The table can also be given in bar chart form)
Name of the crop
Productivity kg/ha
India
Highest Average
in Rajasthan
Highest Average of
Agro climatic
zone
District Project Area
Bajara - 339 500 415 780
Guar - 476 600 550 280
Moong 886 679 750 625 130
Mustared - - - - 45
Analysis of the above table indicate that besides national gap there is wide gap in
productivity within state and even within same agro climatic zones.
The reasons for this variation are
• The farmers are using local seeds & varieties like WBC-75,Raj.171 of Bajra, and Maru
Guar for cultivation of Guar Whereas the recommended varieties for Bajara are RHB
58, RHB-121 HHB 67 for Moong RMG-62 & K-851 for Guar RBC-936 & RBC-986 to
provide more yield.
• Lack of Availability of good quality seeds of desired crop and variety in adequate
quantities and time to the farmers.
• Availability of water for cultivation
The productivity gap and reasons of it indicate potential to increase the productivity through
crop demonstration .Crop demonstrations would be carried out on improved crops/ varieties,
improved agronomic practices. INM, IPM, Mixed cropping, distribution of fodder seed mini
kit. Demonstration of improved methods and economics of fodder crops cultivation and also
distribution foundation seeds of Forage Crops for further multiplication, introduction of fodder
crops in the existing crop rotations.
-
Table 2.5 Existing area under horticulture/Vegetables/Floriculture (ha)
Activity Area Species Varieties Recommended varieties
Production
Horticulture - - - - -
Vegetables - - - - -
Floriculture - - - - -
Medicinal Plants
- - - - -
Table 2.6 Land holding Pattern in project area
Type of Farmer
Total House holds
Land holding (ha) irrigation source wise
Land holding (ha)Social group wise
Irrigated (source)
Rain fed
Total Gen SC ST OBC BPL
(i)Large farmer
430 0 2431 2431 1460 316 132 523 0
(ii) Small farmer
218 0 1016 1016 58 694 89 175 0
(iii) Marginal farmer
99 0 477 477 35 295 105 42 0
(iv) Landless person
105 0 0 0 0 0 0 0 0
(V)No. of BPL households
316 0 58 58 4 36 14 4 0
Total 1168 0 3982 3982 1557 1341 340 744 0
-
Table 2.7 Livestock Status - animals/milk production / average yield.
S.No .
Description of animals
Population in No.
Yield(milk/mutton/ Wool)
Equ. cow units
Dry matter requirement per year (7Kg per animal.)
Total requirement in M.T.
1 Cows
Indigenous 2416 3.5 ltr. per day 2416 6172880 6172
Hybrid 156 - 14656 398580 398
2 Buffaloes 27 6 ltr. per day 27 68985 68
3 Goat 8350 1 ltr. per day 4175 31334250 31334
4 Sheep 18020 1 to 1½ Kg per no. 9010 46041100 46041
5 Camel 285 - 285 728175 728
6 Poultry 960 750 Grm per bird - - 0
7 Piggery 0 - 0 0 0
Total 30214 - 93282 74743970 74743
-
In spite of the large number of livestock, production is less hence increase in productivity
across all species, is a major challenge. To reduce production of unproductive cattle and
improve the productivity by improving the breeds by breeding management following
activities will be taken up
• Castration
• Artificial insemination
• Distribution of superior Breeding bulls for use in Cattle,Buffalo, shee & Goat
• Breeding distribution crossbred rams
Besides breed improvement other animal husbandry practices like better health, hygiene
and feeding practices can increase productivity of livestock. Hence Activities like Animal
health camps ,Urea-Molasses treatment demonstration ,demonstration of improved methods
of conservation and utilization of Forage crops are proposed.
Table 2.8 Existing area under fodder (ha)
S.No Item Unit Area/Quantity
1 Existing Cultivable area under Fodder Ha 3982
2 Production of Green fodder
Tonns/year 0
3 Production of Dry fodder Tonns/ Year 27874
4 Area under Pastures Ha 1595
5 Production of fodder Tonns/year 33456.5
6 Existing area under Fuel wood
Ha 30
7 Supplementary feed Kgs/ day -
8 Silage Pits No -
9 Availability of fodder Ton 33456.5
i.Requirement of fodder= 74744 tonns ii. Availability of fodder = 33456.5 tonns.
Deficiency of fodder = 74744-33456.5 = 41287.5 tonns. The table above shows there is fodder deficiency (Requirement is 74744 tonns and
Availability 33456.5 tonns) is 41287.5 tonns.
To minimize the large and expanding gap between feed and fodder resource availability
and demand there is need for
-
• Increase in area under fodder crops
• Increase in productivity of fodder crops
• Development of pastures • And reduction in large number of livestock production through replacement by few but
productive animals
Table 2.9 Farm implements
S. No Implements Nos.
1 Tractor 51
2 Sprayers-manual/ power 27
3 Cultivators/Harrows 60
4 Seed drill 0
5 Any Other 44
Farm mechanization and seed banks: As discussed earlier 36% land holdings belong
to small and marginal farmers who own only 31% of total cultivated area so owning of big
farm implements by individual farmers is not economical so SHG would be promoted to
buy farm implements and rent to farmer
-
Table 2.10 NREGA Status - No. of Card Holder, activities taken so far,
employment status.
Sr. no.
Name of village Total No .of job
cards Employment
Status Activity taken up so
far
1 Sandhwa 135 9720
Nadi,Tanka,Greval road,Bunding
2 Kodiyasar 160 11520
3 Bhailani 170 12240
4 Riwadi 226 16272
5 Sangram ki dhani 178 12816
6 Sandaha 176 12672
7 Ramsar 156 11232
8 Koriyo ka ganv 162 11664
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
Sand
hwa
Kodiya
sar
Bhailani
Riw
adi
Sang
ram
ki d
hani
Sand
aha
Ram
sar
Koriy
o ka
gan
v
Total No .of job cards
Employment
-
Table 2.11 Migration Details
Name of village
No. of
persons
migrating
No. of days per
year of
migration
Major reason(s)
for migrating
Distance of
destination of
migration from
the village (km)
Occupation
during migration
Income from
such occupation
(Rs. in lakh)
Sandhwa 26 170
Employment
& Business 150-2000
Employment
& Business
7.25
Kodiyasar 25 164 7.15
Bhailani 18 160 7.50
Riwadi 27 175 8.50
Sangram ki
dhani
21 165 8.25
Sandaha 19 170 8.75
Ramsar 16 175 7.12
Koriyo ka ganv 23 176 7.65
The migration can be checked by creation of employment opportunities, enhancing farm level economy, increase in the income of the people engaged in animal husbandry by dairy and marketing and value addition. (As discussed earlier) and diversification in livelihoods .
Chart of migrate person & person days
020406080
100120140160180200
San
dhwa
Kod
iyas
ar
Bha
ilani
Riw
adi
San
gram
ki d
hani
San
daha
Ram
sar
Kor
iyo
ka g
anv
No. of persons migrating
No. of days per year of
migration
-
Livelihood Details
Table 2.12 (a)Major activities (On Farm)
Name of activity No of House holds Average annual income from the
cultivators 573 544 lac
Dairying 490 441 lac
Poultry - -
Piggery - -
Landless Agri. Labourers 105 47 lac
-
Table 2.12(b)Major activities (Off Farm)
Name of activity
Households/individuals Average annual income from
the
Artisans - -
Carpenter 92 4.02 Lac
Blacksmith 50
1.25
Leather Craft - - Porter 155 1.60
Mason 106 4.40
Others specify (Cycle Repair ,STD,Craft etc)
- -
The efforts for increase in income through off farm activities will be made under livelihood component through assistance to SHG or individuals
Table 2.13( a ) Status of Existing SHG
S.No Name of SHG
Members Activity involved
Monthly income
Fund avai.
Assistance available
Source of assistance
Training receive
1 Maa durga 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
2 Maa bharti 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
3 Maa parwati
10 1,000 - Bank Loan Z.P.Jaisalmer Yes
4 Maa avad maa
10 1,000 - Bank Loan Z.P.Jaisalmer Yes
5 Maa bhilani ray
10 1,000 - Bank Loan Z.P.Jaisalmer Yes
6 Maa deval 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
7 Pabu ji 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
8 Maa deg rai 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
9 Tanot mata 10 1,000 - Bank Loan Z.P.Jaisalmer Yes
The table indicates existence of number of groups in the area also these need to be strengthened through trainings and financial assistance
II. Technical Features
Table 2.14 Ground Water Details
S.No Source No. Functional depth(meter )
Dry Area irrigated
Water availability (days)
i) Dug wells 0 0 0 - -
ii) Shallow tube wells - - - - -
iii) Pumping sets - - - - -
iv) Deep Tube Wells 28 150-230 - 1160 365 days
Total 28 - - - -
-
Table 2.15 Availability of drinking water Sl No. Name of
the
Village
Drinking
water
requirement
ltrs/ day
Present
availability
of drinking
water
ltrs/day
No of
drinking
water
sources
available
No
functional
No
requires
repairs
No
defunct
1 Sandhwa
2970 2860 3 3
2 Kodiyasar
7029 6999 4 4
3 Bhailani
6858 6670 2 2
4 Riwadi
8667 8570 2 2
5 Sangram ki dhani
4023 3950 1 1
6 Sandaha
4887 4720 3 3
7 Ramsar
3050 2950 4 4
8 Koriyo ka ganv
7245 7135 1 1
Chart of Drinking water requirement and present availability of drinkings water
0100020003000400050006000700080009000
10000
San
dhwa
Kod
iyas
ar
Bha
ilani
Riw
adi
San
gram
ki d
hani
San
daha
Ram
sar
Kor
iyo
ka g
anv
Drinking water requirement
ltrs/ day
Present availability of drinking
water ltrs/day
-
Table 2.16 Water Use efficiency
Name of major crop
Area (Hectare)
through water saving
devices(Drip/S prinklers)
through water
conserving agronomic
practices#
Any other (pl. specify)
Total
Mustard 60% 20% - -
Mung 60% 20% - -
• The tables above indicate need for judicious use of available Water.
• Encouraging optimum use of water through installation of sprinklers on every operational wells
-
Table 2.17 Slope details.
Slope of Watershed S.No. Slope percentage Area in
hectares 1 0 to 2% 9270 2 3 to 8% - 3 8 to 25% - 4 > 25% -
As most of the area has slope less than 3% construction of contour bunds can solve the problem of water erosion in agriculture fields and protect washing of top soil and manures/fertilizers
-
CHAPTER – III
Proposed Development Plan: The Activities are indicative addition /deletion in activities will be as per local conditions
A) Preparatory phase activities Capacity Building Trainings and EPA
The IEC activities like Kalajathas, Group meetings, door to door campaign, slogans and
wall writings etc. were carried out in all the habitations of fatehgarh (IWMP) V
Micro Watershed. A series of meetings were conducted with Gram Panchayat members,
community and discussed about the implementation of IWMP programme. User groups
were also formed.
Grama Sabhas were conducted for approval of EPA (Village), for selecting the
watershed committee and approval of DPR.
S.no Name of the Gram Panchayat
Date on which Grama Sabha approved EPA
1 Fatehgarh 02-10-2010
2 Sangar 20-10-2010
3 Riwadi 02-10-2010
4 Dangri 02-10-2010
5 Mandai 02-10-2010
S. No.
Names of village
Amount earmarked for EPA
Entry Point Activities planned
Estimated cost
Expenditure incurred
Balance
Expected outcome
Actual outcome
1 Sandhwa 6.00 12 6.00 3.75 2.25 6.00 3.75
2 Kodiyasar 6.00 12 6.00 3.75 2.25 6.00 3.75
3 Bhailani 6.00 12 6.00 3.75 2.25 6.00 3.75
4 Riwadi 6.00 12 6.00 3.75 2.25 6.00 3.75
5 Sangram ki dhani
6.00 12 6.00 3.75 2.25 6.00 3.75
6 Sandaha 6.00 12 6.00 3.75 2.25 6.00 3.75
7 Ramsar 6.00 12 6.00 3.75 2.25 6.00 3.75
8 Koriyo ka ganv
6.00 12 6.00 3.75 2.25 6.00 3.75
-
The PRA exercise was carried out in all the villages on the dates shown below:
S.no Name of the village/Habitation
Date on which PRA conducted
1 Sandhwa 14-07-2011
2 Kodiyasar 27-06-2011
3 Bhailani 19-06-2011
4 Riwadi 18-07-2011
5 Sangram ki dhani 01-07-2011
6 Sandaha 07-07-2011
7 Ramsar 15-07-2011
8 Koriyo ka ganv 23-07-2011
-
Transact walk were carried out involving the community for Social mapping, Resource
mapping. detailed discussions and deliberations with all the primary stakeholders were carried
out.
Socio-economic survey was carried out during 28-3-2011 (dates) period covering all the
households and primary data on demography, Land holdings, Employment status, Community
activities etc. was collected as mentioned in chapter 2.
State remote sensing department was assigned the work of preparing various
thematic layers using Cartosat-1 and LISS-3 imageries for Creation, development and
management of geo-spatial database depicting present conditions of land (terrain), water and
vegetation with respect to watershed under different ownerships at village level
Various thematic layers provided by SRSAC are :
• Digitised Khasara maps of the villages falling in project area.
• Network of Drainage lines, existing water bodies, falling in the project area.
• Base maps (transport network, village/boundaries, and settlements).
• Land Use / Land cover map.
• Contours at 1 meter interval, slope map
Based on GIS thematic layers, Field visits , PRA and analysis of benchmark data (as
discussed in chapter 2) final Treatment plan on revenue map for implementation has been
framed. Thus each intervention identified has been marked on revenue map (map enclosed in
DPR as annexure------).The GIS based intervention map, PRA based intervention map are
annexed as ------.
.
-
s
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% - 0 120.00 120.00 0 0
Monitoring 1% - 0 12.00 12.00 0 0
Evaluation 1% - 0 12.00 12.00 0 0
EPA 4% - 0 48.00 48.00 0 0
I & CB 5% - 0 60.00 60.00 0 0
DPR 1% - 0 12.00 12.00 0 0
Total (A) 264.00 264.00 0 0
(B)
Earthen Bund/khadeen No. 150000 247 370.50 370.50 0.00 27.79
Tanka No. 75000 214 160.50 160.50 0.00 12.04
Khet talai/du gout pond No. 200000 15 30.00 30.00 0.00 2.25
Diggi No. 200000 24 48.00 48.00 0.00 3.60
Renovation of Bawari No. 200000 4 8.00 8.00 0.00 0.60
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 38 19.00 19.00 0.00 1.43
V- ditch Mtr 27.69 94425 26.15 26.15 0.00 1.96
Water Harvesting Structure No. 100000 31 31.00 31.00 0.00 2.33
Afforestation hact. 50000 42 21.00 21.00 0.00 1.58
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 39 5.85 5.85 0.00 0.44
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 720.00 720.00 0.00 54.00
(C)
Horticulture Plantation No. 95 7875 7.48 7.48 0.00 2.24
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 382 22.92 22.92 0.00 6.88
Crop Demonstration No. 2150 2933 63.06 63.06 0.00 18.92
Dairy No. 1000 1069 10.69 10.69 0.00 3.21
Annual Camp No. 10000 308 30.80 30.80 0.00 9.24
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 955 9.55 9.55 0.00 2.87
SHG Land less/ BPL No. 50000 71 35.50 35.50 0.00 10.65
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 180.00 180.00 0.00 54.00
(D) Consolidation 36.00 36.00 0.00 0.00
Total (D) 36.00 36.00 0.00 0.00
Grand Total 1200.00 1200.00 0.00 108.00
Total
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% 0.00 0 30.00 30.00 0 0
Monitoring 1% 0.00 0 3.00 3.00 0 0
Evaluation 1% 0.00 0 3.00 3.00 0 0
EPA 4% 0.00 0 12.00 12.00 0 0
I & CB 5% 0.00 0 15.00 15.00 0 0
DPR 1% 0.00 0 3.00 3.00 0 0
Total (A) 66.00 66.00 0 0
(B)
Earthen Bund/khadeen No. 150000 58 87.00 87.00 0.00 6.53
Tanka No. 75000 56 42.00 42.00 0.00 3.15
Khet talai/du gout pond No. 200000 2 4.00 4.00 0.00 0.30
Diggi No. 200000 9 18.00 18.00 0.00 1.35
Renovation of Bawari No. 200000 0 0.00 0.00 0.00 0.00
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 11 5.50 5.50 0.00 0.41
V- ditch Mtr 27.69 26725 7.40 7.40 0.00 0.56
Water Harvesting Structure No. 100000 7 7.00 7.00 0.00 0.53
Afforestation hact. 50000 14 7.00 7.00 0.00 0.53
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 14 2.10 2.10 0.00 0.16
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 180.00 180.00 0.00 13.50
(C)
Horticulture Plantation No. 95 2000 1.90 1.90 0.00 0.57
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 50 3.00 3.00 0.00 0.90
Crop Demonstration No. 2150 890 19.14 19.14 0.00 5.74
Dairy No. 1000 246 2.46 2.46 0.00 0.74
Annual Camp No. 10000 80 8.00 8.00 0.00 2.40
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 250 2.50 2.50 0.00 0.75
SHG Land less/ BPL No. 50000 16 8.00 8.00 0.00 2.40
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 45.00 45.00 0.00 13.50
(D) Consolidation 9.00 9.00 0.00 0.00
Total (D) 9.00 9.00 0.00 0.00
Grand Total 300.00 300.00 0.00 27.00
Drainage line treatment
Production measures for arable land
Micro Enterprise
Conservation measures for arable land (private land)
Conservation measures For non arable land
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
Gram Panchayat Fatehgarh
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% - 0.00 30.00 30.00 0 0
Monitoring 1% - 0.00 3.00 3.00 0 0
Evaluation 1% - 0.00 3.00 3.00 0 0
EPA 4% - 0.00 12.00 12.00 0 0
I & CB 5% - 0.00 15.00 15.00 0 0
DPR 1% - 0.00 3.00 3.00 0 0
Total (A) 66.00 66.00 0 0
(B)
Earthen Bund/khadeen No. 150000 69 103.50 103.50 0.00 7.76
Tanka No. 75000 53 39.75 39.75 0.00 2.98
Khet talai/du gout pond No. 200000 3 6.00 6.00 0.00 0.45
Diggi No. 200000 3 6.00 6.00 0.00 0.45
Renovation of Bawari No. 200000 0 0.00 0.00 0.00 0.00
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 11 5.50 5.50 0.00 0.41
V- ditch Mtr 27.69 22025 6.10 6.10 0.00 0.46
Water Harvesting Structure No. 100000 7 7.00 7.00 0.00 0.53
Afforestation hact. 50000 9 4.50 4.50 0.00 0.34
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 11 1.65 1.65 0.00 0.12
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 180.00 180.00 0.00 13.50
(C)
Horticulture Plantation No. 95 1880 1.79 1.79 0.00 0.54
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 100 6.00 6.00 0.00 1.80
Crop Demonstration No. 2150 743 15.97 15.97 0.00 4.79
Dairy No. 1000 298 2.98 2.98 0.00 0.89
Annual Camp No. 10000 80 8.00 8.00 0.00 2.40
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 276 2.76 2.76 0.00 0.83
SHG Land less/ BPL No. 50000 15 7.50 7.50 0.00 2.25
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 45.00 45.00 0.00 13.50
(D) Consolidation 9.00 9.00 0.00 0.00
Total (D) 9.00 9.00 0.00 0.00
Grand Total 300.00 300.00 0.00 27.00
Gram Panchayat Dangri
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% - 0 15.00 15.00 0 0
Monitoring 1% - 0 1.50 1.50 0 0
Evaluation 1% - 0 1.50 1.50 0 0
EPA 4% - 0 6.00 6.00 0 0
I & CB 5% - 0 7.50 7.50 0 0
DPR 1% - 0 1.50 1.50 0 0
Total (A) 33.00 33.00 0 0
(B)
Earthen Bund/khadeen No. 150000 30 45.00 45.00 0.00 3.38
Tanka No. 75000 30 22.50 22.50 0.00 1.69
Khet talai/du gout pond No. 200000 3 6.00 6.00 0.00 0.45
Diggi No. 200000 2 4.00 4.00 0.00 0.30
Renovation of Bawari No. 200000 0 0.00 0.00 0.00 0.00
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 4 2.00 2.00 0.00 0.15
V- ditch Mtr 27.69 12825 3.55 3.55 0.00 0.27
Water Harvesting Structure No. 100000 4 4.00 4.00 0.00 0.30
Afforestation hact. 50000 5 2.50 2.50 0.00 0.19
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 3 0.45 0.45 0.00 0.03
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 90.00 90.00 0.00 6.75
(C)
Horticulture Plantation No. 95 1000 0.95 0.95 0.00 0.29
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 40 2.40 2.40 0.00 0.72
Crop Demonstration No. 2150 300 6.45 6.45 0.00 1.94
Dairy No. 1000 95 0.95 0.95 0.00 0.29
Annual Camp No. 10000 30 3.00 3.00 0.00 0.90
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 125 1.25 1.25 0.00 0.38
SHG Land less/ BPL No. 50000 15 7.50 7.50 0.00 2.25
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 22.50 22.50 0.00 6.75
(D) Consolidation 4.50 4.50 0.00 0.00
Total (D) 4.50 4.50 0.00 0.00
Grand Total 150.00 150.00 0.00 13.50
Gram Panchayat Mandai
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% - 0 30.00 30.00 0 0
Monitoring 1% - 0 3.00 3.00 0 0
Evaluation 1% - 0 3.00 3.00 0 0
EPA 4% - 0 12.00 12.00 0 0
I & CB 5% - 0 15.00 15.00 0 0
DPR 1% - 0 3.00 3.00 0 0
Total (A) 66.00 66.00 0 0
(B)
Earthen Bund/khadeen No. 150000 58 87.00 87.00 0.00 6.53
Tanka No. 75000 50 37.50 37.50 0.00 2.81
Khet talai/du gout pond No. 200000 5 10.00 10.00 0.00 0.75
Diggi No. 200000 7 14.00 14.00 0.00 1.05
Renovation of Bawari No. 200000 4 8.00 8.00 0.00 0.60
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 8 4.00 4.00 0.00 0.30
V- ditch Mtr 27.69 20950 5.80 5.80 0.00 0.44
Water Harvesting Structure No. 100000 8 8.00 8.00 0.00 0.60
Afforestation hact. 50000 9 4.50 4.50 0.00 0.34
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 8 1.20 1.20 0.00 0.09
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 180.00 180.00 0.00 13.50
(C)
Horticulture Plantation No. 95 1942 1.84 1.84 0.00 0.55
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 130 7.80 7.80 0.00 2.34
Crop Demonstration No. 2150 700 15.05 15.05 0.00 4.52
Dairy No. 1000 277 2.77 2.77 0.00 0.83
Annual Camp No. 10000 82 8.20 8.20 0.00 2.46
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 184 1.84 1.84 0.00 0.55
SHG Land less/ BPL No. 50000 15 7.50 7.50 0.00 2.25
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 45.00 45.00 0.00 13.50
(D) Consolidation 9.00 9.00 0.00 0.00
Total (D) 9.00 9.00 0.00 0.00
Grand Total 300.01 300.01 0.00 27.00
Gram Panchayat Rivadi
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
-
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% - 0 15.00 15.00 0 0
Monitoring 1% - 0 1.50 1.50 0 0
Evaluation 1% - 0 1.50 1.50 0 0
EPA 4% - 0 6.00 6.00 0 0
I & CB 5% - 0 7.50 7.50 0 0
DPR 1% - 0 1.50 1.50 0 0
Total (A) 33.00 33.00 0 0
(B)
Earthen Bund/khadeen No. 150000 32 48.00 48.00 0.00 3.60
Tanka No. 75000 25 18.75 18.75 0.00 1.41
Khet talai/du gout pond No. 200000 2 4.00 4.00 0.00 0.30
Diggi No. 200000 3 6.00 6.00 0.00 0.45
Renovation of Bawari No. 200000 0 0.00 0.00 0.00 0.00
Bank Stabilisation/
Peripheral BundsMtr 0 0 0.00 0.00 0.00 0.00
Pasture Development hact. 50000 4 2.00 2.00 0.00 0.15
V- ditch Mtr 27.69 11900 3.30 3.30 0.00 0.25
Water Harvesting Structure No. 100000 5 5.00 5.00 0.00 0.38
Afforestation hact. 50000 5 2.50 2.50 0.00 0.19
MMS No. 0 0 0.00 0.00 0.00 0.00
LSCD No. 15000 3 0.45 0.45 0.00 0.03
WHS No. 0 0 0.00 0.00 0.00 0.00
Gully Plugs (ECD) No. 0 0 0.00 0.00 0.00 0.00
Ground water recharge
StructureNo. 0 0 0.00 0.00 0.00 0.00
Total (B) 90.00 90.00 0.00 6.75
(C)
Horticulture Plantation No. 95 1053 1.00 1.00 0.00 0.30
Sprinklers and Drip
irrigationhact. 0 0 0.00 0.00 0.00 0.00
Floriculture No. 0 0 0.00 0.00 0.00 0.00
Vegetables No. 0 0 0.00 0.00 0.00 0.00
Medicinal Plants No. 0 0 0.00 0.00 0.00 0.00
Vermi compost No. 6000 62 3.72 3.72 0.00 1.12
Crop Demonstration No. 2150 300 6.45 6.45 0.00 1.94
Dairy No. 1000 153 1.53 1.53 0.00 0.46
Annual Camp No. 10000 36 3.60 3.60 0.00 1.08
Poultry No. 0 0 0.00 0.00 0.00 0.00
Local Artisans/ crafts No. 0 0 0.00 0.00 0.00 0.00
Animal Minral/ Mixar No. 1000 120 1.20 1.20 0.00 0.36
SHG Land less/ BPL No. 50000 10 5.00 5.00 0.00 1.50
Food Processing No. 0 0 0.00 0.00 0.00 0.00
Total ( C) 22.50 22.50 0.00 6.75
(D) Consolidation 4.50 4.50 0.00 0.00
Total (D) 4.50 4.50 0.00 0.00
Grand Total 150.00 150.00 0.00 13.50
Gram Panchayat Sangar
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings & EPA
Activity
-
s
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 0.00 120.00 0.00 12.00 0.00 12.00 0.00 36.00 0.00 28.80 0.00 19.20 0.00 12.00 0.00 120.00
Monitoring 1% 0% 0.00 12.00 0.00 1.20 0.00 1.20 0.00 3.60 0.00 2.88 0.00 1.92 0.00 1.20 0.00 12.00
Evaluation 1% 0% 0.00 12.00 0.00 1.20 0.00 1.20 0.00 3.60 0.00 2.88 0.00 1.92 0.00 1.20 0.00 12.00
EPA 4% 0% 0.00 48.00 0.00 4.80 0.00 4.80 0.00 14.40 0.00 11.52 0.00 7.68 0.00 4.80 0.00 48.00
I & CB 5% 0% 0.00 60.00 0.00 6.00 0.00 6.00 0.00 18.00 0.00 14.40 0.00 9.60 0.00 6.00 0.00 60.00
DPR 1% 0% 0.00 12.00 0.00 1.20 0.00 1.20 0.00 3.60 0.00 2.88 0.00 1.92 0.00 1.20 0.00 12.00
Total (A) 264.00 26.40 26.40 79.20 63.36 42.24 26.40 264.00
Earthen Bund/khadeen No. 247 7.5 370.5 8 12 12 18 60 90 83 124.5 50 75 34 51 247 370.5
Tanka No. 214 3.75 160.5 8 6 17 12.75 53 39.75 88 66 27 20.25 21 15.75 214 160.5
Khet talai/du gout pond No. 15 10 30 0 0 3 6 3 6 4 8 2 4 3 6 15 30
Diggi No. 24 10 48 0 0 0 0 0 0 2 4 15 30 7 14 24 48
Renovation of Bawari No. 4 10 8 0 0 0 0 0 0 0 0 0 0 4 8 4 8
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Conservation measures for non arable land 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Pasture Development hact. 38 2.5 19 4 2 30 15 0 0 0 0 0 0 4 2 38 19
V - ditch Mtr 94425 0.0014 26.14628 3560 0.9858 15400 4.2643 14550 4.0289 40225 11.1383 15170 4.20057 5520 1.52849 94425 26.1463
Water Harvesting Structure No. 31 5 31 0 0 0 0 16 16 8 8 5 5 2 2 31 31
Afforestation hact. 42 2.5 21 2 1 15 7.5 12 6 8 4 2 1 3 1.5 42 21
Drainage line treatment MMS No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
LSCD No. 39 0.75 5.85 6 0.9 24 3.6 5 0.75 0 0 3 0.45 1 0.15 39 5.85
WHS No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gully Plugs(ECD) No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ground water recharge Structure No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total (B) 720.00 22.89 67.11 162.53 225.64 139.90 101.93 720.00
Horticulture plantation (vegetable,Medicine) No. 7875 0.0048 7.48125 330 0.3135 351 0.3335 4101 3.89595 2074 1.9703 480 0.456 539 0.51205 7875 7.48125
Sprinklers and Drip irrigation hact. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
foriculture No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Vegetables No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Medicinal Plants No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Vermi compost No. 382 0.3 22.92 63 3.78 80 4.8 146 8.76 60 3.6 2 0.12 31 1.86 382 22.92
Crop Demonstration No. 2933 0.1075 63.0595 58 1.247 170 3.655 825 17.7375 1268 27.262 338 7.267 274 5.891 2933 63.0595
Micro Enterprise
Dairy No. 1069 0.05 10.69 24 0.24 129 1.29 447 4.47 279 2.79 140 1.4 50 0.5 1069 10.69
Animal camp/Breed improovement No. 308 0.5 30.8 0 0 40 4 52 5.2 99 9.9 81 8.1 36 3.6 308 30.8
Poultry No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Local Artisans/craft No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Animal Minral/ Mixar No. 955 0.05 9.55 10 0.1 74 0.74 338 3.38 304 3.04 208 2.08 21 0.21 955 9.55
SHG Land less/ BPL No. 71 2.5 35.5 0 0 7 3.5 28 14 28 14 4 2 4 2 71 35.5
Food Processing No. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total (C) 180.00 5.68 18.32 57.44 62.56 21.42 14.57 180.00
(D) Consolidation 3% 36 0 0 0 0 0 0 0 0 0 0 0 36 0 36Grand Total 1200.00 54.97 111.83 299.17 351.56 203.56 178.90 1200.0
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Total
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 30.00 0 3.00 0 3.00 0 9.00 0 7.20 0 4.80 0 3.00 0 30.00
Monitoring 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Evaluation 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
EPA 4% 0% 12.00 0 1.20 0 1.20 0 3.60 0 2.88 0 1.92 0 1.20 0 12.00
I & CB 5% 0% 15.00 0 1.50 0 1.50 0 4.50 0 3.60 0 2.40 0 1.50 0 15.00
DPR 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Total (A) 66.00 6.60 6.60 19.80 15.84 10.56 6.60 66.00
Earthen Bund/khadeen No. 58 1.50 87.00 2 3.00 2 3.00 14 21.00 23 34.50 6 9.00 11 16.50 58 87.00
Tanka No. 56 0.75 42.00 2 1.50 4 3.00 13 9.75 20 15.00 7 5.25 10 7.50 56 42.00
Khet talai/du gout pond No. 2 2.00 4.00 0 0.00 1 2.00 1 2.00 0 0.00 0 0.00 0 0.00 2 4.00
Diggi No. 9 2.00 18.00 0 0.00 0 0.00 0 0.00 0 0.00 9 18.00 0 0.00 9 18.00
Renovation of Bawari No. 0 2.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00
Conservation measures for non arable land 0
Pasture Development hact. 11 0.50 5.50 1 0.50 10 5.00 0 0.00 0 0.00 0 0.00 0 0.00 11 5.50
V - ditch Mtr 26725 0.00028 7.40 800 0.22 3900 1.08 4050 1.12 14150 3.92 2000 0.55 1825 0.51 26725 7.40
Water Harvesting Structure No. 7 1.00 7.00 0 0.00 0 0.00 4 4.00 1 1.00 1 1.00 1 1.00 7 7.00
Afforestation hact. 14 0.50 7.00 1 0.50 3 1.50 4 2.00 4 2.00 2 1.00 0 0.00 14 7.00
Drainage line treatment 0
MMS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
LSCD No. 14 0.15 2.10 0 0.00 8 1.20 5 0.75 0 0.00 1 0.15 0 0.00 14 2.10
WHS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Gully Plugs(ECD) No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Ground water recharge Structure No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (B) 180.00 5.72 16.78 40.62 56.42 34.95 25.51 180.00
Horticulture plantation (vegetable,Medicine) No. 2000 0.00095 1.90 40 0.04 70 0.07 1890 1.80 0 0.00 0 0.00 0 0.00 2000 1.90
Sprinklers and Drip irrigation hact. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.0 0.00
foriculture No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Vegetables No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Medicinal Plants No. 0 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0 0.00
Vermi compost No. 50 0.06 3.00 7 0.42 22 1.32 21 1.26 0 0.00 0 0.00 0 0.00 50 3.00
Crop Demonstration No. 890 0.0215 19.14 40 0.86 70 1.51 300 6.45 309 6.64 100 2.15 71 1.53 890 19.14
Micro Enterprise 0 0
Dairy No. 246 0.01 2.46 10 0.10 49 0.49 187 1.87 0 0.00 0 0.00 0 0.00 246 2.46
Animal camp/Breed improovement No. 80 0.10 8.00 0 0.00 4 0.40 12 1.20 20 2.00 23 2.30 21 2.10 80 8.00
Poultry No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Local Artisans/craft No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Animal Minral/ Mixar No. 250 0.01 2.50 0 0.00 30 0.30 128 1.28 0 0.00 91 0.91 1 0.01 250 2.50
SHG Land less/ BPL No. 16 0.5 8.00 0 0.00 1 0.50 1 0.50 14 7.00 0 0.00 0 0.00 16 8.00
Food Processing No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (C) 45.00 1.42 4.58 14.36 15.64 5.36 3.64 45.00
(D) Consolidation 3% 9.00 0.00 0.00 0.00 0.00 0.00 9.00 9.00Grand Total 300.00 13.74 27.96 74.78 87.90 50.87 44.74 300.00
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Fatehgarh
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 30.00 0 3.00 0 3.00 0 9.00 0 7.20 0 4.80 0 3.00 0 30.00
Monitoring 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Evaluation 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
EPA 4% 0% 12.00 0 1.20 0 1.20 0 3.60 0 2.88 0 1.92 0 1.20 0 12.00
I & CB 5% 0% 15.00 0 1.50 0 1.50 0 4.50 0 3.60 0 2.40 0 1.50 0 15.00
DPR 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Total (A) 66.00 6.60 6.60 19.80 15.84 10.56 6.60 66.00
Earthen Bund/khadeen No. 69 1.50 103.50 2 3.00 2 3.00 15 22.50 20 30.00 16 24.00 14 21.00 69 103.50
Tanka No. 53 0.75 39.75 2 1.50 4 3.00 12 9.00 24 18.00 8 6.00 3 2.25 53 39.75
Khet talai/du gout pond No. 3 2.00 6.00 0 0.00 1 2.00 1 2.00 1 2.00 0 0.00 0 0.00 3 6.00
Diggi No. 3 2.00 6.00 0 0.00 0 0.00 0 0.00 0 0.00 2 4.00 1 2.00 3 6.00
Renovation of Bawari No. 0 2.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00
Conservation measures for non arable land 0
Pasture Development hact. 11 0.50 5.50 1 0.50 10 5.00 0 0.00 0 0.00 0 0.00 0 0.00 11 5.50
V - ditch Mtr 22025 0.00028 6.10 980 0.27 3900 1.08 4050 1.12 12350 3.42 500 0.14 245 0.07 22025 6.10
Water Harvesting Structure No. 7 1.00 7.00 0 0.00 0 0.00 4 4.00 2 2.00 1 1.00 0 0.00 7 7.00
Afforestation hact. 9 0.50 4.50 0 0.00 3 1.50 4 2.00 2 1.00 0 0.00 0 0.00 9 4.50
Drainage line treatment 0
MMS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
LSCD No. 11 0.15 1.65 3 0.45 8 1.20 0 0.00 0 0.00 0 0.00 0 0.00 11 1.65
WHS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Gully Plugs(ECD) No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Ground water recharge Structure No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (B) 180.00 5.72 16.78 40.62 56.42 35.14 25.32 180.00
Horticulture plantation (vegetable,Medicine) No. 1880 0.00095 1.79 140 0.13 140 0.13 630 0.60 820 0.78 80 0.08 70 0.07 1880 1.79
Sprinklers and Drip irrigation hact. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.0 0.00
foriculture No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Vegetables No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Medicinal Plants No. 0 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0 0.00
Vermi compost No. 100 0.06 6.00 18 1.08 19 1.14 35 2.10 28 1.68 0 0.00 0 0.00 100 6.00
Crop Demonstration No. 743 0.0215 15.97 5 0.11 40 0.86 210 4.52 278 5.98 101 2.17 109 2.34 743 15.97
Micro Enterprise 0 0
Dairy No. 298 0.01 2.98 5 0.05 30 0.30 120 1.20 100 1.00 20 0.20 23 0.23 298 2.98
Animal camp/Breed improovement No. 80 0.10 8.00 0 0.00 10 1.00 12 1.20 30 3.00 18 1.80 10 1.00 80 8.00
Poultry No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Local Artisans/craft No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Animal Minral/ Mixar No. 276 0.01 2.76 5 0.05 15 0.15 75 0.75 120 1.20 61 0.61 0 0.00 276 2.76
SHG Land less/ BPL No. 15 0.5 7.50 0 0.00 2 1.00 8 4.00 4 2.00 1 0.50 0 0.00 15 7.50
Food Processing No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (C) 45.00 1.42 4.58 14.36 15.64 5.36 3.64 45.00
(D) Consolidation 3% 9.00 0.00 0.00 0.00 0.00 0.00 9.00 9.00Grand Total 300.00 13.74 27.96 74.78 87.90 51.06 44.56 300.00
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Dangari
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 30.00 0 3.00 0 3.00 0 9.00 0 7.20 0 4.80 0 3.00 0 30.00
Monitoring 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Evaluation 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
EPA 4% 0% 12.00 0 1.20 0 1.20 0 3.60 0 2.88 0 1.92 0 1.20 0 12.00
I & CB 5% 0% 15.00 0 1.50 0 1.50 0 4.50 0 3.60 0 2.40 0 1.50 0 15.00
DPR 1% 0% 3.00 0 0.30 0 0.30 0 0.90 0 0.72 0 0.48 0 0.30 0 3.00
Total (A) 66.00 6.60 6.60 19.80 15.84 10.56 6.60 66.00
Earthen Bund/khadeen No. 58 1.50 87.00 2 3.00 3 4.50 15 22.50 20 30.00 16 24.00 2 3.00 58 87.00
Tanka No. 50 0.75 37.50 2 1.50 4 3.00 12 9.00 24 18.00 8 6.00 0 0.00 50 37.50
Khet talai/du gout pond No. 5 2.00 10.00 0 0.00 1 2.00 1 2.00 1 2.00 0 0.00 2 4.00 5 10.00
Diggi No. 7 2.00 14.00 0 0.00 0 0.00 0 0.00 0 0.00 2 4.00 5 10.00 7 14.00
Renovation of Bawari No. 4 2.00 8.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 4 8.00 4 8.00
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00
Conservation measures for non arable land 0
Pasture Development hact. 8 0.50 4.00 1 0.50 7 3.50 0 0.00 0 0.00 0 0.00 0 0.00 8 4.00
V - ditch Mtr 20950 0.00028 5.80 980 0.27 5525 1.53 4200 1.16 8600 2.38 1245 0.34 400 0.11 20950 5.80
Water Harvesting Structure No. 8 1.00 8.00 0 0.00 0 0.00 4 4.00 3 3.00 1 1.00 0 0.00 8 8.00
Afforestation hact. 9 0.50 4.50 0 0.00 3 1.50 4 2.00 2 1.00 0 0.00 0 0.00 9 4.50
Drainage line treatment 0
MMS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
LSCD No. 8 0.15 1.20 3 0.45 5 0.75 0 0.00 0 0.00 0 0.00 0 0.00 8 1.20
WHS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Gully Plugs(ECD) No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Ground water recharge Structure No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (B) 180.00 5.72 16.78 40.66 56.38 35.34 25.11 180.00
Horticulture plantation (vegetable,Medicine) No. 1942 0.00095 1.84 140 0.13 141 0.13 631 0.60 824 0.78 80 0.08 126 0.12 1942 1.84
Sprinklers and Drip irrigation hact. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.0 0.00
foriculture No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Vegetables No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Medicinal Plants No. 0 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0 0.00
Vermi compost No. 130 0.06 7.80 18 1.08 19 1.14 35 2.10 28 1.68 0 0.00 30 1.80 130 7.80
Crop Demonstration No. 700 0.0215 15.05 5 0.11 40 0.86 210 4.52 278 5.98 101 2.17 66 1.42 700 15.05
Micro Enterprise 0 0
Dairy No. 277 0.01 2.77 5 0.05 30 0.30 120 1.20 101 1.01 20 0.20 1 0.01 277 2.77
Animal camp/Breed improovement No. 82 0.10 8.20 0 0.00 10 1.00 12 1.20 33 3.30 24 2.40 3 0.30 82 8.20
Poultry No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Local Artisans/craft No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Animal Minral/ Mixar No. 184 0.01 1.84 5 0.05 15 0.15 75 0.75 89 0.89 0 0.00 0 0.00 184 1.84
SHG Land less/ BPL No. 15 0.5 7.50 0 0.00 2 1.00 8 4.00 4 2.00 1 0.50 0 0.00 15 7.50
Food Processing No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (C) 45.00 1.42 4.58 14.36 15.64 5.35 3.65 45.00
(D) Consolidation 3% 9.00 0.00 0.00 0.00 0.00 0.00 9.00 9.00Grand Total 300.01 13.74 27.96 74.83 87.86 51.25 44.36 300.01
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Rivadi
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 15.00 0 1.50 0 1.50 0 4.50 0 3.60 0 2.40 0 1.50 0 15.00
Monitoring 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
Evaluation 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
EPA 4% 0% 6.00 0 0.60 0 0.60 0 1.80 0 1.44 0 0.96 0 0.60 0 6.00
I & CB 5% 0% 7.50 0 0.75 0 0.75 0 2.25 0 1.80 0 1.20 0 0.75 0 7.50
DPR 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
Total (A) 33.00 3.30 3.30 9.90 7.92 5.28 3.30 33.00
Earthen Bund/khadeen No. 32 1.50 48.00 1 1.50 2 3.00 8 12.00 10 15.00 6 9.00 5 7.50 32 48.00
Tanka No. 25 0.75 18.75 1 0.75 2 1.50 8 6.00 10 7.50 2 1.50 2 1.50 25 18.75
Khet talai/du gout pond No. 2 2.00 4.00 0 0.00 0 0.00 0 0.00 1 2.00 1 2.00 0 0.00 2 4.00
Diggi No. 3 2.00 6.00 0 0.00 0 0.00 0 0.00 1 2.00 1 2.00 1 2.00 3 6.00
Renovation of Bawari No. 0 2.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00
Conservation measures for non arable land 0
Pasture Development hact. 4 0.50 2.00 1 0.50 3 1.50 0 0.00 0 0.00 0 0.00 0 0.00 4 2.00
V - ditch Mtr 11900 0.00028 3.30 400 0.11 325 0.09 1125 0.31 2550 0.71 5000 1.38 2500 0.69 11900 3.30
Water Harvesting Structure No. 5 1.00 5.00 0 0.00 0 0.00 2 2.00 1 1.00 1 1.00 1 1.00 5 5.00
Afforestation hact. 5 0.50 2.50 0 0.00 4 2.00 0 0.00 0 0.00 0 0.00 1 0.50 5 2.50
Drainage line treatment 0
MMS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
LSCD No. 3 0.15 0.45 0 0.00 2 0.30 0 0.00 0 0.00 1 0.15 0 0.00 3 0.45
WHS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Gully Plugs(ECD) No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Ground water recharge Structure No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (B) 90.00 2.86 8.39 20.31 28.21 17.03 13.19 90.00
Horticulture plantation (vegetable,Medicine) No. 1053 0.00095 1.00 5 0.00 0 0.00 450 0.43 210 0.20 160 0.15 228 0.22 1053 1.00
Sprinklers and Drip irrigation hact. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.0 0.00
foriculture No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Vegetables No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Medicinal Plants No. 0 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0 0.00
Vermi compost No. 62 0.06 3.72 10 0.60 10 0.60 38 2.28 2 0.12 1 0.06 1 0.06 62 3.72
Crop Demonstration No. 300 0.0215 6.45 4 0.09 10 0.22 50 1.08 200 4.30 18 0.39 18 0.39 300 6.45
Micro Enterprise 0 0
Dairy No. 153 0.01 1.53 2 0.02 10 0.10 20 0.20 45 0.45 50 0.50 26 0.26 153 1.53
Animal camp/Breed improovement No. 36 0.10 3.60 0 0.00 8 0.80 10 1.00 8 0.80 8 0.80 2 0.20 36 3.60
Poultry No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Local Artisans/craft No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Animal Minral/ Mixar No. 120 0.01 1.20 0 0.00 7 0.07 20 0.20 45 0.45 28 0.28 20 0.20 120 1.20
SHG Land less/ BPL No. 10 0.5 5.00 0 0.00 1 0.50 4 2.00 3 1.50 1 0.50 1 0.50 10 5.00
Food Processing No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (C) 22.50 0.71 2.29 7.18 7.82 2.68 1.82 22.50
(D) Consolidation 3% 4.50 0.00 0.00 0.00 0.00 0.00 4.50 4.50Grand Total 150.00 6.87 13.97 37.39 43.95 24.99 22.82 150.00
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Sangar
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn. 10% 0% 15.00 0 1.50 0 1.50 0 4.50 0 3.60 0 2.40 0 1.50 0 15.00
Monitoring 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
Evaluation 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
EPA 4% 0% 6.00 0 0.60 0 0.60 0 1.80 0 1.44 0 0.96 0 0.60 0 6.00
I & CB 5% 0% 7.50 0 0.75 0 0.75 0 2.25 0 1.80 0 1.20 0 0.75 0 7.50
DPR 1% 0% 1.50 0 0.15 0 0.15 0 0.45 0 0.36 0 0.24 0 0.15 0 1.50
Total (A) 33.00 3.30 3.30 9.90 7.92 5.28 3.30 33.00
Earthen Bund/khadeen No. 30 1.50 45.00 1 1.50 3 4.50 8 12.00 10 15.00 6 9.00 2 3.00 30 45.00
Tanka No. 30 0.75 22.50 1 0.75 3 2.25 8 6.00 10 7.50 2 1.50 6 4.50 30 22.50
Khet talai/du gout pond No. 3 2.00 6.00 0 0.00 0 0.00 0 0.00 1 2.00 1 2.00 1 2.00 3 6.00
Diggi No. 2 2.00 4.00 0 0.00 0 0.00 0 0.00 1 2.00 1 2.00 0 0.00 2 4.00
Renovation of Bawari No. 0 2.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Bank Stabilisation/ Peripheral Bunds Mtr 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00
Conservation measures for non arable land 0
Pasture Development hact. 4 0.50 2.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 4 2.00 4 2.00
V - ditch Mtr 12825 0.00028 3.55 400 0.11 1750 0.48 1125 0.31 2575 0.71 6425 1.78 550 0.15 12825 3.55
Water Harvesting Structure No. 4 1.00 4.00 0 0.00 0 0.00 2 2.00 1 1.00 1 1.00 0 0.00 4 4.00
Afforestation hact. 5 0.50 2.50 1 0.50 2 1.00 0 0.00 0 0.00 0 0.00 2 1.00 5 2.50
Drainage line treatment 0
MMS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
LSCD No. 3 0.15 0.45 0 0.00 1 0.15 0 0.00 0 0.00 1 0.15 1 0.15 3 0.45
WHS No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Gully Plugs(ECD) No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Ground water recharge Structure No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (B) 90.00 2.86 8.38 20.31 28.21 17.43 12.80 90.00
Horticulture plantation (vegetable,Medicine) No. 1000 0.00095 0.95 5 0.00 0 0.00 500 0.48 220 0.21 160 0.15 115 0.11 1000 0.95
Sprinklers and Drip irrigation hact. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.0 0.00
foriculture No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Vegetables No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Medicinal Plants No. 0 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0 0.00
Vermi compost No. 40 0.06 2.40 10 0.60 10 0.60 17 1.02 2 0.12 1 0.06 0 0.00 40 2.40
Crop Demonstration No. 300 0.0215 6.45 4 0.09 10 0.22 55 1.18 203 4.36 18 0.39 10 0.22 300 6.45
Micro Enterprise 0 0
Dairy No. 95 0.01 0.95 2 0.02 10 0.10 0 0.00 33 0.33 50 0.50 0 0.00 95 0.95
Animal camp/Breed improovement No. 30 0.10 3.00 0 0.00 8 0.80 6 0.60 8 0.80 8 0.80 0 0.00 30 3.00
Poultry No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Local Artisans/craft No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Animal Minral/ Mixar No. 125 0.01 1.25 0 0.00 7 0.07 40 0.40 50 0.50 28 0.28 0 0.00 125 1.25
SHG Land less/ BPL No. 15 0.5 7.50 0 0.00 1 0.50 7 3.50 3 1.50 1 0.50 3 1.50 15 7.50
Food Processing No. 0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
Total (C) 22.50 0.71 2.29 7.18 7.82 2.68 1.82 22.50
(D) Consolidation 3% 4.50 0.00 0.00 0.00 0.00 0.00 4.50 4.50Grand Total 150.00 6.87 13.97 37.39 43.96 25.39 22.43 150.00
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Mandai
Activity Unit Qty.Unit
Cost
Total
cost
1st year 2nd year 3rd year
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15%)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings & EPA
(B) Natural resource management (60%)
-
s
-
Unit of Pre-project Expected Post-
measurement Status project Status Remarks
1 Meters 150-230 120-150
2 No. - -
3 Description salty Clean water
4 Description 6 month 12 month
5 Ha - -
6 Description - -
7 Ha -
I Area under single crop Ha 1190 1600
Ii Area under double crop Ha 45 85
Iii Area under multiple crop Ha 0 0
8 Ha 3982 4500
9 yield of q/ha 3.59 4.25
major crops of
areaq/ha 5.18 6
q/ha 0 0
q/ha 4.96 5.5
10 production ton 280 360
of major crops of
areaton 68 90
ton - -
ton 23 45
11 Ha 0 0
12 Ha 0 0
13 Ha 30 52
14 Ha 5577 6500
15 Q 33456.5 74744
16 Litres/day 17514 30000
17 No. 0 32
18 No. 4631 5052
19 Rs.in la 0.16 0.2
20 No. 175 100
21 No. - 1
CHAPTER- VI EXPECTED OUT COMES
S. No. Item
Status of water table (Depth to
Ground water structures
Quality of drinking water
Availability of drinking water
Change in irrigated Area
Change in cropping/ land use
Area under agricultural crop
Change in cultivated Area
Yield of Bajra
Yield of Wheat
Yield of GUAR
Yield of MOONG
Production of Bajra
Production of Wheat
Production of GUAR
Production of MOONG
Area under vegetation
Area under horticulture
Area under fuel
Area under Fodder
Fodder production
Milk production
SHGs Active
No. of livelihoods
Income
Migration
SHG Federations formed
-
Critical Assumption
• No severe droughts/ unexpected floods/ natural disasters
• Adequate funds are allocated for the same and released on time.
• There is no significant pest/ disease attack, and if so, then it will have been contained before
irreversible damage is done.
• Adverse market conditions do not persist long.
• Sound macro-economic and growth conditions continue and the benefits are widely distributed
particularly in the rural areas.
• Facilitating agencies and resource providers have the required competent staff so that timely and
appropriate technical advice and services are provided to farmers whenever required.
• The Capacity Building Plan is implemented, monitored and modified to address evolving needs and
feedback from participants.
• The execution of the Women’s Empowerment Pedagogy is regularly monitored by the District and
State level Implementing Agencies
Means of Verification of indicators
• Baseline surveys like household income ,expenditure, health and nutrition etc at the beginning, mid-
term and end of the project period
• Annual participatory assessment by communities during project period.
• Data maintained by Government department (Revenue, Agriculture, Groundwater, Irrigation, Animal
Husbandry
• Regular project monitoring reports prepared by project monitoring teams/ agencies.
• Membership and other Records, Minutes of Meetings maintained by the SHGs, WCs/ Individual
beneficiaries/project-related village and local bodies/PRIs.
• External review missions
-
s
-
CHAPTER VII TECHNICAL DESIGNS AND ESTIMATES
Technical designs and estimates for proposed activities.
For Estimates GKN of the districts should be used. For Production System
activities, rates of Agriculture/Horticulture/Animal Husbandry should be used.
-
Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@
ekSVkbZek=k nj bdkbZ jkf'k
1 fu'kkunsgh dk;Z 5 ls 7-5 lseh xgjk 2 400 800 800 0.25 izjeh 200
2
feV~Vh o cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh
ijrksa esa dqVkbZ djuk bR;kfn½
l[r feVV~h esa
0
¼feV~Vh dk;Z dh x.kuk rkfydk ls½ 1695.87 1695.9 75 iz?keh 127190.25
3 chtksa dh ykxr ¼fdxzk izfr ehVj½ 0
>Mcsjh dh feU>h 0.0005 250 0.125 0.125 500 izfdxzk 62.5
?kkl dk cht @lksukeq[kh 0.002 250 0.5 0.5 71.14 izfdxzk 35.57
tsVjksQk@vjaMh dk cht 0.002 250 0.5 0.5 50 izfdxzk 25
4
?kkl ds chtksa dh xfy;ka cukuk] fpduh feV~Vh ,oa [kkn
dks dqV Nkudj ?kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1%1%2%2 dk feJ.k cukdj xksfy;ka
cukuk
0.002 250 0.5 0.5 13 izfdxzk 6.5
5 uksfpax ,oa fMcfyax }kjk >Mcsjh ds cht dh cqvkbZ 5 250 1250 1250 0.52 izeh 650
6 uksfpax ,oa fMcfyax }kjk vjaMh ds cht dh cqvkbZ 1 250 250 250 0.52 izeh 130
7
?kkl cht dh xksfy;ksa dks cht [kkn ckyw ,oa fpduh
feV~Vh 1%1%2%2 ds vuqikr esa feyk dj fMcfyax }kjk cksuk
¼4fdxzk cht izfr gSDVj½
0.002 250 0.5 0.5 25.44 izfdxzk 12.72
8 eqje] ckbZfMax lkexzh dh vkiwfrZ ¼ifjogu vyx½ ¼0-08½ 1 250 4.2 0.08 84 84 60 iz?keh 5040
9 eqje fcNkus dk dk;Z 1 250 4.2 1050 1050 1.25 izoeh 1312.5
10 eqje ifjogu dk;Z ¼5 fdeh rd½ 1 250 4.2 0.08 84 84 75.86 iz?keh 6372.24
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu% feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkj.k djukA
2 7.5 3 3 135
1 3 3 3 27
;ksx 162 4.5918 72 iz?keh 330.61
12
lhesaV dadzhV uhao ;k Q'kZ esa 40 feeh ukeh; eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
% 4 jsr % 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 7.5 3 0.5 22.5
1 3 3 0.5 4.5
;ksx 27 0.7653 1633 iz?keh 1249.74
13
uhao rFkk dqlhZ esa iRFkj dh os j)k&
-
Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@
ekSVkbZek=k nj bdkbZ jkf'k
2 0.785 4 0 6.28
;ksx 12.56
'kq) ;ksx 33.94 3.1572 50.1 izoeh 158.18
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 1%2%4 feJ.k ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 eh- ukHkh;
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 7.5 1.5 0 22.5
1 2.5 2.5 0 6.25
;ksx 28.75 2.6744 201 izoeh 537.56
18 vkjlhlh ikbZi vkiwfrZ vkbZ,lvkbZ ekdZ 600 ,e,e M;k 1 7.5 0 0 7.5 7.5 939 izeh 7042.50
156724.68
150000.00
= 150000 @ 29 Num. 4350000
say =
-
psuttehu dk
vkj,y
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vk/kkj dh
pkSMkbZ
,Dl&lsD'ku
{kS=Qy
ek/;
,Dl&lsD'ku
{kS=Qy
yackbZfeV~Vh dk;Z
dh ek=k
eh eh eh eh eh eh oeh oeh eh ?keh
0 51.5 51.9 0.4 1.5 3.1 0.92 0.46 0 0.00
30 51.5 51.9 0.4 1.5 3.1 0.92 0.92 30 27.60
60 51.4 51.9 0.5 1.5 3.5 1.25 1.09 30 32.55
90 51.3 51.9 0.6 1.5 3.9 1.62 1.44 30 43.05
120 51 51.9 0.9 1.5 5.1 2.97 2.30 30 68.85
150 50.4 51.9 1.5 1.5 7.5 6.75 4.86 30 145.80
180 49.4 51.9 2.5 1.5 11.5 16.25 11.50 30 345.00
210 49.5 51.9 2.4 1.5 11.1 15.12 15.69 30 470.55
240 49.8 51.9 2.1 1.5 9.9 11.97 13.55 30 406.35
270 49.9 51.9 2 1.5 9.5 11.00 11.49 30 344.55
0.83 4.26 270.00 1884.30
1695.87
feV~Vh dk;Z dh x.kuk rkfydk
Total
After 10% Dedu.
-
Sn. Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 1:4:8 0.76 3.2 2.432 0.45 0.342 0.9 0.684 0 0 0 0
2RR STONE
MASONARY CM 1:82.75 1.07 2.9425 0.3 0.825 0 0 1 2.75 0 0
3RR STONE
MASONARY CM 1:61.95 1.4 2.73 0.3 0.585 0 0 1 1.95 0 0
4FLUSH POINTING
CM 1:34.55 0.028 0.1274 0.003 0.01365 0 0 0 0 0 0
5 CC 1:2:4 2.67 0.312 0.83304 0.022 0.05874 0.045 0.12015 0 0 0 0
6 RCC PIPE 7.5 0 0 0 0 0 0 0 0 1 7.5
7 MURRUM 120.96 0 0 0 0 0 0 0 0 1 120.96
TOTAL 9.06494 1.82439 0.80415 4.7
Material Consupation
-
1 dk;Z dk uke %&dk;Z dk uke Vkdak fuekZ.k dk;Z
xzke %& lka/kok xzke iapk;r %& Qrsgx<
;kstuk dk uke Jaisalmer IWMP V Fetahgarh 2009-10 dk;Zdkjh ,tsUlh & tyxzg.k desVh lka/kok
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feêh dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph
gqbZ feêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA
¼c½ dBksj feV̀Vh 1 22 10 11 2420
2420 ?kQh0
68.527 ?keh0 72 72 4933.93 4933.93
2
11¼c½ lhesUV dkaØhV uhao ;k Q'kZ esa 40 fe- eh- ukeh;
eki dh iRFkj fxÍh ¼gkFk ls rksMh xbZ½@bZV fxÍh]
lhesUV & jsr elkyk esa 1 lhesUV % 4 jsr % 8 fxÍh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
¼v½ iRFkj dh fxêh ds lkFk 1 14 10 0.5 70
70 ?kQh0
1.98 ?keh0 228.97 1633 453.86 3236.90
3
24¼v½ uhao rFkk dqlhZ es iRFkj dh os j)k&jh
cUn djuk rFkk rjkbZ vkfnA
2 22 1.25 10 550.00
2 7.5 1.25 10 187.50
737.50
?kVk;s tkyh 2 1 1.25 1 2.50
2.50
735.00 ?kQh0
20.81 ?keh0 415.1 1426 8,639.43 29679.17
4
36 vOoy ntsZ dh iRFkj dh ifê;ksa dh Nr Mkyuk]
Åij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
1%4 vuqikr esa lhesaV elkys ls HkjukA
1 22 10 220.00
deduct Door cover 1 1.5 1.5 -2.25
217.75 oxZeh0
20.26 oxZeh0 239.4 989 4,849.24 20033.00
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 1%2%4 feJ.k
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 -
eh- ukHkh; fxV̀Vh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
¼v½ iRFkj dh fxV̀Vh ¼ vkxksj ½1 22 10 220.00
1 19.5 7.5 146.25
366.25
deduct Door Cover 1 1.5 1.5 -2.25
368.50 oxZQh0
34.23 oxZeh0 80 201 2,738.78 6881.19
7
67 lhesaV IykLVj nhokj ij 1%6 vuqikr es lhesaV&ctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 19.5 12.5 487.50
2 7.5 12.5 187.50
675.00 oxZQh0
62.71 oxZeh0 40.04 82 2,510.89 5142.18
pkS0 m0 ek=k bdkbZ nj jkf'k
IWMP iapk;r lfefr lefuekZ.k dk;Z gsrq foLr`r ykxr vuqeku
tyxzg.k {ks=
dz-
l-a
ch-,l-vkj-
vkbZVe la[;k fof'k"V nj vuqlwph ls la[;k y0
-
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkf'kdz-
l-a
ch-,l-vkj-
vkbZVe la[;k fof'k"V nj vuqlwph ls la[;k y0
8
70 iRFkj ds dke ij likV ;k :YM Vhi 1%3 vuqikr
esa lhesV ctjh elkys ea e; rjkbZ ds
iRFkj ds mij 2 32 2 128.00
128.00 oxZQh0
11.89 oxZeh0 40.2 50.1 478.04 595.77
9
29 j}k drkj
-
Sn. Item Quantity Consumption Cement Consumption Bajri Consumption Aggrate Consumption Stone Consumption Other
1 CC 1:4:8 2.28 3.20 7.30 0.45 1.03 0.90 2.05 0 0.00 0 0.00
2RR STONE
MASONARY CM 1:616.14 1.40 22.60 0.30 4.84 0.00 0.00 1 16.14 0 0.00
3 STONE 9.42 0.07 0.64 0.09 0.85 0.00 0.00 1 0.70 0 0.00
4 CC 1:2:4 24.78 0.31 7.73 0.02 0.55 0.05 1.12 0 0.00 0 0.00
5 Cement Plaster 1:6 36.19 0.12 4.21 0.02 0.87 0.00 0.00 0 0.00 0 0.00
6 Flush Pointing 1:3 9.48 0.03 0.27 0.00 0.03 0.00 0.00 0 0.00 0 0.00
7 Covor 1 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00 1 1.00
TOTAL 42.734638 8.15796 3.1671 16.84 1
Material Consumption
-
1 dk;Z dk uke %&dk;Z dk uke
xzke %& xzke iapk;r %& Qrsgx<
;kstuk dk ukedk;Zdkjh
,tsUlh
Ø-la- dk;Z dk uke la[;k yackbZ pkSMkbZmapkbZ@
ekSVkbZek=k nj bdkbZ jkf'k
1
feV~Vh dk cka/k cukus dk dk;Z ¼feV~Vh [kqnkbZ ,oa 15 lseh
ijrksa esa dqVkbZ djuk bR;kfn½
l[r feVV~h esa
1 41 60 0.91 2238.6
2238.6 75 iz?keh 167895.00
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy, 872.75 29.75 iz?keh 259