bank of kigali announces q3 2011 and 9m 2011 reviewed results
TRANSCRIPT
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
1/9
Bank of Kigali
Financially Transformi
Q3 2011, Q2 2011, Q4 2010 and Q3 2010 numbers in this press rele
the National Bank of Rwanda.
About Bank of Kigali
Bank of Kigali is a leading banking institution in Rwanda, offeriapproximately 552 employees and serves over 90,120 retail cli
the country.
In 2011, the Bank became the 2nd domestic company to list on t
South Africa. In the two years running 2009 and 2010, the Bank
Financial Times of London.
For further information, please visit www.bk.rw or contact:
Lado Gurgenidze James Gatera
Chairman of the Board Managing Director
Tel: +995 599 477 272 Tel: +250 252 593 100 or +250 252 593 20
Fax: +995 532 25 22 61 Fax: +250 252 575 504 or +250 252 573 46
Email: [email protected]
Email: [email protected] SWIFT: BKIGRWRW
Company Code/ TIN n 100003458P.O BOX 175 Plot 6112, Avenue de la Paix Kigali
599.5 RwF/US$ Period End Exchange Rate as at 30 Septemb
601.9 RwF/US$ Period End Exchange rate as at 30 June 201
594.4 RwF/US$ Period End Exchange Rate as at 31 Decemb
590.0 RwF/US$ Period End Exchange Rate as at 30 Septemb
Bank of Kigali An
Total Operating Income (Revenue)
Total Operating Costs
Profit Before Provisions
Net Provision Expense
Net Income (Loss)
Total Operating Income (Revenue)Total Operating Costs
Profit Before Provisions
Net Provision Expense
Net Income (Loss)
Total Assets
Net Loans
Client Deposits
Total Liabilities
Shareholders' Equity
Net Loans/Total Assets
Net Loans/Client Deposits
ROAA, annualised
ROAE, annualised
imited
ng Lives
ase are reviewed interim numbers in accordance with instruction Number 12/2
ing a wide spectrum of commercial banking services to corporate, SME anents. The Bank has a network of 41 branches spread across all provinces
he Rwanda Stock Exchange. The Bank has a credit rating of A+/A1 by Globa
has been recognized as the Best Bank in Rwanda by emeafinance in additio
Lawson Naibo Frances Ih
Chief Operating Officer Head of Co
Tel: ++250 78 830 2076 Tel: +250 2
1 Fax: +250 252 575 504 or +250 252 573 461 Fax: +250 2
Email: [email protected] Email: fiho
SWIFT: BKIGRWRW SWIFT: BKI
Company Code/ TIN n 100003458 Company(Rwanda) P.O BOX 175 Plot 6112, Avenue de la Paix Kigali (Rwanda) P.O BOX 175
er 2011
1
r 2010
er 2010
nounces Q3 2011 & YTD 2011 Reviewed Results
Q3 2011 Change
S$ (mln) RwF (bn) Q-o-Q
12.9 7.8 9.0%
6.2 3.7 21.7%
6.8 4.1 -0.4%
1.2 0.7 4.4%
3.2 1.9 -1.8%
YTD 2011 Chang
S$ (mln) RwF (bn) Y-o-Y
35.4 21.215.6 9.3
19.9 11.9
3.1 1.9
9.7 5.8
s at 30 September 2011 Chang
S$ (mln) RwF (bn) YTD
456.7 273.8 38.5%
209 125.3 23.6%
287.4 172.3 27.0%
360.7 216.2 30.4%
96 57.6 80.6%
s at 30 September 2011 As at 30 Septe
45.8% 53.6%
72.7% 73.6%
Q3 2011 Q3 2010
3.3% 4.8%
17.4% 37.8%
Kigali, 28 November 2011
00 of 14 September 2000 issued by
d retail customers. The Bank hasnd major commercial districts in
l Credit Rating Agency from
n to Bank of the Year by the
goza
rporate Affairs/Company Secretary
52 593 100 or +250 252 593 200
52 575 504 or +250 252 573 461
GRWRW
ode/ TIN n 100003458. Plot 6112 Avenue de la Paix Kigali (Rwanda)
Y-o-Y
48.9%
45.9%
51.7%
227.6%
-0.4%
e
42.0%29.6%
53.5%
23.4%
42.6%
e
Y-o-Y
57.8%
34.8%
36.4%
43.3%
154.5%
ber 2010
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
2/9
Bank of Kigali
Financially Transformi
Bank of Kigali (the Bank), the leading ban
of RwF 1.9 billion (US$3.2 million) in Q3 20
Q3 2011 Financial Highlights
Total Assets grew by 10.9% q-o-q and2011
Total Assets Growth
Bank of Kigali
The Rwandan Banking
Net Loans grew by 12.6% q-o-q and 32011
Net Loan Book Growt
Bank of Kigali
The Rwandan Banking
Client Deposits decreased by 2.0% q-oat 30 September 2011
Client Deposits Growt
Bank of Kigali
The Rwandan Banking
Bank of Kigali Growth vs. Rwan
*Preliminary estimates have been used for EcoBank in calculating the ba
30.1%31.5%
24.226.1%
13.1%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
Total Assets Net Loans Clien
Bank Of Kigali Growth In 2010 Rwandan Banking Sector Gro
26.4
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
imited
ng Lives
k in Rwanda, announced today its non-IFRS results
1, down 1.8% q-o-q and down 0.4% y-o-y.
57.8% y-o-y (38.5% YTD 2011) to RwF 273.8 billi
YTD 2011 YE 201
38.5% 30.1
ector* 12.8% 26.1
.8% y-o-y (up 23.6% YTD 2011) to RwF 125.3 billi
YTD 2011 YE 2010
23.6% 31.5%
Sector* 17.5% 13.1%
q and increased by 36.4% y-o-y (27.0% YTD 2011)
h YTD 2011 YE 2010
27.0% 24.2%
Sector* 8.1% 27.8%
an Banking Sector Growth in YE 2010 and Septem
Market Share Dynamics
nking sector figures, whose 9M 2011 performance figures are subject to confirmation. Any res
27.8%
Deposits
th In 2010
. % 26.8% 25.7%27.4%
31.5%
25.9%
33.4% 32.7%
29.7%
Total Assets Net Loans Client Deposits
2009 2010 9M 2011
38.5%
23.6%12.8% 17.5%
0.0%
5.0%
10.0%15.0%20.0%25.0%30.0%35.0%40.0%45.0%
Total Assets Net LoansBank of Kigali Growth in Sept 2011 Rwandan Banking
Kigali, 28 November 2011
reporting Net Income
n as at 30 September
n as at 30 September
o RwF 172.2 billion as
ber 2011
lting changes are unlikely to be material.
27.0%
8.1%
Client Balances & Deposits
Sector Growth in Sept 2011
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
3/9
Bank of Kigali
Financially Transformi
Net Interest Income equalled RwF 3.8 b
Commission Income amounted to RwF 1.
Income (Revenue) reached RwF 7.8 billio
increased by 21.7% q-o-q and 45.9% y-o-y tdown from 49.5% in Q2 2011 and from 50.
Annualised ROAA reached 3.3% in Q3 201
RoAA and RoAE was as a result of the addit
Total Assets grew by 10.9% q-o-q and 5
September 2011. Net Loans grew by 12.6%
at 30 September 2011. Client Deposits am
27.0% YTD 2011). Net Loans/Total Assets r
2010. Net Loans/Client Deposits ratio reach
Financial Highlights YTD 2011
Net Interest Income equalled RwF 11.6 bill
amounted to RwF 2.9 billion for the year t
RwF 21.2 billion for the year, up 42.0% y-o-
2011. Cost/Income ratio dropped to 47.3
RwF 5.8 billion, up 42.6% y-o-y.
We continued growing our Balance Shee
total assets from 27.4% at YE 2010 to 33.4
date results and performance, commente
imited
ng Lives
illion in Q3 2011, down 6.9% q-o-q and up 29
billion in Q3 2011, up 17.1% q-o-q and 114.9%
n in Q3 2011, up 9.0% q-o-q and 48.9% y-o-y.
o RwF 3.7 billion in Q3 2011. Cost/Income ratio rea% in Q3 2010.
, whereas annualised ROAE reached 17.4% in Q3
ional capital raised in the IPO from 1st September, 2
7.8% y-o-y (up 38.5% YTD 2011), reaching RwF
q-o-q and 34.8% y-o-y (up 23.6% YTD 2011), reachi
unted to RwF 172.3 billion, down up 2.0% q-o-q a
tio stood at 45.8% as at 30 September 2011 vs. 53.
ed 72.7% as at 30 September 2011 vs. 73.6% as at
ion for the year, up 29.0% on Sept 2010. Net Fee
September, up 96.0% y-o-y. Total Operating Inco
. Total Operating Costs increased by 29.6% y-o-y t
in the year from 50.4% in Sept 2010. Our Net In
and as a result managed to significantly increas
% as at 30th
September 2011. Overall I am very ple
James Gatera, Managing Director.
Kigali, 28 November 2011
.3% y-o-y. Net Fee &
y-o-y. Total Operating
Total Operating Costs
ched 44.5% in Q3 2011
2011. The reduction in
011.
273.8 billion as at 30
ng RwF 125.3 billion as
nd up 36.4% y-o-y (up
6% as at 30 September
0 September 2010.
& Commission Income
me (Revenue) reached
RwF 9.3 billion in YTD
ome to date equalled
our market share by
ased with our year-to-
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
4/9
Bank of Kigali
Financially Transformi
Total Operating Income
Total Operating Costs
Net Income
Total Operating Income
-
1
2
3
4
5
6
7RwF Billio
15.0
21.2
-5
10
15
20
25
YTD Sep-10 YTD Sep-11
RwF Billions
+42%
1.9 1.9
-0.51.0
1.5
2.0
2.5
Q3 2010 Q3 2011
RwF Billions
2.5
3.7
-0.51.01.5
2.02.53.0
3.5
4.0
Q3 2010 Q3 2011
RwF Billions
+46%
5.2
7.8
-1.02.0
3.0
4.0
5.0
6.0
7.0
8.09.0
Q3 2010 Q3 2011
RwF Billions
+49%
imited
ng Lives
Q3 2011 Performance Highlights
Total Assets
Net Loans
Client Deposit
TD 2011 Performance Highlights
Total Operating C
Net Income
4.1
5.8
YTD Sep-10 YTD Sep-11
ns
+43%
7.2
-12
3
4
5
6
7
8
9
10
YTD Sep-10
RwF Billions
+30%
126.3
-40
80
120
160
200
Q3 2010
RwF Billions
+36%
93.0
-
20
40
60
80
100
120
140
Q3 2010
RwF Billions
+35%
173.5
-50
100
150
200
250
300
Q3 2010
RwF Billions
+58%
Kigali, 28 November 2011
s
osts
9.3
YTD Sep-11
172.3
Q3 2011
125.3
Q3 2011
273.8
Q3 2011
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
5/9
Bank of Kigali
Financially Transformi
For t
Notes:
(1) Growth calculations are based on RwF value
(2) US$ values have been derived from period-e
Rw
RwF/Euro Exchange Rate, e-o-p
RwF/US$ Exchange Rate, e-o-p
Interest Income
Interest Expense
Net Interest Income
Fee & Commission Income
Fee & Commission Expenses
Net Fee & Commission Income
Income From Documentary Operations
Expense On Documentary OperationsNet Income From Documentary Operations
Other Non-Interest Income
Other Non-Interest Expense
Net Other Non-interest Income
FX Trading Income
Net Non-Interest Income
Total Operating Income
Directors' Remuneration
Personnel Costs
Other Operating Expenses
Depreciation
Total Operating Costs
Profit Before Provisions
Loan Loss Provisions
Gains on recovery
Net Provisions
Profit Before Tax
Bonuses (Paid & Accrued)
Accrued Or Paid Income Tax
Net Income
imited
ng Lives
INCOME STATEMENT
e Quarter Ending September 2011
s
nd RwF/US$ exchange rates set out on page 1 of this ne
F (Bn) US$ (Mln) RwF (Bn) US$ (Mln) RwF (Bn) US$ (815.0 867.3 786.1599.5 601.9 590.0
5.4 9.0 5.5 9.1 4.11.6 2.6 1.4 2.3 1.23.8 6.4 4.1 6.8 3.01.2 1.9 1.0 1.6 0.50.0 0.0 0.0 0.0 0.01.2 1.9 1.0 1.6 0.50.1 0.1 0.1 0.1 0.00.0 0.0 0.0 0.0 0.00.1 0.1 0.1 0.1 0.00.2 0.4 0.2 0.4 0.40.0 0.0 0.0 0.0 0.00.2 0.4 0.2 0.4 0.42.5 4.1 1.7 2.9 1.33.9 6.5 3.0 5.0 2.27.8 12.9 7.1 11.8 5.20.1 0.1 0.1 0.2 0.01.3 2.2 1.3 2.1 1.41.8 2.9 1.2 1.9 0.60.6 1.0 0.5 0.8 0.53.7 6.2 3.0 5.0 2.54.1 6.8 4.1 6.8 2.71.9 3.1 1.7 2.8 -0.8 -1.2 1.9 1.0 1.6 1.10.7 1.2 0.7 1.1 0.23.3 5.6 3.4 5.6 2.9
0.0 0.00.5 0.8 0.5 0.8 0.10.9 1.5 0.9 1.5 0.81.9 3.2 2.0 3.3 1.9
Q3 2011 Q2 2011 Q3 2010
Kigali, 28 November 2011
s report
Growth, Growth,
ln) Q-o-Q Y-o-Y
7.0 -2.0% 30.4%
2.0 12.5% 33.2%
5.0 -6.9% 29.3%
0.9 17.1% 114.9%
0.0 0.0% 0.0%
0.9 17.1% 114.9%
0.1 9.0% 36.4%
0.0 0.0% 0.0%0.1 9.0% 36.4%
0.6 3.5% -32.2%
0.0 0.0% 0.0%
0.6 3.5% -32.2%
2.2 43.2% 88.5%
3.8 30.9% 74.7%
8.8 9.0% 48.9%
0.1 -37.4% 85.0%
2.3 1.7% -3.9%
1.1 50.0% 179.9%
0.9 18.6% 12.2%
4.3 21.7% 45.9%
4.5 -0.4% 51.7%
1.4 12.2% -322.9%1.8 17.6% 9.9%
0.4 4.4% 227.6%
4.9 -1.4% 15.6%
0.2
1.4 -1.4% 10.6%
3.3 -1.8% -0.4%
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
6/9
Bank of Kigali
Financially Transformi
For the
Notes:
(1) Growth calculations are based on(2) US$ values have been derived fro
RwF/Euro Exchange Rate, e-o-p
RwF/US$ Exchange Rate, e-o-p
Interest Income
Interest Expense
Net Interest Income
Fee & Commission Income
Fee & Commission Expenses
Net Fee & Commission IncomeIncome From Documentary Operation
Expense On Documentary Operations
Net Income From Documentary Oper
Other Non-Interest Income
Other Non-Interest Expense
Net Other Non-interest Income
FX Trading Income
Net Non-Interest Income
Total Operating Income
Directors' Remuneration
Personnel Costs
Other Operating Expenses
DepreciationTotal Operating Costs
Profit Before Provisions
Loan Loss ProvisionsGains on recovery
Net Provisions
Profit Before Tax
Bonuses (Paid & Accrued)
Accrued Or Paid Income Tax
Net Income
imited
ng Lives
INCOME STATEMENT
Nine Months Ending September 2011
RwF valuesperiod-end RwF/US$ exchange rates set out on page 1
RwF (Bn) US$ (Mln) RwF (Bn) US$ (Mln
15.7 26.1 12.0 20.
4.1 6.8 3.0 5.
11.6 19.3 9.0 15.
2.9 4.9 1.5 2.
- - - -
2.9 4.9 1.5 2.s 0.2 0.3 0.1 0.
- - - -
tions 0.2 0.3 0.1 0.
0.7 1.2 0.7 1.
- - - -
0.7 1.2 0.7 1.
5.9 9.8 3.7 6.
9.7 16.1 6.0 10.
21.2 35.4 15.0 25.
0.2 0.4 0.2 0.
3.8 6.3 3.7 6.
3.8 6.3 2.2 3.
1.5 2.5 1.1 1.9.3 15.6 7.2 12.
11.9 19.9 7.8 13.
4.7 7.9 4.0 6.
2.9 4.8 2.5 4.
1.9 3.1 1.5 2.
10.1 16.8 6.3 10.
1.5 2.4 0.3 0.
2.8 4.6 1.8 3.
5.8 9.7 4.1 6.
YTD 2011
815.0
599.5
YTD 2010
786.1
590.0
Kigali, 28 November 2011
of this news report.
Growth,
) Y-o-Y
30.5%34.7%29.0%
96.0%0.0%
96.0%11.1%
0.0%11.1%
3.7%0.0%3.7%
59.9%
61.4%
42.0%
30.9%
1.8%
69.4%
42.8%29.6%
53.5%
17.0%
13.1%
23.4%
60.8%
325.9%
51.9%
42.6%
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
7/9
Bank of Kigali
Financially Transformi
Notes:
(1) Growth calculations are based on RwF value(2) US$ values have been derived from period-e
U
Cash 20
Balances With BNR 7
Cash Balances With Banks 69
Treasuries 71
Other Fixed Income Instruments 25
Gross Loans 218
Loan Loss Reserve (9
Net Loans To Clients 209
Net Investments 0
Net Property, Plant & Equipment 32
Intangible Assets 0
Net Other Assets 20
Total Assets 456
Interbank Deposits 41
Client Deposits 287
Borrowed Funds 2
Payable Interest & Dividends 1
Other Liabilities 27
Total Liabilities 360
Ordinary Shares 11
Retained Earnings 63
Revaluation Reserve 11
Net Income 9
Shareholders' Equity 96
Total liabilities & Shareholders' Equity 456
imited
ng Lives
BALANCE SHEET
s At the 30th September 2011
snd RwF/US$ exchange rates set out on page 1 of this ne
S$ RwF US$ RwF US$ RwF US$
ln Bn Mln Bn Mln Bn Mln
.1 12.1 15.2 9.2 11.6 6.9 13.7
.1 4.3 9.5 5.7 10.7 6.3 14.2
.9 41.9 69.8 42.0 61.4 36.5 50.0 2
.9 43.1 72.6 43.7 30.6 18.2 24.1 1
.1 15.0 11.1 6.7 8.8 5.2 12.9
.8 131.2 192.6 115.9 177.5 105.5 164.9 9
.8) (5.9) (7.7) (4.6) (6.9) (4.1) (7.3) (
.0 125.3 184.9 111.3 170.6 101.4 157.6 9
.4 0.3 0.4 0.3 0.5 0.3 0.6
.5 19.5 31.5 19.0 30.8 18.3 12.4
.3 0.2 0.3 0.2 0.3 0.2 0.3
.4 12.2 14.1 8.5 7.4 4.4 8.3
.7 273.8 409.5 246.5 332.5 197.7 294.1 17
.7 25.0 28.0 16.9 31.8 18.9 27.6 1
.4 172.3 292.1 175.8 227.7 135.4 214.0 12
.9 1.7 3.1 1.9 - - - -
.2 0.7 0.5 0.3 0.5 0.3 - -
.6 16.5 28.0 16.9 18.9 11.2 14.1
.7 216.2 351.7 211.7 278.9 165.8 255.8 15
.1 6.7 8.3 5.0 8.4 5.0 8.5
.7 38.2 31.4 18.9 22.8 13.5 22.9 1
.5 6.9 11.6 7.0 12.0 7.2 - -
.7 5.8 6.5 3.9 10.4 6.2 6.9
.0 57.6 57.7 34.8 53.6 31.9 38.3 2
.7 273.8 409.5 246.5 332.5 197.7 294.1 17
3 2011 YE 2010 Q3 2010Q2 2011
Kigali, 28 November 2011
s report
Q-o-Q Y-o-Y YTDwF Change Change Growth
Bn
.1 31.5% 49.1% 75.1%
.4 -25.3% -49.0% -32.7%
.5 -0.3% 42.2% 14.9%
.2 -1.3% 202.7% 136.9%
.6 125.0% 97.2% 187.7%
.3 13.2% 34.8% 24.3%
.3) 27.1% 36.0% 42.1%
.0 12.6% 34.8% 23.6%
.3 0.0% -21.1% 0.0%
.3 2.7% 165.0% 6.3%
.2 3.1% 7.6% -6.5%
.9 43.8% 148.3% 178.6%
.5 11.1% 57.8% 38.5%
.3 48.4% 53.5% 32.2%
.3 -2.0% 36.4% 27.3%
-7.4% n/a n/a
125.5% n/a n/a
.3 -1.8% 98.6% 47.6%
.9 2.1% 43.3% 30.4%
.0 33.3% 33.3% 33.3%
.5 102.0% 182.0% 182.0%
-1.3% n/a -3.8%
.1 49.9% 43.2% -5.6%
.6 65.6% 154.5% 80.6%
.5 11.1% 57.8% 38.5%
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
8/9
Bank of Kigali
Financially Transformi
Note: Ratios for Q3 2011, Q2 2011, Q3 2010, YT
Profitability
Return on Average Assets, Annualised, %
Return on Average Equity, Annualised, %
Net Interest Margin , Annualised, %
Loan Yield, Annualised,%
Interest Expense/Interest Income, %
Cost of Deposits, Annualised,%
Efficiency
Cost/Income Ratio
Costs/Average Assets, Annualised, %
Personnel Costs/Total Recurring Operati
Personnel Costs/Average Total Assets, A
Personnel Costs/Total Operating Income
Net Income/Total Operating Income
Liquidity
Net Loans/Total Assets,%
Liquid Assets / Total Deposits
Interbank Borrowings / Total Deposits
Short-term Liquidity Gap
Gross Loans / Total Deposits
Asset Quality
NPLs / Gross Loans, %
NPL Coverage Ratio
Large Exposures / Gross Loans
Cost of Risk, Annualised
Leverage (Total Liabilities/Equity), Times
Capital Adequacy
Core Capital / Risk Weighted Assets
Total Qualifying Capital / Risk Weighted
Off Balance Sheet Items / Total Qualifyin
Large Exposures / Core Capital
NPLs less Provisions / Core Capital
Market Sensitivity
Forex Exposure / Core Capital
Forex Loans / Forex Deposits
Forex Assets / Forex Liabilities
Selected Operating Data
Full Time Employees
Assets per FTE (RwF in bn)
Number of Active Branches
Number of ATMS
Number of POS Terminals
imited
ng Lives
KEY RATIOS
2011 and YTD 2010 are annualised
Q3 2011 Q2 2011 Q3 2010 YTD
3.3% 3.6% 4.8%
17.4% 23.7% 37.8%
7.9% 9.0% 8.5%
15.5% 17.0% 16.2%
28.9% 25.2% 28.3%
2.8% 2.9% 3.0%
Q3 2011 Q2 2011 Q3 2010 YTD
44.5% 49.5% 50.8%
7.1% 6.3% 6.5%
ng Costs 62.4% 61.4% 59.3%
nnualised 3.1% 3.4% 3.7%
23.9% 26.2% 28.9%
25.0% 27.8% 37.4%
Q3 2011 Q2 2011 Q3 2010 YTD
45.8% 45.1% 53.6%
42.5% 43.5% 39.1%
12.7% 8.7% 11.4%
36.6% 28.7% 7.6%
66.5% 60.2% 68.2%
Q3 2011 Q2 2011 Q3 2010 YTD
9.1% 7.5% 9.9%
57.6% 64.4% 44.7%
3.9% 3.6% 11.8%
2.4% 2.5% 1.0%
3.8 6.1 6.7
Q3 2011 Q2 2011 Q3 2010 YTD
27.0% 16.1% 18.7%
ssets 19.1% 20.5% 18.7%
g Capital 477.9% 468.3% 402.8% 4
10.8% 16.2% 55.8%
12.6% 15.8% 21.9%
Q3 2011 Q2 2011 Q3 2010 YTD
5.5% 6.9% 12.5%
0.9% 1.5% 1.2%
108.4% 108.4% 107.7% 1
Q3 2011 Q2 2011 Q3 2010 YTD
552 507 467
0.50 0.49 0.37
41 38 31
26 26 26
173 151 90
Kigali, 28 November 2011
2011 YTD 2010
3.3% 3.3%
7.4% 26.5%
8.0% 8.6%
5.7% 15.4%
6.1% 25.3%
2.7% 2.8%
2011 YTD 2010
7.3% 50.4%
6.1% 6.2%
3.5% 58.8%
3.1% 3.5%
5.7% 28.3%
7.4% 27.3%
2011 YTD 2010
5.8% 53.6%
2.5% 39.1%
2.7% 11.4%
6.6% 7.6%
6.5% 68.2%
2011 YTD 2010
9.1% 9.9%
7.6% 44.7%
3.9% 11.8%
2.1% 2.3%
3.8 6.7
2011 YTD 2010
7.0% 18.7%
9.1% 18.7%
7.9% 402.8%
0.8% 55.8%
2.6% 21.9%
2011 YTD 2010
5.5% 12.5%
0.9% 1.2%
8.4% 107.7%
2011 YTD 2010
552 467
0.50 0.37
41 31
26 26
173 90
-
8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results
9/9
Bank of Kigali
Financially Transformi
1 Return On Average Total Assets (ROAA) equals N
2 Return On Average Total Equity (ROAE) equals N
3 verage Interest Earning Assets are calculated onNet Loans To Clients;
4 Net Interest Margin equals Net Interest Income o
5 Loan Yield equals Interest Income of the period d
6 Cost Of Funds equals Interest Expense of the peri
7 otal Operating Income includes Net Interest Inc
8 Costs include Total Recurring Operating Costs an
9 Cost/Income equals Total Recurring Operating Co
10 Personnel Costs/Total Recurring Operating Costs
or the period divided by Total Recurring Operati
11 Personnel Costs/Average Total Assets equals the
period divided by average Total Assets ;
12 Client Deposits include Corporate and Retail dep
13 otal Deposits include Interbank Deposits and Cli
14 hareholders Equity equals to Total Shareholder
15 NPLs are loans overdue by more than 90 days;16 NPL Coverage ratio equals Loan Loss Reserve as o
17 Large exposures include loans that in aggregate c
18 Cost Of Risk equals Net Provision For Loan Losses
Loans To Clients for the same period;
19 otal Capital Adequacy equals Total Capital as of
accordance with the requirements of the Nation
20 Y-o-Y refers to year on year change.
21 Q-o-Q refers to quarter on quarter change.
22 TD refers to Year to Date figures as at 30th
Sept
imited
ng Lives
Definitions
t Income of the period divided by average Total Assets for the
t Income of the period divided by average Total Shareholders
a quarterly basis; Interest Earning Assets include: Cash & Bala
f the period divided by Average Interest Earning Assets for the
ivided by average Gross Loans for the same period;
od divided by average Total Liabilities for the same period;
me and Non-Interest Income;
Bonuses (Paid and Accrued);
sts plus Bonuses (Paid and Accrued) for the period divided by
equals the sum of Directors Remuneration, Personnel Costs a
g Costs ;
sum of Directors Remuneration, Personnel Costs and Bonuses
osits;
ent Deposits;
Equity;
f the period end divided by NPLs as of the same date;
omprise 10% of Core Capital
of the period, plus provisions for (less recovery of) other asset
he period end divided by Total Risk Weighted Assets as of the
l Bank of Rwanda.
mber.
Kigali, 28 November 2011
same period;
Equity for the same period;
ces With Banks, Treasuries and
same period;
otal Operating Income;
d Bonuses (Paid and Accrued)
(Paid and Accrued) for the
s, divided by average Gross
same date, both calculated in