bank of kigali announces q3 2011 and 9m 2011 reviewed results

Upload: bank-of-kigali

Post on 06-Apr-2018

217 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    1/9

    Bank of Kigali

    Financially Transformi

    Q3 2011, Q2 2011, Q4 2010 and Q3 2010 numbers in this press rele

    the National Bank of Rwanda.

    About Bank of Kigali

    Bank of Kigali is a leading banking institution in Rwanda, offeriapproximately 552 employees and serves over 90,120 retail cli

    the country.

    In 2011, the Bank became the 2nd domestic company to list on t

    South Africa. In the two years running 2009 and 2010, the Bank

    Financial Times of London.

    For further information, please visit www.bk.rw or contact:

    Lado Gurgenidze James Gatera

    Chairman of the Board Managing Director

    Tel: +995 599 477 272 Tel: +250 252 593 100 or +250 252 593 20

    Fax: +995 532 25 22 61 Fax: +250 252 575 504 or +250 252 573 46

    Email: [email protected]

    Email: [email protected] SWIFT: BKIGRWRW

    Company Code/ TIN n 100003458P.O BOX 175 Plot 6112, Avenue de la Paix Kigali

    599.5 RwF/US$ Period End Exchange Rate as at 30 Septemb

    601.9 RwF/US$ Period End Exchange rate as at 30 June 201

    594.4 RwF/US$ Period End Exchange Rate as at 31 Decemb

    590.0 RwF/US$ Period End Exchange Rate as at 30 Septemb

    Bank of Kigali An

    Total Operating Income (Revenue)

    Total Operating Costs

    Profit Before Provisions

    Net Provision Expense

    Net Income (Loss)

    Total Operating Income (Revenue)Total Operating Costs

    Profit Before Provisions

    Net Provision Expense

    Net Income (Loss)

    Total Assets

    Net Loans

    Client Deposits

    Total Liabilities

    Shareholders' Equity

    Net Loans/Total Assets

    Net Loans/Client Deposits

    ROAA, annualised

    ROAE, annualised

    imited

    ng Lives

    ase are reviewed interim numbers in accordance with instruction Number 12/2

    ing a wide spectrum of commercial banking services to corporate, SME anents. The Bank has a network of 41 branches spread across all provinces

    he Rwanda Stock Exchange. The Bank has a credit rating of A+/A1 by Globa

    has been recognized as the Best Bank in Rwanda by emeafinance in additio

    Lawson Naibo Frances Ih

    Chief Operating Officer Head of Co

    Tel: ++250 78 830 2076 Tel: +250 2

    1 Fax: +250 252 575 504 or +250 252 573 461 Fax: +250 2

    Email: [email protected] Email: fiho

    SWIFT: BKIGRWRW SWIFT: BKI

    Company Code/ TIN n 100003458 Company(Rwanda) P.O BOX 175 Plot 6112, Avenue de la Paix Kigali (Rwanda) P.O BOX 175

    er 2011

    1

    r 2010

    er 2010

    nounces Q3 2011 & YTD 2011 Reviewed Results

    Q3 2011 Change

    S$ (mln) RwF (bn) Q-o-Q

    12.9 7.8 9.0%

    6.2 3.7 21.7%

    6.8 4.1 -0.4%

    1.2 0.7 4.4%

    3.2 1.9 -1.8%

    YTD 2011 Chang

    S$ (mln) RwF (bn) Y-o-Y

    35.4 21.215.6 9.3

    19.9 11.9

    3.1 1.9

    9.7 5.8

    s at 30 September 2011 Chang

    S$ (mln) RwF (bn) YTD

    456.7 273.8 38.5%

    209 125.3 23.6%

    287.4 172.3 27.0%

    360.7 216.2 30.4%

    96 57.6 80.6%

    s at 30 September 2011 As at 30 Septe

    45.8% 53.6%

    72.7% 73.6%

    Q3 2011 Q3 2010

    3.3% 4.8%

    17.4% 37.8%

    Kigali, 28 November 2011

    00 of 14 September 2000 issued by

    d retail customers. The Bank hasnd major commercial districts in

    l Credit Rating Agency from

    n to Bank of the Year by the

    goza

    rporate Affairs/Company Secretary

    52 593 100 or +250 252 593 200

    52 575 504 or +250 252 573 461

    [email protected]

    GRWRW

    ode/ TIN n 100003458. Plot 6112 Avenue de la Paix Kigali (Rwanda)

    Y-o-Y

    48.9%

    45.9%

    51.7%

    227.6%

    -0.4%

    e

    42.0%29.6%

    53.5%

    23.4%

    42.6%

    e

    Y-o-Y

    57.8%

    34.8%

    36.4%

    43.3%

    154.5%

    ber 2010

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    2/9

    Bank of Kigali

    Financially Transformi

    Bank of Kigali (the Bank), the leading ban

    of RwF 1.9 billion (US$3.2 million) in Q3 20

    Q3 2011 Financial Highlights

    Total Assets grew by 10.9% q-o-q and2011

    Total Assets Growth

    Bank of Kigali

    The Rwandan Banking

    Net Loans grew by 12.6% q-o-q and 32011

    Net Loan Book Growt

    Bank of Kigali

    The Rwandan Banking

    Client Deposits decreased by 2.0% q-oat 30 September 2011

    Client Deposits Growt

    Bank of Kigali

    The Rwandan Banking

    Bank of Kigali Growth vs. Rwan

    *Preliminary estimates have been used for EcoBank in calculating the ba

    30.1%31.5%

    24.226.1%

    13.1%

    0.0%

    5.0%

    10.0%

    15.0%

    20.0%

    25.0%

    30.0%

    35.0%

    Total Assets Net Loans Clien

    Bank Of Kigali Growth In 2010 Rwandan Banking Sector Gro

    26.4

    0.0%

    5.0%

    10.0%

    15.0%

    20.0%

    25.0%

    30.0%

    35.0%

    40.0%

    imited

    ng Lives

    k in Rwanda, announced today its non-IFRS results

    1, down 1.8% q-o-q and down 0.4% y-o-y.

    57.8% y-o-y (38.5% YTD 2011) to RwF 273.8 billi

    YTD 2011 YE 201

    38.5% 30.1

    ector* 12.8% 26.1

    .8% y-o-y (up 23.6% YTD 2011) to RwF 125.3 billi

    YTD 2011 YE 2010

    23.6% 31.5%

    Sector* 17.5% 13.1%

    q and increased by 36.4% y-o-y (27.0% YTD 2011)

    h YTD 2011 YE 2010

    27.0% 24.2%

    Sector* 8.1% 27.8%

    an Banking Sector Growth in YE 2010 and Septem

    Market Share Dynamics

    nking sector figures, whose 9M 2011 performance figures are subject to confirmation. Any res

    27.8%

    Deposits

    th In 2010

    . % 26.8% 25.7%27.4%

    31.5%

    25.9%

    33.4% 32.7%

    29.7%

    Total Assets Net Loans Client Deposits

    2009 2010 9M 2011

    38.5%

    23.6%12.8% 17.5%

    0.0%

    5.0%

    10.0%15.0%20.0%25.0%30.0%35.0%40.0%45.0%

    Total Assets Net LoansBank of Kigali Growth in Sept 2011 Rwandan Banking

    Kigali, 28 November 2011

    reporting Net Income

    n as at 30 September

    n as at 30 September

    o RwF 172.2 billion as

    ber 2011

    lting changes are unlikely to be material.

    27.0%

    8.1%

    Client Balances & Deposits

    Sector Growth in Sept 2011

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    3/9

    Bank of Kigali

    Financially Transformi

    Net Interest Income equalled RwF 3.8 b

    Commission Income amounted to RwF 1.

    Income (Revenue) reached RwF 7.8 billio

    increased by 21.7% q-o-q and 45.9% y-o-y tdown from 49.5% in Q2 2011 and from 50.

    Annualised ROAA reached 3.3% in Q3 201

    RoAA and RoAE was as a result of the addit

    Total Assets grew by 10.9% q-o-q and 5

    September 2011. Net Loans grew by 12.6%

    at 30 September 2011. Client Deposits am

    27.0% YTD 2011). Net Loans/Total Assets r

    2010. Net Loans/Client Deposits ratio reach

    Financial Highlights YTD 2011

    Net Interest Income equalled RwF 11.6 bill

    amounted to RwF 2.9 billion for the year t

    RwF 21.2 billion for the year, up 42.0% y-o-

    2011. Cost/Income ratio dropped to 47.3

    RwF 5.8 billion, up 42.6% y-o-y.

    We continued growing our Balance Shee

    total assets from 27.4% at YE 2010 to 33.4

    date results and performance, commente

    imited

    ng Lives

    illion in Q3 2011, down 6.9% q-o-q and up 29

    billion in Q3 2011, up 17.1% q-o-q and 114.9%

    n in Q3 2011, up 9.0% q-o-q and 48.9% y-o-y.

    o RwF 3.7 billion in Q3 2011. Cost/Income ratio rea% in Q3 2010.

    , whereas annualised ROAE reached 17.4% in Q3

    ional capital raised in the IPO from 1st September, 2

    7.8% y-o-y (up 38.5% YTD 2011), reaching RwF

    q-o-q and 34.8% y-o-y (up 23.6% YTD 2011), reachi

    unted to RwF 172.3 billion, down up 2.0% q-o-q a

    tio stood at 45.8% as at 30 September 2011 vs. 53.

    ed 72.7% as at 30 September 2011 vs. 73.6% as at

    ion for the year, up 29.0% on Sept 2010. Net Fee

    September, up 96.0% y-o-y. Total Operating Inco

    . Total Operating Costs increased by 29.6% y-o-y t

    in the year from 50.4% in Sept 2010. Our Net In

    and as a result managed to significantly increas

    % as at 30th

    September 2011. Overall I am very ple

    James Gatera, Managing Director.

    Kigali, 28 November 2011

    .3% y-o-y. Net Fee &

    y-o-y. Total Operating

    Total Operating Costs

    ched 44.5% in Q3 2011

    2011. The reduction in

    011.

    273.8 billion as at 30

    ng RwF 125.3 billion as

    nd up 36.4% y-o-y (up

    6% as at 30 September

    0 September 2010.

    & Commission Income

    me (Revenue) reached

    RwF 9.3 billion in YTD

    ome to date equalled

    our market share by

    ased with our year-to-

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    4/9

    Bank of Kigali

    Financially Transformi

    Total Operating Income

    Total Operating Costs

    Net Income

    Total Operating Income

    -

    1

    2

    3

    4

    5

    6

    7RwF Billio

    15.0

    21.2

    -5

    10

    15

    20

    25

    YTD Sep-10 YTD Sep-11

    RwF Billions

    +42%

    1.9 1.9

    -0.51.0

    1.5

    2.0

    2.5

    Q3 2010 Q3 2011

    RwF Billions

    2.5

    3.7

    -0.51.01.5

    2.02.53.0

    3.5

    4.0

    Q3 2010 Q3 2011

    RwF Billions

    +46%

    5.2

    7.8

    -1.02.0

    3.0

    4.0

    5.0

    6.0

    7.0

    8.09.0

    Q3 2010 Q3 2011

    RwF Billions

    +49%

    imited

    ng Lives

    Q3 2011 Performance Highlights

    Total Assets

    Net Loans

    Client Deposit

    TD 2011 Performance Highlights

    Total Operating C

    Net Income

    4.1

    5.8

    YTD Sep-10 YTD Sep-11

    ns

    +43%

    7.2

    -12

    3

    4

    5

    6

    7

    8

    9

    10

    YTD Sep-10

    RwF Billions

    +30%

    126.3

    -40

    80

    120

    160

    200

    Q3 2010

    RwF Billions

    +36%

    93.0

    -

    20

    40

    60

    80

    100

    120

    140

    Q3 2010

    RwF Billions

    +35%

    173.5

    -50

    100

    150

    200

    250

    300

    Q3 2010

    RwF Billions

    +58%

    Kigali, 28 November 2011

    s

    osts

    9.3

    YTD Sep-11

    172.3

    Q3 2011

    125.3

    Q3 2011

    273.8

    Q3 2011

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    5/9

    Bank of Kigali

    Financially Transformi

    For t

    Notes:

    (1) Growth calculations are based on RwF value

    (2) US$ values have been derived from period-e

    Rw

    RwF/Euro Exchange Rate, e-o-p

    RwF/US$ Exchange Rate, e-o-p

    Interest Income

    Interest Expense

    Net Interest Income

    Fee & Commission Income

    Fee & Commission Expenses

    Net Fee & Commission Income

    Income From Documentary Operations

    Expense On Documentary OperationsNet Income From Documentary Operations

    Other Non-Interest Income

    Other Non-Interest Expense

    Net Other Non-interest Income

    FX Trading Income

    Net Non-Interest Income

    Total Operating Income

    Directors' Remuneration

    Personnel Costs

    Other Operating Expenses

    Depreciation

    Total Operating Costs

    Profit Before Provisions

    Loan Loss Provisions

    Gains on recovery

    Net Provisions

    Profit Before Tax

    Bonuses (Paid & Accrued)

    Accrued Or Paid Income Tax

    Net Income

    imited

    ng Lives

    INCOME STATEMENT

    e Quarter Ending September 2011

    s

    nd RwF/US$ exchange rates set out on page 1 of this ne

    F (Bn) US$ (Mln) RwF (Bn) US$ (Mln) RwF (Bn) US$ (815.0 867.3 786.1599.5 601.9 590.0

    5.4 9.0 5.5 9.1 4.11.6 2.6 1.4 2.3 1.23.8 6.4 4.1 6.8 3.01.2 1.9 1.0 1.6 0.50.0 0.0 0.0 0.0 0.01.2 1.9 1.0 1.6 0.50.1 0.1 0.1 0.1 0.00.0 0.0 0.0 0.0 0.00.1 0.1 0.1 0.1 0.00.2 0.4 0.2 0.4 0.40.0 0.0 0.0 0.0 0.00.2 0.4 0.2 0.4 0.42.5 4.1 1.7 2.9 1.33.9 6.5 3.0 5.0 2.27.8 12.9 7.1 11.8 5.20.1 0.1 0.1 0.2 0.01.3 2.2 1.3 2.1 1.41.8 2.9 1.2 1.9 0.60.6 1.0 0.5 0.8 0.53.7 6.2 3.0 5.0 2.54.1 6.8 4.1 6.8 2.71.9 3.1 1.7 2.8 -0.8 -1.2 1.9 1.0 1.6 1.10.7 1.2 0.7 1.1 0.23.3 5.6 3.4 5.6 2.9

    0.0 0.00.5 0.8 0.5 0.8 0.10.9 1.5 0.9 1.5 0.81.9 3.2 2.0 3.3 1.9

    Q3 2011 Q2 2011 Q3 2010

    Kigali, 28 November 2011

    s report

    Growth, Growth,

    ln) Q-o-Q Y-o-Y

    7.0 -2.0% 30.4%

    2.0 12.5% 33.2%

    5.0 -6.9% 29.3%

    0.9 17.1% 114.9%

    0.0 0.0% 0.0%

    0.9 17.1% 114.9%

    0.1 9.0% 36.4%

    0.0 0.0% 0.0%0.1 9.0% 36.4%

    0.6 3.5% -32.2%

    0.0 0.0% 0.0%

    0.6 3.5% -32.2%

    2.2 43.2% 88.5%

    3.8 30.9% 74.7%

    8.8 9.0% 48.9%

    0.1 -37.4% 85.0%

    2.3 1.7% -3.9%

    1.1 50.0% 179.9%

    0.9 18.6% 12.2%

    4.3 21.7% 45.9%

    4.5 -0.4% 51.7%

    1.4 12.2% -322.9%1.8 17.6% 9.9%

    0.4 4.4% 227.6%

    4.9 -1.4% 15.6%

    0.2

    1.4 -1.4% 10.6%

    3.3 -1.8% -0.4%

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    6/9

    Bank of Kigali

    Financially Transformi

    For the

    Notes:

    (1) Growth calculations are based on(2) US$ values have been derived fro

    RwF/Euro Exchange Rate, e-o-p

    RwF/US$ Exchange Rate, e-o-p

    Interest Income

    Interest Expense

    Net Interest Income

    Fee & Commission Income

    Fee & Commission Expenses

    Net Fee & Commission IncomeIncome From Documentary Operation

    Expense On Documentary Operations

    Net Income From Documentary Oper

    Other Non-Interest Income

    Other Non-Interest Expense

    Net Other Non-interest Income

    FX Trading Income

    Net Non-Interest Income

    Total Operating Income

    Directors' Remuneration

    Personnel Costs

    Other Operating Expenses

    DepreciationTotal Operating Costs

    Profit Before Provisions

    Loan Loss ProvisionsGains on recovery

    Net Provisions

    Profit Before Tax

    Bonuses (Paid & Accrued)

    Accrued Or Paid Income Tax

    Net Income

    imited

    ng Lives

    INCOME STATEMENT

    Nine Months Ending September 2011

    RwF valuesperiod-end RwF/US$ exchange rates set out on page 1

    RwF (Bn) US$ (Mln) RwF (Bn) US$ (Mln

    15.7 26.1 12.0 20.

    4.1 6.8 3.0 5.

    11.6 19.3 9.0 15.

    2.9 4.9 1.5 2.

    - - - -

    2.9 4.9 1.5 2.s 0.2 0.3 0.1 0.

    - - - -

    tions 0.2 0.3 0.1 0.

    0.7 1.2 0.7 1.

    - - - -

    0.7 1.2 0.7 1.

    5.9 9.8 3.7 6.

    9.7 16.1 6.0 10.

    21.2 35.4 15.0 25.

    0.2 0.4 0.2 0.

    3.8 6.3 3.7 6.

    3.8 6.3 2.2 3.

    1.5 2.5 1.1 1.9.3 15.6 7.2 12.

    11.9 19.9 7.8 13.

    4.7 7.9 4.0 6.

    2.9 4.8 2.5 4.

    1.9 3.1 1.5 2.

    10.1 16.8 6.3 10.

    1.5 2.4 0.3 0.

    2.8 4.6 1.8 3.

    5.8 9.7 4.1 6.

    YTD 2011

    815.0

    599.5

    YTD 2010

    786.1

    590.0

    Kigali, 28 November 2011

    of this news report.

    Growth,

    ) Y-o-Y

    30.5%34.7%29.0%

    96.0%0.0%

    96.0%11.1%

    0.0%11.1%

    3.7%0.0%3.7%

    59.9%

    61.4%

    42.0%

    30.9%

    1.8%

    69.4%

    42.8%29.6%

    53.5%

    17.0%

    13.1%

    23.4%

    60.8%

    325.9%

    51.9%

    42.6%

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    7/9

    Bank of Kigali

    Financially Transformi

    Notes:

    (1) Growth calculations are based on RwF value(2) US$ values have been derived from period-e

    U

    Cash 20

    Balances With BNR 7

    Cash Balances With Banks 69

    Treasuries 71

    Other Fixed Income Instruments 25

    Gross Loans 218

    Loan Loss Reserve (9

    Net Loans To Clients 209

    Net Investments 0

    Net Property, Plant & Equipment 32

    Intangible Assets 0

    Net Other Assets 20

    Total Assets 456

    Interbank Deposits 41

    Client Deposits 287

    Borrowed Funds 2

    Payable Interest & Dividends 1

    Other Liabilities 27

    Total Liabilities 360

    Ordinary Shares 11

    Retained Earnings 63

    Revaluation Reserve 11

    Net Income 9

    Shareholders' Equity 96

    Total liabilities & Shareholders' Equity 456

    imited

    ng Lives

    BALANCE SHEET

    s At the 30th September 2011

    snd RwF/US$ exchange rates set out on page 1 of this ne

    S$ RwF US$ RwF US$ RwF US$

    ln Bn Mln Bn Mln Bn Mln

    .1 12.1 15.2 9.2 11.6 6.9 13.7

    .1 4.3 9.5 5.7 10.7 6.3 14.2

    .9 41.9 69.8 42.0 61.4 36.5 50.0 2

    .9 43.1 72.6 43.7 30.6 18.2 24.1 1

    .1 15.0 11.1 6.7 8.8 5.2 12.9

    .8 131.2 192.6 115.9 177.5 105.5 164.9 9

    .8) (5.9) (7.7) (4.6) (6.9) (4.1) (7.3) (

    .0 125.3 184.9 111.3 170.6 101.4 157.6 9

    .4 0.3 0.4 0.3 0.5 0.3 0.6

    .5 19.5 31.5 19.0 30.8 18.3 12.4

    .3 0.2 0.3 0.2 0.3 0.2 0.3

    .4 12.2 14.1 8.5 7.4 4.4 8.3

    .7 273.8 409.5 246.5 332.5 197.7 294.1 17

    .7 25.0 28.0 16.9 31.8 18.9 27.6 1

    .4 172.3 292.1 175.8 227.7 135.4 214.0 12

    .9 1.7 3.1 1.9 - - - -

    .2 0.7 0.5 0.3 0.5 0.3 - -

    .6 16.5 28.0 16.9 18.9 11.2 14.1

    .7 216.2 351.7 211.7 278.9 165.8 255.8 15

    .1 6.7 8.3 5.0 8.4 5.0 8.5

    .7 38.2 31.4 18.9 22.8 13.5 22.9 1

    .5 6.9 11.6 7.0 12.0 7.2 - -

    .7 5.8 6.5 3.9 10.4 6.2 6.9

    .0 57.6 57.7 34.8 53.6 31.9 38.3 2

    .7 273.8 409.5 246.5 332.5 197.7 294.1 17

    3 2011 YE 2010 Q3 2010Q2 2011

    Kigali, 28 November 2011

    s report

    Q-o-Q Y-o-Y YTDwF Change Change Growth

    Bn

    .1 31.5% 49.1% 75.1%

    .4 -25.3% -49.0% -32.7%

    .5 -0.3% 42.2% 14.9%

    .2 -1.3% 202.7% 136.9%

    .6 125.0% 97.2% 187.7%

    .3 13.2% 34.8% 24.3%

    .3) 27.1% 36.0% 42.1%

    .0 12.6% 34.8% 23.6%

    .3 0.0% -21.1% 0.0%

    .3 2.7% 165.0% 6.3%

    .2 3.1% 7.6% -6.5%

    .9 43.8% 148.3% 178.6%

    .5 11.1% 57.8% 38.5%

    .3 48.4% 53.5% 32.2%

    .3 -2.0% 36.4% 27.3%

    -7.4% n/a n/a

    125.5% n/a n/a

    .3 -1.8% 98.6% 47.6%

    .9 2.1% 43.3% 30.4%

    .0 33.3% 33.3% 33.3%

    .5 102.0% 182.0% 182.0%

    -1.3% n/a -3.8%

    .1 49.9% 43.2% -5.6%

    .6 65.6% 154.5% 80.6%

    .5 11.1% 57.8% 38.5%

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    8/9

    Bank of Kigali

    Financially Transformi

    Note: Ratios for Q3 2011, Q2 2011, Q3 2010, YT

    Profitability

    Return on Average Assets, Annualised, %

    Return on Average Equity, Annualised, %

    Net Interest Margin , Annualised, %

    Loan Yield, Annualised,%

    Interest Expense/Interest Income, %

    Cost of Deposits, Annualised,%

    Efficiency

    Cost/Income Ratio

    Costs/Average Assets, Annualised, %

    Personnel Costs/Total Recurring Operati

    Personnel Costs/Average Total Assets, A

    Personnel Costs/Total Operating Income

    Net Income/Total Operating Income

    Liquidity

    Net Loans/Total Assets,%

    Liquid Assets / Total Deposits

    Interbank Borrowings / Total Deposits

    Short-term Liquidity Gap

    Gross Loans / Total Deposits

    Asset Quality

    NPLs / Gross Loans, %

    NPL Coverage Ratio

    Large Exposures / Gross Loans

    Cost of Risk, Annualised

    Leverage (Total Liabilities/Equity), Times

    Capital Adequacy

    Core Capital / Risk Weighted Assets

    Total Qualifying Capital / Risk Weighted

    Off Balance Sheet Items / Total Qualifyin

    Large Exposures / Core Capital

    NPLs less Provisions / Core Capital

    Market Sensitivity

    Forex Exposure / Core Capital

    Forex Loans / Forex Deposits

    Forex Assets / Forex Liabilities

    Selected Operating Data

    Full Time Employees

    Assets per FTE (RwF in bn)

    Number of Active Branches

    Number of ATMS

    Number of POS Terminals

    imited

    ng Lives

    KEY RATIOS

    2011 and YTD 2010 are annualised

    Q3 2011 Q2 2011 Q3 2010 YTD

    3.3% 3.6% 4.8%

    17.4% 23.7% 37.8%

    7.9% 9.0% 8.5%

    15.5% 17.0% 16.2%

    28.9% 25.2% 28.3%

    2.8% 2.9% 3.0%

    Q3 2011 Q2 2011 Q3 2010 YTD

    44.5% 49.5% 50.8%

    7.1% 6.3% 6.5%

    ng Costs 62.4% 61.4% 59.3%

    nnualised 3.1% 3.4% 3.7%

    23.9% 26.2% 28.9%

    25.0% 27.8% 37.4%

    Q3 2011 Q2 2011 Q3 2010 YTD

    45.8% 45.1% 53.6%

    42.5% 43.5% 39.1%

    12.7% 8.7% 11.4%

    36.6% 28.7% 7.6%

    66.5% 60.2% 68.2%

    Q3 2011 Q2 2011 Q3 2010 YTD

    9.1% 7.5% 9.9%

    57.6% 64.4% 44.7%

    3.9% 3.6% 11.8%

    2.4% 2.5% 1.0%

    3.8 6.1 6.7

    Q3 2011 Q2 2011 Q3 2010 YTD

    27.0% 16.1% 18.7%

    ssets 19.1% 20.5% 18.7%

    g Capital 477.9% 468.3% 402.8% 4

    10.8% 16.2% 55.8%

    12.6% 15.8% 21.9%

    Q3 2011 Q2 2011 Q3 2010 YTD

    5.5% 6.9% 12.5%

    0.9% 1.5% 1.2%

    108.4% 108.4% 107.7% 1

    Q3 2011 Q2 2011 Q3 2010 YTD

    552 507 467

    0.50 0.49 0.37

    41 38 31

    26 26 26

    173 151 90

    Kigali, 28 November 2011

    2011 YTD 2010

    3.3% 3.3%

    7.4% 26.5%

    8.0% 8.6%

    5.7% 15.4%

    6.1% 25.3%

    2.7% 2.8%

    2011 YTD 2010

    7.3% 50.4%

    6.1% 6.2%

    3.5% 58.8%

    3.1% 3.5%

    5.7% 28.3%

    7.4% 27.3%

    2011 YTD 2010

    5.8% 53.6%

    2.5% 39.1%

    2.7% 11.4%

    6.6% 7.6%

    6.5% 68.2%

    2011 YTD 2010

    9.1% 9.9%

    7.6% 44.7%

    3.9% 11.8%

    2.1% 2.3%

    3.8 6.7

    2011 YTD 2010

    7.0% 18.7%

    9.1% 18.7%

    7.9% 402.8%

    0.8% 55.8%

    2.6% 21.9%

    2011 YTD 2010

    5.5% 12.5%

    0.9% 1.2%

    8.4% 107.7%

    2011 YTD 2010

    552 467

    0.50 0.37

    41 31

    26 26

    173 90

  • 8/3/2019 Bank of Kigali Announces Q3 2011 and 9M 2011 Reviewed Results

    9/9

    Bank of Kigali

    Financially Transformi

    1 Return On Average Total Assets (ROAA) equals N

    2 Return On Average Total Equity (ROAE) equals N

    3 verage Interest Earning Assets are calculated onNet Loans To Clients;

    4 Net Interest Margin equals Net Interest Income o

    5 Loan Yield equals Interest Income of the period d

    6 Cost Of Funds equals Interest Expense of the peri

    7 otal Operating Income includes Net Interest Inc

    8 Costs include Total Recurring Operating Costs an

    9 Cost/Income equals Total Recurring Operating Co

    10 Personnel Costs/Total Recurring Operating Costs

    or the period divided by Total Recurring Operati

    11 Personnel Costs/Average Total Assets equals the

    period divided by average Total Assets ;

    12 Client Deposits include Corporate and Retail dep

    13 otal Deposits include Interbank Deposits and Cli

    14 hareholders Equity equals to Total Shareholder

    15 NPLs are loans overdue by more than 90 days;16 NPL Coverage ratio equals Loan Loss Reserve as o

    17 Large exposures include loans that in aggregate c

    18 Cost Of Risk equals Net Provision For Loan Losses

    Loans To Clients for the same period;

    19 otal Capital Adequacy equals Total Capital as of

    accordance with the requirements of the Nation

    20 Y-o-Y refers to year on year change.

    21 Q-o-Q refers to quarter on quarter change.

    22 TD refers to Year to Date figures as at 30th

    Sept

    imited

    ng Lives

    Definitions

    t Income of the period divided by average Total Assets for the

    t Income of the period divided by average Total Shareholders

    a quarterly basis; Interest Earning Assets include: Cash & Bala

    f the period divided by Average Interest Earning Assets for the

    ivided by average Gross Loans for the same period;

    od divided by average Total Liabilities for the same period;

    me and Non-Interest Income;

    Bonuses (Paid and Accrued);

    sts plus Bonuses (Paid and Accrued) for the period divided by

    equals the sum of Directors Remuneration, Personnel Costs a

    g Costs ;

    sum of Directors Remuneration, Personnel Costs and Bonuses

    osits;

    ent Deposits;

    Equity;

    f the period end divided by NPLs as of the same date;

    omprise 10% of Core Capital

    of the period, plus provisions for (less recovery of) other asset

    he period end divided by Total Risk Weighted Assets as of the

    l Bank of Rwanda.

    mber.

    Kigali, 28 November 2011

    same period;

    Equity for the same period;

    ces With Banks, Treasuries and

    same period;

    otal Operating Income;

    d Bonuses (Paid and Accrued)

    (Paid and Accrued) for the

    s, divided by average Gross

    same date, both calculated in