apollo investment corporation investor presentation/media/files/a/apollo-ic-v4/... ·...
TRANSCRIPT
Unless otherwise noted, information as of March 31, 2020
It should not be assumed that investments made in the future will be profitable or will equal the performance of the investments shown in this document.
A P O L L O I N V E S T M E N T C O R P O R A T I O N
Investor Presentation
June 2020
Disclaimers, Definitions, and Important Notes
Forward-Looking StatementsWe make forward-looking statements in this presentation and other filings we make with the Securities and Exchange Commission (“SEC”) within the meaning of Section 27A of theSecurities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to substantial risks and uncertainties,many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business,financial condition, liquidity, results of operations, plans and objectives, including information about our ability to generate attractive returns while attempting to mitigate risk. Words suchas “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may” or similar expressions, are intended to identify forward-looking statements. Statementsregarding the following subjects, among others, may be forward-looking: the return on equity; the yield on investments; the ability to borrow to finance assets; and other risks associatedwith investing including changes in business conditions and the general economy. Statements regarding the following subjects, among others, maybe forward looking: the macro- andmicro-economic impact of the COVID-19 pandemic; the severity and duration of the COVID-19 pandemic; actions taken by governmental authorities to contain the COVID-19pandemic or treat its impact; the impact of the COVID-19 pandemic on our financial condition, results of operations, liquidity and capital resources. For additional information about theCOVID-19 pandemic and its potential impact on the Company’s results of operations and financial condition, please refer to the COVID-19 Developments section and additionaldisclosure in our Form 10-K for the period ended March 31, 2020.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known tous. Some of these factors are described in the company’s filings with the SEC. If a change occurs, our business, financial condition, liquidity and results of operations may vary materiallyfrom those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and itis not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-lookingstatements, whether as a result of new information, future events or otherwise. This presentation may contain statistics and other data that in some cases has been obtained from orcompiled from information made available by third-party service providers.
Past PerformancePast performance is not indicative nor a guarantee of future returns, the realization of which is dependent on many factors, many of which are beyond the control of Apollo GlobalManagement, Inc.; Apollo Investment Management, L.P.; and Apollo Investment Corporation (collectively “Apollo”). There can be no assurances that future dividends will match orexceed historic ones, or that they will be made at all. Net returns give effect to all fees and expenses. Unless otherwise noted, information included herein is presented as of the dateindicated on the cover page and may change at any time without notice. Apollo Investment Corporation (the “Corporation”) is subject to certain significant risks relating to our businessand investment objective. For more detailed information on risks relating to the Corporation, see the latest Form 10-K and subsequent quarterly reports filed on Form 10-Q.
Financial DataFinancial data used in this presentation for the periods shown is from the Corporation’s Form 10-K and Form 10-Q filings with the SEC during such periods. Unless otherwise indicated,the numbers shown herein are rounded and unaudited. Quarterly and annual financial information for the Corporation refers to fiscal periods. All share and per share data shown herein isadjusted for the one-for-three reverse stock split of the Company’s common stock which took effect at the close of business on November 30, 2018.
2
Disclaimers, Definitions, and Important Notes
3
AUM DefinitionAssets Under Management (“AUM”) refers to the investments AGM manages or with respect to which it has control, including capital it has the right to call from its investors pursuant totheir capital commitments to various funds. AGM’s AUM equals the sum of: (i) the fair value of its private equity investments plus the capital that it is entitled to call from its investorspursuant to the terms of their capital commitments plus non-recallable capital to the extent a fund is within the commitment period in which management fees are calculated based on totalcommitments to the fund; (ii) the net asset value of AGM’s capital markets funds, other than certain senior credit funds, which are structured as collateralized loan obligations or certaincollateralized loan obligation and collateralized debt obligation credit funds that have a fee generating basis other than mark-to-market asset values, plus used or available leverage and/orcapital commitments; (iii) the gross asset values or net asset values of AGM’s real estate entities and the structured portfolio vehicle investments included within the funds AGM manages,which includes the leverage used by such structured portfolio vehicles; (iv) the incremental value associated with the reinsurance investments of the portfolio company assets that AGMmanages; and (v) the fair value of any other investments that AGM manages plus unused credit facilities, including capital commitments for investments that may require pre-qualificationbefore investment plus any other capital commitments available for investment that are not otherwise included in the clauses above. AGM’s AUM measure includes AUM for which itcharges either no or nominal fees. AGM’s definition of AUM is not based on any definition of AUM contained in its operating agreement or in any of its Apollo fund managementagreements. AGM considers multiple factors for determining what should be included in its definition of AUM. Such factors include but are not limited to (1) its ability to influence theinvestment decisions for existing and available assets; (2) its ability to generate income from the underlying assets in its funds; and (3) the AUM measures that it uses internally or believesare used by other investment managers. Given the differences in the investment strategies and structures among other alternative investment managers, AGM’s calculation of AUM maydiffer from the calculations employed by other investment managers and, as a result, this measure may not be directly comparable to similar measures presented by other investmentmanagers.
• Overview of AINV & Apollo’s Direct Origination Platform • Investment Strategy • Portfolio Review• Conclusion • Appendices
Agenda
4
Overview of AINV & Apollo’s Direct Origination Platform
5
Overview of Apollo Investment Corporation (“AINV”)
6
1 On a fair value basis. 2 As of March 31, 2020. 3 Apollo Investment Management, L.P. 4 See definition of AUM at beginning of presentation. 5 MidCap Financial refers to MidCap FinCo Designated Activity Company, a private limited company domiciled in Ireland, and its subsidiaries, including MidCap Financial Services, LLC. MidCap Financial is managed by Apollo Capital Management, L.P., a subsidiary of Apollo Global Management, Inc., pursuant to an investment management agreement between Apollo Capital Management, L.P. and MidCap FinCo Designated Activity Company. 6 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by The Small Business Credit Availability Act (“SBCAA”). As a result, the asset coverage ratio test applicable to the Company was reduced from 200% to 150% on April 4, 2019. 7 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein. 8 As of June 1, 2020. 9 Most recent quarterly dividend annualized divided by share price. There can be no assurances that AINV’s dividend will remain at the current level. 10 Most recent quarterly dividend annualized divided by net asset value per share. There can be no assurances that AINV’s dividend will remain at the current level.
Specialty Finance Company Focused on Lending to US Middle Market Companies
• Publicly traded (NASDAQ: AINV) business development company (“BDC”) treated for federal income tax purposes as a regulated investment company (“RIC”)
• Primarily provides debt solutions to U.S. middle market companies with a focus on direct origination• Since IPO in April 2004 and through March 31, 2020, invested $21.2 billion in 538 portfolio companies• $2.79 billion investment portfolio across 152 companies and 29 different industries, spanning a broad range of asset types 1,2
Externally Managed by Apollo Global Management
• Externally managed by an affiliate 3 of Apollo Global Management, Inc. (“AGM”), a leading alternative asset manager with approximately $316 billion of AUM 2,4 with expertise in private equity, credit and real assets
• Apollo Global Management, Inc. was founded in 1990• AINV operates as part of AGM’s Direct Origination Business
Competitive Advantages
Apollo Affiliation
• Apollo affiliation provides significant benefits
• Experienced management team• Broad product offering• Large and diverse direct origination
team with joint front engine across AINV and MidCap Financial (“MidCap”) 5
Well Positioned to Benefit from Increase in Regulatory Leverage 6
• Robust volume of senior floating rate assets from existing Apollo Direct Origination platform
• Well positioned to participate in large commitments while maintaining relatively small hold sizes given AINV’s receipt of exemptive relief to co-invest 7
Exemptive Relief to Co-Invest 7
• Expected to improve AINV’s competitive positioning
• Expected to increase deal flow
Current Market Information 8
Market capitalization $688 million
Dividend yield at market price 917.3%
Dividend yield at NAV 10
11.5%
All figures as of March 31, 2020 unless otherwise noted. Please refer to the beginning of this presentation for the definition of AUM.(1) AUM figures include funds that are denominated in Euros and translated into US dollars at an exchange rate of €1.00 to $1.10 as of March 31, 2020. Business segment AUM may not sum to total firm AUM due to rounding. (2) Headcount includes 3 Executive Officers as Private Equity Investment Professionals(3) Number may not be fully reflective of all Apollo affiliated office space worldwide
AINV Benefits from a Strong External Manager
7
Key Attributes Global Footprint
Value-oriented, contrarian approach
Opportunistic across market cycles
Integrated platform across asset classes and geographies
Deep industry knowledge
Private Equity
154 InvestmentProfessionals2
$68 bn in AUM1
Credit Real Assets
235 InvestmentProfessionals
$210 bn in AUM1
104 Investment Professionals
$38 bn in AUM1
New York
BethesdaHouston
Los AngelesLondon
Madrid
Frankfurt
LuxembourgDelhi
Mumbai
Shanghai
Hong Kong
Singapore
Firm Profile
Founded: 1990
AUM: ~$316 bn1
Employees: 1,460
Offices Worldwide: 153
Tokyo
San Diego
Commercial Real Estate Debt
Scott Weiner$24 billion in AUM
31 Professionals
Broad Credit Coverage and Experienced Team
8
Note: All strategies and leadership listed above reflect global coverage. AUM and headcount as of March 31, 2020. Please refer to the beginning of this presentation for the definition of AUM. AUM figures include funds that are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to $1.10 as of March 31, 2020. (1) Strategy headcounts excludes 18 global business professionals. (2) ISG manages $162bn in assets for affiliate insurance balance sheets, including those sub-advised by Apollo’s Credit, Private Equity, and Real Assets businesses. (3) In addition, serves as co-portfolio manager of the SCRF Funds and Partner, European Credit.
Apollo Global Credit$210 Billion in AUM & 235 Investment Professionals (1)
Fixed Income
$58 billion in AUM32 Professionals
Corporate Credit
$47 billion in AUM61 Professionals
DirectOrigination
$24 billion in AUM42 Professionals
Insurance Solutions Group
(ISG) (2)
44 Professionals
Leadership
Jim HassettBrigitte Posch
Joseph MoroneyJohn Zito
Howard WidraTanner Powell
Gary RothschildJustin Sendak
Bret Leas Nancy De LibanRob Graham
Jeff Jacobs Jamshid EhsaniJim Galowski (3)
Matt O’MaraJasjit Singh
Strategies
• Investment grade bonds
•Sovereign bonds•Emerging markets• IG private placements
•Senior secured loans
•High yield•Event-driven•Multi-Sector Credit•Large corporate direct lending
•Middle market loans
•ABLs / revolvers•Aircraft / aviation finance
•Life sciences•Lender finance•Bespoke / sell-side sourcing
•CLO liabilities•CLO equity•Regulatory & solution capital
•Synthetics•Asset-backed securities
•Residential real estate – RMBS & whole loans
•Consumer whole loans & ABS
•Conduit CMBS•Small balance CMLs
•Portfolio construction & asset allocation
•Asset & liability management
•Risk management•Structuring for capital efficiency
Structured Credit& ABS
$18 billion in AUM17 Professionals
Consumer & Residential Credit$16 billion in AUM21 Professionals
Hybrid Capital
Robert RubertonMatthew Michelini
$9 billion in AUM27 Professionals
Infrastructure andEnergy Credit
Various$1 billion in AUM
9 Professionals
European Principal Finance
Skardon Baker$7 billion in AUM25 Professionals
Other Credit Related
Strategies
Apollo’s Dedicated Direct Origination Vehicles
9
1 As of March 31, 2020. 2 Apollo Investment Management, L.P. (AIM), the investment adviser to Apollo Investment Corporation, is a non-controlling member of CION Investment Management, LLC (CIM), the investment adviser to CION Investment Corporation (CION). AIM performs sourcing services for CIM, which include, among other services, (i) assistance with identifying and providing information about potential investment opportunities for approval by CIM’s investment committee; (ii) providing (a) trade and settlement support; (b) portfolio and cash reconciliation; (c) market pipeline information regarding syndicated deals, in each case, as reasonably requested by CIM; and (d) monthly valuation reports and support for all broker-quoted investments. AIM has a limited role as a member of CIM and does not provide advice, evaluation, or recommendation with respect to the CION’s investments. All of CION’s investment decisions are the sole responsibility of, and are made at the sole discretion of, CIM.
Apollo Investment Corporation MidCap CION Investment Corporation 2
• Business development company (BDC) under the Investment Company Act of 1940 that has elected to be treated as a regulated investment company (RIC) for federal income tax purposes
• Focused on providing senior debt solutions to US middle market companies
• Publicly-listed on NASDAQ Global Select Market
• $2.79 billion investment portfolio across 152 companies 1
• Established 2004
• Full-service finance company focused on directly sourced middle market senior debt
• Business lines in asset-back loans, leveraged loans, real estate and venture lending
• Privately-held including by investors affiliated with Apollo Global
• $27.8 billion of commitments under management, of which MidCap holds $12.9 billion, of which $9.4 billion are funded and outstanding 1
• Established 2008
• BDC under the Investment Company Act of 1940 that has elected to be treated as a RIC for federal income tax purposes
• Focused on providing senior debt solutions to US middle market companies
• Non-traded
• $1.58 billion investment portfolio across 134 companies 1
• Established 2012
Additional capacity in select opportunistic credit accounts
Apollo’s Direct and Specialty Origination PlatformEncompasses an array of origination verticals and a comprehensive suite of products
Origination Channels Product Capabilities
Leveraged Lending
• Financial Sponsors- Unified calling effort across Apollo - Ability to offer full suite of products increase relevancy
• Wall Street- Leverage Apollo’s deep relationship with Wall Street
intermediaries- Apollo buying power provides good access- Potential source of liquidity that may be used to fund
core investments• Non-Sponsor
Niche Markets
- Life Sciences Lending- Lender Finance- Aircraft Leasing - Franchise Finance
• Revolving Loans• Senior First Lien Term Loans• Senior Stretch Loans / Unitranche Loans• Second Lien Term Loans• Delayed Draw Term Loans• Asset Based Debt• DIP Financing
10
$0.5 $3.2 $3.6 $3.9
$0.7
$11.9
$0.2
$1.0 $1.0 $1.3
$0.2
$3.7
$0.8
$4.2 $4.6 $5.1
$0.9
$15.6
0%
5%
10%
15%
20%
25%
30%
35%
$- $2 $4 $6 $8
$10 $12 $14 $16 $18
2016 2017 2018 2019 2020 Total
Apollo Global Commitment, excluding AINV AINV Commitment
Apollo Global Management Co-Investment Volume 1
Apollo Direct Origination Platform Competitive Advantages
1 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein.
Significant scale with permanent capital AUM Full-service product suite Significant expertise in niche verticals with flexible product set Robust volume of senior floating rate assets from existing Apollo
Direct Origination platform Well positioned to participate in large commitments (AINV able to
maintain relatively small hold sizes given AINV’s receipt of exemptive relief to co-invest in 2016) 1
Experienced management team Direct origination team on par with any peer in the market
200+ Investment Professionals Globally
Volume Team
11
$ in billions
Investment Strategy
12
Successfully Executed De-Risking Investment Strategy
13
On a fair value basis December 31, 2016
December 31, 2017
December 31, 2018
December 31, 2019
March 31, 2020
Exposure to core assets 1, 2 66% 74% 80% 88% 90%
Exposure to non-core assets and legacy 2,3 34% 26% 20% 12% 10%
Exposure to first lien debt 4 29% 38% 62% 82% 85%
Exposure to floating rate debt 4,5 84% 92% 100% 100% 100%
Investments made pursuant to co-investment order 4,6 5% 33% 59% 76% 76%
Borrower concentration 4 $21.3 m $19.7 m $15.9 m $16.4 m $15.8 m
1 Core assets include corporate lending and aviation. Corporate lending portfolio includes leveraged lending, life sciences, asset based and lender finance. 2 Percentage based on total investment portfolio. 3 Non-core assets include oil & gas, structured credit, renewables, shipping, commodities and legacy assets. 4 Percentage based on corporate lending portfolio. 5 The interest type information is calculated using the Company’s corporate lending portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual status. 6 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein.
How AINV is Navigating the Current Environment
14
Proactive Portfolio Management
• Regular dialog with our portfolio companies and their respective owners to evaluate the impact of the novel coronavirus (COVID-19) pandemic
• Long-standing relationships with most of the sponsors that own the companies in our portfolio• Focused on being good partners to our portfolio companies• Amendments should provide our portfolio companies with the flexibility they need which can be used to reprice risk, tighten
loan documentation, add covenants and secure additional equity capital• Investment Committee is meeting frequently to discuss portfolio company developments and how to address each situation
Supporting Existing Borrowers
• Well-situated to support existing borrowers with new commitments as needed by virtue of MidCap being a well-capitalized co-lender on much of AINV’s corporate lending portfolio and given the SEC’s recent temporary and conditional co-investment relief 1
• Merx Aviation, our wholly owned aircraft leasing portfolio company, is working with its aircraft customers to provide the necessary flexibility in the current environment
Sufficient Liquidity
• $224 million of immediately available liquidity and $131 million of additional capacity under the Company’s Senior Secured Facility (the “Facility”) as of March 31, 2020 2
• Revolver draws are being reviewed in detail to ensure covenant compliance and borrowing base availability prior to funding • In compliance with all covenants under the Facility, as of March 31, 2020• No term debt maturities until 2025• Temporarily suspended share repurchase program 3
Additional Current Areas of Focus
• Continue to seek to reduce exposure to non-core and legacy assets• Intend to reduce the Company's net leverage ratio to within target leverage range of 1.40x to 1.60x through paydowns
Apollo Global Management, Inc. Affiliation
• Apollo Global has successfully navigated many market cycles, disruptions and period of heightened volatility• Able to avail ourselves of the expertise of 450+ investment professionals• Information shared across the platform to gain insights
1 The Securities and Exchange Commission issued an order on April 8, 2020, providing relief to business development companies whose operations may be affected by the COVID-19 coronavirus outbreak (Order). The Order expands the existing scope of co-investment relief that many BDCs have received, in order to permit certain affiliated private funds of a BDC that has a co-investment exemptive relief order to jointly invest in follow-on investments, even though conditions of such exemptive relief order might otherwise prohibit those affiliated private funds from doing so. The relief provided by the Order is limited to the period from April 9, 2020 to the earlier of (i) December 31, 2020 and (ii) the date by which the BDC elects to no longer rely on the Order. 2 As of March 31, 2020, aggregate lender commitments under the Senior Secured Facility totaled $1.81 billion and there were $1.449 billion of outstanding borrowings under the Facility and $6.2 million of letters of credit issued under the Facility. Accordingly, there was $354 million of unused capacity under the Facility as of March 31, 2020, which is subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio. As of March 31, 2020, the Company had immediate access to $224 million under the Facility based on the Company’s borrowing base. 3 On March 19, 2020, the Company announced that it was temporarily suspending its stock repurchase program, including amounts allocated to Rule 10b5-1 repurchase plans. The Company retains the right to reinstate the stock repurchase program.
Shareholder Alignment
15
1 Effective April 1, 2018. 2 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by the SBCAA. As a result, the asset coverage ratio test applicable to the Company decreased from 200% to 150%, effective April 4, 2019. 3 The calculation of the incentive fee with the total return requirement began on January 1, 2019. The incentive fee rate and performance threshold remain 20% and 7% respectively. There was no change to the catch-up provision. For the period between April 1, 2018 through December 31, 2018, the incentive fee rate was waived to 15%, subject to the 7% annualized performance threshold. 4 Since the inception of the share repurchase program and through May 20, 2020. Inclusive of commissions. 5 As of May 20, 2020. On March 19, 2020, the Company announced that it was temporarily suspending its stock repurchase program, including amounts allocated to Rule 10b5-1 repurchase plans. The Company retains the right to reinstate the stock repurchase program.
Fee Structure Closely Aligns the Incentives of the Manager with the Interests of the Shareholders• The base management fee was permanently reduced 1 from an annual rate of 2.0% of the Company’s gross
assets to - 1.5% of gross assets up to 1.0x debt-to-equity- 1.0% of gross assets in excess of 1.0x debt-to-equity 2
• The incentive fee on income was revised to include a total return requirement - Rolling twelve quarter look-back beginning from April 1, 2018 3
Share Repurchase Program • Board of Directors has authorized $250 million of share repurchases of which the Company has repurchased
$223.1 million 4
• The Company has approximately $26.9 million available for stock repurchases 5
Investment Portfolio
16
Strategy Fair Value as of March 31, 2020
% of non-core and legacy
Shipping $138 million 52%Oil & Gas $64 million 24%Renewables $29 million 11%Legacy & Other $35 million 13%
First Lien % 85%Floating Rate % 100%Sponsored % 88%Pursuant to co-investment order % 76%Average Borrower Exposure $15.8 mnMedian EBITDA 4 $37mnWeighted Average Net Leverage 4, 5, 6, 7 5.48 xWeighted Average Attachment Point 4, 6, 7 0.9xInterest Coverage 4, 6, 7 2.8 x
Investment Portfolio as March 31, 2020
17
1 On a fair value basis. 2 On debt investments. Based on average of beginning of period and end of period portfolio yield. On a cost basis. Exclusive of investments on non-accrual status. 3 Corporate lending includes leveraged lending, life sciences, asset based and lender finance. Excludes Merx Aviation and non-core and legacy investments. 4 Source: Company data. 5 Through AINV position. 6 Excludes select investments where metric is not relevant or appropriate or data is not available. 7 Weighted average by cost. Current metric.
Corporate Lending 3$2.185 billion1 or 78.4% of portfolio Weighted Average Yield 8.5% 2
Non-Core and Legacy$267 million1 or 9.6% of portfolio Weighted Average Yield 7.7% 2
Total Portfolio $2.79 bn1
Weighted AverageYield 8.9% 2
81 aircraft (78 narrowbody)
10 aircraft types
40 lessees in 27 countries
Weighted average age of aircraft ~9.3 years
Weighted average lease maturity ~4.9 years
Merx Aviation $334 million1 or 12.0% of portfolioWeighted Average Yield 12.0% 2
Fair Value / Cost by Strategy Change
($ in millions, except per share data)Gain (Loss)
TotalGain (Loss) Per Share
Gain (Loss) % of Total
Leveraged lending ($61.4) ($0.93) 33%
Life sciences ($5.8) ($0.09) 3%
Asset based and lender finance ($6.6) ($0.10) 4%
Fx Gain (loss) on corporate lending $9.2 $0.14 -5%
Corporate lending portfolio ($64.5) ($0.97) 35%
Merx Aviation ($29.3) ($0.44) 16%
Core portfolio ($93.9) ($1.42) 50%
Oil & Gas ($52.3) ($0.79) 28%
Renewables ($14.0) ($0.21) 8%
Shipping ($1.5) ($0.02) 1%
Legacy & Other ($24.8) ($0.37) 13%
Fx Gain (loss) Non-Core $0.5 $0.01 0%
Non-core and legacy ($92.2) ($1.39) 50%
Total investment portfolio ($186.0) ($2.81) 100%
($ in millions)Fair Value / Cost
12/31/19Fair Value / Cost
3/31/20Change in Fair
Value / Cost
Leveraged lending 98.8% 95.6% -3.2%Life sciences 100.1% 95.2% -4.9%Asset based and lender finance 99.7% 97.0% -2.7%Corporate lending portfolio 99.0% 95.7% -3.2%Merx Aviation 113.3% 104.2% -9.2%Core portfolio 100.8% 96.8% -4.0%Oil & Gas 58.9% 32.4% -26.5%Renewables 77.4% 52.2% -25.2%Shipping 91.0% 90.0% -1.0%Legacy & Other 75.1% 44.6% -30.6%Non-core and legacy 73.7% 54.8% -18.9%Total investment portfolio 96.5% 90.2% -6.3%
Corporate Lending Portfolio Performed Better Than Rest of Portfolio
18
Note: Numbers may not sum due to rounding
Realized and Change in Unrealized Gains (Losses) by Strategy
For the Three Months Ended March 31, 2020
We believe Merx’s fleet compares favorably to other major lessors in terms of asset, geography, age, maturity and lessee diversification
19
81 aircraft
10 aircraft types
40 lessees in 27 countries
Weighted average age of aircraft~9.3 years
Weighted average lease maturity ~4.9 years
Merx Portfolio1 Number of Aircraft by Type1 Aircraft by Region1,3
Staggered Lease Maturity1 Aircraft Value by Lessee1,2
33
25
17
25
1 5 11
737-800 A320-200 777-200F A321-200 A321neo
A319-100 A330-200 737-700 737-900ER 787-8
34%
23%
22%
10%
4%4% 3%
Asia Europe North AmericaLatin America Africa AustraliaMiddle East
2
78
1513
14
10
6
1
4
1
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
# of leases maturing by year
9%7%
6%
6%5%
4%4%
4%4%
3%
3%3%3%3%
3%2%
2%
2%2%2%
23%
20 Lessees Each < 2%
1 As of March 31, 2020 2 On a fair value basis. 3 Based on base value. For more information about Merx, please visit www.merxaviation.com.
Represents 12.0% of AINV’s investment portfolio 1, 2
Portfolio Diversification
16.7%
12.9%
12.5%
12.3%
6.1%
4.4%
3.5%
3.2%
2.7%
2.6%
2.3%
2.3%
2.3%
2.2%
1.7%
1.6%
1.6%
1.5%
1.5%
1.2%
1.1%
1.0%
2.8%
Healthcare & Pharmaceuticals
Business Services
Aviation and Consumer Transport
High Tech Industries
Transportation – Cargo, Distribution
Consumer Services
Beverage, Food & Tobacco
Consumer Goods – Non-durable
Consumer Goods – Durable
Diversified Investment Vehicles, Banking, Finance, Real Estate
Chemicals, Plastics & Rubber
Energy – Oil & Gas
Insurance
Automotive
Retail
Manufacturing, Capital Equipment
Aerospace & Defense
Advertising, Printing & Publishing
Media – Diversified & Production
Education
Environmental Industries
Construction & Building
Other 2
Investment Portfolio by Industry 1
20
1 As of March 31, 2020. On a fair value basis 2 Other includes: Telecommunications; Energy – Electricity; Food & Grocery; Wholesale; Containers, Packaging & Glass; Hotel, Gaming, Leisure, Restaurants.
Average Position Size 3, at fair value ($ in millions)
Rank Portfolio CompanyFair Value
% of Portfolio
1 ChyronHego Corporation 70$ 3.2%2 Genesis Healthcare, Inc. 44 2.0%3 Simplifi Holdings, Inc. 38 1.7%4 Telestream Holdings Corporation 37 1.7%5 RA Outdoors, LLC (Active Outdoors) 37 1.7%6 NFA Group 34 1.6%7 Medical Guardian 34 1.6%8 IPS 34 1.5%9 MAKS 34 1.5%
10 PSI Services, LLC 33 1.5%Top Ten Corporate Lending Portfolio 395$ 18.1%Other 1,790 81.9%Total Corporate Lending Portfolio 2,185$ 100.0%
$15.5 $15.7 $16.3 $16.4
$15.8
Mar-19 Jun-19 Sep-19 Dec-19 Mar-20
Fair Value
% of Portfolio
Leveraged Lending 1,836$ 66%Life Sciences 112 4%Asset Based and Lender Finance 237 9%Total Corporate Lending Portfolio 2,185$ 78%Aviation 334 12%
Total Core Assets 2,518 90%Non-Core and Legacy 267 10%
Total Portfolio 2,785$ 100%
Portfolio Concentration
21
1 Based on corporate lending portfolio. Top ten portfolio companies based on market value as of March 31, 2020. 2 AINV sold $65 million of the position subsequent to quarter end to achieve its desired hold size. 3 Based on corporate lending portfolio.
Portfolio by Origination Strategy ($ in millions) Top Ten Corporate Lending Portfolio Companies1 ($ in millions)
Median LTM EBITDA
1.9 x1.7 x
1.3 x
0.9 x 0.9 x
Mar-19 Jun-19 Sep-19 Dec-19 Mar-20
2.4 x 2.4 x 2.5 x 2.5 x2.8 x
Mar-19 Jun-19 Sep-19 Dec-19 Mar-20
5.45 x 5.43 x 5.50 x 5.27 x 5.46 x
Mar-19 Jun-19 Sep-19 Dec-19 Mar-20
$54
$42$37 $35 $37
Mar-19 Jun-19 Sep-19 Dec-19 Mar-20
Credit Quality
Source: Company data. 1 Based on corporate lending portfolio. Excludes select investments where metric is not relevant or appropriate or data is not available. Weighed average by cost. Current metric.
Net Leverage through AINV Position 1
Total Cash Interest Coverage 1 AINV Attachment Point 1
22
As of March 31, 2020, 5.1% of total investments at amortized cost, or 1.7% of total investments at fair value, were on non-accrual status.
Credit Quality (Continued)
23
Note: Numbers may not sum due to rounding
($ in thousands) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Investments on Non-Accrual Status
Non-accrual investments at amortized cost $158,694 $60,243 $60,756 $67,240 $72,003
Non-accrual investments/total portfolio, at amortized cost 5.1% 2.0% 2.1% 2.5% 2.9%
Non-accrual investments at fair value $48,668 $20,707 $26,682 $45,300 $56,853
Non-accrual investments/total portfolio, at fair value 1.7% 0.7% 1.0% 1.7% 2.4%
Investments on Non-Accrual Status as of March 31, 2020 Industry Cost Fair Value
Crowne Automotive Automotive 1,329 1,036Garden Fresh Hotel, Gaming, Leisure, Restaurants 2,500 2,425Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) Energy – Oil & Gas 36,926 14,711KLO Holdings, LLC Consumer Goods – Durable 13,491 2,148Magnetation, LLC Metals & Mining 581 0Solarplicity Group Limited (f/k/a AMP Solar UK) Energy – Electricity 7,637 3,787Spotted Hawk Energy – Oil & Gas 89,378 22,495ZPower, LLC High Tech Industries 6,853 2,066Total $158,694 $48,668
Conclusion
24
Reasons to Own AINV
25
Notes: Reflects the views of Apollo. For detailed information on risks relating to AINV, see the latest 10-K and subsequent quarterly reports on Form 10-Q, filed with the SEC.
1 Affiliation with Apollo Global Management Inc., a leading global alternative investment manager
2 Highly differentiated origination platform
3 Well-diversified senior corporate lending portfolio which we believe will withstand current volatility
4 Well-situated to support existing borrowers
5 Adequate liquidity and no near-term debt maturities
6 Fee structure closely aligns the incentives of the manager with the interests of shareholders
Appendices
26
Specialty Niches
27
Asset Based
• Secured loans to manufacturing, distribution, retail and services companies
• Core product consists of revolvers advancing against accounts receivable and inventory; will selectively include term loans against fixed assets or as supported by cash flow
• High-touch asset class requiring liquidity for daily revolver fundings, collateral evaluation and diligence expertise, borrowing base monitoring capabilities and complex cash dominion structures
• Leverages MidCap’s in-place portfolio and collateral monitoring infrastructure
Life Sciences
• Low loan-to-value loans, covered by material asset values and cash on hand, made to borrowers in product development (e.g., biotech companies) or early commercialization
• Enterprise value loans
• Niche market with what we believe to be disproportionate risk reward
• Typically have multiple sources of exit including strong equity support, well funded balance sheets, and liquidation value
• No underwriting of science – only of cash support and development timeline
Lender Finance
• Senior secured facilities made to lenders in various industries (consumer and commercial) secured by their underlying collateral
• Typically benefit from multiple levels of credit support and protection in addition to support of underlying borrowers
• Defined eligibility criteria or loan-by-loan approval, borrowing base structure with ability to remove specific assets, and corporate and/or personal recourse with various restrictive covenants
• Highly structured transactions skewing towards larger commitments ($25+ million) to provide diversification of underlying collateral
• We believe significant opportunities exist to fill the capital void left by large banks exiting and descaling in this asset class
Franchise Finance• MidCap Financial acquired PNC Bank’s Franchise Finance business
• Franchise finance loans to franchisees operating in the quick service restaurant (QSR) and other industries
Financial Highlights
28
Notes: Numbers may not sum due to rounding. 1 The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets. 2 Based on commitments for core portfolio and non-core and legacy investments.
($ in thousands, except per share data) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Financial Highlights
Net investment income per share $0.59 $0.54 $0.53 $0.50 $0.47Net realized and change in unrealized gains (losses) from investments and foreign currencies per share
($2.81) ($0.54) ($0.36) ($0.16) ($0.01)
Net realized loss on extinguishment of debt per share – – (0.06) – –
Earnings (loss) per share ($2.22) $0.00 $0.10 $0.35 $0.46
Net asset value per share $15.70 $18.27 $18.69 $19.00 $19.06
Distribution recorded per common share $0.45 $0.45 $0.45 $0.45 $0.45
Net leverage ratio 1 1.71 x 1.43 x 1.24 x 1.03 x 0.83 x
Investment Activity
Commitments 2
Gross commitments made $153,442 $491,440 $378,707 $451,100 $230,396
Exits of commitments (212,483) (309,485) (145,689) (141,965) (52,746)
Net investment commitments made ($59,041) $181,955 $233,018 $309,135 $177,650
Funded Investment Activity
Gross fundings, excluding Merx Aviation and revolvers $209,775 $399,385 $357,804 $312,423 $164,140
Net fundings, including Merx Aviation and revolvers $7,675 $170,912 $207,057 $214,997 $98,051
Portfolio Highlights
29
1 Corporate lending includes leveraged lending, life sciences, asset based and lender finance. Excludes Merx Aviation and non-core and legacy investments. 2 Non-core assets include oil & gas, structured credit, renewables, shipping and commodities. 3 Based on average of beginning of period and end of period portfolio yield. On a cost basis. Exclusive of investments on non-accrual status.
($ in thousands) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Portfolio by Strategy, at fair value ($)
Leveraged lending $1,835,702 $1,839,711 $1,627,004 $1,421,556 $1,196,426
Life sciences 112,105 132,165 119,322 115,726 121,660
Asset based and lender finance 236,892 273,871 269,905 256,242 203,147
Corporate lending portfolio 1 $2,184,700 $2,245,746 $2,016,231 $1,793,524 $1,521,233
Merx Aviation 333,747 363,060 362,997 380,915 425,481
Core portfolio $2,518,446 $2,608,806 $2,379,228 $2,174,438 $1,946,713
Non-core and legacy 2 266,987 358,391 425,532 445,874 461,419
Total investment portfolio $2,785,433 $2,967,197 $2,804,760 $2,620,312 $2,408,132
Portfolio by Strategy, at fair value (%)
Leveraged lending 66% 62% 58% 54% 50%
Life sciences 4% 4% 4% 4% 5%
Asset based and lender finance 9% 9% 10% 10% 8%
Corporate lending portfolio 1 78% 76% 72% 68% 63%
Merx Aviation 12% 12% 13% 15% 18%
Core portfolio 90% 88% 85% 83% 81%
Non-core and legacy 2 10% 12% 15% 17% 19%
Total investment portfolio 100% 100% 100% 100% 100%
Weighted Average Yield on Debt Investments, average 3
Corporate lending portfolio 1 8.5% 9.0% 9.4% 9.9% 10.3%
Merx Aviation 12.0% 12.0% 12.0% 12.0% 12.0%
Core portfolio 8.9% 9.4% 9.8% 10.3% 10.7%
Non-core and legacy 2 7.7% 7.4% 7.3% 7.3% 8.4%
Total investment portfolio 8.9% 9.2% 9.6% 10.0% 10.4%
Number of portfolio companies, at period end 152 151 139 129 113
Corporate Lending Portfolio Detail 1
30
1 Corporate lending includes leveraged lending, life sciences, asset based and lender finance. Excludes Merx Aviation and non-core and legacy investments. Non-core assets include oil & gas, structured credit, renewables, shipping and commodities 2 Source: Company data. 3 Through AINV position. 4 Excludes select investments where metric is not relevant or appropriate or data is not available. 5 Weighted average by cost. Current metric.
($ in thousands) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19Portfolio by Asset Class, measured at fair value ($)First lien $1,847,574 $1,847,797 $1,559,301 $1,277,535 $991,430Second lien 328,709 388,820 450,495 509,716 525,493Other 8,417 9,130 6,435 6,272 4,310
Total corporate lending portfolio $2,184,700 $2,245,746 $2,016,231 $1,793,524 $1,521,233
Portfolio by Asset Class, measured at fair value (%)First lien 85% 82% 77% 71% 65%Second lien 15% 17% 22% 28% 35%Other 0% 0% 0% 0% 0%
Total corporate lending portfolio 100% 100% 100% 100% 100%
Weighted Average Spread over LIBOR of Floating Rate Assets (in bps)First lien 595 606 611 609 640Second lien 854 859 859 877 855Weighted average spread 635 651 667 686 713
Weighted Average Net Leverage 2, 3, 4, 5
First lien 5.33 x 5.11 x 5.20 x 5.02 x 5.10 xSecond lien 6.01 x 5.82 x 6.26 x 6.12 x 5.89 xWeighted average net leverage 5.48 x 5.27 x 5.50 x 5.43 x 5.45 x
Interest Rate Type, measured at fair value Fixed rate % 0% 0% 0% 1% 0%Floating rate % 100% 100% 100% 99% 100%
Sponsored / Non-sponsored, measured at fair value Sponsored % 88% 87% 88% 88% 86%Non-sponsored % 12% 13% 12% 12% 14%
Other Metrics Pursuant to co-investment order % 76% 76% 74% 67% 63%Average borrower exposure $15,831 $16,392 $16,260 $15,733 $15,523Interest coverage 2, 4, 5 2.8 x 2.5 x 2.5 x 2.4 x 2.4 xAttachment point 2, 4, 5 0.9 x 0.9 x 1.3 x 1.7 x 1.9 x
Corporate Lending Commitments 1
31
1 Corporate lending includes leveraged lending, life sciences, asset based and lender finance. Excludes Merx Aviation and non-core and legacy investments. Non-core assets include oil & gas, structured credit, renewables, shipping andcommodities. 2 Source: Company data. Through AINV position. Excludes select investments where debt-to-EBITDA is not a relevant or appropriate metric, or data is not available. Weighted average by cost. Current metric.3 Excludes $40.5 million commitment to Chyron Hego Corporation.
($ in thousands) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 3 Dec-19 Sep-19 Jun-19 Mar-19Gross Commitments Made by Asset ClassFirst lien $153,439 $490,386 $376,707 $449,816 $227,639Second lien 0 0 0 0 0Other 1 1,055 0 1,284 463
Gross commitments made $153,440 $491,440 $376,707 $451,100 $228,102
Gross Commitments Made InformationNumber of portfolio companies 14 28 22 25 19Average commitment size $10,960 $17,551 $17,123 $18,044 $12,005Floating Rate % 100% 100% 100% 100% 100%Pursuant to co-investment order % 83% 85% 94% 96% 94%
Weighted Average Spread over LIBOR of New Floating Rate Commitments (in bps)First lien 580 612 604 552 585Second lien N/A N/A N/A N/A N/AWeighted average spread 580 612 604 552 585
Weighted Average Net Leverage of New Commitments 2
First lien 4.8 x 5.3 x 5.4 x 4.7 x 3.9 xSecond lien N/A N/A N/A N/A N/AWeighted average net leverage 4.8 x 5.3 x 5.4 x 4.7 x 3.9 x
Exits of Commitments by Asset ClassFirst lien ($161,925) ($136,257) ($87,135) ($118,065) ($32,239)Second lien (49,489) (61,675) (57,547) (21,887) (2,450)Other 0 0 (7) 0 0
Exits of commitments ($211,414) ($197,933) ($144,689) ($139,952) ($34,689)
Funded Investment Activity
32
1 Excludes Merx Aviation and revolvers.
($ in thousands) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Fundings, excluding Merx Aviation and Revolvers
Gross fundings 1 $209,775 $399,385 $357,804 $312,423 $164,140
Sales and syndications 1 (122,901) (14,930) (19,996) (9,562) (10,814)
Repayments 1 (126,697) (212,333) (136,484) (66,864) (33,588)
Net fundings, excluding Merx Aviation and revolvers ($39,823) $172,122 $201,324 $235,997 $119,738
Merx Aviation
Gross Fundings $0 $0 $7,600 $5,500 $4,000
Repayments 0 (2,000) (25,500) (51,500) (35,000)
Net fundings, Merx Aviation $0 ($2,000) ($17,900) ($46,000) ($31,000)
Revolvers, excluding Merx Aviation
Gross Fundings $214,460 $130,656 $111,334 $117,336 $82,079
Sales and Syndications 266 0 0 0 0
Repayments (167,227) (129,866) (87,701) (92,336) (72,766)
Net fundings, revolvers $47,499 $790 $23,633 $25,000 $9,313
Total Funded Investment Activity
Gross Fundings $424,235 $530,041 $476,738 $435,259 $250,219
Sales and Syndications (122,635) (14,930) (19,996) (9,562) (10,814)
Repayments (293,924) (344,199) (249,685) (210,700) (141,354)
Net fundings, including Merx Aviation and revolvers $7,675 $170,912 $207,057 $214,997 $98,051
Number of Portfolio Companies
Number of portfolio companies, at beginning of period 151 139 129 113 103
Number of new portfolio companies 9 16 14 21 12
Number of exited portfolio companies (8) (4) (4) (5) (2)
Number of portfolio companies, at period end 152 151 139 129 113
$15.70 $18.27 $18.69 $19.00 $19.06
$-
$5
$10
$15
$20
Mar-20Dec-19Sep-19Jun-19Mar-19
Net Asset Value Per Share
Net Asset Value Rollforward
33
Note: Numbers may not sum due to rounding.
($ in thousands, except per share data) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Per Share
NAV, beginning of period $18.27 $18.69 $19.00 $19.06 $19.03
Net investment income 0.59 0.54 0.53 0.50 0.47
Net realized and change in unrealized gains (losses) (2.81) (0.54) (0.36) (0.16) (0.01)
Net realized loss on extinguishment of debt per share – – (0.06) – –
Net increase (decrease) in net assets resulting from operations (2.22) 0.00 0.10 0.35 0.46
Repurchase of common stock 0.10 0.02 0.04 0.04 0.02
Distribution recorded (0.45) (0.45) (0.45) (0.45) (0.45)
NAV, end of period $15.70 $18.27 $18.69 $19.00 $19.06
Total
NAV, beginning of period $1,215,882 $1,253,392 $1,290,710 $1,312,627 $1,316,605
Net investment income 38,786 36,220 35,733 34,534 32,552
Net realized and change in unrealized gains (losses) (186,033) (35,934) (24,291) (10,705) (708)
Net realized loss on extinguishment of debt – – (4,375) – –
Net increase (decrease) in net assets resulting from operations (147,247) 286 7,068 23,829 31,844
Repurchase of common stock (14,954) (7,850) (14,215) (15,123) (4,781)
Distributions recorded (29,367) (29,946) (30,171) (30,624) (31,040)
NAV, end of period $1,024,315 $1,215,882 $1,253,392 $1,290,710 $1,312,627
Quarterly Operating Results
34
Note: Numbers may not sum due to rounding.
($ in thousands, except per share data) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19Total investment incomeInterest income (excluding PIK) $64,782 $62,417 $63,760 $59,643 $54,905Dividend income 2,380 3,237 2,769 381 3,846PIK interest income 1,143 1,634 1,603 5,556 1,485
Other income 3,294 1,193 2,185 937 1,174
Total investment income $71,600 $68,482 $70,318 $66,516 $61,410
Expenses
Management fees $10,289 $10,342 $10,190 $9,539 $8,881
Performance-based incentive fees – 71 1,911 – –
Interest and other debt expenses 18,953 18,200 18,735 17,511 15,623Administrative services expense 1,525 1,542 1,542 1,725 1,620Other general and administrative expenses 2,185 2,205 2,304 3,305 2,757Total expenses 32,952 32,360 34,683 32,079 28,881Expense reimbursements (138) (99) (99) (98) (23)Net expenses $32,814 $32,262 $34,584 $31,982 $28,858Net investment income $38,786 $36,220 $35,733 $34,534 $32,552
Net realized gains (losses) $20 $3,843 ($7,087) $1,282 $174Net realized loss on extinguishment of debt – – (4,375) – –
Net change in unrealized gains (losses) (186,053) (39,777) (17,203) (11,987) (882)
Net realized and change in unrealized gains (losses) (186,033) (35,934) (28,666) (10,705) (708)
Net increase (decrease) in net assets resulting from operations ($147,247) $286 $7,068 $23,829 $31,844
Additional Data
Net investment income per share $0.59 $0.54 $0.53 $0.50 $0.47
Earnings (loss) per share ($2.22) $0.00 $0.10 $0.35 $0.46
Distribution recorded per common share $0.45 $0.45 $0.45 $0.45 $0.45
Weighted average shares outstanding 66,270,865 66,613,469 67,446,575 68,588,541 69,121,393
Shares outstanding, end of period 65,259,176 66,545,741 67,047,352 67,927,353 68,876,986
For the Three Months Ended
Quarterly Balance Sheet
35
Note: Numbers may not sum due to rounding.1 Other assets include cash collateral on option contracts, dividends receivable, deferred financing costs, variation margin receivable on options contracts and prepaid expenses and other assets. 2 The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets.
($ in thousands, except share and per share data) 4Q'20 3Q'20 2Q'20 1Q'20 4Q'19
Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Assets
Investments at fair value $2,785,433 $2,967,197 $2,804,760 $2,620,312 $2,408,132
Cash and cash equivalents (including foreign currencies) 43,676 42,226 36,437 30,570 41,189
Interest receivable 19,150 18,936 28,692 25,692 24,280
Receivable for investments sold 978 5,685 269 684 336
Other assets 1 21,820 25,979 22,803 23,171 23,860
Total Assets $2,871,058 $3,060,024 $2,892,962 $2,700,430 $2,497,797
Liabilities
Debt $1,794,617 $1,785,637 $1,584,128 $1,349,597 $1,128,686
Payables for investments purchased – 800 – – 677
Distributions payable 29,367 29,946 30,171 30,624 31,040
Management and performance-base incentive fees payable 10,289 10,414 12,101 9,539 8,880
Interest payable 2,887 8,138 3,666 10,404 5,818
Accrued administrative services expense 2,797 2,576 2,354 2,295 2,983
Other liabilities and accrued expenses 6,787 6,631 7,149 7,260 7,086
Total Liabilities $1,846,743 $1,844,142 $1,639,570 $1,409,719 $1,185,170
Net Assets $1,024,315 $1,215,882 $1,253,392 $1,290,710 $1,312,627
Additional Data
Net asset value per share $15.70 $18.27 $18.69 $19.00 $19.06
Debt-to-equity ratio 1.75 x 1.47 x 1.26 x 1.05 x 0.86 x
Net leverage ratio 2 1.71 x 1.43 x 1.24 x 1.03 x 0.83 x
Shares outstanding, end of period 65,259,176 66,545,741 67,047,352 67,927,353 68,876,986
Debt Facilities Debt Issued/Amended
Final Maturity Date
Interest Rate
Principal Amount Outstanding
Senior Secured Facility ($1.81 billion) 11/19/2018 11/19/2023 L + 200 bps $1,449,402
2025 Notes 3/3/2015 3/3/2025 5.250% 350,000
3.932% $1,799,402
Deferred Financing Cost and Debt Discount (4,784)
$1,794,617
Weighted Average Annualized Interest Cost1 & Total Debt Obligations
Total Debt Obligations, Net of Deferred Financing Cost and Debt Discount
Funding Sources as of March 31, 2020
36
Note: Numbers may not sum due to rounding.1 Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Excludes amortized debt issuance costs. For the three months ended March 31, 2020. Based on average debt obligations outstanding.
Debt Facilities ($ in thousands)
Par or Cost (in millions)
% of Floating Rate Portfolio
Interest Rate Floors
No Floor $246 11%
< 1.00% 161 7%
1.00% to 1.24% 1,785 77%
1.25% to 1.49% 23 1%
1.50% to 1.74% 72 3%
> = 1.75% 44 2%
Total $2,331
Investment Portfolio by Interest Rate Type 1
Fixed rate assets12%
Floating rate assets80%
Non yielding and non-accrual
assets4%
Variable rate assets
4%
Floating Asset Rate Floor
Interest Rate Exposure as of March 31, 2020
37
Note: Numbers may not sum due to rounding.1 Total investment portfolio. On a fair value basis.
Funding Sources by Interest Rate Type
Net Investment Income Interest Rate SensitivityAnnual Net Investment
Income (in millions)
Annual Net Investment Income Per Share
Basis Point Change
Up 200 basis points $12.4 $0.190
Up 100 basis points $6.0 $0.092
Down 100 basis points $2.7 $0.042
Fixed rate debt13%
Floating rate debt51%
Common equity36%
Outstanding Commitments as of March 31, 2020
38
See Note 10 (Commitments and Contingencies) in the Company's Form 10-K for the period ended March 31, 2020 for additional information. 1 The funded revolver obligations include standby letters of credit issued and outstanding. The unfunded revolver obligations relate to loans with various maturity dates. Revolver availability is determined based on each loan’s respective credit agreement which includes covenants that need to be met prior to funding and / or collateral availability for asset based revolver obligations. The unavailable unfunded revolver obligations include two loans for which availability decreased subsequent to quarter-end. 2 The delayed draw term loans include conditionality for the use of proceeds and are generally only accessible for acquisitions and also require lender approval. In addition, the delayed draw term loans require the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. 3 Unfunded delayed draw term loans are across 46 borrowers.
$ in thousands Par Funded Unfunded Unavailable AvailableRevolver Obligations and Bridge Loans 1 $478,715 $208,998 $269,716 $131,841 $137,876
Delayed Draw Term Loans 2 $426,954 $196,176 $230,778 Across 46 borrowers3
For more information, please contact:
Elizabeth Besen
Investor Relations Manager
Phone: (212) 822-0625
Email: [email protected]
Gregory W. Hunt
Chief Financial Officer and Treasurer
Phone: (212) 822-0655
Email: [email protected]
Contact Information
39