an oslo stock exchange listed shipping...

34
OCEANTEAM SHIPPING ASA v An Oslo Stock Exchange listed shipping company Ticker: OTS CEO: Haico Halbesma CFO: Torbjørn Skulstad Q1 2013 Presentation Oslo 23 May 2013 Q1 PRESENTATION 2013 1

Upload: others

Post on 08-Sep-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

An Oslo Stock Exchange listed shipping company

Ticker: OTS

CEO: Haico Halbesma

CFO: Torbjørn Skulstad

Q1 2013 Presentation Oslo – 23 May 2013

Q1 PRESENTATION 2013 1

Page 2: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

CAUTIONARY STATEMENT

This presentation contains forward looking information. Forward looking

information is based on management assumptions and analysis. Actual

experience may differ, and those differences may be material. Forward looking

information is subject to uncertainties and risks. This presentation must be read

in conjunction with the Company’s financial statement.

Q1 PRESENTATION 2013 2

Page 3: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

AGENDA

Highlights

Financials

Market Outlook

Appendix

Q1 PRESENTATION 2013 3

Page 4: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

HIGHLIGHTS Q1

Q1 PRESENTATION 2013 4

SHIPPING

REVENUE USD 10,0M

EBITDA USD 6,4M

EBITDA MARGIN 64%

ENGINEERING

REVENUE USD 6,1M

EBITDA SD 0,9M

EBITDA MARGIN 14%

Revenue from operations USD 16.5 million

EBITDA from operations is positive; USD 7.2 million

Operating profit of USD 3.8 million

Total number of shares tradable as from 24th January 2013 are 29.593.259

Page 5: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

HIGHLIGHTS Q1 - ENGINEERING

Q1 PRESENTATION 2013 5

SHIPPING

REVENUE USD 10,0M

EBITDA USD 6,4M

EBITDA MARGIN 64%

ENGINEERING

REVENUE USD 6,1M

EBITDA SD 0,9M

EBITDA MARGIN 14%

Oceanteam is awarded a contract to supply LS Cable 4000t modular carousel system, 10t tensioner and accompanying equipment for two-year project

2000t modular carousel system is delivered in April at our yard in Velsen

Building of 4000t modular carousel system is in progress, planned delivery Q4 2013

Building of 10t tensioner is in progress, planned delivery June 2013

Velsen equipment base achieved certification to ISO 9001, 14001 and OHSAS 18001 standards for quality, environmental, and health & safety management

Page 6: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Bond refinance

Q1 PRESENTATION 2013 6

Page 7: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

BOND REFINANCE – NEW DEBT MATURITY PROFILE

Q1 PRESENTATION 2013 7

Page 8: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Company Overview

Q1 PRESENTATION 2013 8

Page 9: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

CHARTER STATUS

Robust backlog with solid clients

Q1 PRESENTATION 2013 9

Page 10: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

ENGINEERING - SERVICES

Q1 PRESENTATION 2013 10

Hollandia – Strukton JV, 10120 Riffgat Offshore Sub Station Wintershall, Relocation of MPP P6-S to Q1-D

Page 11: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

ENGINEERING - STORAGE OceanWind facilitates the submarine cable industry by

offering its clients a full and integrated range of services

comprising cable storage, cable handling, and cable

transport.

The cable facility is situated immediately behind the North

Sea locks of IJmuiden, in the direct proximity of

Amsterdam.

OceanWind provides long term onshore storage for (spare)

cables, cable transfers, international transport with WIND

cable transport vessels and handling services which

include now storage of cables in reels, baskets and

carousels.

OTS standardized equipment designed for both onshore

and offshore handling and storage of submarine cables.

OceanWind Cable Storage Solutions

Q1 PRESENTATION 2013 11

Page 12: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Financials

Q1 PRESENTATION 2013 12

Page 13: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

FINANCIAL SUMMARY

EBITDA cumulative Q1 2013 increased 17% compared to cumulative Q1 2012

Operating profit for the quarter is USD 3.8 million

Q1 PRESENTATION 2013 13

Figures in USD million Q1 2013 2013 2012 2011 2010

Revenue 16,5 16,5 66,5 61,2 47,0

Operating costs (5,5) (5,5) (23,4) (24,7) (21,8)

EBITDA 7,2 7,2 28,7 24,8 17,0

EBITDA percentage 44 % 44 % 43 % 40 % 36 %

Page 14: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

EBITDA DEVELOPMENT YEARLY - HISTORICAL

Q1 PRESENTATION 2013 14

0

5

10

15

20

25

30

35

2010 2011 2012

KEY FINANCIAL FIGURES (USD MILLION)

Page 15: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

EBITDA BY QUARTER

Stable EBITDA

Q1 PRESENTATION 2013 15

0

2

4

6

8

10

Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013

EBITDA mUSD

Page 16: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

P&L REPORT END Q1 2013

Q1 PRESENTATION 2013 16

Figures in USD ‘000 Q1 2013 Q1 2012

Revenue 15 922 15 356

Total operating revenues 15 922 15 356

Net income of associates 575

Operating costs

General & administration

Deprecation

Write off assets

(5 463)

(3 824)

(3 363)

(6 174)

(3 034)

(3 420)

(8)

Total operating expenses (12 650) (12 636)

Operating profit (loss) 3 848 2 720

Net finance (3 932) (4 606)

Ordinary profit (loss) before taxes (84) (1 886)

Corporate income tax 316 (203)

Net result 233 (2 090)

Cum 2013 Cum 2012

15 922 64 269

15 922 64 269

575 2 268

(5 463)

(3 824)

(3 363)

(23 384)

(14 423)

(14 331)

(16)

(12 650) (52 154)

3 848 14 383

(3 932) (21 037)

(84) (6 654)

316 (4 763)

233 (11 417)

Page 17: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

BALANCE SHEET Q1 2013

Book value of equity is 37 %

Q1 PRESENTATION 2013 17

Figures in USD ‘000 31.03.2013 31.12.2012

Assets

Intangible assets 18 903 18 506

Tangible assets 231 361 233 081

Total non current assets 250 264 251 587

Receivables

Cash and cash equivalents

15 263

30 050

14 979

34 846

Total current assets 45 313 49 825

Total assets 295 577 301 412

Figures in USD ‘000 31.03.2013 31.12.2012

Equity and liabilities

Total equity 109 546 112 068

Total non current liabilities 169 036 171 894

First year instalments

Other current liabilities

11 427

5 568

11 427

6 023

Total current liabilities 16 995 17 450

Total liabilities 186 031 189 344

Total equity and liabilities 295 577 301 412

Page 18: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Q1 PRESENTATION 2013

Tax, Bonds, Loans

18

Page 19: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

LARGE TAX DEDUCTIBLE LOSSES

• Norway

• OTS has confirmed tax loss to carry forward of USD 160 M (NOK 917 M)

• The CSV vessels comply with the Norwegian Tonnage Tax regime with approx. 0% tax

• CSV 101, Southern Ocean and LV 105 are under the NTT regime

• CSV 102 will be using the deferred tax loss

• Exercise of 14.5 million of warrants in q4 2012, 29.6 million shares tradable as from 24th of January 2013

• The Netherlands

• The Dutch entities have an estimated tax loss to carry forward of EUR 45 M

• A restructuring has been finalised to further utilize tax losses

Negligible payable tax costs going forward

Q1 PRESENTATION 2013 19

Page 20: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Market Outlook

Q1 PRESENTATION 2013 20

Page 21: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

Strongest market growth takes place in harsh &

deepwater areas

Average p.a. growth of 16% for harsh & deepwater pipelines in period 2012-17

Average p.a. growth of 10% for shallow & benign pipelines in period 2012-17

Q1 PRESENTATION 2013 21

-

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Km

Year installed

Global offshore pipeline installation forecast

S&B pipelines

H&D infield lines

H&D trunklines

Page 22: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

HARSH & DEEPWATER VESSELS SCARCITY EXPECTED FROM 2014

12 new H&D pipelay vessels are needed in 2017,

and another 7 vessels to meet attrition of 35+ years

vessels

Base case has demand growth 2012-17 of

14% p.a. and fleet capacity growth of 8 % p.a.

based on no further new building contracts,

cancellations nor scrapping

Q1 PRESENTATION 2013 22

0%

20%

40%

60%

80%

100%

120%

140%

-150

-100

-50

-

50

100

150

200

250

300

350

400

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Uti

lis

ati

on

(3

00

/36

5 b

as

is)

Ve

ss

el y

ea

rs (

30

0 d

ay

s b

as

is)

H&D pipelay & support market forecast

Idle Other demand

Opex Capex

Utilisation

-

10

20

30

40

50

60

70

80

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Ve

ss

el y

ea

rs (

30

0 d

ay

s b

as

is)

H&D Pipelay vessel demand & supply balance

Demand

Fleet

Age max 35 years

Age max 30 years

Page 23: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

Demand for H&D support vessels expected to grow 13% p.a up to

2017, and about 70 vessels lacking in 2017

Q1 PRESENTATION 2013 23

0%

20%

40%

60%

80%

100%

120%

140%

160%

-100

-50

-

50

100

150

200

250

300

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Uti

lis

ati

on

(3

00

/36

5 d

ay

s b

as

is)

Ve

ss

el y

ea

rs (

30

0 d

ay

s b

as

is)

Global H&D support vessel forecast

Idle

Other

Opex

Capex

Utilisation

Page 24: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

NW Europe is still the major market for H&D subsea support vessels,

but Asia-Pacific is growing fastest

Q1 PRESENTATION 2013 24

-

50

100

150

200

250

300

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Ve

ss

el y

ea

rs (

30

0 d

ay

s b

as

is)

H&D Subsea support vessel demand per region

Transit

Caspian

Asia-Pacific

Med. & Middle East

West Africa

Latin America

North America

NW Europe

Page 25: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

Brazil is the dominating market for H&D Reel-Lay

Vessels

Brazil is main market followed by NW Europe and West

Africa

Growth in all major regions

Q1 PRESENTATION 2013 25

-

5

10

15

20

25

30

35

40

45

50

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

No

. of

ve

ss

el y

ea

rs (

30

0 d

ay

s b

as

is)

H&D reel vessel demand per region

Transit

Asia Pacific

Med. & MIE

West Africa

Latin America

North America

NW Europe

40%

60%

80%

100%

120%

140%

160%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Uti

lis

ati

on

(3

00

/36

5 d

ay

s b

as

is)

Utilisation forecast for pipelay & support vessels

H&D pipelay S&B pipelay H&D support vessels S&B DP2+ support vessels

Page 26: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

Global offshore wind farm cable demand

Most of activity increase until 2015 in Southern North Sea

Q1 PRESENTATION 2013 26

0

500

1,000

1,500

2,000

2,500

Inte

r arr

ay c

able

leng

th (

km)

Inter-array cable demand by year

Probability inter-array forecast

Mid-range inter-array forecast

Statistical inter-array forecast

Protected by Copyright (c) 1986-2011 ODS-Petrodata Ltd.

0

1,000

2,000

3,000

4,000

5,000

6,000

Cab

le le

ngth

(km

)

Export cable demand by year

Probability export forecast

Mid-range export forecast

Statistical export forecast

Protected by Copyright (c) 1986-2011 ODS-Petrodata Ltd.

Page 27: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

FOCUS GOING FORWARD • Focus

Enhance equity instrument with continued focus on high quality assets and balance sheet

New investment in high quality assets utilizing the clean capital structure

• Target markets

Large harsh- and deep-water Construction Support Vessels (CSV)

Market CSVs combined with in-house engineering know-how

Build contract back log and expand OceanWind Cable Storage Solutions

Additional earnings from low-risk engineering jobs and new equipment

• Grow fleet and continue reduced-risk expansion through JVs

Q1 PRESENTATION 2013 27

Page 28: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

Oceanteam Shipping ASA

Corporate headquarters

Tveitaråsveien 12 T +47 55 10 82 40

PO Box 463, Nesttun F +47 55 10 82 49

5853 Bergen E [email protected]

Norway

WWW.OCEANTEAM.NO

THANK YOU!

Q1 PRESENTATION 2013 28

Page 29: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Appendix 1: Company overview

Q1 PRESENTATION 2013 29

Page 30: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

SHIPPING

• North Ocean Series

• High-end deep-water offshore construction & pipe

lay tonnage series

• Proven quality in the most demanding and

advanced deep-water operations

• Vessel type orders to date: 7

• Building and operational economics

• Configuration flexibility with in-house engineering

team that provides complex and complete

solutions

• New enhanced design completed

Our Fleet:

• CSV Bourbon Oceanteam 101

• CSV North Ocean 102

• CSV Southern Ocean

• LV North Ocean 105

• FSV Mantarraya

• FSV Tiburon

Q1 PRESENTATION 2013 30

Page 31: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

ENGINEERING - SERVICES

• KCI is an experienced engineering company focusing on the

oil and gas industry, complex structures and the renewable

energy industry:

• Design and build complete oil & gas and renewable energy

concepts

• Develop complex and special structures for both industries

• Create contemporary solutions for complex environmental

challenges

• Employs approximately 172 engineers, increased from 90

since 2009

Engineering services

Oil & Gas

Renewables

Complex Structures

Strong client base

Q1 PRESENTATION 2013 31

Page 32: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

ENGINEERING - EQUIPMENT

POOL

Oceanteam has an equipment rental division with a deep-

water base in Velsen, The Netherlands

Oceanteam provides various equipment for installation and

burial of pipelines, umbilicals and high voltage submarine

power cable installations

The equipment pool includes trenchers, ploughs,

tensioners, carousels and additional equipment such as

chutes, static tanks, etc.

The equipment can be rented stand alone or in

combination with Oceanteam’s fleet

Clients include: Visser & Smit Marine Contracting, Reef

Subsea Power & Umbilical, Bohlen & Doyen, and Van

Oord

Selected assets

OTS 10T tensioner

SMD MD3 plough

1250T carousel

Q1 PRESENTATION 2013 32

Page 33: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

v

v

Appendix 2: Bond loan

Q1 PRESENTATION 2013 33

Page 34: An Oslo Stock Exchange listed shipping companyoceanteam.nl/.../files/OTS_Investor_Presentation_Q1_2013.pdfBALANCE SHEET Q1 2013 Book value of equity is 37 % 17 Q1 PRESENTATION 2013

OCEANTEAM SHIPPING ASA

NOK BOND LOAN – redemption date 23rd November

2012

• In 2009 the OTS bond loan was restructured to NOK 400 million. Furthermore, it was added to an incentive

structure that would compensate bondholders for the reduction in par value, consisting of a growing call premium,

rising interest rates and issuing warrants in two stages.

• First, 14.898.607 warrants were issued to bondholders (Warrants I) which is activated when the company calls the

bond loan. Each warrant gives the right to subscribe for one share for NOK 1,0.

• In addition, the company has paid a premium to the bond loan's par value. This premium is adjusted each year in

June until the loan is repaid. In June 2012 another premium was added, and the company has paid NOK 498

million when calling.

• The Warrants I has created NOK 14.514 million in new equity, with half going into the share capital and half into the

share premium account. As of today, OTS has 29.593.259 shares. The exercise of Warrants I has resulted in an

almost doubling of the number of shares in the company.

• The repayment of the NOK 400 million bond loan 23rd November 2012 has killed the 29.599.667 Warrants II.

Q1 PRESENTATION 2013 34