block : sankra district : jaisalmer
Post on 23-Oct-2021
7 Views
Preview:
TRANSCRIPT
BLOCK SANKRA DISTRICT JAISALMER
AGRO CLIMATIC ZONE - 1 C
TOTAL GEOGRAPHICAL AREA - 11250 Hac
TOTAL EFFECTIVE AREA - 10000 Hac
TOTAL COST - 150000 Lacs
UNIT COST - 15000Hac
----------------ampampampampampampampamp----------------
SUBMITTED BY
PROJECT MANAGER
DISTRICT WATERSHED DEVELOPMENT UNIT
JAISALMER (RAJASTHAN)
DPR TEMPLATE Index
SNo Topics Page no
1 Chapter
bull Location
bull General Features of watershed (Cost and Area details)
bull Climatic and Hydrological information
bull Other Development Schemes in the project area
bull Details of infrastructure in the project areas
bull Institutional arrangements (DWDUPIAWDTWC)
2 Chapter Basic Data Analysis and Scope
21 Demography Details
22 Development Indicators 23 Land use 24 Agriculture status and Productivity Gap Analysis
25 HorticultureVegetableFloriculture status 26 Land holding pattern 27 Livestock status
28 Fodder status
29 Farm Implements 210 NREGS Status 211 Migration details
212 Livelihood Details 213 Existing SHG 214 Ground Water details
215 Drinking Water Status 216 Water use efficiency 217 Slope details
218 Water Budgeting
219 Soil Details 220 Soil erosion status
3 Chapter Proposed Development Plan
4 Chapter Activity wise Total Abstract of cost
5 Chapter Annual Action Plan
51 Project fund 52 Convergence Plan
6 Chapter Project outcomes
7 Technical designs and estimates for proposed activities
8 Enclosures
8 1 Maps
a Location ndashDistrict block village watershed location map
b Map of Project with Watershed Boundary demarcation in cadastral map
c Land Use Land Cover map d Existing water bodies DLT e PRA Map (along with photos amp paper drawing)
f GIS based intervention map g Treatment map ie proposed works on revenue map
82 Documents of Agreements
bull Proceedings of gram sabha for EPA approval
bull Proceedings of gram sabha Resolution for committee constitution
bull Documents related to PRA exercise
bull Proceedings of gram sabha for DPR approval
bull Proceedings of Panchayat Samiti General body for DPR approval
bull Watershed Committee Registration certificate
bull MoU ndash PIA ndash DWMA PIA ndash WC(in case of NGO as PIA)
CHAPTER ndash I
Location
Jaisalmer- IWMP VIII Project is located in jaisalmer Block of jaisalmer district The Project area is
between the 2672 latitudes amp 7195 longitudes it is at a distance of 45 km from its Block amp District
head quarters There are 5947 no of habitations in the project area and other details are given below
General features of watershed
SNo Name of Project(as per GOI) Jaisalmer (IWMP) VIII 2009-10
(a) Name of Catchment Barath Ka Gaon
(b) Name of watershed area(local name) Barath Ka Gaon
copy Project Area 11250 ha
(d) Net treatable Area 10000ha
e) Cost of Project 1500 lac
f) Costhectare 15000
g) Year of Sanction 2009-10
h) Watershed Code
i) No of Gram Panchayats in project area 7
j) No of villages in project area 9
k) Type of Project Desert
l) Elevation (metres) 210
m) Major streams -
n) Slope range () 0--2
Macromicro Name of Gram
Panchayat
Name of Villages
Covered
Census code of
villages Area (Hact)
Cluster Barath Ka Gaon Bhakhri 2055700 1500
Barath Ka Gaon Padroda 2055900 1000
Bhandhewa Bhandhewa 2062700 1000
Dantal Sanga bera 2061800 500
Pannasar Shakti Fozdar Nagar 2060600 1000
Swami ji ki dhani Jetpura 2064500 1000
Balad Roopsar 2063400 1500
Balad Bhikhodai nai 2063300 1500
Dedaniya Kerawa 2052200 1000
The watershed falls in Agroclimatic Zone- I-C The soil texture is sandylomy The average rainfall is
194mmThe temperatures in the area are in the ranges between 49--32 centigrade during summer and 26mdash4
centigrade during winter
The major crops in the area are Bajra Guar Mung etc The 2835 land is under cultivation 04
land fallow286 land is wasteland The 000 area is irrigated through tubewells
397 No of households are BPL (3858 households) 64 are landless households(622 households)
and 206 household are small and marginal farmers( 20 household) Average land holding in the area
is 1093 ha 100 area is single cropped area
The average annual rainfall (10 years) in the area is 194 mm There is no Major streams in the
Watershed area The major festivals in the villages are Holi Deewali krishana janamaastmi Navratra
Gangor Raksha-bandhan Moharam amp Eid At present this village is having 5947 population with
Communities like Rajput Muslim Kumhar Suthar Megwal and Bhil
Climatic and Hydrological information
SlNo Year Average Annual Rainfall(mm)
1 2001 361
2 2002 31
3 2003 137
4 2004 42
5 2005 176
6 2006 501
7 2007 142
8 2008 112
9 2009 72
10 2010 361
2 Average Monthly rainfall (last ten years)
Sl
No Month 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Average
Rainfall(
mm)
I June 8050 680 000 730 2370 4980 070 1320 3300 10090 3159
Ii July 21650 000 6030 220 4460 350 2100 2750 2100 7770 4743
Iii August 6480 040 7700 2850 220 44280 10530 7180 1780 9070 9013
iv September 000 2380 000 410 10570 550 1510 000 060 9200 2468
3 Maximum rainfall intensity (mm)
Duration rainfall
intensity(mm)
i) 15 minute duration 40
ii) 30 minute duration 58
iii) 60 minute duration 69
4 Temperature (Degree C)
Season Max Min
i) Summer Season 49 32
ii) Winter Season 26 4
iii) Rainy Season 35 24
5 Potential Evaporation Transpiration (PET) (mmdd)
Season PET
i) Summer 3200
ii) Winter 2464
iii) Rainy 2784
6 Runoff
i) Peak Rate (cumhr) 9525
ii) Total run off volume of rainy season
(ham)
5076
iii) Time of return of maximum flood 5
years
10
years
In-
Year
iv)Periodicity of Drought in village
area
3 7 -
Other Development Schemes in the project area
SNo Scheme Name of the
department
Key
interventions
under the
Scheme
Targeted
Beneficiaries
Provisions
under the
Scheme
1 MG NREGA
RURAL
DEVELOPMENT amp
PANCHAYAT RAJ
DEPARTMENT
Providing
Employment
6772
135 lac
2 TFC - 1875 lac
3 SFC - 1150 lac
4 BRGF TSC -
2625 lac 5 SGSY IAY -
6 -
7 -
Details of infrastructure in the project areas
Parameters Status
(i) No of villages connected to the main road by an all- weather road 9
(ii) No of villages provided with electricity 9
(iii) No of households without access to drinking water 0
(iv)
No of educational institutions (P) (S) (HS) (VI)
Primary(P) Secondary(S) Higher Secondary(HS)vocational
institution(VI) 9 1 0 -
(v) No of villages with access to Primary Health Centre 4
(vi) No of villages with access to Veterinary Dispensary -
(vii) No of villages with access to Post Office 7
(viii) No of villages with access to Banks 0
(ix) No of villages with access to Markets mandis 0
(x) No of villages with access to Agro-industries 0
(xi) Total quantity of surplus milk 968 Ltr
(xii) No of milk collection centres (U) (S) (PA) (O)
(eg Union(U) Society(S) Private agency(PA)others (O)) - - 12 -
(xiii) No of villages with access to Anganwadi Centre 9
(xiv) Any other facilities with no of villages (please specify) -
(xv) Nearest KVK Jaisalmer
(xvi) cooperative society -
(xvii) NGOs 4
(xviii) Credit institutions -
(i) Bank -
(ii) Cooperative Society -
(xix) Agro Service Centres -
Institutional arrangements (SLNADWDUPIAWDTWC Secretary)
DWDU Details
SNo Particulars Details of DWDU
1 PM DWDU Sh Ramesh Chandra Mathur Executive
Engineer
2 Address with contact no website PM DWDU District Jaisalmer Zila Parishad
Jaisalmer
3 Telephone 02992-250712
4 Fax 02992-250712
5 E-mail dwdujaisalmergmailcom
PIA particulars
SNo Particulars Details of PIA
6 Name of PIA Sh Sukhvinder Singh
7 Designation Assist Engineer
8 Address with contact no website AEN (IWMP) PS Sankra
9 Telephone 9001109240
10 Fax ---------
11 E-mail
WDT Particulars
S
No
Name of WDT
member MF Age Qualification
Experience
in watersh
ed(Yrs)
Description
of professi
onal
training
Role Function
1 2 3 4 5 6 7 8
1 Sh Badriprashad M 32 MSc (Ag) - Yes Agriculture
2 Sh Indar Raj Singh M 28 LSA - - Animal Husbandry
3 Smt Urmila Moyal F 27 BA
Socology - Yes SHG
Details of Watershed Committees (WC)
S
N
Name of
WCs
Date of
Gram
Sabha
for
WC
Date of
Registrati
on as a
Society
(ddmmyy
yy
Designati on Name MF
SCST
OBCG
eneral
Landless
MFSF
BF
Name of
UGSHG
Educational
qualification
1 Bhakhri
11-0
8-2
010
President Sh Nendan M OBC UG Sec
Secretary Sh Vasudev singh M OBC Up Primary
Member Sh Akbar khan M OBC UG Primary
Sh Heera ram M OBC UG Litrate
Sh tiku ram M SC UG Litrate
Sh Hukam singh M Gen LL UG Litrate
Sh Firoj khan M OBC UG Litrate
Sh Bibe khan M OBC UG Litrate
Smt Puspa F OBC SHG Litrate
Smt Dhai F SC SHG Litrate
Smt Gomti F ST SHG Litrate
2 Padroda
12-0
8-2
010
President Sh Alsha ram M SC UG Primary
Secretary Sh Ran singh M Gen - Sec
Member Sh Ashu singh M Gen UG Primary
Sh Kishna ram M SC - Up primary
Sh Balwanta ram M OBC UG Primary
Sh Thakra ram M SC UG Primary
Sh Amra ram M SC UG Primary
Smt Rekha F SC LL UG Up primary
Smt Soni F SC UG Litrare
Smt Pappu F SC SHG Litrare
Smt Puspa F SC SHG Litrare
Smt Ganga devi F SC SHG Primary
Sh Sakar F SHG Litrare
3 Bandhewa
02-0
7-2
010
-
President Sh Barkat khan M OBC UG Up Primary
Secretary Sh Bhomraj M Gen Up primary
Member Sh Gulam khan M OBC UG Primary
Sh Sardar Khan M OBC UG Litrate
Sh Shambhu ram M OBC UG Litrare
Sh Karim khan M OBC UG Primary
Sh Janu khan M OBC Primary
Smt Chandro F OBC SHG Litrare
Smt Lahro F OBC UG -
Smt Kasumbi F OBC -
Smt Aamna F OBC SHG Litrate
Smt Indro F SC SHG Litrate
Sh Kheru khan M OBC Litrate
4 Sangabera
03-0
2-2
011
President Sh Yaru khan M OBC UG Primary
Secretary Sh
Member Sh Dadu ram M ST UG Litrate
Sh Banki dan M OBC UG Litrate
Sh Nasir khan M OBC UG Litrate
Sh Aawan dan M OBC LL -
Smt Sakino F OBC SHG Litrate
Sh Fuli F OBC SHG -
Sh Sakur khan F OBC UG Up Primary
Smt Amna F OBC UG Litrate
Smt Sarifo F OBC UG Litrate
5 Saktifozdar
Nagar
President Sh Guman singh M Gen UG Primary
Secretary Sh Ganpat singh M Gen Sec
Member Sh Saitan singh M Gen UG Sec
Smt Ugam kanwar F Gen UG -
Sh Anop Singh M Gen UG Sec
Sh Bile khan M Gen UG Litrate
Smt Chagni F SC UG -
Sh Gulab singh M OBC LL -
Sh Khangar singh M Gen Sec
Smt Chandra
kanwar F Gen SHG -
Smt Achat Kanwar F Gen SHG Primary
6 Jetpura
04-0
8-2
010
President Sh Salam khan M OBC UG Primary
Secretary Sh Fuse khan M OBC Up Primary
Member Sh Mode khan M OBC
UG -
Sh Gaji kha M OBC
UG Litrate
Sh Adre khan M OBC
UG -
Smt Jamna F SC
SHG -
Smt Amri F OBC
SHG Litrate
Smt Mohni F OBC
SHG Litrate
Smt Andu F OBC
UG -
Smt Jammi F OBC
UG -
Smt Nasibo F OBC
SHG Litrate
Sh Lakhe khan M OBC
Litrate
Sh Durga ram M OBC
Litrate
7 Roopsar iii
04-0
2-2
011
President Sh Bhinya ram M OBC UG Up Primary
Secretary Sh Umardeen
mehar M OBC Hg Sec
Member Sh Khartha ram M OBC UG Primary
Sh Roopa ram M OBC UG Primary
Sh Agar singh M Gen UG Litrate
Sh Naru ram M OBC UG Litrate
Smt Kamla F OBC UG Litrate
Smt Sugni F SC SHG Litrate
Smt Gumni F OBC UG Litrate
Smt Ratni F OBC SHG Litrate
Sh Kheru khan M OBC UG Litrate
8 Bhikhodai
17-0
7-2
011
President Sh Alkhe khan M OBC UG Litrate
Secretary Sh Lune khan M OBC Sen Sec
Member Sh haneef khan M OBC UG Sec
Sh Miran khan M OBC LL UG
Primary
Sh Chaina ram M SC UG
-
Sh Babu ram M SC UG
Sec
Sh Gyan singh M Gen UG
Graduate
Sh Surta ram M OBC UG
-
Smt Jinnat F OBC SHG -
Smt Mariyam M OBC SHG -
Smt Roopa F OBC UG -
Smt Bhikhi devi F OBC SHG -
Smt Baliyo F OBC UG -
9 Kerawa
President
Secretary
Member
CHAPTER ndash II
DEMOGRAPHICAL DETAILS
Table 21 Population amp Household Details
Total Population
Male
Female
Total
SC
ST
3639 3133 6772 353 483
Household Details
BPL
household
L Less
Large
Farmer
Small
Farmer
M
Farmer
Total
household
SC
household
ST
household
397 164 62 82 324 1029 22 80
Male 3639
54
Female 3133
46
Male
Female
SC 353 6
ST 483 8
Others 5111
86
SC
ST
Others
Table 22 Development indicators
S No Development Indicators State Project Area
1 Per capita income (Rs) 16260 9265
2 Poverty ratio 022 019
3 Literacy () 604 55
4 Sex Ratio 926 829
5 infant mortality rate 62
6 maternal mortality ratio 005
The table indicates poor socio economic conditions
Comparistion of Various Date of State and Projected Area
0
10
20
30
40
50
60
70
80
90
100
1 2 3 4 5 6
Series1
Series2
Table 23Land Use
Land Use Total area in Ha
Private Panchayat Government Community Total
Agriculture Land 2235 0 0 0 2235
Temporary fallow 0 0 0 0 0
Permanent Fallow 50 0 0 0 50
Cultivated Rainfed 6280 0 1280 0 7560
Cultivated irrigated 0 0 0 0 0
Net Sown Area 1190 0 0 0 1190
Net Area sown more than once 35 0 0 0 35
Forest Land 0 0 20 0 20
Waste Land 0 0 50 0 50
Pastures 000 0 110 0 110
Others 0 0 0 0 0
Total 9790 0 1460 0 11250
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
Agr
icul
ture
Land
Per
man
ent
Fallo
w
Cul
tivat
ed
irrig
ated
Net
Are
a
sow
n m
ore
Was
te
Land
Oth
ers
Private
Panchayat
Government
The project area has 950 ha of cultivable wasteland 450 ha of fallow land (total 1400 ha) can
be brought under cultivation if some irrigation source can be provided through Construction of
WHS like Khadin Tanka Farm ponds etc and also through demonstration of rainfed
varieties of crops Construction of WHS can also increase in area under irrigation which is only
2560 ha is under wastelands and can be brought under vegetative cover with reasonable effort
Activities like Earthen check dams Vegetative filter strip V- ditches staggered trenches WHS
(Johad) Afforestation of wastelands and Pasture development will be taken up on these lands
Pasture development the land use table shows that there is 550 hectare pasture land
(550)This emphasizes the need for taking up pastureland development works through sowing
of promising species of grasses and plantation
Table 24 a Agriculture and Horticulture status and fuel availability
Cropping Status S
No
Season Crop
sown
Rain fed Irrigated Total
Varieties Area
(ha)
Production
(Ton)
Productiv
ity
(kgha)
Varietie
s
Area
(ha)
Produc
tion
(Ton)
Produc
tivity
(kgha)
Area
(ha)
Product
ion
(Ton)
1 Kharif Bajra HHB 67 3115 1105 355 - - - - 1105 355
Moong K851 980 509 520 - - - - 509 520
Guar 2185 1235 565 1235 565
2 Rabi Mustured - 215 205 955 - - - - 205 955
Table 24b Abstract of cropped Area(ha)
Area under Single crop 6280
Area under Double crop 215
Area under Multiple crop 0
Write for each crop The farmers are using WCC 75 Raj 171 varieties of Bajra whereas
varieties like HHB 67 RCB2 can increase the production
The table 23 shows that only 1135 ha is double cropped area Also the crop rotation shows
that fallow lands are there This indicates that there is scope for change in crop rotation in
fields where there are fallow lands through Soil and Water conservation measures crop
demonstration and diversification in agriculture
Soil and Water conservation measures besides putting fallow lands under cultivation
can change the area under single cropping to double and multiple cropping
Table 24c Productivity Gap Analysis (The table can also be given in bar chart form)
Name of the crop
Productivity kgha
India
Highest Average
in Rajasthan
Highest Average of
Agro climatic
zone
District Project Area
Bajara - 339 500 415 355
Guar - 476 600 550 520
Moong 886 679 750 625 565
Mustared 1095 1203 1250 980 955
Analysis of the above table indicate that besides national gap there is wide gap in
productivity within state and even within same agro climatic zones
The reasons for this variation are
bull The farmers are using local seeds amp varieties like WBC-75Raj171 of Bajra and Maru
Guar for cultivation of Guar Whereas the recommended varieties for Bajara are RHB
58 RHB-121 HHB 67 for Moong RMG-62 amp K-851 for Guar RBC-936 amp RBC-986 to
provide more yield
bull Lack of Availability of good quality seeds of desired crop and variety in adequate
quantities and time to the farmers
bull Availability of water for cultivation
The productivity gap and reasons of it indicate potential to increase the productivity through
crop demonstration Crop demonstrations would be carried out on improved crops varieties
improved agronomic practices INM IPM Mixed cropping distribution of fodder seed mini
kit Demonstration of improved methods and economics of fodder crops cultivation and also
distribution foundation seeds of Forage Crops for further multiplication introduction of fodder
crops in the existing crop rotations
Table 25 Existing area under horticultureVegetablesFloriculture (ha)
Activity Area Species Varieties Recommended varieties
Production
Horticulture - - - - -
Vegetables - - - - -
Floriculture - - - - -
Medicinal Plants
- - - - -
Table 26 Land holding Pattern in project area
Type of Farmer
Total House holds
Land holding (ha) irrigation source wise
Land holding (ha)Social group wise
Irrigated (source)
Rain fed
Total Gen SC ST OBC BPL
(i)Large farmer
62 0 9454 9454 4215 415 535 4285 4
(ii) Small farmer
82 0 80 80 28 12 13 22 5
(iii) Marginal farmer
324 0 136 136 13 14 24 54 31
(iv) Landless person
164 0 0 0 0 0 0 0 0
(V)No of BPL households
397 0 120 120 12 27 32 13 36
Total 1029 0 9790 9790 4268 468 604 4374 76
Table 27 Livestock Status - animalsmilk production average yield
SNo
Description of animals
Population in No
Yield(milkmutton Wool)
Equ cow units
Dry matter requirement per year (7Kg per animal)
Total requirement in MT
1 Cows
Indigenous 2800 35 ltr per day 2800 7154000 7154
Hybrid 125 - 125 319375 319
2 Buffaloes 29 6 ltr per day 29 74095 74
3 Goat 7350 1 ltr per day 3675 18779250 18779
4 Sheep 12000 1 to 1frac12 Kg per no 6000 6570000 6570
5 Camel 285 - 285 728175 728
6 Poultry 0 750 Grm per bird 0 0 0
7 Piggery 0 - 0 0 0
Total 22589 - 12914 33624895 33624
In spite of the large number of livestock production is less hence increase in productivity
across all species is a major challenge To reduce production of unproductive cattle and
improve the productivity by improving the breeds by breeding management following
activities will be taken up
bull Castration
bull Artificial insemination
bull Distribution of superior Breeding bulls for use in CattleBuffalo shee amp Goat
bull Breeding distribution crossbred rams
Besides breed improvement other animal husbandry practices like better health hygiene
and feeding practices can increase productivity of livestock Hence Activities like Animal
health camps Urea-Molasses treatment demonstration demonstration of improved methods
of conservation and utilization of Forage crops are proposed
Table 28 Existing area under fodder (ha)
SNo Item Unit AreaQuantity
1 Existing Cultivable area under Fodder Ha 215014850
2 Production of Green fodder
Tonnsyear 00
3 Production of Dry fodder Tonns Year 215014850
4 Area under Pastures Ha 5503150
5 Production of fodder Tonnsyear 270018000
6 Existing area under Fuel wood
Ha -
7 Supplementary feed Kgs day -
8 Silage Pits No -
9 Availability of fodder Ton 18000
iRequirement of fodder= 33624 tonns ii Availability of fodder = 18000 tonns
Deficiency of fodder = 33624-18000= 15624 tonns The table above shows there is fodder deficiency (Requirement is 33624 tonns and
Availability 18000 tonns) is15624 tonns
To minimize the large and expanding gap between feed and fodder resource availability
and demand there is need for
bull Increase in area under fodder crops
bull Increase in productivity of fodder crops
bull Development of pastures bull And reduction in large number of livestock production through replacement by few but
productive animals
Table 29 Farm implements
S No Implements Nos
1 Tractor 44
2 Sprayers-manual power 85
3 CultivatorsHarrows 44
4 Seed drill 0
5 Any Other 24
Farm mechanization and seed banks As discussed earlier 36 land holdings belong
to small and marginal farmers who own only 31 of total cultivated area so owning of big
farm implements by individual farmers is not economical so SHG would be promoted to
buy farm implements and rent to farmer
Table 210 NREGA Status - No of Card Holder activities taken so far
employment status
Sr no
Name of village Total No of job
cards Employment
Status Activity taken up so
far
1 Bhakhri 330 4920000
NadiTankaGreval roadBunding
2 Padroda 224 3300000
3 Bhandhewa 320 4800000
4 Sanga bera 73 1095000
5 Shakti Fozdar
Nagar 72 1070000
6 Jetpura 350 2230000
7 Roopsar 250 3650000
8 Bhikhodai nai 189 2815000
9 Kerawa 185 2755000
0
1000000
2000000
3000000
4000000
5000000
6000000
Bhakhri
Padroda
Bhandhewa
Sanga bera
Shakti Fozdar N
agar
Jetpura
Roopsar
Bhikhodai n
ai
Kerawa
Total No of job cards
Employment Status
Table 211 Migration Details
Name of village
No of
persons
migrating
No of days per
year of
migration
Major reason(s)
for migrating
Distance of
destination of
migration from
the village (km)
Occupation
during migration
Income from
such occupation
(Rs in lakh)
Bhakhri 15 280
Employment
amp Business 150-2000
Employment
amp Business
24
Padroda 06 280 08
Bhandhewa 12 280 15
Sanga bera 00 280 00
Shakti Fozdar
Nagar
00 0 0
Jetpura 11 280 14
Roopsar 16 280 19
Bhikhodai nai 14 280 17
Kerawa
The migration can be checked by creation of employment opportunities enhancing farm level economy increase in the income of the people engaged in animal husbandry by dairy and marketing and value addition (As discussed earlier) and diversification in livelihoods
Chart of migrate person amp person days
0
50
100
150
200
250
300
Bha
khri
Pad
roda
Bha
ndhe
wa
San
ga b
era
Sha
kti F
ozda
r Naga
r
Jetp
ura
Roop
sar
Bhikh
odai n
ai
Ker
awa
No of persons migrating
No of days per year of
migration
Livelihood Details
Table 212 (a)Major activities (On Farm)
Name of activity No of House holds Average annual income from the
cultivators 965 835 lac
Dairying 165 16 lac
Poultry - -
Piggery - -
Landless Agri Labourers 64 24lac
Table 212(b)Major activities (Off Farm)
Name of activity
Householdsindividuals Average annual income from
the
Artisans - -
Carpenter 32 346 Lac
Blacksmith 3 075
Leather Craft - - Porter 36 140
Mason 88 425
Others specify (Cycle Repair STDCraft etc)
- -
The efforts for increase in income through off farm activities will be made under livelihood component through assistance to SHG or individuals
Table 213( a ) Status of Existing SHG
SNo Name of SHG
Members Activity involved
Monthly income
Fund avai
Assistance available
Source of assistance
Training receive
1 kalam 10 - Bank Loan ZPJaisalmer Yes
2 Aakash 10 - Bank Loan ZPJaisalmer Yes
3 Maa Jasol 10 - Bank Loan ZPJaisalmer Yes
4 Mahatma Gandhi
10 - Bank Loan ZPJaisalmer Yes
5 Mohan 10 - Bank Loan ZPJaisalmer Yes
6 Sugan 10 - Bank Loan ZPJaisalmer Yes
7 Jetoni 10 - Bank Loan ZPJaisalmer Yes
8 Kali bai 10 - Bank Loan ZPJaisalmer Yes
9 Sabri bai 10 - Bank Loan ZPJaisalmer Yes
10 Gomatiya 10 - Bank Loan ZPJaisalmer Yes
11 Madni 10 - Bank Loan ZPJaisalmer Yes
The table indicates existence of number of groups in the area also these need to be strengthened through trainings and financial assistance
II Technical Features
Table 214 Ground Water Details
SNo Source No Functional depth(meter )
Dry Area irrigated
Water availability (days)
i) Dug wells 0 0 0 - -
ii) Shallow tube wells - - - - -
iii) Pumping sets - - - - -
iv) Deep Tube Wells 24 150-200 - 0 365 days
Total 24 - - - -
Table 215 Availability of drinking water
Sl No Name of
the Village
Drinking
water
requirement
ltrs day
Present
availability
of drinking
water
ltrsday
No of
drinking
water
sources
available
No
functional
No
requires
repairs
No
defunct
1 Bhakhri
7500 6000 2 2
2 Padroda
6000 5000 1 1
3 Bhandhewa
10000 8000 2 2
4 Sanga bera
2500 2000 1 1
5 Shakti
Fozdar
Nagar
2000 2000 1 1
6 Jetpura
3000 3000 1 1
7 Roopsar
9000 8000 2 2
8 Bhikhodai
nai
6000 5000 1 1
9 Kerawa
5000 4000 1 1
Chart of Drinking water requirement and
present availability of drinkings water
0
2000
4000
6000
8000
10000
12000
Bha
khri
Pad
roda
Bha
ndhe
wa
San
ga b
era
Sha
kti F
ozda
r Naga
r
Jetp
ura
Roop
sar
Bhikh
odai n
ai
Ker
awa
Drinking water
requirement ltrs day
Present availability of
drinking water ltrsday
Table 216 Water Use efficiency
Name of major crop
Area (Hectare)
through water saving
devices(DripS prinklers)
through water
conserving agronomic
practices
Any other (pl specify)
Total
Mustard 60 20 - -
Zeera 60 20 - -
bull The tables above indicate need for judicious use of available Water
bull Encouraging optimum use of water through installation of sprinklers on every operational wells
Table 217 Slope details
Slope of Watershed
SNo Slope percentage Area in hectares
1 0 to 3 11250
2 3 to 8 -
3 8 to 25 -
4 gt 25 -
As most of the area has slope less than 3 construction of contour bunds can solve the problem of water erosion in agriculture fields and protect washing of top soil and manuresfertilizers
CHAPTER ndash III
Proposed Development Plan The Activities are indicative addition deletion in activities will be as per local conditions
A) Preparatory phase activities Capacity Building Trainings and EPA
The IEC activities like Kalajathas Group meetings door to door campaign slogans and
wall writings etc were carried out in all the habitations of Jaisalmer (IWMP) VIII
Micro Watershed A series of meetings were conducted with Gram Panchayat members
community and discussed about the implementation of IWMP programme User groups
were also formed
Grama Sabhas were conducted for approval of EPA (Village) for selecting the
watershed committee and approval of DPR
Sno Name of the Gram Panchayat
Date on which Grama Sabha approved EPA
1 Bhakhri 15102010
2 Padroda 02102010
3 Bhandhewa 07102010
4 Sanga bera 20102010
5 Shakti Fozdar Nagar 20102010
6 Jetpura 29102010
7 Roopsar 29102010
8 Bhikhodai nai 15102010
9 Kerawa 18102010
S No
Names of village
Amount earmarked for EPA
Entry Point Activities planned
Estimated cost
Expenditure incurred Balance
Expected outcome
Actual outcome
1 Bhakhri 900 18 900 900 0 900 900
2 Padroda 600
12 600 600
0 600 600
3 Bhandhewa 600
12 600 600
0 600 600
4 Sanga bera 300
06 300 300
0 300 300
5 Shakti Fozdar
Nagar 600
12 600 600
0 600 600
6 Jetpura 600
12 600 600
0 600 600
7 Roopsar 900
18 900 900
0 900 900
8 Bhikhodai nai 900
18 900 900
0 900 900
9 Kerawa 600
12 600 600
0 600 600
The PRA exercise was carried out in all the villages on the dates shown below
Sno Name of the villageHabitation
Date on which PRA conducted
1 Bhakhri 14062011
2 Padroda 07062011
3 Bhandhewa 22052011
4 Sanga bera 15072011
5 Shakti Fozdar Nagar 10082011
6 Jetpura 18072011
7 Roopsar 09052011
8 Bhikhodai nai 11052011
9 Kerawa -
Transact walk were carried out involving the community for Social mapping Resource
mapping detailed discussions and deliberations with all the primary stakeholders were carried
out
Socio-economic survey was carried out during 28-3-2011 (dates) period covering all the
households and primary data on demography Land holdings Employment status Community
activities etc was collected as mentioned in chapter 2
State remote sensing department was assigned the work of preparing various
thematic layers using Cartosat-1 and LISS-3 imageries for Creation development and
management of geo-spatial database depicting present conditions of land (terrain) water and
vegetation with respect to watershed under different ownerships at village level
Various thematic layers provided by SRSAC are
bull Digitised Khasara maps of the villages falling in project area
bull Network of Drainage lines existing water bodies falling in the project area
bull Base maps (transport network villageboundaries and settlements)
bull Land Use Land cover map
bull Contours at 1 meter interval slope map
Based on GIS thematic layers Field visits PRA and analysis of benchmark data (as
discussed in chapter 2) final Treatment plan on revenue map for implementation has been
framed Thus each intervention identified has been marked on revenue map (map enclosed
in DPR as annexure------)The GIS based intervention map PRA based intervention map are
annexed as ------
s
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 15000 15000 000 000
Monitoring 1 - 0 1500 1500 000 000
Evaluation 1 - 0 1500 1500 000 000
EPA 4 - 0 6000 6000 000 000
I amp CB 5 - 0 7500 7500 000 000
DPR 1 - 0 1500 1500 000 000
Total (A) 33000 33000 0 0
(B)
Earthen Bund Mtr 139 13570 1886 1886 000 141
Tanka Num 50000 376 18800 18800 000 1410
dhora (Small) Num 200000 93 18600 18600 000 1395
khadeen Num 300000 101 30300 30300 000 2273
Khet talai Num 350000 21 7350 7350 000 551
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 98 4900 4900 000 368
V- ditch Mtr 2769 52880 1464 1464 000 110
Water Harvesting Structure Num 85000 13 1105 1105 000 083
Afforestation hact 50000 96 4800 4800 000 360
MMS Num 0 0 000 000 000 000
LSCD Num 15000 53 795 795 000 060
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 90000 90000 000 6750
(C)
Horticulture Plantation Num 250 16490 4123 2474 1649 742
Sprinklers and Drip
irrigationhact 20000 197 3930 3930 000 1179
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 35 1402 841 561 252
Vermi compost Num 5000 97 485 485 000 146
Crop Demonstration Num 2000 1950 3900 3900 000 1170
Dairy Num 1000 1980 1980 1980 000 594
Annual Camp Num 50000 56 2800 2800 000 840
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 48 480 480 000 144
Animal Minral Mixar Num 1000 1980 1980 1980 000 594
SHG Land less BPL Num 50000 22 1100 1100 000 330
Food Processing Num 1000 2530 2530 2530 000 759
Total ( C) 24710 22500 2210 6750
(D) Consolidation 4500 4500 000 000
Total (D) 4500 4500 000 000
Grand Total 152210 150000 2210 13500
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Total
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 3750 3750 000 000
Monitoring 1 - 0 375 375 000 000
Evaluation 1 - 0 375 375 000 000
EPA 4 - 0 1500 1500 000 000
I amp CB 5 - 0 1875 1875 000 000
DPR 1 - 0 375 375 000 000
Total (A) 8250 8250 0 0
(B)
Earthen Bund Mtr 139 3600 500 500 000 038
Tanka Num 50000 100 5000 5000 000 375
dhora (Small) Num 200000 22 4400 4400 000 330
khadeen Num 300000 25 7500 7500 000 563
Khet talai Num 350000 5 1750 1750 000 131
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 25 1250 1250 000 094
V- ditch Mtr 2769 12800 354 354 000 027
Water Harvesting Structure Num 85000 3 255 255 000 019
Afforestation hact 50000 25 1250 1250 000 094
MMS Num 0 0 000 000 000 000
LSCD Num 15000 16 240 240 000 018
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 22500 22500 000 1687
(C)
Horticulture Plantation Num 250 4165 1041 625 417 187
Sprinklers and Drip
irrigationhact 20000 50 1000 1000 000 300
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 835 334 200 134 060
Vermi compost Num 5000 25 125 125 000 038
Crop Demonstration Num 2000 465 930 930 000 279
Dairy Num 1000 500 500 500 000 150
Annual Camp Num 50000 15 750 750 000 225
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 12 120 120 000 036
Animal Minral Mixar Num 1000 500 500 500 000 150
SHG Land less BPL Num 50000 5 250 250 000 075
Food Processing Num 1000 625 625 625 000 188
Total ( C) 6175 5625 550 1688
(D) Consolidation 1125 1125 000 000
Total (D) 1125 1125 000 000
Grand Total 38050 37500 550 3375
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Barath Ka Gaon
Drainage line treatment
Production measures for arable land
Micro Enterprise
Conservation measures for arable land (private land)
Conservation measures For non arable land
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 000 4500 4500 000 000
Monitoring 1 - 000 450 450 000 000
Evaluation 1 - 000 450 450 000 000
EPA 4 - 000 1800 1800 000 000
I amp CB 5 - 000 2250 2250 000 000
DPR 1 - 000 450 450 000 000
Total (A) 9900 9900 0 0
(B)
Earthen Bund Mtr 139 344000 478 478 000 036
Tanka Num 50000 12000 6000 6000 000 450
dhora (Small) Num 200000 2700 5400 5400 000 405
khadeen Num 300000 3000 9000 9000 000 675
Khet talai Num 350000 600 2100 2100 000 158
Bank Stabilisation
Peripheral BundsMtr 0 000 000 000 000 000
Pasture Development hact 50000 3000 1500 1500 000 113
V- ditch Mtr 2769 1650000 457 457 000 034
Water Harvesting Structure Num 85000 400 340 340 000 026
Afforestation hact 50000 3000 1500 1500 000 113
MMS Num 0 000 000 000 000 000
LSCD Num 15000 1500 225 225 000 017
WHS Num 0 000 000 000 000 000
Gully Plugs (ECD) Num 0 000 000 000 000 000
Ground water recharge
StructureNum 0 000 000 000 000 000
Total (B) 27000 27000 000 2025
(C)
Horticulture Plantation Num 250 500000 1250 750 500 225
Sprinklers and Drip
irrigationhact 20000 6000 1200 1200 000 360
Floriculture Num 0 000 000 000 000 000
Vegetables Num 0 000 000 000 000 000
Medicinal Plants hact 40000 1000 400 240 160 072
Vermi compost Num 5000 3000 150 150 000 045
Crop Demonstration Num 2000 55500 1110 1110 000 333
Dairy Num 1000 60000 600 600 000 180
Annual Camp Num 50000 1800 900 900 000 270
Poultry Num 0 000 000 000 000 000
Local Artisans crafts Num 10000 1500 150 150 000 045
Animal Minral Mixar Num 1000 60000 600 600 000 180
SHG Land less BPL Num 50000 600 300 300 000 090
Food Processing Num 1000 75000 750 750 000 225
Total ( C) 7410 6750 660 2025
(D) Consolidation 1350 1350 000 000
Total (D) 1350 1350 000 000
Grand Total 45660 45000 660 4050
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Balar
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 750 750 000 000
Monitoring 1 - 0 075 075 000 000
Evaluation 1 - 0 075 075 000 000
EPA 4 - 0 300 300 000 000
I amp CB 5 - 0 375 375 000 000
DPR 1 - 0 075 075 000 000
Total (A) 1650 1650 0 0
(B)
Earthen Bund Mtr 139 260 036 036 000 003
Tanka Num 50000 20 1000 1000 000 075
dhora (Small) Num 200000 5 1000 1000 000 075
khadeen Num 300000 5 1500 1500 000 113
Khet talai Num 350000 1 350 350 000 026
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 5 250 250 000 019
V- ditch Mtr 2769 2500 069 069 000 005
Water Harvesting Structure Num 85000 0 000 000 000 000
Afforestation hact 50000 5 250 250 000 019
MMS Num 0 0 000 000 000 000
LSCD Num 15000 3 045 045 000 003
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 4500 4500 000 338
(C)
Horticulture Plantation Num 250 830 208 125 083 037
Sprinklers and Drip
irrigationhact 20000 10 200 200 000 060
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 166 066 040 027 012
Vermi compost Num 5000 5 025 025 000 008
Crop Demonstration Num 2000 120 240 240 000 072
Dairy Num 1000 100 100 100 000 030
Annual Camp Num 50000 2 100 100 000 030
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 2 020 020 000 006
Animal Minral Mixar Num 1000 50 050 050 000 015
SHG Land less BPL Num 50000 2 100 100 000 030
Food Processing Num 1000 125 125 125 000 038
Total ( C) 1234 1124 110 337
(D) Consolidation 225 225 000 000
Total (D) 225 225 000 000
Grand Total 7609 7500 110 675
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Dantal
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 1500 1500 000 000
Monitoring 1 - 0 150 150 000 000
Evaluation 1 - 0 150 150 000 000
EPA 4 - 0 600 600 000 000
I amp CB 5 - 0 750 750 000 000
DPR 1 - 0 150 150 000 000
Total (A) 3300 3300 0 0
(B)
Earthen Bund Mtr 139 1870 260 260 000 019
Tanka Num 50000 37 1850 1850 000 139
dhora (Small) Num 200000 10 2000 2000 000 150
khadeen Num 300000 8 2400 2400 000 180
Khet talai Num 350000 3 1050 1050 000 079
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 10 500 500 000 038
V- ditch Mtr 2769 6500 180 180 000 013
Water Harvesting Structure Num 85000 2 170 170 000 013
Afforestation hact 50000 10 500 500 000 038
MMS Num 0 0 000 000 000 000
LSCD Num 15000 6 090 090 000 007
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 9000 9000 000 675
(C)
Horticulture Plantation Num 250 1330 333 200 133 060
Sprinklers and Drip
irrigationhact 20000 225 450 450 000 135
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 335 134 080 054 024
Vermi compost Num 5000 8 040 040 000 012
Crop Demonstration Num 2000 225 450 450 000 135
Dairy Num 1000 180 180 180 000 054
Annual Camp Num 50000 5 250 250 000 075
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 5 050 050 000 015
Animal Minral Mixar Num 1000 200 200 200 000 060
SHG Land less BPL Num 50000 2 100 100 000 030
Food Processing Num 1000 250 250 250 000 075
Total ( C) 2437 2250 187 675
(D) Consolidation 450 450 000 000
Total (D) 450 450 000 000
Grand Total 15186 15000 187 1350
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Didaniya
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 1500 1500 000 000
Monitoring 1 - 0 150 150 000 000
Evaluation 1 - 0 150 150 000 000
EPA 4 - 0 600 600 000 000
I amp CB 5 - 0 750 750 000 000
DPR 1 - 0 150 150 000 000
Total (A) 3300 3300 0 0
(B)
Earthen Bund Mtr 139 1500 209 209 000 016
Tanka Num 50000 29 1450 1450 000 109
dhora (Small) Num 200000 10 2000 2000 000 150
khadeen Num 300000 12 3600 3600 000 270
Khet talai Num 350000 2 700 700 000 053
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 8 400 400 000 030
V- ditch Mtr 2769 4580 127 127 000 010
Water Harvesting Structure Num 85000 2 170 170 000 013
Afforestation hact 50000 6 300 300 000 023
MMS Num 0 0 000 000 000 000
LSCD Num 15000 3 045 045 000 003
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 9000 9000 000 675
(C)
Horticulture Plantation Num 250 1500 375 225 150 068
Sprinklers and Drip
irrigationhact 20000 19 380 380 000 114
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 334 134 080 053 024
Vermi compost Num 5000 9 045 045 000 014
Crop Demonstration Num 2000 200 400 400 000 120
Dairy Num 1000 175 175 175 000 053
Annual Camp Num 50000 5 250 250 000 075
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 4 040 040 000 012
Animal Minral Mixar Num 1000 250 250 250 000 075
SHG Land less BPL Num 50000 3 150 150 000 045
Food Processing Num 1000 255 255 255 000 077
Total ( C) 2454 2250 203 675
(D) Consolidation 450 450 000 000
Total (D) 450 450 000 000
Grand Total 15204 15000 203 1350
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Pannasar
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 1500 1500 000 000
Monitoring 1 - 0 150 150 000 000
Evaluation 1 - 0 150 150 000 000
EPA 4 - 0 600 600 000 000
I amp CB 5 - 0 750 750 000 000
DPR 1 - 0 150 150 000 000
Total (A) 3300 3300 0 0
(B)
Earthen Bund Mtr 139 1450 202 202 000 015
Tanka Num 50000 40 2000 2000 000 150
dhora (Small) Num 200000 9 1800 1800 000 135
khadeen Num 300000 10 3000 3000 000 225
Khet talai Num 350000 2 700 700 000 053
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 10 500 500 000 038
V- ditch Mtr 2769 5000 138 138 000 010
Water Harvesting Structure Num 85000 1 085 085 000 006
Afforestation hact 50000 10 500 500 000 038
MMS Num 0 0 000 000 000 000
LSCD Num 15000 5 075 075 000 006
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 9000 9000 000 675
(C)
Horticulture Plantation Num 250 1665 416 250 167 075
Sprinklers and Drip
irrigationhact 20000 20 400 400 000 120
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 335 134 080 054 024
Vermi compost Num 5000 10 050 050 000 015
Crop Demonstration Num 2000 185 370 370 000 111
Dairy Num 1000 200 200 200 000 060
Annual Camp Num 50000 6 300 300 000 090
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 5 050 050 000 015
Animal Minral Mixar Num 1000 200 200 200 000 060
SHG Land less BPL Num 50000 2 100 100 000 030
Food Processing Num 1000 250 250 250 000 075
Total ( C) 2470 2250 220 675
(D) Consolidation 450 450 000 000
Total (D) 450 450 000 000
Grand Total 15220 15000 220 1350
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Swamiji ki Dhani
(A)
Quanitiy Total CostCost From Project
Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn 10 - 0 1500 1500 000 000
Monitoring 1 - 0 150 150 000 000
Evaluation 1 - 0 150 150 000 000
EPA 4 - 0 600 600 000 000
I amp CB 5 - 0 750 750 000 000
DPR 1 - 0 150 150 000 000
Total (A) 3300 3300 0 0
(B)
Earthen Bund Mtr 139 1450 202 202 000 015
Tanka Num 50000 30 1500 1500 000 113
dhora (Small) Num 200000 10 2000 2000 000 150
khadeen Num 300000 11 3300 3300 000 248
Khet talai Num 350000 2 700 700 000 053
Bank Stabilisation
Peripheral BundsMtr 0 0 000 000 000 000
Pasture Development hact 50000 10 500 500 000 038
V- ditch Mtr 2769 5000 138 138 000 010
Water Harvesting Structure Num 85000 1 085 085 000 006
Afforestation hact 50000 10 500 500 000 038
MMS Num 0 0 000 000 000 000
LSCD Num 15000 5 075 075 000 006
WHS Num 0 0 000 000 000 000
Gully Plugs (ECD) Num 0 0 000 000 000 000
Ground water recharge
StructureNum 0 0 000 000 000 000
Total (B) 9000 9000 000 675
(C)
Horticulture Plantation Num 250 2000 500 300 200 090
Sprinklers and Drip
irrigationhact 20000 15 300 300 000 090
Floriculture Num 0 0 000 000 000 000
Vegetables Num 0 0 000 000 000 000
Medicinal Plants hact 40000 5 200 120 080 036
Vermi compost Num 5000 10 050 050 000 015
Crop Demonstration Num 2000 200 400 400 000 120
Dairy Num 1000 225 225 225 000 068
Annual Camp Num 50000 5 250 250 000 075
Poultry Num 0 0 000 000 000 000
Local Artisans crafts Num 10000 5 050 050 000 015
Animal Minral Mixar Num 1000 180 180 180 000 054
SHG Land less BPL Num 50000 2 100 100 000 030
Food Processing Num 1000 275 275 275 000 083
Total ( C) 2530 2250 280 675
(D) Consolidation 450 450 000 000
Total (D) 450 450 000 000
Grand Total 15280 15000 280 1350
Conservation measures for arable land (private land)
Conservation measures For non arable land
Drainage line treatment
Production measures for arable land
Micro Enterprise
PROPOSED DEVELOPMENT PLAN
Unit Unit Cost
Preparatory Phase activities capacity building trainings amp EPA
Activity
Gram Panchayat Bhandewa
s
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 15000 15000 0 1500 0 1500 0 4500 0 3600 0 2400 0 1500 0 15000
Monitoring 1 0 1500 1500 0 150 0 150 0 300 0 300 0 300 0 300 0 1500
Evaluation 1 0 1500 1500 0 225 0 225 0 270 0 255 0 270 0 255 0 1500
EPA 4 0 6000 6000 0 6000 0 000 0 000 0 000 0 000 0 000 0 6000
I amp CB 5 0 7500 7500 0 2250 0 2250 0 1125 0 1125 0 375 0 375 0 7500
DPR 1 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500
Total (A) 33000 11625 4125 6195 5280 3345 2430 33000
Earthen Bund Mtr 13570 001 1886 975 136 1825 254 3595 500 4985 693 1785 248 1235 172 14400 2002
Tanka Num 376 350 18800 19 950 32 1600 72 3600 110 5500 93 4650 55 2750 381 19050
Dhora Num 93 1400 18600 7 1400 10 2000 22 4400 28 5600 17 3400 10 2000 94 18800
Khadin Num 101 2100 30300 3 900 3 900 23 6900 34 10200 20 6000 16 4800 99 29700
Khet Talai Num 21 2450 7350 1 350 1 350 5 1750 6 2100 5 1750 2 700 20 7000
Bank Stabilization Peripheral Bunds Mtr 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Conservation measures for non arable land
Pasture Development hact 98 350 4900 6 300 11 525 21 1038 32 1575 21 1063 10 500 100 5000
V - ditch Mtr 52880 000 1464 3425 095 10175 282 12650 350 17450 483 6250 173 4350 120 54300 1504
Water Harvesting Structure Num 13 595 1105 0 000 1 085 6 510 4 340 2 170 0 000 13 1105
Afforestation hact 96 350 4800 7 325 12 575 22 1100 29 1450 19 938 12 613 100 5000
Drainage line treatment MMS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 53 105 795 6 090 9 135 13 195 16 240 8 120 4 060 56 840
WHS Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 90000 4545 6705 20342 28181 18511 11715 90000
Horticulture plantation (vegetableMedicine) Num 16490 001 2474 575 086 1235 185 3850 578 6360 954 2680 402 1790 269 16490 2474
Sprinklers and Drip irrigation hact 1965 140 3930 8 160 19 380 55 1100 86 1720 19 370 10 200 197 3930
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 3505 168 841 1 029 5 109 9 222 13 306 5 114 3 061 35 841
Vermi compost Num 97 035 485 9 045 19 095 23 115 27 135 13 065 6 030 97 485
Crop Demonstration Num 1950 014 3900 87 174 200 400 540 1080 740 1480 226 452 157 314 1950 3900
Micro Enterprise
Dairy Num 1980 007 1980 67 067 101 101 575 575 742 742 318 318 177 177 1980 1980
Animal campBreed improovement Num 56 350 2800 2 100 7 350 18 900 22 1100 5 250 2 100 56 2800
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 48 070 480 2 020 7 070 13 130 16 160 8 080 2 020 48 480
Animal Minral Mixar Num 1980 007 1980 148 148 270 270 487 487 680 680 237 237 158 158 1980 1980
SHG Land less BPL Num 22 350 1100 0 000 1 050 8 400 9 450 3 150 1 050 22 1100
Food Processing Num 2530 007 2530 55 055 105 105 635 635 1050 1050 420 420 265 265 2530 2530
Total (C) 22500 884 2115 6222 8777 2858 1644 22500
(D) Consolidation 3 000 4500 0 000 0 000 0 000 0 000 0 000 0 4500 0 4500
Grand Total 150000 17054 12946 32759 42238 24714 20288 150000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 3750 3750 0 375 0 375 0 1125 0 900 0 600 0 375 0 3750
Monitoring 1 0 375 375 0 038 0 038 0 075 0 075 0 075 0 075 0 375
Evaluation 1 0 375 375 0 056 0 056 0 068 0 064 0 068 0 064 0 375
EPA 4 0 1500 1500 0 1500 0 000 0 000 0 000 0 000 0 000 0 1500
I amp CB 5 0 1875 1875 0 563 0 563 0 281 0 281 0 094 0 094 0 1875
DPR 1 0 375 375 0 375 0 000 0 000 0 000 0 000 0 000 0 375
Total (A) 8250 2906 1031 1549 1320 836 608 8250
Earthen Bund Mtr 3600 000139 500 200 028 450 063 800 111 1200 167 600 083 350 049 3600 500
Tanka Num 100 05 5000 3 150 8 400 20 1000 28 1400 30 1500 11 550 100 5000
Dhora Num 22 2 4400 1 200 2 400 6 1200 8 1600 3 600 2 400 22 4400
Khadin Num 25 3 7500 1 300 1 300 6 1800 8 2400 5 1500 4 1200 25 7500
Khet Talai Num 5 35 1750 1 350 0 000 1 350 1 350 1 350 1 350 5 1750
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 25 05 1250 2 100 3 150 5 250 8 400 4 200 3 150 25 1250
V - ditch Mtr 12800 000028 354 400 011 2400 066 2600 072 4000 111 1750 048 1650 046 12800 354
Water Harvesting Structure Num 3 085 255 0 000 0 000 1 085 1 085 1 085 0 000 3 255
Afforestation hact 25 05 1250 2 100 3 150 6 300 6 300 4 200 4 200 25 1250
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 16 015 240 1 015 2 030 4 060 6 090 2 030 1 015 16 240
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 22500 1254 1559 5228 6903 4597 2959 22500
Horticulture plantation (vegetableMedicine) Num 4165 00015 625 250 038 490 074 1000 150 1410 212 600 090 415 062 4165 625
Sprinklers and Drip irrigation hact 50 020 1000 0 000 5 100 15 300 25 500 5 100 0 000 500 1000
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 835 024 200 025 006 2 048 225 054 225 054 100 024 060 014 835 200
Vermi compost Num 25 005 125 2 010 3 015 6 030 8 040 4 020 2 010 25 125
Crop Demonstration Num 465 002 930 30 060 80 160 100 200 150 300 60 120 45 090 465 930
Micro Enterprise
Dairy Num 500 001 500 20 020 35 035 150 150 195 195 75 075 25 025 500 500
Animal campBreed improovement Num 15 050 750 1 050 1 050 5 250 6 300 1 050 1 050 15 750
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 12 010 120 0 000 1 010 4 040 5 050 1 010 1 010 12 120
Animal Minral Mixar Num 500 001 500 25 025 50 050 125 125 200 200 60 060 40 040 500 500
SHG Land less BPL Num 5 050 250 0 000 0 000 2 100 2 100 1 050 0 000 5 250
Food Processing Num 625 001 625 0 000 0 000 150 150 250 250 150 150 75 075 625 625
Total (C) 5625 209 542 1549 2201 749 377 5625
(D) Consolidation 3 1125 000 000 000 000 000 1125 1125
Grand Total 37500 4369 3132 8326 10423 6182 5068 37500
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Barath Ka Gaon
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 4500 4500 0 450 0 450 0 1350 0 1080 0 720 0 450 0 4500
Monitoring 1 0 450 450 0 045 0 045 0 090 0 090 0 090 0 090 0 450
Evaluation 1 0 450 450 0 068 0 068 0 081 0 077 0 081 0 077 0 450
EPA 4 0 1800 1800 0 1800 0 000 0 000 0 000 0 000 0 000 0 1800
I amp CB 5 0 2250 2250 0 675 0 675 0 338 0 338 0 113 0 113 0 2250
DPR 1 0 450 450 0 450 0 000 0 000 0 000 0 000 0 000 0 450
Total (A) 9900 3488 1238 1859 1584 1004 729 9900
Earthen Bund Mtr 3440 000139 478 200 028 500 070 900 125 1200 167 350 049 290 040 3440 478
Tanka Num 120 05 6000 5 250 10 500 21 1050 34 1700 30 1500 20 1000 120 6000
Dhora Num 27 2 5400 1 200 2 400 6 1200 8 1600 6 1200 4 800 27 5400
Khadin Num 30 3 9000 1 300 2 600 6 1800 12 3600 5 1500 4 1200 30 9000
Khet Talai Num 6 35 2100 0 000 1 350 1 350 2 700 1 350 1 350 6 2100
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 30 05 1500 2 100 3 150 5 250 12 600 6 300 2 100 30 1500
V - ditch Mtr 16500 000028 457 500 014 3025 084 4000 111 6500 180 1500 042 975 027 16500 457
Water Harvesting Structure Num 4 085 340 0 000 1 085 1 085 1 085 1 085 0 000 4 340
Afforestation hact 30 05 1500 1 050 3 150 6 300 11 550 5 250 4 200 30 1500
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 15 015 225 1 015 2 030 3 045 4 060 3 045 2 030 15 225
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 27000 957 2418 5316 9242 5320 3747 27000
Horticulture plantation (vegetableMedicine) Num 5000 00015 750 135 020 400 060 1200 180 2000 300 800 120 465 070 5000 750
Sprinklers and Drip irrigation hact 60 020 1200 5 100 5 100 15 300 25 500 5 100 5 100 60 1200
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 10 024 240 025 006 050 012 300 072 450 108 125 030 050 012 1000 240
Vermi compost Num 30 005 150 2 010 6 030 7 035 9 045 4 020 2 010 30 150
Crop Demonstration Num 555 002 1110 25 050 50 100 150 300 200 400 70 140 60 120 555 1110
Micro Enterprise
Dairy Num 600 001 600 10 010 25 025 175 175 205 205 110 110 75 075 600 600
Animal campBreed improovement Num 18 050 900 1 050 1 050 6 300 8 400 1 050 1 050 18 900
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 15 010 150 1 010 2 020 3 030 5 050 3 030 1 010 15 150
Animal Minral Mixar Num 600 001 600 50 050 72 072 150 150 200 200 80 080 48 048 600 600
SHG Land less BPL Num 6 050 300 0 000 1 050 2 100 2 100 0 000 1 050 6 300
Food Processing Num 750 001 750 25 025 50 050 200 200 350 350 75 075 50 050 750 750
Total (C) 6750 331 569 1842 2658 755 595 6750
(D) Consolidation 3 1350 000 000 000 000 000 1350 1350
Grand Total 45000 4775 4225 9016 13484 7079 6421 45000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Balar
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 750 750 0 075 0 075 0 225 0 180 0 120 0 075 0 750
Monitoring 1 0 075 075 0 008 0 008 0 015 0 015 0 015 0 015 0 075
Evaluation 1 0 075 075 0 011 0 011 0 014 0 013 0 014 0 013 0 075
EPA 4 0 300 300 0 300 0 000 0 000 0 000 0 000 0 000 0 300
I amp CB 5 0 375 375 0 113 0 113 0 056 0 056 0 019 0 019 0 375
DPR 1 0 075 075 0 075 0 000 0 000 0 000 0 000 0 000 0 075
Total (A) 1650 581 206 310 264 167 122 1650
Earthen Bund Mtr 260 000139 036 25 003 60 008 45 006 40 006 50 007 40 006 260 036
Tanka Num 20 05 1000 2 100 2 100 3 150 6 300 4 200 3 150 20 1000
Dhora Num 5 2 1000 0 000 1 200 1 200 1 200 2 400 0 000 5 1000
Khadin Num 5 3 1500 0 000 0 000 1 300 2 600 1 300 1 300 5 1500
Khet Talai Num 1 35 350 0 000 0 000 1 350 0 000 0 000 0 000 1 350
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 5 05 250 025 013 1 050 100 050 125 063 1 050 050 025 5 250
V - ditch Mtr 2500 000028 069 200 006 200 006 800 022 900 025 200 006 200 006 2500 069
Water Harvesting Structure Num 0 085 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Afforestation hact 5 05 250 05 025 075 038 125 063 125 063 1 050 025 013 5 250
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 3 015 045 0 000 1 015 1 015 1 015 0 000 0 000 3 045
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 4500 147 416 1156 1270 1012 499 4500
Horticulture plantation (vegetableMedicine) Num 830 00015 125 20 003 40 006 250 038 475 071 30 005 15 002 830 125
Sprinklers and Drip irrigation hact 10 020 200 0 000 1 020 3 060 4 080 1 020 1 020 10 200
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 166 024 040 0 000 025 006 050 012 050 012 025 006 016 004 166 040
Vermi compost Num 5 005 025 0 000 1 005 1 005 1 005 1 005 1 005 5 025
Crop Demonstration Num 120 002 240 0 000 5 010 30 060 45 090 30 060 10 020 120 240
Micro Enterprise
Dairy Num 100 001 100 5 005 5 005 25 025 37 037 28 028 0 000 100 100
Animal campBreed improovement Num 2 050 100 0 000 1 050 1 050 0 000 0 000 0 000 2 100
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 2 010 020 0 000 1 010 1 010 0 000 0 000 0 000 2 020
Animal Minral Mixar Num 50 001 050 10 010 20 020 10 010 10 010 0 000 0 000 50 050
SHG Land less BPL Num 2 050 100 0 000 0 000 1 050 1 050 0 000 0 000 2 100
Food Processing Num 125 001 125 0 000 0 000 25 025 50 050 30 030 20 020 125 125
Total (C) 1124 018 132 345 405 154 071 1124
(D) Consolidation 3 225 000 000 000 000 000 225 225
Grand Total 7500 746 755 1810 1940 1333 916 7500
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Dantal
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500
Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150
Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150
EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600
I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750
DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150
Total (A) 3300 1163 413 620 528 335 243 3300
Earthen Bund Mtr 1870 000139 260 100 014 250 035 400 056 600 083 300 042 220 031 1870 260
Tanka Num 37 05 1850 2 100 4 200 8 400 14 700 5 250 4 200 37 1850
Dhora Num 10 2 2000 1 200 1 200 2 400 2 400 2 400 2 400 10 2000
Khadin Num 8 3 2400 0 000 0 000 2 600 2 600 2 600 2 600 8 2400
Khet Talai Num 3 35 1050 0 000 0 000 1 350 1 350 1 350 0 000 3 1050
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 10 05 500 1 050 2 100 3 150 3 150 1 050 0 000 10 500
V - ditch Mtr 6500 000028 180 525 015 1150 032 1750 048 1800 050 700 019 575 016 6500 180
Water Harvesting Structure Num 2 085 170 0 000 0 000 1 085 1 085 0 000 0 000 2 170
Afforestation hact 10 05 500 1 050 2 100 3 150 3 150 1 050 0 000 10 500
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 6 015 090 1 015 1 015 2 030 1 015 1 015 0 000 6 090
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 9000 443 682 2269 2583 1776 1247 9000
Horticulture plantation (vegetableMedicine) Num 1330 00015 200 40 006 80 012 200 030 445 067 300 045 265 040 1330 200
Sprinklers and Drip irrigation hact 225 020 450 1 020 2 040 8 160 10 200 150 030 0 000 2250 450
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 335 024 080 02 005 03 007 050 012 150 036 050 012 035 008 335 080
Vermi compost Num 8 005 040 1 005 1 005 2 010 3 015 1 005 0 000 8 040
Crop Demonstration Num 225 002 450 5 010 20 040 75 150 100 200 20 040 5 010 225 450
Micro Enterprise
Dairy Num 180 001 180 10 010 10 010 45 045 75 075 20 020 20 020 180 180
Animal campBreed improovement Num 5 050 250 0 000 1 050 1 050 2 100 1 050 0 000 5 250
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 5 010 050 0 000 1 010 1 010 2 020 1 010 0 000 5 050
Animal Minral Mixar Num 200 001 200 10 010 20 020 60 060 70 070 20 020 20 020 200 200
SHG Land less BPL Num 2 050 100 0 000 0 000 0 000 1 050 1 050 0 000 2 100
Food Processing Num 250 001 250 10 010 30 030 60 060 80 080 40 040 30 030 250 250
Total (C) 2250 076 224 587 913 322 128 2250
(D) Consolidation 3 450 000 000 000 000 000 450 450
Grand Total 15000 1682 1318 3476 4024 2433 2068 15000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Didaniya
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500
Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150
Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150
EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600
I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750
DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150
Total (A) 3300 1163 413 620 528 335 243 3300
Earthen Bund Mtr 1500 000139 209 75 010 100 014 625 087 800 111 430 060 300 042 2330 324
Tanka Num 29 05 1450 2 100 4 200 8 400 11 550 5 250 4 200 34 1700
Dhora Num 10 2 2000 1 200 2 400 2 400 3 600 2 400 1 200 11 2200
Khadin Num 12 3 3600 0 000 0 000 2 600 3 900 3 900 2 600 10 3000
Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 0 000 0 000 1 350
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 8 05 400 025 013 075 038 300 150 300 150 250 125 050 025 10 500
V - ditch Mtr 4580 000028 127 250 007 500 014 1500 042 2250 062 1000 028 500 014 6000 166
Water Harvesting Structure Num 2 085 170 0 000 0 000 1 085 1 085 0 000 0 000 2 170
Afforestation hact 6 05 300 1 050 1 050 2 100 3 150 2 100 1 050 10 500
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 3 015 045 1 015 1 015 1 015 1 015 1 015 1 015 6 090
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 9000 395 730 1878 2974 1877 1146 9000
Horticulture plantation (vegetableMedicine) Num 1500 00015 225 30 005 80 012 400 060 690 104 200 030 100 015 1500 225
Sprinklers and Drip irrigation hact 19 020 380 2 040 2 040 5 100 7 140 2 040 1 020 19 380
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 334 024 080 025 006 075 018 075 018 075 018 050 012 034 008 334 080
Vermi compost Num 9 005 045 1 005 3 015 2 010 2 010 1 005 0 000 9 045
Crop Demonstration Num 200 002 400 6 012 12 024 45 090 95 190 25 050 17 034 200 400
Micro Enterprise
Dairy Num 175 001 175 4 004 9 009 60 060 80 080 10 010 12 012 175 175
Animal campBreed improovement Num 5 050 250 0 000 1 050 2 100 2 100 0 000 0 000 5 250
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 4 010 040 1 010 0 000 1 010 1 010 1 010 0 000 4 040
Animal Minral Mixar Num 250 001 250 15 015 35 035 50 050 70 070 45 045 35 035 250 250
SHG Land less BPL Num 3 050 150 0 000 0 000 1 050 1 050 1 050 0 000 3 150
Food Processing Num 255 001 255 0 000 0 000 60 060 120 120 45 045 30 030 255 255
Total (C) 2250 097 203 608 892 297 154 2250
(D) Consolidation 3 450 000 000 000 000 000 450 450
Grand Total 15000 1654 1346 3106 4393 2509 1993 15000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Pannasar
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500
Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150
Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150
EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600
I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750
DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150
Total (A) 3300 1163 413 620 528 335 243 3300
Earthen Bund Mtr 1450 000139 202 225 031 290 040 400 056 530 074 5 001 0 000 1450 202
Tanka Num 40 05 2000 3 150 2 100 6 300 9 450 12 600 8 400 40 2000
Dhora Num 9 2 1800 2 400 1 200 2 400 2 400 1 200 1 200 9 1800
Khadin Num 10 3 3000 0 000 0 000 3 900 4 1200 2 600 1 300 10 3000
Khet Talai Num 2 35 700 0 000 0 000 1 350 0 000 1 350 0 000 2 700
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 10 05 500 025 013 025 013 250 125 275 138 300 150 125 063 10 500
V - ditch Mtr 5000 000028 138 800 022 1400 039 1000 028 1000 028 600 017 200 006 5000 138
Water Harvesting Structure Num 1 085 085 0 000 0 000 1 085 0 000 0 000 0 000 1 085
Afforestation hact 10 05 500 05 025 125 063 275 138 275 138 175 088 100 050 10 500
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 5 015 075 1 015 1 015 1 015 2 030 0 000 0 000 5 075
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 9000 656 469 2396 2456 2005 1018 9000
Horticulture plantation (vegetableMedicine) Num 1665 00015 250 50 008 70 011 400 060 500 075 350 053 295 044 1665 250
Sprinklers and Drip irrigation hact 20 020 400 0 000 2 040 5 100 10 200 2 040 1 020 20 400
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 335 024 080 025 006 05 012 075 018 125 030 050 012 010 002 335 080
Vermi compost Num 10 005 050 2 010 1 005 3 015 3 015 1 005 0 000 10 050
Crop Demonstration Num 185 002 370 6 012 8 016 60 120 70 140 21 042 20 040 185 370
Micro Enterprise
Dairy Num 200 001 200 14 014 11 011 70 070 75 075 15 015 15 015 200 200
Animal campBreed improovement Num 6 050 300 0 000 1 050 2 100 2 100 1 050 0 000 6 300
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 5 010 050 0 000 1 010 1 010 2 020 1 010 0 000 5 050
Animal Minral Mixar Num 200 001 200 23 023 48 048 52 052 65 065 7 007 5 005 200 200
SHG Land less BPL Num 2 050 100 0 000 0 000 1 050 1 050 0 000 0 000 2 100
Food Processing Num 250 001 250 10 010 15 015 60 060 75 075 50 050 40 040 250 250
Total (C) 2250 083 218 655 845 284 167 2250
(D) Consolidation 3 450 000 000 000 000 000 450 450
Grand Total 15000 1901 1099 3670 3829 2623 1878 15000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Swamiji Ki Dhani
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin Phy Fin
Admn 10 0 1500 1500 0 150 0 150 0 450 0 360 0 240 0 150 0 1500
Monitoring 1 0 150 150 0 015 0 015 0 030 0 030 0 030 0 030 0 150
Evaluation 1 0 150 150 0 023 0 023 0 027 0 026 0 027 0 026 0 150
EPA 4 0 600 600 0 600 0 000 0 000 0 000 0 000 0 000 0 600
I amp CB 5 0 750 750 0 225 0 225 0 113 0 113 0 038 0 038 0 750
DPR 1 0 150 150 0 150 0 000 0 000 0 000 0 000 0 000 0 150
Total (A) 3300 1163 413 620 528 335 243 3300
Earthen Bund Mtr 1450 000139 202 150 021 175 024 425 059 615 085 50 007 35 005 1450 202
Tanka Num 30 05 1500 2 100 2 100 6 300 8 400 7 350 5 250 30 1500
Dhora Num 10 2 2000 1 200 1 200 3 600 4 800 1 200 0 000 10 2000
Khadin Num 11 3 3300 1 300 0 000 3 900 3 900 2 600 2 600 11 3300
Khet Talai Num 2 35 700 0 000 0 000 0 000 1 350 1 350 0 000 2 700
Bank Stabilization Peripheral Bunds Mtr 0 000 000 000 000 000 000 000 000 0 000
Conservation measures for non arable land
Pasture Development hact 10 05 500 025 013 05 025 125 063 150 075 375 188 275 138 10 500
V - ditch Mtr 5000 000028 138 750 021 1500 042 1000 028 1000 028 500 014 250 007 5000 138
Water Harvesting Structure Num 1 085 085 0 000 0 000 1 085 0 000 0 000 0 000 1 085
Afforestation hact 10 05 500 05 025 05 025 1 050 2 100 4 200 2 100 10 500
Drainage line treatment MMS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
LSCD Num 5 015 075 1 015 1 015 1 015 1 015 1 015 0 000 5 075
WHS Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Gully Plugs(ECD) Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Ground water recharge Structure Num 0 0 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Total (B) 9000 694 431 2099 2753 1923 1099 9000
Horticulture plantation (vegetableMedicine) Num 2000 00015 300 50 008 75 011 400 060 840 126 400 060 235 035 2000 300
Sprinklers and Drip irrigation hact 15 020 300 0 000 2 040 4 080 5 100 2 040 2 040 15 300
foriculture Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Vegetables Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Medicinal Plants hact 5 024 120 0 000 025 006 150 036 200 048 075 018 050 012 500 120
Vermi compost Num 10 005 050 1 005 4 020 2 010 1 005 1 005 1 005 10 050
Crop Demonstration Num 200 002 400 15 030 25 050 80 160 80 160 0 000 0 000 200 400
Micro Enterprise
Dairy Num 225 001 225 4 004 6 006 50 050 75 075 60 060 30 030 225 225
Animal campBreed improovement Num 5 050 250 0 000 1 050 1 050 2 100 1 050 0 000 5 250
Poultry Num 0 000 000 0 000 0 000 0 000 0 000 0 000 0 000 0 000
Local Artisanscraft Num 5 010 050 0 000 1 010 2 020 1 010 1 010 0 000 5 050
Animal Minral Mixar Num 180 001 180 15 015 25 025 40 040 65 065 25 025 10 010 180 180
SHG Land less BPL Num 2 050 100 0 000 0 000 1 050 1 050 0 000 0 000 2 100
Food Processing Num 275 001 275 10 010 10 010 80 080 125 125 30 030 20 020 275 275
Total (C) 2250 072 228 636 864 298 152 2250
(D) Consolidation 3 450 000 000 000 000 000 450 450
Grand Total 15000 1928 1072 3355 4145 2556 1945 15000
Conservation measures for arable land(private land)
(C) Production System and micro enterprise(15)
Production measures for arable land
4th year 5th year 6th year Total
(A) Preparatory phase activities capacity building trainings amp EPA
(B) Natural resource management (60)
ANNUAL ACTION PLAN-(THROUGH PROJECT FUND)
Gram Panchayat Bandhewa
Activity Unit QtyUnit
Cost
Total
cost
1st year 2nd year 3rd year
s
Unit of Pre-project Expected Post-
measurement Status project Status Remarks
1 Meters 140-190 110-150
2 No - -
3 Description salty Clean water
4 Description 8 month 12 month
5 Ha - -
6 Description - -
7 Ha -
I Area under single crop Ha 3190 3500
Ii Area under double crop Ha 1135 16000
Iii Area under multiple crop Ha 0 0
8 Ha 7560 8500
9 yield of qha 366 4
major crops of
areaqha 565 625
qha 62 65
qha 955 12
10 production ton 355 400
of major crops of
areaton 520 600
ton 565 600
ton 955 1100
11 Ha 45 125
12 Ha - 15
13 Ha 22 50
14 Ha 85 140
15 Q
16 Litresday 1475 3000
17 No - 20
18 No 21625 36000
19 Rsin la 016 02
20 No 74 25
21 No - 1
CHAPTER- VI EXPECTED OUT COMES
S No Item
Status of water table (Depth to
Ground water structures
Quality of drinking water
Availability of drinking water
Change in irrigated Area
Change in cropping land use
Area under agricultural crop
Change in cultivated Area
Yield of Bajra
Yield of Wheat
Yield of GUAR
Yield of MOONG
Production of Bajra
Production of Wheat
Production of GUAR
Production of MOONG
Area under vegetation
Area under horticulture
Area under fuel
Area under Fodder
Fodder production
Milk production
SHGs Active
No of livelihoods
Income
Migration
SHG Federations formed
Critical Assumption
bull No severe droughts unexpected floods natural disasters
bull Adequate funds are allocated for the same and released on time
bull There is no significant pest disease attack and if so then it will have been contained before
irreversible damage is done
bull Adverse market conditions do not persist long
bull Sound macro-economic and growth conditions continue and the benefits are widely distributed
particularly in the rural areas
bull Facilitating agencies and resource providers have the required competent staff so that timely and
appropriate technical advice and services are provided to farmers whenever required
bull The Capacity Building Plan is implemented monitored and modified to address evolving needs and
feedback from participants
bull The execution of the Womenrsquos Empowerment Pedagogy is regularly monitored by the District and
State level Implementing Agencies
Means of Verification of indicators
bull Baseline surveys like household income expenditure health and nutrition etc at the beginning mid-
term and end of the project period
bull Annual participatory assessment by communities during project period
bull Data maintained by Government department (Revenue Agriculture Groundwater Irrigation Animal
Husbandry
bull Regular project monitoring reports prepared by project monitoring teams agencies
bull Membership and other Records Minutes of Meetings maintained by the SHGs WCs Individual
beneficiariesproject-related village and local bodiesPRIs
bull External review missions
s
CHAPTER VII TECHNICAL DESIGNS AND ESTIMATES
Technical designs and estimates for proposed activities
For Estimates GKN of the districts should be used For Production System
activities rates of AgricultureHorticultureAnimal Husbandry should be used
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=2160 mter 139 per mtr = 300240
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Bhakhari
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-3 3
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp Hkk[kjh xzke iapkr amp ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh Hkk[kjh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
pkS0 m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadM+k
fuekZk dkZ gsrq foLr`r ykxr vuqeku
ykHkkFkhZ dk uke
tyxzgk ks=
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Je Hkkx 17000 lkexzh Hkkx 33000
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
Hkk[kjh
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh tyxzgk ks= Hkk[kjh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
Hkk[kjh
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
Hkk[kjh ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=15 hact 50000 per hact = 750000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
15 gSDV
Hkk[kjh
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 7680 mtr 2769 per mtr = 2126592
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
Hkk[kjh
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-3 17
1 dkZ dk uke ampdkZ dk uke
xzke amp Hkk[kjh xzke iapkr amp ckjB dk xkao
kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]
cxy dks laokjuk] [kqnh feecirch dks ckgj
fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks
iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50
ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 27 155 05 20925
1 235 115 8 2162
237125 kQh0
672123 keh0 72 72 7200 483929
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh-
ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh
xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1
lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj
Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 27 155 05 20925
20925 kQh0
593 keh0 22897 1633 135672 967602
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh
fgtjh cUn djuk rFkk rjkbZ vkfnA
1 65 125 10 81250
81250
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
80750
2287 keh0 4151 1426 949162 3260671
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]
fpukbZ esa miksx dh xbZ elkys ea mls
yxkukA 15 lseh eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
Je dqy Je dqy m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr
Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh
phi ds lkFk 14 vuqikr esa lhesaV elkys ls
HkjukA
1 21 9 18900
deduct Door cover 1 15 15 -225
18675 oxZeh0
1737 oxZeh0 2394 989 415888 1718100
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV
dh 12 - eh- ukHkh fxVVh ds lkFk feykdj
Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr
A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 21 9 18900
1 235 115 27025
2 27 2 10800
2 115 2 4600
61325
deduct Door cover 1 15 15 -225
61100 oxZQh0
5676 oxZeh0 80 201 454110 1140952
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es
lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk
rjkbZ lesrA
2 30 95 57000
57000 oxZQh0
5295 oxZeh0 4004 82 212031 434229
8
70 iRFkj ds dke ij likV k YM Vhi 13
vuqikr esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 35 2 14000
14000 oxZQh0
1301 oxZeh0 402 501 52286 65162
929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM
lsVZ dh vfrfjDr nj
2 35 2 14000
14000 oxZQh0
1301 oxZeh0 96 96 124862 124862
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 40000
2358465 8267412
000 248022
2358465 8515434
= 2 num 85000 = 170000
ksx 85000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 24000 lkexzh Hkkx 62000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 593 320 1898 045 267 090 534 0 000 0 000
2RR STONE
MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000
3 STONE 13 007 009 009 012 000 000 1 130 0 000
4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000
5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000
6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 7530859 1220505 78912 2417 1
Material Consumpation
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 15 hact= 15 hact 50000 per hact 750000
tyxzgk desVh
Hkk[kjh
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
Hkk[kjh ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 10Num 15000 per Num= 150000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
Hkk[kjh
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Hkk[kjh
Part-3 22
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
3000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 1500 Plant 250 per Plant = 375000
tyxzgk desVh
Hkk[kjh
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
Hkk[kjh ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkk[kjh xzke iapkr
tyxzgk desVh
Hkk[kjh
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
500000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke ckjB dk xkao
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 25 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 3 hact 40000 per hact = 120000
tyxzgk desVh
Hkk[kjh
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
Hkk[kjh ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp Hkk[kjh xzke iapkr ckjB dk xkao
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= Hkk[kjh
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 15 num 5000 per num = 75000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= Hkk[kjh
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke Hkk[kjh
xzke iapkr ckjB dk xkao
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
558000 = 279 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
Hkk[kjh
tyxzgk desVh
Hkk[kjh
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
= 300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke xzke iapkr ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkk[kjh
Hkk[kjh
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
450000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=9 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke xzke iapkr ckjB dk xkao
Hkk[kjh
Hkk[kjh
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
70000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 7 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke xzke iapkr ckjB dk xkao
Hkk[kjh
tyxzgk desVh
Hkk[kjh
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
=300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke xzke iapkr ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkk[kjh
Hkk[kjh
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
150000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=3 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke xzke iapkr ckjB dk xkao
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=1440 mter 139 per mtr = 200160
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Padroda
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-4 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp injksMk xzke iapkr amp ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh injksMk
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
pkS0 m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
ykHkkFkhZ dk uke
tyxzgk ks=
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Je Hkkx 17000 lkexzh Hkkx 33000
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
injksMk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh tyxzgk ks= injksMk
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
injksMk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh injksMk
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
injksMk ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=10 hact 50000 per hact = 500000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
10 gSDV
injksMk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 5120 mtr 2769 per mtr = 14177280
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
injksMk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-4 15
1 dkZ dk uke ampdkZ dk uke
xzke amp injksMk xzke iapkr amp ckjB dk xkao
kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]
cxy dks laokjuk] [kqnh feecirch dks ckgj
fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks
iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50
ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 27 155 05 20925
1 235 115 8 2162
237125 kQh0
672123 keh0 72 72 7200 483929
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh-
ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh
xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1
lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj
Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 27 155 05 20925
20925 kQh0
593 keh0 22897 1633 135672 967602
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh
fgtjh cUn djuk rFkk rjkbZ vkfnA
1 65 125 10 81250
81250
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
80750
2287 keh0 4151 1426 949162 3260671
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]
fpukbZ esa miksx dh xbZ elkys ea mls
yxkukA 15 lseh eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
Je dqy Je dqy m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr
Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh
phi ds lkFk 14 vuqikr esa lhesaV elkys ls
HkjukA
1 21 9 18900
deduct Door cover 1 15 15 -225
18675 oxZeh0
1737 oxZeh0 2394 989 415888 1718100
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV
dh 12 - eh- ukHkh fxVVh ds lkFk feykdj
Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr
A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 21 9 18900
1 235 115 27025
2 27 2 10800
2 115 2 4600
61325
deduct Door cover 1 15 15 -225
61100 oxZQh0
5676 oxZeh0 80 201 454110 1140952
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es
lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk
rjkbZ lesrA
2 30 95 57000
57000 oxZQh0
5295 oxZeh0 4004 82 212031 434229
8
70 iRFkj ds dke ij likV k YM Vhi 13
vuqikr esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 35 2 14000
14000 oxZQh0
1301 oxZeh0 402 501 52286 65162
929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM
lsVZ dh vfrfjDr nj
2 35 2 14000
14000 oxZQh0
1301 oxZeh0 96 96 124862 124862
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 40000
2358465 8267412
000 248022
2358465 8515434
= 1 num 85000 = 85000
ksx 85000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 24000 lkexzh Hkkx 62000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 593 320 1898 045 267 090 534 0 000 0 000
2RR STONE
MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000
3 STONE 13 007 009 009 012 000 000 1 130 0 000
4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000
5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000
6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 7530859 1220505 78912 2417 1
Material Consumpation
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 10 hact= 10 hact 50000 per hact 500000
tyxzgk desVh
injksMk
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
injksMk ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp ckjB dk xkao
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 6 Num 15000 per Num= 90000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
injksMk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
injksMk
Part-4 20
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
1000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 1000 Plant 250 per Plant = 250000
tyxzgk desVh
injksMk
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
injksMk ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
injksMk xzke iapkr
tyxzgk desVh
injksMk
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
500000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke ckjB dk xkao
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 25 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 2 hact 40000 per hact = 80000
tyxzgk desVh
injksMk
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
injksMk ckjB dk xkao
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp injksMk xzke iapkr ckjB dk xkao
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= injksMk
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 10 num 5000 per num = 50000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= injksMk
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke injksMk
xzke iapkr ckjB dk xkao
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
372000 = 186 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
injksMk
tyxzgk desVh
injksMk
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
200000
dkZdkjh tsUlh
tyxzgk ks=
= 200 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke xzke iapkr ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
injksMk
injksMk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
300000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=6 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke xzke iapkr ckjB dk xkao
injksMk
injksMk
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
50000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 5 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke xzke iapkr ckjB dk xkao
injksMk
tyxzgk desVh
injksMk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
200000
dkZdkjh tsUlh
tyxzgk ks=
=200 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke xzke iapkr ckjB dk xkao
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
injksMk
injksMk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
100000
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=2 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke xzke iapkr ckjB dk xkao
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=1720 mter 139 per mtr = 239080
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Roopsar
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-5 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp ilj xzke iapkr amp cykM
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh ilj
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
pkS0 m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
ykHkkFkhZ dk uke
tyxzgk ks=
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Je Hkkx 17000 lkexzh Hkkx 33000
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
tyxzgk
ks=ilj
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
ilj
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
ilj
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh ilj
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlhilj
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
ilj cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=15 hact 50000 per hact = 750000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
10 gSDV
ilj
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 8250 mtr 2769 per mtr = 22844250
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
ilj
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-5 15
1 dkZ dk uke ampdkZ dk uke
xzke amp ilj xzke iapkr amp cykM
kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]
cxy dks laokjuk] [kqnh feecirch dks ckgj
fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks
iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50
ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 27 155 05 20925
1 235 115 8 2162
237125 kQh0
672123 keh0 72 72 7200 483929
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh-
ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh
xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1
lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj
Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 27 155 05 20925
20925 kQh0
593 keh0 22897 1633 135672 967602
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh
fgtjh cUn djuk rFkk rjkbZ vkfnA
1 65 125 10 81250
81250
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
80750
2287 keh0 4151 1426 949162 3260671
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]
fpukbZ esa miksx dh xbZ elkys ea mls
yxkukA 15 lseh eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
Je dqy Je dqy m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr
Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh
phi ds lkFk 14 vuqikr esa lhesaV elkys ls
HkjukA
1 21 9 18900
deduct Door cover 1 15 15 -225
18675 oxZeh0
1737 oxZeh0 2394 989 415888 1718100
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV
dh 12 - eh- ukHkh fxVVh ds lkFk feykdj
Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr
A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 21 9 18900
1 235 115 27025
2 27 2 10800
2 115 2 4600
61325
deduct Door cover 1 15 15 -225
61100 oxZQh0
5676 oxZeh0 80 201 454110 1140952
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es
lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk
rjkbZ lesrA
2 30 95 57000
57000 oxZQh0
5295 oxZeh0 4004 82 212031 434229
8
70 iRFkj ds dke ij likV k YM Vhi 13
vuqikr esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 35 2 14000
14000 oxZQh0
1301 oxZeh0 402 501 52286 65162
929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM
lsVZ dh vfrfjDr nj
2 35 2 14000
14000 oxZQh0
1301 oxZeh0 96 96 124862 124862
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 40000
2358465 8267412
000 248022
2358465 8515434
= 2 num 85000 = 170000
ksx 85000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 24000 lkexzh Hkkx 62000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 593 320 1898 045 267 090 534 0 000 0 000
2RR STONE
MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000
3 STONE 13 007 009 009 012 000 000 1 130 0 000
4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000
5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000
6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 7530859 1220505 78912 2417 1
Material Consumpation
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 15 hact= 15 hact 50000 per hact 750000
tyxzgk desVh
ilj
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
ilj cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 8 Num 15000 per Num= 120000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
ilj
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
ilj
Part-5 20
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
1000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 1500 Plant 250 per Plant = 375000
tyxzgk desVh
ilj
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
ilj cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ilj xzke iapkr
tyxzgk desVh
ilj
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
600000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke cykM
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 30 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 3 hact 40000 per hact = 120000
tyxzgk desVh
ilj
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
ilj cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp ilj xzke iapkr cykM
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= ilj
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 15 num 5000 per num = 75000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= ilj
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke ilj
xzke iapkr cykM
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
556000 = 278 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
ilj xzke iapkr cykM
tyxzgk desVh
ilj
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
= 300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ilj xzke iapkr cykM
ilj
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
450000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=9 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ilj xzke iapkr cykM
ilj
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
70000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 7 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ilj xzke iapkr cykM
tyxzgk desVh
ilj
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
=300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ilj xzke iapkr cykM
ilj
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
150000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=3 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=1720 mter 139 per mtr = 239080
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Bhikhodai
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-6 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp Hkh[kksMkbZ ubZ xzke iapkr amp cykM
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
bdkbZ nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
ykHkkFkhZ dk uke
tyxzgk ks= Hkh[kksMkbZ ubZ
m0 ek=k
Je dqy Je dqy bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0 m0 ek=k
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 17000 lkexzh Hkkx 33000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
tyxzgk
ks=Hkh[kksMkbZ ubZ
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
Hkh[kksMkbZ ubZ
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
Hkh[kksMkbZ
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh Hkh[kksMkbZ
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlhHkh[kksMkbZ ubZ
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
Hkh[kksMkbZ ubZ cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp cykM
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=15 hact 50000 per hact = 750000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
10 gSDV
Hkh[kksMkbZ ubZ
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 8250 mtr 2769 per mtr = 22844250
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
Hkh[kksMkbZ ubZ
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-6 15
1 dkZ dk uke ampdkZ dk uke
xzke amp Hkh[kksMkbZ ubZ xzke iapkr amp cykM
kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]
cxy dks laokjuk] [kqnh feecirch dks ckgj
fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks
iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50
ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 27 155 05 20925
1 235 115 8 2162
237125 kQh0
672123 keh0 72 72 7200 483929
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh-
ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh
xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1
lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj
Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 27 155 05 20925
20925 kQh0
593 keh0 22897 1633 135672 967602
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh
fgtjh cUn djuk rFkk rjkbZ vkfnA
1 65 125 10 81250
81250
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
80750
2287 keh0 4151 1426 949162 3260671
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]
fpukbZ esa miksx dh xbZ elkys ea mls
yxkukA 15 lseh eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
Je dqy Je dqy m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr
Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh
phi ds lkFk 14 vuqikr esa lhesaV elkys ls
HkjukA
1 21 9 18900
deduct Door cover 1 15 15 -225
18675 oxZeh0
1737 oxZeh0 2394 989 415888 1718100
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV
dh 12 - eh- ukHkh fxVVh ds lkFk feykdj
Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr
A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 21 9 18900
1 235 115 27025
2 27 2 10800
2 115 2 4600
61325
deduct Door cover 1 15 15 -225
61100 oxZQh0
5676 oxZeh0 80 201 454110 1140952
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es
lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk
rjkbZ lesrA
2 30 95 57000
57000 oxZQh0
5295 oxZeh0 4004 82 212031 434229
8
70 iRFkj ds dke ij likV k YM Vhi 13
vuqikr esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 35 2 14000
14000 oxZQh0
1301 oxZeh0 402 501 52286 65162
929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM
lsVZ dh vfrfjDr nj
2 35 2 14000
14000 oxZQh0
1301 oxZeh0 96 96 124862 124862
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 40000
2358465 8267412
000 248022
2358465 8515434
= 2 num 85000 = 170000
ksx 85000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 24000 lkexzh Hkkx 62000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 593 320 1898 045 267 090 534 0 000 0 000
2RR STONE
MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000
3 STONE 13 007 009 009 012 000 000 1 130 0 000
4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000
5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000
6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 7530859 1220505 78912 2417 1
Material Consumpation
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 15 hact= 15 hact 50000 per hact 750000
tyxzgk desVh
Hkh[kksMkbZ ubZ
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
Hkh[kksMkbZ ubZ cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp cykM
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 7 Num 15000 per Num= 105000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
Hkh[kksMkbZ ubZ
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Hkh[kksMkbZ ubZ
Part-6 20
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
1000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 1500 Plant 250 per Plant = 375000
tyxzgk desVh
Hkh[kksMkbZ ubZ
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
Hkh[kksMkbZ ubZ cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkh[kksMkbZ ubZ xzke iapkr
tyxzgk desVh
Hkh[kksMkbZ ubZ
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
600000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke cykM
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 30 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 3 hact 40000 per hact = 120000
tyxzgk desVh
Hkh[kksMkbZ ubZ
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
Hkh[kksMkbZ ubZ cykM
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp Hkh[kksMkbZ ubZ xzke iapkr cykM
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= Hkh[kksMkbZ ubZ
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 15 num 5000 per num = 75000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= Hkh[kksMkbZ ubZ
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke Hkh[kksMkbZ ubZ
xzke iapkr cykM
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
554000 = 277 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
Hkh[kksMkbZ ubZ xzke iapkr cykM
tyxzgk desVh
Hkh[kksMkbZ ubZ
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
= 300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkh[kksMkbZ ubZ xzke iapkr cykM
Hkh[kksMkbZ ubZ
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
450000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=9 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkh[kksMkbZ ubZ xzke iapkr cykM
Hkh[kksMkbZ ubZ
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
80000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 8 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkh[kksMkbZ ubZ xzke iapkr cykM
tyxzgk desVh
Hkh[kksMkbZ ubZ
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
300000
dkZdkjh tsUlh
tyxzgk ks=
=300 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
Hkh[kksMkbZ ubZ xzke iapkr cykM
Hkh[kksMkbZ ubZ
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
150000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=3 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=260 mter 139 per mtr = 36140
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Sangabera
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-7 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp lkaxkcsjk xzke iapkr amp nkary
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
bdkbZ nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
ykHkkFkhZ dk uke
tyxzgk ks= lkaxkcsjk
m0 ek=k
Je dqy Je dqy bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0 m0 ek=k
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 17000 lkexzh Hkkx 33000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp nkary
kstuk dk ukedkZdkjh
tsUlh
tyxzgk
ks=lkaxkcsjk
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
lkaxkcsjk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp nkary
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
lkaxkcsjk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh lkaxkcsjk
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlhlkaxkcsjk
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
lkaxkcsjk nkary
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp nkary
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=5 hact 50000 per hact = 250000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
10 gSDV
lkaxkcsjk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp nkary
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 2500 mtr 2769 per mtr = 6922500
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
lkaxkcsjk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-7 15
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 5 hact= 5 hact 50000 per hact 250000
tyxzgk desVh
lkaxkcsjk
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
lkaxkcsjk nkary
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp nkary
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 3 Num 15000 per Num= 45000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
lkaxkcsjk
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
lkaxkcsjk
Part-7 17
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
1000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 500 Plant 250 per Plant = 125000
tyxzgk desVh
lkaxkcsjk
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
lkaxkcsjk nkary
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
lkaxkcsjk xzke iapkr
tyxzgk desVh
lkaxkcsjk
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
200000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke nkary
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 10 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 1 hact 40000 per hact = 40000
tyxzgk desVh
lkaxkcsjk
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
lkaxkcsjk nkary
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp lkaxkcsjk xzke iapkr nkary
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= lkaxkcsjk
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 5 num 5000 per num = 25000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= lkaxkcsjk
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke lkaxkcsjk
xzke iapkr nkary
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
240000 = 120 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
lkaxkcsjk xzke iapkr nkary
tyxzgk desVh
lkaxkcsjk
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
100000
dkZdkjh tsUlh
tyxzgk ks=
= 100 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
lkaxkcsjk xzke iapkr nkary
lkaxkcsjk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
100000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=2 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
lkaxkcsjk xzke iapkr nkary
lkaxkcsjk
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
20000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 2 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
lkaxkcsjk xzke iapkr nkary
tyxzgk desVh
lkaxkcsjk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
50000
dkZdkjh tsUlh
tyxzgk ks=
=50 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
lkaxkcsjk xzke iapkr nkary
lkaxkcsjk
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
100000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=2 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=1870 mter 139 per mtr = 259930
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Kerawa
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-8 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp dsjkok xzke iapkr amp fMMkfuk
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh dsjkok
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
pkS0 m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
tyxzgk ks=
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Je Hkkx 17000 lkexzh Hkkx 33000
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp fMMkfuk
kstuk dk ukedkZdkjh
tsUlh
tyxzgk
ks=dsjkok
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 265113 26511 75 izkeh 19883475
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 450 0225 0225 500 izfdxzk 1125
kkl dk cht lksukeq[kh 0002 450 09 09 7114 izfdxzk 64026
tsVjksQkvjaMh dk cht 0002 450 09 09 50 izfdxzk 45
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 450 09 09 13 izfdxzk 117
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 450 2250 2250 052 izeh 1170
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 450 450 450 052 izeh 234
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 450 09 09 2544 izfdxzk 22896
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 450 452 008 16272 16272 60 izkeh 97632
9 eqje fcNkus dk dkZ 1 450 452 2034 2034 125 izoeh 25425
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 450 452 008 16272 16272 7586 izkeh 12343939
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
0
lkbZM oky 2 20 3 3 360
ohax oky 4 6 3 3 216
gsM oky 1 20 3 3 180
Vks oky 1 20 2 2 80
iju 1 20 75 05 75
ksx kuQhV esa 911 25822 72 izkeh 185918
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
lkbZM oky 2 20 3 05 60
ohax oky 4 6 3 05 36
gsM oky 1 20 3 05 30
Vks oky 1 20 2 05 20
iju 1 20 75 05 75
ksx kuQhV esa 221 62642 1633 izkeh 1022939
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkhesaV ctjh 18
lkbZM oky 2 20 25 125 125
2 20 2 125 100
foax oky 4 6 25 125 75
4 6 2 125 60
gsM oky 1 20 25 25 125
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
dsjkok
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
Vks oky 1 20 15 15 45
ksx kuQhV esa 530 15023 1182 izkeh 1775680
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
lkbZM oky 2 20 15 3 180
2 13 15 2 78
foax oky 2 6 15 3 54
2 6 15 2 36
gsM oky 1 20 2 25 100
Vks oky 1 20 15 1 30
ksx kuQhV esa 478 13549 1426 izkeh 1932052
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 501 izoeh 164048
16j)k drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lsfdM lksVZ dh oeh
vfrfjDr nj
gsM oky 2 20 _ 25 100
lkbZM oky 2 20 _ 3 120
2 13 _ 2 52
foax oky 2 6 _ 3 36
2 6 _ 2 24
Vks oky 1 20 _ 1 20
ksx 352 32744 96 izoeh 314344
17
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
gsM oky 1 20 2 _ 40
lkbZM oky 2 2056 15 _ 6168
foax oky 4 6 15 _ 36
Vks oky 1 20 15 _ 30
iju 1 20 75 _ 150
ksx 31768 29552 201 izoeh 593988
1815 ls 30 lseh eksVs] gFkksMs ls rjkls gq dy iRFkj dh
keh fifapax leLr mBku ds lkFk vkiwfrZ ds lkFk2 30 8 075 360 10204 568 izkeh 579592
19 tksMs 3 izfrkr daVhtsakh 899172
30004685
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh ehCompo
nenteh
Compo
nentoeh Component eh Component
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 496 519 23 15 107 1403 1039 30 31170
210 4975 519 215 15 101 1247 1325 30 39750
240 498 519 21 15 99 1197 1222 30 36660
270 4975 519 215 15 101 1247 1222 30 36660
300 5015 519 175 15 85 875 1061 30 31830
330 5025 519 165 15 81 792 833 30 25005
360 5045 519 145 15 73 638 715 30 21450
390 505 519 14 15 71 602 620 30 18600
420 51 519 09 15 51 297 449 30 13485
450 511 519 08 15 47 248 272 30 8175
131 674 45000 294570
265113
Material Consumpation
Total
After 10 Dedu
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 626 32 20032 045 2817 09 5634 0 0 0 0
2RR STONE
MASONARY CM 181502 107 160714 03 4506 0 0 1 1502 0 0
3RR STONE
MASONARY CM 161354 14 18956 03 4062 0 0 1 1354 0 0
4FLUSH POINTING
CM 133174 0028 088872 0003 009522 0 0 0 0 0 0
5 CC 124 2955 0312 92196 0022 06501 0045 132975 0 0 0 0
6 STONE 102 0 0 0 0 0 0 1 102 0 0
7 MURRUM 16272 0 0 0 0 0 0 0 0 1 16272
TOTAL 6516772 1213032 696375 3876 16272
Material Consumpation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp fMMkfuk
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1 fukkunsgh dkZ 5 ls 7-5 lseh xgjk 2 450 900 900 025 izjeh 225
2
feV~Vh o ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
0
frac14feV~Vh dkZ dh xkuk rkfydk lsfrac12 211288 21129 75 izkeh 158466
3 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12 0
gtMcsjh dh feUgth 00005 360 018 018 500 izfdxzk 90
kkl dk cht lksukeq[kh 0002 360 072 072 7114 izfdxzk 512208
tsVjksQkvjaMh dk cht 0002 360 072 072 50 izfdxzk 36
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 360 072 072 13 izfdxzk 936
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 360 1800 1800 052 izeh 936
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 360 360 360 052 izeh 1872
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 360 072 072 2544 izfdxzk 183168
8 eqje] ckbZfMax lkexzh dh vkiwfrZ frac14ifjogu vyxfrac12 frac140-08frac12 1 360 42 008 12096 12096 60 izkeh 72576
9 eqje fcNkus dk dkZ 1 360 42 1512 1512 125 izoeh 1890
10 eqje ifjogu dkZ frac145 fdeh rdfrac12 1 360 42 008 12096 12096 7586 izkeh 91760256
11
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feV~vh dh [kqnkbZ
djuk] ry dks dqVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh
feV~Vh dks ckgj fudkyuk] uhao Hkjus ds ckn [kyh Lfkkuksa
dks iqu feV~Vh ls Hkjuk rFkk cph gqbZ feV~Vh dks 50 ehVj
dh nwjh rd fuLrkjk djukA
2 75 3 3 135
1 3 3 3 27
ksx 162 45918 72 izkeh 33061
12
lhesaV dadzhV uhao k QkZ esa 40 feeh ukeh eki dh iRFkj
feV~Vh lhesaV jsr elkyk esa 1 lhesaV jsr elkyk esa 1 lhesaV
4 jsr 8 fxV~Vh
feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ djuk
2 75 3 05 225
1 3 3 05 45
ksx 27 07653 1633 izkeh 124974
13
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn
2 75 25 125 46875
2 75 2 125 375
1 3 3 25 225
ksx 106875 30293 1182 izkeh 358068
14
uhao rFkk dqlhZ esa iRFkj dh os j)kampltksdk] lhesaVampctjh
13] 16 k 18 elkys esa e cxy dh fltjh an djuk rFkk
rjkbZ vkfn lhe 16
2 75 15 3 675
1 25 25 3 1875
ksx 8625
kVko frac14ikbZifrac12 2 0785 4 15 942
1 0785 4 25 785
ksx 1727
kq) ksx 6898 19552 1426 izkeh 278814
15iRFkj k bZaV ds dke ij likV k YM Vhi 13 vuqikr
esa lhesaV ctjh elkys ls e rjkbZ dsA1 105 0 3 315
1 5 0 3 15
ksx 465
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kksjk [kMhu fuekZk dkZ
dsjkok
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh dsjkok
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
kVko frac14ikbZifrac12 2 0785 4 0 628
2 0785 4 0 628
ksx 1256
kq) ksx 3394 31572 501 izoeh 15818
16
50 eheh eksVkbZ esa lhesaV ddzdhaV 124 feJk ftlesa 1
lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 eh- ukHkh
fxV~Vh ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ
vkfn lesrA
2 75 15 0 225
1 25 25 0 625
ksx 2875 26744 201 izoeh 53756
18 vkjlhlh ikbZi vkiwfrZ vkbZlvkbZ ekdZ 600 ee Mk 1 75 0 0 75 75 939 izeh 704250
19 tksMs 3 izfrkr daVhtsakh 600000
20003013
psuttehu dk
vkjy
VkWi caM
ysoy
[kMhu dh
mapkbZ
mij dh
pkSMkbZ
vkkkj dh
pkSMkbZ
DlamplsDku
kS=Qy
ek
DlamplsDku
kS=Qy
yackbZfeV~Vh dkZ
dh ek=k
eh eh eh eh eh eh oeh oeh eh keh
0 515 519 04 15 31 092 046 0 000
30 515 519 04 15 31 092 092 30 2760
60 514 519 05 15 35 125 109 30 3255
90 513 519 06 15 39 162 144 30 4305
120 51 519 09 15 51 297 230 30 6885
150 504 519 15 15 75 675 486 30 14580
180 494 519 25 15 115 1625 1150 30 34500
210 495 519 24 15 111 1512 1569 30 47055
240 498 519 21 15 99 1197 1355 30 40635
270 499 519 2 15 95 1100 1149 30 34455
300 507 519 12 15 63 468 784 30 23520
330 5085 519 105 15 57 378 423 30 12690
360 51 519 09 15 51 297 337 30 10125
103 533 36000 234765
2112885
feV~Vh dkZ dh xkuk rkfydk
Total
After 10 Dedu
Sn Item Quantity Comoponent Cement Comoponent Bajri Comoponent Aggrate Comoponent Stone Comoponent Other
1 CC 148 076 32 2432 045 0342 09 0684 0 0 0 0
2RR STONE
MASONARY CM 18275 107 29425 03 0825 0 0 1 275 0 0
3RR STONE
MASONARY CM 16195 14 273 03 0585 0 0 1 195 0 0
4FLUSH POINTING
CM 13455 0028 01274 0003 001365 0 0 0 0 0 0
5 CC 124 267 0312 083304 0022 005874 0045 012015 0 0 0 0
6 RCC PIPE 75 0 0 0 0 0 0 0 0 1 75
7 MURRUM 12096 0 0 0 0 0 0 0 0 1 12096
TOTAL 906494 182439 080415 47
Material Consupation
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k nj bdkbZ jkfk
1
feV~Vh dk ckak cukus dk dkZ frac14feV~Vh [kqnkbZ oa 15 lseh
ijrksa esa dqVkbZ djuk bRkfnfrac12
l[r feVV~h esa
1 55 69 09 34155
1 29 24 09 6264
1 14 11 09 1386
41805 75 izkeh 31353750
2 50 ehVj vfrfjDr nqjh ij Qsadus ds fy 87275 2975 izkeh 2596431
3 tksMs 3 izfrkr daVhtsakh 1050000
35000181
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
[ksr rykbZ fuekZk dkZ frac14ukMhfrac12
dsjkok fMMkfuk
Jaisalmer IWMP VIII Barath Ka Gaon 2009-
10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
Area
xzke amp xzke iapkr amp fMMkfuk
kstuk dk ukedkZdkjh
tsUlh
Oslash-la- dkZ dk uke la[k yackbZ pkSMkbZmapkbZ
ekSVkbZek=k keh nj bdkbZ jkfk
1 kkl fctkbZ gsrq 15 lseh xgjh Qjkst cukuk
vkSlru 6300 jfuax ehVj izfr gSDVj 10 7020 izgS 70200
2 chtksa dh ykxr frac14fdxzk izfr ehVjfrac12
gtMcsjh dh feUgth 0001 60000 60 60 500 izfdxzk 30000
kkl dk cht lksukeq[kh 0002 60000 120 120 7114 izfdxzk 85368
tsVjksQkvjaMh dk cht 0002 60000 120 120 50 izfdxzk 6000
4
kkl ds chtksa dh xfyka cukuk] fpduh feV~Vh oa [kkn
dks dqV Nkudj kkl ds chtksa dh lQkbZ djds cht [kkn
jsr o fpduh feV~Vh dk 1122 dk feJk cukdj xksfyka
cukuk
0002 60000 120 120 13 izfdxzk 1560
5 uksfpax oa fMcfyax kjk gtMcsjh ds cht dh cqvkbZ 5 60000 300000 300000 052 izeh 156000
6 uksfpax oa fMcfyax kjk vjaMh ds cht dh cqvkbZ 1 60000 60000 60000 052 izeh 31200
7
kkl cht dh xksfyksa dks cht [kkn ckyw oa fpduh
feV~Vh 1122 ds vuqikr esa feyk dj fMcfyax kjk cksuk
frac144fdxzk cht izfr gSDVjfrac12
0002 60000 120 120 2544 izfdxzk 30528
8dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij
dkaVs yxs gksA0406 62000 esV 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e
ifjogu234 280 ux 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh
yxkukA234 6 ux 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV
mapkbZ dz e ifjogu1400 52 ux 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks
[khapdj ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh
tkyh yxkdj Qsaflax djuk yscj dkZ flQZA
4200 336 ehVj 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh
rkj21 62 fdyks 1302
9 tksMs 3 izfrkr daVhtsakh 1460579
50146539
=10 hact 50000 per hact = 500000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
vdfk Hkwfe esa ikpj MoyiesaV
10 gSDV
dsjkok
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp fMMkfuk
kstuk dk
uke
dkZdkjh
tsUlh
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 1 2 025 050
2 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b) Cum 1 1(03+09)
206 036 6800 2448
3 Sowing of grass seeds on ridges in 3
layers114 Mtr 3 1 3 052 156
4 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)LS 034
5 Contijancy 3 081
Grand Total 2769
= 6500 mtr 2769 per mtr = 17998500
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
ohampMhp dkZ
dsjkok
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
Detailed amp Abstract of Estimate for V-Ditch
Part-8 15
1 dkZ dk uke ampdkZ dk uke
xzke amp dsjkok xzke iapkr amp fMMkfuk
kstuk dk uke dkZdkjh tsUlh amp tyxzgk desVh
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk]
cxy dks laokjuk] [kqnh feecirch dks ckgj
fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks
iqu feecirch ls Hkjuk rFkk cph gqbZ feecirch dks 50
ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 27 155 05 20925
1 235 115 8 2162
237125 kQh0
672123 keh0 72 72 7200 483929
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh-
ukeh eki dh iRFkj fxIacuteh frac14gkFk ls rksMh
xbZfrac12bZV fxIacuteh] lhesUV amp jsr elkyk esa 1
lhesUV 4 jsr 8 fxIacuteh vuqikr eas feykdj
Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 27 155 05 20925
20925 kQh0
593 keh0 22897 1633 135672 967602
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh
fgtjh cUn djuk rFkk rjkbZ vkfnA
1 65 125 10 81250
81250
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
80750
2287 keh0 4151 1426 949162 3260671
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj]
fpukbZ esa miksx dh xbZ elkys ea mls
yxkukA 15 lseh eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
okVj gkosZfLVax LVordfDpj fuekZk dkZ frac14Vkadkfrac12 vdfk Hkwfe
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
Je dqy Je dqy m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0 pkS0
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr
Mkyuk] Aringij rFkk uhps ls tksMksa es iRFkj dh
phi ds lkFk 14 vuqikr esa lhesaV elkys ls
HkjukA
1 21 9 18900
deduct Door cover 1 15 15 -225
18675 oxZeh0
1737 oxZeh0 2394 989 415888 1718100
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV
dh 12 - eh- ukHkh fxVVh ds lkFk feykdj
Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesr
A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 21 9 18900
1 235 115 27025
2 27 2 10800
2 115 2 4600
61325
deduct Door cover 1 15 15 -225
61100 oxZQh0
5676 oxZeh0 80 201 454110 1140952
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es
lhesaVampctjh feykdj tksMksa dks dqjsnus rFkk
rjkbZ lesrA
2 30 95 57000
57000 oxZQh0
5295 oxZeh0 4004 82 212031 434229
8
70 iRFkj ds dke ij likV k YM Vhi 13
vuqikr esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 35 2 14000
14000 oxZQh0
1301 oxZeh0 402 501 52286 65162
929 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM
lsVZ dh vfrfjDr nj
2 35 2 14000
14000 oxZQh0
1301 oxZeh0 96 96 124862 124862
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 40000
2358465 8267412
000 248022
2358465 8515434
= 2 num 85000 = 170000
ksx 85000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
Je Hkkx 24000 lkexzh Hkkx 62000
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 593 320 1898 045 267 090 534 0 000 0 000
2RR STONE
MASONARY CM 162287 140 3202 030 686 000 000 1 2287 0 000
3 STONE 13 007 009 009 012 000 000 1 130 0 000
4 CC 124 5676 031 1771 002 125 005 255 0 000 0 000
5 Cement Plaster 16 5295 012 615 002 127 000 000 0 000 0 000
6 Flush Pointing 13 1301 003 036 000 004 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 7530859 1220505 78912 2417 1
Material Consumpation
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
2270 (10 hact)
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 2270 2270 ikSkk 6 13620
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks jksik
dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-60$Fkkoayk 1-
50$ikuh frac141-50$1-50frac12frac12
2270 2270 ikSkk 71 16117
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk2270 2270 ikSkk 11 2497
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 2270 2270 ikSkk 1 2270
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa ikuh
fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215 yhVj izfr
ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
22700 22700 ikSkk 665 150955
6 ikSks dh dher 2270 2270 ikSkk 3 6810
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ o
HkjkbZ] 60 fdeh nwjh227 227 ikSkk 3 681
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 25 25 ekg 3094 77350
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu2270 2270 ehVj 66 14982
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2270 681 ikSkk 250 17025
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1589 1589 ikSkk 127 201803
12
e`r ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
227 227 ikSkk 86 19522
13dkaVsnkj rkj 1214 xSt ftlesa 10amp10 lseh dh nwjh ij dkaVs yxs
gksA0406 esV 62000 25172
7 QwV yach iRFkj dh iV~Vh Qsaflax ds fy dz djuk e ifjogu 234 ux 280 65520
30xq30xq45 lseh dk [kM~Mk [kksnu o iRFkj dh iV~Vh yxkukA 234 ux 6 1404
xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh 6xq6 eki 5 QqV mapkbZ dz
e ifjogu1400 ux 52 72800
7 QqV yach iRFkj dh ifV~Vk yxkuk] nks dkaVsnkj rkj dks [khapdj
ckakuk lkFk esa xksV izqQ frac14cdjh jkskhfrac12 yksgs dh tkyh yxkdj Qsaflax
djuk yscj dkZ flQZA
4200 ehVj 336 14112
dkaVsnkj rkj dks yksgs ds axyksa esa ckaku ds fy ykgs dh rkj 21 fdyks 62 1302
14 tksM 3 izfrkr daVhtsalh 145976169
501184847
= 1 10 hact= 10 hact 50000 per hact 500000
tyxzgk desVh
dsjkok
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vdfk Hkwfe esa okkjksik frac14Afforestation)
dsjkok fMMkfuk
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
1 dkZ dk uke ampdkZ dk uke
xzke amp xzke iapkr amp fMMkfuk
kstuk dk
uke
dkZdkjh
tsUlh
tyxzgk
ks=
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 616 1232 025 308
2 Jungle clearance ordinary jungle Sqm 1 616 2 1232 200 2464
3 Earth work for excavation in
foundation trenches in dry or moist
soil amp back filling of soil in jhiri amp
disposal of excavated of soil in
required profile including 15 mtr of
lift amp 50 mtr of lead in hard soil
2(b)
Cum 13 616 2 06 2464 7200 17741
1 616 2 06 7392
1 37 2 03 222
1 37 15 03 1665
1 37 1 04 148
2 123 1 15 369
2x12 123 1 15 1845
18292 78500 1435922
Sub Total 1456435
Add Contingencies 3 43693
Grand Total 15001
= 6 Num 15000 per Num= 90000
4 Dry stone masonery in foundation amp
upto plinth
21(b)
Cum
Detailed amp Abstract of Estimate for Loose Stone Check Dam(LSCD)
S
NoItem
Item
RefUnit
Details of Measurement
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI-SANKARA
psd Mse fuekZk dkZ (LSCD)
dsjkok
Jaisalmer IWMP VIII Barath Ka Gaon
2009-10tyxzgk desVh
dsjkok
Part-8 20
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
1000
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 1 1 ikSkk 6 6
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
1 1 ikSkk 71 71
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk1 1 ikSkk 11 11
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 1 1 ikSkk 1 1
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1412 ckjfrac12
12 12 ikSkk 665 798
6 ikSks dh dher 1 1 ikSkk 20 20
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh1 1 ikSkk 4 4
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 7 7 ekg 15 105
9
ikys yw ls lqjkk] ikys ls cpkus ds fy gtksaisa yxkuk] LFkkuh
rkSj ls miyCk gtkfMksa kkl dks izkIr dj 0-06 ehVj Okl o
ikSks dh mapkbZ ds gtksaisa cukdj ikSkksa dks ltduk o ikSkksa dks ikys
o yw ls cpkukA
1 1 ehVj 509 509
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 2 2 ikSkk 2 4
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 1 1 ikSkk 127 127
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
1 1 ikSkk 86 86
14 tksM 3 izfrkr daVhtsalh 72888
2502488
izfr ikSkks ykxr amp 250 is
= 800 Plant 250 per Plant = 200000
tyxzgk desVh
dsjkok
ikSkks dh la[k amp
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp m|kfudh okkjksik
dsjkok fMMkfuk
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dsjkok xzke iapkr
tyxzgk desVh
dsjkok
Oslash-la- la[k vkbZVe ek=k nj jkfk
1 1Qaokjk oa cqUnampcqUn flapkbZ
frac14feuh fdVfrac121 20000 20000
ksx 1 20000 20000
450000
Sprinkler and Drip irrigation
Qaokjk oa cqUnampcqUn flapkbZ
dkZ dk uke amp Qaokjk oa cqUnampcqUn flapkbZ frac14fdVfrac12
xzke fMMkfuk
kstuk dk ukeJaisalmer IWMP VIII Barath Ka Gaon
2009-10
dkZdkjh tsUlh
tyxzgk ks=
= 225 Hact 20000 per kit =
xzke amp xzke iapkr
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks=
288 per hact
Oslash-la- dkZ dk uke la[k ek=k bdkbZ nj jkfk
1 l[r feV~Vh esa xM~ltk [kqnkbZ dkZ
045045045 Meter 288 288 ikSkk 6 1728
2
ikSkks dks xM~ltksa rd LFkkuh ltykbZ dj lery tehu esa ikSks
jksik dk dkZ] ikuh fiykuk] Fkkaoyk cukuk frac14ikSkk jksik 2-
60$Fkkoayk 1-50$ikuh frac141-50$1-50frac12frac12
288 288 ikSkk 71 20448
3ikSkksa ds pkjksa vksj 45 lseh v)ZOkl esa [kjirokj okZ esa d ckj
gVkdj 15 lseh xgjkbZ esa fujkbZ o xqMkbZ djuk288 288 ikSkk 11 3168
4 xM~lts dk dhVukkd ls mipkj djuk e dhVukkd dh dher 288 288 ikSkk 1 288
5
ikSkksa dks ckYVh vFkok eVdh ls lerymcM [kkcM kS= esa
ikuh fiykus dk dkZ e ikuh dh ltqykbZ frac1420 fdeh yhMfrac12frac1215
yhVj izfr ikSkkfrac12frac145-15$1-50frac12 frac1410 ckjfrac12
2880 2880 ikSkk 665 19152
6 ikSks dh dher 288 288 ikSkk 3 864
7ikSkks dk ulZjh ls ikSkk jksik kS= rd ifjogu e [kyh djkbZ
o HkjkbZ] 60 fdeh nwjh288 288 ikSkk 3 864
8 ikSkk ns[kHkky oa pkSdhnkjh dh jkfk
3094x12x4 76 76 fnu 119 9044
9[kahi Qksx flfkk gtkMh vkfn ls efYpax dk dkZ 25X25
lseh [kkyh esa rFkk 0-5 fdeh rd ifjogu288 288 ehVj 66 19008
10 dhVukkd nok 5 feyh izfr ikSkk okZ esa nks ckj nsuk 288 864 ikSkk 250 2160
11 70 izfrkr ikSks dh Qjojh ls ekpZ ekg ds nkSjku ifuZax djuk 202 202 ikSkk 127 25654
12
er ikSks ds LFkku ij ikSks yxkus gsrq 40 ikSks ifr gSDvj [kM~lts
[kksndj yxkuk] Fkkoyk cukuk o ikuh nsuk frac14[kM~Mk 62$ikSkk
yxkuk 2-60 $Fkkoyk cukuk 1-50 $ikuh 1-50frac12
29 29 ikSkk 86 2494
14 tksM 3 izfrkr daVhtsalh 11660502
400343902
= 2 hact 40000 per hact = 80000
tyxzgk desVh
dsjkok
ikSkk dh la[k
vkSkfk ikSkkjksik ykxr izfr gssDVsjamp40000 is
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLrr ykxr vuqeku
dkZ dk uke amp vkSkfk ikSkkjksik
dsjkok fMMkfuk
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
xzke amp dsjkok xzke iapkr fMMkfuk
kstuk dk uke
dkZdkjh tsUlh
tyxzgk ks= dsjkok
Oslash-la- vkbZVe ek=k nj jkfk
1 oehZampdEiksLV 1 5000 5000
ksx 1 5000 5000
= 8 num 5000 per num = 40000
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
dkZ dk uke amp oehZ dEiksLV
Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
tyxzgk desVh
uke QlyampXokj ljlks
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj
2 cht kg 3500 1500 52500 750 26250
3 cht mipkj
(I) vaxekjh jksx 250ppm xhzekbflu 6000 000 000
(II) Fkkbjke gm 2000 300 6000 150 3000
(III)
(B) dYpj
(I) jkbtksfce dYpj rhu isdSV ikZIr 500 300 1500 750
(II) PSM rhu isdSV ikZIr 500 300 1500 750
(III)
3 moZjd
(I) u=tu kg 1000 500
(II) QkLQksjl kg 4000 2000
(III) Mh--ih- 1260 8800 110880 4400 55440
izfr gsDVsj
foojkdz-l- xfrfofk izdkj qfuV jkfk
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks= dsjkok
kstuk Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
ty xzgk ks= es Qly iznkZu
dkZ dk uke Qly iznkZu jch[kjhc] Xokjljlks
xzke dsjkok
xzke iapkr fMMkfuk
(IV) wfjk 564 18964 106957 9482 53478
4 lwe rRo ftad lYQsV kg 4450 2500 111250 1250 55625
5 [kjirokj fua=k 2-4D- LVjlkYV lt 21000 050 10500 025 5250
TOTAL 401087 18557 200543
450000 = 225 num 2000 per num =
uke Qlyamp ljlks
fdLeampckks 902olqUkjk
frac14iznkZu gsrq (05 Ha)
ek=k jkfk ek=k jkfk
1 Hkwfe mipkj MkslYQksu 4 pwkZ kg 3000 2500 75000 1250 37500
ftIle kg 300 25000 75000 12500 37500
2 cht kg 4000 400 16000 200 8000
3 cht mipkj
(I) esadkstso 2gmkg cht 040 001 000 000
(B) dYpj
(I) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
(II) PSM rhu isdSV ikZIr PSD 1500 1000 15000 7500
3 moZjd
(I) u=tu kg 6000 3000
(II) QkLQksjl kg 3000 1500
(III) Mh--ih- 1350 6600 89100 3300 44550
(IV) wfjk 618 12144 75050 6072 37525
4 lwe rRo xakdpwkZ gm 1000 4000 40000 2000 20000
400150 29822 200075TOTAL
ty xzgk ks= es Qly iznkZu
dz-l- xfrfofk izdkj qfuV jkfk
izfr gsDVsj
foojk
fdjkok xzke iapkr fMMkfuk
tyxzgk desVh
fdjkok
Oslash-al- vkbZVe ek=k nj jkfk
1 Msjh dhV 1 1000 1000
ksx 1 1000 1000
180000
dkZdkjh tsUlh
tyxzgk ks=
= 180 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Msjh fdV
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dsjkok xzke iapkr fMMkfuk
dsjkok
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq fkfoj 1 50000 50000
ksx 1 50000 50000
250000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=5 num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq fkfoj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dsjkok xzke iapkr fMMkfuk
dsjkok
Oslash-al- vkbZVe ek=k nj jkfk
1feL=h dkjhxj
vkStkj dhV1 10000 10000
ksx 1 10000 10000
50000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
= 5 Kit 10000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp feL=h oa dkjhxj
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dsjkok xzke iapkr fMMkfuk
tyxzgk desVh
dsjkok
Oslash-al- dkZ dk uke ek=k nj jkfk
1 ikq vkgkj dhV 1 1000 1000
ksx 1 1000 1000
200000
dkZdkjh tsUlh
tyxzgk ks=
=200 num 1000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp ikq vkgkj fdV frac14ikq feujy feDljfrac12
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
dsjkok xzke iapkr fMMkfuk
dsjkok
Oslash-al- dkZ dk uke ek=k nj jkfk
1 Loa lgkrk leqg frac14fjoksafYoax QaMfrac12 1 50000 50000
ksx 1 50000 50000
100000
dkZdkjh tsUlh tyxzgk desVh
tyxzgk ks=
=2 Num 50000 per num =
vkbZMCYweih] iapkr lfefr lkadMk
dkZ dk uke amp Loa lgkrk lewg
xzke
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10
No L B H Qty Rate Amount
1 Dag belling 5-10 cm deep Mtr 2 100 200 025 5000
2 Jungle clearance ordinary jungle 82 Sqm 1 100 36 360 120 43200
3 Earth work for embankment in dry or
wet in layers of 15 cm breaking of
clods picking of grasses pebbles etc
amp dressing in given profile including
15 mtr of lift amp 50 mtr of lead in
hard soil
119(b)
Cum 1 100
(09+3)
2 075 16875 7500 1265625
4 Sowing of grass seeds on ridges in 3
layers
114
Mtr 3 100 300 052 15600
5 Supply of grass seeds (Dhaman
SewanStylo Hamata etc)
Forest
BSR10
(k) page no
30 Kg 3 1 3 7114 21342
Sub Total 1350767
Add Contingencies 3 40523
Grand Total 1391290
=1500 mter 139 per mtr = 208500
Cost of Rs 139- mtr
OFFICE OF THE ASSISTANT ENGINEER IWMP PANCHAYAT SAMITI- Sankara
Name of watershed - Sakti Fozdarsar
Detailed amp Abstract of Estimate for Earthen Structure
S
NoItem
Item
RefUnit
Details of Measurement
Part-9 1
1 dkZ dk uke ampdkZ dk uke Vkdak fuekZk dkZ
xzke amp kfDr Qkstnkjlj xzke iapkr amp iUuklj
kstuk dk uke Jaisalmer IWMP VIII Barath Ka Gaon 2009-10 dkZdkjh tsUlh amp tyxzgk desVh tyxzgk ks=
Je dqy Je dqy
1 2 uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feecirch dh
[kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks
laokjuk] [kqnh feecirch dks ckgj fudkyuk] uhao Hkjus ds
ckn [kkyh LFkkuksa dks iqu feecirch ls Hkjuk rFkk cph
gqbZ feecirch dks 50 ehVj dh nwjh rd fuLrkjk djukA
frac14cfrac12 dBksj feVVh 1 14 115 85 13685
13685 kQh0
38752 keh0 72 72 279012 279012
2
11frac14cfrac12 lhesUV dkaOslashhV uhao k QkZ esa 40 fe- eh- ukeh
eki dh iRFkj fxIacuteh frac14gkFk ls rksMh xbZfrac12bZV fxIacuteh]
lhesUV amp jsr elkyk esa 1 lhesUV 4 jsr 8 fxIacuteh
vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ
lesrA
frac14vfrac12 iRFkj dh fxecirch ds lkFk 1 14 115 05 805
805 kQh0
228 keh0 22897 1633 52194 372243
3
24frac14vfrac12 uhao rFkk dqlhZ es iRFkj dh os j)kamplt+ksdk
lhesaVampctjh 1 6 elkys es] e cxy dh fgtjh
cUn djuk rFkk rjkbZ vkfnA
1 46 125 10 57500
57500
kVks tkyh 2 1 125 1 250
fyaVy 2 2 125 05 250 kQh0
500
57000
1614 keh0 4151 1426 669996 2301650
4
31 iRFkj ds fljny frac14fyaVyfrac12 dh vkiwfrZ dj] fpukbZ esa
miksx dh xbZ elkys ea mls yxkukA 15 lseh
eksVkbZ
iRFkj dh fxecirch ds lkFk 0 2 2 125 5
5 oeh
047 oeh 156 686 7256 31907
5
36 vOoy ntsZ dh iRFkj dh ifecircksa dh Nr Mkyuk]
Aringij rFkk uhps ls tksMksa es iRFkj dh phi ds lkFk
14 vuqikr esa lhesaV elkys ls HkjukA
1 115 9 10350
deduct Door cover 1 15 15 -225
10125 oxZeh0
942 oxZeh0 2394 989 225481 931500
6
57 50 eh- eh- eksVkbZ esa lhesaV dadzhV 124 feJk
ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh k bZaV dh 12 -
eh- ukHkh fxVVh ds lkFk feykdj Mkyuk] dwVuk]
nckuk rFkk rjkbZ vkfn lesr A
frac14vfrac12 iRFkj dh fxVVh frac14 vkxksj frac121 115 9 10350
1 14 115 16100
26450
deduct Door Cover 1 15 15 -225
26675 oxZQh0
2478 oxZeh0 80 201 198255 498116
pkS0 m0 ek=k bdkbZ nj jkfk
IWMP iapkr lfefr lkadMk
fuekZk dkZ gsrq foLr`r ykxr vuqeku
kfDr Qkstnkjlj
dz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
Je dqy Je dqy pkS0 m0 ek=k bdkbZ
nj jkfkdz-
l-a
ch-l-vkj-
vkbZVe la[k fofkV nj vuqlwph ls la[k y0
7
67 lhesaV IykLVj nhokj ij 16 vuqikr es lhesaVampctjh
feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 2 205 95 38950
38950 oxZQh0
3619 oxZeh0 4004 82 144888 296723
8
70 iRFkj ds dke ij likV k YM Vhi 13 vuqikr
esa lhesV ctjh elkys ea e rjkbZ ds
iRFkj ds mij 2 255 2 10200
10200 oxZQh0
948 oxZeh0 402 501 38094 47475
9
29 jk drkj ltksdk fpukbZ frac14dkslZ [kyfrac12 lSfdM lsVZ dh
vfrfjDr nj
2 255 2 10200
10200 oxZQh0
948 oxZeh0 96 96 90971 90971
10 yksgs dk ltDdu frac141-5 xqkk 1-5frac12 000 0 0 000 50000
1706146 4899597
000 146988
1706146 5046585
ksx 50000
gLrkkj
rdehuk rSkj djus okys vfkdkjh
WDT (Technical)
gLrkkj
lgkd vfHkark
dUVhtsUlh pktZ 3 izfrkr frac14lkexzh en esafrac12
Je Hkkx 17000 lkexzh Hkkx 33000
Sn Item Quantity Component Cement Component Bajri Component Aggrate Component Stone Component Other
1 CC 148 228 320 730 045 103 090 205 0 000 0 000
2RR STONE
MASONARY CM 161614 140 2260 030 484 000 000 1 1614 0 000
3 STONE 942 007 064 009 085 000 000 1 070 0 000
4 CC 124 2478 031 773 002 055 005 112 0 000 0 000
5 Cement Plaster 16 3619 012 421 002 087 000 000 0 000 0 000
6 Flush Pointing 13 948 003 027 000 003 000 000 0 000 0 000
7 Covor 1 000 000 000 000 000 000 0 000 1 100
TOTAL 42734638 815796 31671 1684 1
Material Consumpation