a10 key abc landscaping

Post on 19-May-2015

817 Views

Category:

Documents

0 Downloads

Preview:

Click to see full reader

TRANSCRIPT

Total Income $5,000.00

Car $200.00

Equipment $1,000.00

Repair $300.00

Advertising $300.00

Depreciation $100.00

Meals & Entertainment $100.00

Cash draw $1,000.00

Total Expenses $3,000.00

Net Income $2,000.00

ABC LandscapingProfit & Loss Statement

January

Expenses

Car7%

Equipment34%

Repair10%

Advertising10%

Depreciation3%

Meals & Entertainment

3%

Cash draw33%

January Expenses

Total Income $2,000.00

Car $200.00

Equipment $1,000.00

Repair $1,100.00

Advertising $300.00

Depreciation $0.00

Meals & Entertainment $0.00

Cash draw $1,000.00

Total Expenses $3,600.00

Net Income -$1,600.00

ABC LandscapingProfit & Loss Statement

February

Expenses

$0.00$200.00$400.00$600.00$800.00

$1,000.00$1,200.00

February Expenses

Total Income $4,000.00

Car $200.00

Equipment $300.00

Repair $100.00

Advertising $300.00

Depreciation $0.00

Meals & Entertainment $0.00

Cash draw $1,000.00

Total Expenses $1,900.00

Net Income $2,100.00

ABC LandscapingProfit & Loss Statement

March

Expenses

Car10%

Equipment16%

Repair5%

Advertising16%

Depreciation0%

Meals & Entertainment

0%

Cash draw53%

March Expenses

Total Average

Total Income $11,000.00 $3,666.67

Car $600.00 $200.00

Equipment $2,300.00 $766.67

Repair $1,500.00 $500.00

Advertising $900.00 $300.00

Depreciation $100.00 $33.33

Meals & Entertainment $100.00 $33.33

Cash draw $3,000.00 $1,000.00

Total Expenses $8,500.00 $2,833.33

Net Income $2,500.00 $833.33

ABC LandscapingProfit & Loss Statement

1st Quarter

Expenses

$0.00$500.00

$1,000.00$1,500.00$2,000.00$2,500.00$3,000.00

Total v. Average Expenses

Total

Average

top related