a10 key abc landscaping
TRANSCRIPT
Total Income $5,000.00
Car $200.00
Equipment $1,000.00
Repair $300.00
Advertising $300.00
Depreciation $100.00
Meals & Entertainment $100.00
Cash draw $1,000.00
Total Expenses $3,000.00
Net Income $2,000.00
ABC LandscapingProfit & Loss Statement
January
Expenses
Car7%
Equipment34%
Repair10%
Advertising10%
Depreciation3%
Meals & Entertainment
3%
Cash draw33%
January Expenses
Total Income $2,000.00
Car $200.00
Equipment $1,000.00
Repair $1,100.00
Advertising $300.00
Depreciation $0.00
Meals & Entertainment $0.00
Cash draw $1,000.00
Total Expenses $3,600.00
Net Income -$1,600.00
ABC LandscapingProfit & Loss Statement
February
Expenses
$0.00$200.00$400.00$600.00$800.00
$1,000.00$1,200.00
February Expenses
Total Income $4,000.00
Car $200.00
Equipment $300.00
Repair $100.00
Advertising $300.00
Depreciation $0.00
Meals & Entertainment $0.00
Cash draw $1,000.00
Total Expenses $1,900.00
Net Income $2,100.00
ABC LandscapingProfit & Loss Statement
March
Expenses
Car10%
Equipment16%
Repair5%
Advertising16%
Depreciation0%
Meals & Entertainment
0%
Cash draw53%
March Expenses
Total Average
Total Income $11,000.00 $3,666.67
Car $600.00 $200.00
Equipment $2,300.00 $766.67
Repair $1,500.00 $500.00
Advertising $900.00 $300.00
Depreciation $100.00 $33.33
Meals & Entertainment $100.00 $33.33
Cash draw $3,000.00 $1,000.00
Total Expenses $8,500.00 $2,833.33
Net Income $2,500.00 $833.33
ABC LandscapingProfit & Loss Statement
1st Quarter
Expenses
$0.00$500.00
$1,000.00$1,500.00$2,000.00$2,500.00$3,000.00
Total v. Average Expenses
Total
Average