actuarial society of malaysia appraisal valuesuses of an appraisal value! purpose of appraisal...
TRANSCRIPT
![Page 1: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/1.jpg)
Actuarial Society of MalaysiaAppraisal Values
Hitesh Shah
Jan 17, 2003
![Page 2: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/2.jpg)
2
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 3: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/3.jpg)
3
Life control cycle
Financial outworking of a life insurance company can be summarizedthrough the following control cycle
ASSUMPTIONS
MODEL
PROFIT TESTUPDATEASSUMPTIONS
MONITORING
ANALYSIS OF VARIANCE
EMBEDDED/APPRAISAL VALUE
BUSINESSPLAN
VALUATION
Cash Flow DrivenCash Flow Driven
![Page 4: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/4.jpg)
4
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 5: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/5.jpg)
5
What is an Appraisal Value (AV)?
! An AV is the “value” of a life insurance company
" Cash flows projections are the basis of an Appraisal Value calculation
" Appraisal Values are increasingly accepted as the basis of insurancevaluations
# Publication
# Transaction
![Page 6: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/6.jpg)
6
What is an Appraisal Value (AV)?
! An AV has three principal components:
AppraisalValue (AV)
EmbeddedValue (EV)
Value of newbusiness /goodwill
FutureBusiness
Value of in forcebusiness
CurrentBusiness
Net worth FreeAssets
![Page 7: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/7.jpg)
7
What is an Appraisal Value (AV)?
! Embedded Value - calculation
Present value of future distributable profits from in-forcebusiness allowing for solvency requirements and taxation
Past accumulation ofshareholder assets
PLUS
2003 2004 2005 2006 2007
FUTURENET CASH
FLOWS
![Page 8: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/8.jpg)
8
Today’s date Date policy sold Dates profits emerge
What is an Appraisal Value (AV)?
– Present Value of future distributable profits from policiesexpected to be written in future
– Allowing for solvency and tax requirements
! New Business Value - calculation
![Page 9: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/9.jpg)
9
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 10: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/10.jpg)
10
Uses of an Appraisal Value
! Purpose of Appraisal Valuation – AV puts a value onthe company which can be used for:
" Merger / Acquisition
# Both parties calculate an AV and perhaps(!) agree on acertain value
" Listed companies
# For the offer document of a public offer, or to regularlyinform the brokers and investors of the company’s value, oras a defense against a takeover bid
" Realistic reporting
# AV gives a tool to management to monitor the health of thecompany on a realistic basis
![Page 11: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/11.jpg)
11
Uses of an Appraisal Value
! Purpose of Appraisal Valuation (continued)
" Measure management performance
# AV can be used as a basis for the remuneration of thepeople in charge of the company
" Business Planning
# Evaluation of alternative business strategies can be done bymodelling the value they add to the company
![Page 12: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/12.jpg)
12
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 13: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/13.jpg)
13
How an Appraisal Value is Calculated
! Net Worth – Definition
NetWorth
Shareholders’fund
(capital &reserves)
+/- adjustments
Any surplusin the life fund
belonging toshareholders
= + Cost ofcapital
-
![Page 14: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/14.jpg)
14
$m
Years
Typical future earnings pattern on agrowing block of business
Young Company
![Page 15: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/15.jpg)
15
$m
Years
Typical future earnings pattern on agrowing block of business
Mature Company
![Page 16: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/16.jpg)
16
$m
Years
Typical future earning pattern ona company with little new business
Declining Company
![Page 17: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/17.jpg)
17
How an Appraisal Value is Calculated
! Value of In Force Business - Definition
-2000
-1500
-1000
-500
0
500
1000
1 2 3 4 5 6 7 8 9 10
1
S1
0
50
100
150
200
250
300
VIF
![Page 18: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/18.jpg)
18
! Value of New Business / Goodwill - Definition
" The ability of the company to generate profitable future business
" Varies with:
# Product profitability
# Volume of business sold
# Sales force characteristics
# Distribution channels
# Brand strength
" Setting assumptions requires judgments and hence may be subjectto negotiation but the value is still based on a predefined method ofcalculation
How an Appraisal Value is Calculated
![Page 19: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/19.jpg)
19
How an Appraisal Value is Calculated
! Value of New Business - Definition
0
50
100
150
200
250
300
Value of newbusiness
-200
-150
-100
-50
0
50
100
1 2 3 4 5 6 7 8 9 10
Policy cash flows
Discount at discount rate
Accumulated present value
PV
![Page 20: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/20.jpg)
20
2002 2003 2004 2005 2006 2007 2008 2009
2007 new business
2008 new business
in force business
2003 new business
2004 new business
2005 new business
2006 new business
New business composition
! Each future year of new business is valued and added to theappraisal value separately
![Page 21: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/21.jpg)
21
Value of New Business
! Two methods of calculation
One year New BusinessNew Business
multiplierX1.
2. n years projected new business
RDR %
RDR %
Today’s date Date policy sold Dates profits emerge
![Page 22: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/22.jpg)
22
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 23: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/23.jpg)
23
Sensitivity tests will highlight themost important assumptions( differing by product )
Valuation Assumptions
• economic– risk discount rate– investment earnings– inflation– taxation
• expenses
• portfolio– lapse / surrender– commission– mortality– loss ratio
![Page 24: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/24.jpg)
24
Assumptions - risk discount rate
! required return on capital
" risk free rate + margin
" consistency with
" investment earning rate
" dividend rates
" expenses rates
" inflation rate
" consistent approach from year to year
![Page 25: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/25.jpg)
25
Assumptions - investment earnings
" actual rates
" market trends
" company’s investment strategy
" consistency with asset value
" consistency with RDR
" reflect income and capital gains
![Page 26: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/26.jpg)
26
" company’s experience
" market trend
" company’s strategy
Assumptions - policy discontinuance
![Page 27: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/27.jpg)
27
Assumptions - expenses
" company experience ( maintenance & acquisition )
" company expense strategy
" industry experience
" expense overrun
![Page 28: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/28.jpg)
28
2000 2001 2002 2003 2004 2005
modeled expenses
expected expenses
Expense overrun - calculation
! The excess of expected total expenses over the expenseallowance in the appraisal value model
small inefficient ornew company
![Page 29: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/29.jpg)
29
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 30: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/30.jpg)
30
My Experiences
! How useful is an Appraisal Value?
• Single AV figure – not of much use
• Range of AVs is better – sensitivity to key assumptions revealsmuch more information
• Regular measurement over time adds more to understanding abusiness
• Crucial in business planning and new strategy assessment
• Some companies only determine (publish) EV and not AV
![Page 31: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/31.jpg)
31
My Experiences
! There are sceptics …. and AVs do have limitations
• Only a best estimate
• Main limitations:– deciding on assumptions– Goodwill value
– approximations / software limitations
• Market values of listed companies and AVs do vary!
![Page 32: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/32.jpg)
32
My Experiences
! Consistency in setting assumptions is critical for credibility:
• The actuary’s audience (clients, management, buyers /sellers, etc) isusually very demanding
• Given that actuarial judgement is exercised, imperative that there is asound underlying basis and rationale
• Trowbridge uses a CAPM framework:
– a “building block” approach, which starts with the risk freerate in a particular country
– Risk discount rates, investment earnings rates, inflation ratesare then set in an internally consistent manner
![Page 33: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/33.jpg)
33
Economic Assumptions – an example
18.8%11.3%Risk Discount Rate
3.0%1.7%Country Risk
5.5%5.5%World Equity Premium
11Beta
10.3%4.1%Risk Free Rate(US$ long rate +
inflation differential)
IndonesiaMalaysia30 September 2002
![Page 34: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/34.jpg)
34
My Experiences
! M & A
• Price paid may (usually?) bear no relationship to AV
• Price reflects supply and demand
• Price will reflect how important the acquisition is to the buyer’sstrategy in that country
• However, AV is usual starting point
• AV is used to test strategies, assess synergies, economies ofscale
![Page 35: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/35.jpg)
35
My Experiences
! M & A - Examples
• Aviva and DBS / ICS in Singapore, 2001
– What were the key drivers here?
• Malaysian M & A: EON CMG Life?
![Page 36: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/36.jpg)
36
My Experiences
! Market Entry
• India – Market opened in Dec 2000
– Local companies must hold at least 74% equity
– Not all are financial institutions; none were insurers
– Great need to understand all aspects of insurance, especially aboutvalue creation and capital requirements for a new company
• Taiwan / South Korea – Bancassurance Deals
![Page 37: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/37.jpg)
37
I. Actuarial Control Cycle
II. What is an Appraisal Value?
III. Uses of an Appraisal Value
IV. How an Appraisal Value is calculated
V. Valuation Assumptions
VI. My Experiences
VII. Conclusion
Contents
![Page 38: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/38.jpg)
38
Conclusion
! Appraisal Values ……
• An excellent methodology / tool that an actuary can use toanswer WHY and WHAT in many business situations, eg:
– Why buy this company? What cost?
– Why start bancassurance distribution? What cost?
– What return on capital?
– Why develop this new product?
• Actuaries are ideally placed to use this technique – as opposedto other professionals – as a result of their training andknowledge of the way long term insurance contracts work.
![Page 39: Actuarial Society of Malaysia Appraisal ValuesUses of an Appraisal Value! Purpose of Appraisal Valuation – AV puts a value on the company which can be used for:" Merger / Acquisition](https://reader033.vdocuments.us/reader033/viewer/2022042007/5e706f2c0c38df51c7695c2e/html5/thumbnails/39.jpg)
39
Questions?