4q11 results presentation
DESCRIPTION
TRANSCRIPT
1
2011 Presentation
Presenters
Marcos Lopes – CEO
Francisco Lopes – COO
Marcello Leone – CFO and IRO
Bruno Gama - COO CrediPronto!
2
This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase,
sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information
contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever.
This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil
Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended
December 31th 2011. It should not be considered as a recommendation for prospective investors to sell,
purchase or subscribe for securities of the Company. The information presented herein is in summary form and
does not purport to be complete. No reliance should be placed on the accuracy completeness of the
information contained herein, and no representation or warranty, express or implied, is given on behalf of the
Company or its subsidiaries as to the accuracy completeness of the information presented herein.
This presentation contains forward-looking statements. Investors are advised that whilst the Company believes
they are based on reasonable assumptions by Management, forward-looking statements rely on current
expectations and projections about future events and financial trends, and are not a guarantee of future results.
Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions
and results of operations, which therefore could materially differ from those anticipated in forward-looking
statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions,
performance of the industry, changes in market conditions, and other factors expressed or implied in these
forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial.
The forward-looking statements contained herein speak only as of the date they are made and neither
Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to
these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated
events.
Forward-looking statements
3
Program
I. Highlights
II. Operational Results
III. Credipronto!
IV. Financial Results
4
Highlights
Highlights
•LPS Brasil achieved historic records:
Best fourth quarter in the history of the market in Sales, Net Revenue, EBITDA and Net Profit;
Net Revenue: R$ 130.3 million in 4Q11, 20% above 4Q10;
Ebitda*: R$ 55.5 million, growth of 17% Q/Q;
4Q11 Sales: R$ 5.5 billion, growth of 16% Q/Q;
Best year in Net Revenue, EBITDA and Net Profit;
Net Revenue: R$ 432.4 million in 2011, up 28% Y/Y;
EBITDA*: R$ 165.1 million, growth of 10% Y/Y;
Net Profit before minority shareholders: R$ 150.6 million, 14% increase in comparison to 2010;
Net Profit after minority shareholders: R$ 142.6 million, up 31% versus 2010;
Leader in Sales in the Secondary Market: R$ 3.9 billion in 2011, up 200% in comparison to 2010;
CrediPronto! financed R$ 1.3 billion in 2011, growing 112% versus 2010, outpacing the market growth in
almost 3 times;
Since July/2010 we concluded 18 acquisitions, 8 acquisitions in 2011 and 3 in 2012;
5 *We consider now the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company performance indicator. We recalculated all previous EBITDAs in the same way. This will be our
standart from now.
6
Operational Results
Contracted Sales
(R$ million)
Contracted Sales
7
Units Sold
In This Year, We Achieved Our Record in Contracted Sales
4,236 4,348
14,364 14,351
500 1,123
1,267 3,842
4Q10 4Q11 2010 2011
5,471 4,736
15,630 16%
16%
18,193
16,412 18,402
53,917 54,765
0,996 2,669
2,716
8,406
4Q10 4Q11 2010 2011
17,408
21,071
21%
12%
63,171
56,633
15%
24% 22%
39%
16%
29%
26% 29%
1Q11 2Q11 3Q11 4Q11
Units launched per quarter – Brasil 2011
LPS Brasil Total Market
Quartely Seasonality
The seasonality of 4T11 was more sharped for LPS the average of the market.
Comparison of quarterly seasonality vs LPS. market
Sales Speed over Supply
Lopes' Consolidated Sales Speed
*Informações Gerenciais O VSO é calculado com base nos valores de VGV vendido mediante estoque e lançamento, e foi apresentado o número médio de cada ano.
Habitcasa’s Sales Speed
9
22.3% 21.6%
3Q11 4Q11
45.5% 39.6%
3T11 4T11
Units Sold
Contracted Sales
10
Total units sold = 63,171
Total Contracted Sales = R$ 18,1930 million
2010
2010
2011
2011
Sales by Income Segment – Primary and Secondary Markets
13%
39% 25%
23% 10%
34%
24%
32%
34%
45%
15% 6%
41%
37%
14% 8%
Contracted Sales
52%
25%
4%
10% 8%
49%
19%
12%
10% 10%
4Q11 4Q10
11
49%
23%
7%
11% 10%
São Paulo Rio de Janeiro Brasília Sul Outros
2011
49%
19%
12%
10% 10%
2010
Contracted Sales by Geographic Region – Primary and Secondary Markets
R$3,9 BI
8,3 BI
R$6 BI
Secondary Market
Non-listed homebuilders
Listed homebuilders
12
2011 Contracted Sales Breakdown
2011 Contracted Sales Breakdown
22%
45%
33%
LPS Brasil in the Mortgage Market
CrediPronto!
13
CrediPronto!
14
R$1,271 MM in Mortgages
Average LTV of 62%
4,755 Contracts Average Period of 304 months
Average Rate of 10% + TR
2011
Financed Volume
CrediPronto!
(R$ MM)
15
(R$ MM)
Accumulated Volume Sold*
*It doesn’t include amortization.
CrediPronto! granted mortgage loans worth R$1,3 billion in 2011, 112%higher than 2010, and
almost three times higher than the matrgage market growth in the period.
213
376
600
1,271
4Q10 4Q11 2010 2011
77%
112%
804
2,075
dez/10 dez/11
158%
Mortgages Portfolio
CrediPronto!
The Average Portfolio Balance in 2011 was R$976millions.
(R$ MM)
16
707
1,768
Open portfolio balance Ending portfolio balance
148%
Accumulated Sales Volume *
CrediPronto!
(R$ MM)
17
The CrediPronto! exceeded the $ 2 billion in financing since the beginning of the operation.
*Not including amortization.
217 247 291 331 385 437 474 529 591
654 727
804 854 928
1.013 1.114
1.220 1.341
1.462 1.599
1.700 1.843
1.955 2.075
-
500
1.000
1.500
2.000
2.500
Financial Results
18
19
Net Commission
Net Commission by Market
2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11
BRASIL 2.5% 2.7% 2.5% 2.4% 2.4% 2.4% 2.4%
Primary
SP 3.0% 3.2% 3.1% 2.9% 3.0% 3.0% 3.1%
Habitcasa 1.8% 1.9% 1.9% 1.9% 1.9% 2.1% 2.1%
RJ 2.2% 2.1% 2.1% 2.2% 2.0% 2.2% 2.1%
Other markets
2.1% 2.3% 2.1% 2.1% 2.1% 2.1% 2.1%
Secondary
SP 2.5% 2.4% 2.3% 1.9% 2.4% 2.3% 2.4%
RJ - - 2.3% 2.4% 2.5% 2.4% 2.3%
Other markets
- - - 2.1% 2.4% 2.4% 2.5%
Gross and Net Revenue
Net Revenue
20
(R$ MM)
Gross Revenue
(R$ MM)
In This Year, We Achieved Our Record in Revenues.
119,3 146,0
373,3
484,2
4T10 4T11 2010 2011
22%
30%
108,4 130,3
338,7
432,4
4T10 4T11 2010 2011
20%
28%
Results 2011
21
2011 Results
(R$ thousand, except percentages)
LAUNCHES PRONTO! CREDIPRONTO! CONSOLIDATED
Gross Service Revenue 353,144 96,269 34,787 484,200
Revenue from Real Estate Brokerage 338,644 96,269 3,805 438,718
Revenue to Accrue from Itaú Operations 14,500 - - 14,500
Earn Out - - 30,982 30,982
Net Operating Revenue 313,045 85,098 34,245 432,388
(-)Costs and Expenses (194,255) (53,409) (15,754) (263,418)
(-) Stock Option Expenses CPC10 (1,782) - - (1,782)
(-) Expenses to Accrue from Itaú (953) - (1,142) (2,095)
(=)EBITDA 116,056 31,688 17,349 165,093
EBITDA Margin 37.1% 37.2% 50.7% 38.2%
(+/-) Other nonrecurring results - (26,576) - (26,576)
(-)Depreciation and amortization (26,178) (21,069) (38) (47,285)
(+/-) Financial Result (16,418) 92,768 653 77,003
(-)Income tax and social contribution (10,894) (4,912) (1,798) (17,604)
(=)Net income in period 62,565 71,900 16,166 150,631
Net Operating Margin 20.0% 84.5% 47.2% 34.8%
(=)Net Income in Period
- Non-controlling Shareholders (7,992)
- Controlling Shareholders 142,638
Net Margin after Minority Interest 33.0%
Net Income 2011
22
Net Income from Launches Net Income from Pronto! 2011
62,564
96.382
1,130 14,627
43.475
25.414
Net Income
under IFRS
Nonrecurring
effects
Amortization of
intangible assets
Effect of
acquisitions in
financial result
IRPJ/CSLL Adjusted Net
Income
20%
31%
71,902
27.743
25,448
17,707
4,421
91.735
Net Income
under IFRS
Nonrecurring
effects
Amortization of
intangible
assets
M&A Cost Effect of
acquisitions in
financial result
Adjusted Net
Income
84%
33%
23
Operational Expenses
* Não considera IFRS
Evolution of Operational Expenses*
46.130 49.219 46.464 51.392
3.098 3.707 3.416
5.703 9.982
18.326 16.133
17.897
1T11 2T11 3T11 4T11
Orgânico (pré M&A) CrediPronto! Aquisição
59.210
71.252 66.013
74.992
289
260
2º Semestre 2011 anualizado Meta 2012
Guidance for Operational Expenses 2012
(R$ MM)
-10%
24
IFRS Adjustments
47.436 55.336
150.411 165.093
4Q10 4T11 2010 2011
EBITDA
EBITDA
(R$ Milhares)
EBITDA Margin
17%
43% 44%
25
10%
44% 38%
18.129
62.143
29.485
55.336
1Q11 2Q11 3Q11 4Q11
37%
47%
30%
43%
EBITDA Margin
EBITDA by quarter 2011
*We consider now the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company performance indicator. We recalculated all previous EBITDAs in the same way. This will be our
standart from now.
42,983 56,751
4Q10 4T11
Net Income
Net Income
(R$ Thousand)
Net Margin
32%
43.5%
39.7%
26
108,527 142,638
2010 2011
33%
32% 31%
(R$ Thousand)
Net Margin
27
93.514
117.435
2010 2011
Net Income after IFRS
(R$ milhares)
28% 27%
26%
Net Income after IFRS
Reconciliation of Net Income after IFRS effects
(R$ thousand) 4Q11 4Q10 Var. % 2011 2010 Var. %
(=) Net Income Attributable to Controlling Shareholders
56.750 42.983 32% 142.638 108.527 31%
(-) IFRS Effects -7.860 -13.024 -31% -14.763 -15.013 -2%
(-) Gain on Minority’s Interest due to Impairment
-10.439 0 na -10.439 0 na
(=) Net Income after IFRS effects 38.452 29.959 28% 117.435 93.514 26%
Net margin 29,5% 27,6% 1,9 pp 27,2% 27,6% -0,4 pp
28
Acquisition
Data da
Aquisição September 2nd 2011 September 26th 2011 October 24th 2011 October 31st 2011
Participação 51% 51% 51% 51%
Pagamento R$ 5,5 million R$ 29,17 million R$ 24,3 million R$ 10,2 million
Data da
Aquisição March 2nd 2012 March 12th 2012 March 15th 2012
Participação 51% 51% 51%
Pagamento R$ 15 million R$ 10 million R$ 6,6 million
4Q11
1Q12
29
ASSETS
Cash and Cash & Equivalents* R$ 235.4million
Receivable From Clients R$ 97.8 million
Cash Position
Acquisition Payment Schedule
(R$ million)
1T12 2T12 3T12 4T12 1T13 2T13 3T13 4T13 1T14 2T14 3T14 4T14 1T15 2T15 3T15 4T15 TOTAL
Acquisition - Secondary
18.4 - 7.1 9.3 14 - 3.3 13.1 15.7 - 8.7 14.2 10.5 - 8 - 122.2
CrediPronto!
30
P&L*
2011 (R$ milhares)
*O P&L gerencial mensura o resultado da JV, são levadas em consideração a DRE da Olimpia, mais todas as receitas e despesas incoridas pelo Itau. *Números do P&L gerencial foram auditados para 20101pela Ernst&Young e devido sua natureza gerencial não segue padrões de contabilidade.
Total
Amount Financed 1,270,674
Opening portfolio 707,053
Closing portfolio 1,767,940
Average portfolio balance1 976,864
Financial Margin 24,401
% Spread 2.5%
(-) Sales taxes -2,194
(-) Total costs and expenses -37,622
)-) Itaú expenses -6,729
(-) Olímpia expenses -20,124
(-) Commissions paid -12,547
(-) Insurance and claims (+/-) -187
(+/-) Correspondent bank -
(+) Other revenues (Financ.) 1,365
(-) ADA 600
(-) IRPJ/CSLL (Itaú Balance) -6,419
(=) Net result -21,835
% Net Margin -98.3%
50% Profit Sharing -10,918
Appendix
31
4Q11 Earnings Conference Call
Portuguese English
Date: 03/21/2012, Wednesday Date: 03/21/2012, Wednesday
Time: 11h00 a.m. (BR Time) 10h00 a.m. (NY Time)
Time: 12h30 p.m. (BR Time) 11h30 a.m. (NY Time)
Telephone: (11) 4688-6361 Password: Lopes
Telephone Brazil: (11) 4688-6361 Telephone US: +1 888-700-0802 Telephone other countries: +1 786 924-6977 Password: Lopes
Replay: Replay: http://webcall.riweb.com.br/lpsbrasil/ http://webcall.riweb.com.br/lpsbrasil/english/
CONTACTS Marcello Leone CFO and IRO Tel. +55 (11) 3067-0015
IR Tel. +55 (11) 3067-0218
E-mail: [email protected] www.lopes.com.br/ir
Next Events
32