3akjbyqak i ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · ocrnapehv ykynhi4...

25
rABHO KOMYHAnHO nPEnY3ETaE 3/\ n Po143BoAl-bv !t'lCTPhEyl-lHJy BOJJE O.qP)KABAI'bE XI4 T'1 J EH E TPOSTbA T 3EJ]EHTNA MnAAEHOBAI-l Behe lpaAcKe onIIrrI,IHe Mna4enonaq, Ha ceAHrrlu o4pxanoj 5. vaja 2018. roALIHe, pasiraarpajyhn Zsneutaj o cteueny ycrnafeHocrLr rrnaHr.rpaHrzrx rr pearv3oBaHr.rx aKT[BHocru IEs llporpaMa [ocJloBarla JKII ,,Mra4euoBarl", Mla4euonarl 3a rreplroA 1.1.2018.-31.3.2018. roAVHe, roju je Ha4sopnu oa6op onor jannor rpeAy3eha ycaojzo O4nyr<ou 6p.975-65-l ol 27.4.2018. roALrHe, Ha ocHoBy rr,rraHa 63.3arona o jaeunu npe4ysehnua ("Clyx6enu uacHuK PC", 6poj 15116), qnana 39. Craryra rpaAcKe orlrrrplHe Mla4euonaq (,,Crryx6euu nncr rpala Eeorpa4a", 6p. 401 L}-upeuuurheH TeKcr u 38113), rIJIaHa 21. OanyKe o [poMeur,r O4rryre o ocHr4Barby Jannor KoMyHrurHor npe4yseha 3a npoH3BoABy, gzctpu6yqzjy noge, oApxaBrlarse xurnjene, rpo6ra u 3eJIeHI4JIa "Mla4euoBorl", Mla4enonaq (,,Crryx6esu tucr rpaAa Eeorpa4a",6p. 90116 u 111/16) v qraHa 3. lIocnosHI,IKa o paAy Beha lpa.Acre orurrlrHo Mla4eHonaq ("Cnyx6env rvc'r rpaAa Beorpa4a" , 6p. 6109 u 28110), AoHeno je cne4ehz 3AKJbYqAK I Vcraja ce Tlgseurraj o crerreHy ycrnafenocrkt rrJraHupaHvx r peaJrlt3oBaHax aKTI4BHocru Ias llporpaMa rrocJroBarba JKII ,,Mra4euoBZtrl", MraAenosarl 3a rrepvoA 1.I.2018.-31.3.2018. ro.qzne, xojn je Ha4sopnu og6op onor jannor rpeAy3eha ycnojno O4rryrola 6p. 975-65-l ol 24.4.2018. roALrHe, a sa rojz je Crryx6a sa 6yqer u QunaucujcKg rrocJroBe Yupane rpaAcKe o[rurlrHe Mra.qenonarl carrvH[na Munnerre 6p. 3539II ot 4.5.2018. roAzne. II 3axryvaK AocraBr.rru JKfI ,,Mra4enoB&rl", Mra4enonaq, CnyN6u sa 6yqor u $unancujcKe nocJroBe Vnpane lpaAcKe ourrrrlrHe Mla4enonaq u Apxznu. BEhE TPAICKE OIIIIITI4HE MJIAAEHOBAII IV-00-06-4-1021312019, 9. naj 2018. roArrHe

Upload: others

Post on 30-Jun-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

rABHO KOMYHAnHO nPEnY3ETaE

3/\ n Po143BoAl-bv !t'lCTPhEyl-lHJyBOJJE O.qP)KABAI'bE XI4 T'1 J EH E

TPOSTbA T 3EJ]EHTNA

MnAAEHOBAI-lBehe lpaAcKe onIIrrI,IHe Mna4enonaq, Ha ceAHrrlu o4pxanoj 5. vaja 2018.

roALIHe, pasiraarpajyhn Zsneutaj o cteueny ycrnafeHocrLr rrnaHr.rpaHrzrx rr pearv3oBaHr.rxaKT[BHocru IEs llporpaMa [ocJloBarla JKII ,,Mra4euoBarl", Mla4euonarl 3a rreplroA1.1.2018.-31.3.2018. roAVHe, roju je Ha4sopnu oa6op onor jannor rpeAy3eha ycaojzoO4nyr<ou 6p.975-65-l ol 27.4.2018. roALrHe, Ha ocHoBy rr,rraHa 63.3arona o jaeununpe4ysehnua ("Clyx6enu uacHuK PC", 6poj 15116), qnana 39. Craryra rpaAcKeorlrrrplHe Mla4euonaq (,,Crryx6euu nncr rpala Eeorpa4a", 6p. 401 L}-upeuuurheH TeKcru 38113), rIJIaHa 21. OanyKe o [poMeur,r O4rryre o ocHr4Barby Jannor KoMyHrurHornpe4yseha 3a npoH3BoABy, gzctpu6yqzjy noge, oApxaBrlarse xurnjene, rpo6ra u3eJIeHI4JIa "Mla4euoBorl", Mla4enonaq (,,Crryx6esu tucr rpaAa Eeorpa4a",6p. 90116 u111/16) v qraHa 3. lIocnosHI,IKa o paAy Beha lpa.Acre orurrlrHo Mla4eHonaq("Cnyx6env rvc'r rpaAa Beorpa4a" , 6p. 6109 u 28110), AoHeno je cne4ehz

3AKJbYqAK

I Vcraja ce Tlgseurraj o crerreHy ycrnafenocrkt rrJraHupaHvx r peaJrlt3oBaHax

aKTI4BHocru Ias llporpaMa rrocJroBarba JKII ,,Mra4euoBZtrl", MraAenosarl 3a rrepvoA1.I.2018.-31.3.2018. ro.qzne, xojn je Ha4sopnu og6op onor jannor rpeAy3eha ycnojnoO4rryrola 6p. 975-65-l ol 24.4.2018. roALrHe, a sa rojz je Crryx6a sa 6yqer uQunaucujcKg rrocJroBe Yupane rpaAcKe o[rurlrHe Mra.qenonarl carrvH[na Munnerre 6p.3539II ot 4.5.2018. roAzne.

II 3axryvaK AocraBr.rru JKfI ,,Mra4enoB&rl", Mra4enonaq, CnyN6u sa 6yqor u$unancujcKe nocJroBe Vnpane lpaAcKe ourrrrlrHe Mla4enonaq u Apxznu.

BEhE TPAICKE OIIIIITI4HE MJIAAEHOBAIIIV-00-06-4-1021312019, 9. naj 2018. roArrHe

Page 2: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

Ha',s vv,,vev -/rqna at. urcilyrd Jnil rvrnaAeHoBal_1" MnaAeHoeaq, Ha4aopH14 0460pnpe4yseha Ha ceAHur{4 o4pxanoj AaHa 27.04.20rg. rouvlHe, pasnnarpajyhra

ocHoBy q/taHa 47. Craryra JKfl"Mna4eHoBar_1" Mna4eHoeaq, Ha4aopur

raeeu:raj o creneHy ycxaafeuocrh n.[aHnpaHnx v peann3oBaHhx aKThBHocrvl u3nporpaMa nocnoBaFba JKfl"MnaAeHoBaL{" Mna4eHoBall 3a nephoA o4 01.01._31.03.2018. ro4rne, AoHeo je cae4ehy :

oAnyKy

JABHO KOMYFA'IHO NPE^OY3EtrE3A nPor3BC;H' i' :|/1,lTP!T BYUhJY

BOIE O4F)I{P,SAI-bE XhTfi JEHE. TPOSTbA h 3EJ]EHt4'IA

IIMJIAAEHOBAUIT

Bpoj_-__9J

_[1 _-201$.roe.MIIAAEHOBAq

vceaja ce raeeuraj o creneHy ycxaafeHocrr nnaHnpaHhx v peanh3oB aHnxaKThBHOCTT4 V3 foAHr.uFber nporpaMa nocnoBaFba JKfl"Mra4exoaaq"Mna4euoBa Ll 3a nephoA 01.0 1.-3 j..03.20 j.9. roAr He.

CacrasHh Aeo oBe oAnyKe

31.03,2018. ro4rue, 3aBeAeH

je rsaer.uraj o nocnoBaFby 3a nephoA 01.01.-no4 6pojenn 3512 o427.04.2018. roAilHe.

fl pe4ce4u r x Ha4aopHor o46opa

Jeeroerhf{;,$#,ffi)

Page 3: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

JAAHO KOMyHAnHO nPEAySETIE3A n POT3BOAHeY AhCTpl4ByqhJy

BO/IE OAPXABAIbE XhTTJEHErPOErbA

'1 SETIEHI4IIA

MnAAEHOBAtI

JABHO KOMyHAJIHO IIPEAy3EAE 3A rrpOIl3BOAEyI4 AII C TPI4ByIIIIJy B OAE, OAP)I(ABArbE XTIIIIJE HE,

f P oEJbA I{ 3EJIEHI{JIA " MJIMEHOBAII " MJIAADHOBAII

O6pasaq 12

II3BE III TAJ O C TEIIEHY YCKJIAbEH O C TI4 TIJIAHIIPAHIIX I4 PEAJII,I3 OBAHI,IXAKT}IBHOCTII I43 IIPOIPAMA TIOCJIOBAI5A

3a neprao4 oA 01.01 .2018. Ao 31.03.2018.

Mra4euoea\, 30.04.2017 .

Page 4: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

r ocHoBHr4 CTATyCHIT rrOAAUr4

llocroeHo raNae : JK|I "Mna4eHoBar1"

CeAuure: Mla4eHonaq

Ilperexna aelatrocr: 3600

Marra.rHra 6poj : 07045859

fll4E: 101478352

HaAreNHo ruh uucrapcreo : Mu HncrapcrBo rrpr,rBpeAe

JKll "Mra4eHoBaq" o6asJ6a nocJroBe r{3 AenoKpyra ceoje ocHoBHe AenarHocru:npol43BoAba v rvlcrpt46yuuja BoAe, oABoferre orna4Hr.rx BoAa, oABoxerre cueha fis craNa6eHraxh nocJIoBHI4x o6jexara, uuuthe}Le yrv\a, Tporoapa, [apKoBcKr.rx cra3a, oApxaBarbe 4enoHraje,oAp)KaBaBe rpaAcKof Lt HoBof rpo6rsa, oApxaBarle 3eJreHaJra v ApBopeAa ua janununoBprxHHaMa y fpaAy.

flope4 HaBeAeHI4x nocJroBa H3 ocHoBHe AeJrarHocrn JKII "Mla4eHonaq" o6asJba zrlocJloBe Ha H3tpaAr6H BoAoBoAHe u KaHaJII43auHoHe Mpexe, cana1njvt HeKareropncaHux vI

arapcKf4x nyreBa, oAp)KaBarby Kr4[rHe t<auatnsaryuje, 3aMeHH cJrr4BHr,rr{Kr4x pe[erKr4 a naxrnoKnofiaua, AaBaby ycnoBa 3a npHKJbyqerbe Ha Mpexy Kao v u3paAr4 npr4KJbyr{aKa.

fo4uursu rporpaM nocJroBarba za 2017 . roAt4Hy, Ha.usopuu o46op JKfI "MlaleHoBarl"Mra4eHooau yceojrao je Ha ce4Hr4rrrr oAp)Kalaoj 22.12.2017. roAr4He ri AoHeo oAnyKy 6p.1067-58-1. CrynurfiHa rpaAcKe o[urrr4He Mla4eHoaarl Aana je carnacHocr Ha llporpana nocJroBama

taua 27 . 1 2.20 1 7 . ro sune, no1 6poj err,r I-00-06- l -1 61 1 120 17 .

Pe6alaHc I flporparraa rocJloBalLa 3a 2018. roAr4Hy, Ha4sopHra o46op JKII"MraAeHonaq" ycnojuo je Ha ceAHLrrIr4 ogpxanoj 14.03.2018. foAraHe 14 AoHeo oAnyKy 6p.975-6l-1. Crcyn[ITI4Ha rpaAcKe ofirrrrltHe Mra4euonaq aana je carJracHocr ua Pe6arasc 1 flporpairrarlocrloBarba sa2018. ro4uuy rcua23.03.2017. roALrHe, no4 6pojerr,r I-00-06-1-171712018.

II OEPA3JIOXEIbE IIOCJIOBAILA

JKfl "Mna4eHoeaq" Mra4eHonaq y nepuoAy oA 01.01. ao 31.03.2018. o6aursano jecnoje arrnBHocrn npe4nufene rporpaMoM rrocJroBar+,a v pe6alaucou I nporpavra ga 2018.foguny. 3HauajHrax npo6neua y o6aeramy [naHr4paHr.rx rocJroBa Huje 6rano.

Yrcynua KoJIHquHa BoAe npor.r3BeAeHe y rasneurajHoM trepuoAy tr3rroct4 570.570 rv.3, anpoceqHa npor.l3BoArba BoAe 6ula je 73,38 nurapa y ceKyHAH.

OcrnapeHn Qn:r.rvxn o6rzu npoAaje BoAe r,r3Hocu 385.676 u3 uro je 22,17o/o otrnaHl4paHor o6uua npo4aje BoAe 3a 2018. roAr4Hy. Ocrnapenn Susuuru o6uu oABoAa

2

Page 5: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

ornaAHl'rx BoAa je 274.021v3, tllro je 23,22%o oA nnaHripaHor Qnsuvrcor o6uua no onoj ocHoBLr3a20l8.ro4nny. 3HavajHrax oAcryraba o[nnaH:zpaHux BeJrHqfiHa y oKBr4py pasnkukrrnx rpynafiorpouar{a unje 6rano.

JKfl "Mra4eHoBatl" je peAoBHo o6aeJbaro aKTr.rBHocrr4 no flporpaMy oAp)KaBaFbaKoMyHanHe xurujeHe 14 olpx(aBarra 4enonr,rje y rpa4croj orrxrr4Ha Mla4euoeaq; no llporpauryoApxaBarba rpaAcKor rpo6na y Mla4eHoBIIy 14 Hosor rpo6ra y Pajronqy; no llporpauyype\wuarsa u oApxaBalLa janurax 3eJreHr4x noBprxr4Ha na repuropr.rjz rpaAcKe orrrurr4HeMraAeHosaq. BpureHo je u vraruherbe ynvqa n rryreBa oA cHera 14 reAa, Kao u neuaqKr4xKoMyHI4Kaqvia y 3rMcKvIM ycJIoBI4Ma. flo ocnoay qumhema u nparba jarHrax noBptrrr4HaocrBapeHo je 8.893.721,00 4laHapa rpl4xoAa; o4 ypeferra u oApxaBarra rpo6ara ocreapeHo je1.218.249,00 gvtnapa npl4xoAa; no ocHoBy 3rrMcKof oApxaBarba rporoapa crerreHuurra r,r

napKoBcKHX cra3a ocrBapeHo je 1.141.201,00 4nHapa rpvxoAa; no ocHoBy ypeTluyersa uoApxaBama jaaHzx 3eJIeHIIX noBprxr4Ha ocrnapeno je 2.580.3I8,00lunapa rpr4xoAa.

fltauupauu paAoBI,r BaH ocHoBHe AeJrarHocrr4 Ar4KTr4paHrz cy rrJraHoBuMa vl

SuHancajcrcuv rr,toryhHocruMa vHBecrr,rropa. PearngoBaHn cy paAoBrr Ha rcrpaArLr4 BoAoBoAHeMpexe y Belrzxoj Kpcura- ynt4ua Eenyhaucrca, a oKoHr{aHV cy v pa1oBu Ha peKoHcrpyrcqujnBoAoBoAHe Mpexe y nyUI4 Hurole flamr.rha y fpaur,rqarr.ra u ocrBapeno je 3.900.726,00 4rtnapalpltxoAa. l4saofeura cy paAoBrI na caHaqnjr,r HeKarefopvcaHvrx 14 arapcKr4x rryreBa u ocrBapeHoje 2.17 2.862,00 suuapa npnxoAa.

V cxnony I4HBecruquoHI,IX ynafarba r43BprleHo je cle4ehe: Ha6aerca reperHof Bo3unafA3 rcnlep y BpeAHocrr.r oa 2.558.400,004unapa sa uorpe6e cryx6e 3eJreHl4Jra 14 perrr4r(naxe.

1. EI4JIAHC YCIIEXA

OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oAilnaHnpaHux aa 11,06%0. Ocrnapeuu pacxoAl4 r,r3Hoce 88.324 x[JbaAe Ar.rHapa A Mar+,u cy 3a8,75oh oA rnaHr4paHr4x, TaKo 4a je ocruapeua 4o6ur y r43Hocy oa 930 xvlbalre AHHapa.

2. EI4JIAHC CTAIbA

vrcynua [orpaxl,IBarsa oA Kyrraqa cy uoeehaHa sa 2,42yo, y oAHocy Ha crarbe Ha AaH31.12.2017 roAIiHe. flpo6nev Harlrlare rrorpoxuBarra je rpr4cyraH KaKo y Aeny [orporr4BaFbaoA rlpr4BpeAe, TaKo v y Aeny norpaxr4Barba oA rpafana v [opeA yr{vrLeHnx Harropa Harocnelnl4Barby Harlnare. llosehaH je 6poj o[oMeHa u tyx6vt, norpax]rBarla rro ocHoBy ryx6r.rr,r3Hoce 43,7 tvtuluoHa g:anapa.

Vrynue o6agege upe4y:eha y oAHocy Ha cralbe Ha noqerKy roArlHe cMalbeHe cy za 5%o.

flpeaysehe peAoBHo asmapyje ceoje Qrznancajcxe o6aeese rz o6aeese npeMa 3anocneHr4Ma aJrr4

IzMa Katnr5erba y I43Mltpl4Barby [opeclc4x o6asesa u o6asesa flpeMa 4o6annauarvra. flpo6lerraHarlJlare norpa)KlrBarra, ysporyje Aa rlpeAysehe Hr,rje cnoco6so Aa r{a BpeMe ustrzpyje cne coojeo6asege n nopeA uacrojarra Aa ce Haj:Ha.rajHraju Aeo o6aeesa nsvrupyje y poKoBr,tMa A Ia HeyrpoxaBa HopManHo $yHrcqzoHacar+e npe4yseha.

Page 6: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

3. I'T3BETIITAJ O TOKOBI,IMA TOTOBI4HE

On noqerra 2018. roAHHe najeehr,r Aeo npunaBa vr opnvBa cpeAcrana nesan je sao6asJbarbe ocHoBHI4x nocJIoBHrIX aKTHBHocrr,r. o4luau roroBlrHe r43 [ocnoBHr,rx aKTHBHocrr.r6vtttu cy eehn oA npvnvBa sa 14.821 xu;oaAy AHHapa. Hero npurr4B roroBr4He H3 aKTHBHocrr4$wnaucupa]H.,a vsHocu 3.752 xtiJrare ruHapa. foroer,rHa ua xpajy o6pavyHcrcor rrepr4oAa usHoc11.035 xuraAe Ar4Hapa.

4. TPOIIIKOBII 3ATIOCJIEHI{X

Y usneurrajHoM rlepnoAy npLIKa3aHe cy ucuahese 3apaAe 3a rreplroA janyapa -$e6pyapn o6pavynare 3a rr,tapr 20lS.roALIHe. Cse ucnrare 3apa1a cy 6zne y oKBLrpy npojexronaHeMecer{He Mace 3a 3apaAe o4o6peHe nporpaMoM n pe6araHcoM nporpaMa nocJroBana sa 2018.roAr4Hy H y cKnaAy ca oBepeHhu 3l4ll-1 o6pacqrva.

5. II,IHAMI4KA 3ATIOCJIEHI{X

Vxynau 6poj sanocrleHux paAHr4Ka Ha AaH 31.03.2018. roAr4He Lr3Hocr4 267. TpupaAHuKa cy orl4una y neHsujy 4aojraqra paAHI4Ka 3anocJreHux ua o4peleno BpeMe ucrexao jeyroBop o paAy. Paguu oAHoc Ha o4pefeHo BpeMe 3acHoBaH je ca ner pa4uraxas6or norpe6enocJra.

6. KPETAIbE IIEHA IIPOI{3BO I'AVL yCJIyrA

y nepl4oAy 01.01-31.03.2018. foAI4He rleHe ocHoBHr4x npousBoAa u ycnyra JKII"Mla4eHoaaq" Hrdcy MerbaHe y oAHocy Ha rleHe ras 4eqerr,r6p a2017 , foAVHe.

7. CyEBEHIII4JE I,I OCTAJII,I IIPI4XOI.VIVIS EyUETA

Huje 6zlo cy6eenqraja, Hnrvr AprzrHX cnuqHux npvxoAa zs 6yqera.

8. CPEACTBA 3A TIOCEEHE HAMEHE

I4egeajane cpeAcraBa sa noce6He je y orcaupy nnaHupaHr4x 3a h3Berrrrajuvt nepr4oA.

9. II3BEIIITAJ O IIHBECTI,IqI,IJAMA

V nporerclllx AeBer MeceIrH nnje 6rano je nehr,rx vHBecrlrrlraoHr,rx aKTr4BHocrr4 Hau3rpaAFbl4 H pel(oHcrpyrqnju BoAoBoAHe H r(aHaJru3aUproHe Mpexe. 3anpueHa je r,rsrpa46aBoAoBoAHe Mpexe y Benraxoj KpcHn y Eelyhaucxoj ynuqra Kao r4 paAoBrz Ha peKoHcrpyrcqujnBoAoBoAHe Mpexe y yntl\v Hurole flanraha M3 fpanzrle. HacraeJbeHe cy aKTLtBHocrr4 Ha

Page 7: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

caHal\uJvl HeKarefopl4caHli'x 14 arapcKl,rx nyreBa. PearlrgosaHe cy aKrr.rBHocrr4 Be3aHe sa ua6anryTepeTHof Bo3HJra

III 3AKJbYTIHA PA3MATPAIbA I,I HATIOMEHE

Y nepuo4y oa 01.01.2018. Ao 31.03.2018. roAr4He npe4ysehe je cnoje aKrr.rBHocrr4o6asJbaro y oKBI,IpuMa npe4nrEfeHnM nporpaMoM nocJroBaba sa 20l8.ro4uuy, sHavajgraxnopeuehaja Hraje 6nno. flpo6nervr HanJrare rrorpaxr4Barba, Kao r,r HeAoBoJEaHu rrpr4xoAr4 oAI4HBecrI,IIII4oHI4x aKTI4BHocrI4, ysporcyje 4a npe4ysehe uvje cnoco6no Aa Ha BpeMe rasrrarapyjecnoje o6ane3e u nopeA uac'rojama 4a ce uajsuauajwuju 4eo o6anesa rasrraapyje y poKoBr,rM a v Aace He yrpoxaBa HopMaJtro QynrcquoHr4carle npe4y:eha.

luperrop JKII "Mla4euoeaq"

neu.cTpyK.r4HX.Maur.

Page 8: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

Ilp.xrichcr JKll"Mna4etoeaq"Mna4erosaqMtr'rr,,tr6noj: 7045859

EtfJIAHC yCIIEXA ua aan 31.03.2018.

rI tro3trurJA AOn 0t 0l-Jt t2 2018

Teryhl ronl[n

0t 0t -3t 0320t

0t,01.-31.0J,t8. /ru.n0l 0l Jl 03201E

Iptilolro rolurr n,l2 J 5 8

lPr.rxoalt ill pEJloBHor nocJIoBAil,A

67 I nocjtoBr{l| ItpHxoAn (1001 + I(n9 + I0t6 + I0l7) lml 365 131 402.522 97.400 46,798 89,1 I

. nPI'XOAH OA IIPOAAJE POEI {t00J + t00t + t00S + t006 + t007+ I|}081 lm2 E95 1.500 300 231 17,00

| [pH\oe o! npoqje po6€ Mrrr!HHN H nBncHHu nDaBHHN iHuHVs Ha nolaleM Dxlx,n l00l

2 npx\oqx o! nporajc po6c uarrfrHilu tr lBksHxN nDaslllr ntrurMc Ha H 1004

3 npxrolx on npoaalc po6c ocranxM nosclaHhir nDaBHrM nHuMa Ha noMahcil mxkrun 5

4 lprrxofrr oA npornjc po6e orarnr nosernau r

5 fiprxoAn oA npofaic po6c ra rouaherr roxrun 895 | 500 300 231 11,00

605 flDHxoal oa nDoqtc Do6e Ha hgocDoHoM rDxuun 008r, rrrr,^vArr uA rrrvA^JL llrunJuu$ n yLJryt Al0l0+ l0lt + l0l2 + l)t3 + t0l{ + t0t5l 09 358.575 400.512 97.000 85.737 8839I nprxoax or nporojc npoHlBor tr ycntra MartrtrHLsr H laBrcHx^t npaBHHv nxqftMa Ha foilaheM

a I lpxxotx oI npodlc npoxlBom q ycrua ilartr!HrM fl DsxcHHrr npasHrM n{u{Ma Ha

r rpH\ory or npoaajc rpotrrBora H \cnt,ra @TannM noBeMHHil npa6HffM xtqxila Ha lolahc-

ripxxoil o! npolaJe trpoxlBo& k )cnlra ocTanxit noBeEHHit npaBHHM rtruxila Ha xHocDaHorll0l l

floHxoril o! nDoiaic nDo n.M,h.N mku"'n 0 158 575 400 512 97 000 85 737 88J9

flpk\oAH o! flpo,uic rorcBH\ nDoHjBoE I \cnyra Ha !HocrDaHoir rDxHUn 05

I r. fl Pr4xoall oA IPsM ]rJA, cysB0Ht(ltJA, AoTAUtiJA, IOHAUUJA t CJt. 106 l.541

65 v. aPyrI nocJloBHl, 11Pl.rxo.{[| l0t 7 4 t20 450 100 810 810,00

,ACXOnl,| n3 Pf,IIOBHOf nOCJTOBAISA

50 xo 55,62 n 6J

i. nocJf oBHlf PAcxoaII (1019 - I 020 - 1021 + 7U22 + 1023 + rt24 + 1025 + | 026 + 10?7'1028+ 1029) > 0 l0l8 359.740 39E.436 93.161 66,004 92.31

HASABHA BPENHOCT NPOtrATE POEE 650 | ]00 280 23l 82,50

(l II NP}1XO]IIl OII AKTI4BHPAIbA YqilHAI(A H POEF | 020 723 400 100 64 164,00II I IUtsL hAbL tsPbIII]OC I fr ]N]XXA HEAOBPIIIEHI4X H IOTOBI4X fl POI,I3BO,[A H]ENOBPITEH}4X YCNYfAIV UMAbEbE APbAHOC I X 3NIffXA HEAOBPTIIEHI,,IX 14 |-OTOBI-JX NPOK3BOIIA I-,I

I]EAOAPUEH'IX YCNYTA t0l2

V TPOIII KOBI.{ t\.'lATEPl4JAn A t02l l3 6t0 4t t90 8 980 E 564

itl VI TPOTIIKOBI-J TOPIBA 14 EHEPTilJE 52 069 5t 300 12 t90 t\ 226 92,09

t: vil TPOU.IKOBI-i tApMA HAKilMA 3APMA ti OC 1 Alil.1 rlhqH r,t pACxOtH r025 2t3 399 226 346 52 81',7 51 t62 96 87

tl /tl TpourKoEx Ipor.]3BonHux ycnyrA l6 t9 t98 26 700 6 000 1 864 64,10

Y TPOIIIKOBI-,I AMOPTI43AUHJE 21 19658 26 000 6 500 6 500 r00,00

TPOUKOBI AYTOPOCHUX PE3EPBICARA | 018 1 282

55 (I HEMATEPI,,IJA'HI,1 TPOTTII(OB}4 I 029 20 597 26 000 6 500 4 621 ?l,09

I nocJloBHr toBtrTAK Iml, 10r8r > tl 100 5.39 l .t 066 4,233 791 t4,76

' IIO(-IOBHH fyl;ll t\Ktl0lN- lllll).r' 03

ll. ouHAHclrJcKl.t nPltxo-lnt d03J + r038 + r039) l0J2 9.561 9.000 t.924 85,51[^VAN UA I IU5EJAN NA JINqA tr UL I AJI tr 9NhAflLtrJLK tr

flPlrxo-llH 1103J + t0l5 + r036 + r03ti t0!

I <Dsnoxcvicxn norrolr or yarnHilx| 0t4

6 2 <Drrancrlcrn npxrotlotGrary\ nolc€HH\ npasHfl\f,Hu I 015

1 flpH\orH or\ccrh I ro6Hrs npHfptkcH. 036

Ocrarn rlxnrscrrcxr nnsrorr t0l7

ll. trPnxoAft oA KAMATA (OATpEtl|X JltrUAl l0J8 8.456 9.000 '| 922 85,42tr'TLITL TAJJINNL N IIUJtr I

'bNII EOLK I tr AAJIY I HU

KJIAY3YJIE {tIPEMA PETilM JHUtrMAI I t05 2

56 I), Olrll^tcilJCKlt t Cxoltu 0011 + r0.16 + t0l7) 0{0 3.485 2 500 625 404 64,64r. UTNANLNJLKN TALXUAX NJ UAIIUUA UA IIU6UJAHNM IIPAB}II{M JIXIIHMAll ocTAIU oliilAHcfiJcKl.t PACxoltH {t0.12 + 1013 + l01J + l0rs) 0l

I OxHaHctricxHpacxolr ilrorHGa@ ilarH!Htril h nsffcHHr nDasHx[rrruHra .tl

I OnHnHcHicKx oic\o-rfl x I orHca c0 ocrrnxn' no 4l

565 3 PacxoAfl ot t^rcurfia I r\6ilTh nDillDlxcflH\ nDaBHx\ xtrua

i6( | 549

541 I, PACXOAI,I KAMAI'A (TIPEMA TPEIiI,'M JII{UtrMAI t0t6 3 297 2 500 625 404 61,61

56J tr 561

II HLI A I trBHL KYPUHts TAJJItrKE X TItsI A I trAHl{ EOEKTI,I BAJTYTHD(JrAylyJl E (n PEMA TPE hlrM JTUUfiMA) l0l7 65

llosttTAK lr:l oLIHAHcUPAthA il0-t2- r0Jnl I 0{86 016 6.500 1,625 1,520 93,54

Page 9: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

l03l - l0l0- t049.t0t8- t05t - t0i0+ t053 _

NOJIUTHKE 14 ICNPABKA fPEIIIAKA I43

Page 10: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

trlcayrche: JKtr "MJrucnonntrrt Mnuc'ron!trMarncnil 6poj:0711{5859

EI,I"TIAHC CTAILA Ha aaH 31.03.2018.

n03[ur.rJAlfHActcc

peMtrilunJR3r.03.2018. /

nnu J1.0J.20r8.

YNl,|CAHI-I A HEYNlTATEHtI KA]II-ITAJ'I

u MoB ll HA (0003+00 | 0+00 | 9+0024+0014)

I HAMATEptrJAJIHA 14MO8trHA (000j{005n)006{00?{001t+0009)

0ll.0L2 rneo0l9 2 KoHqec4ie naren, nilueHuc. po6He fl vcntuc irapxe corltrEep H rana f,pa&r

l HoKptrHHHE, nocrpoJotf, A H onpEMA (001 l + 00t2 + 00r J + oot,t + oori

HckpeHxfle. noapojeba D onpcMa v trpHnpcMtr

vnaraM Ha qDilM HcxfHxmMa, nGrpojcBxMa x onFMr

llt. snoJouKA cpoacTBA (0020 + o02l + 0022 + o02J)

oITHAHCXJCKn trJIACMAHtr 0025 + 0026 + 0027 + 0028 +

I yceuha \ Mnxm,'D uBxcHH\ trptBHxr rxu

2 yceuha I {anm4 npup}r{eflxx npasHHr nHua H rjelH{cMM noryxmr{Ma

I yccuha I Kanrrarl @anH\ npasHx\ nxs H lpyre Naprxjc oa sFnHmil pAcnonoMrc

aeo 015 tr reo 0,19

Xap rje o! BFEAHFI (ojc ce Apxe ro A@neha

. JIyfOPOqHA trOTPAXnBAbA (00J5 + 00J0 + 00J7 + 0018 + 00J9 + 00{0 +

I norpaxflsEa oA MartrvHor H tflBncHxx npaBHxr nhu

norpaxxBaba no ocHoBt u[n$lc Ha p(6xx NFAxr

norpaxrBaer B npo&tj) nolroBoprMa o OtrHaHcxjc{oil nn!ilHn

f. OSPTHA trMOBtrHA (00{ j + 005 t + 005, + 0060 + 0061 + 0062 + 0068 + 0069 +

lAJll.lx8 (I).15 + 0016 + 00J? + 00{8 + 00.19 + 0050)

I Marcprtan, percpBHh rcnoBtr anar I ctrrtH ilH6cFilp

2 HeaoBpucHil npH3Bof& H HcAoBpueffe ycr!rc

Page 11: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

t5 IlnaheHtr aBaHch | 290

ll. IloTPAxl.l BAIbA ItO OCHOBy IIPOAAJf, (0052 + 00sJ + 005{ + 00ss + 00s6xts? + 0058)

05 t80 522 164.68r 164.681 t89.781 | 15.24

200 r Aeo 2l|9 Ktnqff ! reMsr - rar{qffa il nBncHa npflBHr nxs 052

Z0l tr neo 2nq Z KrnxH \ l4HrparfrB! - [iArxcHa B tsHcHt ryaBffa jxu )51

lr)2 slco 2r)9 K!nqil v tcMsr - oLn$ noBeMa npasHa xtru 054

201 il $o 20, Kl'nus I nHcDailfrB\ - rana troBeuHa npilBHa nHq )55

204 k lco 209 56 180 522 t64 681 164 68t 189 783 I 15,24

205 r 4o 209 Kynux l kftoopilHoB)' )57

206 il nm 209 Ocrana norpaMeM no mHosr npoeie )58

21 II. TIOTPAXHBAbA II3 CNEUtrOtrCHI,IX NOCJOBA 59

22 IV APyfA nOTPA'(IiBAbA 060 713 t20 120 J26 211,61

2J6v. olrHAHctrJcKA cpEAcTBA |{OJA CE BpEAHyJy nO OEp BpE,qHOCTH

06

2J trrhr 236 il 2J7vl KPATKOPOqHT OtrHAHCHJCKU nJIACMAHtr (0063 +006J+0065+0066+

M2

2l{) H fco 21,/ I KparKopocHH xpeamk I nracMaHH - Marx!Ha I laBHcHa npaBHa nff@ 061

2ll ilaco219 2 KpilrxopocH, KpelHrH tr f,nncMaHx ofrana no4nHi npalHa rxu (64

212 H reo 2:19 :l KpilrxopocHx (pelHrn k laiMoBtr ) JeMsr 065

2:ll tr ro 219 Kpnrxopo{Hl (peaxrx x rj[,oBk y ffHwpaHfrB! 066

2l{ 215,2:lltilrmOfrarn (parxopocHr tlixHaHc{jcxx nnacMaHH (67

III. TOTOBtrHCKH f, KBI,IBAJIOHTI' ]T |OTOBIITIA 068 t0 0t4 1.500 r.500 r.035 69,00

27 'IN. NOPE3 HA,4ONATY BPONHOCT 069

2E octrir 288 X. AKTtr BHA APAMEHCKA PA3f PAHI-Iqf, IbA (70 l 6J9 800 800 1.587 19E,38

l. yKvn HA AKTtrBA = trOCJ|OBHA HMOBHHA ()00 I + 0002 + 0042 + 0043) 07 586.252 553.901 553.901 580.590 t04,82

88 B AAH6UJIAHCHA AKTtr8A 012 95 528 90 985 90 985 99 429 t09 28

ITACI,I BA

{. KAIIHTA-[ (),102 +0J11 - 0112 +0{tJ + 0{l{ +0.1t5- il{t6 + 04t7 +0J20-0{21)457.639 458.941 456.941 45E.429 99,89

30 l. ocHoBHll I(AtrtrTA,I (1.103 + 0{04 + 0405 + 0106 + 0.107 + 0,108 + 0{0, + 0{10) 12 509 212 509 272 509 212 509 212 t00.00

10 I AxuxjcK[ fianman 0{01

t0 2 yAcril Ip)mM c orpaHil{cHoN' oarcBopHouhl 0101

102 0405

l0l ,l ApxauHH Hniran 4(6 508 091 508 091 508 09t 508 09r 100 00

ll 5 ApyurBcHr NanHmn 0407

05 SarplxHH )lenx 040E

l6 7 EMxcxoHa npcMHia

l(9 OftnH sHosHx enmnn 040 8 8 8 8 100.00

JI I. YNI,CAHI{ A HEYNJIANEHH KAtrtrTA.'I 04

017 tr 237 II. OTKYNJbEHO CONCTBEHO AKUI'IJE 0412

V PESEPBE 04 ll

JJ '/. PEBA"IIOPH]ATIIIOHE PO3EPBO NO OCHOBY PEBAJTOPtr3AIItrJE

{OMATOPI{JNTHE IIMOBI-IHE, Hf, KPf,THI{HA. NOCTPOJE16A I,I OTIPEME)44

13 octrM Jll)r'I. IIEPEA,IIt30BAHtr AOEI,IUI NO OCHOBY XAPT]IJA OII BPEIIHOCTH gIPYf IIX KOM TIOHEHTII OCTAJTOf CBEO6YXBATHOT PESYTTATAilupa*Hr crLu Drv.rilr rDltrr ll ocxu l3(l)

45

JJ milM JJI)r'II. HEPEAJ'TI'I3O8AHX fYEtrUI4 NO OCHOAY XAPTHJA OA BPEAHOCTtr XIPYf {X KOMNOHEHTtr OCTMOT CBEOSYXAATHOf PO3YITATAnfroBilr cdun DrcJilr I D!ilc 3l Nril 310)

{ 3 413 J.4JJ

3t ,IIl. ItEPACnOPEDEH t.t AOSt TAK (01t8 + 0{19) 41 20 499 18.368 t8.368 2t.289 | 15,90

140 I Hcpacnopel)eHx !06lraK prHrjilx roAxHa 048 l7 0t6 t1 486 t7 486 20 499 ll1,2J

:ll 2 Hcpacnopel)cH, !06rFn( rcrJllc roAxHc 0,1 I 3 483 882 882 790 89,5?

X. YCEUNE 6E] NPABA KOHTPOJIE 0120

fyEilTAK (0.t22 + 0l2l) 12 68 699 6E.699 68.699 68.699 r00.00

l5 f\6rrr( pilHflJ!\ ro-rHHa o122 68 699 68 699 68 699 68 699 100,00

t-5 I fJ6rfttK rcxYhc rclHHc 042:l

s ayfoPoqHA PE3EPBUCAbA tr O6AaE3E (0425 + 0ll2) o424 26 112 t6.982 t6.982 26.r91 154,23

{0 ( ayfoPoq HA Po3EPBl{cAbA (0126 + 0{2? + 0128 + 0t29 + 0.tJ0 + 0tJ1) 0425 8.210 5 420 5.420 1 929 t46,29

40( PeEpsxcaba ! TpouKow y ftrpanHolr pohl 426

I PeEpsucabr r rpouxoe o6Haslaba nprpoAHxr 6orauaBn 127

t0l rcrps(c{Ba ]a Tpouxo* pccrp}xT}ptrpaBil .128

tl PercpBncrsn H Hakrruc il rp)rc 6cHcdrrrurjc ranmrcaA 0129 82t0 5 420 s 420 '7 929 r46,29

Ji Pe EpsilcaRt I TpouxoBc qfcMr cilo[DBa 0410

Page 12: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

102 H 409 Ocrana -T rcpocff a perpBxcatr 043 |

II. AyTOPO'{HE OBAD83f, (0433 + 0,tJ,t + 04J5 + 0{J6 + 0.r3? + 01J8 + 0tl9 +0412 r8.262 11.562 11.562 [t,262 r57,95

{0 O6acr roje ce uory roxEprcHrx y kanma, ( 413

) O6aaerc npeua narrrrtrM h rsrcHxM npaBknM nhqtrMa 041,t

47 I O6aBer trpcMa 6uffM norcqHtrM ryaBflxM nxqHMa 04t5

4l O6aserc no cMrceHxM xapTtrjaMa oA BFs6fl y nepxoAy AvxcM oA rogHy &Ha 0436

aJmpoqHfr KpeItrTtr tr mJMoEH ] rM[k 0437 t6 482 9 982 9 982 t6 482 165,t 2

,l 5 i ,oJropocNx KpeMr il'ujMoEtr y flrocrpaHfrs] ( 438

46 O6arer no oaosy rfxxarctrjcxor nr]sffm 0419 I 780 l 580 | 580 | 780 112,66

O@ne Atrcpo{Hc o6aBe€ 440

198 B. OAJIO)|t0H0 nOPECt(8 O5ABE30 044

{Z no {9 (ocx^r {18) '. KPATKOPO{HE OAABO30 (0,l.lJ + 0{50 + 0:t5t + 0{59 + 0{60 + 046t + 0462) 0412 toz.t4l 71,91a 11.97a 95.970 123,01

12l. KPATKOPOC H E OHflAHCtrJCKE OSABA!E (0444 + 0{45 + 0146 + 0t4 7 + 04{8

0441 7.E97 6.E45 6.845 5.892 86,08

420 I Kparrcpo\Hr r?eMx oA varkcHHr x lEftcffxx ryaBHxx nxu 014{

t2l Kpar(opocHH k[rcAmH or ()mxx noresHxx npasffnx nHu 0445

t22 I KpnrxotDcff n KpeAmtr x sjMosfl y reM$x 0446 7 897 6 845 6 845 5 892 66,0t

t2l 4 KparKopocxx xpqrtr { rajMoBx y {Hocrpafffily 0441

t215 O6.1Berc no @HoDy mnsxx cpcA@m n c[Er@M o6ymB^eHor n@noesa

0448

424,125,426 A 12t) i Omac xparroporxe rlraraucujcxe o6arcr 0449

430 II. NPTMJ6EHII ABAHCII, AEN03t'Tl, TI I(AYUI,IJE 0150 1.t86 J 000 f, 000 s,012 169,07

{J Nnir {3(l Ill. OEA B[]E H3 nOC,lOBAlbA (0,1s2 + 0,15J + 04s{ + 0,155 + 04s6 + 04s7 + 04SE) 045 s6.817 41.000 41.000 49.219 120,05

4l Ao6amacx - MaTilcHa x vBxcxa trpaBila nxu y tcMsx 0452

432 2 Ao6nsn\x MArurM ff laBtrcHa npasHa nx@ y trHFpaHoB) 0451

431 I Adas,ractr - 6ila noE3aHd npaBHa ntru ) rMfttr 0454

4:r4 Ao6asr{x - (mna nosetpHa trpasHa nflu I rHofipaHfrBy 045.r

+li i ,llo6asnrqr r teurn ( 456 50 174 15 000 15 000 40 587 I 15,96

4 l(r Ao6rsa{H J HHGrpanfiBt 0157

419 Ooare o6aserc n nocrosaroa 0458 6 443 6 000 6 000 8 632 r4J,87

4,1. {5 n .16 V. OCTA]IE I(PATKOPOqHf, OBABE3f, 0459 24,543 t6 433 l6 433 24,1t1 t50,41

V OBABf,3E NO OCHOBY NOPO3A HA,qOAATY BPEIHOCT 0460 2,145 1.200 | 200 t.530 r27.50

{8 vr. 06A8E3E 3A OCTA,IE trOpf,30, AOnpIHocE I{jIpyIE,[AXBI{HE 016 5.000 5.000 6.638 132,16

49 mtrM 198 Vtr. trACTIBHA BPEMEHC(A PA3I'PAHtrCEIbA o462 2.60r 4.500 4.500 2.902 64,49

[ ryEtrTAr h3HAA BLtCtrHE KAnUTMA (0412 + 0{16 + 0,t21 _ 0{20 _ 01t7 _r{ 15 - 0{1{ - 0{ l3 - 0Jlr - 0$2) > 0 = (0141 +0{2,t + 04{2 - 007t) > 0

0463

D. y$ynHA IIACI.|BA (0124 + 04J2 + 04{ t + 0,101 _ 0{63) > 0 0464 586,252 553.901 s53.901 s80.590 104,82

89 E. BAHSIIJAHCHA TIAClIEA 0165 95 528 90 985 90 985 99 429 109,28

,4nryM 2l tl{ 20lS oBnauhc'o nnue- /^

Page 13: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

Ill04yrhci JKIl "MnqetoBal" ]!tnllctros{[M!rH\in 6noj:07043059

I,I3BE IIJTAJ O TOKOBI{MA IOTOBIIHEtntp(o4 on0l 0l noll N 20tff .o4trr€

cBtl ilPuiltn ttfolttH!](t00r r0D I lo25)

flt ...**u't

Page 14: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

Ilpeayrche:JKII "MraaedoBa" MnueHo6suMrrnrnu 6poj:070.{5859

O6parou 2

TPO U] ITOBI,I 34 IIOCJTEHI'IX

P.

6p.Tpouxoen :anouentx

Pearuraquja

01,0t-31,12.2017,

Ilpe4xoara roaaxa

floan ra

0r.01-3t.t2,2018.

Teryha roauao

01.01. - 31,03.2018, tlHAeKc

peantrlauxja 01.01.

31.03,16./nnatr Peutrriuxjal,laca HETO :apata (:apa4a no o46rta reDer:anocleror) l 13 892 541 127 265 085 29 865 540 29 217 224 98

2

Maca EPYTO | :apa.qa (sapaaa ca

! reDq:anocleror) 157 132925

la5 260 674

174 642 38s 40 894 494 40 003 374 98lvfdea Drr tv zsapual3apa\a ca npxnaAajyhrM nope3oM h AotrpsHocrMaHa reDfl nocnoaaBua) 205903 3'12 48 214 607 47 '163 978 98

4 bPoJ 3anocneHtx no KuposcKoj eargenqujr - yKynHo. 26'l 210 270 99

4 - Ha HeotpeDeHo BpeMe 234 234 23 99

- ra olpebeso speve 3'l 36 36 00

5 -larna,qe no yrosopy o qe{y 2t 519

6 lEpoj npsuuaua taKHaae [o yrooopy o aery I

7 lHaruaAe no alropcrnv yrosoplua

8 lEooi

9 | Harraae no yrosopy o npHBper

t06poj nprMuaua HaKHa[e no yroBnocnoBHMa

laKHaAe QH3XCKTM nHr{qMa no ocHoBy ocTuxx yfoBoDa

ppol trpHMuaqa HaKarae no ocHoBy ocrilxx yro8oDa

3 flaxtaAe qlauostua ckynurtHe

4 )poJ qnaHoBa cKynuTrHe

t5

t6

17 HaxnaAe trauoeava naasopnor oa6opa 88t 59r 9l 8 004 228 622 20t 953 88

ipoj vranoaa ua4sopxor o.q6opa 3 3 3 3 100

9 lpeao::anoclenux Ha nocao H ca 12 160 430 I | 500 000 2 768 677 2 657 655 96

20 Algeuuue na cryN6eHoM nlry 48 465 45 000 I0000 9 338 93

HeHaAe rpouKoBa Ha cn'ttfi6oHoM l]w 4 220 5 000 2 000

22 )rnpevllua:a ouaar y neu:tjy

)poJ nprMuaua

y6uapre narpa4e 3 204 486 1 't29 300

)POJ nptMUaua 35 t9

26 Cueuraj r ucxpara Ha rep€Hy

21 flouoh pa,qulqrua r nopoAaqH paaghKa 1 380 644 650 000 200 000

28 -THneHA49 214 20'1 320 000 80 000 86 332 08

29 Ocrue raxraae rpouKoBa 3anocneHHMa r ocrunu Ql:rvrnu raqtva

r 6poj :anoclenrx nocneaber aaHa r3BeurajHor nepxoaa

'r no:rurje o,q 5 ao 29 roje ce rcrayjy y roerauavje4urrqava

AaryM:27 04 2018 o,,-0",.",,", {il]'=l-4oa

Page 15: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

(')n

o

CC

?n

\o

Xs

I

c4

E

F

oo

clvr-N

=hE3

N

?o3

F-C)

oco 4.;-irr o()s(.) .-C)o'odtr;Xc)a(.)9>,vbP

s'l

dFoHt+ t+

ocqract6qin>:

:f-

Etu\o

>.4:i!E-

,ld

>,u

x;=;icEr6GoE9-t- QrEV.- o.

q)

E

oo

x

I

o

a.)?a C.l la) \€)

(.l

I

oO

4)tfr,6I

c.l ?a6l

Eo

I

*q)

aN

q)

Ut-

C)Fos

()P-oF

Fc)(.)

-

o

4

,4d-

(c

F

Q

He

ot-

F

co

ot-

Eq)

()

C)

I

F(.)

cs- <

so

(.)

(s

(.)

F-tr

oF

oC)

C)

E

-r*q)

€(\ra

?o

FQ

\o c.l c.) s lr) c'* oo

Page 16: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

I

\+-'Y+{

rt\\r'ri

Q

A

F

N

oN

E

E

aa)

u.iEq

;g>1xh

s

to

El o.:t d;'t iot F

El =

E

a

I

x

x

6oF

3I 6 r

N

6

: rJqola r 6

b9

?t ! : -l

sl

1

ri

d

FQ

9

k

c

E

E

c

G

Ea

s

I

t

>l

ol

=l:l

6l{lfl

;l

XIRI1l

6

3e

4

x

)

I

Page 17: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

npeAy3ehe:JKn "MnareHoBau''Marurrr 6poj:07045859

' floa ocruuM npxxoAuua rs 6ygera cuarpajy ce car npnxo4r rojr nucy

AaryM:27042018

CYEBtrHIII'JD I' OCTAJ'IIC IPIIXOAII I{3 BYUETA

noJ@HoM n@hBy, (oHKypcy x d)

IlpeuoaHa roAtrHa2017

lptrxoA Ihaxnpmo npeHm r3 6yuqa PeuHsBiloI l,hHoc HeyrpoueHhx cpeAcr@a

Heyrpoueuo I ur paxujnx ru4nxat'I (y oAHocy Ha npdxoAHy)

2 4 (2-l\ 5

)y6eeuquje 0 0 0

)crur npuxogn r: 6ygmat

/KynHo 0 0 0

Ilnas ,a nepxor 01.01-J1.12.2018. reKyha roAkH{

0l 0l ao3l 03 0l 0l ao3006 0l 0l nol009 0l 0l aoSl l2

ly6aesquJe

JcrMr nokxon, u1 6vilerar

/KYtIHO 0 0 0 0

ll€pxoA oa 01.01, ro 31.03.2018.

[Iprxon IlnaHffpuo npeHerc x3 6yuds Pear:osuo HeyrpoueHo14uexc

peun3u4a 0l 0l -31 03. /Mu 0l 0l -31 0l

4 () -11

0 0 0 0

)crua nDrrxoan ur 6vugar

/XYTIHO 0 0 0 0

neptror ot 01.01, ro 30,06.2018.

flpnxoa ntraHrpaHo [IpeHero {3 oyufla PeiltrsBuo Heyrpoueno14Hrekc

peurr4rja 0l 0l -10 06 /Mu 0l 0l -10 06

ly6BeHqxje3 4 ().-1\

)crur nDHxon, t3 6vuera+

yKynHo

Ileptror oa 01.01, Ao f,1.09.2018.

nprxoA llnuHpdo npeHerc H3 6yura Peurrceaso HeyrpoueHo pedr3aquja 0l 0l -31 09 /M4 0l 0l -31 09

,-y6aexquje2 4 (2-3\

)crda npnxoaa l:6

yKynHo

IleptroA oA 01.01. Ao JI.12.2018.

peuHsqHja 0l Ol -31 12 /

Ouuhero arue:

Page 18: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

o

oEN

oo

C'.1

v

rN

-E-

l',H.",IFfi

+: ts

,€-x

goll9'=iE 3q=* E;=qE

!!a

rN I r

a

€d

@ €@

ONN

dt

H .{'E- O

N N

rld

=dg-=i

!!j

oaIor€

r

;.; N'Ir

:N

F F

(_)

e

bo

9!

X

F

4F

trr)

aFE

o

o

a

=h

o

\o N r €

\o

=a

IrlU

tv'l

FQ

Q

:

ecAqins00qin>3:F-

v'=:: \o

gr>,4E:r

Page 19: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

srA

i"E 3*c Era

r-+=tlo\

F

- =oE:*csix=E g5 00

EE,rEUrEctsos<Er3.! E FtbEtr+q1igB

tr

-\o

;co59sodla o'c09r \O

rr)

+!!

*5i3"EOFSEiF,5 T Bx i o 9.L+<atgB

t

(,)

>tc.hEU

a

?o€FI

r-(\

\o

6t

ln

6t

E [.EAF;.tBN

o\€r-rn

F-ra?n

5

F*

(\

\o

N

ra

N=GI

tt.

\o

q)

FrFEi

o

oo

sF-Ct.l

hno-

(.)F:

trxF

o()

o

C)

xI

()tss

=>'L.sEd5OEdoo(gFXJE (JF >,()(.)YFC9.o (E

=Jt!@o-oo\Er iaIE€E tf.)<t

=t\v'=:: lo

gE>.4elF6cl

--Fal2

Page 20: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

E

I

7

EI

E:i; ti

3lrlsttpt!!lsl:tl

-l

4l*l

tE

:Ei.LEi

i-;EF

=F

d

r.l3edslm

t-l

el8lRlfl*l=l

=l

g

+P2l

!

I V

i_IEEEit =F =:laiE Fr E

i_ia.ECtra!lEEi. ?

! ir E

a

E

6

FF

3!9icf

FL)

t-

t3

EE*53dit?:E:EiIE;hi:SEE

Page 21: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

t+++

F

3,F

F

E

U

F)

i

66

:rH:Vo'hqti@:!

>aai!E>

Page 22: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

ro

H s F !.r a,g E E 5 FRBrHYd^* >g u -

?CO

-<EO

@

F*

€c.i

c-

6i*v? v'l

aa

09

c{

(aoo

ol

OOOr)o\aoo\qc!e+

-un=(.)o-'- FE!FS

m -uF

oo oo

c-t

oo oo

N

co

N

oo

c{

oo oo

(\oo

N

@[email protected] Nc.l

n;vo.?()o

oo

c\l

€c'l

€N

€c.l

oo

c!

6

N

oo

(\oo

c!

oo

c.l

oo oo oo oo oo oo

NNNN C{N

A0)$ v s $ $ $ \r v $

(q,p

u

>'L

nFo

3f-r'

()

d()

cg

f

Lo

C)

tgE(J

FFAA

X .(r=H{ |

rO:f \-/{(ddE

:o-hco s'J\<tr

(.)

0.)

()o:vYFi+ 'rilaH+'R*t9>.FF:cd

Xcrt Hd>tr

q)Y-G)E>q-,N

A;+;EtY;:qg

'3*i()E<>,F

olrtsm()i3

o1 2

G,

liO

dx

96bcgsz=Ytr

Eo)(!od)

s lcri

Xi)

'?o

>rOtr.9o-'FFv5oo

d0.)

:FXtrDxi:o

=o_d6LJ :C

t-t

o?h6

o

lT1

co

()

o

*

o

cdT

i()UfFoe

-rqXc.r i og 5tritrlco3. 9eF3e:".EHfg

f g i€ Fs g

Vi+oO;X=(g

E +F eEiS\OEEOOYIRS6ESg:tttltt tl

=l=lct !l * lvlaX

()t^a.l ca + tr) F* 00

l-

=-F(,)

t=

r)

t'r

caFI

Page 23: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

tr-

Nol'-]ca

-;

a

m

o

EtrFr

€6i

hF.

N

c.) vn n

ca

caoq

c.l

(nc\ oo

nv ao

c\

c1

ca

\cdO

do

tr

F\

oo

N

F-

.jco

-;+v')

|.rc.)N

N

Nc.l

oo <l-

tr-

o.l

ca

o

G()

f.

c-

oo

N

@ooT

\o

oo$

oo Noo v c.)

tr-

.jca

-i

-i

€oqG(.)

rc.)

caFr

c.i

r-

ooo\qN

oo

N r) co

ti

F

(.)F

(€m

o(,)

,trtrc\

oo

6i

hFrqN

aoq $v-) n

a.)oo

Noo

C.l

OC{oO!+Oc.rco--

t

>|,

I

oo

6

Los

oqcogE>()

XExhF.Y=H

-oav{6

=o-kco sFi\< qr\a>\

oo

ooA-YYF

;i *illa:t r?

s>lte>\FF,:Cd

3>jE

c)

>qO'A

Q()F{ldYii

5'>,U9*ioxoHlzmoi3

4,2

O

:o!EAR

95egs<:ta=fdcg(.)o

S 5,di

gil

'Fr o

>,o-o;Y:-vo

()=FXtrEXo=i:osi

=o

.Q c>

Er-6J

C)

oFh

cd

tT'1

ca

(.)

o,hGo

cd

!E

o9oo

-J.CXg E 3gEt 9eF3e:.. 1t5HFFi,n gtgP€rgs5sE FF 9F+F.oIr4o()Yitsdfrsgs

iXor^ N s lr) \o c- 00 N aa !f,

C)

()o

N

,

,<

X

3

F

(.)

o

+t-

6

Fl

0)F

'x

FHd

O

cn

uc.)

(d

FO

C)

C)

>l

I

c..l

F

d

0.)

FOtr

t-- v? oq

-c\

oo oo 00

c.l N c.l

oo oo oo

NN6I

C)EV.={Lo

>9Xa

>vrAV

q)

oF

,->\6o

0)F

(J

ooc-

Page 24: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

-6

Foo

q)

o'

Page 25: 3AKJbYqAK I ol a rojz › uploads › files › bd1da025.pdf · 2018-06-02 · OcrnapeHv yKynHI4 nprrxoAr4 r43Hoce 89.254 xr4l.;aAe Ar4Hapa h Marru cy oA ilnaHnpaHux aa 11,06%0. Ocrnapeuu

lll)el) tehc: JKn "l\lJranclroBau"Nlaru.r Hu 6pqi: 07045859

O6pa:au 1 I

EPYTO TIOTPA)I(I4BAII,A JABFIOf IIPEAY3EhA 3A /IA'TE KPEAI4TB 14 3AJMOBE, TIPOAATE TIPOI43BOAE, POF}/ I{ YCJIY|E II AATBABAI{CE 14 APYI'A IIOTPAXI4BAIbA

HaaaH 31,3.2018,

000

f'pyna pa.ryHa, pa,ryl{ O14 HAHChJCK14 14 HCTPYM EHThOsH sa

AOfl6pyro

[,4 cn paB Ka HgIo

2 3 4 5 6

, oourr 236 u 237l, Kparxopovrrl QnHafl cxjcttlr nracMaHtrrgt09+9rt0+stil +9tl2)

9 108

ruo 231. reo 214. leo ll8 r aeo 2-i9 l, I fl,racvaur Qr:rrr<uu rrquva (rpegnrr u 3ajMoBx) 9 109

teo 230, aeo 23 | , .qeo 232, rco 234, rco 238 u

teo 239

I 2 fllacvaHu aoMahhM npaBHHM rHuHua H npeay3e'tHxt(ilMa 9l l0

reo 23{J s leo 239| 3 flnacMaHt MarrqrrhNr ff 3aBHcHHM npaBHHM JIiluHMa y

/knPtruru rr eqiunou)9l I l

\eo 2-10, Aeo 2l I . Aeo 232,213, rco 234.235,

reo 218 r aeo 219I 4 Ocrarr KparKopocHx QxHaHcxJcKH nnaoMaHr 9l t2

teo 04 n ,qeo 051,,{yropovult QHlraHcilj cKH fl racMartr u AyroporHa

/q111+q1r<+qttKt 9ll3 4.125 4,1?5

leo 048 | xeo 049 2 I fhacuanr (ruru.|lirrv nilurMa (Kl)eailril H ]aJN.roBI.{) 9t t4

rco 041, aeo 045, aeo 048, aeo 049, leo 050,

reo 051 r aeo 059

2 2 rllacvaHr aovahnu npaBHHM nHuHMa x trpeay3trHffuHMal-rat-rt rr eaiunou\ nn nnuchuv

reo 043,044, geo 045,048, aeo 049, Aeo 050,

leo 05 | | reo 059

2 3 Octuu ayropocHtr QHHaHcUJcKH nnacMaHff x aeo .ayropocnnx 9ll6 4 t25 4 t25

) I 6, aeo 0 I 9. 028, aeo 029, 038, aeo 039, 052,

)51, 055, aeo 059, 1 5, I 59, 200, 202, 204, 206 tleo 209

3. IIpoat ru lrp0HfBoIBt po62 lt ycnyre tr agrx aaaHcff(91 18 + 9t t' + 9120 + 9l2l + 9122 + 9121)

9ll7 391,116 201,693 l 89.7E3

leo 0 | 6. reo 0 I 9, leo 028, aeo 029, aeo 038,

reo 019, leo 052. leo 053, reo 05-5. leo 059,

aeo 202, aeo 204, -aeo 206 h aco 209

3 I llpo,rarr npox3Boatr, po6a x ycnyre H,qarx aBaHcH (Dx3HqKrM

Il.tuilNra9118 t60 162 t2 000 t48 162

aeo l5,Aeo l59,aco0l6,neo0l9,aeo028,aeo029, aeo 038, aeo 039, geo 052, seo 053, aeo

055, aeo 059, aeo 200, aeo 202, aeo 204, aeo

206 a leo 209

3 2 llpo.aarr npoil3Boar.j, po6a ,r ycnyre LI aaril aBancr jaBHtrM

n peAy3ehH Ma9lt9 25 264 t9 100 5 964

reo I 5, leo I 59, aeo 0 I 6, aeo 0 I 9, aeo 028, aeo)29, lteo 038, .ceo 039, leo 052, aeo 053, aeo

)55. leo 059. leo 200, leo 202, aeo 204, aeo206 a aeo 209

3 3 llpolarll flpoff3Boar, po6a x ycnyre x aaril aBaHcH aoMarlrNlnpaBililM nuuuMa u npe.qy3cTHff(ilMa

9120 t92 861 t66 535 26 326

teo l5,aeo 159. Aeo0l6, reo0l9,aeo028, aeo129, aeo 038, aeo 039, lt'o 052, aeo 053, aeo)55. aeo 059. aeo 204. leo 206 , aeo 209

3 4 flpoaaru npor3Bonr, po6a x ycnyfe x aarh aBaHcH

peny6rrrxrv oprarruva r opraHx3auxjaMa9t2l 2 086 2 086

reo l5,reo 159. aeo 016. neo0l9,aeo 028,aeo

129, reo 018. aeo 039, aeo 052, aeo 053. neo

155. qeo 059. aeo 204. aeo 206 n reo 209

3 5 [lpoaau npor3Boalr, po6a H ycnyfe H AarH aBaHur

lcaxHu llaMa noKilHe cavoynpaBe9122 0 501 .) 858 6 945

reo I 5, leo 159, aeo 016, aeo 0l 9, aeo 028,,cco

129, aeo 033. reo 039, reo 052, reo 053, aeo

155. aeo 059,.(eo 200, aeo 202, aeo 204, aeo206 r aeo 209

3 6 Ocrma norporarBa*a no ocHoBy trpoaaje r ocranr ualrcH 9t23

)54. 056, reo 059, 21. 224. l[pyra norpaxtrBarha/ott<rottrroraS!ol 9121 J56

reo 054, aeo 056, leo 059, ,qeo 220. 22 l, aeo

128 r reo 2294 I lJorpaxuaarua oA q)x3uexhx Jrtrua 9125 5l 5

qeo 054, aeo 056, reo 059, reo 2 |, aeo 220, leo223 u teo 229

4 2 l1o npmrusa*a oa joBHux np€.apeha 9126

aeo 054, ,qeo 056, aeo 059, aeo 2 l. aeo 220, aeo

228 u teo 2294 3 florparrusa*a oa.qoMahxx npaBHHX Jrlua il npeay3erHilxa 9127

Aeo 056, A€o 059, Aeo220,222, rco223, xo224 neo 225. rco 228 x reo 229

4 4 llorpaxroarua oa peny6.rrqKxx opraHa r opraHH3aurJa 9 128 75 t15

reo 056. aeo 059, aeo 220, rco 222, rco 223,

reo 224, leo 225, Aeo228 u \eo2195 fl orpa;rr earta oa jeax H hua,loKurre caMoytr paBe 912e

Leo 054, leo 056, aco 059, aco 2 I , aeo 220, leo'24 neo225 neo226 neo228qneo229

4 6 Ocrara norpaxrraroa 9l 30

[aryw:27.04.2017. On:ramheso ,rrr1r

I\4.fI{n n x)

00-416/2014-16 oa l3 Houev6pa 2014 roarue