2019-2020 board of education budget - bristol …...hire a highly qualified and diverse staff secure...
TRANSCRIPT
![Page 1: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/1.jpg)
Board of Education Budget2019-2020
March 20, 2019
![Page 2: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/2.jpg)
Our Mission Continues ...
Teach & Learn
with
Passion & Purpose
3
![Page 3: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/3.jpg)
Board of Education Goals
● Narrow the achievement gap
● Provide a safe learning environment
● Hire a highly qualified and diverse staff
● Secure necessary funding through public and community partnerships
4
![Page 4: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/4.jpg)
Bristol’s Vision of the Graduate
5
![Page 5: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/5.jpg)
District Priorities
Inspire and Cultivate TalentEnsure that all students learn in a community of highly committed, dynamic and passionate individuals.
Organizational and Operational EffectivenessImprove central office and building systems, organizational structures and services to foster a safe and positive learning environment, and utilize resources most efficiently.
6
![Page 6: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/6.jpg)
District Priorities
Community Engagement and PartnershipsExpand and increase community partnerships that meet in and out of school needs of students and families in order to improve student outcomes.
Learner-FocusedPut students at the center of their learning to guarantee they have the knowledge, skills, voice and social emotional skills to be successful in post secondary learning, career, and life.
7
![Page 7: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/7.jpg)
BPS Scholars and Future GraduatesEnrolled Students: 8,127 +324 (magnet) = 8,451 students PK-12
Demographic Data:
55.7% White 29.3% Hispanic 7.1% African American
3.6% Asian 4.0% 2 or more races
Students with Disabilities: 20%
Eligibility for free/reduced lunch: 52% (7 universal free)
English Language Learners: 404
8
![Page 8: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/8.jpg)
Graduating Class of 2018
Graduates: 532
College/Post Secondary Training: 84.0%
Workforce: 14.3%
Military: 1.7%
![Page 9: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/9.jpg)
Bristol students are accepted to top 100 ranked universities and
liberal arts colleges.
![Page 10: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/10.jpg)
Bristol Graduates are accepted at top US Universities
American University McGill University (Canada) U S Air Force Academy
Amherst College New York University University of Arizona
Arizona State University North Carolina State University of California, Davis
Boston College Northeastern University Univ. of California, LA
Boston University Northwestern University University of Chicago
Clark University Ohio State University University of Connecticut
Clarkson University Pennsylvania State University University of Delaware
Colorado School of Mines Princeton University University of Denver
Columbia University Purdue University University of Florida
Connecticut College Quinnipiac University University of Georgia
Rensselaer Polytechnic Inst.
![Page 11: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/11.jpg)
The acceptances continue ...
Cornell University Rochester Inst of Technology Univ. Massachusetts, Amherst
Culinary Institute of America Rutgers University University of Michigan
Dartmouth College Sarah Lawrence College Univ. of North Carolina Chapel Hill
Duke University St. John's University University of Pennsylvania
Emory University Stanford University University of Pittsburgh
Fordham University Stony Brook University University of Vermont
Georgia Inst. of Technology Syracuse University University of Washington
Harvard University Temple University Virginia Tech
Howard University The Citadel Wesleyan University
Marist College Trinity College Worcester Polytechnic Institute
MIT Yale University
![Page 12: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/12.jpg)
Ensuring Academic Achievement for ALL
13
![Page 13: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/13.jpg)
District Performance IndexMeasures of Growth and Performance in and for high needs and non-high needs students. Bristol has approximately 60% high needs students inclusive of economically disadvantaged, students w/disabilities & English learners.
❖ English/language arts State Avg Exceeded for high needs students
❖ Mathematics State Avg Exceeded for high needs students
❖ Chronic Absenteeism Better than State Avg for ALL & HN students
❖ College & Career Readiness Courses Growth needed
❖ Access to Arts Courses Exceeded for ALL students
❖ Physical Fitness Exceeded for ALL students
❖ On track for graduation in 4 years Exceeded for ALL students
Measured in % of the state target achieved:
CT: 74.9% BRISTOL: 75.3%
![Page 14: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/14.jpg)
Why Growth Matters
“To the extent that information about school quality influences
middle-class families’ decisions about where to live, data on
growth rates might provide very different signals,” he said. “You
might find parents ranking communities differently if they
weren’t relying on average test scores, which are highly
correlated with socioeconomic background.”
quoted from https://news.stanford.edu/2017/12/05/students-early-test-scores-not-predict-academic-growth-time/
![Page 15: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/15.jpg)
Bristol Plymouth Plainville Southington Region 10 Farmington CREC
# of students
28531779 HN (62%)
556305 HN (54%)
842477 HN (56%)
2434928 HN (38%)
906227 HN (25%)
1573502 HN (31%)
34632070 HN 60%)
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
Growth Rate
% Avg. Target Achieved
ELA All students
38 60.4 29.1 48 45.5 65.4 38.4 58.9 47.2 65.7 55.3 72 39 58.8
ELA High Need students
34.4 58.4 32.3 47 43.6 63.9 31.1 52 36.4 58.4 42.6 63.8 35.7 56
MathAll students
39.3 59.3 39.9 59 54.5 75.1 35.3 56.3 42.4 62.5 56.4 74 32.7 52.4
Math High Need students
36.8 57.4 38.5 58.3 48.7 70.0 29.1 50 32 64.3 38.8 59.9 29.5 49.2
![Page 16: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/16.jpg)
Impact of Coaching and Collaboration
17
MathematicsEnglish Language Arts
![Page 17: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/17.jpg)
Multi-tiered System of Academic Supports:8 schools
Elementary Schools4 schools
Middle and 6-8 at K-82 schools
High School
3368 1938 2306
Local/State
Federal Funding (Title I)
4 schools
Local/State
Federal Funding (Title I)
1 school
Tier One Literacy Coach 8 3
Math Coach 3 1
Tier Two Literacy Intern 9
Math Intern 2 1
Tier Three Literacy Interventionist 10 1.5Math interventionist 2
18
![Page 18: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/18.jpg)
Next Generation Accountability-CCR Enrollment
![Page 19: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/19.jpg)
Next Generation Accountability-CCR Achievement
![Page 20: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/20.jpg)
College Board Advanced Placement Enrollment
![Page 21: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/21.jpg)
College Board Advanced Placement Achievement
![Page 22: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/22.jpg)
# of AP Courses with FRL Tested
Total Testers
FRL Testers as % of
Total Test Takers
District FRL%
Equity Gap
Bristol 21 504 59.5% 44.4% 15.1%State of CT 14.0% 36.7% -22.7%
CREC 20 450 38.4% 51.7% -13.3%
Farmington 15 445 6.1% 10.9% -4.9%
Plainville 5 87 12.6% 24.7% -12.0%
Plymouth 7 93 21.5% 32.7% -11.2%
Region 10 n/a 176 n/a 6.2% n/a
Southington n/a 355 n/a 15.7% n/a
23
![Page 23: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/23.jpg)
![Page 25: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/25.jpg)
Provide a safe & supportive learning environment
27
![Page 27: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/27.jpg)
Priority Actions:Safe and Supportive Learning Environment
○ District and School-based Crisis Teams○ BPS Emergency Preparedness Manual○ Director of Safety & Security
■ Consistency in emergency planning, uniform response and SWOT analysis
○ Raptor Visitor System■ Coordinated Efforts to Ensure Campus Safety
29
![Page 28: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/28.jpg)
Priority Actions:Safe and Supportive Learning Environment
○ Safe School Climate Policy○ District and School-based Climate Teams○ School Climate and Culture Expectations and
Guidelines○ CREW Training and implementation PK-5○ Trauma-informed training in grades PK-12○ SBDI Pilot at Bristol Eastern and BPREP
30
![Page 29: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/29.jpg)
8 schoolsElementary Schools
4 schoolsMiddle and 6-8 at K-8
2 schoolsHigh School
3368 1938 2306
Local/State
Federal Funding (Title I) 4 schools
Local/State
Federal Funding (Title I)1 school
Local/State
Tier One
Roles primarily intended to proactively SUPPORT and RESPOND immediately to students’ social, emotional, and behavioral needs
Social, Emotional, Behavioral Support Interns
2 3 3 4
Behavior Interventionist 3
Tier Two
Roles primarily intended to TEACH students’ social, emotional, and behavioral skills
Social Emotional Learning Coordinator
51:135
11:47
School Counselor 7 10
1:230Tier Three
Roles primarily intended to RESPOND and TEACH skills targeted to specific learning needs as identified in 504, IEP, and Tier III SRBI.
BCBA 2 2
School Psychologist 8 5 3
Multi-tiered Behavioral Support Systems: 31
![Page 30: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/30.jpg)
Hire a qualified and diverse staff
![Page 31: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/31.jpg)
● One of the first districts in the Troops to Teachers Program
● Member of the Minority Teacher Recruitment Oversight Council-Informs the Dept. of Ed. Commissioner
● Member CREC Minority Recruitment Consortium● Over 120 in-person teacher recruiting contacts in 2018
to hire the best and brightest candidates
33
![Page 32: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/32.jpg)
Staff CountsEmployee Type General
Fund FTEGrant/Other
FTETotal FTE
Administrators 37.1 2.90 40.00
Supervisors 2.83 0.17 3.00
Teachers 560.98 63.75 624.73
Secretaries 68.13 2.70 70.83
ParaEducators 160.04 26.00 186.04
Information Technology 7.00 0 7.00
Custodian/Maint 68.00 0 68.00
Non-Bargaining 22.92 12.68 35.60
Food Services 0 57.00 57.00
TOTALS: 919 165.2 1092.20
![Page 33: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/33.jpg)
Staff Comparison
Student Count
Students WD %
Admin. Ratio Teachers Ratio
Bristol 7997 17.9% 40.0 200:1 624.73 13:1
CREC 8654 n/a 68.5 125:1 889.7 10:1
East Hartford 6868 16.3% 49 140:1 607.1 11:1
Meriden 7933 18.5% 52 153:1 628.8 13:1
Southington 6500 13.6% 36.7 177:1 556.8 12:1
Wallingford 5863 14.2% 31.6 186:1 581.8 10:1
West Hartford 9738 12.5% 59.2 164:1 882.2 11:1
![Page 34: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/34.jpg)
Investment in Human Capital Fixed Costs: Staffing
Bargaining Unit Obligations:
Administrators 2.0%, plus step
Teachers 1.38%-4.20%
Para-Educators 6.8%, plus step (range $17.10-$19.64)
Secretaries 2.9%, plus step
Custodial/Maintenance/IT 2.5%, plus step
Non-Bargaining 0% to 2.9%
Minimum wage = $10.10
36
![Page 35: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/35.jpg)
Additional Staffing Requests:
Descriptor Code BoE 2019-20 Request
3 Special Education Teachers $170,778
1 Board Certified Behavior Analyst $ 56,926
1.6 Elementary Specials Teachers $ 91,082
1 Social-Emotional Learning Coordinator $ 57,712
Total Requested Staff $376,498
36
![Page 36: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/36.jpg)
Fixed Costs: Staffing
Descriptor CodeBoard
Approved 2018-19
2019-20 Request
Budget Change
$
Budget Change
%
Total Salaries $68,170,970 $70,201,750 $2,030,780 2.98%
38
![Page 37: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/37.jpg)
Salaries + Benefits =
74% of our Total Budget
39
![Page 38: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/38.jpg)
Transportation
This number represents a 2.5% bus contract increase, supports 2 out-of-area
routes, and funds special education transport to current levels of costs.
40
![Page 39: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/39.jpg)
Transportation Details
Descriptor CodeJoint Board Approved 2018-19
2019-20 RequestBudget Change
$
Budget Change
%
Regular Pupil Transportation 2,360,204 2,515,817 155,613 6.59%
Diesel Fuel Adjustment- Transportation 266,722 275,014 8,292 3.11%
Spec Ed - In-Dist/Out-of-District 4,700,877 5,430,511 729,634 15.52%
Transportation - VoTech. 275,629 285,375 9,746 3.54%
Transportation - VoAg. 116,693 120,275 3,582 3.07%
Transportation - Private School 641,635 658,031 16,396 2.56%
Transportation - Homeless 143,493 180,000 36,507 25.44%
Field Trips - Instructional 97,176 102,102 4,926 5.07%
Athletic Transportation 170,592 174,857 4,265 2.50%
Total Student Transportation $8,773,021 $9,741,982 $968,961 11.04%
41
![Page 40: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/40.jpg)
Regular Education Tuition
Descriptor2018-19
Board Approved
2019-20 RequestBudget Change
$
Budget Change
%
State-Placed Tuition 125,000 120,000 -5,000 4.0%
Magnet Tuition 525,000 743,634 218,634 42.86%
Vo-AgTuition 168,000 168,000 0 0%
Total Regular Education Tuition $818,000 $1,031,634 $213,634 26.12%
This number represents updated funding for Magnet School and Vocational Agricultural Tuitions.
42
![Page 41: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/41.jpg)
District-Placed Special Education Tuition
Descriptor2018-19
Joint Board Approved
2019-20 Request
Budget Change
$
Budget Change
%
Special Education Magnet Tuition 127,736 425,000 297,264 232.72%
Special Education Public School Tuition 1,617,646 1,615,000 - 2,646 0.16%
Special Education Private-Facility Tuition 6,707,959 9,308,109 2,600,150 50.77%
Total District-PlacedSpecial Education Tuition $8,453,341 $11,348,109 $2,894,768 36.04%
This number represents updated funding for our current Special Education Tuition.
43
![Page 42: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/42.jpg)
District-Placed Special Education Tuition
Descriptor2018-19
Board Approved
2019-20 Request
Budget Change
$
Budget Change
%
Special Education TuitionMarginal Cost Forecast* 0 900,000 900,000 -
Total Special Education Tuition $10,087,437 $13,025,053 $2,937,616 36.04%
This total represents funding for all Special Education Tuition - both State and District placed,
and includes a forecast for marginal cost.
*Marginal cost forecast as of January, 2019
44
![Page 43: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/43.jpg)
Anticipated Revenue
Descriptor2018-19
Anticipated Revenue
2019-20 Anticipated Revenue
Budget Change
$
Budget Change
%
Building Site Rental $77,315 $79,297 $1,982 2.56%
Tuition Paid to Bristol $154,202 $165,180 $10,978 7.12%
Medicaid $244,312 $360,966 $116,654 47.75%
Excess Cost Grant - Special education $4,335,411 $4,261,479 $-73,932 -1.71%
45
![Page 44: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/44.jpg)
Budget Character Summary2017-18 2018-19 2019-20 $ %
DISTRICT SUMMARY ACTUALS BUDGET REQUEST INC/(DEC) CHG.
GENERAL CONTROL 2,505,938 2,574,559 2,560,285 (14,274) -0.55%
INSTRUCTION 46,901,107 48,326,644 49,403,106 1,076,462 2.23%
TRANSPORTATION 4,120,251 4,324,081 4,575,857 251,776 5.82%
OPERATION OF PLANT 6,352,371 6,816,209 7,389,412 573,203 8.41%
MAINTENANCE OF PLANT 2,266,671 2,606,862 2,631,079 24,217 0.93%
BENEFITS AND FIXED CHARGES 17,765,211 16,810,544 18,574,512 1,763,968 10.49%
ATHLETICS AND STUDENT ACTIVITIES 1,880,978 2,028,226 2,136,393 108,167 5.33%
CAPITAL AND TECHNOLOGY 1,890,352 2,194,499 2,336,019 141,520 6.45%
SPECIAL EDUCATION 26,222,823 29,722,811 34,227,156 4,504,345 15.15%
EXPENDITURES TO OTHER SCHOOLS 863,070 818,000 1,031,634 213,634 26.12%
Anticipated Revenue 4,866,922 4,811,240 4,866,922 55,682 1.16%
GENERAL FUND TOTAL $110,768,772 $111,411,195 $119,998,531 $8,587,336 7.71%
![Page 45: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/45.jpg)
Total Budget Request
Current budget: 111,411,195 + 8,587,336
$119,998,531
This represents a 7.71% increase.
47
![Page 46: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/46.jpg)
Projected Increase to Education Cost Share Grant
Current:
City: $42,725,480
Alliance Grant: $ 3,607,195
2019-20 Projection:
City: $42,725,480
Alliance Grant: $ 3,607,195
Additional ECS Revenue: $ 1,008,359
48
![Page 47: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/47.jpg)
Tha y .
We appreciate the opportunity to present our budget and your thoughtful consideration of our request.
“An investment in education always pays the highest returns”.
- Benjamin Franklin
![Page 48: 2019-2020 Board of Education Budget - Bristol …...Hire a highly qualified and diverse staff Secure necessary funding through public and community partnerships 4 Bristol’s Vision](https://reader033.vdocuments.us/reader033/viewer/2022042414/5f2df5ec10fdbb4f80483f84/html5/thumbnails/48.jpg)
Thank you.
50