((10123_pujitha biz plan
TRANSCRIPT
-
7/31/2019 ((10123_pujitha Biz Plan
1/16
1
Business plan For
Saryu Cutie& beautie palace
for
women beaty care
(Lakshmi Pujitha.S)
(10123)
-
7/31/2019 ((10123_pujitha Biz Plan
2/16
2
Contents
EXECUTIVE SUMMARY .................................................................................................................................. 2
BUSINESS DESCRIPTION ................................................................................................................................ 3
ANALYSIS OF THE MARKET ................. ................. ................. .................. ................. ................. .................. ... 5
MANAGEMENT TEAM ................................................................................................................................. 10
OPERATIONS ............................................................................................................................................... 12
RISK AND UNCERTAINTY ............................................................................................................................. 13
FINANCIAL PROJECTIONS ............................................................................................................................ 13
EXECUTIVE SUMMARY
The Saryu Cutie & Beauty Palace for Women, it sells instant designing and stitching of
clothes, Herbal Beauty care Products for women. By providing more Infrastructural facilities,
new designs, Speed delivery, beauty care products by assuring safety, product and service
development, and marketing and geographic positioning.
Coming to the Beauty Care herbal products, these products include herbal therapy packs,
soaps, massage oil, face packs, moisturizers, herbal bath powder. We will get all the herbal
beauty products from trusted suppliers to ensure quality and safety in the beauty care products.
Herbal products have grown in popularity with consumers over the past ten years. Where once a
customer would have to go to a specialty shop to purchase herbal products, now those same
product are available at the local supermarkets. The demand has created a big opportunity for the
industry for supplying herbal products to companies.
Coming to women's clothing it is actually innovative thing here we will using instant
design and stitching process, and that will goes like this all customer will have some requirement
about their dress designs so we are providing that opportunity in our Saryu Cutie And Beauty
Palace like they will come to our showroom and they will explain their interested design to our
designers they will design that dress using computer or laptop and show that to the customer and
if they like it they give that to our tailors they will stitch that very fastly, mean while they will go
and do shopping our herbal beauty care products and know their importance from our companies
-
7/31/2019 ((10123_pujitha Biz Plan
3/16
3
beauticians. Ready to wear personal designing helps women to develop their personal styles and
they will enhance our reputation.
Saryu cutie n beauty palace will create awareness by campaigns, and improve sales by
maintaining public relations. Additionally we will meet our customers where they are by doing
mobile advertisement campaigns near apartments and shopping malls.
We will have one advisory team that consisting of expertise in accounting, legal
contracts, fashion and design and beauty care.
BUSINESS DESCRIPTION
Business Idea
Garments & Cosmetics business has become a very profitable business in India. This
business is growing day by day. People have become more style conscious nowadays. This has
provided a lot of scope for Garments & Cosmetics business in India. With increase in
competition we need to put in lot of efforts to come out with latest design and style. The better
your designs are, the newer your concepts are the brighter are your chances to flourish. Here we
will design the clothes by laptops and and using high technology scanners which involves RGB
colors in that.
Objective
Create, nurture, and enhance customer relationships through problem and opportunity
awareness, assessment of desired goals and results, and through routines and communications
that constantly reinforce target relationships.
Providing women garments and cosmetics products at an affordable price. Creating
awareness by advertising in local newspapers and magazines .
Vision
Our vision is quite simple. We work each and every day to help people live in stylish
way. We achieve our vision by helping people to discover their potential and achieve their goals
-
7/31/2019 ((10123_pujitha Biz Plan
4/16
4
by offering better brands and opportunities for the future, and by sharing generously with the
global community.
Mission
To deliver high-quality products in the areas like Garments and cosmetics. We want to be the vehicle for our customers employees to fulfill their dreams. We offer a way to look great and have fun by using our Garments & Cosmetic and make
it possible for dedicated people to realize their career dreams.
To provide women good quality, well-constructed fashions from prominent designers. To offer a variety of beauty care herbal products and highly fashionable clothing. To help women learn what clothing and styles go best with their unique personalities. To provide herbal products that heal, sooth and cleanse our customers.
Innovative Idea
Innovative ideas usually need some explanation before they turn into actual innovation.
Garments designing is one of those innovative projects thats worth explaining. Everyone will
benefit, both fashion lovers and customers. Now days everyone became health conscious and
want to be stylish, so we can catch that we can do it better by providing good quality.
Instant stitching and designing the clothes according to the customers requirement using
the technology for designing the clothes and delivering them on time, and in presence of
beauticians giving suggestions to the customers which herbal products suits to which customer.
My Capabilities
Promotions and Advertising strategies are in a innovative way. A targeted strategy that closes the sale and delivers results. Building loyalty programs for the customers. Inventory Management is done in an effective way. To differentiate the customers requirements by identifying their needs. Maintaining good relationship with suppliers, customers, Designers and Beauticians.
-
7/31/2019 ((10123_pujitha Biz Plan
5/16
5
ANALYSIS OF THE MARKET
Market Analysis Summary
Herbal products have grown in popularity with consumers over the past ten years. Where
once a customer would have to go to a specialty shop to purchase herbal products, now those
same products are available at the local supermarket.
Currently, the industry can be divided into two segments:
Herbal Health Products Herbal Beauty Products.
There are various economic forces that affect garment retailers. Consumer confidence isthe most important people don't shop when they are not feeling comfortable with shopping
environment. Unemployment also has an effect, in that fewer women out in the workforce means
less disposable income for high-end quality clothing. Thus, the large discounters are now
working with top designers to bring designer apparel to the masses. Although they can't compete
on quality, their continued development of the trend could have a direct impact on retailers who
sell designer clothing during tough economic times.
Market Segmentation
Herbal Heath Products: Here it is home to a number of small-to-medium size herbalheath product companies. All of these companies buy raw or finished product from third-
party vendors. Their products are sold in health and natural food stores on the East Coast
and Midwest.
Herbal Beauty Products: Again here it is also home to a number of small-to-medium sizeherbal beauty product companies. All of these companies buy raw or finished product
from third-party vendors. Most of their product are sold in health and natural food stores
only on the East Coast.
Garments: It is a huge and innovative market the more the designs you createinnovatively and effectively the more customers will show interest to buy at our shop.
-
7/31/2019 ((10123_pujitha Biz Plan
6/16
-
7/31/2019 ((10123_pujitha Biz Plan
7/16
7
percent of these companies distribute their products nationally. Most of these companies also
only compete regionally though there are a handful that dominate the national market. As sales
grow in herbal beauty product, more new companies will enter the marketplace.
Customers will learn about the our company through the following sources:
Neighborhood. Friends & Customers (word of mouth and email) Personal shoppers and stylists Women's Fashion Magazines articles and reviews. Local press mentions & ads.
The Primary Customer
The primary customer is a professional woman with a household income over 20000. Her
main characteristics are listed below:
Demographics
Professional woman (ages 30-55). Household income over 20,000. College-educated. Lives in a higher-income in our neighborhood.
Psychographics
Looks for bargains (seasonal fashion) but willing to spend money on quality, core items. Would like more time or help in understanding what clothing or what herbal products are
right for her.
She wants to look her best because she wants to feel good about herself as well as make agood impression at her job.
Customer needs, expectations and buying patterns
Our customer loves to shop and enjoys going to boutiques. She is knowledgeable about
designer fashions and tends to shop for seasonal wardrobes and picks up various fashion and
basic pieces throughout the year. By offering fashionable accessories and wardrobe organization
items, Saryu will be able to grab a larger share of her wardrobe budget. She is used to coming
into the store and browsing through the clothing items and trying on what interests her. She
-
7/31/2019 ((10123_pujitha Biz Plan
8/16
8
expects a warm and comfortable environment and nice dressing rooms. She enjoys being left
alone but also enjoys the special touches of personal shopping assistance and having the ability
to special order items.
Current Trends
People are shopping online for convenience & value growth of sales on the Internet. Overbuilding by specialty stores and other chains. Repositioning of full-price/multi-line department stores. Category-killer superstores. Continuous changes in demographics, tastes and fashions. Easy availability of consumer credit.
Economic, Cultural and Environmental Conditions
Weather, seasonal events, holiday shopping, competitor marketing, tourism can affect the
performance of garments and herbal products business. On a macro-economic level, consumer
confidence, interest rates and inflation rates all have an effect. Rising unemployment, political
concerns and deflation also pose risks.
Positive Factors:
Clothing Industry Impact on Business
Very low interest rates Cost of financing low
Easy availability of consumer credit Higher ticket sizes on credit card purchases
Relatively low unemployment, and very low
inflationStable employees & businesses
A relatively low personal savings rate Increased consumer spending
-
7/31/2019 ((10123_pujitha Biz Plan
9/16
9
Negative Factors:
Clothing Industry Impact on De Kliek
Weakening consumer confidence (influenced by
global terrorism, tension & uncertainty)Decreased sales
Slowly increasing unemployment Value and sale shopping
Competition and Buying Patterns
Quality and timeliness are the essential factors in being successful as a supplier to an
herbal product company. A delay in delivery will impact the company's ability to meet delivery
deadlines. Quality is also an important factor because word of mouth is one of the strongest
marketing tools with herbal products and clothing business. The local success of an herbal
product many times leads to a larger company procuring the product for their line. The
popularity and customer satisfaction of these products was an important selling point.
Products
The product line of Herbal products in Saryu palace are:
Herbal Therapy Packs for back and neck pain and relief of muscle aches, filled withwheat berries and flax seed and 10 herbs. These are made of natural cotton or patterned
flannel and can be heated in the microwave oven or cooled in the freezer for optimum
benefit.
Oil for use as an anti-inflammatory or for burns. Eye packs in eye-pleasing patterns that help relieve sinus discomfort and eyestrain. Moisturizer for face and hands with various scented oils. Soaps created with such herbs as powdered balsam and rose petals marbleized throughout
each cake, gently scented.
Herbal bath bags of lavender, peppermint, oatmeal and herbs. Bath powder made from arrowroot, cornstarch, rose petals and other herbs
The product line of Garment collection in Saryu palace are:
-
7/31/2019 ((10123_pujitha Biz Plan
10/16
10
It will carry Ready to wear designer diffusion lines and casual apparel & accessories for
women.
Fashion Accessories: Designer jewelry, Handbags, Belts Sachets, Hangers Designer garments. Different Cloth materials for instant designing and other products for decorating dress
after stitching.
Various brands of jeans including, Lee Cooper, Levis, Denizen, Pepe Jeans, etc.
Competitive Edge
The competitive advantage of Saryu palace is the consistent quality of the herbs that are
at the core of each product. The products have been tested locally for years developing and
establishing the customer satisfaction level demanded by Saryu palace.
Coming to the designing of clothes its a huge and developing market if we have
innovative idea and new designs then only we can survive in the market.
Marketing Strategy
Positioning Statement
We provide professional women with upscale designer clothing and exclusive personal
services. Our main competitive advantage is the unique Style Assessment and education
emphasis in helping women develop their personal style.
Brand Positioning
Style Centre is added to the overall name to suggest that women can come to the boutique
to learn about themselves and experiment with their personal style. Style Center looks to be the
leader in providing exceptional service and assistance for women's fashion needs. The elegance
of the name suggests the types of clothing and accessories that will be featured.
MANAGEMENT TEAMManagement TeamKey Personnel
There will be 3 designers who design the garments according to the customer needs and 2
beauticians to take care of beauty care and giving suggestions about precautionary issues.
Managers who looks after the showroom. Four employees by the end of the first year who looks
-
7/31/2019 ((10123_pujitha Biz Plan
11/16
11
after the showroom and can be increased in the next year. The manager will also be responsible
for the taking the requirement of customers their interest for designing dress and their problem
with the cosmetics. The Assistant Manager will be paid at a rate of Rs.20,000 and the two
employees will be paid at a rate of Rs.15,000, plus benefits. Designers will be paid based on the
price of the dress.
Personnel Plan
Year 1 Year 2 Year 3
Partners Rs.2,500,000 Rs.3,000,000 Rs.4,000,000
Assistant
Manager
Rs.2,40,000 Rs.2,40,000 Rs.3,00,000
Employees Rs.1,80,000 Rs.1,80,000 Rs.2,40,000
Total People 13 13 17
Tailors Rs.1,50,000 Rs.1,80,000 Rs.3,00,000
Total Payroll Rs.2,910,000 Rs.3,000,000 Rs.4,060,000
Description of the team
As a small business, we have a small staff. All partners will assume leadership roles
within the company and will be responsible for daily operations, overseeing marketing efforts,
buying merchandise and managing inventory and taking care of suppliers of herbal products
which ensures safety to the customers and all other administrative duties. We will manage the
day-to-day operations including supervising staff, maintaining inventory and bookkeeping. They
will also work with our public relations firm to ensure superior marketing plans are in place andimplemented.
Organizational structure:
DesignersBeauticians
EmployeesTailorsAsst Manager
Managing Director
Manager
Employees
-
7/31/2019 ((10123_pujitha Biz Plan
12/16
12
OPERATIONS
Location and Facilities
The location of the showroom will be in an upscale area of Hyderabad, in Hi-tech City.
The advantages of this location are that it is situated around the upper scale households and
corporate, so it has easy accessibility to the target market. It will also attract women from
throughout other areas of Hyderabad as well as the few women who come to Hyderabad from
out of town to shop.
Technology Requirements
It will require basic computer equipment to maintain customer database and to design
women clothing . Apart from that it will require a system of bar coding and retrieval for all the
labels on the apparel and accessories.
Operating Methods / Procedures
The operations of the business will be to service walk-in customers and any customers
and their own designer dress will be delivered within less time. The customers will be
approached by the Designers in the style centers to give them styling tips and beautician to give
beauty tips and how to take care of that. At the back-end, our team of tailors will make the
clothes based on designs given by the partners.
Capital Expenditure
The capital expenditure is Rs.5,,72,000 which is divided into: Furniture Rs. 3,50,000 and
Office EquipmentRs.2,22,000.
Particulars Year 1 Year 2 Year 3
Salaries Rs.2,910,000 Rs.3,000,000 Rs.4,060,000
Electricity Rs.1,00,000 Rs.1,00,000 Rs.1,00,000
Maintenance Rs.45,000 Rs.45,000 Rs.45,000Total Operating cost Rs.3,055,000 Rs.3,145,000 Rs. 4,205,000
-
7/31/2019 ((10123_pujitha Biz Plan
13/16
13
RISK AND UNCERTAINTY
Potential problems
Potential problems may rise are:
Salary issues with the employees. Job satisfaction level of employees. Working environment conditions. Competitors may imitate our innovative ideas. Safety issues about herbal products.
Obstacles and risks
Economic risks which could impact demand for clothing and herbal products. Changing market trends. Changing fashion and needs. Satisfying our customers with our innovative idea.
Uncertainty
The sales forecasts projected are uncertain. They depend on a number of external factors
like economy, industry growth etc, and they also include internal factors like inventory control,
quality maintenance, good design and product delivery.
FINANCIAL PROJECTIONS
PRO FORMA PROFIT & LOSS(in Rs)
Year 1 Year 2 Year 3
Sales 513,003 598,903 608,902
Direct Cost of Sales 205,320 238,020 240,396
Other Costs of Goods 0 0 0Total Cost of Sales 205,320 238,020 240,396
Gross Margin 308,683 361,883 369,507
Gross Margin % 60.17% 60.42% 60.68%
Expenses
Payroll 130,500 122,000 137,500
Advertising 5,300 4,800 4,800
-
7/31/2019 ((10123_pujitha Biz Plan
14/16
14
PRO FORMA CASH FLOW(IN RS.) Year 1 Year 2 Year 3
Cash Received
Cash from Operations
Cash Sales 420,500 455,300 543,300
Subtotal Cash from
Operations
420,500 455,300 543,300
Additional Cash Received
Sales Tax, VAT, HST/GST
Received
0 0 0
New Current Borrowing 0 0 0
New Other Liabilities(interest-free)
0 0 0
New Long-term Liabilities 0 0 0
Sales of Other Current
Assets
0 0 0
Sales of Long-term Assets 0 0 0
New Investment Received 0 0 0
Subtotal Cash Received 420,500 455,300 543,300
Depreciation 4,889 4,889 4,889
Interest Expense 4,716 4,716 4,716
License & Permits 110 0 0
Maintenance - Office 2,500 2,500 2,500
Marketing and PR 9,900 10,500 10,500
Miscellaneous 3,300 3,300 3,300Rent 36,300 36,300 36,300
Repairs 700 700 700
Security 338 345 345
Supplies - Office & Store 4,100 4,100 4,100
Telephone / Internet Access 1,440 1,440 1,440
Utilities 2,050 2,050 2,050
Payroll Taxes 10,090 10,515 10,890
Employee Benefits 9,050 9,150 9,050
Other 2,400 2,400 2,400
Total Operating Expenses 227,683 219,705 235,480
Profit Before Interest andTaxes
81,000 142,178 134,027
EBITDA 85,889 147,067 138,,916
Interest Expense 6,753 5,963 5,138
Taxes Incurred 15,916 31,329 28,891
Net Profit 58,331 104,886 99,998
Net Profit/Sales 28.40% 44.07% 41.6%
-
7/31/2019 ((10123_pujitha Biz Plan
15/16
15
Expenditures Year 1 Year 2 Year 3
Expenditures fromOperations
Cash Spending 91,000 110,000 127,500
Bill Payments 209,075 195,000 389,000
Subtotal Spent onOperations
300,075 305,000 516,500
Additional Cash Spent
Sales Tax, VAT, HST/GST
Paid Out
0 0 0
Principal Repayment of
Current Borrowing
0 0 0
Other Liabilities Principal
Repayment
0 0 0
Long-term Liabilities
Principal Repayment
8,900 8,900 8,900
Purchase Other CurrentAssets
0 0 0
Purchase Long-term Assets 0 0 0
Dividends 900 900 900
Subtotal Cash Spent 309,875 314,800 526,300
Net Cash Flow 110,625 140,500 17,000
Cash Balance 12,320 152,820 169,820
Balance SheetYear 1 Year 2 Year 3
Assets
Current Assets
Cash 66,300 152,650 306,368
Accounts Receivable 20,618 30,090 42,812
Inventory 4,991 5,975 6,665
Other Current Assets 0 0 0
Total Current Assets 91,909 188,715 355,845
Long-term Assets
Long-term Assets 0 0 0
Accumulated Depreciation 0 0 0
Total Long-term Assets 0 0 0
Total Assets 91,909 188,715 355,845
Liabilities and Capital Year 1 Year 2 Year 3
Current Liabilities
Accounts Payable 19,270 17,836 20,550
Current Borrowing 1,550 2,680 3,164
-
7/31/2019 ((10123_pujitha Biz Plan
16/16
16
Other Current Liabilities 0 0 0
Subtotal Current Liabilities 20,820 20,516 23,714
Long-term Liabilities 0 0 0
Total Liabilities 20,820 20,516 23,714
Paid-in Capital 3,665 3,665 3,665
Retained Earnings ( 3,365) 7,497 30,007Earnings 8,862 28,510 34,216
Total Capital 9,162 39,672 67,888
Total Liabilities and Capital 31,982 60,188 91,602
Net Worth 59,927 128,527 264,243