yy research notes

Upload: unemon

Post on 07-Jul-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/18/2019 YY Research Notes

    1/39

    decided to publish my 2014 Research Notes on YY. Here you can find the reaso

    why I was bearish on the Name. Maybe my methodology was/is flat wrong ... may

    not. Do not trade on "my opinion(s)". Do your own Due Diligence. Hopefully t

    Document might offer a new perspective on how to look at YY and on how

    nvestigate it. Consider this Educational Material ... aimed at fostering Effective a

    Unbiased Discussion around YY.

  • 8/18/2019 YY Research Notes

    2/39

     – Notes on YY, Inc. (NasdaqGS: YY) – 

    Executive Summary

    • Data collected over a period of [9 months] suggests that YY has overstated their users in both gaming and 

    music/entertainment channels. Implications of fictitious users are numerous:

    o For YY as an internet company, user base and user growth are paramount in the success of thecompany. The market and sell-side analysts make revenue predictions based on user growth.

    Slower user growth can suggest several issues such as limited market size and opportunity, slower 

    adoption rate, or increasing competition from similar service providers

    o An inflated reported user base  also implies that the true  Average Revenue per User   ( ARPU)  is

    much higher than the number reported in the Company’s SEC filings. Furthermore, for YY to hit

    its revenue projections, they would have to grow ARPU much faster, which is not that simple as

    the current ARPU is already very high.

    • As an example, in the F-1/A filed on November 16, 2012 (page 131, Line 10) YY reported “9.3 million

     peak concurrent users on YY Client in September 2012”. Our data show that during the Month of May

    2014, the maximum number of concurrent users1 at any given time never exceeded 1.6 million. Once we

    clean our dataset for  fake users  ( BOTs generated users), the number did never clear the 1.0 million users

    threshold (see Thesis 1). YY claims that its user base is growing. However, our lastest data in May

    suggests usage is far below market expectations.

    • Furthermore, during the sample period of May 2014, our proprietary dataset suggests total users accounted 

    for approximately 32 billion voice minutes. However, in the F-1/A filed on November 16, 2012 (page 131,

    Line 10), YY claimed that users were “consuming” > 43.6 billion voice minutes per month2. Given the fact

    that reported monthly active users ( MAU ) between August 2012 and March 2014 increased by 35.46% 3, it

    would be fair to assume a similar development for voice minutes usage. But even if voice usage stayed flat

     yoy, our data suggests YY may have overstated voice usage by a substantial factor (43.6b/32b=44.68%) in

    its F-1/A filing dated November 16, 2012

    o If we take into consideration the presence of BOTs 4, it follows that the voice minutes consumed 

     by real users during the month of May 2014 amounted to approximately 16.4 billion, namely

    62.38% lower than the number reported in the F-1/A filing dated November 16, 2012

    1 The company itself places a great emphasis on the importance of  peak concurrent users  to measure its success (F-1/A filing

    dated November 16, 2012, page 126): “…was primarily because of an increase in our ability to generate cash, substantially

    driven by: 1. the increasing popularity of YY & 2. the growth of our peak concurrent users and our monthly active users”.

    Or also (F-1/A filing dated November 16, 2012, page 106): “During the year 2010, we mainly focused on raising peak concurrent

    user levels and exploring new revenue sources related”.2 “We had 9.3 million peak concurrent users on YY Client in September 2012 , and our users spent an aggregate of 294.3 billion

    voice minutes on YY Client in the first nine months in 2011 and 393.0 billion voice minutes in the first nine months of 2012.”3 “70.5 million monthly active users on YY in August 2012” (F-1/A filed on November 16, 2012) vs. “average monthly active

    users to reach 95.5 million in the first quarter of 2014” (6-K Ex-99.1 Q1 2014 Unaudited Financial results (page 1))  35.46%

    increase 4 The peculiarity of fake users created by BOTs consists in the fact that such users do not actually “watch” the Channel and do

    therefore only consume a fractional amount of bandwidth real users would otherwise do. As presented in  Appendix II , it is not

    uncommon to have as many as 200 fake users originating from a single IP address.

    - 2 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htm

  • 8/18/2019 YY Research Notes

    3/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    •  Observed real concurrent number of users online casts doubts on the ability of YY to plausibly generate

    the reported revenue over the past year, especially in the Entertainment Sector (See Thesis 2).

    o  While the data reported by YY for the Gaming Segment of the business might potentially be in

    line with the real achieved number, as far as the numbers concerning the Entertainment and Music

    categories might point to fraudulent reporting by the Company (See Thesis 2)

    •  We believe that YY could have overstated its bandwidth costs5 to keep up with the  pretense of  increasing

    users, when in fact user count is significantly lower (See Thesis 3). If the actual costs are significantly

    lower, this would beg the question why are they doing this?

    o  They have to increase the bandwidth costs to show, lock-step, increasing users. We have shown

    that user count is a lot lower, and thus we would expect a lower bandwidth cost.

    o  Bandwidth cost might was overstated by 300% or close to $6M+

    o  So where did this money go? We can let the reader speculate, but kick-backs and fraud are very

    common in China

    •  User count  and usage on YY.com is infested with  BOTs. While other  authors have brought to investors’

    attention the existence of such a claim has been difficult to prove so far. By looking at YY architecture, in

    the source code used by channel indexing, we discover two different variables to denote the number of

    users online on a given channel, namely users and ipUsers. It is our belief that ipUser  represents the real

    user count, whereas users is the number that is presented on YY.com and is used to potentially inflate the

    true usage

    o  YY may argue that many of its users use its services from internet cafes and thus users share one

    IP address. As we are going to illustrate in APPENDIX III , this logic does make little sense when

    compared with the actual data observed on channels where the presence of BOTs is minimal

    o  Furthermore, internet cafes have been declining at a rapid pace (here), while YY is showing

    dramatic increases in ipUsers, which go against common sense and market realities

    •  We have also been collecting data on the total number of Concurrent Users Online  for two Chinese

    competitors of YY, namely 6.CN and  KUWO. Both competitors seem to attract more users than YY at any

    given time (other than during Bejing night hours which are peak times). See APPENDIX IV. 

    o  Interesting is the fact that the % of BOTs on YY is at its highest levels at night. If we clean YY

    Data for bots, then 6.CN and  KUWO do have more users online also during night hours.

    YY has claimed to be one of the biggest providers of online Entainment services. However, thereare private companies that seem to have larger user bases

    •  For an overview of the older educational portal (http://edu.yy.com/), please refer to APPENDIX V . Simply

     put, it was a JOKE in terms of usage. Our data analysis suggests that education platform has minimal

    adoption. The new educational website is now http://www.100.com/. We have not analyzed it yet.

    5 For now this is only a working hypothesis, which in reality it might turn out to be difficult to prove. For more details on the

    hypothesis, please see Thesis 3.

    - 3 -

    http://seekingalpha.com/article/1593492-yy-do-you-know-what-you-ownhttp://seekingalpha.com/article/1593492-yy-do-you-know-what-you-ownhttp://seekingalpha.com/article/1593492-yy-do-you-know-what-you-ownhttp://www.wantchinatimes.com/news-subclass-cnt.aspx?id=20131128000046&cid=1202http://www.wantchinatimes.com/news-subclass-cnt.aspx?id=20131128000046&cid=1202http://www.wantchinatimes.com/news-subclass-cnt.aspx?id=20131128000046&cid=1202http://www.6.cn/http://www.6.cn/http://www.6.cn/http://x.kuwo.cn/http://x.kuwo.cn/http://x.kuwo.cn/http://www.6.cn/http://www.6.cn/http://www.6.cn/http://x.kuwo.cn/http://x.kuwo.cn/http://x.kuwo.cn/http://edu.yy.com/http://edu.yy.com/http://edu.yy.com/http://www.100.com/http://www.100.com/http://www.100.com/http://www.100.com/http://edu.yy.com/http://x.kuwo.cn/http://www.6.cn/http://x.kuwo.cn/http://www.6.cn/http://www.wantchinatimes.com/news-subclass-cnt.aspx?id=20131128000046&cid=1202http://seekingalpha.com/article/1593492-yy-do-you-know-what-you-own

  • 8/18/2019 YY Research Notes

    4/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    •  Some additional Interesting Statistics about YY Channels (See APPENDIX VI )

    - 4 -

  • 8/18/2019 YY Research Notes

    5/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    TABLE OF CONTENT

    1.  YY REVENUE GENERATION PROCESS: AN OVERVIEW. ............................................................. - 6 - 

    2.  ROBUST AND ACCURATE DATA POINTS  ........................................................................................ - 8 - 

    3.  THESIS 1: THE REAL NUMBER OF USERS USING YY IS SIGNIFICANTLY LOWER THAN THENUMBER DISCLOSED BY COMPANY TO ITS INVESTORS. .......................................................... - 9 - 

     3.1  T  HE NUMBER OF P EAK C ONCURRENT USERS ( SEE NOTE 1) WE OBSERVED (  EVEN IF INCLUDING BOTS )  DURING THE MONTH OF M  AY 2014 IS >80% SMALLER THAN THE NUMBER YY  DISCLOSED TO REGULARLY HAD ACHIEVED DURING 2012. ....................................................................................................................................... - 9 -  3.2  T  HE NUMBER OF REAL M ONTHLY ACTIVE U SERS (MAU) DOES PROBABLY NOT EXCEED THE 5.5 MILLIONUSERS .  - 10 -  3.3  T  HE NUMBER OF REAL D AILY ACTIVE U SERS (DAU) DOES PROBABLY NOT EXCEED THE 5.5 MILLIONUSERS .  - 11 - 

    4.  THESIS 2: OBSERVED REAL CONCURRENT NUMBER OF USERS ONLINE CASTS DOUBTS ONTHE ABILITY OF YY TO PLAUSIBLY GENERATE THE REPORTED REVENUES. .................. - 12 - 

     4.1   2014 Q1 U SERS C ONVERSION R ATE ON ONLINE MUSIC AND ENTERTAINMENT C  HANNELS LOOKS LIKE“M  ISSION I  MPOSSIBLE”  ...................................................................................................................................... - 12 - 

    4.1.1  Proving the ridiculousness of the YY disclosed Revenues from online music and entertainment for Q12014 (Data not cleaned for BOTs): ............................................................................................................... - 13 -  4.1.2   Proving the ridiculousness of the YY disclosed Revenues from online music and entertainment forQ1 2014 (Data cleaned for BOTs): ............................................................................................................... - 14 - 

     4.2   A NALYZING 2014 Q1  R EVENUE FROM THE ONLINE GAMES BUSINESS ................................................... - 15 - 

    5  THESIS 3: YY COULD HAVE OVERSTATED ITS BANDWIDTH COSTS TO KEEP UP WITH THEPRETENSE OF INCREASING USERS, WHEN IN FACT USER COUNT IS SIGNIFICANTLYLOWER (TENTATIVE / DIFFICULT TO PROVE) .............................................................................. - 16 - 

     5.1   D ATA N OT C  LEANED FOR BOT S ............................................................................................................ - 16 - 

     5.2   D ATA C  LEANED FOR BOT S .................................................................................................................... - 17 - 

     5.3   D ETECTING THE STREAMING S PEED TO COMPUTE THE REQUIRED BANDWIDTH USAGE ........................ - 18 - 

    6  APPENDIX I:  INTEGRITY CHECK  – ARE WE SCRAPING ALL THE LIVE CHANNELS?  ......... - 22 - 

    7   APPENDIX II: HYPOTHESIS: THE IPUSERS VARIABLE – DENOTES THE NUMBER OFUNIQUE IPS CONNECTED TO THE CHANNEL (TRIAL&ERROR VALIDATION). ...................... - 24 - 

    8  APPENDIX III: HAVING MULTIPLE REAL USERS USING THE SAME IP IS NOT COMMON - ASSOME POPULAR CHANNELS HELP US TO DEMONSTRATE. ..................................................... - 31 - 

    9  APPENDIX IV: 6.CN, KUWO AND YY – A COMPARISON ............................................................. - 32 - 

    10  APPENDIX V: YY EDUCATION - THE OLD VERSION WAS … NOTHING MORE THAN A JOKE! -

    33 - 

    11  APPENDIX V: SOME ADDITIONAL STATISTICS. .......................................................................... - 35 - 

    - 5 -

  • 8/18/2019 YY Research Notes

    6/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    1.  YY Revenue Generation Process: An Overview.

    Per F-1 (Oct 15, 2013 p. 1) YY platform consist of YY Client , the YY.COM  and Duowan.com web portals

    and Mobile YY. YY Client , YY core product, was launched in China in July 2008, has attracted 400.5

    million registered user accounts as of September 30, 2012. To increase the accessibility and usage of YY

    Client, we introduced our mobile application, Mobile YY, in September 2010.

    “While the basic use of our platform is currently free, we monetize our user base through internet value-

    added services, or IVAS , and online advertising. Currently, revenues from IVAS are primarily generated

    through sales of virtual items and game tokens that our users may purchase for use in online activities

    on our platform, including online games , which are all web games , and YY Music , our music channels on

    YY Client .” Per F-1 (Oct 15, 2013 p. 2) 

    “In the years ended December 31, 2011, 2012 and 2013, we had derived our revenues from IVAS and

     online advertising. Our  IVAS  revenues are primarily comprised of revenues from the paying users of

     online music and entertainment ,  online games and, to a lesser degree, our membership subscriptions

    and live game broadcasting.” Per 20-F (Mar 17, 2014 p. 99)

    “The majority of online games revenues … {is} derived from third parties developed games.” Per 20-F

    (Mar 17, 2014 F-25)

    - 6 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512422699/d222007df1.htm

  • 8/18/2019 YY Research Notes

    7/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    In the table below you can see a break-down of YY revenue per operating segment:

    -   Music and Entertainment   is clearly the main driver of YY growth. Over the last 6 quarters

    revenue grew by 262% while the number of Paying Users increased by 195%.

    -  On the other hand, Games revenue increased by approximately 84% while the number of Paying

    Users growth was 25.27%.

    Others revenue mainly represents membership subscription revenue, revenue from sales of virtual

    items in various channels in YY platform, such as live game broadcasting channels etc. and other

    miscellaneous product sales in YY platform.

    While investigating the revenue generated in the Game Segment of YY Business might be a difficult

    task 7, we believe to be able to prove that YY has been exaggerating the popularity of its Music Service.

    According to the data we collected over an extensive period of time, the reported numbers for YY Music

    and Entertainment  seem unlikely. This is the segment where YY growth mainly stems from. 

    6 Please note that the sum of reported revenues differ from the Total Revenue reported by the company. We should verify why.7 Research on the Game Segment of YY could consist in interviews with the third parties game Developers. Looking at game

    developers’ financials might also be useful to assess if they received payments from YY. The only insight YY financial

    statement gives on the Game Segment, is an above average APPUR (Average Per Paying User Revenue)  

    - 7 -

  • 8/18/2019 YY Research Notes

    8/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    2.  Robust and Accurate Data Points

    •  Two teams located in two different continents independently ran tools to track usage on the YY platform

    (Matlab and  Python) 

    • 

    Tester 1 and Tester 2 were tracking at different times with no knowledge of the other

    •  Both sets of data were very similar suggesting the data is representative of YY usage and users

    (Note: Earlier on in the data set, Tester 1 had technical issue which caused it to miss some datapoints thus resulting in

    a shift. Later on this was resolved)

    •  We have been tracking all the Channels streaming live on the YY platform in 15 minute increments. For

    additional information please refer to the  Integrity Check   performed by Tester 1  and    presented in

     APPENDIXY I.

    •  Channels reported on the http://www.yy.com/ website are also the same accessible from the Downloadable

    YY Desktop Client. For additional information please refer to APPENDIXY II . 

    o  We are indeed getting statistics on all the Channels streaming live at the time of our observation.

    •  For an overview of the data we have been retrieving (and have ad disposal for further analysis) please refer

    to APPENDIX IV  

    - 8 -

    http://www.mathworks.ch/products/matlab/http://www.mathworks.ch/products/matlab/http://www.mathworks.ch/products/matlab/https://www.python.org/https://www.python.org/https://www.python.org/http://www.yy.com/http://www.yy.com/http://www.yy.com/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/https://www.python.org/http://www.mathworks.ch/products/matlab/

  • 8/18/2019 YY Research Notes

    9/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    3.  Thesis 1: The real number of users using YY is significantly lower than the numberdisclosed by Company to its investors.

     3.1  The number of Peak Concurrent users8 (see note 1) we observed (even if including bots) during the

     month of May 2014 is >80% smaller than the number YY disclosed to regularly had achieved during

     2012.

    F-1/A filing dated November 16, 2012, page 129: “We achieved approximately 10.0 million peak concurrent users

    and approximately 70.5 million monthly active users on YY in August 2012.”

    F-1/A filing dated November 16, 2012,  page 129:  “We had 9.3 million peak concurrent users on YY Client in

    September 2012”

    During the month of May 2014, however, the  peak of  concurrent users online never exceeded 1.6m, see figure

     below (we did not cleat the data for BOTs):

    If what we believe to be BOTs are removed, during the month of May 2014, the  peak  of  real concurrent users

     online never exceeded 0.96m, see figure below (BOTs have been removed):

    8 “concurrent users” for any point in time means the total number of YY users that are simultaneously logged onto YY Client in

    a given time (F-1/A filing dated November 16, 2012,  page 64). Please note that this definition is misleading, since YY only

    generates revenue on users that are signed in and viewing a particular Channel. Also for users, logged onto the YY client and not

    entering as channel makes little sense (although this could happen, we believe it occurs infrequently). For the reported statistics

    to be true, it would mean that 90% of the people who access the YY client do not join any channel. Such a high number seems

    implausible.

    - 9 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htm

  • 8/18/2019 YY Research Notes

    10/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    Interesting is that, as disclosed in the 20-F filed for the Fiscal Year ending December 31, 2014 (page F-61),  the

    “CEO's and the Chairman's shares {were} subject to a performance condition which relates to the number of peak

    concurrent users on the YY Client. Such performance condition was met as of December 31, 2010.” Since we are

    talking about 43,048,296 restricted shares … this offers a possible explanation on why YY might have had an

    incentive to inflate the number of concurrent users in the past. It’s worth noting that, after the  F-1/A filing dated

     November 16, 2012, the company has never ever disclosed any details about the number of Peak Concurrent Users.

     3.2  The number of real Monthly Active Users (MAU) does probably not exceed the 5.5 million users.

    Per  20-F filed for the Fiscal Year ending December 31, 2012 (page 73),  “The number of our monthly active users

    increased by 18.0 million from 35.4 million as of December 31, 2010 to 53.4 million as of December 31, 2011,

    representing a 50.8% growth, and further increased to 69.7 million as of December 31, 2012”.

    According to the Company, “…average monthly active users to reach 95.5 million in the first quarter of 2014”. (6-

    K Ex-99.1 Q1 2014 Unaudited Financial results (page 1)). 

     

    According to our dataset, during the month of May 2014, the average number of concurrent users online for the period was approx. 0.759m9 (0.380m if number cleaned for BOTs) If we take for valid the reported

    time spent monthly by the average users on the YY platform (51.7 hours), we can infer the number of

    Monthly users:

    o  As per  F-1/A filing dated November 16, 2012, “On average, each active user spent

    approximately 51.7 hours on YY Client in September 2012” 

    9 Computed by taking the average of all the observation we had during the sample period (May 2014)  

    - 10 -

    http://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htm

  • 8/18/2019 YY Research Notes

    11/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    o  It follows that the AMU implied by our dataset  (no cleaned for BOTs) is 10.57m users

      0.759m * 24 hours * 30 days / 51.7 hours/month = 10.57m MAU  

    o  It follows that the DAU implied by our dataset  (cleaned for BOTs) is 10.57m users

      0.380m * 24 hours * 30 days / 51.7 hours/month day = 5.29m MAU  

    For our data to be “compatible” with the statistics disclosed by YY, we should have had a daily average daily

    number of Concurrent Users Online of approximately 2.5 million10  (vs. 750,000 thousand observed / Not cleaned

    For BOTs)

     3.3 

    The number of real Daily Active Users (DAU) does probably not exceed the 5.5 million users.

    Per  20-F filed for the Fiscal Year ending December 31, 2012 (page 73),  YY “had 10.3 million, 13.5 million and

    19.1 million average daily active (DAU) users on YY Client in December 2010, 2011 and 2012”, representing a yoy

    growth rate of 31% and 41% respectively. At such a pace of growth, we can assume the average DAU11

     on the YYClient in May 2014 were at least 35 million.

    •  According to our dataset, during the month of May 2014, the average number of concurrent users online 

    for the period was approx. 0.759m12 (0.380m if number cleaned for BOTs). With this statistic at hand and

    making an assumption on the time an average users spends online during the day, we can compute the real

    DAU.

    o  As per  F-1/A filing dated November 16, 2012, “On average, each active user spent

    approximately 51.7 hours (103.4 minutes/day13

    ) on YY Client in September 2012” 

    o  It follows that the MAU implied by our dataset  (no cleaned for BOTs) is < 10.57m users

     

    0.759m * 60 minutes * 24 hours / 103.4 minutes/day = 10.57m MAU  

    o  It follows that the DAU implied by our dataset  (cleaned for BOTs) is < 5.29m users

      0.380m * 60 minutes * 24 hours / 103.4 minutes/day = 5.29m DAU  

     

    As you have probably noticed, the 10.57m and 5.29m computed here for DAU  correspond also to the Average

     Monthly Users (AMU) implied by our dataset. In this section we just shows that the reported  DAU  is misleading

    since it cannot be > than the true/real AMU (Number analyzed in the Section before).

    For our data to be “compatible” with the statistics disclosed by YY, we should have had a daily average daily

     number of Concurrent Users Online of approximately 2.5 million14 (vs. 750,000 thousand observed / Not

    cleaned For BOTs)

    10 Number computed as following: 35m DAU * 103.4 minutes/day / 60 minutes / 24 hours = 2.51m 11 please note that the Company did not report this statistic for FY 201312 Computed by taking the average of all the observation we had during the sample period (May 2014)  13 Converting Average time spent per month to average time spent per day, does probably result in overstating the number of

     DAU , because it is likely that people use YY for let’s say 4 hours during one day while some other days they do not use it at all.

    When a user uses YY therefore, the average daily time he spends on the channel is likely > than 103.4 minutes.14 Number computed as following: 35m DAU * 103.4 minutes/day / 60 minutes / 24 hours = 2.51m 

    - 11 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312513175559/d465806d20f.htm

  • 8/18/2019 YY Research Notes

    12/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    4.  Thesis 2: Observed real concurrent number of users online casts doubts on the abilityof YY to plausibly generate the reported Revenues.

    2013, IVAS revenues accounted for 91% of YY’s total revenue and are primarily comprised of revenues from the

     paying users of online music and entertainment , online games and, to a lesser degree, our membership subscriptions

    and live game broadcasting. During the same period, IVAS revenues from online music and entertainment (99.46m

    USD) and online games (33.899m USD) accounted for 79.8% of YY’s total revenue. (20-F filed for the Fiscal Year

    ending December 31, 2013 (page 85)). YY webgames and entertainment are based on the freemium model.

    Monetization is via the sale of virtual items or value added services.

     4.1 

     2014 Q1 Users Conversion Rate on online music and entertainment Channels looks like “Mission

     Impossible”

    During the Q1 of 2014, “ Revenues  from  online music and entertainment  increased by 228.0% to RMB383.1

    million (US$61.6 million) … This increase primarily reflected a 103.2% year-over-year increase in the number of paying users to 1,006,000 and an increase in ARPU of 61.4% to RMB381 in the first quarter of 2014”  (6-K Ex-99.1

    Q1 2014 Unaudited Financial results (page 2))

    Presented in the image below is the number of concurrent online users we observed during the Month of May 2014

    for online music (TabID_1005) and entertainment (TabID_1001) - (Not cleaned for BOTs):

    As you can see, in these two categories we never observed more than 0.657m concurrent online users during the

    month of May 2014. According to our dataset, during the month of May 2014, the average number of concurrent

    users online on online music and entertainment channels for the period was approx. 0.265m. The number cleaned

    for BOTs is 0.142m 

    - 12 -

    http://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000104746914002498/a2219031z20-f.htm

  • 8/18/2019 YY Research Notes

    13/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

     4.1.1 Proving the ridiculousness of the YY disclosed Revenues from online music andentertainment for Q1 2014 (Data not cleaned for BOTs):

    o  As per F-1/A filing dated November 16, 2012,  “On average, each active user spent

    approximately 51.7 hours (103.4 minutes/day15

    ) on YY Client in September 2012”. For

    simplicity, we assume that this number has remained constant over the years. Because YY is

     pitched as a “highly engaging” social media platform (as described by the Company), itseems plausible that the average user (mostly teenagers) can spend approximately 51.7 hours

    online per month.

    o  It follows that the  MAU (on online music an entertainment channels) implied by our dataset  

    (no cleaned for BOTs) is 3.69m users

      0.265m * 24 hours * 30 days / 51.7 hours/month = 3.69m MAU  

    o  Assuming the 1,006,000 paying users were equally distributed over the 3 months of the

    quarter, it follows that the average monthly paying users are 335,333.33 

    o  It follows that 9.08% of the monthly users during a month use the YY Entertainment and

    music channels are turned into paying users for that month.

    o  If you compute it on a quarterly basis, assuming the average YY Entertainment and Music

    users spend on average 1 hour on the platform, the percentage of paying users becomes

    15.72%16 

    Quite high statistics if you consider that for the U.S. SuperData estimates conversion rates (i.e. the ratio of paying

    users to total users) for social gaming platforms17 rose at 2.3% in April 2014 (up from 1.9% six months earlier). If

    you take Zynga, Inc. for example: “that percentage has stuck right around 2% since 2011.” (Link ) 

    The story gets worse if you clean for BOTs the concurrent users online on  online music and entertainment

     channels (next page). 

    15 Converting Average time spent per month to average time spent per day, does probably result in overstating the number of

     DAU , because it is likely that people use YY for let’s say 4 hours during one day while some other days they do not use it at all.

    When a user uses YY therefore, the average daily time he spends on the channel is likely > than 103.4 minutes.16 Computed as follow: (1.006m paying users per quarter) / ((0.265m * 24 hours * 30 days * 3 quarter) / (1 hour per day * 90

    days per quarter))17 We assume that for Karaoke platforms such as YY Music and Entertainment channels, conversion rates should not differ much

    than on Social Gaming Platforms (to be confirmed) 

    - 13 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://finance.yahoo.com/q?s=ZNGAhttp://finance.yahoo.com/q?s=ZNGAhttp://finance.yahoo.com/q?s=ZNGAhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://finance.yahoo.com/q?s=ZNGAhttp://www.superdataresearch.com/blog/us-digital-games-market/http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htm

  • 8/18/2019 YY Research Notes

    14/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

     4.1.2 

     Proving the ridiculousness of the YY disclosed Revenues from online music and

    entertainment for Q1 2014 (Data cleaned for BOTs):

    o  As per F-1/A filing dated November 16, 2012,  “On average, each active user spent

    approximately 51.7 hours (103.4 minutes/day18 

    ) on YY Client in September 2012”. We

    assume that this number has remained constant over the years. Being YY a high engagement

    social media (as described by the Company), it seems plausible that the average user (mostly

    teenagers) spend 51.7 hours online per month.

    o  It follows that the  MAU (on online music an entertainment channels) implied by our dataset  

    (not cleaned for BOTs) is 1.98m users

     

    0.142m * 24 hours * 30 days / 51.7 hours/month = 1.98m MAU  

    o  Assuming the 1,006,000 paying users were equally distributed over the 3 months of the

    quarter, it follows that the average monthly paying users are 335,333.33 

    o  It follows that 16.93% of the monthly users during a month use the YY Entertainment and

    music channels are turned into paying users for that month.

    o  If you compute it on a quarterly basis, assuming the average YY Entertainment and Music

    users spend on average 1 hour on the platform, the percentage of paying users becomes

    29.34%19 

    Quite high statistics if you consider that for the U.S. SuperData estimates conversion rates (i.e. the ratio of paying

    users to total users) for social gaming platforms rose at 2.3% in April 2014 (up from 1.9% six months earlier).

    18 Converting Average time spent per month to average time spent per day, does probably result in overstating the number of

     DAU , because it is likely that people use YY for let’s say 4 hours during one day while some other days they do not use it at all.

    When a user uses YY therefore, the average daily time he spends on the channel is likely > than 103.4 minutes.19

     Computed as follow: (1.006m paying users per quarter) / ((0.142m * 24 hours * 30 days * 3 quarter) / (1 hour per day * 90

    days per quarter)) 

    - 14 -

    http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htm

  • 8/18/2019 YY Research Notes

    15/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    Key conclusions from this data are as follows:

    1)  YY generates a majority of its revenues from “whales.” Given the high revenue concentration amongst its

     paying user base, there is significant risk to future revenues should these “whales” churn off the platform;

    2) 

    High paying ratios suggest that future revenue growth maybe limited given paying users are fully saturated

    in terms of numbers and ability to pay more;

    3) If we believe conversions are around 2.3%, than YY is significantly overstating their revenues.

     4.2 

     Analyzing 2014 Q1 Revenue from the online games business

    Quite high statistics if you consider that for the U.S. SuperData estimates conversion rates (i.e. the ratio of paying

    users to total users) for social gaming platforms rose at 2.3% in April 2014 (up from 1.9% six months earlier).

    If you take Zynga, Inc. for example: “{this} percentage has stuck right around 2% since 2011.” (Link ) 

    Similar to Music and Entertainment, key conclusions from this data are as follows:

    1) 

    YY generates a majority of its revenues from “whales.” Given the high revenue concentration amongst its

     paying user base, there is significant risk to future revenues should these “whales” churn off the platform;

    2)  High paying ratios suggest that future revenue growth maybe limited given paying users are fully saturated

    in terms of numbers and ability to pay more;

    3) 

    If we believe conversions are around 2%, than YY is significantly overstating their revenues.

    Below chart shows that reported ARPU continues to grow. Given our data analysis, this calls into question the

    validity of the reported numbers.

    - 15 -

    http://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://www.superdataresearch.com/blog/us-digital-games-market/http://finance.yahoo.com/q?s=ZNGAhttp://finance.yahoo.com/q?s=ZNGAhttp://finance.yahoo.com/q?s=ZNGAhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://www.fool.com/investing/general/2014/02/10/how-many-zynga-players-pay-to-play.aspxhttp://finance.yahoo.com/q?s=ZNGAhttp://www.superdataresearch.com/blog/us-digital-games-market/

  • 8/18/2019 YY Research Notes

    16/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    5  Thesis 3: YY could have overstated its bandwidth costs to keep up with the pretense ofincreasing users, when in fact user count is significantly lower ( Tentative / difficult to prove ) 

    YY is overstating its bandwidth costs.  Why? In order to match booming user growth, they need to grow

    bandwidth costs as well. If they overstates in one area they must overstate in others to make the “lie” seem

    real

     5.1   Data Not Cleaned for BOTs

    •  May 2014, our proprietary dataset suggests total users  accounted for approximately 32 billion voice

    minutes. –> Therefore, we assume 98 billion voice minutes per quarter. Assumption for Q1 2014 is that the

    average monthly contribution is around 32.7 billion voice minutes. We computed the  May 2014 voice

    minutes spent on YY channels as follows:

    Computation: = 32.7 b {Voice Minute} =(759,000 Average Concurrent Users Online over themonth period {Month * Voice Minute / Minute }) * 60 {Minute/hour} * 24 {hours/day} *30

    {day/month) 

    •  6-K Ex-99.1 Q1 2014 Unaudited Financial results (page 2) states YY bandwidth costs increased by 44.7%

    to RMB63.1 million (US$10.1 million) in the Q1 2014.

    •  We can back out the average bandwidth requirements in Gigabytes by opening Internet Explorer (or any

    other web browser) and run the YY.com in the URL. Alternatively, as we will show, we can observed the

    required bandwidth also by watching a channel on the YY Desktop Client itself. 

    o  Per our Internet Explorer the typical bandwidth requirement for running YY.com (or “Streaming

    Speed”) is < 40 KB/S (=download + upload rate. we have test in other browsers and speeds are

    similar)

    o  32.7 billion Monthly Voice Minutes at an average bandwidth usage of 40 KBps corresponds to a

    235.44 million GB streamed per quarter

    o   at a price of $0.025 USD/GB

    o  The total Bandwidth cost for YY should amount to ~$5.8 million.

    o  The Quarterly bandwidth cost reported by YY is ~$10.1 million20.

    •  Even if we ignore BOTs, we believe YY might be overstating Bandwidth costs by ~74%. 

    20 Please note that we estimated the Bandwidth cost for YY based on usage data observed in May 2014, while the reported costs

    for Q1 2014 were based on usage from January to March 2014. If we assume an increasing usage of YY in Chinas (as the

    Company is reporting), we have probably underestimated the difference between the real bandwidth costs and those reported by

    YY in its SEC Filings.

    - 16 -

    http://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000110465914035425/a14-11939_1ex99d1.htm

  • 8/18/2019 YY Research Notes

    17/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    *. Assuming price is 50% of the rates publicly offered by Amazon for much lower Data volumes (refer to

    economy of scale): http://calculator.s3.amazonaws.com/index.html 

    *. Volume Streamed in GB = 1620b seconds (s) * Streaming Speed (kbps) / 1.00E-06 (kbps/gbps)

    0.025 USD/GB seems also to be in line with statistics previously reported by the Company in its F-1/A

    filing dated November 16, 2012: 

     5.2   Data Cleaned for BOTs

    •  May 2014, our proprietary dataset suggests real total users (excluding BOTs) accounted for approximately

    32 billion voice minutes. –> Therefore, we assume 98 billion voice minutes per quarter. Assumption for

    Q1 2014 is that the average monthly contribution is around 32.7 billion voice minutes. We computed the

     May 2014 voice minutes spent on YY channels as follows:

    o  Computation: = 16.4 b {Voice Minute} =(380,000 Average Concurrent Users Online over the

    month period {Month * Voice Minute / Minute }) * 60 {Minute/hour} * 24 {hours/day} *30

    {day/month) 

    o  16.4 billion Monthly Voice Minutes at an average bandwidth usage of 40 KBps corresponds to a

    1180.08 million GB streamed per quarter

    - 17 -

    http://calculator.s3.amazonaws.com/index.htmlhttp://calculator.s3.amazonaws.com/index.htmlhttp://calculator.s3.amazonaws.com/index.htmlhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://www.sec.gov/Archives/edgar/data/1530238/000119312512473659/d222007df1a.htmhttp://calculator.s3.amazonaws.com/index.html

  • 8/18/2019 YY Research Notes

    18/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    o   at a price of $0.025 USD/GB

    o  The total Bandwidth cost for YY should amount to ~$2.95 million.

    o  The Quarterly bandwidth cost reported by YY is ~$10.1 million21.

    •  When BOTs are taken into consideration, YY might be overstating their Bandwidth costs by ~242%. 

     5.3   Detecting the Streaming Speed to compute the required bandwidth usage

    To detect the required bandwidth for YY users (and YY itself) we connect to a channel FOR 15 minutes and observe

    how much data this task causes us to download.

    21 Please note that we estimated the Bandwidth cost for YY based on usage data observed in May 2014, while the reported costs

    for Q1 2014 were based on usage from January to March 2014. If we assume an increasing usage of YY in Chinas (as the

    Company is reporting), we have probably underestimated the difference between the real bandwidth costs and those reported by

    YY in its SEC Filings.

    - 18 -

  • 8/18/2019 YY Research Notes

    19/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    After 15 minutes on the website, the amount of data downloaded was 35.7 MB, representing download rate of 39.66

    KB/s:

    For the YY Desktop client   the bandwidth requirements are (as expected ) similar. After 15 minute on the following

    Channel, the amount of data downloaded was 27.2 MB, representing download rate of 30.20 KB/s:

    - 19 -

    http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/http://www.yy.com/yy6/

  • 8/18/2019 YY Research Notes

    20/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    On Channels where there is no video streaming (but only image streaming = images/pics + audio) as in the

    following example, the bandwidth requirements are substantially lower. After 15 minute on the following Channel,

    the amount of data downloaded was 3.46 MB, representing download rate of 3.84 KB/s:

    - 20 -

  • 8/18/2019 YY Research Notes

    21/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    - 21 -

  • 8/18/2019 YY Research Notes

    22/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    6  APPENDIX I:  Integrity Check – Are we Scraping all the live Channels? 

    Both, the YY webpage as well as the YY web-based-client, retrieve the live/streaming channels indexes from the

    following source:

    http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-

    cn&startIndex=0&count=50&sortType=1&tabId=XXXX 

    , where XXXX denotes the Channels category/group.

    XXXX = 1001 -> Entertainment

    XXXX = 1002 -> Games

    …. and so on …

    In order to detect all the active categories on YY, we decided to test the hyperlink reported above for all the possible

    XXXX combinations (TabId(s)). When non assigned TabId(s) are entered into the link, the following “empty”

    index page is returned:

    On the other hand, when a TabId  corresponds indeed to a YY Channel Category, a list of all the live streaming

    Channels belonging this Category is returned (inclusive of various statistics):

    We performed this task for 10998 possible XXXX combinations. Results (for 2014/05/26) have been uploaded to

    the following Excel File. 

    (2014/05/26) Out of the 10998 possible XXXX combinations, only 8 TabId(s) resulted to be active (Excel File),

    namely:

    To validate our Scraping methodology, we performed the integrity check  on multiple dates, with results being the

    same each time. Testing Dates: 2014/05/17 – 2014/05/24 – 2014/05/26 – 2014/06/08. 

    - 22 -

    http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttps://www.dropbox.com/s/oio5gxj95swutnu/TabsScraping.xlshttps://www.dropbox.com/s/oio5gxj95swutnu/TabsScraping.xlshttps://www.dropbox.com/s/oio5gxj95swutnu/TabsScraping.xlshttps://www.dropbox.com/s/0wm5sfr7dzkaq00/WorkingTabs.xlshttps://www.dropbox.com/s/0wm5sfr7dzkaq00/WorkingTabs.xlshttps://www.dropbox.com/s/0wm5sfr7dzkaq00/WorkingTabs.xlshttps://www.dropbox.com/s/0wm5sfr7dzkaq00/WorkingTabs.xlshttps://www.dropbox.com/s/oio5gxj95swutnu/TabsScraping.xlshttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXXhttp://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=50&sortType=1&tabId=XXXX

  • 8/18/2019 YY Research Notes

    23/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    The following Matlab Script was used to perform the integrity check :

    Since we have been scraping data for TabId(s) 1001 / 1002 / 1005 / 1006 / 1008 / 1010 / 1014 / 1016 , the results

    yielded by the integrity check presented above, do confirm the completeness and validity of our database.

    - 23 -

  • 8/18/2019 YY Research Notes

    24/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    7   APPENDIX II: Hypothesis: The ipUsers Variable – denotes the number of Unique IPs

    connected to the Channel (Trial&Error validation). 

    What are ipUsers versus Users. Embedded deep in the YY.com source code shows the count for both. We believe

    ipUsers represent the actual number of users (number of unique IPs) whereas users is an inflated count (most likely

     by BOTS) – users are shown directly on the website. Hence the true number of users is dramatically overstated by

    YY.

    •  Deep in the YY.com source code, one can see that the YY developer has delineated users from ipUsers 

    •  In every case users > ipUsers. These figures and the delta can dramatically vary over time,

    •  By conducting a Google search on ipUsers  is often used to provide a list of users from a specified IP

    address 

    o  For non-tech savvy folks, each computer has a single IP address 

    o  Hence it is fair to assume that a single user can be represented by a single IP address 

    o  Even if the user opens multiple YY.com instances on multiple web browsers and the YY.com

    client s/w, that computer will be counted as a single IP 

    •  We believe that users are shown on the website and the number of users  is inflated by BOTS. The true

    number of users is sensibly lower, which is represented by ipUsers 

    - 24 -

  • 8/18/2019 YY Research Notes

    25/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    Testing the Hypothesis:

    1. 

    We choose an Entertainment Channel (Tab1001) on which we test our hypothesis. The Channels SID is

    27911725:

    The number of users on the Channels is reported to be 5. The variable ipUsers also reports the value of 5,

    and, per our hypothesis, it does indicate that 5 unique IP addresses are connected to the Channel.

    - 25 -

  • 8/18/2019 YY Research Notes

    26/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    2.  As soon as we open the channel in Google Chrome (http://www.yy.com/27911725/), the number of online

    users is reported to be 6 (since we entered the Channel):

    3.  The source for the indexes

    (http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-

    cn&startIndex=0&count=1500&sortType=1&tabId=1001), does take approximately 60 seconds to update.

    In the meantime, apparently another user (in addition to us) joined the Channel. The reported number of

    users on the Channel is therefore now 7.

    - 26 -

    http://www.yy.com/27911725/http://www.yy.com/27911725/http://www.yy.com/27911725/http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://live.yyembed.yy.com/live/liveList?from=pc&uid=2124835362&version=1&lang=zh-cn&startIndex=0&count=1500&sortType=1&tabId=1001http://www.yy.com/27911725/

  • 8/18/2019 YY Research Notes

    27/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    The number of users on the Channels is reported to be 7. The variable ipUsers is 7.

    4.  We now open the Channel with IE from the same computer where we already have the Channel open (in

    Chrome). This means that we are twice on the Channel while accessing it with/from only 1 unique IP

    Address. According to our hypothesis, since ipUsers reports the number of unique IPs Addresses connected

    to the Channel, we now should observe a difference of 1 unit between the value reported for users and the

    value reported for ipUsers:

    As expected, now the value of ipUsers (5) is smaller by 1 unit than the value shown for users (6). This is in

    line with the fact the we are twice online on the Channel from the same Computer (i.e. Same IP Addres).

    The perfomed experiment seems indeed to validate our hypothesis, namely that the variable ipUsers does

    report the number of Users connected from an unique IP Addres.

    Per definition, BOTs are artificial fake mass users automatically generated and therefore connected

    from a single IP Address.

    Here the test performed on another Channel, still validates our hypothesis:

    Let’s see how the use of BOTs does Work:

     After 19 minutes since the start of the streaming, you can see boots in action:

    - 27 -

  • 8/18/2019 YY Research Notes

    28/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

     After 20 minutes since the start of the streaming, you can see boots in action:

     After 24 minutes since the start of the streaming, you can see boots in action:

     After 25 minutes since the start of the streaming, you can see boots in action:

     After 29 minutes since the start of the streaming, you can see boots in action (before this observation quite the

    Channel you can see that ipUsers dropped to 2 (from 3)):

     AFTER 29 Minutes we had a total of 219 users Online connecting from only 2 IPs. This is Clearly

    BOTs at work! during the first 30 minutes of the Streaming!

    I now did re-enter the Channel: After 33 minutes from the start of the streaming, you can see that now

    that I am re-connected the ipUsers variable has increased by 1 again (to 3):

    After 37 minutes the first real (other than me) user probably entered the Channel:  you can see the ipUsers 

    Variable increasing to 4. Fake Users Bot Creation seems to have ceased once the 220 fake online users was

    reached.

    You can see that the 99% of the 221 users displayed online are  fake users also from the lack of activity on the

    Chat-window of the Channel:

    - 28 -

  • 8/18/2019 YY Research Notes

    29/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    Over a period of 7 minutes (see following 2 screenshots), only 5 messages were posted in the Chat-box. 2 of

    the messages were written by the Anchor of the Channel, while the other 3 were posted by another user. Not

    the kind of activity you would expect on a channel with 220 users online.

    Here is another Example of how BOTs distort reality. 

    The following Channel is reported to have >3,800 online users, when in fact … the true is … that only 56 IPs

    (ipUsers) are connected to the website:

    - 29 -

  • 8/18/2019 YY Research Notes

    30/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    You can also see that most of the Users Online are  fake users … by the lack of activity in the Chat-room: 4

    message per minute on a chat with >3,800 users? … Are you kidding … right?

    Next Test could be to … perform the Test from the same Network (IP Address) but on different Devices

    (i.e. 4 Desktops).

    - 30 -

  • 8/18/2019 YY Research Notes

    31/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    8  APPENDIX III: Having Multiple Real users using the Same IP is not common - Assome popular channels help us to demonstrate.

    - 31 -

  • 8/18/2019 YY Research Notes

    32/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    9  APPENDIX IV: 6.CN, KUWO and YY – A comparison22 

    22 Please, note that 6.cn and KUWO are mainly only Music and Entertainment. Total Concurrent Online users for YY presented

    in these two charts are however inclusive of all the eight YY categories.

    - 32 -

  • 8/18/2019 YY Research Notes

    33/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    10  APPENDIX V: YY Education - The Old Version was … nothing more than a JOKE!

    To access the Educational area of YY, users need to open the following website: http://edu.yy.com/ 

    A complete list of the Courses offered on YY is available at this link:   http://edu.yy.com/course  Please note that

    there are many Pages. Starting Date and Price of the Course are also indicated.

    By clicking on a channel, you will be directed to the main page of the specific channel where more details are

     presented. Among other details, you can find the number of users that bought the course as well as the price/fee for

    the course (again).

    - 33 -

    http://edu.yy.com/http://edu.yy.com/http://edu.yy.com/http://edu.yy.com/coursehttp://edu.yy.com/coursehttp://edu.yy.com/coursehttp://edu.yy.com/coursehttp://edu.yy.com/

  • 8/18/2019 YY Research Notes

    34/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    05/24/2014 there was a total of 858 courses in the YY Directory. Please note we discovered that some of the courses

    displayed in the Directory/Index are no longer online (i.e. the link to the course is not working 23). The total number

    of courses with a broken link was 31. We therefore removed these Courses from our Dataset. Accordingly, the totalnumber of “real” courses “offered” is considered to be 827. On the website there are Courses already started (as old

    as 1 year) and course yet to start (as far in the future as 2020).

    Some Statistics

    •  The total Purchases among all the 827 courses have been 14,669 (times)

    •  The total amount of money spent on all the 827 courses has been RMB 4,355,398 (approx. USD 698,370)

    •  475 of the 827 courses have already started. The total number of purchases for these courses has been

    10,233 for a total gross revenue of RMB 3,057,339 (approx. USD 490,232)

    •  Interesting is that 276 of the 475 channels have been purchases 0 times.

    •  On average, the 475 course have started 110 days ago! 

    The Fact that 475 Courses with an average life of 110 days has been able to generate only USD 490,232 in

    Gross Revenue JUST shows us … how ridiculous is the EDUCATIONAL SEGMENT of YY!

    IN 48 Hours Education Channels generated only RMB 138,776 in gross subscriptions/purchases (about

    $22k)!

    … Only 12 Channels were added.

    23 To verify it yourself, please go to http://edu.yy.com/course?type=0&listType=1&priceDesc=2&pageNumber=36 and try to click on

    some course. As you can see, some of the link are simply not working / down.

    - 34 -

    http://edu.yy.com/course?type=0&listType=1&priceDesc=2&pageNumber=36http://edu.yy.com/course?type=0&listType=1&priceDesc=2&pageNumber=36http://edu.yy.com/course?type=0&listType=1&priceDesc=2&pageNumber=36http://edu.yy.com/course?type=0&listType=1&priceDesc=2&pageNumber=36

  • 8/18/2019 YY Research Notes

    35/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    11  APPENDIX V: Some additional Statistics.

    YY has stated that it has millions of concurrent users in a single channel. We will show you that during the period

    from November 26 to December 9, 2013 no single channel had the capacity to host more than 50,000 concurrent

    users!

    •  “We believe that our proprietary technology infrastructure was the first to develop the capacity to support

    simultaneous communications among millions of concurrent users in a single channel.”

    •  In the data we observed, every channel on YY had a limit to the maximum number of users allowed to be

    online. We believe that the limit is put in

    •  During the Observation Period, on no Gaming Channel more than 200,000 users were allowed. The

    average number of user allowed per Gaming Channel was slightly below 10,000.

    •  Here is the Distribution for a Specific observation during peak hours:

    •  As one can see, less than 5% of the Gaming Channels was allowed to host more than 100,000 users, while

    more than 68% of the Channels could host no more than 300 users. Total Channels 1159.

    •  More Problematic is the number of users allowed to join a single Entertainment Channel. No

    Entertainment Channel (during the 2 weeks observation Period) was allowed to host more than 10,000

    users. 10,000 users was the standers limit for 99.9% of the Entertainment Channels.

    Gaming and Entertainment are the biggest segments with many channels. Even when aggregating these

    channels over time, we can never get close to millions of concurrent users. Per YY, “Each of our channels can

    - 35 -

  • 8/18/2019 YY Research Notes

    36/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    support millions of people concurrently, and to date, the largest online event we hosted attracted approximately

    1.4 million peak concurrent users in a single channel.”

    Tester 1

    •  Maximum number of users we observed in a single Channel is not as high as the company wants investors

    to believe:

    •  Per tester 1, the average number of Users Online per Game Channel is: 190.331

    •  The average number of Users Online per Entertainment Channel is: 364.47

    •  Games Channels rarely do have more than 100k users online. Here is the number of users online for the

    Gaming Channel with most users at each observation point:

    •  We never observed an Entertainment Channel with more than 14,000 users online. Here is the number of

    users online for the Entertainment Channel with most users at each observation point:

    •  The company Claims to be able to Monetize only on Channels with more than 1000 users online. The

     problem is that … very few channels do have such a user base. During Peak hours, no more than 70

    Entertainment Channels do have > 1000 users online.

    - 36 -

  • 8/18/2019 YY Research Notes

    37/39

     – Notes on YY, Inc. (NasdaqGS: YY) – 

    YY itself … seems to be a little bit confused about its own statistics!

    In its F-1 Filing dated October 15, 2012 YY disclosed that users spent a total of 393.0 billion voice minutes on the

    YY Client (Where “Voice Minute” means a minute in which the user is using our voice- or video-enabled services,

    such as listening to or talking on YY channels) . … to be continued 

    - 37 -

  • 8/18/2019 YY Research Notes

    38/39

     – Notes on YY, Inc. (NasdaqGS: YY) –

    Tester 2 has been scraping the  number of concurrent online users (not cleaned for BOTs) for Entertainment

    (TabID_1001) and Games (TabID_1002) since October 2013, confirming the findings of Tester 1 

    •  Ran data analysis from October 2013 to February 2014 and never observed concurrent users greater than

    1.4M concurrent users in any given channel

    •  Scraped for Entertainment and Gaming, the biggest segments with the most channels, and the maximum

    concurrent users for Entertainment and Gaming around 800K and 350K. This occurred during News Years

    •  However this occurred only once during the entire period of analysis

    •  Per our data, Entertainment and Gaming account for approximately 80% of all users on YY platform

    Tester 2: Data of concurrent users, aggregated for Entertainment and Gaming Channels

    - 38 -

  • 8/18/2019 YY Research Notes

    39/39

     – Notes on YY, Inc. (NasdaqGS: YY) – 

    Tester 2’s take on YY Reported APRU

    • YY Gaming ARPU as reported is significantly higher than incumbents such as Giant and Tencent

    • Tencent MMORPG and Giant monetization is provided above. Giant is a large distributed of MMORPG

    games. MMORPG games monetize approximately 100% to 200% more than casual games. MMORPG

    games are must more advanced, higher production value, and immersive so makes sense that it monetizes

    higher (think games such as World of Warcraft etc)

    • However  Duowan.com  platform distributes all times of games from MMORPG to causal games. ARPU

    should not be higher than Tencent MMORPG or Giant

    • Highly possible that YY Gaming is overstated

    Source: Giant  Filings and Tencent   filings 

    http://www.duowan.com/http://www.duowan.com/http://www.duowan.com/http://online.wsj.com/article/PR-CO-20140521-917114.htmlhttp://online.wsj.com/article/PR-CO-20140521-917114.htmlhttp://online.wsj.com/article/PR-CO-20140521-917114.htmlhttp://www.tencent.com/zh-cn/content/ir/fs/attachments/TencentHistoricalOperatingMetrics.xlshttp://www.tencent.com/zh-cn/content/ir/fs/attachments/TencentHistoricalOperatingMetrics.xlshttp://www.tencent.com/zh-cn/content/ir/fs/attachments/TencentHistoricalOperatingMetrics.xlshttp://www.tencent.com/zh-cn/content/ir/fs/attachments/TencentHistoricalOperatingMetrics.xlshttp://online.wsj.com/article/PR-CO-20140521-917114.htmlhttp://www.duowan.com/