YARD HOUSEMenu Costing Analysis

Jonathan, Kristin, Janene, Mariana, and Zahra

MenuAppetizersAhi Poke Bowl $5.65

Ahi Sliders $13.45/9.95 HR

Chilled Edamame $3.65

Lobster Crab and Artichoke Dip $11.75

SaladsCaesar $6.95

Baby Leaf Spinach $7.95

Ahi Crunchy $14.95

Thai Chicken Noodle $13.65

EntreesGardein Chicken and Avocado Sandwich

$11.65

Gardein Fried Chicken Strips$9.55

EntreesPepper Crusted Filet

$29.95

Rib Eye Steak $25.45

Vodka Shrimp Pasta $16.95

Pan Seared Ahi $23.25

Avocado Swiss Burger $11.25

Classic Cheese Burger $10.45

Four Cheese Pizza $11.65

Margherita Pizza $11.25

DessertsFresh Baked Brownie

$7.45

Mini Peach & Apple Cobbler $3.95

Appetizers

Ahi Poke BowlItem Cost per Amount Cost

Ahi Tuna $9.75/lb 2 oz $1.22

Crispy Wontons $0.07/oz 2 oz $0.14

Carrot and Bean Sprout Salad:

Carrots $0.66/lb 1 oz $0.04

Bean Sprouts $0.93/lb 1 oz $0.06

Avocado $1.98 each 1/4 $0.50

Macadamia Nuts $0.79/oz 1/6 $0.13

Total cost: $2.16 Sell price: $5.65

2.16/5.65 = 38.20% food cost percentage

Ahi SlidersItem Cost per Amount Cost

Ahi Tuna $9.75/lb 4 oz $2.44

Swiss Cheese $0.18/oz 2 oz $0.36

Baby Spinach $0.08/oz 1 oz $0.08

Caramelized Onions $0.06/6 6 $0.36

Roma Tomatoes $0.09/oz 3 $0.26

Peppercorn Aioli $0.07/oz 1.5 oz $0.11

Prepared French Fries $1.99/lb 6 oz $0.75

Pickle $0.03/oz 2.5 oz $0.08

Total cost: $4.44 Sell price: $13.45/HR $9.95

4.44/13.45= 33.01% food cost percentage HR: 44.62%

Chilled Edamame

Item Cost per Amount

Cost

Edamame $0.10/oz 12 oz

$1.20

Kosher Salt $0.03/oz .25oz

$0.01

Total cost: $1.21 Sell price: $3.65

1.21/3.65= 33.15% food cost percentage

Lobster Crab and Artichoke Dip

Item Cost per Amount Cost

Maine Lobster $1.25/oz 1.5 oz $1.88

Crab $0.31/oz .5 oz $0.16

Artichoke Heart $0.50 each 1

$0.50

Cheese Blend:

Cream Cheese $0.13/oz 1.5 oz $0.20

Parmesan Cheese $0.37/oz .25 oz $0.09

Feta Cheese $0.31/oz .25 oz $0.08

Jack Cheese $0.21/oz .5 oz $0.11

Tortilla Chips $0.04/oz 2 oz $0.08

Parmesan Panko Crust $0.06/oz .5 oz $0.03

Total cost: $3.48 Sell price: $11.75

3.48/11.75= 29.62% food cost percentage

Salads

Caesar (side/appetizer)

Item Cost Per Amount Cost

Hearts of Romaine (1/2 head) $2.00 each .5 $1.00

Croutons $0.15/oz 1 oz $0.15

Egg free Caesar dressing – $32.00/gal 2 Tbsp

$0.25

Parmesan crisps $4.00/lb 1 oz

$0.25

P’s and Q’s $0.10

Total cost: $1.75 Sell price: $6.95

1.75/6.95 = 25.18% food cost percentage

Baby Leaf Spinach (side/appetizer)

Item Cost per Amount Cost

Baby spinach $4.16/lb 1 oz $0.26

Portabella mushrooms $4.05/lb 1.5 oz $0.38

Red onions $0.96/lb 1 oz $0.06

Gouda $7.99/lb 1 oz $0.49

Tomatoes $1.29/lb .75 oz $0.06

Croutons $0.02 each 7 $0.15

Balsamic Vinaigrette $31.99/gal 2 Tbsp $0.25

P’s and Q’s $0.10

Total cost: $1.75 Sell price: $7.95

1.75/7.95 = 22.01% food cost percentage

Ahi Cruchy (entree)

Item Cost per Amount Cost

Ahi Tuna $9.75/lb 4 oz $2.44

Field Greens $1.59/lb 1 oz $0.10

Asian Slaw:

Carrots $0.66/lb 1 oz $0.04

Bean Sprouts $0.93/lb 1 oz $0.06

Red & Green Cabbage $1.89/lb 1 oz $0.12

Broccoli $0.64/lb 1 oz $0.04

Cilantro $.49/bunch 1/6 bunch $0.08

Crispy Wontons $1.07/lb 2 Tbsp $0.15

Soy Vinaigrette $8.00/qt ¼ Cup $0.50

P’s and Q’s $0.10

Total Cost = $3.63 Sell Price = $14.95

3.63/14.95 = 24.28% food cost percentage

Thai Chicken Noodle (entree)

Item Cost per Amount Cost

Egg Noodles $1.29/lb 1 oz uncooked $0.08

Grilled Chicken $3.31/lb 6 oz $1.24

Asian Slaw:

Carrots $0.66/lb 1.5 oz $0.06

Bean Sprouts $0.93/lb 1.5 oz $0.09

Red & Green Cabbage $1.89/lb 1.5 oz $0.18

Broccoli $0.64/lb 1.5 oz $0.06

Cilantro $0.49/bunch 1/6 bunch $0.16

Spicy Peanut Vinaigrette $15.99/qt ¼ Cup

$1.00

Cucumber $1.43/lb 4 slices $0.04

P’s and Q’s $0.20

Total Cost = $3.11 Sell Price = $13.65

3.11/13.65 = 22.78% food cost percentage

Entrees

Gardein Chicken & Avocado Sandwich

Item Cost per Amount Cost

Gardein Chicken $4.99/2 1 - 6 oz $2.50

Avocado $1.98 each 1/4 $0.50

Swiss Cheese $2.99/lb 1 oz $0.19

Lettuce $1.99 each 1.2 oz $0.05

Tomato $2.98/lb 1 oz $0.19

Mayonnaise $7.25/gal 1 Tbsp

$0.02

Onion Poppy Seed Bun $3.99/dozen 1 $0.33

Dill Pickle $20.80/5 gal 1 $0.05

P’s and Q’s $0.10

Total Cost = $3.93 Sell Price = $11.65

3.93/11.65 = 33.73% food cost percentage

Gardein Fried Chicken Strips

Item Cost per Amount Cost

Gardein Chicken Strips $4.99/8 4 $2.50

Prepared French Fries $1.99.lb 4 oz $0.50

Maple Dijon $14.17/gal 2 oz $0.22

Buttermilk Ranch $8.25/40 oz .5 oz $0.05

P’s and Q’s $0.05

Total Cost = $3.32 Sell Price = $9.55

3.32/9.55 = 34.76% food cost percentage

Pepper Crusted Filet

Item Cost per Amount Cost

Tenderloin $9.95/lb 10 oz $6.22

Russet Potatoes $0.32/lb 4 oz $0.08

Carrots $0.66/lb 2 oz $0.08

Asparagus $3.31/lb 2 oz $0.41

Rosemary $1.25/oz 1 sprig $0.06

Peppercorns $1.07/oz 1/8 oz $0.13

Parmesan Cheese $5.95/lb .5 oz $0.19

P’s and Q’s $0.25

Total Cost = $7.42 Sell Price = $29.95

7.42/29.95 = 24.77% food cost percentage

Rib Eye SteakItem Cost per Amount Cost

Rib Eye Steak $8.99/lb 12 oz $6.74

Russet Potatoes $0.32/lb 4 oz $0.08

Green Beans $1.98/lb 2 oz $0.25

Rosemary $1.25/oz 1 sprig $0.06

Butter $2.99/lb 1 oz $0.19

P’s and Q’s (Garlic – potatoes, shallots – butter, etc.) $0.20

Total Cost = $7.52 Sell Price = $25.45

7.52/25.45 = 29.55% food cost percentage

Vodka Shrimp PastaItem Cost per Amount Cost

Shrimp, chopped $5.99/lb 6 oz $2.25

Angel Hair Pasta $1.25/lb 4 oz $0.31

Tomatoes $1.38/lb 2 oz $0.17

Shallots $2.75/lb 1 oz $0.17

Parsley $0.40/bunch 1 sprig $0.01

Parmesan $5.95/lb .5 oz $0.19

Vodka $0.21/oz 2 oz $0.42

Cream $4.60/qt 2 oz $0.29

Chicken stock $6.50/gal 4 oz

$0.20

P’s and Q’s $0.30

Total Cost = $4.31 Sell Price = $16.95

4.31/16.95 = 25.43% food cost percentage

Pan Seared AhiItem Cost per Amount Cost

Ahi tuna $9.75/lb 8 oz $4.88

Jasmine rice $0.69/lb 2 oz $0.09

Asparagus $3.11/lb 2 oz $0.39

Basil $0.90/oz 1 leaf $0.04

Chinese Black Bean Sauce:

Garlic $3.75/lb .25 oz $0.06

Ginger $1.55/lb 1/8 oz $0.01

Rice wine vinegar $0.24/oz .25 oz $0.06

Vegetable Oil $6.99/gal .5 oz $0.03

Fermented Chinese Black Beans $7.65/pt 1 oz $0.48

P’s and Q’s $0.25

Total Cost = $6.29 Sell Price = $23.25

6.29/23.25 = 27.05% food cost percentage

Avocado Swiss BurgerItem Cost per Amount Cost

Avocado $1.00 each 1/4 $0.25

Swiss Cheese 2.99/lb 2 oz $0.37

Lettuce 1.99 each 1/20

$0.10

Tomato 2.99 lb 1 oz $0.19

Red Onion $0.96/lb 1 oz $0.06

Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13

Ground Beef $2.21/lb 8 oz $1.11

Prepared French Fries $1.99/lb 4 oz $0.50

Whole Wheat Bun $0.47 each 1 $0.47

P’s and Q’s $0.10

Total Cost = $3.28 Sell Price = $11.25

3.28/11.25 = 29.16% food cost percentage

Classic Cheese BurgerItem Cost per Amount Cost

Cheddar Cheese $2.67/lb 2 oz $0.33

Lettuce $1.99/each 1/20 $0.10

Tomato $2.99/lb 1 oz $0.19

Red Onion $0.96/lb 1 oz $0.06

Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13

Ground Beef $2.21/lb 8 oz $1.11

Prepared French Fries $1.99/lb 4 oz $0.50

Whole Wheat Bun $0.47 each 1 $0.47

P’s and Q’s $0.10

Total cost = $2.99 Sell Price = $10.45

2.99/10.45 = 28.61% food cost percentage

Four Cheese PizzaItem Cost per Amount Cost

Crust:

Flour $0.25/lb 10 oz $0.16

Olive Oil $8.48/gal 1 Tbsp $0.03

Salt/Sugar - - $0.02

Mozzarella Cheese $2.49/lb 2 oz $0.34

Fontina Cheese $8.99/lb 2 oz $1.12

Ricotta Cheese $1.09/lb 2 oz $0.14

Parmesan Cheese $5.95/lb 2 oz $0.74

Pizza Sauce 4.86/#10 6 oz $0.28

P’s and Q’s (spices, etc.) $0.10

Total cost = $2.93 Sell Price = $11.65

2.93/11.65 = 25.15% food cost percentage

Margherita PizzaItem Cost per Amount Cost

Crust:

Flour $0.25/lb 10 oz $0.16

Olive Oil $8.48/gal 1 Tbsp $0.03

Salt/Sugar - - $0.02

Mozzarella Cheese $2.49/lb 8 oz $1.25

Roma Tomatoes $1.38/lb 4 oz $0.35

Basil $0.73/oz ¼ oz $0.19

Roasted Garlic $2.75/lb 1 oz $0.17

P’s and Q’s $0.10

Total cost = $2.27 Sell Price = $11.25

2.27/11.25 = 20.18% food cost percentage

Desserts

Fresh Baked BrownieItem Cost per Amount Cost

Bittersweet Chocolate $3.99/lb .5 oz $0.13

Butter $2.99/lb .33 oz $0.06

Vanilla Extract $28.67/32 oz 1/10 tsp $0.03

Eggs $1.50/dozen .25 egg $0.03

Sugar $0.39/lb 1 oz $0.02

Salt $0.45/26 oz - $0.01

Flour $0.19/lb 1/12 Cup

$0.01

Ice Cream $23.45/gal 3 oz $0.55

Chocolate/Carmel Sauce $8.32/10 lb can 1 oz $0.05

P’s and Q’s $0.05

Total cost = $.97 Sell Price = $7.45

0.94/7.45 = 12.62% food cost percentage

Mini Peach & Apple Cobbler

Item Cost per AmountCost

Apples $0.97/lb 2 oz $0.12

Peaches $1.59/lb 2 oz $0.20

Carmel Ice Cream $23.45/gal 3 oz $0.55

Mint $0.86/oz 1 leaf $0.04

P’s and Q’s (buttery crumb topping, etc.) $0.20

Total cost = $1.11 Sell Price = $3.95

1.11/3.95 = 28.10% food cost percentage