workpapers - southern california edison...sce-10 volume 02, chapter i, part 01, book c revision 1...

47
(U 338-E) 2015 General Rate Case A.13-11-003 Workpapers Results of Operations (RO) Plant, Taxes, Depreciation Expense and Reserve, Rate Base, and Productivity SCE-10 Volume 02, Chapter I, Part 01, Book C Revision 1 April 2014

Upload: others

Post on 20-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

  • (U 338-E)

    2015 General Rate Case A.13-11-003

    Workpapers

    Results of Operations (RO) Plant, Taxes, Depreciation Expense and Reserve, Rate Base, and Productivity SCE-10 Volume 02, Chapter I, Part 01, Book C Revision 1

    April 2014

  • A.13-11-003 SCE’s 2015 General Rate Case INDEX OF WORKPAPERS

    EXHIBIT SCE-10 Volume 2, Chapter 1, Part 1 of 3, Book C, Revision 1

    DOCUMENT Replacing

    Pages Pages CAPITAL ADDITIONS Adjusted Capital Budget 1 - 45 1 - 45 PLANT RETIREMENTS Retirement Ratios 47 - 57 - Vintage Retirements 58 - 59 - CORPORATE CENTER CAPITAL BUDGET Annual Corporate Center Capital Expenditures 60 - 77 - GAINS AND LOSSES Allocation of Gains/Losses 79 - Allocation of Customer Gains/Losses 80 - Gains and Losses 81 - 97 - NON-GRC CAPITAL BUDGET ITEMS 98 - 127 -

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    SCE-10, Volume 2, Results of Operations Plant, Taxes, Depreciation Expense and Reserve, & Rate Base

    Chapter I: Plant

    Witness: Kevin Shimmel

    Adjusted Capital Budget

    1

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    CIAC, ISO, Labor, Bonus Overview For each of the budget items in the following adjusted capital budget, there are four columns that indicate (1) percent of the projects that will be accounting for as Contribution in Aid of Construction, (2) percent of the project that is estimated to be ISO, (3) percent of Labor costs associated with the project and, (4) bonus eligibility CIAC Some of SCE’s construction costs are borne by third parties. For example, when a car hits one of SCE’s distribution poles the cost of replacing the pole (and removing the existing one) is often paid for by other parties. Such amounts are recorded as CIAC, which credit (decrease) recorded Plant-In-Service See workpaper table entitled "Adjusted Capital Budget).” To properly offset estimated capital additions for CIAC, we reduce our estimates by a percentage estimated as CIAC, which is applied on a project specific basis. Recorded year-end 2012 reimbursable CWIP work orders are identified and removed from the forecast. For the most part, reimbursable projects can be identified in the capital budget. These projects are offset 100% for CIAC. In addition to that, a schedule of allocations is received from the Transmission and Distribution (T&D) that identifies projects that are partially reimbursable. Most of the partially reimbursable projects are Blanket-Specific projects. The schedule is cross referenced to the Adjusted Capital Budget and the percentages are applied. See workpapers entitled “Adjusted Capital Budget” for the percentage applied to each budget item. CWIP work orders can be identified in SCE’s plant accounting records as to whether or not they are collectible work orders. These work orders are removed from the forecast entirely. ISO For Transmission and Distribution asset types SCE forecasts capital additions for ISO and Non-ISO separately (Generation is 100% Non-ISO, General & Intangible plant is allocated based on labor). These percent of projects are estimated to be ISO is received from T&D. Labor Labor % is the historical portion of Labor costs to Total Costs. The Labor % is estimated by analyzing four years of recorded data of labor costs and total costs by workorder. The derived percentage is applied to the Budget Forecast at an asset type level. Bonus In 2014 Longer Period Production (LPP) projects are eligible for 50% Bonus depreciation. More specifically, LPP property placed in service in 2014 are eligible for the 50% bonus depreciation, but only for the portion of costs attributable to construction before 2014 (see IRC §168(k)((2)(B)(ii)). The bonus column indicates if an LPP project is eligible for Bonus in 2014.

    2

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    Exh

    ibit

    Wit

    ne

    ss W

    BS

    Ass

    et

    Typ

    eP

    INST

    ATE

    De

    scri

    pti

    on

    Clo

    se D

    ate

    % IS

    OO

    HA

    FUD

    C%

    Co

    llB

    on

    us

    Elig

    ible

    20

    13

    20

    14

    20

    15

    20

    16

    20

    17

    SCE-

    02

    , Vo

    lum

    e

    10

    An

    tho

    ny

    Edes

    on

    CET

    -PD

    -OT-

    CD

    -CA

    TDSL

    Peb

    bly

    Bea

    ch4

    04

    9C

    AC

    atal

    ina

    Die

    sel

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 2,4

    80.0

    5,4

    65.0

    4

    20.0

    3

    10.0

    6

    0.0

    SCE-

    02

    , Vo

    lum

    e

    10

    Jon

    ath

    an R

    um

    ble

    CG

    0-0

    0-G

    P-P

    S-0

    00

    07

    0Fu

    el C

    ell

    69

    65

    CA

    Pjc

    t D

    ev-F

    uel

    Cel

    l Pro

    ject

    Jul-

    13

    0.0

    0%

    11

    0.0

    0%

    0 7

    10.6

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    10

    Ru

    dy

    Per

    ezC

    G0

    -00

    -PP

    -SC

    -00

    00

    01

    Sola

    r P

    V6

    55

    6C

    AP

    PD

    SP

    VP

    Co

    nst

    ruct

    ion

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 31,5

    00.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    10

    Ru

    dy

    Per

    ezC

    G0

    -00

    -PP

    -SP

    -00

    00

    04

    Sola

    r P

    V7

    13

    2C

    AP

    PD

    So

    lar

    Ph

    oto

    volt

    aic

    04

    4-S

    par

    e P

    arts

    Bla

    nke

    t0.0

    0%

    11

    0.0

    0%

    0 -

    4

    25.0

    1,0

    35.0

    2

    69.0

    5,6

    80.0

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -00

    00

    16

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AM

    anag

    emen

    t R

    eser

    veD

    ec-1

    70.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -00

    01

    96

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    AP

    lan

    t H

    ealt

    h -

    Pro

    ject

    sD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -00

    01

    97

    SON

    GS

    - R

    etir

    ed3

    51

    3C

    AP

    lan

    t H

    ealt

    h -

    Cap

    ital

    Rep

    lace

    men

    tsSp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    02

    SON

    GS

    - R

    etir

    ed7

    27

    7C

    AU

    3 P

    rocu

    re &

    Inst

    all R

    RV

    H H

    ead

    sD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    04

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AU

    2 H

    igh

    Pre

    ssu

    re T

    urb

    ine

    (HP

    T) R

    etro

    fiD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    05

    SON

    GS

    - R

    etir

    ed2

    95

    9C

    AU

    3 H

    igh

    Pre

    ssu

    re T

    urb

    ine

    (HP

    T) R

    etro

    fiD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    06

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    6C

    AR

    CS

    Zin

    c In

    ject

    ion

    U2

    (C

    hem

    istr

    y sa

    mp

    lD

    ec-1

    60.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    07

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    9C

    AR

    CS

    Zin

    c In

    ject

    ion

    U3

    (C

    hem

    istr

    y sa

    mp

    lD

    ec-1

    70.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    16

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    ATe

    leco

    m R

    epla

    cem

    ents

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    20

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    ATE

    RT:

    Sta

    tio

    n t

    oo

    ls b

    lan

    ket

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    21

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    AN

    on

    -Pro

    cess

    Co

    mp

    ute

    r N

    etw

    ork

    Har

    dw

    are

    Spec

    ific

    Bkt

    0.0

    0%

    10

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    22

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    AO

    ffic

    e Fu

    rnit

    ure

    & E

    qu

    ipm

    ent

    Bla

    nke

    tSp

    ecif

    ic B

    kt0.0

    0%

    00

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    23

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    AP

    erso

    nal

    Co

    mp

    ute

    rs B

    lan

    ket

    Spec

    ific

    Bkt

    0.0

    0%

    10

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    24

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    ASp

    are

    Par

    ts B

    lan

    ket

    Spec

    ific

    Bkt

    0.0

    0%

    10

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    25

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    51

    3C

    AFa

    cilit

    ies

    Ret

    irem

    ent

    Un

    it R

    epla

    cem

    ent

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    33

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AH

    VA

    C U

    nit

    Rep

    lace

    men

    tsD

    ec-1

    70.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    35

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    ATr

    ansf

    er U

    sed

    Fu

    el T

    o S

    tora

    ge (

    ISFS

    I)Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    39

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AU

    nit

    2/3

    Dry

    Cas

    k Sp

    ent

    Fuel

    Sto

    rage

    -Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    43

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AN

    RC

    -Se

    curi

    ty R

    ule

    Imp

    lem

    enta

    tio

    nD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    46

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AU

    nit

    2/3

    Dry

    Cas

    k Sp

    ent

    Fuel

    Sto

    rage

    -Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    47

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    9C

    AC

    CW

    Hea

    t Ex

    chan

    gers

    U3

    (M

    E00

    1, M

    E00

    2)

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    53

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    ATe

    ch S

    pec

    Pro

    ject

    - R

    ecla

    ss f

    rom

    Incr

    .D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    56

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AU

    2 F

    FCP

    D: I

    nit

    13

    : Rep

    lace

    air

    co

    mp

    res

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    71

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AC

    yber

    Sec

    uri

    ty P

    has

    e-2

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    76

    SON

    GS

    - R

    etir

    ed2

    95

    9C

    AN

    FPA

    -8

    05

    Fir

    e p

    rot

    LAD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    80

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AU

    2 -

    New

    Zer

    o C

    arry

    ove

    r Tr

    avel

    ing

    Scre

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    83

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AC

    apit

    al R

    epla

    cem

    ents

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    85

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    AP

    arag

    on

    Imp

    lem

    enta

    tio

    nD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    91

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AU

    2 -

    Rep

    lace

    VLP

    MS

    w/D

    igit

    al M

    etal

    Imp

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    20

    95

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AU

    2 /

    U3

    Co

    ntr

    ol r

    oo

    m u

    pgr

    ade

    ph

    ase

    1D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    00

    SON

    GS

    - R

    etir

    ed7

    27

    7C

    AU

    2 R

    apid

    Ref

    uel

    ing

    (In

    clu

    des

    Sim

    plif

    ieD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    01

    SON

    GS

    - R

    etir

    ed7

    27

    7C

    AU

    3 R

    apid

    Ref

    uel

    ing

    (In

    clu

    des

    Sim

    plif

    ieD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    25

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    9C

    AR

    3 P

    ost

    Fu

    kash

    ima

    mo

    ds

    - Sp

    ent

    fuel

    po

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    93

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AN

    itro

    gen

    16

    Rad

    Mo

    nit

    or

    Inst

    alla

    tio

    n (

    U2

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    95

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    ASe

    curi

    ty F

    utu

    re F

    orc

    e W

    NU

    -00

    19

    5D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    Elig

    ibili

    ty

    1 =

    yes

    0

    = n

    o

    Ad

    just

    ed

    Cap

    ital

    Bu

    dge

    t

    (N

    om

    inal

    $0

    00

    )

    3

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    Exh

    ibit

    Wit

    ne

    ss W

    BS

    Ass

    et

    Typ

    eP

    INST

    ATE

    De

    scri

    pti

    on

    Clo

    se D

    ate

    % IS

    OO

    HA

    FUD

    C%

    Co

    llB

    on

    us

    Elig

    ible

    20

    13

    20

    14

    20

    15

    20

    16

    20

    17

    Elig

    ibili

    ty

    1 =

    yes

    0

    = n

    o

    Ad

    just

    ed

    Cap

    ital

    Bu

    dge

    t

    (N

    om

    inal

    $0

    00

    )

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    96

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    6C

    AU

    2 R

    edu

    nd

    ant

    HV

    AC

    to

    No

    n 1

    -E U

    PS

    Y01

    2D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    98

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    ALa

    rge

    Org

    anis

    m E

    xclu

    sio

    n D

    evic

    e (U

    2)

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    1 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    99

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    9C

    ALa

    rge

    Org

    anis

    m E

    xclu

    sio

    n D

    evic

    e (U

    3)

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    1 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    22

    38

    SON

    GS

    - R

    etir

    ed2

    95

    9C

    AU

    3 -

    SO

    ER 1

    0-1

    Tra

    nsf

    orm

    er B

    arri

    ers

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    22

    43

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AU

    2 -

    SO

    ER 1

    0-1

    Tra

    nsf

    orm

    er B

    arri

    ers

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    22

    45

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    ASi

    mu

    lato

    r To

    ols

    & M

    od

    elin

    g U

    pgr

    ade

    Dec

    -13

    0.0

    0%

    10

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    22

    46

    SON

    GS

    - R

    etir

    ed2

    95

    6C

    AV

    LPM

    S H

    igh

    Sp

    eed

    Dat

    a A

    nal

    ysis

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    23

    03

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AC

    NO

    FLE

    XD

    ec-1

    60.0

    0%

    10

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    33

    45

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    A1

    2K

    V Im

    pro

    vem

    ents

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    33

    49

    SON

    GS

    - U

    sed

    & U

    sefu

    l3

    47

    4C

    AD

    om

    esti

    c/Se

    rvic

    e W

    ater

    Bac

    kflo

    w P

    reve

    nte

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    33

    50

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    AEm

    erge

    ncy

    Pla

    nn

    ing

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    33

    62

    SON

    GS

    - R

    etir

    ed3

    47

    4C

    AK

    -Bld

    gs 1

    2K

    Sw

    itch

    gear

    Rep

    lace

    men

    tD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    3G

    eral

    d H

    amm

    on

    dC

    G0

    -00

    -NU

    -PV

    -00

    00

    01

    Pal

    o V

    erd

    e3

    14

    0A

    ZP

    alo

    Ver

    de

    U1

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 6,2

    00.4

    4,3

    25.4

    2,1

    96.8

    6,6

    34.3

    4,1

    49.9

    SCE-

    02

    , Vo

    lum

    e

    3G

    eral

    d H

    amm

    on

    dC

    G0

    -00

    -NU

    -PV

    -00

    00

    02

    Pal

    o V

    erd

    e3

    14

    0A

    ZP

    alo

    Ver

    de

    U2

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 1,6

    34.7

    5,4

    33.5

    4,4

    56.5

    1,8

    25.8

    4,6

    91.8

    SCE-

    02

    , Vo

    lum

    e

    3G

    eral

    d H

    amm

    on

    dC

    G0

    -00

    -NU

    -PV

    -00

    00

    03

    Pal

    o V

    erd

    e3

    14

    0A

    ZP

    alo

    Ver

    de

    U3

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 4,4

    71.1

    2,1

    61.8

    6,5

    05.0

    2,5

    43.2

    1,8

    54.3

    SCE-

    02

    , Vo

    lum

    e

    3G

    eral

    d H

    amm

    on

    dC

    G0

    -00

    -NU

    -PV

    -00

    00

    04

    Pal

    o V

    erd

    e3

    14

    0A

    ZP

    alo

    Ver

    de

    Co

    mm

    on

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 14,4

    27.0

    16,0

    77.0

    14,0

    49.2

    15,2

    24.7

    14,7

    42.0

    SCE-

    02

    , Vo

    lum

    e

    3G

    eral

    d H

    amm

    on

    dC

    G0

    -00

    -NU

    -PV

    -00

    00

    05

    Pal

    o V

    erd

    e3

    14

    0A

    ZP

    alo

    Ver

    de

    WR

    FSp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 4,0

    76.9

    4,3

    92.4

    4,3

    92.4

    4,5

    82.0

    4,5

    82.0

    SCE-

    02

    , Vo

    lum

    e

    4Jo

    ann

    e Tr

    anC

    SB-0

    0-P

    1Te

    leco

    mm

    un

    icat

    ion

    s3

    90

    0C

    AP

    ow

    er P

    rocu

    rem

    ent

    Ren

    ewab

    le In

    tegr

    atio

    nSp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 2,2

    38.0

    1,5

    00.0

    1,5

    00.0

    1,2

    00.0

    1,2

    00.0

    SCE-

    02

    , Vo

    lum

    e

    4Jo

    ann

    e Tr

    anC

    SB-0

    0-P

    PFu

    rnit

    ure

    & E

    qu

    ipm

    ent

    39

    00

    CA

    Po

    wer

    Pro

    cure

    men

    t C

    om

    mu

    nic

    atio

    n E

    qu

    ipm

    ent

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 1,4

    78.0

    3

    00.0

    3

    50.0

    3

    50.0

    3

    50.0

    SCE-

    02

    , Vo

    lum

    e

    4Jo

    ann

    e Tr

    anC

    SB-O

    P-E

    X-P

    P-G

    RC

    15

    Tele

    com

    mu

    nic

    atio

    ns

    70

    13

    CA

    OP

    EX

    Ben

    efit

    sB

    lan

    ket

    0.0

    0%

    11

    0.0

    0%

    0 (2

    64.0

    ) (1

    8.0

    ) (5

    .0)

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    2Ja

    ck H

    uso

    nC

    G0

    -00

    -NU

    -SO

    -01

    21

    26

    SON

    GS

    - U

    sed

    & U

    sefu

    l2

    95

    6C

    AU

    2 P

    ost

    Fu

    kush

    ima

    Res

    po

    nse

    - S

    PF

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    13

    6Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    08

    -09

    :U4

    &5

    AB

    SOR

    BER

    MO

    DU

    LE U

    PG

    RA

    DE

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    15

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    07

    -17

    U4

    &5

    Res

    Tra

    ns

    Brk

    Ad

    dD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    22

    5Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    10

    -13

    Cir

    cula

    tin

    g W

    ater

    Pu

    mp

    41

    6V

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    25

    0Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    Allo

    wan

    ce f

    or

    Un

    kno

    wn

    Pro

    ject

    s U

    nit

    s 4

    &5

    Jul-

    16

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    29

    4Fo

    ur

    Co

    rner

    s3

    30

    4N

    MP

    hys

    ical

    Sec

    uri

    ty S

    yste

    mD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    31

    3Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -06

    Off

    -Sit

    e R

    esin

    Reg

    enU

    4&

    5D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    31

    5Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -08

    #8

    Tran

    s T5

    42

    Rep

    l 23

    0/3

    45

    k Sw

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    31

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -10

    Cyb

    er S

    eer

    Up

    grd

    50

    0kv

    Sw

    ydD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    31

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -11

    Cyb

    er S

    eer

    Up

    grd

    34

    5kv

    Sw

    ydD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    33

    4Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -07

    : GSU

    No

    rth

    Ph

    ase

    Rep

    l, U

    4D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    33

    6Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -09

    : Bag

    hse

    & S

    O2

    Inst

    rmt

    Air

    Dry

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    33

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -10

    : Exc

    iter

    AC

    En

    clo

    sure

    s, U

    4&

    5D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    33

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -11

    : Ph

    ysic

    l & C

    ybr

    Ass

    t &

    Sys

    tmD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    34

    5Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -18

    : Nat

    ura

    l Gas

    Lin

    e R

    epl,

    Co

    mm

    oD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    35

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -20

    : GSU

    Tra

    nsf

    T-6

    34

    Rep

    lc, U

    nit

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    1 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    35

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    11

    -22

    : Ash

    Flu

    sh P

    ipin

    g R

    epla

    cem

    ent

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    36

    6Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -27

    : Eva

    po

    rati

    on

    Po

    nd

    Clo

    sure

    , Co

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    36

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    2-2

    8: A

    sh P

    on

    d 6

    Clo

    sure

    , Co

    mm

    on

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    4

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    Exh

    ibit

    Wit

    ne

    ss W

    BS

    Ass

    et

    Typ

    eP

    INST

    ATE

    De

    scri

    pti

    on

    Clo

    se D

    ate

    % IS

    OO

    HA

    FUD

    C%

    Co

    llB

    on

    us

    Elig

    ible

    20

    13

    20

    14

    20

    15

    20

    16

    20

    17

    Elig

    ibili

    ty

    1 =

    yes

    0

    = n

    o

    Ad

    just

    ed

    Cap

    ital

    Bu

    dge

    t

    (N

    om

    inal

    $0

    00

    )

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    36

    9Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -30

    -: S

    ou

    th A

    sh P

    on

    d S

    eep

    age

    Inte

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    2Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    12

    -33

    : NP

    A F

    an R

    oto

    r R

    epla

    cem

    ent,

    UD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    3Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    08

    -06

    R1

    : Co

    al S

    yste

    m T

    rip

    per

    Dec

    k D

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    4Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -08

    : 20

    13

    Fab

    ric

    Filt

    er B

    ag R

    epla

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    5Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -09

    : 20

    13

    Fab

    ric

    Filt

    er B

    ag R

    epla

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    6Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-0

    2: 3

    45

    kV G

    rad

    ing

    Cap

    acit

    ors

    FC

    20

    Jun

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-2

    1: C

    oal

    Sam

    plin

    g B

    Su

    rge

    Bin

    Co

    nD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-2

    8: M

    icro

    soft

    Lic

    ense

    Agr

    eem

    ent

    2D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    37

    9Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-3

    1: P

    hys

    ical

    Sec

    uri

    ty C

    red

    enti

    als

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    0Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-4

    0: F

    iler

    Up

    grad

    e, U

    nit

    s 4

    &5

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    1Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-4

    1: F

    lue

    Gas

    Du

    ct E

    xpan

    sio

    n J

    oin

    tD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    2Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    Un

    fore

    seen

    Pro

    ject

    Allo

    wan

    ce f

    or

    Co

    mm

    on

    Jul-

    16

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    3Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    Un

    fore

    seen

    Pro

    ject

    Allo

    wan

    ce S

    wit

    hya

    rds

    Jul-

    16

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    4Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -12

    : 5S

    FD F

    an M

    oto

    r R

    epla

    cem

    ent,

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    5Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -14

    : 5S

    PA

    Fan

    Mo

    tor

    Rep

    lace

    men

    t,D

    ec-1

    40.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    6Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -17

    : 2n

    d P

    oin

    t H

    eate

    r R

    epla

    cem

    ent

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    1 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    7Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -19

    A: O

    verh

    ead

    Cab

    le R

    epla

    cem

    ent,

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    8Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-2

    3: R

    iver

    Sta

    tio

    n D

    isch

    arge

    Pip

    inD

    ec-1

    40.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    38

    9Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -33

    : Bo

    iler

    19

    Pla

    tfo

    rms

    Rei

    nfo

    rce

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    0Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-3

    6: 4

    S FD

    Fan

    Mo

    tor

    Rep

    lace

    men

    t,D

    ec-1

    40.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    1Fo

    ur

    Co

    rner

    s3

    30

    4N

    MF4

    20

    14

    Fab

    ric

    Filt

    er B

    ag R

    epla

    cem

    ent,

    UD

    ec-1

    40.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    2Fo

    ur

    Co

    rner

    s3

    30

    4N

    MF5

    20

    14

    Fab

    ric

    Filt

    er B

    ag R

    epla

    cem

    ent,

    UD

    ec-1

    40.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    3Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    Dry

    Fly

    Ash

    Dis

    po

    sal A

    rea

    Site

    1&

    2 C

    app

    iD

    ec-1

    50.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    10

    , Vo

    lum

    e

    2EX

    CLU

    DED

    FR

    OM

    GR

    CC

    G0

    -00

    -PP

    -FC

    -00

    03

    94

    Fou

    r C

    orn

    ers

    CO

    R3

    30

    4N

    MM

    ercu

    ry C

    EMS,

    Un

    it 4

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    10

    , Vo

    lum

    e

    2EX

    CLU

    DED

    FR

    OM

    GR

    CC

    G0

    -00

    -PP

    -FC

    -00

    03

    95

    Fou

    r C

    orn

    ers

    CO

    R3

    30

    4N

    MM

    ercu

    ry C

    EMS,

    Un

    it 5

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    6Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    F4 2

    01

    5 F

    abri

    c Fi

    lter

    Bag

    Rep

    lace

    men

    t, U

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    7Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    F5 2

    01

    5 F

    abri

    c Fi

    lter

    Bag

    Rep

    lace

    men

    t, U

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    8Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    Lin

    ed A

    sh Im

    po

    un

    dm

    ent

    Clo

    sure

    , Un

    its

    4&

    5D

    ec-1

    50.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    39

    9Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    2-0

    3: R

    eco

    nfi

    gure

    Ter

    tiar

    y A

    rres

    tor

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    40

    0Fo

    ur

    Co

    rner

    s C

    OR

    33

    04

    NM

    FCG

    S D

    eco

    mm

    issi

    on

    ing

    Dec

    -18

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    40

    1Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-0

    4: E

    mer

    gen

    cy B

    reak

    er R

    epla

    cem

    ent

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    40

    2Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    S 1

    3-0

    5: D

    isco

    nn

    ect

    Swit

    ch F

    C6

    51

    Rep

    lcm

    ent

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-F

    C-0

    00

    40

    3Fo

    ur

    Co

    rner

    s3

    30

    4N

    MFC

    GS

    13

    -44

    : Pu

    lver

    izer

    Fo

    rklif

    t R

    eplc

    mn

    t U

    4&

    5D

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    6, P

    art

    2To

    m W

    are

    CG

    0-0

    0-P

    P-M

    O-0

    00

    04

    4M

    oh

    ave

    CO

    R3

    30

    5N

    VD

    eco

    mm

    issi

    on

    ing

    Mo

    hav

    eD

    ec-1

    30.0

    0%

    00

    0.0

    0%

    0 6

    00.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2(N

    OT

    SPEC

    IFIE

    D)

    CG

    0-0

    0-P

    P-D

    B-0

    00

    03

    3Fu

    rnit

    ure

    & E

    qu

    ipm

    ent

    33

    38

    CA

    Bla

    nke

    t 0

    53

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 1

    0.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2(N

    OT

    SPEC

    IFIE

    D)

    CG

    0-0

    0-P

    P-D

    B-0

    00

    03

    4Fu

    rnit

    ure

    & E

    qu

    ipm

    ent

    33

    38

    CA

    Bla

    nke

    t 0

    68

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 4

    0.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2(N

    OT

    SPEC

    IFIE

    D)

    CG

    0-0

    0-P

    P-D

    B-0

    00

    03

    5Fu

    rnit

    ure

    & E

    qu

    ipm

    ent

    33

    38

    CA

    Bla

    nke

    t 0

    72

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 1

    50.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2(N

    OT

    SPEC

    IFIE

    D)

    CG

    0-0

    0-P

    P-D

    B-0

    00

    03

    6Fu

    rnit

    ure

    & E

    qu

    ipm

    ent

    33

    38

    CA

    Bla

    nke

    t 0

    76

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 2

    48.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    01

    Furn

    itu

    re &

    Eq

    uip

    men

    t3

    34

    1C

    AB

    lan

    ket

    07

    2-0

    33

    41

    Bla

    nke

    t0.0

    0%

    00

    0.0

    0%

    0 2

    0.0

    -

    -

    -

    -

    5

  • Workpaper – Southern California Edison / 2015 GRC–A.13-11-003

    Exhibit N o. SC E-10 / Results o f Operations / V ol.02 / Ch. I / Pt. 01 / Bk. CRevision 1

    Witness:k. Shimmel and P. Hunt

    Exh

    ibit

    Wit

    ne

    ss W

    BS

    Ass

    et

    Typ

    eP

    INST

    ATE

    De

    scri

    pti

    on

    Clo

    se D

    ate

    % IS

    OO

    HA

    FUD

    C%

    Co

    llB

    on

    us

    Elig

    ible

    20

    13

    20

    14

    20

    15

    20

    16

    20

    17

    Elig

    ibili

    ty

    1 =

    yes

    0

    = n

    o

    Ad

    just

    ed

    Cap

    ital

    Bu

    dge

    t

    (N

    om

    inal

    $0

    00

    )

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    02

    Gen

    eral

    Oth

    er3

    34

    2C

    AB

    lan

    ket

    06

    8-0

    33

    42

    Bla

    nke

    t0.0

    0%

    10

    0.0

    0%

    0 1

    00.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    03

    Sto

    res/

    Lab

    /Mis

    cella

    neo

    us

    33

    42

    CA

    Bla

    nke

    t 0

    76

    -03

    34

    2B

    lan

    ket

    0.0

    0%

    00

    0.0

    0%

    0 9

    0.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    05

    Hyd

    ro3

    34

    3C

    AM

    isc

    Elec

    tric

    al-0

    33

    43

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    5

    0.0

    3

    30.0

    3

    0.0

    1,0

    50.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    06

    Hyd

    ro3

    34

    4C

    AP

    rim

    e M

    ove

    rs-0

    33

    44

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1,0

    00.0

    3

    50.0

    1,2

    00.0

    1,0

    50.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    07

    Hyd

    ro3

    34

    5C

    AD

    ams

    and

    Wat

    erw

    ays-

    03

    34

    5Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 5

    0.0

    1,5

    70.0

    2,0

    55.0

    2,0

    00.0

    1,5

    55.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    08

    Hyd

    ro R

    elic

    ensi

    ng

    33

    46

    CA

    Rel

    icen

    sin

    g-0

    33

    46

    Bla

    nke

    t0.0

    0%

    11

    0.0

    0%

    0 2

    00.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    09

    Hyd

    ro3

    34

    7C

    AM

    isc

    Stru

    ctu

    res

    and

    Gro

    un

    ds-

    03

    34

    7Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    5

    0.0

    1

    75.0

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    11

    Hyd

    ro3

    34

    5C

    AM

    isc

    Equ

    ipm

    ent

    03

    34

    2Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 1

    0.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    14

    Hyd

    ro3

    34

    5C

    AFl

    ow

    line

    Rep

    lace

    men

    t-0

    33

    45

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1

    40.0

    9

    64.0

    1,9

    28.0

    3,0

    82.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    15

    Hyd

    ro3

    34

    5C

    AK

    R1

    Reb

    uild

    Tu

    nn

    el P

    h 3

    Par

    t 1

    &2

    -03

    34

    5Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    -

    5

    0.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    17

    Hyd

    ro C

    OR

    33

    48

    CA

    San

    Go

    rgo

    nio

    Dec

    om

    mis

    sio

    nin

    g-0

    33

    48

    Dec

    -17

    0.0

    0%

    10

    0.0

    0%

    0 3

    76.0

    5

    00.0

    2,0

    00.0

    2,0

    00.0

    2,0

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    19

    Hyd

    ro3

    34

    3C

    AC

    ircu

    it P

    rote

    ctio

    n 1

    2K

    V o

    r le

    ss-0

    33

    43

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    5

    00.0

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    20

    Hyd

    ro3

    34

    3C

    AA

    gnew

    Rep

    lace

    4kv

    Tra

    nsf

    orm

    ers-

    03

    34

    3D

    ec-1

    40.0

    0%

    11

    0.0

    0%

    1 1,0

    00.0

    2,0

    00.0

    2

    50.0

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    22

    Hyd

    ro3

    34

    3C

    AC

    ircu

    it P

    rote

    ctio

    n 5

    5K

    V o

    r G

    reat

    er-0

    33

    43

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1

    50.0

    1

    50.0

    2,0

    65.0

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    23

    Hyd

    ro3

    34

    3C

    ATr

    ansf

    orm

    er R

    epla

    cem

    ents

    -03

    34

    3Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    1,1

    50.0

    1,0

    50.0

    5

    00.0

    4

    0.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    24

    Hyd

    ro3

    34

    3C

    AB

    ran

    ch C

    ircu

    it C

    on

    tro

    l & R

    elay

    -0

    33

    43

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    7

    50.0

    5

    00.0

    3,1

    00.0

    2,8

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    25

    Hyd

    ro3

    34

    5C

    AB

    ore

    l Reb

    uild

    Can

    al/T

    un

    nel

    s-0

    33

    45

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 5

    50.0

    5

    50.0

    6

    00.0

    6

    00.0

    1,3

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    27

    Hyd

    ro3

    34

    5C

    AD

    am R

    esu

    rfac

    ing-

    03

    34

    5Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    2

    5.0

    2

    50.0

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    31

    Hyd

    ro3

    34

    4C

    ATu

    rbin

    e V

    alve

    s &

    Pip

    ing-

    03

    34

    4Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    4

    0.0

    1,1

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    37

    Hyd

    ro3

    34

    5C

    AK

    awea

    h 1

    Flo

    wlin

    e R

    epla

    cem

    ent-

    03

    34

    5Sp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 1,8

    00.0

    1,5

    00.0

    1,5

    00.0

    1,5

    00.0

    1,5

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    38

    Hyd

    ro3

    34

    5C

    AG

    ates

    & V

    alve

    s-0

    33

    45

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1,8

    75.0

    4

    05.0

    3

    00.0

    3

    50.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    40

    Hyd

    ro3

    34

    7C

    AB

    uild

    ing

    Imp

    rove

    men

    ts-0

    33

    47

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1

    00.0

    2

    30.0

    5

    00.0

    5

    92.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    41

    Hyd

    ro3

    34

    4C

    AG

    en C

    oils

    & R

    ewin

    dSp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    4

    50.0

    4

    50.0

    4

    50.0

    1,0

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    42

    Hyd

    ro3

    34

    4C

    ATu

    rbin

    e W

    icke

    t G

    ates

    Spec

    ific

    Bkt

    0.0

    0%

    11

    0.0

    0%

    0 -

    1,9

    30.0

    2,7

    00.0

    1,9

    00.0

    8

    50.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    46

    Hyd

    ro3

    34

    7C

    AR

    ush

    Cre

    ek -

    Rep

    lace

    Tra

    m C

    ar &

    Tra

    cks

    Dec

    -14

    0.0

    0%

    11

    0.0

    0%

    1 4,0

    00.0

    5,0

    00.0

    1

    00.0

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    48

    Hyd

    ro3

    34

    3C

    AR

    ush

    Cre

    ek-R

    epla

    ce R

    elay

    Pro

    tect

    ion

    /AC

    PD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 6

    7.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    50

    Hyd

    ro3

    34

    5C

    AP

    lan

    t 6

    - R

    epla

    ce F

    low

    line

    Dec

    -17

    0.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    1

    50.0

    5,0

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    51

    Hyd

    ro3

    34

    5C

    ALy

    tle

    Cre

    ek -

    Rep

    lace

    Flo

    wlin

    eSp

    ecif

    ic B

    kt0.0

    0%

    11

    0.0

    0%

    0 -

    -

    5

    0.0

    2

    00.0

    2

    00.0

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    55

    Hyd

    ro3

    34

    3C

    AC

    asa

    Dia

    blo

    Su

    b-I

    nfr

    astr

    uct

    ure

    rep

    lmn

    tD

    ec-1

    60.0

    0%

    11

    0.0

    0%

    0 -

    1,0

    00.0

    1,6

    00.0

    2,0

    00.0

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    57

    Hyd

    ro3

    34

    3C

    ALe

    e V

    inin

    g Su

    b-I

    nfr

    astr

    uct

    ure

    Rep

    lmn

    tD

    ec-1

    50.0

    0%

    11

    0.0

    0%

    0 4

    00.0

    2,2

    50.0

    20,0

    00.0

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    58

    Hyd

    ro3

    34

    3C

    AM

    inar

    et S

    up

    -In

    fras

    tru

    ctu

    re R

    epla

    cem

    ent

    Dec

    -15

    0.0

    0%

    11

    0.0

    0%

    0 -

    2

    50.0

    3,0

    00.0

    2

    50.0

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    62

    Hyd

    ro3

    34

    7C

    AK

    ern

    Riv

    er 3

    Flo

    wlin

    e R

    oad

    Wo

    rkD

    ec-1

    30.0

    0%

    11

    0.0

    0%

    0 2,5

    00.0

    7

    50.0

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    64

    Hyd

    ro3

    34

    5C

    ASa

    dd

    leb

    ag In

    stal

    l Geo

    mem

    bra

    ne

    Dec

    -13

    0.0

    0%

    11

    0.0

    0%

    0 1,6

    00.0

    -

    -

    -

    -

    SCE-

    02

    , Vo

    lum

    e

    7, P

    art

    2Ti

    mo

    thy

    Co

    nd

    itC

    G0

    -00

    -PP

    -HE-

    00

    00

    66

    Hyd

    ro3

    34

    5C

    AR

    epla

    ce S

    ou

    th F

    ork

    Flo

    wlin

    eD

    ec-2

    00.0

    0%

    11

    0.0

    0%

    0 -

    -

    -

    1

    50.0