updated becakayu 18.02.2015 - base negotiation

27
Summary BOQ Assessment & Testing Existing Tol Becakayu No Item Unit Unit Price (IDR) Total Price (IDR) I. Landscape Mapping of Tol Becakayu Existing Rute 1 Mapping Survey Detail Survey and Mapping 15 km 25,000,000.00 - - II. Summary BOQ Assessment & Testing Existing Tol Becakayu 1 Supporting & Preparation 1.1 Mob-Demob & Accomodation 20,000,000.00 1.2 Provide By Owner 1.3 Temporary Field Protection/Tent Provide By Owner 2 Assessment & Testing 2.1 Destructive Testing 2.1.1 Core Drill - a Column 95 3 Core - - - b Pierhead 52 3 Core - - c Box Girder 12 0 Core - - d I-Girder 40 0 Core - - e Girder 34 0 Core - - 2.1.2 Carbonation Test 25,651,500.00 a Column 95 10 Samples 17,450.00 16,577,500.00 b Pierhead 52 10 Samples 17,450.00 9,074,000.00 c Box Girder 12 0 Samples 17,450.00 - d I-Girder 40 0 Samples 17,450.00 - e Girder 34 0 Samples 17,450.00 - 2.1.3 Rebar Tensile Test 104,737,500.00 a Column 95 5 Specimen 142,500.00 67,687,500.00 b Pierhead 52 5 Specimen 142,500.00 37,050,000.00 c Box Girder 12 0 Specimen 142,500.00 - d I-Girder 40 0 Specimen 142,500.00 - e Girder 34 0 Specimen 142,500.00 - 2.2 Non Destructive Testing 2.2.1 UPV Pundit 145,839,000.00 a Column 95 6 Samples 140,500.00 80,085,000.00 b Pierhead 52 9 Samples 140,500.00 65,754,000.00 c Box Girder 12 0 Samples 140,500.00 - d I-Girder 40 0 Samples 140,500.00 - e Girder 34 0 Samples 140,500.00 - 2.2.2 Cover Meter 197,220,000.00 a Column 95 6 Samples 190,000.00 108,300,000.00 b Pierhead 52 9 Samples 190,000.00 88,920,000.00 c Box Girder 12 0 Samples 190,000.00 - d I-Girder 40 0 Samples 190,000.00 - e Girder 34 0 Samples 190,000.00 - Number of Structure Number of Samples Sub Section Price (IDR) Electricity

Upload: muhamad-saad

Post on 18-Nov-2015

9 views

Category:

Documents


6 download

DESCRIPTION

sadas

TRANSCRIPT

Fix-QuotationSummary BOQ Assessment & Testing Existing Tol Becakayu

NoItemNumber of StructureNumber of SamplesUnitUnit Price (IDR)Total Price (IDR)Sub Section Price (IDR)I. Landscape Mapping of Tol Becakayu Existing Rute1Mapping Survey DetailSurvey and Mapping15km25,000,000.00- 0- 0II. Summary BOQ Assessment & Testing Existing Tol Becakayu1Supporting & Preparation1.1Mob-Demob & Accomodation20,000,000.001.2Loading, Scaffolding/Ladder, Water & ElectricityProvide By Owner1.3Temporary Field Protection/TentProvide By Owner2Assessment & Testing2.1Destructive Testing2.1.1Core Drill- 0aColumn953Core- 0- 0- 0Min. 3 sample/ locationbPierhead523Core- 0- 0cBox Girder120Core- 0- 0dI-Girder400Core- 0- 0eGirder340Core- 0- 02.1.2Carbonation Test25,651,500.00aColumn9510Samples17,450.0016,577,500.00Min. 10 sample/ location679,738,000.00bPierhead5210Samples17,450.009,074,000.00cBox Girder120Samples17,450.00- 0dI-Girder400Samples17,450.00- 0eGirder340Samples17,450.00- 02.1.3Rebar Tensile Test104,737,500.00aColumn955Specimen142,500.0067,687,500.00Min. 3 sample/ locationbPierhead525Specimen142,500.0037,050,000.00cBox Girder120Specimen142,500.00- 0dI-Girder400Specimen142,500.00- 0eGirder340Specimen142,500.00- 02.2Non Destructive Testing2.2.1UPV Pundit145,839,000.00aColumn956Samples140,500.0080,085,000.00Min. 3 sample/ locationbPierhead529Samples140,500.0065,754,000.00cBox Girder120Samples140,500.00- 0dI-Girder400Samples140,500.00- 0eGirder340Samples140,500.00- 02.2.2Cover Meter197,220,000.00aColumn956Samples190,000.00108,300,000.00Min. 3 sample/ locationbPierhead529Samples190,000.0088,920,000.00cBox Girder120Samples190,000.00- 0dI-Girder400Samples190,000.00- 0eGirder340Samples190,000.00- 02.2.3Hammer Test- 0aColumn9514Samples- 0- 0Min. 3 sample/ locationbPierhead5216Samples- 0- 0By WaskitacBox Girder120Samples- 0- 0dI-Girder400Samples- 0- 0eGirder340Samples- 0- 02.2.4Half Potential Test123,112,500.00aColumn955Samples167,500.0079,562,500.00Min. 3 sample/ locationbPierhead525Samples167,500.0043,550,000.00cBox Girder120Samples167,500.00- 0dI-Girder400Samples167,500.00- 0eGirder340Samples167,500.00- 02.2.5Hardness Test83,177,500.00aColumn955Samples113,166.6753,754,166.67Min. 3 sample/ locationbPierhead525Samples113,166.6729,423,333.33cBox Girder120Samples113,166.67- 0dI-Girder400Samples113,166.67- 0eGirder340Samples113,166.67- 02.3Loading Test2.3.1Static Loading TestaLongitudinal Bend Test607,000,000.00Column201Set26,000,000.00520,000,000.00Alat:Datalogger 8 channel1set3,000,0003,000,000Strain gage adaptor (quarter bridge)6set250,0001,500,000Web Cam1set- 0- 0LVDT4set1,700,0006,800,000Notebook2unit- 0- 0Total Station1unit- 0- 0Bahan:Strain gage sensor1pack1,400,0001,400,000Wiring sensor2set4,500,0009,000,000Target Tape8point45,000360,000Setting & Testing (Personil)1Ls9,000,0009,000,000

Tranvesal Bend Test31Set29,000,000.0087,000,000.00(column or pier)Alat:Datalogger 8 channel1set3,000,0003,000,000Strain gage adaptor (quarter bridge)12set250,0003,000,000Web Cam1set- 0- 0LVDT4set1,700,0006,800,000Notebook2unit- 0- 0Total Station1unit- 0- 0Bahan:Strain gage sensor2pack1,400,0002,800,000Wiring sensor2set4,500,0009,000,000Target Tape16point45,000720,000Setting & Testing (Personil)1Ls12,000,00012,000,000

bLateral Bend Test38,000,000.00Pier 21Set19,000,000.0038,000,000.00Alat:Datalogger 8 channel1set3,000,0003,000,000Strain gage adaptor (quarter bridge)6set250,0001,500,000Web Cam1set- 0- 0LVDT2set1,700,0003,400,000Notebook1unit- 0- 0Total Station1unit- 0- 0Bahan:Strain gage sensor1pack1,400,0001,400,000Wiring sensor1set4,500,0004,500,000Target Tape8point45,000360,000Setting & Testing (Personil)1Ls9,000,0009,000,000

2.3.2Dinamic Loading TestaSingle Degree System- 0Column951Set13,100,000.001,244,500,000.00Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,000,0003,000,000Setting & Testing (Personil)1Ls2,454,5452,454,545

Head521Set16,054,545.45834,836,363.64Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,500,0003,500,000Setting & Testing (Personil)1Ls2,454,5452,454,545

bGirder System401Set16,054,545.45642,181,818.18Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,500,0003,500,000Setting & Testing (Personil)1Ls2,454,5452,454,545

TOTAL1,344,738,000.00GRAND TOTAL BEFORE TAX1,344,738,000.00TAX (10%)134,473,800.00GRAND TOTAL 1,479,211,800.00

ke

(update) (3)Summary BOQ Assessment & Testing Existing Tol Becakayu

NoItemNumber of StructureNumber of SamplesUnitUnit Price (IDR)Total Price (IDR)Sub Section Price (IDR)I. Landscape Mapping of Tol Becakayu Existing Rute1Mapping Survey DetailSurvey and Mapping15km25,000,000.00- 0375,000,000.00II. Summary BOQ Assessment & Testing Existing Tol Becakayu1Supporting & Preparation1.1Mob-Demob & AccomodationProvide By Owner1.2Scaffolding/Ladder, Water & ElectricityProvide By Owner1.3Temporary Field Protection/TentProvide By Owner2Assessment & Testing2.1Destructive Testing2.1.1Core Drill- 0Alat:1Sample635,500.00Min. 3 sample/ locationCore Drill Hilti DD 150 U KIT1set160,000160,000Bahan:Diamond Core Bit 0.05pack8,250,000412,500Genset & Air1Ls25,00017,000Patching Mortar1Kg6,0006,000Operator1Ls40,00040,000291666.666666667Uji Tekan1Sample150,000.00150,000.00

2.1.2Carbonation Test- 0Alat:1Sample17,450.00Min. 10 sample/ locationCaliper1set1,5001,500Bahan:Pnolphetalin 5%0.005pack1,250,0006,250Drill Bit1Ls5,0005,000Listrik1Ls3,5003,500Pathing Mortar0.2Kg6,0001,200Operator1Ls- 0- 0

2.1.3Rebar Tensile Test- 0Pengujian1Sample142,500.00Jasa Pengujian1Sample125,000125,000Bahan:Resibon Wheel0.5Piece35,00017,500Operator1Ls- 0- 0

2.2Non Destructive Testing2.2.1UPV Pundit- 0Alat:1Sample140,500.00Min. 3 sample/ locationPundit Link Proceq1set135,000135,000Bahan:Ultrasonic Gel0.1pack55,0005,500Operator1Ls- 0- 0

2.2.2Cover Meter- 0Alat:1Sample190,000.00Min. 3 sample/ locationProfometer 5+ Proceq1set190,000190,000Bahan:Operator1Ls- 0- 0

2.2.3Hammer Test- 0Alat:1Sample117,000.00Min. 3 sample/ locationDigital Schidmith Proceq1set112,500112,500Bahan:Operator1Ls4,5004,500

2.2.4Half Potential Test- 0Alat:1Sample167,500.00Min. 3 sample/ locationCanin Proceq1set160,000160,000Bahan:Drill Bit0.05set150,0007,500Operator1Ls- 0- 0

2.2.5Hardness TestAlat:1Sample113,166.67Min. 3 sample/ locationHardness Test1set104,167104,167Bahan:Operator1Ls9,0009,000

2.3Loading Test2.3.1Static Loading TestaLongitudinal Bend Test1,425,480,000.00Column241Set37,510,000.00900,240,000.00Use couple structures Alat:Datalogger 8 channel1set7,000,0007,000,000Strain gage adaptor (quarter bridge)6set250,0001,500,000Web Cam1set100,000100,000LVDT4set1,700,0006,800,000Notebook2unit1,000,0002,000,000Total Station1unit350,000350,000Bahan:Strain gage sensor1pack1,400,0001,400,000Wiring sensor2set4,500,0009,000,000Target Tape8point45,000360,000Setting & Testing (Personil)1Ls9,000,0009,000,000

Pier 121Set43,770,000.00525,240,000.00(column or pier)Alat:Datalogger 8 channel1set7,000,0007,000,000Strain gage adaptor (quarter bridge)12set250,0003,000,000Web Cam1set100,000100,000LVDT4set1,700,0006,800,000Notebook2unit1,000,0002,000,000Total Station1unit350,000350,000Bahan:Strain gage sensor2pack1,400,0002,800,000Wiring sensor2set4,500,0009,000,000Target Tape16point45,000720,000Setting & Testing (Personil)1Ls12,000,00012,000,000

bLateral Bend Test343,320,000.00Assume: 25% of existing Pier 121Set28,610,000.00343,320,000.00structure with intervalAlat:Datalogger 8 channel1set7,000,0007,000,000Strain gage adaptor (quarter bridge)6set250,0001,500,000Web Cam1set100,000100,000LVDT2set1,700,0003,400,000Notebook1unit1,000,0001,000,000Total Station1unit350,000350,000Bahan:Strain gage sensor1pack1,400,0001,400,000Wiring sensor1set4,500,0004,500,000Target Tape8point45,000360,000Setting & testing (Personil)1Ls9,000,0009,000,000

2.3.2Dinamic Loading TestaSingle Degree SystemERROR:#REF!Column01Set16,054,545.45- 0Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,500,0003,500,000Setting & Testing (Personil)1Ls2,454,5452,454,545

Pier 01Set16,054,545.45- 0Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,500,0003,500,000Setting & Testing (Personil)1Ls2,454,5452,454,545

bGirder SystemERROR:#REF!1Set16,054,545.45ERROR:#REF!Alat:Datalogger 8 channel1set7,000,0007,000,000Accelerometer1set850,000850,000Accelerometer adaptor (IEPE)6set250,0001,500,000Web Cam1set100,000100,000Notebook1unit500,000500,000Bahan:Bolt Fisher/ Glue MountingAccelerrometer1pack150,000150,000Wiring sensor1set3,500,0003,500,000Setting & Testing (Personil)1Ls2,454,5452,454,545

TOTALERROR:#REF!

Note :1. Exclude PPN 10%

ke

EquipmentANALISA HARGA

NoAlatHARGA ALATPEMAKAIAN

1core drill80,000,000500160,000per core2Blade diamond8,250,00020412,500per core3hammer test45,000,000400112,500per titik4Pundit UPV160,000,0001200133,333per titik5Impact Echo6Karbonasi1,250,0002006,250per titik7Cover meter190,000,0001000190,000per titik0.0058Resistivity160,000,0001000160,000per titik35000009Thickness gauge25,000,000100025,000per titik10torsi momen20,000,00040005,000per baut11dial gauge1,700,00010170,000per pemakaian12Strain gauge1,500,00011,500,000per titik13gensetper titik14vibro corder15water jetting5,000,00040001,250per m216Hardness 125,000,0001200104,167

Daily Men (2)Loading TestLongitudinal BendColumnStaticMen-MonthDay/MonthDailyNo. PersonilDay of WorkTotalStructural Engineer15,000,000.0022681,818.18132,045,454.55Isntrument Engineer12,500,000.0022568,181.82233,409,090.91Surveyor7,500,000.0022340,909.09232,045,454.55Technician5,500,000.0022250,000.00231,500,000.009,000,000.00PierStaticMen-MonthDay/MonthDailyNo. PersonilDay of WorkTotalStructural Engineer15,000,000.0022681,818.18142,727,272.73Isntrument Engineer12,500,000.0022568,181.82244,545,454.55Surveyor7,500,000.0022340,909.09242,727,272.73Technician5,500,000.0022250,000.00242,000,000.0012,000,000.00LateralPierStaticMen-MonthDay/MonthDailyNo. PersonilDay of WorkTotalStructural Engineer15,000,000.0022681,818.18132,045,454.55Isntrument Engineer12,500,000.0022568,181.82233,409,090.91Surveyor7,500,000.0022340,909.09232,045,454.55Technician5,500,000.0022250,000.00231,500,000.009,000,000.00DinamicColumn, Girder & ColumnStaticMen-MonthDay/MonthDailyNo. PersonilDay of WorkTotalStructural Engineer15,000,000.0022681,818.1811681,818.18Isntrument Engineer12,500,000.0022568,181.82211,136,363.64Surveyor- 022- 021- 0Technician7,000,000.0022318,181.8221636,363.642,454,545.45

Time Schedule (update)Summary BOQ Assessment & Testing Existing Tol Becakayu

NoItemNumber of Structure1st Month2nd Month3rd MonthWeek 1Week 2Week 3Week 4Week 1Week 2Week 3Week 4Week 1Week 2Week 3Week 4I. Landscape Mapping of Tol Becakayu Existing Rute1Mapping Survey DetailaSurvey and MappingbReportingII. Summary BOQ Assessment & Testing Existing Tol Becakayu1Supporting & Preparation1.1Mob-Demob & Accomodation1.2Scaffolding/Ladder, Water & Electricity1.3Temporary Field Protection/Tent2Assessment & Testing2.1Destructive Testing2.1.1Core DrillaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.1.2Carbonation TestaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.1.3Rebar Tensile TestaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.2Non Destructive Testing2.2.1UPV PunditaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.2.2Cover MeteraColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.2.3Hammer TestaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.2.4Half Potential TestaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.2.5Hardness TestaColumn95bPierhead52cBox Girder12dI-Girder40eGirder342.3Loading Test2.3.1Static Loading TestaLongitudinal Bend TestColumn24Pier 12bLateral Bend Test0.875Column01.75Pier 122.3.2Dinamic Loading TestaSingle Degree SystemColumn95Pier 52bGirder System402.4Testing ReportFinal Report

Breakdown VolumeProject :Assessment & Testing Existing Structure Becakayu Toll RoadLocation : JakartaA. Element TestingNoStructures DescriptionNo of similar StructureTestingRemarkCore DrillRebar Tensile TestUPV PunditHardness TestCarbonation TestHalf Potential TestHammer TestCover MeterNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of SamplesNo. Of SamplesTotal No of Samples1Column95328532853285032852190328543802Pierhead52328532853285032852190328543803Box Girder120003285032852190328543804I-Girder400003285032852190328543805Girder34000328503285219032854380TOTAL233657065701514250015142510950151425201900B. Static & Dinamic TestingNOStructures DescriptionNo of Similar StructuresTestingRemarkUji Kuat Lentur Aktual Arah Memanjang Uji Kuat Lentur Aktual Arah MeLintangUji Beban Dinamis1Column9512952Pierhead52121295

TOTAL2412190

Progress FisikPROGRESS KEGIATAN FISIKPEMBANGUNAN JALAN TOL BEKASI - CAWANG - KAMPUNG MELAYU

NOURAIANSATUANSEKSITOTAL1A1B1C

1KONSTRUKSI> PILE - Jumlah GroupBuah137.0044.00-93.00 - Jumlah Group Belum LengkapBuah28.0024.00-4.00 - Jumlah Titik PancangTitik3,091.00734.00-2,357.00 - Jumlah Titik Pancang TerpakaiTitik3,081.00730.00-2,351.00> FOOTINGBuah96.0016.00-80.00`> COLUMNBuah95.0016.00-79.00> PIERHEADBuah52.002.00-50.00 - Box GirderBuah12.002.00-10.00 - I GirderBuah40.00;-40.00> GIRDER - Span LengkapSpan5.00--5.00 - Span Belum LengkapSpan1.00--1.00 - Jumlah Girder TerpasangBuah34.00--34.00 - Jumlah Girder BelumTerpasangBuah2.00--2.00

Sheet3