united health group[pdf document] form 8-k related to earnings release

24
<SUBMISSION> <TYPE> 8-K <DOCUMENT-COUNT> 9 <LIVE> <FILER-CIK> 0000731766 <FILER-CCC> ######## <CONTACT-NAME> Edgar Filing Group <CONTACT-PHONE-NUMBER> 214-651-1001 ext5300 <SROS> NYSE <PERIOD> 10-14-2004 <NOTIFY-INTERNET> [email protected] <NOTIFY-INTERNET> [email protected] <ITEMS> 2.02

Upload: finance3

Post on 13-May-2015

174 views

Category:

Economy & Finance


1 download

TRANSCRIPT

Page 1: United Health Group[PDF Document] Form 8-K Related to Earnings Release

<SUBMISSION><TYPE> 8-K<DOCUMENT-COUNT> 9<LIVE><FILER-CIK> 0000731766<FILER-CCC> ########<CONTACT-NAME> Edgar Filing Group<CONTACT-PHONE-NUMBER> 214-651-1001 ext5300<SROS> NYSE<PERIOD> 10-14-2004<NOTIFY-INTERNET> [email protected]<NOTIFY-INTERNET> [email protected]<ITEMS> 2.02

Page 2: United Health Group[PDF Document] Form 8-K Related to Earnings Release

<DOCUMENT><TYPE> 8-K<FILENAME> c88784e8vk.htm<DESCRIPTION> Form 8-K<TEXT>

Page 3: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Table of Contents

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 8-K

Current Report Pursuant toSection 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): October 14, 2004

UNITEDHEALTH GROUP INCORPORATED(Exact name of registrant as specified in its charter)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under anyof the following provisions:

Minnesota 0-10864 41-1321939

(State or other jurisdictionof incorporation)

(CommissionFile Number)

(I.R.S. EmployerIdentification No.)

UnitedHealth Group Center, 9900 Bren Road East, Minnetonka, Minnesota 55343

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (952) 936-1300

N/A

(Former name or former address, if changed since last report.)

� Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

� Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

� Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

� Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Page 4: United Health Group[PDF Document] Form 8-K Related to Earnings Release

TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial ConditionSignaturesEXHIBITSPress Release

Page 5: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Table of Contents

Item 2.02. Results of Operations and Financial Condition

On October 14, 2004, UnitedHealth Group Incorporated (the “Company”) issued a press release discussing third quarter 2004 results. Acopy of the press release is furnished herewith as Exhibit 99 and incorporated in this Item 2.02 by reference. The press release containsforward-looking statements regarding the Company.

To supplement our consolidated financial results as determined by generally accepted accounting principles (GAAP), the press release alsodiscloses the following non-GAAP information which management believes provides useful information to investors:

Certain account balances and financial measures have been presented in this earnings release excluding our AARP business. Managementbelieves these disclosures are meaningful since underwriting gains or losses related to the AARP business are recorded as an increase ordecrease to a rate stabilization fund (RSF) and the effects of changes in balance sheet amounts associated with the AARP program accrue toAARP policyholders through the RSF balance. Although the Company is at risk for underwriting losses to the extent cumulative net lossesexceed the balance in the RSF, the Company has not been required to fund any underwriting deficits to date and management believes the RSFbalance is sufficient to cover potential future underwriting or other risks associated with the contract.

CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIESLITIGATION REFORM ACT OF 1995

UnitedHealth Group and its representatives may from time to time make written and oral forward-looking statements within the meaning ofthe Private Securities Litigation Reform Act of 1995 (PSLRA), including statements in this report, in presentations, press releases (includingthe earnings release attached as Exhibit 99 to this report and the earnings conference call described in such earnings release) , filings with theSecurities and Exchange Commission, reports to shareholders and in meetings with analysts and investors. Generally the words “believe,”“expect,” “intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identify forward-looking statements, which generally arenot historical in nature. These statements may contain information about financial prospects, economic conditions, trends and unknowncertainties. We caution that actual results could differ materially from those that management expects, depending on the outcome of certainfactors. These forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the resultsdiscussed in the forward-looking statements. Some factors that could cause results to differ materially from the forward-looking statementsinclude:

• increases in medical costs that are higher than anticipated in establishing our premium rates, including increased use of or cost ofmedical services;

• heightened competition as a result of new entrants into the market and consolidation of both our competitors and suppliers in theindustries in which we operate, which may make it more difficult for us to retain or increase customers, to improve the terms onwhich we do business with our suppliers, and to maintain or advance profitability;

• events that may negatively affect our contract with AARP, including any failure on our part to service AARP customers in aneffective manner and any adverse events that directly effect AARP or its business partners;

Page 6: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Table of Contents

This list of important factors is not intended to be exhaustive. A further list and description of some of these risks and uncertainties can befound in our reports filed with the Securities and Exchange Commission from time to time, including our annual reports on Form 10-K andquarterly reports on Form 10-Q. Any or all forward-looking statements we make may turn out to be wrong. You should not place unduereliance on forward-looking statements, which speak only as of the date they are made. Except to the extent otherwise required by federalsecurities laws, we do not undertake to publicly update or revise any forward-looking statements.

• the uncertain effects on our business of the new Medicare reform legislation;

• costs associated with legislative activity, government regulation and review of our industry, including costs of changes in ourbusiness practices in response to new legislation and regulations, costs associated with regular and special governmental audits,investigations and enforcement actions, and costs associated with maintaining necessary regulatory approvals;

• a reduction in our bargaining power or a deterioration of our relationships with certain physicians, hospitals and other health careproviders;

• increases in costs associated with increased litigation and the potential that our insurance coverage may be insufficient to covercertain costs;

• failure to maintain effective and efficient information systems, which could result in, among other things, loss of existingcustomers, difficulties in attracting new customers, difficulties in determining medical cost estimates and establishing appropriatepricing, customer and physician and other health care provider disputes, regulatory problems, and increases in operating expenses;

• increases in costs associated with business acquisitions, including assumption of unanticipated liabilities, difficulties in integration,or underperformance of acquired companies;

• costs associated with compliance with emerging restrictions on patient privacy, including system changes, development of newadministrative processes, and compliance by our business associates;

• failure to adequately maintain our proprietary rights to our databases and related products due to lack of legal protections or failureto take necessary precautions, which could hinder our ability to market and sell our products and services; and

• the potential impact on the health care industry resulting from acts of terrorism or the threat of future acts of terrorism and relatedconcerns, which could lead to, among other things, increased use of health care services, loss of membership in health plans due toreductions in employment, adverse effects on the financial condition of employers who sponsor health care coverage for theiremployees, disruption of our information and payment systems, increased health care costs and disruption of the financial andinsurance markets.

Page 7: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf bythe undersigned hereunto duly authorized.

Date: October 14, 2004

UNITEDHEALTH GROUP INCORPORATED

By: /s/ David J. LubbenDavid J. LubbenGeneral Counsel & Secretary

Page 8: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Table of Contents

EXHIBITS

Number Description

99 Press Release, dated October 14, 2004, issued by UnitedHealth Group

Page 9: United Health Group[PDF Document] Form 8-K Related to Earnings Release

<DOCUMENT><TYPE> EX-99<FILENAME> c88784exv99.htm<DESCRIPTION> Press Release<TEXT>

Page 10: United Health Group[PDF Document] Form 8-K Related to Earnings Release

EXHIBIT 99

N E W S R E L E A S E

(For Immediate Release)

UNITEDHEALTH GROUP REPORTS RECORD

THIRD QUARTER NET EARNINGS OF $1.04 PER SHARE

MINNEAPOLIS (October 14, 2004) – UnitedHealth Group (NYSE: UNH) achieved record results in the third quarter of 2004, reportedChairman and CEO William W. McGuire, M.D. Third quarter results were driven by strong and diverse growth and consistent operatingperformance across the spectrum of UnitedHealth Group businesses, with every reporting segment producing year-over-year and sequentialquarterly gains in earnings from operations and operating margins.

Contacts: John S. PenshornSenior Vice President952-936-7214

Patrick J. ErlandsonChief Financial Officer952-936-5901

• Revenues for Third Quarter up 36% to More Than $9.8 Billion

• Strong Customer Growth Across Businesses

• Operating Margin Expanded to 11.1%

• Operating Cash Flows Exceeded $950 Million, Up 49%

• Earnings Per Share Increased 35%

Page 11: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Quarterly Financial Performance

UnitedHealth Group Highlights

Three Months Ended

September 30, June 30, September 30,2004 2004 2003

Revenues $9.86 billion $8.70 billion $7.24 billionEarnings From Operations $1.09 billion $945 million $763 millionOperating Margin 11.1% 10.9% 10.5%

• Third quarter earnings per share of $1.04 increased 35 percent from $0.77 in the third quarter of 2003, and improved 11 cents or12 percent from the second quarter of 2004. This includes the favorable resolution of income tax returns from prior years, whichbenefited earnings per share in third quarter 2004 by approximately 1 cent.

• Third quarter consolidated net earnings increased to $698 million, up $222 million or 47 percent year-over-year and $102 million or17 percent on a sequential quarter basis.

• Consolidated revenues of $9.9 billion increased $2.6 billion or 36 percent year-over-year, and $1.2 billion or 13 percent from the secondquarter of 2004.

• Organic customer growth strengthened for UnitedHealth Group businesses in the third quarter. Examples include gains of 55,000 peopleat Uniprise; 140,000 people for UnitedHealthcare; 105,000 consumers with HealthAllies; 10,000 people at AmeriChoice; and stronggrowth for Ovations, including 37,000 people purchasing Medicare supplement products, growth of 5,000 people in MedicareAdvantage programs, and approximately 300,000 consumers accessing one of three discount drug card offerings.

• Operating costs declined to 15.1 percent of revenues in the third quarter, representing strong improvement of 180 basis points from thethird quarter of 2003 and 40 basis points from the second quarter of 2004.

• Earnings from operations increased to $1.1 billion in the third quarter, up $329 million or 43 percent over the prior year, and up $147million or 16 percent sequentially.

• Consolidated third quarter operating margin improved to 11.1 percent from 10.5 percent in the third quarter 2003 and from 10.9 percentin second quarter 2004.

Page 12: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UnitedHealth Group Highlights – Continued

Closing Comment

“I am pleased to report these operating results, supported by strong cash flows. That said, our most significant accomplishments this quarterwere in areas that strengthened our businesses for the future,” Dr. McGuire stated. “Examples of these include closing the Oxford acquisition,establishing a strategic alliance with Harvard Pilgrim, formally launching our health savings account capabilities and strengthening our seniormanagement group with several key new people. Operationally, we expect to close 2004 and enter 2005 with continued strong performancedriven by a combination of increasing market share across all of our businesses and double-digit percentage overall operating margins. Theimpact of these gains is reflected in the fact that we now project fourth quarter 2004 earnings of approximately $1.07 per share, bringing ourprevious projection for full-year 2004 earnings up 5 cents to $3.92 per share. Building on that momentum, our outlook anticipates furtherearnings per share growth to approximately $4.70 to $4.75 per share in 2005, eight cents per share above the range of our most recent outlook.”

• Medical costs payable, excluding the AARP division of Ovations, increased $1.5 billion or 48 percent year-over-year, standing at $4.7billion at September 30, 2004. Medical costs days payable were 69 days for the quarter, which included the effect of Oxford HealthPlans, Inc. (Oxford) for two months from the date of acquisition.

• During the third quarter, the Company realized prior year favorable development of $50 million in its estimates of medical costsincurred, compared to $20 million in prior year favorable development realized in the third quarter of 2003.

• In addition, the Company realized $50 million in positive development in the third quarter related to estimates of medical costs incurredin the first and second quarters of 2004. This compares to $80 million of in-year favorable development realized in the third quarter of2003.

• Cash flows from operations were $958 million for the third quarter, up 49 percent year-over-year, and reached approximately$2.9 billion for the first nine months of 2004.

• The Company repurchased 13.7 million shares in the third quarter, bringing year-to-date shares repurchased and capital deployedthrough September 30, 2004, to 34 million shares and $2.1 billion, respectively.

• Third quarter 2004 annualized return on equity was approximately 31 percent.

Page 13: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Business Description – Health Care Services

The Health Care Services segment consists of the UnitedHealthcare, AmeriChoice and Ovations business units. UnitedHealthcare coordinatesnetwork-based health and well-being services on behalf of local employers and consumers. AmeriChoice facilitates and manages health careservices for state Medicaid programs and their beneficiaries. Ovations delivers health and well-being services to Americans over the age of 50.

Quarterly Financial Performance

Key Developments for Health Care Services

Three Months Ended

September 30, June 30, September 30,2004 2004 2003

Revenues $8.71 billion $7.59 billion $6.22 billionEarnings From Operations $763 million $636 million $490 millionOperating Margin 8.8% 8.4% 7.9%

• Revenues for Health Care Services grew $2.5 billion or 40 percent year-over-year and $1.1 billion or 15 percent sequentially to$8.7 billion in the third quarter of 2004.

• Third quarter Health Care Services operating earnings of $763 million increased $273 million or 56 percent year-over-year and $127million or 20 percent sequentially.

• Third quarter operating margin of 8.8 percent expanded 90 basis points year-over-year and 40 basis points sequentially.

Page 14: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Key Developments for Health Care Services – Continued

• Third quarter revenues of $5.9 billion for UnitedHealthcare increased $2.0 billion or 52 percent year-over-year and $0.9 billion or19 percent sequentially.

• UnitedHealthcare served 10.8 million people as of September 30, 2004, an increase of 2.5 million individuals year to date, including anincrease of 1.5 million individuals in the third quarter of 2004. Excluding the acquisition of Oxford, UnitedHealthcare grewmembership by 140,000 people during the third quarter.

• UnitedHealthcare’s third quarter 2004 commercial medical care ratio of 78.6 percent was consistent with the 79.4 percent and79.2 percent ratios in the second quarter of 2004 and the third quarter of 2003, respectively. Businesses acquired in the past 12 monthscontributed 40 basis points to the year-over-year decline.

• AmeriChoice third quarter revenues of $795 million increased $127 million or 19 percent year-over-year and $22 million or 3 percentfrom the second quarter of 2004.

• AmeriChoice serves more than 1.2 million people, having increased enrollment by 135,000 people year to date. In the third quarter of2004, AmeriChoice grew enrollment by 10,000 individuals.

• Ovations reported record revenues of $2.0 billion in the third quarter, up $336 million or 20 percent year-over-year and $170 million or9 percent from second quarter 2004.

• Ovations’ participation in the drug discount card market continues to expand, with approximately 300,000 consumers added in the thirdquarter. More than 2.3 million people now access an Ovations Pharmacy Solutions offering, up 36 percent year-over-year.

Page 15: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Business Description

Uniprise delivers network-based health and well-being services, business-to-business transaction processing services, consumer connectivity,and technology support services to large employers and health plans, and provides health-related consumer and financial transaction productsand services.

Quarterly Financial Performance

Key Developments

Three Months Ended

September 30, June 30, September 30,2004 2004 2003

Revenues $842 million $843 million $778 millionEarnings From Operations $171 million $170 million $154 millionOperating Margin 20.3% 20.2% 19.8%

• Third quarter revenues of $842 million increased 8 percent over third quarter 2003.

• Uniprise serves more than 9.5 million people in the national multi-location employer segment, having increased its membership by 55,000people in the third quarter, as new client wins more than offset the impact of job-related attrition at large employer customers. This wasfurther offset by attrition of 10,000 members from the Passport offering during the third quarter.

• Uniprise operating earnings of $171 million grew $17 million or 11 percent year-over-year, as revenue expansion outpaced increases inoperating costs. The Uniprise operating margin of 20.3 percent expanded 50 basis points year-over-year and improved 10 basis points fromsecond quarter 2004.

Page 16: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Business Description

Specialized Care Services offers a comprehensive array of specialized benefits, networks, services and resources to help consumers improvetheir health and well-being.

Quarterly Financial Performance

Key Developments

Three Months Ended

September 30, June 30, September 30,2004 2004 2003

Revenues $580 million $573 million $476 millionEarnings From Operations $124 million $119 million $100 millionOperating Margin 21.4% 20.8% 21.0%

• Third quarter revenues rose to $580 million, up $104 million or 22 percent year-over-year, and up $7 million or 1 percent from the secondquarter of 2004, driven by strong customer growth across the portfolio of Specialized Care Services companies.

• In the third quarter, earnings from operations of $124 million increased $24 million or 24 percent year-over-year and $5 million or 4 percentsequentially.

• The Specialized Care Services operating margin of 21.4 percent expanded 40 basis points year-over-year and 60 basis points from thesecond quarter of 2004, as operating efficiency gains continued to more than offset the business mix shift toward comparatively lowermargin service lines.

Page 17: United Health Group[PDF Document] Form 8-K Related to Earnings Release

Business Description

Ingenix is an international leader in the field of health care data, analysis and application. Ingenix serves multiple health care market segmentson a business-to-business basis, including pharmaceutical companies, health insurers and other payers, physicians and other health careproviders, large employers and governments.

Quarterly Financial Performance

Key Developments

Three Months Ended

September 30, June 30, September 30,2004 2004 2003

Revenues $170 million $146 million $148 millionEarnings From Operations $ 34 million $ 20 million $ 19 millionOperating Margin 20.0% 13.7% 12.8%

• Ingenix revenues increased $22 million, or 15 percent year-over-year, to $170 million in the third quarter of 2004. Due to the seasonal salescharacteristics of some of its key product lines, year-over-year financial comparisons are more meaningful indications of performance thansequential quarterly comparisons.

• In the third quarter, Ingenix had significant sales of its latest release of ClaimsManager software to large physician groups and integratedhealth care delivery systems, and MedPoint, an innovative pharmaceutical prescription data product.

• Ingenix operating earnings increased $15 million or 79 percent year-over-year, and the operating margin increased to 20 percent, up 720basis points from third quarter 2003, due to the combination of strong contribution margins on software system sales and focused operatingcost reduction efforts across its businesses.

Page 18: United Health Group[PDF Document] Form 8-K Related to Earnings Release

About UnitedHealth Group

UnitedHealth Group is a diversified health and well-being company that provides a broad spectrum of resources and services to help peopleimprove their health and well-being through all stages of life. Consolidated UnitedHealth Group operating results include the operatingperformance of the Company’s four reportable business segments – Health Care Services (which includes the results of UnitedHealthcare,AmeriChoice and Ovations), Uniprise, Specialized Care Services and Ingenix.

Forward-Looking Statements

This news release may contain statements, estimates or projections that constitute “forward-looking” statements as defined under U.S. federalsecurities laws. Generally the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identifyforward-looking statements, which generally are not historical in nature. By their nature, forward-looking statements are subject to risks anduncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Alist and description of some of the risks and uncertainties can be found in our reports filed with the Securities and Exchange Commission fromtime to time, including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. You should notplace undue reliance on forward-looking statements, which speak only as of the date they are made. Except to the extent otherwise required byfederal securities laws, we do not undertake to publicly update or revise any forward-looking statements.

Earnings Conference Call

As previously announced, UnitedHealth Group will discuss the Company’s results, strategy and future outlook on a conference call withinvestors at 8:45 a.m. Eastern time today. UnitedHealth Group will host a live webcast of this conference call from the Investor Informationpage of the Company’s Web site (www.unitedhealthgroup.com). The webcast replay of the call will be available on the same site for one weekfollowing the live call. The conference call replay can also be accessed by dialing 1-800-642-1687, conference ID # 163551. This earningsrelease and the Form 8-K dated October 14, 2004, which may also be accessed in the Investor Information section of the Company’s Web site,include a reconciliation of non-GAAP financial measures.

###

Page 19: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUP

Earnings Release Schedules and Supplementary InformationQuarter Ended September 30, 2004

- Consolidated Statements of Operations

- Condensed Consolidated Balance Sheets

- Condensed Consolidated Statements of Cash Flows

- Segment Financial Information

- Customer Profile Summary

Page 20: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUPCONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,

2004 2003 2004 2003

REVENUESPremiums $8,920 $6,395 $23,985 $18,791Services 842 780 2,444 2,329Investment and Other Income 97 63 278 180

Total Revenues 9,859 7,238 26,707 21,300

COSTSMedical Costs 7,180 5,174 19,375 15,333Operating Costs 1,488 1,226 4,151 3,620Depreciation and Amortization 99 75 268 222

Total Costs 8,767 6,475 23,794 19,175

EARNINGS FROM OPERATIONS 1,092 763 2,913 2,125Interest Expense (34) (24) (86) (71)

EARNINGS BEFORE INCOME TAXES 1,058 739 2,827 2,054Provision for Income Taxes (360) (263) (979) (736)

NET EARNINGS $ 698 $ 476 $ 1,848 $ 1,318

BASIC NET EARNINGS PER COMMON SHARE $ 1.09 $ 0.81 $ 2.99 $ 2.23

DILUTED NET EARNINGS PER COMMONSHARE $ 1.04 $ 0.77 $ 2.85 $ 2.13

Diluted Weighted-Average Common Shares Outstanding 670 617 648 620

Page 21: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUPCONDENSED CONSOLIDATED BALANCE SHEETS

(in millions)(unaudited)

The table below summarizes certain balance sheet data excluding AARP related amounts.

September 30, December 31,2004 2003

ASSETSCash and Short-Term Investments $ 4,409 $ 2,748Accounts Receivable, net 910 745Other Current Assets 2,877 2,627

Total Current Assets 8,196 6,120Long-Term Investments 8,091 6,729Other Long-Term Assets 11,610 4,785

Total Assets $27,897 $17,634

LIABILITIES AND SHAREHOLDERS’ EQUITYMedical Costs Payable $ 5,541 $ 4,152Commercial Paper and Current Maturities of Long-Term Debt 150 229Other Current Liabilities 4,876 4,387

Total Current Liabilities 10,567 8,768Long-Term Debt, less current maturities 3,750 1,750Future Policy Benefits for Life and Annuity Contracts 1,642 1,517Deferred Income Taxes and Other Liabilities 871 471Shareholders’ Equity 11,067 5,128

Total Liabilities and Shareholders’ Equity $27,897 $17,634

September 30, 2004 December 31, 2003 September 30, 2003

Accounts Receivable, net $ 528 $ 393 $ 530Other Current Assets $ 959 $ 668 $ 486Other Current Liabilities $3,464 $2,950 $2,448Medical Costs Payable $4,653 $3,278 $3,146Days Medical Costs in Medical Costs Payable 68(a) 68 68

(a) For comparability purposes, amount excludes the impact of Oxford Health Plans, Inc. which was acquired on July 29, 2004, and Mid-Atlantic Medical Services, Inc. which was acquired on February 10, 2004.

Page 22: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUPCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)(unaudited)

Nine Months Ended September 30,

2004 2003

Operating ActivitiesNet Earnings $ 1,848 $ 1,318Noncash Items:

Depreciation and amortization 268 222Deferred income taxes and other 25 28

Net changes in operating assets and liabilities 744 565

Cash Flows From Operating Activities 2,885 2,133

Investing ActivitiesCash paid for acquisitions, net of cash assumed (1,912) (87)Purchases of property, equipment and capitalized software (240) (281)Net sales and maturities/(purchases) of investments 344 340

Cash Flows Used For Investing Activities (1,808) (28)

Financing ActivitiesCommon stock repurchases (2,098) (1,362)Net change in commercial paper and debt 1,921 (11)Other, net 473 205

Cash Flows From (Used For) Financing Activities 296 (1,168)

Increase in cash and cash equivalents 1,373 937Cash and cash equivalents, beginning of period 2,262 1,130

Cash and cash equivalents, end of period $ 3,635 $ 2,067

Supplemental Schedule of Noncash Investing Activities:Common Stock Issued for Acquisitions $ 5,557 $ —

Page 23: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUPSEGMENT FINANCIAL INFORMATION

(in millions)(unaudited)

REVENUES

EARNINGS FROM OPERATIONS

Three Months Ended September 30, Nine Months Ended September 30,

2004 2003 2004 2003

UnitedHealthcare $5,936 $3,911 $15,519 $11,501Ovations 1,981 1,645 5,535 4,888AmeriChoice 795 668 2,296 1,955

Health Care Services 8,712 6,224 23,350 18,344Uniprise 842 778 2,520 2,322Specialized Care Services 580 476 1,707 1,393Ingenix 170 148 456 395Corporate and eliminations (445) (388) (1,326) (1,154)

Total Consolidated $9,859 $7,238 $26,707 $21,300

Three Months Ended September 30, Nine Months Ended September 30,

2004 2003 2004 2003

Health Care Services $ 763 $490 $1,976 $1,342Uniprise 171 154 508 459Specialized Care Services 124 100 356 281Ingenix 34 19 73 43

Total Consolidated $1,092 $763 $2,913 $2,125

Page 24: United Health Group[PDF Document] Form 8-K Related to Earnings Release

UNITEDHEALTH GROUPCUSTOMER PROFILE SUMMARY

(in thousands)(unaudited)

Supplemental Franchise Profile - Health Care Services and Uniprise

September June December SeptemberCustomer Profile 2004 (a) 2004 (a) 2003 2003

Commercial BusinessesRisk-based 10,595 9,345 8,360 8,505Fee-based 15,265 15,120 14,110 14,155

GovernmentsFederal 1,380 (b) 4,140 4,325 4,330State and municipal 5,510 5,385 5,035 5,195

Consumers 1,450 1,200 1,190 700Business-to-Business Partners 19,025 19,260 17,440 17,235

Grand Total 53,225 54,450 50,460 50,120

(a) HealthAllies members of 910,000 at September 30, 2004 and 805,000 at June 30, 2004 are included with Consumers and CommercialBusinesses in the Customer Profile Summary above.

(b) Department of Defense (DOD) contract for Optum Nurseline Services involving 2.8 million members and $11 million in annual revenue isnow managed directly by the DOD.

September June December September2004 (a) (b) 2004 (a) 2003 2003

Health Care Services:Risk-based commercial 7,635 6,225 5,400 5,005Fee-based commercial 3,200 3,060 2,895 2,855Medicare 315 240 230 225Medicaid 1,240 1,230 1,105 1,090

Total Health Care Services 12,390 10,755 9,630 9,175

Uniprise 9,565 9,520 9,060 9,125

(a) Includes 920,000 risk-based commercial, 90,000 fee-based commercial, 50,000 Uniprise and 95,000 Medicaid individuals served inconnection with the acquisitions of Mid-Atlantic Medical Services, Inc. and other businesses in the first quarter of 2004.

(b) Includes 1,375,000 risk-based commercial, 35,000 fee-based commercial and 70,000 Medicare individuals served in connection with theacquisition of Oxford Health Plans, Inc. in the third quarter of 2004.