tutorial ch11
TRANSCRIPT
-
7/28/2019 Tutorial Ch11
1/7
Ex. 11.1 a. (1)
(a)(b)
(a)
(b)
(2)
(a)
(b)
(c)
(a)
(b)
b.
Ex. 11.2 a.
b.
c.
d.
e.
f.
g.
h.
i.
j. None (The price of preferred stock varies inversely with interest rates.)
Publicly owned corporation
Paid-in capital
Retained earnings
None (Book value iscommon stockholders equity divided by the number ofcommon shares outstanding.)
None (Retained earnings is not an amount of cash; it is an element of owners
equity.)
Double taxation on distributed earnings
Greater regulation
A corporation would probably be the better form of organization because of the
characteristic of limited liability of the owners. Potentially, a scuba diving student
could be seriously injured in the class. With the sole proprietorship form of
organization, your personal assets would be at risk to pay for the persons injuries,
after you exhausted any insurance coverage and assets that the business might
have.
Common stock
None (Dividends in arrears are prior years dividends owed to holders of
cumulative preferred stock.)
Personal liability of owner for debts of the business
Business ceases with death of owner
Advantages:
Organizing the scuba diving school as a corporation.
Double taxation
Market value
No personal liability of owners for debts of the business
Readily transferable ownership shares
Continuous existence
Disadvantages:
SOLUTIONS TO EXERCISES
Advantages:
Organizing the scuba diving school as a sole proprietorship.
Easy to formNo double taxation on distributed earnings
Disadvantages:
The McGraw-Hill Companies, Inc., 2010
E11.1,2
-
7/28/2019 Tutorial Ch11
2/7
Ex. 11.3 a.
$ 250,000
140,000
7,500
770,000
$ 1,167,500
382,000
$ 1,549,500
b.
$736,000
$360,000
180,000
$540,000
96,000 636,000
$100,000
b.
c.
Ex. 11.5 a.
b.
c.
d. $35,000,000 legal capital ($15,000,000 preferred, plus $20,000,000 common)
$79,000,000 total paid-in capital ($35,000,000 legal capital, plus $44,000,000
additional paid-in capital)
The stockholders equity section of the balance sheet reports no additional paid-in
capital. Thus, the preferred shares must have been issued at their respective par
values ($50 per share for the 9% cumulative preferred stock, and $100 per share
for the noncumulative preferred stock).
150,000 shares ($15,000,000 total par value, divided by $100 par value per share)
$1,050,000 ($15,000,000 total par value x 7% or 150,000 x $100 x 7%)
$16 [($20 million par value +$44 million additional paid-in capital) 4,000,000shares issued]
Preferred stock, 12% noncum. ($96,000 8,000 shares)
Total stockholders equity
Dividends ($50 x .09 x 40,000 x 2 years) .
Current years dividend ($50 x .09 x 40,000)
No. The market value of a corporations stock has no effect on the amount in the
financial statements. Capital stock is recorded at the amount for which it was
originally issued.
$ 12.00 per share
Preferred stock, 9% cum. ($540,000 40,000 shares)
Stockholders equity:
8% cumulative preferred stock, $100 par value,
5,000 shares authorized, 2,500 shares issued and outstanding
Common stock, $2 stated value, 100,000 shares authorized,
70,000 shares issued and outstanding
Common stock
Dividends per share:
Current years dividend ($100 x .12 x 8,000)
Total paid on 9% cumulative preferred stock
Dividends on 12% noncumulative preferred stock:
Total paid-in capital
Retained earnings
Additional paid-in capital:
Preferred stock
Common stock ($100,000 400,000 shares)
Ex. 11.4 a.
Dividends on 9% cumulative preferred stock:
Total dividends paid in third year
Dividends on common stock in third year
$ 0.25 per share
$ 13.50 per share
The McGraw-Hill Companies, Inc., 2010
E11.3,4,5
-
7/28/2019 Tutorial Ch11
3/7
Ex. 11.8
a.
200,000$
300,000
452,800952,800$
146,800
806,000$
b.
806,000$
216,000
590,000$
60,000
9.83$
c.
a.
b. Had the stock been split 4-for-1, it would begin trading at approximately$20 per share immediately after the split ($80 4 =$20).
Ex. 11.10
Book value per share of common stock:
Equity of common stockholders
Book value per share ($590,000 60,000 shares)
Total stockholders equity (from part a)
Claims of preferred stockholders ($200,000 plus
Net assets (stockholders equity):
8% cumulative preferred stock
Common stock, $5 par, 60,000 shares issued
Additional paid-in capital Total paid-in capital
Less: Deficit
Total net assets (stockholders equity) .
No. The book value per share represents the stockholders share of the net book value of
the corporations assets, not the assets liquidation values. The stockholders may receive
more or less than the book value per share if the corporation is liquidated, depending
primarily on the amounts at which the corporations assets are sold.
Less:
dividends in arrears, $16,000)
Number of shares of common stock outstanding
Had the stock been split 2-for-1, it would begin trading at approximately
$40 per share immediately after the split ($80 2 =$40).
The McGraw-Hill Companies, Inc., 2010
E11.8,10
.
value significantly, as it had in the case of Fido Corporation, it may become
too expensive for many investors. Thus, the decision to split the companys
stock was probably made with the intent of making it more affordable to
investors.
The McGraw-Hill Companies, Inc., 2010
E11.8,10
-
7/28/2019 Tutorial Ch11
4/7
PROBLEM 11.4A
Jan 6 Cash 280,000
Common Stock 40,000240,000
7 7,000Common Stock 1,000
6,000
## 250,000250,000
June 4 Land 225,000Common Stock 30,000
195,000
Issued 15,000 shares of common stock in exchangefor land valued at $225,000 (15,000 shares x $15).
at $14 per share.
Issued 500 shares of common stock to Barnes in
Addi tional Paid-in Capital: Common Stock
20__
Issued 20,000 shares of $2 par value common stockAddi tional Paid-in Capital: Common Stock
Issued 2,500 shares of $100 par value, 10%,cumulative preferred stock at par value.
corporation . Implied issuance price ($7,000 500shares) = $14 per share.
10% Cumulative Preferred Stock
Organization Costs Expense
a.General Journal
BARNES COMMUNICATIONS, INC.
exchange for services relating to formation of the
Cash
Addi tional Paid-in Capital: Common Stock
The McGraw-Hill Companies, Inc., 2010
P11.4A
,25,000
Dec ## 25,000Cash 25,000
##Retained Earnings 147,200
147,200year.
## 25,000
25,000
Dividends PayableTo record declaration of annual dividends of $10
To close the Income Summary account for the
Income Summary
Payable Dec. 20.
To record payment of dividend declared Nov. 15.
DividendsTo close the Dividends account .
Retained Earnings
per share on 2,500 preferred shares outs tanding.
Dividends Payable
The McGraw-Hill Companies, Inc., 2010
P11.4A
-
7/28/2019 Tutorial Ch11
5/7
PROBLEM 11.4A
.
Stockholders' equity
50,000 shares, issued and outstanding 2,500 shares 250,000$
issued and outstanding 35,500 shares 71,000441,000
Total paid-in capital 762,000$122,200
Total stockholders' equity 884,200
-$147,200(25,000)122,200Retained earnings at December 31, 20__.
Retained earnings at January 1, 20__Add: Net income in 20__Less: Preferred dividends in 20__
10% cumulative preferred stock, $100 par, authorized
BARNES COMMUNICATIONS, INC.
December 31, 20___Partial Balance Sheet
BARNES COMMUNICATIONS, INC. (concluded)
*Computation of retained earnings at December 31, 20__:
Common stock, $2 par, authorized 400,000 shares,
Addi tional paid-in capital: Common stock
Retained earnings*
The McGraw-Hill Companies, Inc., 2010
P11.4A (p.2)
The McGraw-Hill Companies, Inc., 2010
P11.4A (p.2)
-
7/28/2019 Tutorial Ch11
6/7
PROBLEM 11.5A
a. Par value of all preferred stock outstanding 2,400,000$100$
24,000
b. Dividend requirement per share of preferred stock (7 1/2% x $100) 7.50$24,000
Annual preferred stock dividend requirement ( 7.50 x 24,000 shares) 180,000
c. 900,000$2$
um er o s ares o common s oc ou s an ng , per s are 450,000
d. 900,000$Paid-in capital in excess of par: Common 8,325,000Total issuance price of all common stock 9,225,000$Number of shares of common stock issued (c) 450,000
20.50
e. 2,400,000$900,000
3,300,000$
f. 3,300,000$8,325,000
11,625,000
g. Total stockholders equity 14,220,000$Less: Par value of preferred stock [24,000 shares (a ) x $100 per share] 2,400,000
SMITHFIELD PRODUCTS
Par value of all common stock issued
Par value per share of preferred stock
Number of shares of preferred stock outstanding ($2,400,000 $100)
Number of shares of preferred stock outstanding (a)
Par value per share of common stockPar value of all common s tock outs tanding
Total legal capital (e)Add: Addi tional paid-in capital: Common stock
Total paid-in capital
Average issuance pr ice per share of common ($9,225,000 450,000 shares)
Par value of p referred stockPar value of common stock
Total legal capital
The McGraw-Hill Companies, Inc., 2010
P11.5A
Equity of common stockholders 11,820,000
Number of shares of common stock outstanding (c ) 450,000
Book value er share $11 820 000 450 000 shares 26.27
h. Retained earnings, beginning of the year 717,500$Add: Net income for the year 3,970,000
Subtotal 4,687,500$Less: Retained earnings, end of the year 2,595,000
Total dividends paid during the year 2,092,500$Less: Dividends on preferred stock (part b ) 180,000
Total dividends on common stock 1,912,500$
Number of common shares outstanding 450,000Dividends er share of common stock $1 912 500 450 000 4.25
The McGraw-Hill Companies, Inc., 2010
P11.5A
-
7/28/2019 Tutorial Ch11
7/7
PROBLEM 11.7A
a.
b.
TECHNO CORPORATION
Par value is the legal capital per sharethe amount by which stockholders equity cannotbe reduced except by losses. Thus, par value may be viewed as a minimum cushion of
equity capital existing for the protection of creditors.
Book value per share is equal to thenet assets represented by each share of common
stock. Book value is a historical cost concept, representing the amounts invested by
the stockholders, plus the amounts earned and retained by the corporation. By
comparing book value with current market value, stockholders may gain insight into
whether management has increased or diminished the value of the resources
entrusted to their care.
Themarket value of a share of stock is established in the marketplace. It represents the
per-share price at which willing sellers can and will sell shares of the stock to willingbuyers. Market value is related primarily to investors future expectations of the
companys performance, rather than to historical amounts.
The companys par valueone-tenth of a cent per shareis quite low. However, the
corporation can set par value at any level that it chooses; the amount of par value has
no direct effect upon either book value or market value. It does mean, however, that
the amount of the companys legal capitalserving as a cushion for creditorsis quite
low. Another reason for the small par value is the possibility of stock splits in the past.
The fact that book value per share ($6.50) is far above par value indicates either that (1)
the stock initially was issued at a price far above par value, or (2) that the company hasretained substantial amounts of earnings. Even if there had been stock splits in prior
years, the total dollar amount of book value would not have been affected.
The McGraw-Hill Companies, Inc., 2010
P11.7A
The market value of $65 is 10 times book value. This implies that investors believe that
management and product lines make the company worth far more than the amounts of
capital historically invested.
The very low par value offers little protection to the companys creditors. On the other
hand, a market value of many times book value implies that little cushion is required for
creditors claims to be secure. I f the company performs as its market price implies that it
will, its earnings and cash flows should make the creditors positions quite secure.
Earnings and cash flows are far more relevant to a companys debt-paying ability than is
the cushion provided by par value.
The McGraw-Hill Companies, Inc., 2010
P11.7A